Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2009

Mar 14, 2010

65117_rns_2010-03-14_7ab2e4b1-818a-4a2c-9b3a-966e630091c7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer


HALF-YEAR FINANCIAL REPORT

31 DECEMBER 2009


ABN 57 063 977 579

  • Page 1 -

CONTENTS

HALF-YEAR FINANCIAL REPORT

Page No.
Directors’ Report 3
Auditor’s Independence Declaration 17
Statement of Comprehensive Income 18
Statement of Financial Position 19
Statement of Changes in Equity 20
Statement of Cash Flows 21
Notes to and forming part of the Financial Statements 22
Directors' Declaration 27
Independent Review Report 28
  • Page 2 -

DIRECTORS’ REPORT

Your directors submit the financial report of the Company for the half-year ended 31 December 2009.

DIRECTORS

The following persons were directors of Image Resources NL (“Image”) during the whole of the half-year and up to the date of this report:

Mr Peter Thomas, Mr George Sakalidis, Mr Roger Thomson

REVIEW OF OPERATIONS

The comprehensive loss for the half-year ended 31 December 2009 was $525,945 (2008 – $2,290,327). This includes an amount of $365,500 (2008 - $169,250) which has been expensed as a share-based payment (see note 2). The net comprehensive loss excluding this share-based payment amounts to $160,445 (2008 - $2,121,077).

The Company’s activities during the six month period are summarised as follows:.

COOLJARLOO (Image 70%)

During the period Image Resources updated the resource at the Atlas heavy mineral (HM) deposit resulting in a significant upgrade summarised as follows:

  • Change in resource category of heavy minerals and mineralisation to indicated from a mix of inferred and indicated.

  • Over 120% increase in tonnes of zircon from 46,000 tonnes to 102,000 tonnes.

  • 40% Increase in heavy mineral tonnes from 650,000 to 910,000 tonnes.

  • 11% increase in grade from 5.8% to 6.2%

The following tables compare the updated resource with that announced in May 2008.

Table 1 Atlas: Resource Estimate Heavy Minerals and Mineralisation

Category HM Cut
Off
Tonnes HM % Slimes
%
t HM
August 2009
Indicated 2.5 14,600,000 6.2 15.6 910,000
May 2008
Indicated 2.5 1,900,000 4.7 13.5 90,000
Inferred 2.5 9,700,000 5.8 13.8 560,000
Ind + Inf 2.5 11,600,000 5.6 13.7 650,000

Table 2

Atlas: Resource Estimate Heavy Mineral Suite

Category Ilmenite Leucoxene
+ Rutile
Zircon Other
August 2009
Inferred 555,000 66,000 102,000 186,000
Inferred 61.0% 7.3% 11.2% 20.4%
May 2008
Inferred 350,000 61,000 46,000 70,000
Inferred 53.8% 9.4% 7.1% 10.8%
  • Page 3 -

DIRECTORS’ REPORT

These changes represent a significant upgrade to the Atlas resource, which is expected to markedly increase the net present value of the project. Atlas is 7km long and up to 400m wide and is one of our better high grade resources.

The sample density is sufficient to support an indicated resource category for the tonnes of heavy mineral and mineralised material. However, there is limited mineral assemblage data available, and therefore the tonnes of ilmenite, rutile, zircon et al are classified as inferred. Many more samples will be analysed, allowing the resource category for the mineralogy to be upgraded to indicated. Also, the analysis of the suitability of the ilmenite for synthetic rutile feed will be addressed.

Whilst the Atlas resource represents the company’s most advanced resource, it is only a tiny portion of its resource base which is targeted to expand by at least 2 times after the company drills out the remaining 300km of targets identified to date.

Following additional detailed ground magnetic surveys in the south eastern part of the Cooljarloo heavy mineral project (Image 70%) a revised interpretation has more clearly defined drilling targets along strike from existing defined resources. The potential to increase these resources is substantial because the total length of the target strand lines is now 6.8km compared to the 1.1km strike length of the known mineralisation within the existing resources as shown in Figure 1.

This major target (previously referred to as the “new high grade strand” in ASX release 12 April 2007) is now called Rhea. The adjacent targets to the west of Rhea are the northwest extension of Tiwest’s Middle Strand resource and will retain that name. The drill hole results from this area are summarised in the 12 April 2007 ASX release.

A 6,000m drilling programme on 100m line spacings is proposed on those parts of the target strands currently accessible, as shown in Figure 1. Permitting for this drilling is in progress. This drill density should be adequate to define measured resources within the mineralised strands. In addition, four new channel targets are planned to be tested in the proposed programme, following up previous drilling on known channels where thick intersections up to 72m @1.6% heavy minerals occur.

The strand targets form part of the group of interpreted strand lines that have been magnetically mapped in detail and which have associated mineralisation indicated from previous drilling by Image Resources or other explorers.

Figure 1 Cooljarloo, South East Target Areas

==> picture [362 x 269] intentionally omitted <==

  • Page 4 -

DIRECTORS’ REPORT

Infill drilling has commenced at Image’s high grade Atlas deposit at Cooljarloo. The drilling is designed to upgrade the resource to measured status by increasing the drillhole density from 200m by 20m to 100m by 20m. Approximately 400 holes will be drilled, as shown in Figure 2, with completion of drilling expected by mid February.

==> picture [333 x 595] intentionally omitted <==

Figure 2

Proposed Atlas Resource Drilling

  • Page 5 -

DIRECTORS’ REPORT

The drilling is focussed on the high grade mineralisation, including high grades of zircon of up to 20.8% of the heavy minerals, within unallocated crown land in the southern part of the deposit. The identification of this high grade zone has resulted in a significant resource upgrade of 260,000t of heavy minerals, increasing the contained zircon to 102,000t (ASX release 10 August 2009). Given the current price of zircon of US$900/t and the good zircon grades, any further resource upgrades have the potential to add significant value to Atlas.

Mineralogical composite samples from Atlas have been prepared and sent to parties who have signed memoranda of understanding for analysis. In addition, Image is conducting its own mineralogical analyses. These tests will complement the work completed to date (ASX release 27 May 2009). When complete, this data will be used to update the resource estimate (see Table 3) and to further the studies Image is undertaking on the commercialisation of its North Perth Basin resources.

Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Table 3
Atlas Resource Estimate Heavy Minerals and Mineralisation
Category Cut Off Grade
%HM
Tonnes Grade
%HM
Slimes % t HM
Indicated 2.5 14,600,000 6.2 15.6 910,000
Atlas Resource Estimate Heavy Mineral Suite
Category Ilmenite Leucoxene +
Rutile
Zircon Other
Inferred 555,000t 66,000t 102,000t 186,000t
Inferred 61.0% 7.3% 11.2% 20.4%

GINGIN

A 52-hole, 1,525m aircore drilling programme was completed during the period. The holes tested magnetic targets along strike from Iluka’s Gingin mine. 298 samples were submitted for laboratory processing. The better intersections are summarised in Table 4.

Table 4
Gingin Aircore Drilling Results
Table 4
Gingin Aircore Drilling Results
Table 4
Gingin Aircore Drilling Results
Table 4
Gingin Aircore Drilling Results
Table 4
Gingin Aircore Drilling Results
Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
GG166 393887 6532420 18 20 2 2.1
GG168 393814 6532398 6 10 4 2.9
GG173 393602 6532702 6 8 2 3.6
GG178 393838 6531957 18 20 2 2.3
GG183 394214 6531821 14 16 2 2.2
GG195 393558 6531604 20 24 4 2.2
GG196 393523 6531599 18 24 6 3.1
GG197 393484 6531602 18 20 2 2.3
GG201 393597 6531360 22 24 2 2.1
GG202 393667 6531324 22 26 4 3.0
GG211 394294 6531076 12 14 2 2.9
GG217 393554 6531599 20 24 4 3.3

2m samples, HM grade determined by TBE heavy liquid separation

  • Page 6 -

DIRECTORS’ REPORT

During the period Image appointed a team of experienced management consultants and engineers to assist in advancing the commercialisation of Image’s heavy mineral assets in the North Perth Basin. Image’s current key objective is to build the value of its North Perth Basin assets through expansion of its resource base and the determination of the optimal path for the development and mining of these resources in order for Image to liberate that value to its shareholders, whether by mining the resources itself or through some other transaction.

EUCLA BASIN (Image 100%)

During the period Image Resources completed a 402-hole, 16,308m aircore drilling programme at Serpentine Lakes in the Eucla Basin, following up its previous drilling which intersected significant thicknesses of zircon-rich heavy minerals (HM). Zircon comprises up to 45% of the HM assemblage (ASX releases of 30 October 2008 and 11 February 2009) and is of great significance because it is the highest value mineral normally found in HM deposits (approximately 10 times the value of ilmenite). In addition, the material has very low slime values (range1.8-7.6%, average 4.2%), Low slime content is important because the material is easier to treat and operating costs of mining are reduced.

Results of 2,066 of 4,304 samples (1 or 2m intervals) selected for laboratory processing are summarised in, with Table 4 showing those intersections exceeding 1.0% HM. Significant results include:

  • Hole SL249; 16m @ 4.4% HM from 12m, including 3m @ 10.1% HM from 24m

  • Hole SL301; 8m @ 5.0 % HM from 26m, including 2m @ 12.4% HM from 28m

  • Hole SL350; 12m @ 3.9% HM from 20m, including 3m @ 8.4% HM from 25m

  • • Hole SL373; 17m @ 4.4% HM from 13m, including 3m @ 10.7%HM from 18m

  • • Hole SL390; 10m @ 5.3% HM from 12m, including 2m @ 10.2%HM from 19m

Two distinct zones of mineralisation are recognised within the Cyclone Extended HM prospect which abuts Diatreme Resources’ Cyclone resource to the north as shown in Figure1. Based on the drilling completed to date, the western zone of Cyclone Extended has been closed off to the south. The main body of this zone is 2km long and 800m wide, and there is a ~200m wide extension to the south for a further 750m. However the eastern zone, about 800m wide, remains open to the south and probably extends up to 4.5km within the Image tenements as shown in Figure 1.

The drillholes shown in Figures 3 and 6 and are coloured by metal factor (intersected thickness x grade in m%HM). The metal factors are based on a mix of laboratory and visual estimates at this stage. Metal factors greater than 40m% are shown in magenta, 20-40m% in red, 7-20m% in orange, 2-7m% in green, and less than 2m% in blue.

The cross sections in Figure 4 show the mineralisation along three new traverses at Cyclone Extended. Some of the more significant intersections are annotated and thicknesses between 9m and 17m are shown.

  • Page 7 -

DIRECTORS’ REPORT

==> picture [416 x 534] intentionally omitted <==

Figure 3 Cyclone Extended HM Prospect Showing Mineralisation and Drill Holes Coloured by Metal Factor

  • Page 8 -

DIRECTORS’ REPORT

==> picture [417 x 649] intentionally omitted <==

Figure 4 Cyclone Extended Drill Sections

  • Page 9 -

DIRECTORS’ REPORT

==> picture [461 x 275] intentionally omitted <==

Figure 5 Cyclone Extended and Monsoon Prospects

Additional mineralisation has been identified about 1.5 km east of Cyclone Extended that requires more drilling to define its extent. Some 20km east of Cyclone Extended further HM mineralisation has been identified at the Monsoon prospect as shown in Figure 5. The area between Cyclone Extended and Monsoon remains prospective for additional mineralisation. Wide spaced stratigraphic holes to the south of Cyclone Extended intersected significant thicknesses of the sediment that hosts the mineralisation at Cyclone Extended. Interpretation of the drilling in the centre of the tenements indicates the palaeo-shorelines trend across the scout drill profiles, although no significant mineralisation was intersected in the wide spaced holes. This area will be investigated further in the next phase of exploration.

Figure 6 shows the Monsoon prospect in more detail. The mineralisation at Monsoon has been traced for over 2.5km and is open to the south-east, but for approximately 2km to the north-west the beach sediments appear to have been eroded by the drainage system that today forms the Serpentine Lakes. The strandlines are interpreted to extend across the state border with South Australia, and into a conservation park.

Results for all the remaining samples selected for laboratory processing are summarised in Table 5, are from areas above and adjacent to the higher grade core of the mineralisation. As a result, most of the new intersections are from holes that were reported previously, but which now have greater thicknesses. Within the Cyclone Extended area shown in Figure 3, the average thickness of mineralisation has increased from 8m to 10m representing an overall increase in mineralisation thickness of 25%. As most of the increased thickness is in the upper part of the mineralisation, it is likely that the overburden ratio will reduce.

These new results continue to highlight that Cyclone Extended is a potentially economic zircon discovery, particularly when considered with Diatreme’s contiguous Cyclone deposit. The strike length of the two deposits extends for some 10km, which is a significant size in a global context and which compares favourably with Iluka’s Jacinth-Ambrosia deposits further east in the Eucla Basin.

  • Page 10 -

DIRECTORS’ REPORT

==> picture [399 x 307] intentionally omitted <==

Figure 6 Monsoon Prospect Showing Mineralisation and Drillholes Coloured by Metal Factor

Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL213 476487 6809064 23 27 4 3.0
SL214 476397 6809033 23 28 5 1.7
SL215 476340 6809017 26 27 1 1.6
SL216 476293 6809004 21 26 5 2.7
SL218 476132 6808985 20 27 7 1.6
SL219 476081 6808980 16 26 10 2.9
SL220 476032 6808980 18 27 9 3.2
SL221 475825 6809018 21 28 7 1.7
SL222 475779 6809033 23 29 6 1.2
SL223 475737 6809042 22 23 1 1.2
SL224 475694 6809030 25 28 3 1.6
SL234 475196 6808837 38 40 2 3.7
SL236 475101 6808813 20 21 1 1.1
SL237 474848 6808792 9 22 13 2.5
SL238 474808 6808781 10 22 12 2.5
SL239 474769 6808769 9 22 13 3.3
SL240 474726 6808757 9 22 13 2.7
SL241 474348 6808666 25 26 1 2.5
SL242 474301 6808651 22 32 10 1.4
  • Page 11 -

DIRECTORS’ REPORT

Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL243 474252 6808638 18 25 7 2.9
SL245 474207 6808624 23 24 1 1.6
SL246 474155 6808602 22 23 1 2.8
SL247 474102 6808584 30 32 2 1.1
SL248 474447 6808695 20 26 6 2.8
SL249 475880 6809016 12 28 16 4.4
SL250 475928 6808996 12 26 14 2.7
SL251 475976 6808972 14 27 13 3.1
SL252 476133 6808985 19 27 8 1.6
SL255 481920 6805228 20 22 2 2.7
SL256 481887 6805268 22 24 2 1.5
SL257 481850 6805301 24 26 2 1.1
SL260 481817 6805503 30 32 2 1.3
SL262 481866 6805620 22 28 6 1.6
SL270 481539 6805771 16 24 8 1.5
SL301 486923 6806525 26 36 8 5.0
SL303 487871 6806896 22 24 2 2.6
SL312 489999 6804935 46 54 8 1.4
SL320 477589 6810641 10 14 4 1.1
SL321 477423 6810598 52 54 2 1.4
SL322 477211 6810571 10 54 12 1.6
SL323 476959 6810575 48 50 2 1.0
SL324 476767 6810594 2 4 2 1.1
SL326 476410 6810423 32 46 4 1.3
SL328 476003 6810393 42 44 2 1.6
SL329 475821 6810414 38 40 2 1.4
SL330 475462 6810391 24 27 3 1.4
SL331 475353 6810373 24 28 4 1.8
SL332 475301 6810371 22 30 8 2.7
SL333 475251 6810358 22 28 6 1.7
SL336 474858 6810343 32 38 6 0.9
SL337 474747 6810345 22 24 2 1.1
SL338 474083 6810090 16 28 7 1.7
SL339 474007 6809579 18 30 6 1.4
SL340 476791 6810093 42 55 7 1.1
SL341 476695 6810113 48 50 2 1.4
SL342 476597 6810089 30 32 2 1.1
SL343 476502 6810073 24 48 4 1.2
SL344 476406 6810057 44 48 4 1.4
  • Page 12 -

DIRECTORS’ REPORT

Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL346 476201 6810033 40 44 4 1.3
SL349 475915 6809963 20 32 12 2.9
SL350 475866 6809941 20 32 12 3.9
SL352 475765 6809890 22 29 7 1.0
SL353 475714 6809875 25 26 1 1.1
SL354 475661 6809874 23 25 2 1.2
SL355 475609 6809844 23 24 1 1.1
SL356 475558 6809773 16 28 12 2.2
SL357 475461 6809732 24 28 4 1.9
SL358 475369 6809733 26 28 2 1.1
SL363 474891 6809717 20 24 4 1.5
SL364 474843 6809712 19 24 5 1.7
SL365 474791 6809703 14 24 10 2.9
SL366 474741 6809706 22 23 1 2.8
SL367 474693 6809712 22 33 2 1.3
SL368 474644 6809710 17 22 5 1.5
SL369 474593 6809706 12 26 14 4.3
SL370 474545 6809716 12 21 9 4.4
SL371 474489 6809720 14 21 7 4.1
SL372 474438 6809712 13 28 10 4.4
SL373 474389 6809696 13 30 17 4.4
SL374 474341 6809685 15 30 14 3.0
SL375 474294 6809654 14 30 16 2.9
SL376 474246 6809627 16 21 5 2.7
SL377 474192 6809614 18 21 3 1.7
SL378 474145 6809600 14 21 7 1.9
SL379 474100 6809590 18 21 3 3.3
SL380 474018 6809118 22 26 4 1.3
SL381 474114 6809149 18 20 2 1.4
SL382 474219 6809176 18 24 6 1.5
SL384 474311 6809221 18 20 2 2.0
SL385 474358 6809247 16 20 4 2.5
SL386 474401 6809266 15 21 6 3.1
SL387 474454 6809275 16 21 5 2.3
SL388 474500 6809280 15 24 9 4.5
SL389 474544 6809295 14 19 5 3.5
SL390 474591 6809308 12 22 10 5.3
SL391 474642 6809312 16 24 8 2.8
SL392 474688 6809306 15 22 7 4.0
  • Page 13 -

DIRECTORS’ REPORT

Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Table 5
Cyclone Extended Aircore Drilling Results
Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL393 474740 6809304 15 22 7 4.0
SL394 474792 6809314 21 22 1 2.0
SL395 474844 6809325 21 22 1 1.0
SL396 474891 6809335 20 22 2 3.2
SL397 474949 6809346 18 21 3 1.9
SL403 475504 6809469 22 26 4 1.7
SL404 475564 6809476 22 28 6 1.5
SL405 475616 6809481 18 27 9 3.1
SL406 475662 6809496 16 28 12 2.8
SL407 475713 6809511 18 29 11 3.3
SL408 475757 6809525 22 28 6 1.1
SL409 475805 6809541 23 25 2 1.5
SL485 476884 6808346 32 36 4 3.1
SL486 476842 6808330 34 36 2 6.3
SL487 476930 6808357 32 36 4 2.3
SL488 476975 6808370 14 16 2 1.6
SL493 477307 6806884 24 26 2 1.6
SL494 477209 6806851 28 36 8 2.2
SL496 477019 6806864 30 38 8 2.3
SL497 476934 6806849 34 38 4 1.6
SL500 475236 6807592 28 30 2 2.2
SL541 498177 6804044 19 20 1 2.2
SL542 498226 6804044 18 20 2 3.1
SL543 498136 6804049 19 20 1 1.9
SL544 498093 6804057 19 20 1 2.2
SL545 497993 6804068 16 22 6 3.1
SL546 498041 6804068 18 21 3 3.0
SL547 497942 6804064 20 23 3 2.3
SL551 498495 6803682 21 26 5 2.2

1m or 2m samples, HM grade determined by TBE heavy liquid separation

Table 5

Cyclone Extended Aircore Drilling Results (phase 2)

Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL098 474571 6808730 16 24 8 2.1
SL102 474047 6810081 8 23 15 1.9
SL108 474478 6810246 8 23 15 1.1
SL110 474547 6810332 8 23 15 2.2
SL218 476132 6808985 19 27 8 1.5
  • Page 14 -

DIRECTORS’ REPORT

Table 5 Cyclone Extended Aircore Drilling Results (phase 2)

Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL219 476081 6808980 12 26 14 2.5
SL220 476032 6808980 12 27 15 2.6
SL251 475976 6808972 12 27 15 2.9
SL322 477211 6810571 8 16 8 1.8
SL332 475301 6810371 16 30 14 2.0
SL338 474083 6810090 10 21 11 1.5
SL349 475915 6809963 14 32 18 2.4
SL350 475866 6809941 18 32 14 3.4
SL356 475558 6809773 14 28 14 2.1
SL364 474843 6809712 18 24 6 1.6
SL365 474791 6809703 13 24 11 2.7
SL368 474644 6809710 10 22 12 1.4
SL369 474593 6809706 6 26 20 3.9
SL370 474545 6809716 6 21 15 3.8
SL371 474489 6809720 6 21 15 3.3
SL372 474438 6809712 4 21 17 3.8
SL373 474389 6809696 6 22 16 5.0
SL374 474341 6809685 8 21 13 3.3
SL375 474294 6809654 8 23 15 3.0
SL376 474246 6809627 10 21 11 1.9
SL378 474145 6809600 13 21 8 1.8
SL379 474100 6809590 14 21 7 2.0
SL382 474219 6809176 16 24 8 1.4
SL385 474358 6809247 12 20 8 1.9
SL386 474401 6809266 12 21 9 2.5
SL387 474454 6809275 12 21 9 1.9
SL388 474500 6809280 8 24 16 3.6
SL389 474544 6809295 8 24 16 2.7
SL390 474591 6809308 6 22 16 4.5
SL391 474642 6809312 12 24 12 2.6
SL392 474688 6809306 8 22 14 3.0
SL393 474740 6809304 8 22 14 3.1
SL405 475616 6809481 14 27 13 2.7
SL406 475662 6809496 14 28 14 2.6
SL407 475713 6809511 14 29 15 3.0
SL423 474815 6808355 16 25 9 2.5
SL425 474912 6808332 12 23 11 2.0
SL426 474955 6808317 17 22 5 1.4
SL447 476312 6808514 19 30 11 2.7
SL448 476356 6808525 16 30 14 2.5
  • Page 15 -

DIRECTORS’ REPORT

Table 5 Cyclone Extended Aircore Drilling Results (phase 2)

Hole
Number
MGA
East
MGA
North
From
m
To
m
Interval
m
%
HM
SL449 476398 6808537 22 29 7 1.6
SL452 476544 6808549 25 30 5 3.0
SL477 476474 6808245 18 36 18 2.8
SL486 476842 6808330 32 36 4 3.9
SL487 476930 6808357 22 36 14 1.1

1m or 2m samples, HM grade determined by TBE heavy liquid separation

The information in this report that relates to exploration results is based on information compiled by Scott Carruthers BSc, MSc who is a Member of the Australasian Institute of Mining and Metallurgy. Scott Carruthers is a full time employee of Image Resources NL. Scott Carruthers has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Scott Carruthers consents to the inclusion of this information in the form and context in which it appears in this report.

INDEPENDENCE DECLARATION BY AUDITOR

The lead auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 17 for the half-year ended 31 December 2009.

This report has been signed in accordance with a resolution of directors. For and on behalf of the Directors

G SAKALIDIS

Managing Director 12 March 2010

  • Page 16 -

AUDITOR’S INDEPENDENCE DECLARATION

==> picture [95 x 110] intentionally omitted <==

Auditors Independence Declaration

As lead auditor for the review of Image Resources NL for the half year ended 31 December 2009, I declare under Section 307C of the Corporations Act 2001 , that to the best of my knowledge and belief, there have been:

  • no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review and

  • no contraventions of any applicable code of professional conduct in relation to the review.

Somes and Cooke

Jennifer Talbot Engagement Partner

1304 Hay Street West Perth WA 6005 Date: 15 March 2010

Liability Limited by a Scheme approved under Professional Standards Legislation

  • Page 17 -

STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

Notes
Revenue:
Interest and dividend income
Other revenue
Expenses:
Depreciation expense
Exploration and tenement expenses written off
Share based payments
3
Other expenses
(Loss) before income tax expense
Income tax expense
(Loss) from continuing operations
Other comprehensive income:
Changes in the fair value of available for sale
financial assets
Income tax relating to other comprehensive
income
Other comprehensive income/(loss) for the
period, net of tax
Total comprehensive income/(loss) for the
period
Total (Loss) and Comprehensive
income/(loss) for period attributable to
members of Image Resources NL
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
Half Year
Ended
31 Dec 2009
($)
146,385
116,315
(21,805)
(1,156,923)
(365,500)
(488,640)
(1,770,168)
-
(1,770,168)
1,244,223
-
1,244,223
1,244,223
(525,945)
(0.6165)
(0.6165)
Half Year
Ended
31 Dec 2008
($)
231,225
64,200
(21,043)
(1,357,862)
(169,250)
(410,805)
(1,663,535)
-
(1,663,535)
(626,792)
-
(626,792)
(626,792)
(2,290,327)
(2.8757)
(2.8757)

The accompanying notes form part of these financial statements.

  • Page 18 -

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2009

Notes
Current Assets
Cash assets
Receivables
Prepayments
Total Current Assets
Non-Current Assets
Plant and equipment
Mineral interests
Other financial assets
4
Total Non-Current Assets
TOTAL ASSETS
Current Liabilities
Payables
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Contributed equity
5
Reserves
Accumulated losses
TOTAL EQUITY
The accompanying notes form part of these financial statements.
31 Dec 2009
($)
5,380,419
80,228
58,922
5,519,569
93,023
-
2,833,202
2,926,225
8,445,795
132,532
132,532
132,532
8,313,262
23,098,968
5,338,114
(20,123,820)
8,313,262
30 June
2009
($)
6,417,934
343,269
21,937
6,783,140
83,189
-
1,362,449
1,445,638
8,228,778
228,766
228,766
228,766
8,000,012
22,625,273
3,728,391
(18,353,652)
8,000,012
  • Page 19 -

STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

Share
Capital
(Net of
Costs)
($)
Available for
Sale
Financial
Assets
Reserve
Capital
($)
Employee
Benefit
Reserve
($)
Accumulated
Losses
($)
Total
($)
Balance at 1.7.2008 19,801,026 108,870 3,152,009 (15,641,907) 7,419,998
Share basedpayments 169,250 169,250
Total comprehensive
income/(loss)forperiod
(626,792) (1,6631,535) (2,290,327)
Transfer of Available for Sale
AssetReserve
517,922 (517,922) -
Balance at 31.12.2008 19,801,026 - 3,321,259 (17,823,364) 5,298,921
Balance at 1.7.2009 22,625,273 407,132 3,321,259 (18,353,652) 8,000,012
Options exercised 473,695 473,695
Share basedpayment 365,500 365,500
Total comprehensive
income/(loss)forperiod
1,244,223 (1,770,168) (525,945)
Balance at 31.12.2009 23,098,968 1,651,355 3,686,759 (20,123,820) 8,313,262

The accompanying notes form part of these financial statements.

  • Page 20 -

STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

CASH FLOWS FROM OPERATING
ACTIVITIES
GST refunds received
Payments to suppliers and contractors
Interest and dividends received
Net cash provided by / (used in) operating
activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of plant and equipment
Payments for exploration and evaluation
Proceeds on sale of plant
Purchase of investments
Purchase of new prospects
Proceeds from sale of investments
Net cash provided by / (used in) investing
activities
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from exercise of options
Net cash provided by financing activities
Net (decrease) / increase in cash held
Cash at the beginning of the financial period
Cash at the end of the financial period
Half Year
Ended
31 Dec 2009
($)
297,166
(664,058)
146,385
(220,507)
(33,638)
(1,062,718)
2,000
(491,378)
(3,631)
298,662
(1,290,703)
473,695
473,695
(1,037,515)
6,417,934
5,380,419
Half Year
Ended
31 Dec 2008
($)
51,487
(592,584)
231,225
(309,872)
(20,530)
(1,111,252)
-
(47,606)
(9,956)
-
(1,189,344)
-
-
(1,499,216)
6,431,257
4,932,041

The accompanying notes form part of these financial statements.

  • Page 21 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

NOTE 1 BASIS OF PREPARATION

These general purpose financial statements for the interim half-year reporting period ended 31 December 2009 have been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards including AASB 134: Interim Financial Reporting. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards.

This interim financial report is intended to provide users with an update on the latest annual financial statements of the Company. As such, it does not contain information that represents relatively insignificant changes occurring during the half-year. It is therefore recommended that this financial report be read in conjunction with the annual financial statements for the year ended 30 June 2009, together with any public announcements made by the Company during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements except for the adoption of the following new and revised Accounting Standards.

Accounting Standards not previously applied

The Company has adopted the following new and revised Australian Accounting Standards issued by the AASB which are mandatory to apply to the current interim period. Disclosures required by these Standards that are deemed material have been included in this financial report on the basis that they represent a significant change in information from that previously made available.

Presentation of Financial Statements

AASB 101 prescribes the contents and structure of the financial statements. Changes reflected in this financial report include:

  • the replacement of Income Statement with Statement of Comprehensive Income. Items of income and expense not recognised in profit or loss are now disclosed as components of "other comprehensive income". In this regard, such items are no longer reflected as equity movements in the Statement of Changes in Equity;

  • the adoption of the single statement approach to the presentation of the Statement of Comprehensive Income;

  • other financial statements are renamed in accordance with the Standard.

Operating Segments

From 1 January 2009, operating segments are identified and segment information, if required, disclosed on the basis of internal reports that are regularly provided to, or reviewed by, the Company's chief operating decision maker which, for the Company, is the board of directors.

NOTE 2 OPERATING SEGMENTS

Segment Information

Identification of reportable segments

The Company has identified that it operates in only one segment based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The Company's principal activity is mineral exploration.

  • Page 22 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

NOTE 2 OPERATING SEGMENTS (Continued)

Revenue and assets by geographical region

The Company's revenue is received from sources and assets located wholly within Australia.

Major customers

Due to the nature of its current operations, the Company does not provide products and services.

NOTE 3 SHARE BASED PAYMENTS

Half Year Ended 31.12.2009 ($)

2,150,000 unlisted options were issued to the directors and company secretary following shareholder approval at the Company’s 2009 Annual General Meeting.

These options have been expensed fully at the independent valuation obtained (to satisfy the legal requirement that a value be placed on the Options and disclosed to shareholders using recognised valuation methodology). The directors believe that the amount which could have been obtained upon a sale of the options at the date of their grant would have been significantly less.

365,500

NOTE 4 OTHER FINANCIAL ASSETS

NOTE 4 OTHER FINANCIAL ASSETS Half Year Ended 31.12.2009 ($) Available for sale assets Balance 1 July 2009 1,362,449 Purchases – at cost 491,378 Sales at carrying value (264,848) Increase/(Decrease) in fair value 1,244,223 Balance 31 December 2009 2,833,202

  • Page 23 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

NOTE 5
CONTRIBUTED EQUITY
Ordinary Shares
Balance 1 July 2009
Options exercised at $0.39 each
Total Shares Issued at 31 December 2009
Unlisted Options exercisable at $1.1162 on or before
18 December 2014
Balance 1 July 2009
Options granted to directors pursuant to shareholders’
resolution 30 November 2009
Options granted to company secretary pursuant to employee
share option plan
Other Unlisted Options
Exercisable at $0.37 on or before 21 November 2010
Exercisable at $1.80 on or before 16 November 2011
Exercisable at $1.50 on or before 19 November 2011
Exercisable at $2.38 on or before 26 March 2012
Exercisable at $2.12 on or before 20 November 2012
Total Options issued at 31 December 2009
Number

Total Options issued at 31 December 2009

NOTE 6 TENEMENT EXPENDITURES COMMITMENTS

The Company has entered into certain obligations to perform minimum exploration work on tenements held. These obligations vary from time to time in accordance with contracts signed. Tenement rentals and minimum expenditure obligations which may be varied or deferred on application, are expected to be met in the normal course of business.

The minimum statutory expenditure requirement on the granted tenements for the next twelve months amounts to $953,120. Of this amount, $110,436 is expected to be met by JV participants as a result of various joint ventures.

The tenements are subject to legislative requirements with respect to the processes for application, grant, conversion and renewal. Tenements are also subject to the payment of annual rent and the meeting of minimum annual expenditure commitments. There is no guarantee that any applications, conversions or renewals for the Company’s tenements will be granted.

NOTE 7 EVENTS SUBSEQUENT TO REPORTING DATE

There have been no matters or circumstances that have arisen since 31 December 2008 which have significantly affected or may significantly affect:

  • (a) the Company’s operations in future years; or

  • (b) the results of those operations in future years; or

  • (c) the Company’s state of affairs in future years.

  • Page 24 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

NOTE 8 CONTINGENT LIABILITIES

Native Title

The Company’s activities in Australia are subject to the Native Title Act and its interpretation.

The Native Title Act recognises the title rights of indigenous Australians over areas where those rights have not been extinguished. State and Commonwealth native title legislation regulates the recognition, application and protection of native title. Native title may affect the status, renewal and conversion of existing tenements and the granting of new tenements. Indigenous land use agreements, including terms of compensation, heritage survey and protection agreements or other agreement types may need to be negotiated with affected parties.

The Native Title Act prescribes procedures applicable to the grant of tenements which apply even in the case of, for instance, a granted exploration licence being “converted” to, say, a mining lease. Compensation may become payable in respect of any impact which the grant of any tenements or other activities have on native title. A tenement holder may be liable for the payment of compensation for the affect of mining and exploration activities on any native title rights and interests that exist in the area covered by a tenement. Compensation may be payable in forms other than money, including the transfer of property and the provision of goods and services.

It is not currently possible to assess whether compensation will be payable by the Company to native title holders in relation to any of the tenements but such compensation could be significant.

There may be sites and objects of significance to indigenous Australians located on the land relating to the Company’s tenements. State and Commonwealth Aboriginal heritage legislation aims to preserve and protect these sites and objects from use in a manner inconsistent with Aboriginal tradition. The Company proposes carrying out ‘clearance surveys’ if it considers this to be appropriate before conducting any exploration work that would disturb the surface of the land. The Company’s tenements may contain some such sites of significance, which would need to be avoided or cause delays. It is possible that areas containing mineralisation or an economic resource may also contain sacred sites, in which case they may remain unexploited. Access agreements will need to be negotiated with affected parties.

Native title, Aboriginal heritage or other indigenous matters are matters of substantial risk (giving rise to the threat that certain tenements may not be granted, access to certain tenements may be denied or delayed in addition to potentially significant cost exposure in respect of things such as negotiations, surveys, incentive payments and compensation to name but a few) as the legislative frame works provide torturous and frequently uncertain routes to the endeavour by both stakeholders (that is explorers/miners and indigenous peoples) to attain certainty.

It is not possible to quantify the financial or other impact native title and Aboriginal heritage will have upon the Company as, amongst other things, the processes involved with:

(a) identifying all and only the indigenous peoples with a relevant interest;

  • (b) registering an indigenous land use agreement;

(c) obtaining access to land without infringing the provisions of the Aboriginal Heritage Act; are open ended, can involve substantial delay and cost and there can be no certainty as to the outcome with it being possible for projects to be entirely frustrated.

This could be the case, for instance, even in circumstances where:

(a) a native title party consents to the grant of an exploration licence and assists the exploration endeavour thereon (and the discovery of an otherwise economic deposit);

  • Page 25 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2009

(b) the Company, in order to exploit that discovery, applies for a mining lease (or other required approval, consent, authority etc.) but such grant, approval, consent or authority is not forthcoming by reason of an objection by the same or another native title party.

Freehold Access

The interests of holders of freehold land encroached by tenements are given special recognition by the Mining Act (WA). As a general proposition, a tenement holder must obtain the consent of the owner of freehold before conducting operations on the freehold land. There can be no assurance that the Company will secure rights to access those portions of the tenements encroaching freehold land either at all or for all purposes but, importantly, the grant of freehold extinguished native title so wherever the tenements encroach freehold the Company is in the position of not having to abide by the Native Title Act albeit aboriginal heritage matters will still be of concern.

  • Page 26 -

DIRECTORS' DECLARATION

The directors of the Company declare that:

  1. the accompanying financial statements and notes:

  2. (a) comply with Accounting Standard AASB 134 : Interim Financial Reporting and the Corporations Regulations 2001; and

  3. (b) give a true and fair view of the financial position of the Company as at 31 December 2009 and its performance for the half-year ended on that date.

  4. in the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors:

Signed at Perth: George Sakalidis Managing Director

Dated this 15th day of March 2010

  • Page 27 -

==> picture [419 x 122] intentionally omitted <==

Independent Auditor’s Review Report

To the members of Image Resources NL

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Image Resources NL, which comprises the statement of financial position as at 31 December 2009, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, other selected explanatory notes and the directors’ declaration.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation and fair presentation of the half-year financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error, selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of an Interim Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the company’s financial position as at 31 December 2009 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Image Resources NL, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Liability Limited by a Scheme approved under Professional Standards Legislation

  • Page 28 -

==> picture [419 x 122] intentionally omitted <==

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 and we can confirm that the independence declaration required by the Corporations Act 2001 has been provided to the directors of Image Resources NL on the date of this report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Image Resources NL is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the entity’s financial position as at 31 December 2009 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .

Somes and Cooke Chartered Accountants

Jennifer Talbot Engagement Partner

  • 15 March 2010

  • Page 29 -