Integra Resources — Annual Report 2022

Mar 30, 2022

Engineer Gold Mines Ltd.

==> picture [203 x 198] intentionally omitted <==

FINANCIAL STATEMENTS

(Expressed in Canadian Dollars)

November 30, 2021

ENGINEER GOLD MINES LTD. INDEX TO FINANCIAL STATEMENTS November 30, 2021 (Expressed in Canadian Dollars)

CONTENTS	1
INDEPENDENT AUDITOR’S REPORT	2-3
FINANCIAL STATEMENTS
Statements of Financial Position	4
Statements of Loss and Comprehensive Loss	5
Statements of Changes in Shareholders’ Equity	6
Statements of Cash Flows	7
Notes to the Financial Statements	8-23

1

==> picture [175 x 54] intentionally omitted <==

INDEPENDENT AUDITOR'S REPORT

Opinion

We have audited the financial statements of Engineer Gold Mines Ltd. (the “Company”), which comprise the statements of financial position as at November 30, 2021 and 2020, and the statements of loss and comprehensive loss, changes in shareholders’ equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at November 30, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards.

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 to the financial statements, which indicates that the Company has incurred losses since inception and has an accumulated deficit of $2,629,693. As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other Information

Management is responsible for the other information. The other information comprises the information included in Management’s Discussion and Analysis.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

2

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

• Conclude on the appropriateness of management’s use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is Rakesh Patel .

==> picture [102 x 39] intentionally omitted <==

DALE MATHESON CARR-HILTON LABONTE LLP CHARTERED PROFESSIONAL ACCOUNTANTS

Vancouver, BC

March 29, 2022

==> picture [93 x 58] intentionally omitted <==

3

ENGINEER GOLD MINES LTD. STATEMENTS OF FINANCIAL POSITION

AS AT (Expressed in Canadian Dollars)

				November 30, 2021 November 30, 2020
	ASSETS Current Cash Receivables Prepaid expenses (Note 6) Total Current Assets Equipment (Note 4) Reclamation Bonds (Note 5) Exploration and evaluation assets (Note 6) Total Assets			$ 554,346 $ 44,043 15,523 3,726 24,117 102,615 593,986 150,384 159,962 194,742 100,000 75,000 3,928,040 3,316,145 $ 4,781,988 $ 3,736,271
	LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES Current Accounts payable Accrued liabilities CEBA Loan – current portion (Note 14) Mortgage payable – current portion (Note 6) Due to related parties (Note 13) Total Current Liabilities CEBA Loan (Note 14) Mortgage payable (Note 6) Total Liabilities SHAREHOLDERS’ EQUITY Share capital (Note 7) Reserves (Note 7) Deficit Total Equity Total LiabilitiesandEquity			$ 100,491 $ 123,942 41,038 12,145 20,000 - 100,000 100,000 20,600 185,753 282,129 421,840 27,053 24,596 - 100,000 309,182 546,436 6,283,279 4,635,854 819,220 759,119 (2,629,693)) (2,205,138) 4,472,806 3,189,835 $ 4,781,988 $ 3,736,271
	Nature and continuance of operations (Note 1) Approved on behalf of the Board: “Thomas Kennedy” Director	“Andrew Rees” Director

The accompanying notes are an integral part of these financial statements.

4

ENGINEER GOLD MINES LTD. STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Expressed in Canadian Dollars)

	2021 2020
EXPENSES Amortization (Note 4) Bank charges and interest (Note 14) Filing and transfer agent fees Management fees (Note 13) Office and miscellaneous (Note 13) Professional fees Salaries and wages (Note 13) Stock based compensation (Note 8 and 13) Travel, trade shows and promotion OTHER (INCOME) EXPENSE Gain on settlement of accounts payable Gain on government grant (Note 14) Net loss and comprehensive loss for the year	$ 44,780 $ 49,794 3,360 18,414 56,012 29,378 60,000 60,000 48,882 45,685 48,470 42,355 160,494 201,634 - 213,500 29,257 332,095 (451,255) (992,855) 26,700 - - 16,743 (424,555) (976,112)
Basic and diluted net loss per common share	$ (0.01) $ (0.02)
Weighted average number of common shares outstanding	80,287,972 46,671,302

The accompanying notes are an integral part of these financial statements.

5

ENGINEER GOLD MINES LTD.

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Expressed in Canadian Dollars)

	Share Capital Share based payment reserve Total Common Shares Amount Share Subscriptions Deficit Shareholders’ Equity
Balance, November 30, 2019 Issue of shares for cash, private placements, net (Note 7) Share issue costs – cash (Note 7) Share subscriptions Shares issued for exercise of warrants Share-based payments (Note 8) Comprehensive loss for the period	35,706,725 $ 3,366,101 $ 300,000 $ 269,052 $ (1,229,026) $ 2,706,127 24,666,666 1,315,400 - 284,600 - 1,600,000 - (80,960) (80,960) - - (300,000) - - (300,000) 212,800 35,313 (8,033) - 27,280 - - - 213,500 - 213,500 - - - - (976,112) (976,112)
Balance, November 30, 2020 Issue of shares for cash, private placements, net (Note 7) Share issue costs – cash (Note 7) Shares issued for property (Note 6 and 7) Comprehensive loss for the period	60,586,191 $ 4,635,854 $ - $ 759,119 $ (2,205,138) $ 3,189,835 33,440,000 1,611,899 - 60,101 - 1,672,000 - (84,474) - - - (84,474) 2,000,000 120,000 - - - 120,000 - - - - (424,555) (424,555)
Balance, November 30, 2021	96,026,191 $ 6,283,279 $ - $ 819,220 $ (2,629,693) $ 4,472,805

The accompanying notes are an integral part of these financial statements.

6

ENGINEER GOLD MINES LTD. STATEMENTS OF CASH FLOWS

(Expressed in Canadian Dollars)

	2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES Net loss for the year Items not affecting cash: Share based payments Amortization Gain on settlement of AP Gain on government grant Accretion on loan Changes in non-cash working capital items: Receivables Prepaid expenses Accounts payable and accrued liabilities Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Equipment Prepaid royalty Exploration and evaluation asset expenditures Mortgage payable Reclamation bond Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES CEBA loan Issuance of shares, net Subscription receipts Related party loans and advances, net of receivables Net cash provided by financing activities Change in cash during the year Cash, beginning of the year Cash, end ofthe year	$ (424,555)$ (976,112) - 213,500 44,780 49,794 (26,700) - - (16,743) 2,457 1,339 (11,797) 108,709 78,498 (99,615) 52,142 (265,485) (285,175) (984,613) (10,001) (64,000) (25,000) - (466,894) (333,549) (100,000) - (25,000) - (626,895) (397,549) - 40,000 1,587,526 1,546,320 - (300,000) (165,153) 139,150 1,422,373 1,425,470 510,303 43,308 44,043 735 $ 554,346 $ 44,043
Supplementary Cash Flow Information: Non-cash Financing And Investing Activities: Exploration and evaluation costs included in accounts payable and accrued liabilities Fair value of shares issued for exploration and evaluation assets Fair value of share purchase warrants issued Fair value of agents warrants issued	$ 74,284 $ 7,111 $ 120,000 $ - $ - $ 120,000 $ 60,101 $ 164,600

The accompanying notes are an integral part of these financial statements.

7

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

1. NATURE AND CONTINUANCE OF OPERATIONS

The Company was incorporated on January 17, 2018 under the laws of the Province of British Columbia, Canada. The Company obtained its initial listing on the TSX-V on June 26, 2018. The Company is an exploration stage junior mining company engaged in the identification, acquisition and exploration of mineral properties. The Company’s head office, principal address and registered records office is located at 804 – 750 West Pender Street, Vancouver, British Columbia, Canada V6C 2T7.

The Company’s financial statements have been prepared on a going concern basis, which presumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

The Company is in the process of exploring its exploration and evaluation assets and has not yet determined whether these properties contain reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets and related deferred costs is dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of its mineral properties and upon future profitable production.

Several conditions cast doubt on the validity of this assumption. The Company has incurred losses since inception and has an accumulated deficit of $2,629,693 at November 30, 2021. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. Such adjustments would be material.

The ability of the Company to continue as a going concern and meet its commitments as they become due, including the acquisition and exploration of exploration and evaluation assets, is dependent on the Company’s ability to obtain the necessary financing. Management is planning to raise additional capital to finance operations and acquire mineral properties. The outcome of these matters cannot be predicted at this time. The ability of the Company to continue as a going concern depends upon its ability to develop profitable operations and to continue to raise adequate financing. These material uncertainties may cast significant doubt about the Company’s ability to continue as a going concern.

The outbreak of the novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in a widespread health crisis that has affected economies and financial markets around the world resulting in an economic downturn. This outbreak may also cause staff shortages, reduced customer demand, increased government regulations or interventions, all of which may negatively impact the business, financial condition or results of operations of the Company. The duration and impact of the COVID-19 outbreak is unknown at this time and it is not possible to reliably estimate the length and severity of these developments.

2. BASIS OF PRESENTATION

Statement of Compliance

These financial statements, including comparatives, have been prepared using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”). They have been prepared on a historical cost basis, except for certain financial instruments which are stated at their fair value. In addition, these financial statements have been prepared using the accrual basis of accounting except for cash flow information. These financial statements are presented in Canadian dollars unless otherwise noted.

8

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

2. BASIS OF PRESENTATION (continued)

Approval of the financial statements

The financial statements of the Company for the year ended November 30, 2021 were reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on March 29, 2022.

Critical Accounting Estimates and Judgments

The preparation of these financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported expenses during the period. Actual results could differ from these estimates.

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

• i) The carrying value and the recoverability of exploration and evaluation assets, which are included in the statements of financial position. The cost model is utilized and the value of the exploration and evaluation assets is based on the expenditures incurred. At every reporting period, management assesses the potential impairment which involves assessing whether or not facts or circumstances exist that suggest the carrying amount exceeds the recoverable amount.

• ii) The recognition of deferred tax assets. The Company considers whether the realization of deferred tax assets is probable in determining whether or not to recognize these deferred tax assets.

• iii) The recorded value of provisions. This amount represents a best estimate of the probable amount payable taking into account available evidence including past history of payments and uncertainty of outflow of future resources.

3. SIGNIFICANT ACCOUNTING POLICIES

Equipment

Equipment is recorded at cost less accumulated amortization, with amortization calculated on a declining balance basis at the following annual rates:

Field equipment 20% Mobile equipment 30% Leasehold improvements 10 years

Equipment that is withdrawn from use, or has no reasonable prospect of being recovered through use or sale, are identified and written off. The assets’ residual values, amortization methods and useful lives are reviewed, and adjusted if appropriate, at each reporting date. Subsequent expenditures relating to items of equipment is capitalized when it is probable that future economic benefits from the use of the assets will be increased. All other subsequent expenditures are recognized as repairs and maintenance.

9

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Exploration and evaluation assets

All costs related to the acquisition of exploration and evaluation assets are capitalized on a property by property basis, net of recoveries. If economically recoverable ore reserves are developed, capitalized costs of the related property are classified as mining assets and amortized using the unit-of-production method. When a property is abandoned, all related costs are written off to operations.

The amounts shown for acquisition costs represent costs incurred to date and do not necessarily reflect present or future values. These costs are depleted over the useful lives of the properties upon commencement of commercial production or written off if the properties are abandoned or the claims allowed to lapse.

From time to time, the Company may acquire or dispose of an exploration and evaluation asset pursuant to the terms of an option agreement. As the options are exercisable entirely at the discretion of the optionee, the amounts payable or receivable are not recorded. Option payments are recorded as property costs or recoveries when the payments are made or received. Proceeds received on the sale of an option of the Company’s property are recorded as a reduction of the mineral property cost. The Company recognizes amounts received in excess of the carrying amount in profit or loss.

Although the Company has taken steps to verify the title to exploration and evaluation assets in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company’s title. Property title may be subject to unregistered prior agreements or transfers and title may be affected by undetected defects.

Evaluation and exploration assets are assessed for impairment by management when facts and circumstances suggest that the carrying amount exceeds the recoverable amount. When there is little prospect of further work on a property being carried out by the Company or its partners, when a property is abandoned, or when the capitalized costs are no longer considered recoverable, the related property costs are written down to management’s estimate of their net recoverable amount.

The recoverability of the carrying amount of exploration and evaluation assets is dependent on successful development and commercial exploitation or alternatively the sale of the respective areas of interest.

Decommissioning liabilities

An obligation to incur decommissioning and site rehabilitation costs occurs when environmental disturbance is caused by exploration, evaluation, development or ongoing production.

Decommissioning and site rehabilitation costs arising from the installation of plant and other site preparation work, discounted to their net present value, are provided when the obligation to incur such costs arises and are capitalized into the cost of the related asset. These costs are charged against operations through depreciation of the asset and unwinding of the discount on the provision.

Depreciation is included in operating costs while the unwinding of the discount is included as a financing cost. Changes in the measurement of a liability relating to the decommissioning or site rehabilitation of plant and other site preparation work are added to, or deducted from, the cost of the related asset.

The costs for the restoration of site damage, which arises during production, are provided at their net present values and charged against operations as extraction progresses.

10

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Changes in the measurement of a liability, which arises during production, are charged against profit or loss. The discount rate used to measure the net present value of the obligations is the pre-tax rate that reflects the current market assessment of the time value of money and the risks specific to the obligation.

Impairment of tangible assets

The Company’s tangible and intangible assets are reviewed for indications of impairment at each statement of financial position date. If indication of impairment exists, the asset’s recoverable amount is estimated.

An impairment loss is recognized when the carrying amount of an asset, or its cash-generating unit, exceeds its recoverable amount. A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Impairment losses are recognized in profit or loss.

An impairment loss is reversed if there is an indication that there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

Loss per share

Basic loss per share is calculated using the weighted average number of common shares outstanding during the period. The Company computes the dilutive effect of options, warrants and similar instruments. Under this method, the dilutive effect on earnings per share is calculated presuming the exercise of outstanding options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to purchase common shares at the average market price during the period. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive.

Share-based payments

The Company grants options to acquire common shares of the Company to directors, officers, employees and consultants. The fair value of share-based payments to employees is measured at grant date, using the Black-Scholes Option Pricing Model, and is recognized over the vesting period for employees using the graded vesting method. Fair value of share-based payments for non-employees is recognized and measured at the date the goods or services are received based on the fair value of the goods or services received. If it is determined that the fair value of goods and services received cannot be reliably measured the share-based payment is measured at the fair value of the equity instruments issued using the Black-Scholes Option Pricing Model.

For both employees and non-employees, the fair value of share-based payments is recognized as an expense with a corresponding increase in reserves. The amount recognized as expense is adjusted to reflect the number of share options expected to vest. Consideration received on the exercise of stock options is recorded in share capital and the related share-based payment in reserves is transferred to share capital.

Income taxes

Income tax expense consisting of current and deferred tax expense is recognized in profit or loss. Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at year-end, adjusted for amendments to tax payable with regard to previous years.

11

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Deferred tax assets and liabilities and the related deferred tax expense or recovery are recognized for deferred tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted or substantively enacted tax rates expected to apply when the asset is realized or the liability settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in profit or loss the period that substantive enactment occurs.

A deferred tax asset is recognized to the extent that it is probable that future taxable income will be available against which the asset can be utilized. To the extent that the Company does not consider it probable that a deferred tax asset will be recovered, the deferred tax asset is reduced. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

Flow-through shares

On the issuance of flow-through shares, any premium received in excess of the closing market price of the Company’s common shares is initially recorded as a flow-through premium liability and included as a liability. Upon related expenditures being incurred, the Company proportionately derecognizes the liability and recognizes the offsetting amount in profit or loss.

Financial instruments

The following is the Company’s accounting policy for financial instruments under IFRS 9:

(i) Classification

The Company classifies its financial instruments in the following categories: at fair value through profit and loss (“FVTPL”), at fair value through other comprehensive income (loss) (“FVTOCI”) or at amortized cost. The Company determines the classification of financial assets at initial recognition. The classification of debt instruments is driven by the Company’s business model for managing the financial assets and their contractual cash flow characteristics. Equity instruments that are held for trading are classified as FVTPL.

For other equity instruments, on the day of acquisition the Company can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives) or if the Company has opted to measure them at FVTPL.

The following table shows the Company’s classification of financial assets and liabilities under IFRS 9:

Financial asset / liability	Classification under IFRS 9
Cash	FVTPL
Receivables	Amortized cost
Accounts payable	Amortized cost
Due to related parties	Amortized cost
CEBA Loan	Amortized cost
Mortgage payable	Amortized cost

12

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Financial instruments (continued)

(ii) Measurement

Financial assets and liabilities at amortized cost

Financial assets and liabilities at amortized cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized cost less any impairment.

Financial assets and liabilities at FVTPL

Financial assets and liabilities carried at FVTPL are initially recorded at fair value and transaction costs are expensed in the statements of loss and comprehensive loss. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included in the statements of loss and comprehensive loss in the period in which they arise.

Debt investments at FVTOCI

These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in Other Comprehensive Income (“OCI”). On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss

Equity investments at FVTOCI

These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.

(iii) Impairment of financial assets at amortized cost

The Company recognizes a loss allowance for expected credit losses on financial assets that are measured at amortized cost. At each reporting date, the Company measures the loss allowance for the financial asset at an amount equal to the lifetime expected credit losses if the credit risk on the financial asset has increased significantly since initial recognition. If at the reporting date, the financial asset has not increased significantly since initial recognition, the Company measures the loss allowance for the financial asset at an amount equal to the twelve month expected credit losses. The Company shall recognize in the statements of loss and comprehensive loss, as an impairment gain or loss, the amount of expected credit losses (or reversal) that is required to adjust the loss allowance at the reporting date to the amount that is required to be recognized.

(iv) Derecognition

Financial assets

The Company derecognizes financial assets only when the contractual rights to cash flows from the financial assets expire, or when it transfers the financial assets and substantially all of the associated risks and rewards of ownership to another entity.

Financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when the terms of the liability are modified such that the terms and / or cash flows of the modified instrument are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

13

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

New or revised accounting standards not yet adopted

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Company’s financial statements.

4. EQUIPMENT

		Leasehold		Mobile		Field
Cost		Improvements		Equipment		Equipment		Total
Balance at November 30, 2019	$	-	$	122,530	$	117,135	$	239,665
Additions		14,000		-		50,000		64,000
Balance at November 30, 2020		14,000		122,530		167,135		303,665
Additions		-		10,001		-		10,001
Balance at November 30, 2021	$	14,000	$	132,531	$	167,135	$	313,666
Accumulated amortization
Balance at November 30, 2019	$	-	$	42,656	$	16,474	$	59,130
Amortization		700		23,962		25,132		49,794
Balance at November 30, 2020		700		66,618		41,606		108,924
Amortization		1,400		18,274		25,106		44,780
Balance at November 30, 2021	$	2,100	$	84,892	$	66,712	$	153,704
Net book value
Balance at November 30, 2020	$	13,300	$	55,913	$	125,529	$	194,742
Balance at November 30, 2021	$	11,900	$	47,639	$	100,423	$	159,962

5. RECLAMATION BONDS

The Company has reclamation bonds held in trust by the Ministry of Energy and Mines, British Columbia, for indemnification of site restoration of the Company’s Tagish Lake, Wann River, Gold Hill, Atlin and Tag properties (Note 6). As at November 30, 2021, Company has posted reclamation bonds totalling $100,000 (November 30, 2020 - $75,000).

6. EXPLORATION AND EVALUATION ASSETS

Realization of assets

The investment in mineral properties comprise a significant portion of the Company’s assets. Realization of the Company’s investment in these assets is dependent upon the establishment of legal ownership, the attainment of successful production from the properties or from the proceeds of their disposal.

Resource exploration and development is highly speculative and involves inherent risks. While the rewards if an ore body is discovered can be substantial, few properties that are explored are ultimately developed into producing mines. There can be no assurance that current exploration programs will result in the discovery of economically viable quantities of ore.

14

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

6. EXPLORATION AND EVALUATION ASSETS (continued)

Environmental

The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous material and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its properties and properties in which it has previously had an interest. The Company conducts its mineral exploration activities in compliance with applicable environmental protection legislation. The Company is not aware of any existing environmental problems related to any of its current or former properties that may result in material liability to the Company.

Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation on the Company’s operations may cause additional expenses and restrictions.

If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the properties may be diminished or negated.

Exploration and evaluation asset costs and activity is as follows:

	Engineer
Acquisition, November 30, 2020	$ 1,546,464
Additions	320,000
Acquisition, November 30, 2021	1,866,464
Prepaid royalty, November 30, 2020	-
Additions	25,000
Prepaid royalty, November 30, 2021	25,000
Property exploration expenditures
Balance, November 30, 2020	1,769,681
Assay	3,776
Camp	48,086
Drilling	104,125
Equipment	50,334
Environmental	77,929
Geological	80,293
Reporting	6,858
Exploration Tax Credit	(104,506)
	2,036,576
November 30, 2021	$ 3,928,040

15

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

1. EXPLORATION AND EVALUATION ASSETS (continued)

	Engineer
Acquisition, November 30, 2019	$ 1,286,353
Additions	260,111
Acquisition, November 30, 2020	1,546,464
Property exploration expenditures
Balance, beginning of year	1,489,133
Assay	43,267
Camp	131,476
Dewatering	1,695
Drilling	6,800
Equipment	48,216
Geological	284,162
Reporting	6,912
Exploration Tax Credit	(241,980)
	1,769,681
November 30, 2020	$ 3,316,145

Engineer Project, B.C.

The Engineer Project is made up of claims and crown grants located in the Atlin Mining Division of British Columbia. The project includes multiple project areas referred to as Tagish Lake, Wann River, Gold Hill, Atlin and Tag.

In 2017, the Company acquired a 100% interest in the Gold Hill property. The Gold Hill property has a 3.0% Net Smelter Return (NSR) payable to Guardsman Resources Inc., 1.5% of which can be purchased by the Company for $1,500,000.

Crown grants were acquired in September 2020 with a purchase price of $250,000 plus $10,111 paid for taxes on the property. A mortgage was outstanding for $200,000; $100,000 paid March 31, 2021 and $100,000 due June 30, 2022. An interest of 15% per annum will only be charged in an event of default.

Tag was acquired in February 2021, with the following terms: Completed:

• a) $200,000 cash: $100,000 - paid July 31, 2020 classified as prepaid at November 30, 2020 and $100,000 - paid March 29, 2021;

• b) 2,000,000 common shares - issued February 25, 2021 with a fair value of $120,000 (Note 7);

• Outstanding:

• c) $250,000 in advance royalty payments over ten years starting in July 2021, payable in cash or shares ($25,000 paid in 2021); and

• d) A 1.0% NSR royalty, which can be purchased by the Company for $1,000,000 in cash.

• e) An underlying NSR royalty of 2.5% from a predecessor agreement.

7. SHARE CAPITAL

Authorized: Unlimited number of common shares without par value.

Issued during the year ended November 30, 2021:

16

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

7. SHARE CAPITAL (continued)

On July 22, 2021, the Company closed a non-brokered private placement of 1,450,000 units at $0.05 per unit for gross proceeds of $72,500. Each unit entitled the holder to receive one common share of the Company and one-half common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 36 months.

On June 10, 2021, the Company closed a non-brokered private placement of 10,000,000 units at $0.05 per unit for gross proceeds of $500,000. Each unit entitled the holder to receive one common share of the Company and onehalf common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 36 months. The Company paid $20,650 in cash commissions and issued 413,000 broker warrants on this tranche. Each broker warrant will be exercisable into an additional common share at an exercise price of $0.09 for a period of 36 months. The fair value of broker warrants was estimated at $13,216 using the Black-Scholes Option Pricing Model with the following assumptions: i) exercise price per warrant of $0.09; ii) expected share price volatility of 100%; iii) risk free interest rate of 0.48%; iv) no dividend yield and v) expected life of 3 years.

On May 14, 2021, the Company closed a non-brokered private placement of 10,250,000 units at $0.05 per unit for gross proceeds of $512,500. Each unit entitled the holder to receive one common share of the Company and onehalf common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 36 months. The Company paid $34,074 in cash commissions and issued 681,500 broker warrants on this tranche. Each broker warrant will be exercisable into an additional common share at an exercise price of $0.09 for a period of 36 months. The fair value of broker warrants was estimated at $22,490 using the Black-Scholes Option Pricing Model with the following assumptions: i) exercise price per warrant of $0.09; ii) expected share price volatility of 103%; iii) risk free interest rate of 0.52%; iv) no dividend yield and v) expected life of 3 years.

On February 25, 2021, the Company issued 2,000,000 common shares at a fair value of $0.06 per share pursuant to the Tag property acquisition agreement (Note 6).

On April 20, 2021, the Company closed a non-brokered private placement of 11,740,000 units at $0.05 per unit for gross proceeds of $587,000. Each unit entitled the holder to receive one common share of the Company and onehalf common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 36 months. The Company paid $29,750 in cash commissions and issued 595,000 broker warrants on this tranche. Each broker warrant will be exercisable into an additional common share at an exercise price of $0.09 for a period of 36 months. The fair value of broker warrants was estimated at $24,395 using the Black-Scholes Option Pricing Model with the following assumptions: i) exercise price per warrant of $0.09; ii) expected share price volatility of 103%; iii) risk free interest rate of 0.47%; iv) no dividend yield and v) expected life of 3 years.

Issued during the year ended November 30, 2020:

On July 23, 2020, the Company closed a non-brokered private placement of 8,333,333 units at $0.06 per unit for gross proceeds of $500,000. Each unit entitled the holder to receive one common share of the Company and onehalf common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 30 months. The Company paid $37,360 in cash commissions and issued 622,667 broker units on this tranche. Broker units are exercisable at $0.09 per unit into 622,667 common shares and 311,334 warrants exercisable to acquire one common share of the Company at a price of $0.15 per share for a period of 30 months. The fair value of broker units was estimated at $77,833 using the Black-Scholes Option Pricing model with the following assumptions: i) exercise price per unit of $0.09 and per warrant of $0.15; ii) expected share price volatility of 106%; iii) risk free interest rate of 0.275%; iv) no dividend yield, v) expected life of 2.5 years and vi) fully vested on grant.

17

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

7. SHARE CAPITAL (continued)

On July 15, 2020, the Company closed a non-brokered private placement of 13,333,333 units at $0.06 per unit for gross proceeds of $800,000. Each unit entitled the holder to receive one common share of the Company and onehalf common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.12 per share for a period of 30 months. The Company paid $43,600 in cash commissions and issued 726,667 broker units on this tranche. Broker units are exercisable at $0.09 per unit into 726,667 common shares and 363,334 warrants exercisable to acquire one common share of the Company at a price of $0.15 per share for a period of 30 months. The fair value of broker units was estimated at $83,567 using the Black-Scholes Option Pricing model with the following assumptions: i) exercise price per unit of $0.09 and per warrant of $0.15; ii) expected share price volatility of 106%; iii) risk free interest rate of 0.28%; iv) no dividend yield, v) expected life of 2.5 years and vi) fully vested on grant.

On December 18, 2019, the Company closed a non-brokered private placement of 3,000,000 units at $0.10 per unit for gross proceeds of $300,000. Each unit entitled the holder to receive one common share of the Company and one-half common share purchase warrant, with each whole warrant exercisable to acquire one common share of the Company at a price of $0.15 per share for a period of 30 months. A value of $120,000 was assigned to the warrants and allocated to share based payment reserve using the residual method on this issuance. The Company paid $8,000 in cash commissions, which was recorded during the year ended November 30, 2019 and issued 80,000 broker units on this tranche. Broker units are exercisable at $0.10 per unit into 80,000 common shares and 40,000 warrants exercisable to acquire one common share of the Company at a price of $0.15 per share for a period of 30 months. The fair value of broker units was estimated at $3,200 using the Black-Scholes Option Pricing model with the following assumptions: i) exercise price per unit of $0.10 and per warrant of $0.15; ii) expected share price volatility of 92%; iii) risk free interest rate of 1.74%; iv) no dividend yield, v) expected life of 2.5 years and vi) fully vested on grant.

Share-based payment reserve

The share-based payment reserve represents the fair value of stock options and finder’s units with embedded warrant until such time that the share-based instruments are exercised, at which time the corresponding amount will be transferred to share capital.

8. STOCK OPTIONS

The Company has a rolling stock option plan (the “plan”) that authorizes the board of directors to grant incentive stock options to directors, officers, consultants and employees, whereby a maximum of 10% of the issued common shares are reserved for issuance under the plan.

A summary of the changes in options follows:

A summary of the changes in options follows:
	Number of Options Outstanding Weighted Average Exercise Price
Balance, November 30, 2019 Issued Expired/Cancelled Balance, November 30, 2020 Expired/Cancelled	3,340,000 $ 0.12 3,250,000 0.12 (2,190,000) 0.10
	4,400,000 0.13 (1,250,000) 0.15
Balance, November 30, 2021	3,150,000 $ 0.12

18

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

8. STOCK OPTIONS (continued)

As at November 30, 2021 the following options were outstanding and exercisable:

Total Number	Exercise	Expiry
of Options	Price	Date
500,000	$ 0.10	May 12, 2023
2,650,000	$ 0.12	July23,2023
3,150,000

As at November 30, 2021 the weighted average remaining contractual life of the stock options was 1.61 years and the weighted average exercise price was $0.12 (November 30, 2020 – 2.13 years and $0.13).

On July 23, 2020 the Company granted 2,750,000 incentive stock options to a director exercisable for a period of three years at a price of $0.12 per share. The fair value of the options granted was estimated on the date of grant in the amount of $192,500 using the Black-Scholes Option Pricing model with the following assumptions: i) exercise price per share of $0.12; ii) expected share price volatility of 100%; iii) risk free interest rate of 0.28%; iv) no dividend yield, v) expected life of 3 years and vi) fully vested on grant.

On May 13, 2020 the Company granted 500,000 incentive stock options to a director exercisable for a period of three years at a price of $0.10 per share. The fair value of the options granted was estimated on the date of grant in the amount of $15,000 using the Black-Scholes Option Pricing model with the following assumptions: i) exercise price per share of $0.10; ii) expected share price volatility of 100%; iii) risk free interest rate of 0.78%; iv) no dividend yield, v) expected life of 3 years and vi) fully vested on grant.

During the year ended November 30, 2020, the Company recorded stock-based compensation of $6,000 for the vesting of option granted during the year ended November 30, 2019.

9. WARRANTS

A summary of the changes in warrants follows:

A summary of the changes in warrants follows:
	Number of Warrants Outstanding Weighted Average Exercise Price
Balance, November 30, 2019 Issued Exercised Balance, November 30, 2020 Issued	12,436,800 $ 0.15 13,762,668 0.13 (212,800) 0.13
	25,986,668 0.13 18,409,500 0.12
Balance, November 30, 2021	44,396,168 $ 0.13

19

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

9. WARRANTS (continued)

As at November 30,	2021 the following	2021 the following	share purchase warrants were outstanding:
Total Number		Exercise	Expiry
of Warrants		Price	Date
2,795,000	$	0.15	January 4, 2022 *
348,400	$	0.10	January 4, 2022
1,600,000	$	0.15	February 7, 2022 *
246,000	$	0.10	February 7, 2022
2,056,600	$	0.15	March 7, 2022 *
177,600	$	0.10	March 7, 2022
1,050,000	$	0.15	April 2, 2022
150,400	$	0.10	April 2, 2022
1,500,000	$	0.15	June 19, 2022
80,000	$	0.10	June 19, 2022
3,800,000	$	0.15	June 1, 2023
6,666,667	$	0.12	January 16, 2023
726,667	$	0.09	January 16, 2023
4,166,667	$	0.12	January 24, 2023
622,667	$	0.09	January 24, 2023
5,870,000	$	0.12	April 21, 2024
595,000	$	0.09	April 21, 2024
5,125,000	$	0.12	May 15, 2024
681,500	$	0.09	May 15, 2024
5,000,000	$	0.12	June 10, 2024
413,000	$	0.09	June 10, 2024
725,000	$	0.12	July 22, 2024
44,396,168

• Subsequent to November 30, 2021, these warrants were extended as follows: Original expiry date New expiry date January 4, 2022 July 4, 2024 February 7, 2022 August 7, 2024 March 7, 2022 September 7, 2024

As at November 30, 2021 the weighted average remaining contractual life of the share purchase warrants was 1.52 years and the weighted average exercise price was $0.13 (November 30, 2020 – 1.86 years and $0.13).

10. INCOME TAXES

Income tax expense differs from the amount that would be computed by applying the Canadian statutory income tax rate of 27% (2020: 27%) to income before income taxes. The reasons for the differences are as follows:

		2021		2020
Net loss before income taxes	$	(424,555)	$	(976,112)
Statutoryincome tax rate		27%		27%
Expected income tax recovery		(115,000)		(264,000)
Non deductible items and other		(22,000)		41,000
Correction of tax pools		(28,000)		60,000
Change in unrecognized benefit of deferred tax assets		165,000		163,000
Total income tax recovery	$	-	$	-

20

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

10. INCOME TAXES (continued)

The Company recognizes tax benefits on losses or other deductible amounts generated in counties where the probable criteria for the recognition of deferred tax assets has been met. The Company’s unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consist of the following amounts:

		2021		2020
Excess of unused exploration expenditures for Canadian tax
purposes over carrying value of mineral property interests	$	(29,000)	$	(54,000)
Excess of undepreciated capital cost over carrying value of fixed
assets		26,000		13,000
Share issue costs		43,000		35,000
Non-capital loses carried forward-Canada		540,000		421,000
Unrecognized deferred tax assets	$	580,000	$	415,000

The Company has a non-capital loss of approximately $1,999,683 that may be carried forward and applied against taxable income in future years. The loss, if not utilized, will start to expire in 2038. Exploration and evaluation assets, property and equipment and net capital losses have no expiry date.

Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilize these benefits.

11. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The fair value of cash held by the Company was based on level 1 inputs of the fair value hierarchy.

The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:

Credit risk

Credit risk is the risk of loss associated with the counterparty’s inability to fulfil its payment obligations. The Company believes it has no significant credit risk. Credit risk on cash is assessed as low. There is nominal risk associated with receivables as this is primarily from a government agency.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time. The Company achieves this by maintaining sufficient cash and seeking equity financing when needed. All the Company’s financial liabilities have contractual maturities less than 30 days and are subject to normal trade terms. The Company is exposed to liquidity risk which has been assessed as high.

21

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

11. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

Market risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices. The Company is not exposed to market risk as all of the Company’s financial assets and liabilities are denominated in Canadian dollars and there are no debts that would be affected by interest rate changes. As such, market risk has been assessed as low.

Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in the market interest rates. The Company’s cash is held in an account with a major Canadian financial institution. The funds may be withdrawn at any time without penalty. Given the short-term nature of the Company’s financial instruments, fluctuations in interest rates do not have a significant impact on estimated fair values as at the statement date.

Foreign currency risk

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company does not have assets or liabilities in a foreign currency and therefore is not exposed to foreign currency risk.

Price risk

The Company is exposed to price risk with respect to equity prices. Equity price risk is defined as the potentially adverse impact on the Company’s ability to obtain equity financing due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.

12. CAPITAL MANAGEMENT

The Company defines its capital as shareholders’ equity. Capital requirements are driven by the Company’s exploration activities on its exploration and evaluation assets. To effectively manage the Company’s capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget all exploration projects and overhead to manage costs, commitments and exploration activities.

The Company has in the past invested its capital in liquid investments to obtain adequate returns. The investment decision is based on cash management to ensure working capital is available to meet the Company’s short-term obligations while maximizing liquidity and returns of unused capital.

Although the Company has been successful at raising funds in the past through the issuance of share capital, it is uncertain whether it will be able to continue this financing due to uncertain economic conditions. The Company believes that it will be able to raise sufficient funds from share issuances to fund its working capital for the coming year. The Company is not subject to any externally imposed capital requirements. There have been no changes to the Company’s approach to capital management during the period.

22

ENGINEER GOLD MINES LTD. NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED NOVEMBER 30, 2021 (Expressed in Canadian Dollars)

13. RELATED PARTY TRANSACTIONS

• a) The Company incurred the following expenses charged by key management personnel and companies controlled by key management personnel. Such personnel include the Company’s Directors, Chief Executive Officer, Chief Financial Officer and Corporate Secretary.

		November 30, 2021		November 30, 2020
Management fees by officer	$	60,000	$	60,000
Administration fee by officer		33,000		24,750
Salaries to director and officer		58,600		38,900
Stock based compensation		-		127,000
Total	$	151,600	$	250,650

b) Due to related parties balances consist of the following:

		November 30, 2021	November	30, 2020
Officers	$	13,750	$	24,444
Major shareholder		6,850		100,722
Company controlled by a major shareholder		-		60,587
Total	$	20,600	$	185,753

The amounts due to the related parties have no specific terms of repayment, are unsecured and non-interestbearing. The amount due to a company controlled by a major shareholder is included in accounts payable and accrued liabilities.

• c) The Company was charged $119,648 (November 30, 2020 - $63,762) for various exploration and evaluation expenditures incurred on the Engineer project by a company controlled by a major shareholder (Note 6).

14. CEBA LOANS

The Company received a Canada Emergency Business Account (“CEBA”) interest-free loans of $20,000 (November 30, 2020 - $40,000) of which $10,000 is forgivable if repaid by December 31, 2023 and $20,000 is payable on demand. The loans were recorded at fair value using an effective rate of 10%, considering the grant, the interest- free loan and the forgivable portion. The residual value was recorded as other income in the year of issue (November 30, 2020 - $16,743). For the year ended November 30, 2021, interest of $2,457 (2020 - $1,339) has been recognized in the statement of loss and comprehensive loss and a balance of $27,053 (November 30, 2020 - $24,596) is recorded as a long-term loan. Effective January 1, 2024, any outstanding balance on the loan shall bear interest at a rate of 5% per annum. The loan matures on December 31, 2025.

23