Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Integra Resources Interim / Quarterly Report 2020

Aug 14, 2020

44908_rns_2020-08-13_a941f1bb-b181-489f-80b5-600a7c587c25.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Unaudited Interim Condensed Consolidated Financial Statements

For the Three and Six-Month Periods Ended June 30, 2020 and 2019

Expressed in Canadian Dollars

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The accompanying unaudited interim condensed consolidated financial statements of Integra Resources Corp. are the responsibility of the management and Board of Directors of the Company.

The unaudited interim condensed financial statements have been prepared by management, on behalf of the Board of Directors, in accordance with the accounting policies disclosed in the notes to the financial statements. Where necessary, management has made informed judgments and estimates in accounting for transactions which were not complete at the statement of financial position date. In the opinion of management, the financial statements have been prepared within acceptable limits of materiality and are in accordance with International Financial Reporting Standards using accounting policies consistent with International Financial Reporting Standards appropriate in the circumstances.

Management has established systems of internal control over the financial reporting process, which are designed to provide reasonable assurance that relevant and reliable financial information is produced.

The Board of Directors is responsible for reviewing and approving the financial statements together with other financial information of the Company and for ensuring that management fulfills its financial reporting responsibilities. An Audit Committee assists the Board of Directors in fulfilling this responsibility. The Audit Committee meets with management to review the financial reporting process and the unaudited interim financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board of Directors for its consideration in approving the unaudited interim financial statements together with other financial information of the Company for issuance to the shareholders.

Management recognizes its responsibility for conducting the Company's affairs in compliance with established financial standards, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.

"George Salamis" (signed) "Andrée St-Germain" (signed) George Salamis, President and CEO Andrée St-Germain, CFO

.

Unaudited Interim Condensed Consolidated Financial Statements

For the Three and Six-Month Periods Ended June 30, 2020 and 2019 ________________________________________________________________________________

Table of Contents

Description Page

Unaudited Interim Condensed Consolidated Statements of Financial Position 4
Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss 5
Unaudited Interim Condensed Consolidated Statements of Changes in Equity 6
Unaudited Interim Condensed Consolidated Statements of Cash Flows 7
Notes to Unaudited Interim Condensed Consolidated Financial Statements 8 -
29

Unaudited Interim Condensed Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

June
30,
2020
December 31,
2019
\$ \$
Assets
Current Assets
Cash and cash equivalents (Note 5) 26,122,941 31,323,346
Receivables
and
prepaid expenses
(Note 6)
771,594 709,295
Total Current Assets 26,894,535 32,032,641
Long-Term Deposits
(Note 6)
21,121 21,121
Restricted Cash (Note 7) 23,014 1,928,641
Property, Plant and Equipment
(Note 8)
2,188,749 1,436,077
Right-of-Use Assets (Note 9) 967,233 947,310
Exploration and Evaluation Assets (Note
10)
75,760,338 61,348,921
Total Assets 105,854,990 97,714,711
Liabilities
Current Liabilities
Trade
and other
payables (Note
12)
2,269,847 1,310,553
Current reclamation and remediation liability (Note
15)
2,411,168 2,319,140
Current
lease liability (Note 9)
Current equipment financing liability
(Note 13)
364,179
174,182
305,638
-
Due
to related
parties
(Note 11)
385,493 509,731
Total Current Liabilities 5,604,869 4,445,062
Long-Term
Lease Liabilities
(Note 9)
705,747 717,042
Long-Term Equipment
Financing Liability (Note 13)
583,329 -
Reclamation
and Remediation Liabilities
(Note 15)
54,889,469 41,993,019
Total Liabilities 61,783,414 47,155,123
Shareholders'
Equity
Share Capital
(Note 16)
103,572,785 103,572,785
Reserves 6,109,302 5,186,287
Accumulated Other Comprehensive Income
(Loss)
90,885 (849,663)
Accumulated
Deficit
(65,701,396) (57,349,821)
Total Equity 44,071,576 50,559,588
Total
Liabilities
and
Equity
105,854,990 97,714,711

Nature of Operations (Note 1); Commitments and Contingencies (Note 14); Subsequent Events (Note 19) These unaudited interim condensed consolidated financial statements were authorized for issue by the Board of Directors on August 13, 2020. They are signed on the Company's behalf by:

"Stephen de Jong" , Director "Anna Ladd-Kruger" , Director

Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Expressed in Canadian Dollars)

Three-Month Periods Six-Month Periods
Ended June 30, Ended June 30,
2020 2019 2020 2019
\$ \$ \$ \$
Operating Expenses
General and Administrative Expenses
Depreciation
-
Property, plant
and equipment
(102,592) (46,877) (169,365) (88,756)
(Note 8)
Depreciation
-
Right-of-use
assets
(Note 9)
(92,044) (64,479) (175,842) (128,911)
Compensation and benefits (743,408) (558,461) (1,261,273) (1,168,327)
Corporate
development
and marketing
(103,541) (139,692) (271,428) (314,471)
Office
and site administration expenses
(162,040) (152,779) (366,331) (279,833)
Professional
fees
(167,933) (78,954) (280,592) (131,879)
Regulatory fees (101,469) (56,283) (138,158) (84,506)
Stock-based compensation
(Note 16)
(461,930) (335,677) (923,015) (660,540)
(1,934,957) (1,433,202) (3,586,004) (2,857,223)
Exploration and Evaluation Expenses
(Note 10)
(2,846,257) (2,733,606) (5,259,331) (4,988,620)
Operating Loss (4,781,214) (4,166,808) (8,845,335) (7,845,843)
Other Income (Expense)
Interest income 74,580 36,725 195,363 112,535
Lease
interest expenses
(Note 9)
(22,883) (22,508) (46,219) (46,566)
Financing
interest expenses
(Note 13)
(4,508) - (4,508) -
Rent income –
sublease (Note 9)
12,870 17,500 38,370 39,000
Reclamation
accretion expenses
(Note 15)
(134,116) (312,066) (408,281) (622,183)
Gain (loss) on equipment sold - - 478 -
Foreign exchange income (loss) (379,337) (110,045) 718,557 (203,653)
Total
Other Income
(Expense)
(453,394) (390,394) 493,760 (720,867)
Net
Loss
(5,234,608) (4,557,202) (8,351,575) (8,566,710)
Other Comprehensive Income
(Loss)
Foreign
exchange translation
(900,002) (316,727) 940,548 (678,220)
Other Comprehensive
Income
(Loss)
(900,002) (316,727) 940,548 (678,220)
Comprehensive
Loss
(6,134,610) (4,873,929) (7,411,027) (9,244,930)
Net
Loss
Per Share
(Note 18)
-
basic
and diluted
(0.11) (0.15) (0.18) (0.28)
Weighted Average Number of Shares
(000's)
-
basic
and
diluted
(000's)
(Note 16)
47,823 30,923 47,823 30,923

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

(Expressed in Canadian Dollars, except share numbers)

Share Capital Reserves
Number of
Shares*
Amount Options Warrants Accumulated
Other
Comprehensive
Income (Loss)
Deficit Total
Balance at December
31, 2018
30,923,004 \$ 61,709,371 \$ 2,721,046 \$ 833,058 \$
11,860
\$ (35,696,772) \$
29,578,563
Share-based payments
-
options
- - 660,540 - - - 660,540
Other comprehensive loss - - - - (678,220) - (678,220)
Net loss - - - - - (8,566,710) (8,566,710)
Balance at June
30, 2019
30,923,004 61,709,371 3,381,586 833,058 (666,360) (44,263,482) 20,994,173
Balance at December 31, 2019 47,823,177 103,572,785 4,353,229 833,058 (849,663) (57,349,821) 50,559,588
Share-based payments -
options
- - 923,015 - - - 923,015
Other
comprehensive income
- - - - 940,548 - 940,548
Net loss - - - - - (8,351,575) (8,351,575)
Balance at June
30,
2020
47,823,177 \$
103,572,785
\$
5,276,244
\$ 833,058 \$
90,885
\$
(65,701,396)
\$
44,071,576

*Number of shares outstanding reflects the 1 for 2.5 consolidation on July 9, 2020 of the Company's issued and outstanding shares.

Unaudited Interim Condensed Consolidated Statements of Cash Flows (Expressed in Canadian Dollars)

Six-Month Periods
Ended
June
30, 2020
June
30,
2019
\$ \$
Operations
Net loss (8,351,575) (8,566,710)
Adjustments
to reconcile net loss
to cash flow
from
operating activities:
Depreciation

Property, plant
and equipment
169,365 88,756
Depreciation

Right-of-use
assets
(Note 9)
175,842 128,911
Lease
interest expenses
(Note
9)
46,219 46,566
Financing
interest expenses
(Note
13)
4,508 -
Reclamation accretion expenses
(Note 15)
408,281 622,183
Reclamation expenditures
(Note 15)
(922,062) (1,020,851)
Unrealized foreign
exchange loss
(gain) on
foreign
exchange
(38,624) 81,994
Share-based
payment
923,015 660,540
Net change in
non-cash
working capital items:
Receivables, prepaid
expenses
and other
assets
(61,078) 375,951
Lease liabilities (73,895) (46,584)
Financing liabilities 766,977 -
Trade
and other
payables
979,966 (38,390)
Due to related
parties
(124,148) (331,636)
Cash flow used in
operating activities
(6,097,209) (7,999,270)
Investing
Additions to
property, plant and equipment
(Note
8)
(852,205) (117,902)
Short and long-term
investments
(Note 7)
1,999,521 227,799
Property
acquisition
costs
(68,830) (257,762)
Cash flow provided by (used
in)
investing
activities
1,078,486 (147,865)
Financing
Share
issue
costs
(27,036) (25,393)
Lease
principal payments
(Note 9)
(140,672) (80,091)
Financing
principal payments
(Note 13)
(13,974) -
Cash
flow used
in
financing activities
(181,682) (105,484)
Decrease
in
cash
and cash
equivalents
(5,200,405) (8,252,619)
Cash
and cash equivalents
at
beginning of period
31,323,346 15,420,540
Cash and cash equivalents
at end
of
period
26,122,941 7,167,921

Supplemental disclosure of non-cash activities in Note 17

Notes to the Unaudited Interim Condensed Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

1. NATURE OF OPERATIONS

Integra Resources Corp. ("Integra" or the "Company"), formerly Mag Copper Limited, was incorporated on April 15, 1997 as Berkana Digital Studios Inc. On December 4, 1998, the name of the Company was changed to Claim Lake Resource Inc. and on March 31, 2005, the Company changed its name to Fort Chimo Minerals Inc. On January 1, 2009, the Company amalgamated with its wholly-owned subsidiary, Limestone Basin Exploration Ltd. The amalgamated company continued to operate as Fort Chimo Minerals Inc. On June 14, 2011, the Company changed its name to Mag Copper Limited and on August 11, 2017, the Company changed its name to Integra Resources Corp.

The Company's head office, principal address and registered and records office is 1050 – 400 Burrard Street, Vancouver, BC V6C 3A6.

The Company trades on the TSX Venture under the trading symbol "ITR". The Company is listed on the NYSE American under the stock symbol "ITRG" (see Note 19).

Integra is a development stage company engaged in the acquisition, exploration and development of mineral properties in the Americas. The primary focus of the Company is advancement of its DeLamar Project, consisting of the neighbouring DeLamar and Florida Mountain Gold and Silver Deposits ("DeLamar" or the "DeLamar Project") in the heart of the historic Owyhee County mining district in south western Idaho. The Company is currently focused on resource growth through brownfield and greenfield exploration and the start of feasibility level studies designed to advance the DeLamar Project towards a potential construction decision.

The COVID-19 global outbreak may have an impact on the Company's business. Management put in place all necessary measures to protect its employees' safety and to secure essential site activities. The Company continues to monitor the situation and the impact the virus may have on the DeLamar Project. Should the virus spread, travel bans remain in place or should one of the Company's team members or consultants become infected, the Company's ability to advance the DeLamar Project may be impacted. Similarly, the Company's ability to obtain financing and the ability of the Company's vendors, suppliers, consultants and partners to meet obligations may be impacted as a result of COVID-19 and efforts to contain the virus.

2. BASIS OF PREPARATION

2.1 Statement of Compliance

These unaudited interim condensed consolidated financial statements, including comparatives, have been prepared in accordance with International Accounting Standards ("IAS") 34 'Interim Financial Reporting' ("IAS 34") using accounting policies consistent with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and Interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").

These unaudited interim condensed consolidated financial statements were authorized by the Board of Directors of the Company on August 13, 2020.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

2. BASIS OF PREPARATION (continued)

2.2 Significant Accounting Policies

These unaudited interim condensed consolidated financial statements have been prepared on the basis of accounting policies and methods of computation consistent with those applied in the Company's December 31, 2019 audited consolidated annual financial statements.

Basis of Consolidation

These unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries: Integra Resources Holdings Canada Inc., Integra Resources Holdings U.S. Inc., and DeLamar Mining Company. All intercompany balances and transactions are eliminated upon consolidation.

Foreign Currency Translation

The functional currency is the currency of the primary economic environment in which the entity operates and has been determined for each entity within the Company. The functional currency of the Canadian parent company and its Canadian subsidiary is the Canadian dollar. The functional currency of the Company's two US subsidiaries is the US dollar. The presentation currency of the Company is the Canadian dollar.

Foreign currency transactions and balances

Foreign currency transactions are recorded initially at the exchange rates prevailing at the transactions' dates. At each subsequent reporting period:

  • Foreign currency monetary items are reported at the closing rate at the date of the statement of financial position;
  • Non-monetary items carried at historical rates are reported at the closing rate at transactions' dates;
  • Non-monetary items carried at fair value are reported at the rates that existed when the fair values were determined.

When a foreign currency transaction involves an advance payment or receipt, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income is the date on which an entity initially recognized the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration.

Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in net income, with one exception. Exchange differences arising from the translation of the net investment in foreign entities are recognized in a separate component of equity, foreign currency translation reserve. When a foreign operation is sold, such exchange differences are recognized in net income as part of the gain or loss on sale.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

2. BASIS OF PREPARATION (continued)

2.2 Significant Accounting Policies (continued)

Translation of Subsidiary Results into the Presentation Currency

The operating results and statements of financial position of the Company's subsidiaries which have the US dollar as a functional currency have been translated into Canadian dollars as follows:

  • i) Assets and liabilities are translated at the closing rate at the date of the statement of financial position;
  • ii) Revenue and expenses are translated at the average exchange rates, unless there is significant fluctuation in the exchange rates. In that case revenue and expenses are translated at the exchange rate at the date of transaction, except depreciation, depletion, and amortization, which are translated at the exchange rates applicable to the related assets;
  • iii) All resulting translation exchange differences are recognized in other comprehensive income (loss).

When a foreign operation is disposed of, the cumulative amount of the exchange differences recognized in other comprehensive income (loss) and accumulated in the separate component of equity relating to that foreign operation shall be recognized in profit or loss when the gain or loss on disposal is recognized.

Equipment Financing Liability

The equipment financing liability is initially measured at the present value of the payments to be made over the financing term, using the implicit interest rate (if available) or incremental borrowing rate for the present value determination. Subsequently, equipment financing liability is accreted to reflect interest and the liability is reduced to reflect financing payments.

2.3 Adoption of New Standards

New Accounting Pronouncements

Certain pronouncements were issued by the International Accounting Standards Board (IASB) that will be mandatory for accounting periods on or after January 1, 2020. The following has been adopted during the current six-month period ended June 30, 2020:

IFRS 3 Business Combinations – Amendments: in October 2018, the IASB issued these amendments, which clarify the definition of a business, permitting a simplified assessment to determine whether a transaction should be accounted for as a business combination or as an asset acquisition. The amendments are effective for transactions for which the acquisition date is on or after the beginning of the first annual reporting beginning on or after January 1, 2020 – early adoption is permitted. Management believes that the adoption of the IFRS 3 – Amendments does not have material impact on the Company's consolidated financial statements.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

2. BASIS OF PREPARATION (continued)

2.4 Significant Accounting Estimates and Judgments

The preparation of the unaudited interim condensed consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions which affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are based on historical experience and other factors considered to be reasonable and are reviewed on an ongoing basis. Revisions to estimates and the resulting effects on the carrying amounts of the Company's assets and liabilities are accounted for prospectively.

There have been no material revisions to the nature and amount of judgments or estimates as reported in the Company's audited consolidated financial statements for the year ended December 31, 2019.

3. CAPITAL MANAGEMENT

The Company's capital management goals are to: ensure there are adequate capital resources to safeguard the Company's ability to continue as a going concern; maintain sufficient funding to support the acquisition, exploration, and development of mineral properties and exploration and evaluation activities; maintain investors' and market confidence; and provide returns and benefits to shareholders and other stakeholders.

The Company's working capital as of June 30, 2020 was \$21,289,666 (December 31, 2019 - \$27,587,579 working capital). The Company's capital structure is adjusted based on the funds available to the Company such that it may continue exploration and development of its properties for the mining of minerals that are economically recoverable. The Board of Directors does not establish quantitative return on capital criteria, but rather relies on the expertise of management and other professionals to sustain future development of the business.

The Company's properties are in the exploration and development stage and, as a result, the Company currently has no source of operating cash flow. The Company intends to raise such funds as and when required to complete its projects. There is no assurance that the Company will be able to raise additional funds on reasonable terms. The only sources of future funds presently available to the Company are through the exercise of outstanding stock options or warrants, the sale of equity capital of the Company or the sale by the Company of an interest in any of its properties in whole or in part. The ability of the Company to arrange such financing in the future will depend in part upon the prevailing capital market conditions as well as the business performance of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing, if needed, on terms satisfactory to the Company.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There were no changes in the Company's approach to capital management during the six-month period ended June 30, 2020.

4. FINANCIAL INSTRUMENTS

All financial instruments are initially measured at fair value plus or minus transaction costs (in case of a financial asset or financial liability not at fair value through profit or loss). Subsequent measurements are designed either at amortized costs or fair value (gains and losses are either recognized in profit or loss (fair value through profit or loss, FVTPL), or recognized in other comprehensive income (fair value through other comprehensive income, FVTOCI)).

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

4. FINANCIAL INSTRUMENTS (continued)

Fair Value

The Company has designated its cash and cash equivalents and derivative instruments as FVTPL, which are measured at fair value. Trade and other payables and due to related parties are classified for accounting purposes as financial liabilities measured at amortized cost, which also equals fair value, due to the short-term nature of those items. The Company's receivables (excluding tax receivables) and restricted cash are recorded at amortized cost. The Company's lease liability and equipment financing liability are recorded at amortized costs using effective interest rate method. Fair values of trade and other payables and due to related parties are determined from transaction values which were derived from observable market inputs. Fair values of other financial assets are based on current bid prices at the balance sheet date.

IFRS requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

Level 3 – Inputs that are not based on observable market data.

The Company's financial instruments are accounted for as follows under IFRS 9:

FINANCIAL ASSETS: CLASSIFICATION
Cash and
cash
equivalents
FVTPL
Derivative assets FVTPL
Receivables
(excluding tax receivables)
Amortized cost,
less
any impairment
Restricted cash,
long-term
Amortized cost, less any
impairment
FINANCIAL
LIABILITIES:
CLASSIFICATION
Trade and other payables Other
financial liabilities, measured at
amortized
cost
Derivative liabilities FVTPL
Due to
related parties
Other
financial
liabilities, measured at
amortized
cost
Lease
liability
Other
financial
liabilities, measured
at
amortized
cost
Equipment financing liability Other
financial
liabilities, measured
at
amortized cost

The following table summarizes the Company's financial instruments classified as FVTPL as at June 30, 2020 and December 31, 2019:

Level June 30,
2020
December
31,
2019
FINANCIAL ASSETS:
Cash
and
cash equivalents
1 \$ 26,122,941 \$
31,323,346

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates are subject to and involve uncertainties and matters of significant judgment, therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

4. FINANCIAL INSTRUMENTS (continued)

A summary of the Company's risk exposures as it relates to financial instruments are reflected below:

i) Credit Risk

Credit risk is the risk of loss associated with a counter-party's inability to fulfill its payment obligations. The credit risk is attributable to various financial instruments, as noted below. The credit risk is limited to the carrying value amount carried on the consolidated statements of financial position.

  • a. Cash and cash equivalents Cash and cash equivalents are held with major Canadian and U.S. banks and therefore the risk of loss is minimal.
  • b. Receivables (excluding tax receivables) The Company is not exposed to significant credit risk as its receivables are insignificant.
  • ii) Liquidity Risk

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities as they become due. The Company intends on securing further financing to ensure that the obligations are properly discharged.

iii) Market Risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, commodity prices and/or stock market movements (price risk).

a. Interest Rate Risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. There is no interest rate risk related to the Company's financing liability. Interest rate risk is limited to potential decreases on the interest rate offered on cash and cash equivalents held with a chartered Canadian and US financial institutions. The Company considers this risk to be immaterial.

b. Foreign Exchange Risk

The Company is exposed to currency fluctuations. The Company raises funds in Canadian dollars, but a significant portion of its activities are incurred in the US. This relationship between the Canadian and the US dollar will impact the Company's financial statements regularly. To manage this risk, the Company regularly holds certain foreign currency amounts. To mitigate its exposure to the exchange rates fluctuation, the Company enters into forward contracts from time to time. The Company did not have any derivative assets or derivative liabilities as at June 30, 2020.

During the six-month period ended June 30, 2020, the Company recognized a net foreign exchange gain of \$718,557. Based on the Company's net foreign currency exposure at June 30, 2020, depreciation or appreciation of US dollar against the Canadian dollar would have resulted in the following increase or decrease in the Company's net loss:

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

4. FINANCIAL INSTRUMENTS (continued)

  • iii) Market Risk (continued)
  • b. Foreign Exchange Risk (continued)
At June 30,
2020
Possible exposure* Impact on net loss Impact
on
net loss
US
dollar
+/-10% \$ 917,166 \$
(917,166)

*Possible exposure is based on management's best estimate of the reasonably possible fluctuations of foreign exchange rates in the next twelve months.

5. CASH AND CASH EQUIVALENTS

The balance at June 30, 2020 consists of \$2,078,654 in cash and \$24,044,287 held in short-term investments (December 31, 2019 – \$22,550,521 in cash and \$8,772,825 in short-term investments) on deposit with major Canadian and US banks. Short-term investments are redeemable on a monthly basis, with the annual interest rates ranging between 1.00% (investments in C\$) and 1.85% (investments in US\$). As of June 30, 2020, the Company held approximately 42% of its cash and short-term investments in US dollar.

6. RECEIVABLES, PREPAID EXPENSES, AND DEPOSITS

Receivables
and Prepaid Expenses
As
at
June 30,
2020
December 31, 2019
Receivables \$
58,450
\$
111,577
Prepaid expenses 713,144 597,718
Total
receivables
and
prepaid
expenses
\$
771,594
\$
709,295
Long-Term
Deposits
As
at
June 30, 2020 December 31,
20109
Long-term security
deposit (Head-
office lease)
\$
21,121
\$ 21,121
Total
Long-Term
Deposits
\$
21,121
\$ 21,121

At June 30, 2020 and December 31, 2019, the Company anticipates full recovery of these amounts and therefore no impairment has been recorded against these receivables and long-term deposits. The Company holds no collateral for any receivable amounts outstanding as at June 30, 2020 and December 31, 2019.

7. RESTRICTED CASH

The Company's restricted cash at June 30, 2020 consists of \$23,014 (December 31, 2019 - \$1,928,641), in credit cards security deposit. The December 31, 2019 balance included \$1,905,472 (US\$1,467,102) in cash collateral for surety bonds held as a security for the Company's reclamation and remediation obligations.

In the current quarter, the surety bond writer decreased the Company's surety bond cash collateral requirement from 50% to 0%, hence the US\$1.5 million ("mm") (C\$2.0mm) held in restricted cash was returned to the Company on April 15, 2020.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

8. PROPERTY, PLANT AND EQUIPMENT

Computers
and
software
Office furniture
and equipment
Vehicles Buildings, well,
road,
and
buildings
improvements
Equipment Total
Cost
Balance
at
December 31,
2018
\$
129,073
\$
52,495
\$
30,545
\$
320,316
\$
325,132
\$
857,561
Additions
(adjustments)
95,715 (750) 46,049 579,602 156,468 877,084
Translation
difference
(3,601) (362) (1,465) (11,923) (15,584) (32,935)
Balance at
December 31,
2019
221,187 51,383 75,129 887,995 466,016 1,701,710
Additions
(adjustments)
9,887 - 50,465 12,518 779,335 852,205
Translation difference 10,945 354 3,702 40,228 22,962 78,191
Balance at
June
30, 2020
\$
242,019
\$
51,737
\$
129,296
\$
940,741
\$
1,268,313
\$
2,632,106
Accumulated Depreciation
Balance at
December 31,
2018
\$
(28,860)
\$
(8,887)
\$
(2,868)
\$
(6,619)
\$
(43,130)
\$
(90,364)
Depreciation (57,451) (10,037) (17,659) (28,723) (64,678) (178,548)
Translation difference 807 31 137 238 2,066 3,279
Balance
at
December
31, 2019
(85,504) (18,893) (20,390) (35,104) (105,742) (265,633)
Depreciation (34,994) (5,103) (15,936) (33,273) (74,772) (164,078)*
Translation difference (5,824) (100) (1,004) (1,509) (5,209) (13,646)
Balance at
June
30, 2020
\$
(126,322)
\$
(24,096)
\$
(37,330)
\$
(69,886)
\$
(185,723)
\$
(443,357)

*Total depreciation expense of \$169,365 shown on the statement of operations and comprehensive loss includes \$5,040 related to the staff house depreciation, reported in the exploration and evaluation assets under Note 10.

Carrying amounts

December 31,
2018
\$
100,213
\$
43,608
\$
27,677
\$
313,697
\$
282,002
\$
767,197
December
31, 2019
\$
135,683
\$
32,490
\$
54,739
\$
852,891
\$
360,274
\$
1,436,077
June
30,
2020
\$
115,697
\$
27,641
\$
91,966
\$
870,855
\$
1,082,590
\$
2,188,749

Notes to the Unaudited Interim Condensed Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

9. LEASES - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

All leases are accounted for in accordance with the IFRS 16, Leases.

A summary of the changes in right-of-use assets for the six-months ended June 30, 2020 and the year ended December 31, 2019 is as follows:

Head office rent
(5-year term)
Vehicles
(3-year term)
Equipment
(3-year term)
Total
Balance, December 31, 2018 \$
929,022
\$
84,586
\$
-
\$
1,013,608
Additions 6,616 36,521 157,027 200,164
Depreciation (227,516) (30,529) (4,362) (262,407)
Translation differences - (4,055) - (4,055)
Balance, December 31, 2019 \$
708,122
\$
86,523
\$
152,665
\$
947,310
Additions 5,200 178,675 - 183,875
Depreciation (113,758) (34,519) (27,461) (175,738)
Translation differences - 4,263 7,523 11,786
Balance, June 30, 2020 \$
599,564
\$
234,942
\$
132,727
\$
967,233

A summary of the changes in lease liabilities for the six-month period ended June 30, 2020 and the year ended December 31, 2019 is as follows:

Head office
rent
Vehicles Equipment Total
Balance, December 31, 2018 \$
963,137
\$
80,157
\$
-
\$
1,043,294
Short-term lease liabilities at initial
recognition
- 13,040 52,342 65,382
Long-term lease liabilities at initial
recognition
- 23,481 104,685 128,166
Payments - principal portion (181,658) (24,968) (3,693) (210,319)
Translation differences - (3,843) - (3,843)
Balance, December 31, 2019 \$
781,479
\$
87,867
\$
153,334
\$
1,022,680
Short-term lease liabilities at initial
recognition
- 53,961 - 53,961
Long-term lease liabilities at initial
recognition
(2,642) 124,714 - 122,072
Payments - principal portion (98,916) (38,177) (24,023) (161,116)
Adjustments 20,444 - - 20,444
Translation differences - 4,330 7,555 11,885
Balance, June 30, 2020 \$
700,365
\$
232,695
\$
136,866
\$
1,069,926

9. LEASES - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (continued)

Current lease
liabilities
Carrying long-term
lease liabilities
Total lease
liabilities
Interest expenses
Balance, December 31, 2018 \$
241,645
\$
801,649
\$
1,043,294
\$
95,545
Balance, December 31, 2019 \$
305,638
\$
717,042
\$
1,022,680
\$
88,466
Balance, June 30, 2020 \$
364,179
\$
705,747
\$
1,069,926
\$
46,219

Carrying lease liabilities amounts and the interest expense changes are as follows:

The Company subleased a portion of its head office to three companies for a rent income of \$38,370 in the current six-month period ended June 30, 2020 (June 30, 2019 - \$39,000). The income is recognized in the statement of operations and comprehensive loss, under the "Rent income - sublease".

Operating Leases

The Company elected to apply recognition exemption under IFRS 16 on its short-term rent agreements related to its Reno office space and equipment rentals. For the six-month period ended June 30, 2020, the Company expensed \$86,577 (June 30, 2019 - \$21,601) related to these operating leases. These leases were terminated during the current three-month period and as a result, the Company's short-term lease commitment as of June 30, 2020 was \$Nil (December 31, 2019 - \$90,122).

10. EXPLORATION AND EVALUATION ASSETS

The DeLamar Project consists of the neighbouring DeLamar and Florida Mountain Gold and Silver Deposits, located in the heart of the historic Owyhee County mining district in south western Idaho.

DeLamar Gold and Silver Deposit

On November 3, 2017, the Company acquired 100% of interest in Kinross DeLamar Mining Company, a whollyowned subsidiary of Kinross Gold Corporation ("Kinross"), which owned the DeLamar Deposit for \$7.5mm in cash and the issuance of 2,218,395 common shares of the Company that is equal to 9.9% of all of the issued and outstanding shares of the Company upon closing of the October 2017 \$27.3mm financing. The 2,218,395 common shares issued were valued at \$4,714,089 on the closing date. The Company paid \$3.0mm cash at closing of the acquisition transaction and issued a \$4.5mm promissory note, which was originally due in May 2019. In February 2019 the maturity date of the promissory note was extended to November 3, 2019, and the promissory note was paid in full on October 31, 2019. That payment represents payment-in-full for all amounts owing under the promissory note agreement and all obligations under the agreement with Kinross USA Inc. have been fully performed. As a result, Kinross USA Inc. has released its security on 25% of the shares of DeLamar Mining Company.

A portion of the DeLamar Project was subject to a 2.5% NSR payable to Kinross. In December 2019, Kinross Gold USA Inc. informed DeLamar that its affiliate Kinross has entered a Royal Purchase and Sale Agreement dated December 1, 2019 whereby Kinross agreed to sell, assign, transfer and convey to Maverix Metals (Nevada) Inc. and Maverix Metals Inc. all of Kinross' or its applicable subsidiaries' rights, titles and interests in a portfolio of royalties, including the net smelter returns royalty governed by the Royalty Agreement. The Maverix royalty applies to more than 90% of the current DeLamar area resources, but this royalty will be reduced to 1.0% upon Maverix receiving total royalty payments of C\$10,000,000.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

10. EXPLORATION AND EVALUATION ASSETS (continued)

Florida Mountain Gold and Silver Deposit

Integra executed in December 2017 Purchase and Sale Agreements with two private entities (Empire and Banner) to acquire patented claims in the past-producing Florida Mountain Gold and Silver Deposit ("Florida Mountain") for a total consideration of US\$2mm (C\$2.7mm) in cash. The Company completed the purchase of the Florida Mountain Empire claims in January 2018 and paid US\$1.6mm (C\$2.2mm) at closing. The Company completed the acquisition of the Florida Mountain Banner claims in the second quarter of 2018 and paid US\$0.4mm (C\$0.5mm) at closing.

War Eagle Gold-Silver Deposit

In December 2018, the Company has entered into an option agreement with Nevada Select Royalty Inc. ("Nevada Select"), a wholly owned subsidiary of Ely Gold Royalties Inc. ("Ely Gold") to acquire Nevada Select's interest in a State of Idaho Mineral Lease (the "State Lease") encompassing the War Eagle gold-silver Deposit ("War Eagle") situated in the DeLamar District, southwestern Idaho. Upon exercise of the option, Nevada Select will transfer its right, title and interest in the State Lease, subject to a 1.0% net smelter royalty on future production from the deposit payable to Ely Gold, to DeLamar Mining. Under the option agreement, Integra will pay Nevada Select US\$200,000 over a period of four years in annual payments, as per the following schedule:

  • US\$20,000 cash at execution of the option agreement (C\$27,284 paid in December 2018);
  • US\$20,000 cash on the six-month anniversary (C\$26,486 paid in June 2019);
  • US\$30,000 cash on the one-year anniversary (C\$38,964 paid in December 2019);
  • US\$30,000 cash on the second anniversary;
  • US\$30,000 cash on the third anniversary; and
  • US\$70,000 cash on the fourth anniversary.

Integra has the right to accelerate the payments and exercise of the option at anytime prior to the fourth-year anniversary. The State Lease is subject to an underlying 5.0% gross royalty payable to the State of Idaho.

In the War Eagle Mountain District, Integra had previously acquired the Carton Claim group comprising of six patented mining claims covering 45 acres and located 750m north of the State Lease.

Black Sheep District

The Company staked a number of the Black Sheep claims in 2018. The staking was completed in early 2019.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

10. EXPLORATION AND EVALUATION ASSETS (continued)

Exploration and Evaluation Assets Summary:

Total
Balance at
December 31,
2018
\$ 58,422,192
Land
acquisitions/option payments
64,940
Claim Staking 227,370
Legal
expenses
25,303
Title
review
and environment
13,046
Promissory
note interest
accretion expenses
119,205
Reclamation
adjustment*
5,241,860
Depreciation** (9,616)
Translation difference*** (2,800,772)
Total 61,303,528
Advance
minimum
royalty
45,393
Balance
at
December 31,
2019
61,348,921
Land
acquisitions/option payments
4,088
Claim Staking 20,803
Legal
expenses
5,950
Title
review
and
environment
9,289
Reclamation
adjustment*
11,319,407
Depreciation** (5,031)
Translation
difference***
3,023,045
Total 75,726,472
Advance
minimum
royalty
33,866
Balance at
June
30, 2020
\$ 75,760,338

*Reclamation adjustment is the change in present value of the reclamation liability, due to changes to cost estimates, inflation rate, and discount rate. Also see Note 15.

**A staff house building with a carrying value of US\$187,150 (C\$255,048) has been included in the DeLamar property. This building is being depreciated.

***December 31, 2018 closing balance of US\$42,825,239 (C\$58,422,192), translated to C\$ with the December 31, 2019 exchange rate equals to \$55,621,420, resulting in a \$2,800,772 translation difference; December 31, 2019 closing balance of US\$47,235,080 (C\$61,348,921), translated to C\$ with the June 30, 2020 exchange rate equals to \$64,371,966, resulting in a \$3,023,045 translation difference.

The Company spent \$5,259,331 in exploration and evaluation activities during the six-month period ended June 30, 2020 (June 30, 2019 - \$4,988,620).

10. EXPLORATION AND EVALUATION ASSETS (continued)

The following tables outline the Company's exploration and evaluation expense summary for the six-month periods ended June 30, 2020 and 2019:

Exploration and Evaluation Expense Summary:

DeLamar Florida Other Joint
June 30,
2020
deposit Mountain
deposit
deposits expenses Total
Contract exploration drilling \$ 317,008 \$
356,613
\$
-
\$
-
\$
673,621
Contract metallurgical
drilling
860,497 -
-
- 860,497
Exploration
drilling
-
other
288,297 219,953 15,011 - 523,261
drilling
labour &
related
costs
Metallurgical drilling

other
375,847 -
-
- 375,847
drilling labour & related costs
Other
exploration
expenses*
- -
306,599
805,841 1,112,440
Other development - -
-
532,791 532,791
expenses**
Land*** 96,714 41,912 29,456 4,518 172,600
Permitting - -
-
534,539 534,539
Metallurgy test work 248,925 75,459 - - 324,384
Technical
reports
and
studies
- -
-
66,281 66,281
Community
engagement
- -
-
83,070 83,070
Total \$ 2,187,288 \$ 693,937 \$ 351,066 \$ 2,027,040 \$
5,259,331

*Includes mapping, IP, sampling, payroll, exploration G&A expenses, consultants.

**Includes development G&A expenses and payroll

***Includes compliance, consulting, property taxes, legal, etc. expenses

June 30, 2019 DeLamar
deposit
Florida
Mountain
Other
deposits
Joint
expenses
Total
deposit
Contract exploration drilling \$
1,070,751
\$
-
\$
-
\$
-
\$
1,070,751
Contract metallurgical
drilling
1,028,563 84,541 - - 1,113,104
Exploration
drilling -
other drilling
1,070,860 - - - 1,070,860
labour
& related costs
Metallurgical drilling

other
461,665 34,938 - - 496,603
drilling labour
&
related costs
Other exploration
expenses*
22,112 - - 242,663 264,775
Land** 70,476 8,260 10,020 44,638 133,394
Metallurgy
test
work
- - - 323,198 323,198
Technical reports
and
studies
- - - 431,802 431,802
Community, safety
&
other
- - - 84,133 84,133
Total \$
3,724,427
\$
127,739
\$
10,020
\$ 1,126,434 \$ 4,988,620

*Includes mapping, IP, sampling, payroll, exploration G&A expenses, consultants.

**Includes compliance, consulting, property taxes, legal, etc. expenses

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

11. RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

Related parties include the Board of Directors and officers and enterprises that are controlled by these individuals as well as certain consultants performing similar functions.

Related party transactions conducted in the normal course of operations are measured at the exchange value (the amount established and agreed to by the related parties).

As June 30, 2020, \$385,493 (December 31, 2019 - \$509,731) was due to related parties, for payroll expenses, consulting fees, bonuses accruals, vacation accruals and other expenses. Receivables from related parties (related to rent and office expenses) as June 30, 2020 amounted to \$18,886 (December 31, 2019 - \$21,385) and was recorded in receivables.

Key Management Compensation:

Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of executive and non-executive members of the Company's Board of Directors and corporate officers.

Remuneration attributed to executives and directors for the six-month periods ended June 30, 2020 and 2019 were as follows:

June 30,
2020
June
30,
2019
Short-term
benefits*
\$
932,456
\$
619,864
Associate
companies**
(16,886) (25,385)
Stock-based
compensation
638,648 440,744
Total \$
1,554,218
\$
1,035,223

*Short-term employment benefits include salaries, consulting fees, vacation accruals and bonus accruals for key management. It also includes directors' fees for non-executive members of the Company's Board of Directors.

**Net of payable/receivable/GST due to/from entities for which Integra's directors are executives, mostly related to rent and office expenses.

12. TRADE AND OTHER PAYABLES

Trade and other payables of the Company are principally comprised of amounts outstanding for trade purchases relating to exploration activities and amounts payable for operating and financing activities. The usual credit period taken for trade purchases is between 30 to 90 days. The majority of the Company's payables relates to development and exploration expenditures, legal and office expenses, and consulting fees.

The following is an aged analysis of the trade and other payables:

As at June
30,
2020
December
31,
2019
<30 days \$
1,473,340
\$
751,167
31 –
60
days
8,235 6,442
61

90
days
- -
>90 days - 821
Total
Accounts
Payable
1,481,575 758,430
Accrued
Liabilities
788,272 552,123
Total
Trade and Other Payables
\$
2,269,847
\$
1,310,553

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

12. TRADE AND OTHER PAYABLES (continued)

Accrued liabilities at June 30, 2020 and December 31, 2019 include accruals for project exploration and development expenditures, payroll, bonuses, vacation, professional services, and office expenses.

13. EQUIPMENT FINANCING

During the current six-month period, the Company's wholly owned subsidiary, DeLamar Mining Company, purchased a dozer and two small excavators and entered into a 48-month mobile equipment financing agreement in the amount of US\$0.6mm (C\$0.8mm). The mobile equipment financing is guaranteed by Integra Resources Corp.

The equipment financing liability is initially measured at the present value of the payments to be made over the financing term, using the implicit interest rate (7%). Subsequently, equipment financing liability is accreted to reflect interest and the liability is reduced to reflect financing payments.

A summary of the changes in the equipment financing liability and the interest expenses for the six-month period ended June 30, 2020 is as follows:

Financing Liability
Equipment
Balance, December 31, 2019 \$
-
Financing liabilities at initial recognition 771,485
Payments - principal portion (13,974)
Balance, June 30, 2020 \$
757,511
Less: Current liability portion \$
174,182
Non-current liability portion \$
583,329
Interest expenses
Balance, December 31, 2019 \$
-
Balance, June 30, 2020 \$
4,508

14. COMMITMENTS AND CONTINGENCIES

Net Smelter Return

A portion of the DeLamar Project is subject to a 2.5% NSR payable to Maverix Metals Inc. ("Maverix"). The NSR will be reduced to 1.0% once Maverix has received a total cumulative royalty payment of C\$10 million.

Please see Note 10 for additional details.

Advance Minimum Royalties, Land Access Lease Payments, and Annual Claim Filings

The Company is required to make property rent payments related to its mining lease agreements with landholders and the Idaho Department of Lands ("IDL"), in the form of advance minimum royalties ("AMR"). There are multiple third-party landholders, and the royalty amounts due to each of them over the life of the Project varies with each property.

14. COMMITMENTS AND CONTINGENCIES (continued)

Advance Minimum Royalties, Land Access Lease Payments, and Annual Claim Filings (continued)

The Company's AMR obligation is estimated at US\$54,950 (C\$74,886) for 2020 (December 31, 2019 – US\$34,950 (C\$45,393)), of which US\$24,850 (C\$33,866) was paid.

In addition, the Company is required to pay land and road access lease payments, option payments and IDL rent payments expected to amount US\$186,043 (C\$253,540) for 2020 (December 31, 2019 - US\$132,232 (C\$171,743)), of which US\$102,043 (C\$139,065) was paid in the current six-month period.

The Company's obligation for BML claim fees is estimated to amount to US\$198,825 (C\$270,959) for 2020 (December 31, 2019 - US\$166,730 (C\$216,549)), of which US\$Nil (C\$Nil) was paid in the current six-month period.

The increase in payments from 2019 to 2020 is mostly a result of the Company's increased land position.

15. RECLAMATION AND REMEDIATION LIABILITIES

The Company conducts its operations so as to protect the public health and the environment, and to comply with all applicable laws and regulations governing protection of the environment. The site has been reclaimed by the former owner, Kinross, and the Company's environmental liabilities consist mostly of water treatment, general site maintenance and environmental monitoring costs.

The reclamation and remediation obligation represent the present value of the water treatment and environmental monitoring activities expected to be completed over the next 70 years. The cost projection has been prepared by an independent third party with expertise in mining site reclamation. Water treatment costs could be reduced in the event that mining at DeLamar resumes in the future. The Company's cost estimates do not currently assume any future mining activities. Assumptions based on the current economic environment have been made, which management believes are a reasonable basis upon which to estimate the future liability.

These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual water treatment and environmental monitoring costs will ultimately depend upon future market prices for the required activities that will reflect market conditions at the relevant time.

For the year ended December 31, 2019, the Company reviewed and revised some of its December 31, 2018 reclamation assumptions and estimates. The discount rate used in estimating the site restoration cost obligation decreased from 3.02% to 2.39% for the year ended December 31, 2019, to reflect a 30-year treasury yield curve rates change. The inflation rate remained the same and ranged between 2.0% and 2.3% for the years ended December 31, 2019 and 2018. There were no changes to the market risk premium (2.5% for the second and third year and 5% for the fourth year and thereafter) during the year ended December 31, 2019.

For the six-month period ended June 30, 2020, the Company reviewed and revised some of its December 31, 2019 reclamation assumptions and estimates. Some of the assumptions and estimates changed significantly in 2020 due to the Covid-19 pandemic. The discount rate decreased from 2.39% to 1.41% in the current six-month period. The inflation rates have been revised to 0.10% for 2020, 1.5% for 2021, and 2.0% for the following years. The Company maintained the same market risk premium for the six-month period ended June 30, 2020.

Changes resulting from the reclamation assumptions revision are recognized as an increase in the carrying amount of the reclamation liability and the related asset retirement cost capitalized as part of the carrying amount of the related long-lived asset (see Note 10).

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

15. RECLAMATION AND REMEDIATION LIABILITIES (continued)

The following table details the changes in the reclamation and remediation liability.

Water
Treatment and
Environmental
Monitoring
\$
Liability
balance
at December
31,
2018
42,148,700
Reclamation
spending
(2,269,653)
Accretion expenses 1,238,099
Reclamation
adjustment
5,241,860
Translation difference (2,046,847)
Liability balance
at December
31,
2019
44,312,159
Reclamation
spending
(922,062)
Accretion
expenses
408,281
Reclamation
adjustment
11,319,407
Translation
difference
2,182,852
Balance at
June 30,
2020
57,300,637
Current
portion
at
June 30, 2020
2,411,168
Non-current
portion
at
June
30,
2020
54,889,469

As at June 30, 2020, the current portion of the reclamation and remediation obligation of \$2,411,168 represents the total estimated water treatment, general site maintenance and environmental monitoring costs to be incurred from January 1, 2020 – December 31, 2020. The Company has incurred \$922,062 in actual reclamation spending during the current six-month period.

Regulatory authorities in certain jurisdictions require that security be provided to cover the estimated reclamation and remediation obligations.

The Company's reclamation and remediation bonds as of June 30, 2020 amount to US\$3.0mm (C\$4.1mm).

Reclamation
and
Remediation Bonds
June
30,
2020
December
31,
2019
C\$ US\$ C\$ US\$
Idaho
Department of
Lands
3,908,277 2,867,829 3,659,147 2,817,329
Idaho Department
of
Environmental
Quality
136,280 100,000 129,880 100,000
Bureau
of Land
Management

Idaho
State
Office
70,184 51,500 66,888 51,500
Total \$4,114,741 \$3,019,329 \$3,855,915 \$2,968,829

The Company's reclamation and remediation obligations are secured with surety bonds, which are subject to a 2.5% management fee. These surety bonds originally had a 50% cash collateral requirement. In the current sixmonth period, the surety bond writer decreased the cash collateral requirement from 50% to 0% and the cash collateral was returned to the Company (see Note 7 for further details).

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

16. SHARE CAPITAL

As required by IFRS, all references to share capital, common shares outstanding and per share amounts in these unaudited interim condensed consolidated financial statements and the accompanying notes have been restated retrospectively to reflect the July 9, 2020 1 for 2.5 share consolidation. The Company's outstanding options were adjusted on the same basis as the common shares, with proportionate adjustment being made to the exercise prices.

Share Capital

On July 9, 2020, the Company completed a share consolidation on a 1 for 2.5 basis. The share consolidation reduced the number of outstanding common shares from 119,557,943 to 47,823,177. No fractional common shares have been issued pursuant to the consolidation and any fractional common shares that would have otherwise been issued have been rounded down to the nearest whole number and cancelled.

The Company is authorized to issue an unlimited number of common shares without par value. As at June 30, 2020, the number of total issued and outstanding common shares is 47,823,177 (December 31, 2019 – 47,823,177).

Activities during the six-month period ended June 30, 2020

In February 2020, the Company announced that it had graduated to Tier 1 of the TSX-V and the remaining 966,563 common shares of Integra held in escrow were released. The number of outstanding common shares of the Company has not change as a result of the escrow release.

Activities during the year ended December 31, 2019

On August 16, 2019, the Company completed a non-brokered offering of 5,796,278 special warrants at an issue price of \$2.15 per special warrant for gross proceeds of \$12,461,999. The Company paid \$223,560 to certain finders and \$201,164 for various other expenses (legal, filing, and consulting) in connection with the nonbrokered offering. The special warrants were converted into 5,796,278 free trading common shares, for no additional consideration on August 27, 2019 (4,818,604 common shares) and August 30, 2019 (977,674 common shares).

On November 25, 2019, the Company completed its strategic placement with Coeur Mining, Inc. ("Coeur") whereby Coeur purchased 2,304,094 common shares of Integra at a price of \$2.88 per common share for gross proceeds of \$6,624,271. The Company paid \$198,992 in advisory fees and legal expenses in connection to this placement.

On December 4, 2019, the Company completed a public bought deal of 8,799,800 common shares with a syndicate of underwriters, at an issue price of \$2.88 per share for aggregate gross proceeds of \$25,299,425. The Company paid \$1,369,434 in brokers' fee, \$98,019 to certain finders, and \$427,121 for various other expenses (mostly legal and filing fees) in connection with this public bought deal.

16. SHARE CAPITAL (continued)

Stock Options

The Company has an equity incentive plan ("the Plan") whereby the Company's Board of Directors, within its sole discretion, can grant to directors, officers, employees and consultants, stock options to purchase shares of the Company, restricted share units ("RSU") and deferred share units ("DSU") (together the "Awards"). The Plan provides for the issuance of Awards to acquire up to 10% of the Company's issued and outstanding capital. The Plan is a rolling plan as the number of shares reserved for issuance pursuant to the grant of Awards will increase as the Company's issued and outstanding share capital increases. As at June 30, 2020, the Company had 333,018 (December 31, 2019 – 409,018) Awards available for issuance.

In addition, the aggregate number of shares that may be issued and issuable under this Plan (when combined with all of the Company's other security-based compensation arrangements, as applicable):

  • (a) to any one participant, within any one-year period shall not exceed 5% of the Company's outstanding issue, unless the Company has received disinterested shareholder approval;
  • (b) to any one consultant (who is not otherwise an eligible director), within a one-year period shall not exceed 2% of the Company's outstanding issue;
  • (c) to eligible persons (as a group) retained to provide investor relations activities, within a one-year period shall not exceed 2% of the Company's outstanding issue;
  • (d) to insiders (as a group) shall not exceed 10% of the Company's outstanding issue from time to time;
  • (e) to insiders (as a group) within any one-year period shall not exceed 10% of the Company's outstanding issue; and
  • (f) to any one insider and his or her associates or affiliates within any one-year period shall not exceed 5% of the Company's outstanding issue from time to time.

In no event will the number of shares that may be issued to any one participant pursuant to Awards under this Plan (when combined with all of the Company's other security-based compensation arrangement, as applicable) exceed 5% of the Company's outstanding issue from time to time.

A summary of the changes in stock options for the six-month period ended June 30, 2020 and the year ended December 31, 2019 is as follows:

Options June 30, 2020
Weighted
Average
Exercise
Price
Options December 31,
2019
Weighted
Average
Exercise
Price
Outstanding
at
the
beginning
of
period
4,373,300 \$
2.55
2,767,400 \$ 2.38
Granted 80,000 1.95 1,655,900 2.85
Forfeited/Expired (4,000) 2.88 (50,000) 2.38
Outstanding
at
the
end
of
period
4,449,300 \$
2.54
4,373,300 \$ 2.55

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

16. SHARE CAPITAL (continued)

Stock Options (continued)

The following table provides additional information about outstanding stock options as June 30, 2020:

No. of
options
outstanding
Weighted
average
remaining
life (Years)
Exercise price No. of
options
currently
exercisable
Expiration date
1,606,000 \$2.50 1,217,334 November
3,
2022
90,000 \$3.20 60,000 February
1,
2023
100,000 \$2.95 100,000 February
28,
2023
90,000 \$2.18 30,000 August
29,
2023
40,000 \$2.18 13,333 September
10,
2023
731,400 \$2.00 297,133 November
23,
2023
100,000 \$2.00 66,667 December
13,
2023
40,000 \$2.18 13,333 January
11, 2024
50,000 \$2.15 16,667 January
16,
2024
100,000 \$3.28 33,333 September 16, 2024
1,421,900 \$2.88 138,668 December 17, 2024
80,000 \$1.95 - March
16,
2025
Total
4,449,300
3.37 \$2.54 1,986,468

Share-based payments – options

A summary of the changes in the Company's reserve for share-based payments for the six-month periods ended June 30, 2020 and 2019 is set out below:

June 30,
2020
June 30,
2019
Balance at beginning
of period
\$
4,353,229
\$
2,721,046
Changes 923,015 660,540
Balance
at
the
end of
period
\$
5,276,244
\$
3,381,586

Total share-based payment included in the statements of operations and comprehensive loss and the statements of changes in equity in the six-month period ended June 30, 2020 was \$923,015 (June 30, 2019 - \$660,540).

On March 16, 2020, the Company granted 80,000 options to two new employees, at an exercise price of \$1.95 per option, with the expiry date March 16, 2025. The options were granted in accordance with the Company's Stock Option Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as \$76,856, to be amortized over the options vesting period.

On December 17, 2019, the Company granted 1,425,900 to its directors, officers, and employees, at an exercise price of \$2.88 per share, with the expiry date December 17, 2024. The options were granted in accordance with the Company's Stock Option Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as \$2,093,392 (4,000 cancelled options included), to be amortized over the options vesting period.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

16. SHARE CAPITAL (continued)

Share-based payments – options (continued)

On September 16, 2019, the Company granted 100,000 to a new director, at an exercise price of \$3.28 per share, with the expiry date September 16, 2024. The options were granted in accordance with the Company's Stock Option Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as \$185,450, to be amortized over the options vesting period.

On January 16, 2019, the Company granted 50,000 to a new employee, at an exercise price of \$2.15 per share, with the expiry date January 16, 2024. The options were granted in accordance with the Company's Stock Option Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as \$61,400, to be amortized over the options vesting period.

On January 11, 2019, the Company granted 80,000 to a new employee and a consultant, at an exercise price of \$2.18 per share, with the expiry date January 11, 2024. The options were granted in accordance with the Company's Stock Option Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as \$49,732 (40,000 cancelled options included), to be amortized over the options vesting period.

The following assumptions were used for the Black-Scholes valuation of options granted during the six-month periods ended June 30, 2020 and 2019:

June
30,
2020
June 30,
2019
Dividend
rate
0% 0%
Expected annualized
volatility
58.17% 67.53%
-
67.59%
Risk
free
interest
rate
0.63% 1.89% -
1.93%
Expected
life
of
options
5 5
Weighted
average
of
strike
price
of
options
granted
\$1.95 \$2.18

Deferred Share Units and Restricted Share Units

As of June 30, 2020, the Company did not have outstanding DSUs or RSUs.

Warrants

A summary of the changes in warrants to acquire an equivalent number of shares for the six-month period ended June 30, 2020 and the year ended December 31, 2019 is as follows:

June 30,
2020
December
31,
2019
Warrants Weighted
Average
Exercise
price
Warrants Weighted
Average
Exercise
price
Outstanding at
the
beginning of
period
- \$ - 699,460 \$
2.13
Expired
Un-exercised*
- - (699,460) 2.13
Outstanding
at the
end of
period
- \$ - - \$
-

*On May 3, 2019, all outstanding broker warrants issued in conjunction with the October 2017 private placement expired un-exercised.

Notes to the Consolidated Financial Statements For the Three and Six-Month Periods Ended June 30, 2020 and 2019 (Expressed in Canadian Dollars)

16. SHARE CAPITAL (continued)

Share-based payments - warrants

A summary of the changes in the Company's reserve for warrants for the six-month periods ended June 30, 2020 and 2019 is set out below:

June
30,
2020
June
30,
2019
Balance
at beginning
of
period
\$
833,058
\$
833,058
Changes - -
Balance
at
the
end
of
period
\$
833,058
\$
833,058

17. SUPPLEMENTAL CASH FLOW INFORMATION

Non-cash activities conducted by the Company during the six-month periods ended June 30, 2020 and 2019 are as follows:

Six-month period ended June 30, 2020:

• No significant non-cash activities

Six-month period ended June 30, 2019:

• Promissory note interest accretion (\$3,716)

18. NET LOSS PER SHARE

June 30, 2020 June 30, 2019
Net
loss
for
the
period
\$(8,351,575) \$(8,566,710)
Basic weighted
average
numbers
of
share
outstanding
(000's)
47,823 30,923
Diluted weighted
average
numbers
of
shares
outstanding
(000's)
47,823 30,923
Loss
per
share:
Basic \$(0.18) \$(0.28)
Diluted* \$(0.18) \$(0.28)

*Basic loss per share is computed by dividing net loss (the numerator) by the weighted average number of outstanding common shares for the period (the denominator). Options and warrants outstanding have been excluded from computing diluted loss per share because they are anti-dilutive or not in the money.

19. SUBSEQUENT EVENTS

  • On July 9, 2020, the Company completed a share consolidation on a 1 for 2.5 basis. The share consolidation reduced the number of outstanding common shares from 119,557,943 to 47,823,177. No fractional common shares have been issued pursuant to the consolidation and any fractional common shares that would have otherwise been issued have been rounded down to the nearest whole number and cancelled. Also see Note 16.
  • The common shares of the Company began trading on the NYSE American under the ticker "ITRG" on July 31, 2020. The common shares ceased to trade on the OTCQX concurrently with the NYSE listing.