AI assistant
IMAGE RESOURCES NL — Annual Report 2010
Sep 29, 2010
65117_rns_2010-09-29_8f851469-1c13-44fd-8a71-79f05f3fbb7f.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [187 x 208] intentionally omitted <==
ABN: 57 063 977 579
ANNUAL REPORT FINANCIAL YEAR ENDED 30 JUNE 2010
| CONTENTS | |
|---|---|
| Corporate Directory | 3 |
| Review of Operations | 4 |
| Directors’ Report | 19 |
| Auditor’s Independence Declaration | 26 |
| Corporate Governance Statement | 27 |
| Statement of Comprehensive Income | 32 |
| Statement of Financial Position | 33 |
| Statement of Changes in Equity | 34 |
| Statement of Cash Flows | 35 |
| Notes to and forming part of the Financial Statements | 36 |
| Directors’ Declaration | 54 |
| Independent Auditor’s Report | 55 |
| Tenement Schedule | 57 |
| Other Information | 59 |
- 2 -
CORPORATE DIRECTORY
DIRECTORS
PETER THOMAS Non-Executive Chairman
GEORGE SAKALIDIS Managing Director
ROGER THOMSON Executive Director
==> picture [49 x 55] intentionally omitted <==
FOR INFORMATION ON THE COMPANY CONTACT
PRINCIPAL & REGISTERED OFFICE
2[nd] Floor
16 Ord Street, West Perth WA 6005 Telephone (08) 9485 2410 Facsimile (08) 9485 2840
SOLICITORS TO THE COMPANY
COMPANY SECRETARY Rudolf Tieleman
REGISTERED OFFICE
2[nd] Floor 16 Ord Street, West Perth WA 6005 Telephone (08) 9485 2410 Facsimile (08) 9485 2840
WEBSITE
www.imageres.com.au
FOR SHAREHOLDER INFORMATION CONTACT
SHARE REGISTRY
Computershare Investor Services Limited Level 2 Reserve Bank Building 45 St George’s Terrace, Perth WA 6000 Telephone (08) 9323 2000 Facsimile (08) 9323 2033
Smyth & Thomas 10 Walker Avenue, West Perth WA 6005
BANKERS
Bank of Western Australia Ltd Hay Street, West Perth WA 6005
AUDITORS
Somes & Cooke Chartered Accountants Level 1, 1304 Hay Street, West Perth WA 6005
STOCK EXCHANGE Australian Securities Exchange (ASX)
COMPANY CODE
IMA (Fully paid shares)
ISSUED CAPITAL
86,313,959 fully paid ordinary shares
2,000,000 options exercisable at 37 cents by 21 November 2010
2,500,000 options exercisable at $1.80 cents by 16 November 2011
2,500,000 options exercisable at $1.50 cents by 19 November 2011
1,000,000 employee options exercisable at $2.38 by 26 March 2012
2,200,000 options exercisable at $2.12 cents by 20 November 2012
2,345,000 options exercisable at $1.1162 cents by 18 December 2014
- 3 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
PROJECT SUMMARIES
Image Resources is a mineral sands focused explorer with a major landholding and an expanding resource base in both the North Perth and the Eucla Basins of Western Australia.
During the year Image continued to focus on its mineral sands projects in the North Perth and Eucla Basins, following its exploration success in both of these regions. Highlights during the year were a high grade discovery at Gingin in the North Perth Basin and definition of a maiden resource at Cyclone Extended in the Eucla Basin.
In addition Image retains interests in a diverse package of gold, nickel, iron and uranium tenements through joint ventures with Emu Nickel NL, Meteoric Resources NL, Magnetic Resources NL, Catalpa Resources Ltd and Sipa Resources Ltd. The locations of Image’s main projects are shown in Figure 1.
==> picture [483 x 74] intentionally omitted <==
==> picture [483 x 74] intentionally omitted <==
==> picture [483 x 75] intentionally omitted <==
==> picture [483 x 74] intentionally omitted <==
Figure 1 Image Resources Project Location Map
- 4 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
NORTH PERTH BASIN MINERAL SANDS
As part of its commitment to grow and develop its mineral sands resource base, Image has maintained its position as the largest mineral sand tenement holder in the North Perth Basin, with more than 1,600sq km of 100%-owned tenements and a further 256sq km of joint venture tenements, including 80sq km of tenements at the Cooljarloo joint venture (Image 70%). These tenements are shown on Figure 2 with the locations of existing production facilities highlighted. Image has appointed Engenium Pty Ltd, a firm of experienced management consultants and engineers, to assist in advancing the commercialisation of Image’s heavy mineral assets in the North Perth Basin. Image’s key objective is to build the value of these assets through expansion of its resource base and the determination of the optimal path for the development and mining of these resources in order for Image to liberate that value for shareholders, whether by mining the resources or through a transaction.
==> picture [304 x 432] intentionally omitted <==
Figure 2 North Perth Basin Tenements and Infrastructure
- 5 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
Cooljarloo (Image 70%)
During the year Image completed infill drilling (388 holes, 4,268m) at the Atlas deposit, bringing the total holes drilled to 1,721 aircore drill holes, 22,130m. The drilling programme followed the previously reported resource upgrade at Atlas (summarised in Table 1) and was designed to bring this deposit to Measured Resource status. The resource is summarised in Figure 3.
Table 1 Atlas Resource Estimate Heavy Minerals and Mineralisation
| Category | Cut Off Grade % HM |
Tonnes | Grade % HM |
Slimes % | t HM |
|---|---|---|---|---|---|
| Indicated | 2.5 | 14,600,000 | 6.2 | 15.6 | 910,000 |
| Atlas Resource Estimate Heavy Mineral Suite | Atlas Resource Estimate Heavy Mineral Suite | Atlas Resource Estimate Heavy Mineral Suite | ||
|---|---|---|---|---|
| Category | Ilmenite | Leucoxene + Rutile |
Zircon | Other |
| Inferred | 555,000t | 66,000t | 102,000t | 186,000t |
| Inferred | 61.0% | 7.3% | 11.2% | 20.4% |
Following additional detailed ground magnetic surveys in the south eastern part of the Cooljarloo heavy minerals project, a revised interpretation has more clearly defined drilling targets along strike from existing identified resources. The potential to increase these resources is substantial because the total length of the target strand lines is now 6.8km compared to the 1.1km strike length of the known mineralisation within the existing resources as shown in Figure 4
This major target (previously referred to as the “new high grade strand”) is now called Rhea. The adjacent targets to the west of Rhea are the northwest extension of Tiwest’s Middle Strand resource and will retain that name.
- 6 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [327 x 448] intentionally omitted <==
Figure 3 Atlas Resource Drilling
A 6,000m drilling programme on 100m line spacings is proposed on those parts of the target strands currently accessible, as shown in Figure 4. Permitting for this drilling is in progress. This drill density should be adequate to define measured resources within the mineralised strands. In addition, four new channel targets are planned to be tested in the proposed programme, following up previous drilling on known channels where thick intersections up to 72m @1.6% heavy minerals occur.
The strand targets form part of the group of interpreted strand lines that have been magnetically mapped in detail and which have associated mineralisation indicated from previous drilling by Image Resources or other explorers.
- 7 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [440 x 327] intentionally omitted <==
Figure 4 Cooljarloo, South East Target Areas
Image has been successful in attracting state government co-funding of drilling to assess the channel targets at Cooljarloo, with funding of $100,000 towards drilling approved. The funding scheme is aimed at encouraging and supporting mineral exploration, particularly on innovative projects that may lead to further discoveries.
Gingin (Image 100%) and Chandala (Image earning up to 80%)
Image identified excellent heavy mineral (HM) grades within its contiguous Gingin and Chandala tenements situated south of Gingin town site. An extensive target zone more than 16km in length has been defined by detailed ground magnetic surveys along the Gingin Scarp which has historically been the site of several world class HM ore bodies including Eneabba and Cooljarloo. The location of the 16km-long target zone is shown in Figure 5.
Image has completed 231 aircore drill holes totalling 7,172m over a 3.6km strike length in the northern part of the target zone as shown in Figure 5. The aircore drilling results are summarised in Table 2. These results compare most favourably with grades of about 6% HM being dry mined in the North Perth basin. Panning of a typical high grade sample is shown in Figure 6. Image is planning to extend its drilling programme to test the remaining 13km of target strike length which extends south to the Tiwest Separation and Synthetic Rutile Plant near Muchea. Image is highly encouraged by these high grade results and plans to continue an aggressive drilling programme in the near future over this new high grade discovery.
- 8 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 19] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 19] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 19] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 20] intentionally omitted <==
==> picture [456 x 19] intentionally omitted <==
Figure 5 Gingin and Chandala Drilling and Target Summary Map
- 9 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
| Table 2 Gingin/Chandala Aircore Drilling Results |
Table 2 Gingin/Chandala Aircore Drilling Results |
Table 2 Gingin/Chandala Aircore Drilling Results |
Table 2 Gingin/Chandala Aircore Drilling Results |
Table 2 Gingin/Chandala Aircore Drilling Results |
||
|---|---|---|---|---|---|---|
| Hole **Number ** |
MGA East |
MGA **North ** |
From m |
To m |
Interval m |
HM % |
| GG219 | 399520 | 6522597 | 22 | 26 | 4 | 3.9 |
| GG225 | 399274 | 6522594 | 12 | 16 | 4 | 2.2 |
| GG233 | 398938 | 6522607 | 10 | 14 | 4 | 3.2 |
| GG234 | 398898 | 6522608 | 8 | 22 | 14 | 6.0 |
| including | 18 | 22 | 4 | 8.4 | ||
| GG237 | 398920 | 6522609 | 10 | 14 | 4 | 4.8 |
| GG243 | 398931 | 6522480 | 22 | 28 | 6 | 7.0 |
| including | 24 | 26 | 2 | 12.2 | ||
| GG244 | 398971 | 6522446 | 14 | 32 | 18 | 6.8 |
| including | 18 | 26 | 8 | 10.6 | ||
| GG245 | 399003 | 6522424 | 14 | 18 | 4 | 4.6 |
| GG246 | 398990 | 6522439 | 14 | 24 | 10 | 8.3 |
| including | 18 | 22 | 4 | 12.2 | ||
| GG247 | 398949 | 6522464 | 22 | 28 | 6 | 5.2 |
| including | 24 | 26 | 2 | 9.6 | ||
| GG248 | 399048 | 6522403 | 14 | 20 | 6 | 5.1 |
| including | 18 | 20 | 2 | 8.1 | ||
| GG249 | 399082 | 6522374 | 16 | 22 | 6 | 5.1 |
| GG251 | 399117 | 6522348 | 14 | 22 | 8 | 6.5 |
| including | 18 | 22 | 4 | 9.8 | ||
| GG252 | 399158 | 6522319 | 20 | 26 | 6 | 3.2 |
| GG269 | 397720 | 6525207 | 6 | 12 | 6 | 3.4 |
| GG270 | 397697 | 6525205 | 4 | 10 | 6 | 4.0 |
| GG271 | 397677 | 6525206 | 2 | 16 | 14 | 3.4 |
| GG272 | 397656 | 6525206 | 0 | 12 | 12 | 4.2 |
| GG273 | 397633 | 6525216 | 0 | 18 | 18 | 8.0 |
| including | 6 | 16 | 10 | 11.4 | ||
| GG274 | 397614 | 6525209 | 2 | 8 | 6 | 3.5 |
| GG283 | 398079 | 6524263 | 8 | 20 | 12 | 5.0 |
| GG284 | 398099 | 6524263 | 8 | 18 | 10 | 14.1 |
| including | 9 | 18 | 9 | 15.4 | ||
| GG285 | 398110 | 6524266 | 9 | 12 | 3 | 8.6 |
| including | 10 | 11 | 1 | 10.1 | ||
| GG287 | 398056 | 6524259 | 12 | 19 | 7 | 2.7 |
| GG293 | 398018 | 6524419 | 14 | 20 | 6 | 4.3 |
| GG296 | 398035 | 6524433 | 18 | 20 | 2 | 4.4 |
| GG297 | 398064 | 6524437 | 16 | 18 | 2 | 4.6 |
| GG298 | 398090 | 6524427 | 14 | 20 | 6 | 12.1 |
| including | 16 | 18 | 2 | 31.3 | ||
| GG299 | 398111 | 6524431 | 16 | 19 | 3 | 15.9 |
| including | 17 | 18 | 1 | 40.5 | ||
| GG300 | 398132 | 6524437 | 16 | 19 | 3 | 13.4 |
| including | 17 | 18 | 1 | 30.4 | ||
| GG304 | 397842 | 6524792 | 2 | 10 | 8 | 3.8 |
| GG309 | 399434 | 6521809 | 19 | 33 | 14 | 6.0 |
| including | 23 | 27 | 4 | 11.6 | ||
| GG310 | 399411 | 6521803 | 17 | 28 | 11 | 8.5 |
| including | 19 | 26 | 7 | 11.5 | ||
| GG311 | 399388 | 6521795 | 21 | 23 | 2 | 10.8 |
| GG312 | 399366 | 6521791 | 16 | 23 | 7 | 5.7 |
| including | 21 | 22 | 1 | 11.3 | ||
| GG313 | 399342 | 6521793 | 17 | 22 | 5 | 4.0 |
| including | 21 | 22 | 1 | 7.1 | ||
| GG315 | 399295 | 6521814 | 19 | 25 | 5 | 3.3 |
| including | 24 | 25 | 1 | 9.2 | ||
| GG316 | 399253 | 6521822 | 28 | 31 | 3 | 4.8 |
| including | 28 | 29 | 1 | 8.9 | ||
| GG329 | 399643 | 6521415 | 24 | 28 | 4 | 3.2 |
| GG337 | 399399 | 6522008 | 24 | 32 | 8 | 6.4 |
- 10 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
| Hole **Number ** |
MGA East |
MGA **North ** |
From m |
To m |
Interval m |
HM % |
|---|---|---|---|---|---|---|
| GG339 | 399379 | 6522019 | 21 | 34 | 13 | 10.0 |
| including | 26 | 32 | 6 | 17.3 | ||
| GG340 | 399356 | 6522007 | 18 | 32 | 14 | 13.9 |
| including | 23 | 31 | 8 | 21.2 | ||
| GG341 | 399339 | 6522002 | 18 | 32 | 14 | 13.0 |
| including | 21 | 30 | 9 | 18.4 | ||
| GG342 | 399310 | 6521998 | 18 | 28 | 10 | 14.5 |
| including | 21 | 28 | 7 | 18.4 | ||
| GG343 | 399293 | 6522004 | 17 | 28 | 11 | 9.6 |
| GG344 | 399271 | 6522009 | 18 | 27 | 9 | 6.8 |
| GG345 | 399244 | 6522007 | 20 | 25 | 5 | 6.2 |
| GG346 | 399225 | 6522003 | 20 | 24 | 4 | 5.0 |
| GG347 | 399204 | 6522006 | 19 | 23 | 4 | 5.1 |
| GG348 | 399182 | 6521991 | 30 | 32 | 2 | 9.7 |
| GG350 | 399116 | 6522207 | 15 | 25 | 10 | 6.5 |
| GG351 | 399101 | 6522206 | 16 | 25 | 9 | 8.2 |
| GG352 | 399137 | 6522195 | 15 | 22 | 7 | 11.3 |
| GG353 | 399153 | 6522199 | 15 | 24 | 9 | 11.3 |
| including | 19 | 23 | 4 | 20.1 | ||
| GG354 | 399178 | 6522200 | 15 | 30 | 15 | 7.6 |
| GG355 | 399200 | 6522204 | 15 | 27 | 12 | 11.0 |
| including | 21 | 26 | 5 | 20.3 | ||
| GG356 | 399223 | 6522206 | 16 | 30 | 14 | 9.8 |
| including | 23 | 28 | 5 | 19.8 | ||
| GG357 | 399244 | 6522196 | 20 | 31 | 11 | 10.7 |
| including | 23 | 29 | 6 | 16.6 | ||
| GG358 | 399263 | 6522193 | 23 | 29 | 6 | 2.5 |
| GG364 | 398766 | 6522790 | 22 | 28 | 6 | 4.3 |
| GG365 | 398793 | 6522793 | 12 | 28 | 16 | 3.3 |
| GG366 | 398813 | 6522790 | 12 | 15 | 3 | 3.8 |
| GG371 | 398685 | 6522994 | 17 | 31 | 14 | 5.5 |
| GG372 | 398665 | 6522993 | 27 | 32 | 5 | 2.4 |
| GG373 | 398705 | 6523000 | 15 | 21 | 6 | 3.6 |
| GG374 | 398726 | 6523004 | 14 | 21 | 7 | 5.4 |
| GG375 | 398749 | 6523008 | 14 | 21 | 7 | 5.6 |
| GG376 | 398771 | 6523000 | 15 | 21 | 6 | 3.9 |
| GG380 | 398593 | 6523202 | 17 | 30 | 13 | 6.3 |
| GG381 | 398578 | 6523190 | 26 | 29 | 3 | 6.9 |
| GG382 | 398614 | 6523206 | 17 | 24 | 7 | 6.7 |
| GG383 | 398628 | 6523197 | 17 | 25 | 8 | 7.0 |
| GG384 | 398655 | 6523185 | 19 | 26 | 7 | 6.6 |
| GG385 | 398678 | 6523188 | 22 | 28 | 6 | 6.2 |
| GG389 | 397866 | 6524797 | 4 | 12 | 8 | 5.2 |
| GG390 | 397822 | 6524794 | 4 | 10 | 6 | 2.4 |
| GG393 | 397697 | 6525007 | 17 | 20 | 3 | 7.2 |
| GG394 | 397676 | 6525003 | 16 | 18 | 2 | 3.7 |
| GG395 | 397655 | 6524994 | 15 | 20 | 5 | 2.0 |
| GG407 | 397879 | 6524595 | 16 | 20 | 4 | 2.2 |
| GG408 | 397858 | 6524595 | 16 | 23 | 7 | 5.7 |
| GG409 | 397899 | 6524796 | 6 | 10 | 4 | 3.3 |
| GG412 | 398551 | 6523343 | 14 | 19 | 5 | 4.1 |
1m or 2m samples. HM grades determined by TBE heavy liquid separation
- 11 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [215 x 286] intentionally omitted <==
Figure 6
Project Geologist, Wayne Carter, Panning High Grade HM in Hole GG311
EUCLA BASIN MINERAL SANDS (Image 100%)
Image has completed a 402-hole, 16,308m aircore drilling programme this year on the Cyclone Extended prospect at Serpentine Lakes in the Eucla Basin, following up its previous drilling which intersected significant thicknesses of zircon-rich heavy minerals (HM). Zircon comprises up to 45% of the HM assemblage and is of great significance because it is the highest value mineral normally found in HM deposits (approximately 10 times the value of ilmenite). The price of Zircon is at record highs ($US1,000/tonne) and market conditions are expected to become even more favourable with the current producers being unable to meet expected market demand for Zircon and Rutile.
In addition, the material has very low slime values (range 1.8-7.6%, average 4.2%). Low slime content is important because the material is easier to treat and operating costs of mining are reduced.
Significant results are summarised in Table 3.
Table 3 Cyclone Extended, Significant Aircore Drilling Results
| Hole Number |
MGA East |
MGA North | From m | To m |
Interval m |
% HM |
|---|---|---|---|---|---|---|
| SL220 | 476032 | 6808980 | 18 | 27 | 9 | 3.2 |
| SL239 | 474769 | 6808769 | 9 | 22 | 13 | 3.3 |
| SL249 | 475880 | 6809016 | 12 | 28 | 16 | 4.4 |
| SL251 | 475976 | 6808972 | 14 | 27 | 13 | 3.1 |
| SL301 | 486923 | 6806525 | 26 | 36 | 8 | 5.0 |
| SL350 | 475866 | 6809941 | 20 | 32 | 12 | 3.9 |
| SL369 | 474593 | 6809706 | 12 | 26 | 14 | 4.3 |
| SL370 | 474545 | 6809716 | 12 | 21 | 9 | 4.4 |
| SL371 | 474489 | 6809720 | 14 | 21 | 7 | 4.1 |
- 12 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
| Hole Number |
MGA East |
MGA North | From m | To m |
Interval m |
% HM |
|---|---|---|---|---|---|---|
| SL372 | 474438 | 6809712 | 13 | 28 | 10 | 4.4 |
| SL373 | 474389 | 6809696 | 13 | 30 | 17 | 4.4 |
| SL374 | 474341 | 6809685 | 15 | 30 | 14 | 3.0 |
| SL386 | 474401 | 6809266 | 15 | 21 | 6 | 3.1 |
| SL388 | 474500 | 6809280 | 15 | 24 | 9 | 4.5 |
| SL389 | 474544 | 6809295 | 14 | 19 | 5 | 3.5 |
| SL390 | 474591 | 6809308 | 12 | 22 | 10 | 5.3 |
| SL392 | 474688 | 6809306 | 15 | 22 | 7 | 4.0 |
| SL393 | 474740 | 6809304 | 15 | 22 | 7 | 4.0 |
| SL405 | 475616 | 6809481 | 18 | 27 | 9 | 3.1 |
| SL407 | 475713 | 6809511 | 18 | 29 | 11 | 3.3 |
| SL486 | 476842 | 6808330 | 34 | 36 | 2 | 6.3 |
| SL545 | 497993 | 6804068 | 16 | 22 | 6 | 3.1 |
1m or 2m samples, HM grade determined by TBE heavy liquid separation
Two distinct zones of mineralisation are recognised within the Cyclone Extended HM prospect which abuts Diatreme Resources’ Cyclone resource to the north as shown in Figure 6. Based on the drilling completed to date, the western zone of Cyclone Extended has been closed off to the south. The main body of this zone is 2km long and 800m wide, and there is a ~200m wide extension to the south for a further 750m. However the eastern zone, about 800m wide, remains open to the south and probably extends up to 4.5km within the Image tenements.
- 13 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [361 x 489] intentionally omitted <==
Figure 7 Cyclone and Cyclone Extended Resource Outlines (1% HM cut-off)
Image has completed its maiden resource estimate for Cyclone Extended which is shown in Table 4. Following a data swap with Diatreme, Image has completed a global estimate for both Cyclone and Cyclone Extended in order to properly set its Cyclone Extended resource in context with the whole mineral deposit, as shown in Table 5. The estimates presented here are solely those of Image, and are not endorsed by Diatreme, which is preparing its own resource estimate for the project. The tables summarise the resource estimates by category for various HM cut-off grades. These resources have been estimated in accordance with the JORC guidelines.
Figure 7 shows the outline of mineralisation at a 1%HM cut-off, which consists of two arms that total 13km in aggregate strike length and which varies from 400m - 600m in width. The deposit ranges in thickness from 1 to 26 metres. The mineralised area is large at over 7.4sq km in extent. Typical cross sections of Cyclone Extended are shown in Figure 8.
- 14 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
Table 4
Resource Summary Cyclone Extended (Image 100%)
| Mineral Resource Category |
HM Cut- off |
M Tonnes Insitu |
HM % | HM kt | Slimes % |
Zircon kt | Rutile + Leucoxene kt |
Hi Ti Oxide kt |
Altered Ilmenite kt |
|---|---|---|---|---|---|---|---|---|---|
| INDICATED | 2.00 | 25.7 | 3.2 | 819 | 4.5 | 167 | 95.3 | 319.6 | 171.5 |
| INDICATED | 1.50 | 41.6 | 2.6 | 1093 | 4.9 | 226 | 117.0 | 417.2 | 246.7 |
| INDICATED | 1.00 | 77.3 | 2.0 | 1525 | 5.6 | 322 | 152.1 | 571.9 | 357.0 |
| INDICATED | 0.75 | 115.7 | 1.6 | 1856 | 6.1 | 389 | 180.6 | 691.1 | 441.1 |
| INFERRED | 2.00 | 0.3 | 2.3 | 6.2 | 3.1 | 1.0 | 0.2 | 2.5 | 2.3 |
| INFERRED | 1.50 | 1.2 | 1.8 | 21.9 | 5.8 | 4.3 | 1.0 | 8.1 | 7.6 |
| INFERRED | 1.00 | 9.0 | 1.2 | 113 | 3.3 | 23.3 | 5.6 | 44.6 | 34.5 |
| INFERRED | 0.75 | 32.3 | 1.0 | 313 | 2.3 | 59.6 | 15.7 | 130.9 | 92.5 |
| TOTAL | 2.00 | 26.0 | 3.2 | 825 | 4.5 | 168 | 95.3 | 322.1 | 174.1 |
| TOTAL | 1.50 | 42.9 | 2.6 | 1114 | 4.9 | 230 | 117.4 | 425.1 | 255.5 |
| TOTAL | 1.00 | 86.3 | 1.9 | 1638 | 5.3 | 345 | 154.7 | 617.8 | 395.7 |
| TOTAL | 0.75 | 148.0 | 1.5 | 2168 | 5.3 | 445 | 188.5 | 828.9 | 542.6 |
Table 5 Global Resource Summary Cyclone and Cyclone Extended
| Mineral Resource Category |
HM Cut- off |
M Tonnes Insitu |
HM % |
HM kt |
Slimes % |
Zircon kt |
Rutile + Leucoxene kt |
Hi Ti Oxide kt |
Altered Ilmenite kt |
|---|---|---|---|---|---|---|---|---|---|
| INDICATED | 2 | 94.1 | 3.2 | 3027 | 4.2 | 864 | 390 | 1071 | 424 |
| INDICATED | 1.5 | 156.3 | 2.6 | 4093 | 4.7 | 1165 | 504 | 1406 | 633 |
| INDICATED | 1 | 304.2 | 1.9 | 5878 | 5.5 | 1661 | 701 | 1962 | 957 |
| INDICATED | 0.75 | 482.5 | 1.5 | 7416 | 6.1 | 2083 | 875 | 2402 | 1242 |
| INFERRED | 2 | 0.6 | 2.3 | 14 | 4.3 | 3.0 | 1.1 | 5.0 | 3.9 |
| INFERRED | 1.5 | 4.2 | 1.8 | 74 | 5.5 | 19.8 | 8.6 | 24.8 | 15.2 |
| INFERRED | 1 | 41.8 | 1.2 | 502 | 4.5 | 136 | 48.7 | 190 | 90 |
| INFERRED | 0.75 | 143.1 | 1.0 | 1375 | 3.5 | 362 | 130 | 515 | 267 |
| TOTAL | 2 | 94.7 | 3.2 | 3040 | 4.2 | 867 | 391 | 1076 | 428 |
| TOTAL | 1.5 | 160.5 | 2.6 | 4167 | 4.7 | 1184 | 512 | 1430 | 649 |
| TOTAL | 1 | 346.0 | 1.8 | 6381 | 5.3 | 1794 | 744 | 2164 | 1051 |
| TOTAL | 0.75 | 625.6 | 1.4 | 8790 | 5.5 | 2434 | 990 | 2949 | 1526 |
The mineralogy is based on 153 composite samples analysed by SGS Oretest at its Advanced Mineralogy Facility using QEMSCAN technology.
Diatreme has estimated its Cyclone resource at 98.4Mt at 2.88% HM (1% HM cut-off) containing 2.8Mt of heavy mineral (DRX ASX release of 23 September 2009). The variance from the estimates in Table 4 is mainly a result of the inclusion of more recent grade data in the Image estimate of the global resource, particularly from the dune deposits which overlie the resource and which are now recognised to contain significant mineralisation. The presence of mineralisation in the dune material has the potential to significantly improve the project economics in reducing overburden removal and by increasing the mineral inventory. Clearly, the resources at Cyclone and Cyclone Extended offer a number of possible development options ranging from lower tonnage and higher grades to large tonnage and lower grades, depending on how the dune material and cut-off grade is treated.
- 15 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
Based on wide spaced scout drilling at Cyclone Extended, Image has identified an area of 30sq km prospective for further discoveries, as shown in Figure 9. In addition, some of the mineralisation at Cyclone Extended has not been closed off and further drilling may result in further increases to the resource.
The interpreted geology used to constrain the global resource model comprises five main elements; the Dune, Beach, Surf, Near Shore and Offshore zones. The combined deposit is interpreted to be a series of regressive shorelines where the Beach, Surf, Near Shore and Offshore sediments were deposited. The Dune sediments on top of the Beach zone were deposited later. These geological units have been identified on the basis of sedimentary features such as grain size, sorting and HM grade and can be traced throughout the deposit.
Indicated and Inferred Resources have been estimated for each of the main geological units at Cyclone and Cyclone Extended, using a wire framed block model and inverse distance squared method. At the 1% HM cut-off the Dune, Beach, Surf and Near Shore zones contain 13%, 48%, 12% and 27% respectively of the resource tonnes. The Beach and Surf zones contain the higher HM grades. The bulk density was determined by formula, and averages 1.733t/m[3] for the 1% HM cut-off resource.
Image recently released its maiden resource over the Cyclone Extended Deposit and is planning further infill resource drilling plus exploration drilling totalling 10,000m because the exploration target to the south and south east of Cyclone Extended is a significant 30km[2] (being at least 4 times the size of Cyclone and Cyclone Extended Resource).
Image and Diatreme Resources Limited have announced that a Memorandum of Understanding (“MOU”) has been signed in respect of the “Cyclone Extended” and “Cyclone” heavy mineral deposits in Western Australia (the “Assets”).
The parties have each indicated their agreement to cooperate with each other with the aim of entering into a joint venture agreement, or similar arrangement, in respect of the two deposits which abut each other over a common mineral tenement boundary. Diatreme recently announced a MOU with BaoTi who are the biggest end user of zircon in China.
The purpose of the transaction is to advance the Assets to feasibility and, if warranted, to production with the aim of adding substantial value for both Diatreme and Image. Such cooperation may include collective negotiations with third parties who may wish to enter into an agreement or arrangement to invest in or purchase the Assets.
This action, seeking to combine the individual deposits into a single project, is expected to significantly enhance the possibility of future mining operations – the combined value of the resources is likely to be worth much than the sum of the parts. The combined contiguous Cyclone deposit is of global significance containing 2.4 mT of Zircon and 1mT of Rutile and Leucoxene (0.75% HM cut-off). This is because the world’s annual production of Zircon is only 1.3 mT.
- 16 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [399 x 622] intentionally omitted <==
Figure 8 Cyclone Extended Cross Sections
- 17 -
REVIEW OF OPERATIONS
==> picture [49 x 55] intentionally omitted <==
==> picture [461 x 321] intentionally omitted <==
Figure 9 Cyclone Extended Target Area
The information in this report is based on information compiled or reviewed by Paul Leandri BSc, who is a member of the Australasian Institute of Mining and Metallurgy. Paul Leandri is an employee of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Paul Leandri consents to the inclusion of this information in the form and context in which it appears in this report.
- 18 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
Your directors present their report on the Company for the year ended 30 June 2010.
DIRECTORS
The following persons were directors of Image Resources NL (“Image”) during the whole of the year and up to the date of this report:
Peter Thomas George Sakalidis Roger Thomson
PRINCIPAL ACTIVITIES
The principal activity of the Company during the year was the exploration for heavy minerals and the evaluation thereof for determining mineral resources in the North Perth Basin and the Eucla Basin of Western Australia.
RESULTS FROM OPERATIONS
During the year the Company recorded an operating loss of $2,889,660 (2009: $2,711,745).
The foregoing figure includes $398,650 (2009: $169,250) in respect of “share based payments”. This is not a cash outlay. It is brought to book by virtue of a requirement at law. Net of this figure, the operating loss was $2,491,010 (2009: $2,542,495).
DIVIDENDS
No amounts have been paid or declared by way of dividend by the Company since the end of the previous financial year and the Directors do not recommend the payment of any dividend.
REVIEW OF OPERATIONS
A review of operations is covered elsewhere in this Annual Report.
EARNINGS PER SHARE
Basic Loss per share for the financial period was 3.37 cents (2009: 3.38 cents). Diluted Loss per share in respect of the year ended 30 June 2010 is 3.29 cents (2009: 3.25 cents).
FINANCIAL POSITION
The Company’s cash position as at 30 June 2010 was $4,049,572, a reduction from the 2009 cash balance which was $6,417,933. The cash position is adequate to fund committed exploration expenditure.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
Significant changes in the state of affairs of the Company during the financial period were the exercise of 1,214,605 options by directors at an exercise price of $0.39 each.
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL PERIOD
No material matters have occurred subsequent to the end of the financial year which require reporting on other than the matters as reported to ASX.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
Likely developments in the operations of the Company and the expected results of those operations in future financial years have not been included in this report as the directors believe, on reasonable grounds, that the inclusion of such information would be likely to result in unreasonable prejudice to the Company.
ENVIRONMENTAL ISSUES
The Company carries out operations in Australia which are subject to environmental regulations under both Commonwealth and State legislation in relation to those exploration activities.
The Company has no formal procedures in place to ensure regulations are adhered to. During or since the financial period there have been no known significant breaches of these regulations.
- 19 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
INFORMATION ON DIRECTORS AND COMPANY SECRETARIES
Peter Thomas
Chairman
Mr Thomas, a commercial solicitor specialising in the resource sector, is and has been a director of various listed companies. He is non-executive chairman of this company, Image Resources NL (since 19 April 2002), and also Magnetic Resources NL (since that company was incorporated on 23 August 2006), Meteoric Resources NL (since that company was incorporated on 13 February 2004) and Emu Nickel NL (since that company was incorporated 29 August 2007), all four of whom are ASX listed. He was non-executive director of GoldLink IncomePlus Limited for a period from 4 April 2008 to 18 June 2008.
Mr Thomas has a relevant interest in 1,100,306 ordinary fully paid shares, 400,000 unquoted options exercisable at $0.37 each by 21 November 2010, 600,000 unquoted options exercisable at $1.80 each by 16 November 2011, 650,000 unquoted options exercisable at $2.12 each by 20 November 2012 and 500,000 unquoted options exercisable at $1.1162 each by 18 December 2014.
George Sakalidis
Managing Director
Mr Sakalidis is an exploration geophysicist with over twenty-five years industry experience, during which time his career has included extensive gold, diamond, base metals and mineral sands exploration. Mr Sakalidis has been involved in a number of significant mineral discoveries, including the Three Rivers and Rose gold deposits in Western Australia and the tenement applications over the Silver Swan nickel deposit. He was also instrumental in the design of the magnetic surveys and exploration drilling program that led to the discovery of the large mineral sands resources at Magnetic Minerals Limited's Dongara Project. He is managing director of this company, Image Resources NL (director since 13 May 1994, managing director since 13 June 2007), Magnetic Resources NL (since that company was incorporated on 23 August 2006), Emu Nickel NL (since that company was incorporated 29 August 2007) and executive director of Meteoric Resources NL (since that company was incorporated on 13 February 2004), all four of whom are ASX listed. He is also non-executive chairman of unlisted Imperium Resources Limited (appointed 23 June 2008).
Mr Sakalidis has a relevant interest in 2,631,372 ordinary fully paid shares, 800,000 unquoted options exercisable at $0.37 each by 21 November 2010, 950,000 unquoted options exercisable at $1.80 each by 16 November 2011, 800,000 unquoted options exercisable at $2.12 each by 20 November 2012, 2,000,000 unquoted options exercisable at $1.50 each by 19 November 2011 and 800,000 unquoted options exercisable at $1.1162 each by 18 December 2014.
Roger Thomson
Executive Director
Mr Thomson is a geologist with more than 35 years experience in mineral exploration, mining geology and management in Australia, Africa, South America and Southeast Asia. He has held the positions of General Manager Exploration with Delta Gold Ltd and Sons of Gwalia Ltd and has been responsible for, or closely associated with, making economic discoveries of gold and tantalum in Australia. Mr Thomson successfully managed the exploration programme that led to the discovery of the multi-million ounce Sunrise gold deposit near Laverton in Western Australia. He is an Associate of the Royal School of Mines, a Member of the Australasian Institute of Mining and Metallurgy and a Member the Australian Institute of Geoscientists. He is managing director of Meteoric Resources NL (since the company was incorporated on 13 February 2004), executive director of this company, Image Resources NL (since 19 April 2002), Magnetic Resources NL (since that company was incorporated on 23 August 2006) and Emu Nickel NL (since that company was incorporated 29 August 2007), all four of whom are ASX listed. He was a non-executive director of Mariana Resources Limited from 20 February 2006 to 28 November 2008.
Mr Thomson has a direct interest in 2,143,969 ordinary fully paid shares, 800,000 unquoted options exercisable at $0.37 each by 21 November 2010, 950,000 unquoted options exercisable at $1.80 each by 16 November 2011, 750,000 unquoted options exercisable at $2.12 each by 20 November 2012 and 550,000 unquoted options exercisable at $1.1162 each by 18 December 2014.
- 20 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
Rudolf Tieleman
Company Secretary
Mr Tieleman is an accountant with over 20 years experience in public practice. He has extensive knowledge in matters relating to the operation and administration of listed mining companies in Australia.
AUDIT COMMITTEE
At the date of this report the Company does not have a separately constituted Audit Committee as all matters normally considered by an audit committee will be dealt with by the full board.
MEETINGS OF DIRECTORS
During the financial period ended 30 June 2010, there were thirteen meetings of directors, all of which were attended by all the directors.
REMUNERATION REPORT (Audited)
Names and positions held of key management personnel in office at any time during the financial year are:
| EMUNERATION REPORT (Audited) mes and positions held of key management personnel in office |
at any time during the financial year are: |
|---|---|
| Key Management Person | Position |
| Peter S Thomas | Non-Executive Chairman |
| George Sakalidis | ManagingDirector |
| Roger M Thomson | Executive Director |
| Rudolf Tieleman | CompanySecretary |
The Company’s policy for determining the nature and amount of emoluments of key management personnel is set out below:
Key Management Personnel Remuneration and Incentive Policies
The Remuneration Committee (“ committee ”) makes decisions with respect to appropriate and competitive remuneration and incentive policies (including basis for paying and the quantum of any bonuses), for key management personnel and others as considered appropriate to be singled out for special attention, which:
-
motivates them to contribute to the growth and success of the Company within an appropriate control framework; and
-
aligns the interests of key leadership with the interests of the Company’s shareholders;
-
are paid within the any limits imposed by the Constitution and make recommendations to the Board with respect to the need for increases to any such amount at the Company’s annual general meeting;
-
in the case of directors, only permits participation in equity-based remuneration schemes after appropriate disclosure to, due consideration by and with the approval of the Company’s shareholders.
The committee is to ensure that recommendations are made to the Board with respect to the above.
Non-Executive Directors
-
The committee is to ensure that non-executive directors are not provided with retirement benefits other than statutory superannuation entitlements.
-
To the extent that the Company adopts a remuneration structure for its non-executive directors other than in the form of cash and superannuation, the committee shall document its reasons for the purpose of disclosure to stakeholders.
Incentive Plans and Benefits Programs
The committee is to:
-
review and make recommendations concerning long-term incentive compensation plans, including the use of equity-based plans. Except as otherwise delegated by the Board, the committee will act on behalf of the Board to administer equity-based and employee benefit
-
21 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
plans, and as such will discharge any responsibilities under those plans, including making and authorising grants, in accordance with the terms of those plans;
-
ensure that, where practicable, incentive plans are designed around appropriate and realistic performance targets that measure relative performance and provide remuneration when they are achieved; and
-
continually review and, if necessary, improve any existing benefit programs established for employees.
Retirement and Superannuation Payments
Prescribed benefits were provided by the Company to all directors by way of superannuation contributions to externally managed complying superannuation funds during the year. These benefits were paid as superannuation contributions to at least satisfy the requirements of the Superannuation Contribution Guarantee Act and in satisfaction of any salary sacrifice requests. All contributions were made to accumulation type funds selected by the director and accordingly actuarial assessments were not required.
Constitutional Provisions as to Directors Fees
The Constitution contains the following provisions in respect of directors’ fee.
87. REMUNERATION OF MANAGING DIRECTORS AND EXECUTIVE DIRECTORS
-
87.1. Subject to the provisions of any contract between the Company and a Managing Director or an Executive Director the remuneration of a Managing Director or an Executive Director is fixed from time to time by the Directors and may be by way of fixed salary or participation in profits of the Company or of any other company in which the Company is interested or by any or all of those modes but may not be by way of commission on or percentage of operating revenue of the Company.
-
87.2. Unless otherwise determined by the Company in general meeting this remuneration may be in addition to any remuneration which he or she receives as a Director.
88. PAYMENT OF FEES
-
88.1. The Directors may be paid out of the funds of the Company as remuneration for their ordinary services as Directors such sum as has been or may from time to time be determined by the Company in general meeting. Pending determination in general meeting the amount shall be $300,000 per annum.
-
88.2. The remuneration must be by a fixed sum and not by a commission on or percentage of operating revenue of the Company or (except in the case of a Managing Director or Executive Director) its profits.
-
88.3. The sum so fixed must be divided among the Directors in such proportion and manner as they agree from time to time or, in default of agreement, equally.
-
88.4. The remuneration of each Director for his or her ordinary services is deemed to accrue from day to day and is apportionable accordingly.
90. PAYMENT FOR EXTRA SERVICES
-
90.1. Any Director who being willing is called upon to perform extra services or to make any special exertions or to undertake any executive or other work for the Company beyond his or her ordinary duties or to go or reside abroad or otherwise away from home for any of the purposes of the Company may, subject to the Law, be remunerated either by a fixed sum or a salary as determined by the Directors and this remuneration shall be in addition to his or her share in the remuneration provided by rule 88 unless otherwise agreed.
-
22 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
Key Management Personnel Remuneration
Year ended 30 June 2010
| Year ended 30 June 2010 | Year ended 30 June 2010 | Year ended 30 June 2010 | Year ended 30 June 2010 | Year ended 30 June 2010 | Year ended 30 June 2010 |
|---|---|---|---|---|---|
| Key Management Person |
Cash Directors Fees and Contractual Payments |
Post Employment Superannuation |
Total Cash and Cash Equivalent Benefits |
Non-cash Benefits Equity Options (1) |
Total |
| Peter Thomas Non-Executive Chairman |
$56,095 | $3,600 | $59,695 | $85,000 | $144,695 |
| George Sakalidis Executive Managing Director |
$155,675 | $3,600 | $159,275 | $136,000 | $295,275 |
| Roger Thomson Executive Director |
$89,410 | $3,600 | $93,010 | $93,500 | $186,510 |
| Rudolf Tieleman Company Secretary |
$57,745 | - | $57,745 | $51,000 | $108,745 |
| Total | $358,925 | $10,800 | $369,725 | $365,500 | $735,225 |
Note (1) Equity remuneration represents share options granted during the year as approved at the general meeting of shareholders held 30 November 2009. These options have been valued in accordance with International Financial Reporting Standards which specifies that an option-pricing model be applied to employees’ or directors’ stock options to estimate their fair value as at their grant date. The independent valuer used a range of open form models (Basic and Binomial).
| Year ended 30 June 2009 | |||||
| Key Management Person |
Cash Directors Fees and Contractual Payments |
Post Employment Superannuation |
Total Cash and Cash Equivalent Benefits |
Non-cash Benefits Equity Options (2) |
Total |
| Peter Thomas Non-Executive Chairman |
$36,697 | $3,303 | $40,000 | - | $40,000 |
| George Sakalidis Executive Managing Director |
$123,525 | - | $123,525 | $169,250 | $292,775 |
| Roger Thomson Executive Director |
$62,505 | - | $62,505 | - | $62,505 |
| Rudolf Tieleman Company Secretary (Period from appointment being 22.6.2009) |
$9,071 | - | $9,071 | - | $9,071 |
| Robert Lewis Company Secretary (Period to resignation being 22.6.2009) |
$7,777 | - | $7,777 | - | $7,777 |
| Total | $239,575 | $3,303 | $242,878 | $169,250 | $412,128 |
Note (2) Equity remuneration represents share options granted during the year as approved at the general meeting of shareholders held 19 November 2008. These options have been valued in accordance with International Financial Reporting Standards which specifies that an option-pricing model be applied to employees’ or directors’ stock options to estimate their fair value as at their grant date. The independent valuer used the Binomial Options Pricing Model.
- 23 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
Key Management Personnel Remuneration (Continued..)
Consultant Agreements
Two separate (but similar) agreements have been executed between the Company and nominated associated entities of Messrs Sakalidis and Thomson.
The major provisions of the agreements are set out as follows:
| Term of agreements |
Base rate | Review periods |
Increase | |
|---|---|---|---|---|
| Leeman Pty Ltd (G Sakalidis) | Annually from 1 January2010 |
$155.00 per hour | Annually on 1 July |
Discretionary by Board |
| Regor Consulting Pty Ltd (RM Thomson) |
Annually from 1 July 2008 |
$135.00 per hour | Annually on 1 July |
Guaranteed Rate Increases
There are no guaranteed rate increases fixed in the contracts of any of the key management personnel.
DIRECTORS’ INTERESTS
The relevant interest of each director in the shares and options over such instruments issued by the Company as notified by the directors to the Australian Securities Exchange in accordance with Section 205G(1) of the Corporations Act 2001, at the date of this report is as follows:
| Fully Paid Ordinary Shares |
Options over Ordinary Shares | Options over Ordinary Shares | Options over Ordinary Shares | |||
|---|---|---|---|---|---|---|
| Expiring 21.11.2010 Exercisable at $0.37 |
Expiring 16.11.2011 Exercisable at $1.80 |
Expiring 19.11.2011 Exercisable at $1.50 |
Expiring 20.11.2012 Exercisable at $2.12 |
Expiring 18.11.2014 Exercisable at $1.1162 |
||
| Peter Thomas |
1,100,306 | 400,000 | 600,000 | - | 650,000 | 500,000 |
| George Sakalidis |
2,631,372 | 800,000 | 950,000 | 2,000,000 | 800,000 | 800,000 |
| Roger Thomson |
2,143,969 | 800,000 | 950,000 | - | 750,000 | 550,000 |
SHARE OPTIONS GRANTED TO DIRECTORS AND OFFICERS
During the financial year, shareholders at the Annual General Meeting held on 30.11.2009 approved the grant of options to the Directors for no consideration. These options over unissued ordinary shares were granted at 1.5 times the market price current on the date of issue and are exercisable at $1.1162 each on or before 18.12.2014.
No options have been issued since the end of the financial year.
END OF AUDITED SECTION
EMPLOYEES
Aside from directors (all of whom are, for tax purposes, treated as employees), the Company had six noncasual employees at 30 June 2010 (2009: five).
- 24 -
DIRECTORS' REPORT
==> picture [49 x 55] intentionally omitted <==
CORPORATE STRUCTURE
Image is a no liability company incorporated and domiciled in Australia.
ACCESS TO INDEPENDENT ADVICE
Each director has the right, so long as he is acting reasonably in the interests of the Company and in the discharge of his duties as a director, to seek independent professional advice and recover the reasonable costs thereof from the Company.
The advice shall only be sought after consultation about the matter with the chairman (where it is reasonable that the chairman be consulted) or, if it is the chairman that wishes to seek the advice or it is unreasonable that he be consulted, another director (if that be reasonable).
The advice is to be made immediately available to all board members other than to a director against whom privilege is claimed.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has entered into agreements indemnifying, to the extent permitted by law, all the directors and officers of the Company against all losses or liabilities incurred by each director and officer in their capacity as directors and officers of the Company. During the year an amount of $12,716 (2009: $10,206) was incurred in insurance premiums for this purpose.
OPTIONS
As at the date of this report, there are the following options over un-issued ordinary shares in the Company:
Unquoted:
-
(a) 2,000,000 exercisable at $0.37 per option on or before 21 November 2010;
-
(b) 2,500,000 exercisable at $1.80 per option on or before 16 November 2011;
-
(c) 2,500,000 exercisable at $1.50 per option on or before 19 November 2011;
-
(d) 1,000,000 employee options exercisable at $2.38 per option on or before 26 March 2012;
-
(e) 2,200,000 exercisable at $2.12 per option on or before 20 November 2012;
-
(f) 2,345,000 exercisable at $1.1162 per option on or before 18 December 2014.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out in this annual report.
Signed in accordance with a resolution of the directors
G SAKALIDIS
Managing Director Perth 28 September 2010
==> picture [181 x 38] intentionally omitted <==
- 25 -
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [95 x 109] intentionally omitted <==
Image Resources NL
Auditors Independence Declaration
As lead auditor for the audit of Image Resources NL for the year ended 30 June 2010, declare under Section 307C of the Corporations Act 2001 , that to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review
-
no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [136 x 46] intentionally omitted <==
Somes and Cooke
==> picture [91 x 82] intentionally omitted <==
Jennifer Talbot
1304 Hay Street West Perth WA 6005 Date: 29 September 2010
- 26 -
CORPORATE GOVERNANCE STATEMENT
==> picture [49 x 55] intentionally omitted <==
Preamble
This statement is provided in compliance with the recommendations ( Recommendations ) in the ASX Corporate Governance Council’s second edition (August 2007 as revised in June 2008) of the Corporate Governance Principles and Recommendations.
Reference is to be made to this Statement or the Directors’ Report for the information required by the Recommendations to appear in an Annual Report.
Except to the extent indicated in the “if not, why not” exception report appearing below, the Company has resolved that for so long as it is admitted to the official lists of the ASX it shall abide by the ASX Recommendations.
Due to the exigencies and vagaries of commercial life and changing circumstances, there will, no doubt, be occasions when, especially because of the size of the Company and the composition of its Board, that it can be expected to depart from the policies and charters which it has adopted. These policies have been adopted on the basis that, in the circumstances of the Company, they reflect what is considered to reflect a reasonable aspiration. It is not expected that they will be slavishly adhered to. Their object is to focus attention upon the issues they address and provoke thought about and awareness of those issues and the pitfalls that one could otherwise fall into inadvertently. The important thing is to develop a culture conducive only to good and appropriate conduct and practices.
Honesty and integrity must be the overriding and guiding principle in all things - substance must prevail over form and lip service. The Company intends that adherence to these policies be a condition of each contract of employment or service.
The Board encourages all key management personnel, other employees, contractors and other stakeholders to monitor compliance with this Corporate Governance manual and periodically, by liaising with the Board, management and staff; especially in relation to observable departures from the intent of hereof and with and any ideas or suggestions for improvement. Suggestions for improvements or amendments can be made at any time by providing a written note to the chairman.
If not why not exception report
Except to the extent stated below, during the financial year ended 30 June 2010, the Company complied with each of The Recommendations (set out below). Exceptions are stated in italics following an “If not, why not”: heading.
1. LAY SOLID FOUNDATIONS FOR MANAGEMENT AND OVERSIGHT
Companies should establish and disclose the respective roles and responsibilities of board and management.
-
1.1. Companies should establish the functions reserved to the board and those delegated to senior executives and disclose those functions.
-
1.2. Companies should disclose the process for evaluating the performance of senior executives.
-
1.3. Companies should provide the information indicated in the Guide to reporting on Principle 1 .
2. STRUCTURE THE BOARD TO ADD VALUE
Companies should have a board of an effective composition, size and commitment to adequately discharge its responsibilities and duties.
- 27 -
CORPORATE GOVERNANCE STATEMENT
==> picture [49 x 55] intentionally omitted <==
- 2.1. A majority of the board should be independent directors.
“If not, why not”:
The Company has a three person board. Two of the directors (namely, Messrs G Sakalidis and RM Thomson) serve as executives and are not considered to be independent directors. As to the other director (namely, PS Thomas), see the “If not, why not” response to Recommendation 2.2.
The Company has a small close knit team which has a positive interactive working history.
Given all the circumstances attendant upon the Company including its objectives, the nature and extent of its actual and proposed operations, its capital base and other resources, the costs associated with a board comprised of more than the minimum number and the need for a board comprised of persons with a blend of traits, skills, experience, expertise, entrepreneurialism, innovation, tenacity, vision and dedication in order to enliven the prospects of creating value for shareholders, this recommendation is thought by the board to be inappropriate.
- 2.2. The chair should be an independent director.
“If not, why not”:
The chair, namely Mr PS Thomas, holds securities in the Company (directors are encouraged to own the same), provides legal services to it and contributes to the development of its corporate strategy and promotion.
The chair considers himself to be an independent director as he is neither part of nor expected to be a part of the day to day management team. The chair regards himself as being free of any relationship that could materially interfere with his independent exercise of judgement and ability to act in an entirely disinterested manner in all things.
The remaining directors consider Mr Thomas to be an independent director for the same reasons. Go to the Company’s website to view a copy of its formal policies for further details regarding independence.
-
2.3. The roles of the chair and chief executive officer (or equivalent) should not be exercised by the same individual.
-
2.4. The board should establish a Nomination Committee.
“If not, why not”:
The Company has a small board which does not perceive that any gains are to be derived through the operation of a formal committee structure. The board will deal with nomination issues on an ad hoc unstructured basis.
- 2.5. Companies should disclose the process for evaluating the performance of the board, its committees and individual directors.
“If not, why not”:
No formal performance evaluation has been conducted because of the size of the Company and the fact that the directors (of which there are only three) work as a close knit team and each is cognisant of what the others are doing and constantly encouraging the others to secure better outcome for shareholders.
- 2.6. Companies should provide the information indicated in the Guide to Reporting on Principle 2.
3. PROMOTE ETHICAL AND RESPONSIBLE DECISION- MAKING
Companies should actively promote ethical and responsible decision-making.
- 28 -
CORPORATE GOVERNANCE STATEMENT
==> picture [49 x 55] intentionally omitted <==
-
3.1. Companies should establish a Code of Conduct and disclose the code or a summary of the code as to the:
-
3.1.1. practices necessary to maintain confidence in the Company’s integrity;
-
3.1.2. practices necessary to take into account their legal obligations and the reasonable expectations of their stakeholders;
-
3.1.3. responsibility and accountability of individuals for reporting and investigating reports of unethical practices.
-
3.2. Companies should establish a policy concerning trading in Company securities by directors, senior executives and employees and disclose the policy or a summary of that policy.
-
3.3. Companies should provide the information indicated in the Guide to reporting on Principle 3.
4. SAFEGUARD INTEGRITY IN FINANCIAL REPORTING
Companies should have a structure to independently verify and safeguard the integrity of their financial reporting.
-
4.1. The board should establish an audit committee.
-
4.2. The audit committee should be structured so that it:
-
4.2.1. consists only of non-executive directors;
-
4.2.2. consists of a majority of independent directors;
-
4.2.3. is chaired by an independent chair, who is not chair of the board;
-
4.2.4. has at least three members.
-
4.3. The audit committee should have a formal charter.
-
4.4. Companies should provide the information indicated in Guide to reporting on Principle 4.
“If not, why not”:
The Company has a policy regarding the formation, composition, role, powers and responsibilities of an audit committee although it has not yet established such a committee.
The Company is small, has a small board with a tight management structure, relies on equity capital for funding and in all the circumstances of the Company the board does not perceive that any gains are to be derived through the operation of a formal committee structure.
5. MAKE TIMELY AND BALANCED DISCLOSURE
Companies should promote timely and balanced disclosure of all material matters concerning the Company.
-
5.1. Companies should establish written policies designed to ensure compliance with ASX Listing Rule disclosure requirements and to ensure accountability at a senior executive level for that compliance and disclose those policies or a summary of those policies.
-
5.2. Companies should provide the information indicated in the Guide to reporting on Principle 5.
-
29 -
CORPORATE GOVERNANCE STATEMENT
==> picture [49 x 55] intentionally omitted <==
6. RESPECT THE RIGHTS OF SHAREHOLDERS
Companies should respect the rights of shareholders and facilitate the effective exercise of those rights.
-
6.1. Companies should design a communications policy for promoting effective communication with shareholders and encouraging their participation at general meetings and disclose their policy or a summary of that policy.
-
6.2. Companies should provide the information indicated in the Guide to reporting on Principle 6.
7. RECOGNISE AND MANAGE RISK
Companies should establish a sound system of risk oversight and management and internal control.
-
7.1. Companies should establish policies for the oversight and management of material business risks and disclose a summary of those policies.
-
7.2. The board should require management to design and implement the risk management and internal control system to manage the company’s material business risks and report to it on whether those risks are being managed effectively. The board should disclose that management has reported to it as to the effectiveness of the company’s management of its material business risks.
-
7.3. The board should disclose whether it has received assurance from the chief executive officer (or equivalent) and the chief financial officer (or equivalent) that the declaration provided in accordance with section 295A of the Corporations Act is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial reporting risks.
-
7.4. Companies should provide the information indicated in the Guide to reporting on Principle 7.
“If not, why not”:
Management has not reported to the board as to the effectiveness of the Company’s management of its material business risks as the board has not required this of it.
Whilst the board recognises the benefit of the discipline of documenting such matters, the board has deployed its scarce resources to other endeavours in priority to the preparation of a written report on the matter of risk given the Company has strict procedures in place and the board has two executive directors so they are well versed in the day to day affairs of the Company and know what measures are in place.
8. REMUNERATE FAIRLY AND RESPONSIBLY
Companies should ensure that the level and composition of remuneration is sufficient and reasonable and that its relationship to performance is clear.
-
8.1. The board should establish a Remuneration Committee.
-
8.2. Companies should clearly distinguish the structure of non-executive directors’ remuneration from that of executive directors and senior executives.
-
8.3. Companies should provide the information indicated in the Guide to reporting on Principle 8.
“If not, why not”:
The Company has a policy regarding the formation, composition, role, and responsibilities of a remuneration committee although it has not yet established such a committee as, since listing on ASX, no matter has arisen for a remuneration committee to consider .
- 30 -
CORPORATE GOVERNANCE STATEMENT
==> picture [49 x 55] intentionally omitted <==
ADDITIONAL INFORMATION
The following information is required by the Recommendations to appear in this Statement.
The board has agreed on the following guidelines for assessing the materiality of matters:
1. MATERIALITY – QUANTITATIVE
1.1. Statement of Financial Position items:
Statement of Financial Position items are material if they have a value of more than 5% of proforma net assets.
1.2. Profit And Loss items:
Profit and loss items are material if they will have an impact on the current year operating result of 10% or more.
2. MATERIALITY – QUALITATIVE
Items are also material if:
-
2.1. they are of a character that enlivens the obligation to disclose under either ASX Listing Rule 3.1 or the continuous disclosure obligations arising in terms of the Corporations Act;
-
2.2. they impact on the reputation of the Company;
-
2.3. they involve a breach of legislation;
-
2.4. they are outside the ordinary course of business;
-
2.5. they could affect the Company’s rights to its assets;
-
2.6. if accumulated they would trigger the quantitative tests;
-
2.7. they involve a contingent liability that would have a probable effect of 5% or more on Statement of Financial Position or profit and loss items; or
-
2.8. they will have an effect on operations which is likely to result in an increase or decrease in net income or dividend distribution of more than 10%.
3. MATERIAL CONTRACTS
Contracts will be considered material if:
-
3.1. they are outside the ordinary course of business;
-
3.2. they contain exceptionally onerous provisions in the opinion of the Board;
-
3.3. they impact on income or distribution in excess of the quantitative tests;
-
3.4. there is a likelihood that either party will default, and the default may trigger any of the quantitative tests;
-
3.5. they are essential to the activities of the Company and cannot be replaced, or cannot be replaced without an increase in cost of such a quantum, triggering any of the quantitative tests;
-
3.6. they contain or trigger change of control provisions;
-
3.7. they are between or for the benefit of related parties; or
-
3.8. they otherwise trigger the quantitative tests.
-
31 -
STATEMENT OF COMPREHENSIVE INCOME For the year ended 30 June 2010
==> picture [49 x 55] intentionally omitted <==
| Notes Revenue: Sales and provision of services Other revenue 3 Expenses: Depreciation expense 11 Exploration and tenement expenses written off 12 Share based payments 22 Other expenses 3 (Loss) before income tax expense Income tax expense 4 (Loss) from continuing operations Other comprehensive income: Net gain on revaluation of financial assets Income tax relating to other comprehensive income Other comprehensive income for the year, net of tax Total comprehensive income for the year Total (Loss) and Comprehensive income for year attributable to Members of the Company Basic (loss) per share (cents per share) 7 Diluted (loss) per share (cents per share) 7 The accompanying notes form part of these financial statements. |
2010 ($) - 618,021 (45,081) (2,132,431) (398,650) (931,519) (2,889,660) - (2,889,660) 2,429,617 - 2,429,617 2,429,617 (460,043) (3.37) (3.29) |
2009 ($) - 533,761 (42,888) (2,182,147) (169,250) (851,221) |
|---|---|---|
| (2,711,745) - |
||
| (2,711,745) | ||
| 298,262 - |
||
| 298,262 | ||
| 298,262 | ||
| (2,413,483) | ||
| (3.38) (3.25) |
||
- 32 -
STATEMENT OF FINANCIAL POSITION As at 30 June 2010
==> picture [49 x 55] intentionally omitted <==
| Notes Current Assets Cash assets 8 Receivables 9 Prepayments 10 Total Current Assets Non-Current Assets Plant, equipment, motor vehicles 11 Mineral interests 12 Other financial assets 13 Total Non-Current Assets TOTAL ASSETS Current Liabilities Payables 14 Provisions 15 Total Current Liabilities TOTAL LIABILITIES NET ASSETS Equity Contributed equity 16 Reserves Accumulated (losses) TOTAL EQUITY |
2010 ($) 4,049,572 252,363 50,468 4,352,403 78,725 - 4,311,173 4,389,898 8,742,301 305,591 24,396 329,987 329,987 8,412,314 23,098,968 6,556,658 (21,243,312) 8,412,314 |
2009 ($) 6,417,934 343,269 21,937 |
|---|---|---|
| 6,783,140 | ||
| 83,189 - 1,362,449 |
||
| 1,445,638 | ||
| 8,228,778 | ||
| 210,423 18,343 |
||
| 228,766 | ||
| 228,766 | ||
| 8,000,012 | ||
| 22,625,273 3,728,391 (18,353,652) |
||
| 8,000,012 |
The accompanying notes form part of these financial statements.
- 33 -
STATEMENT OF CHANGES IN EQUITY For the year ended 30 June 2010
==> picture [49 x 55] intentionally omitted <==
| Balance at 1.7.2008 Operating (loss) for the year Other comprehensive income Shares issued during the period Share issue costs Share based payments Balance at 30.6.2009 Balance at 1.7.2009 Operating (loss) for the year Other comprehensive income Shares issued during the period Share based payments Balance at 30.6.2010 |
Share Capital ($) Available for Sale Financial Assets Reserve ($) Employee Benefit Reserve ($) Accumulated Losses ($) Total ($) |
|---|---|
| 19,801,026 108,870 3,152,009 (15,641,907) 7,419,998 (2,711,745) (2,711,745) 298,262 298,262 3,000,309 3,000,309 (176,062) (176,062) 169,250 169,250 |
|
| 22,625,273 407,132 3,321,259 (18,353,652) 8,000,012 |
|
| 22,625,273 407,132 3,321,259 (18,353,652) 8,000,012 (2,889,660) (2,889,660) 2,429,617 2,429,617 473,695 473,695 398,650 398,650 |
|
| 23,098,968 2,836,749 3,719,909 (21,243,312) 8,412,314 |
The accompanying notes form part of these financial statements.
- 34 -
STATEMENT OF CASH FLOWS For the Year Ended 30 June 2010
==> picture [49 x 55] intentionally omitted <==
| Notes CASH FLOWS FROM OPERATING ACTIVITIES Cash payments to suppliers and contractors Interest received Dividends received Net cash (used in) operating activities 17 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of plant and equipment Proceeds from sale of equipment Payments for exploration and evaluation Purchase of new prospects Purchase of investments Proceeds on sale of investments Net cash (used in) / provided by investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from new issues of shares and exercise of options Share issue expenses Net cash provided by financing activities Net increase/(decrease) in cash held Cash at the beginning of the financial period Cash at the end of the financial period 8 |
2010 ($) (484,322) 263,905 4,093 (216,324) (40,617) - (2,066,870) (32,955) (783,952) 298,661 (2,625,733) 473,695 - 473,695 (2,368,362) 6,417,934 4,049,572 |
2009 ($) (886,914) 357,923 3,016 |
|---|---|---|
| (525,975) | ||
| (26,628) 2,900 (2,155,536) (26,611) (105,720) - |
||
| (2,311,595) | ||
| 3,000,309 (176,062) |
||
| 2,824,247 | ||
| (13,323) 6,431,257 |
||
| 6,417,934 |
The accompanying notes form part of these financial statements.
- 35 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
This financial report includes the financial statements and notes of the Company.
NOTE 1 STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, including Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The following is a summary of the material accounting policies adopted by the Company in the preparation of the financial report.
Basis of Preparation
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are presented below and have been consistently applied unless otherwise stated. The financial statements of the company also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Reporting Basis and Conventions
The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Going Concern
The directors have prepared the financial statements of the Company on a going concern basis.
In the directors’ opinion, the Company is able to continue as a going concern and therefore realise its assets and extinguish its liabilities in the normal course of business at the amounts stated in the financial report.
Financial Statement presentation
The group has applied the revised AASB 101 Presentation of Financial Statements which became effective on 1 January 2009. The revised standard requires the separate presentation of a statement of comprehensive income and a statement of changes in equity. All non-owner changes in equity must now be presented in the statement of comprehensive income. As a consequence, the group had to change the presentation of its financial statements. Comparative information has been re-presented so that it is also in conformity with the revised standard.
Accounting Policies
(a) Revenue
Interest revenue is recognised on a proportional basis taking into account interest rates applicable to the financial asset. All revenue is stated net of the amount of goods and services tax (GST).
(b) Employee Benefits
Provision is made for the Company’s liability for employee benefits arising from services rendered by non-casual employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled. There is no current liability for long service leave entitlements.
(c) Exploration and Evaluation Expenditure
All exploration and evaluation expenditure is expensed to Statement of Comprehensive Income as incurred. The effect of this write-off is to increase the loss incurred from continuing operations as disclosed in the Statement of Comprehensive Income and to decrease the carrying values in the Statement of Financial Position. That the carrying value of an asset, as a result of the operation of this policy, is zero does not necessarily reflect the board’s view as to the market value of that asset.
- 36 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
(d) Acquisition of Assets
The cost method is used for all acquisitions of assets regardless of whether shares or other assets are acquired. Cost is determined as the fair value of assets given up at the date of acquisition plus costs incidental to the acquisition.
Costs relating to the acquisition of new areas of interest are classified as either exploration and evaluation expenditure or mine properties based on the stage of development reached at the date of acquisition.
(e) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST except where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable. Receivables and payables in the Statement of Financial Position are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the Statement of Financial Position.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
(f) Income Tax
The income tax expense for the year comprises current income tax expense and deferred tax expense.
Current income tax expense charged to the Statement of Comprehensive Income is the tax payable on taxable income calculated using applicable income tax rates enacted, or substantially enacted, as at reporting date. Current tax liabilities and assets are therefore measured at the amounts expected to be paid to or recovered from the relevant taxation authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as unused tax losses, if any in fact are brought to account.
Current and deferred income tax expense (income) is charged or credited directly to equity instead of the Statement of Comprehensive Income when the tax relates to items that are credited or charged directly to equity.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expensed but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted at reporting date. Their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of setoff exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
- 37 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
(g) Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less.
(h) Impairment of Assets
At each reporting date, the Company reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the Statement of Comprehensive Income. This policy has no application where paragraph (c) (Exploration and Evaluation Expenditure) applies.
(i) Earnings per Share
-
(i) Basic Earnings per Share – Basic earnings per share is determined by dividing the loss from continuing operations after related income tax expense by the weighted average number of ordinary shares outstanding during the financial period.
-
(ii) Diluted Earnings per Share – Diluted EPS is calculated as net loss attributable to members, adjusted for:
-
costs of servicing equity (other than dividends);
-
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
-
other discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares.
(j) Non-current Assets
Each class of plant, equipment and motor vehicles is carried at cost or fair value as indicated less, where applicable, any accumulated depreciation and impairment losses.
Plant, equipment and motor vehicles are measured on the cost basis.
The carrying amounts of plant, equipment and motor vehicles are reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
Depreciation
The depreciable amount of all plant, equipment and motor vehicles are depreciated on a straight-line basis over the asset’s useful life to the Company commencing from the time the asset is held ready for use.
The depreciation rates used for the class of plant, equipment and motor vehicle depreciable assets range between 20% and 100%.
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each Statement of Financial Position date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the Statement of Comprehensive Income. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
(k) Financial Instruments
Recognition and Initial Measurement
Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument. For financial assets, this is equivalent to the date that the
- 38 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
Company commits itself to either the purchase or sale of the asset (i.e. trade date accounting is adopted).
Financial instruments are initially measured at fair value plus transaction costs, except where the instrument is classified “at fair value through Statement of Comprehensive Income”, in which case transaction costs are expensed to Statement of Comprehensive Income immediately.
Classification and Subsequent Measurement
Finance instruments are subsequently measured at either of fair value, amortised cost using the effective interest rate method, or cost. Fair value represents the amount for which an asset could be exchanged or a liability settled, between knowledgeable, willing parties. Where available, quoted prices in an active market are used to determine fair value. In other circumstances, valuation techniques are adopted.
Amortised cost is calculated as:
the amount at which the financial asset or financial liability is measured at initial recognition;
less principal repayments;
plus or minus the cumulative amortisation of the difference, if any, between the amount initially recognised and the maturity amount calculated using the effective interest method ; and
less any reduction for impairment.
The effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that exactly discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) through the expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset or financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying value with a consequential recognition of an income or expense in Statement of Comprehensive Income.
The Company does not designate any interests in joint venture entities as being subject to the requirements of accounting standards specifically applicable to financial instruments.
Financial assets at fair value through Statement of Comprehensive Income
Financial assets are classified at “fair value through Statement of Comprehensive Income” when they are either held for trading for the purpose of short-term profit taking, derivatives not held for hedging purposes, or when they are designated as such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is managed by key management personnel on a fair value basis in accordance with a documented risk management or investment strategy. Such assets are subsequently measured at fair value with changes in carrying value being included in Statement of Comprehensive Income.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost.
Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets that have fixed maturities and fixed or determinable payments, and it is the Company’s intention to hold these investments to maturity. They are subsequently measured at amortised cost.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are either not suitable to be classified into other categories of financial assets due to their nature, or they are designated as such by management. They comprise investments in the equity of other entities where there is neither a fixed maturity nor fixed or determinable payments. Such assets are subsequently measured at fair value with increases in carrying value being initially credited to an asset revaluation reserve; subsequent decreases are offset first against the balance for the asset carried in that asset revaluation reserve and any balance of write-downs being included as an expense in the Statement of Comprehensive Income.
- 39 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
Financial liabilities
Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost.
Fair Value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
Impairment
At each reporting date, the Company assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for-sale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the Statement of Comprehensive Income.
Financial Guarantees
Where material, financial guarantees issued, which require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due, are recognised as a financial liability at fair value on initial recognition.
The guarantee is subsequently measured at the higher of the best estimate of the obligation and the amount initially recognised less, when appropriate, cumulative amortisation in accordance with AASB 118: Revenue. Where the entity gives guarantees in exchange for a fee, revenue is recognised under AASB 118.
The fair value of financial guarantee contracts has been assessed using a probability weighted discounted cash flow approach. The probability has been based on:
-
the likelihood of the guaranteed party defaulting in a year period;
-
the proportion of the exposure that is not expected to be recovered due to the guaranteed party defaulting; and
the maximum loss exposed if the guaranteed party were to default.
De-recognition
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expired. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in Statement of Comprehensive Income.
(l) Provisions
Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
(m) Leases
Lease payments for operating leases (where substantially all the risks and benefits remain with the lessor) are charged as an expense in the periods in which they are incurred.
Lease incentives under operating leases, if any, are recognised as a liability and amortised on a straight-line basis over the life of the lease term.
(n) Interest in Joint Ventures
Interest in joint venture operations are brought to account by including in the respective classifications, the share of individual assets employed, liabilities and expenses incurred and revenue from the sale of joint venture output. Interest in joint venture operations are brought to account by including assets and liabilities in their respective classifications using the cost method.
- 40 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
(o) Contributed Equity
Ordinary share capital is recognised at the fair value of the consideration received by the Company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.
(p) Share-based Payments and Value Attribution to Equity Remuneration/Benefits
Share-based compensation benefits provided to directors are approved in general meeting by members. Share-based benefits provided to non-directors are approved by the Board of Directors and form part of that employee’s remuneration package.
In respect of share options granted, the fair value is recognised as an employee benefit expense with a corresponding increase in equity. The theoretical fair value of the options is calculated at the date of grant by an independent risk and assurance consultant taking into account the terms and conditions upon which the options were granted, using a range of open form (basic and binomial) option models. The model has been adjusted for the effects of non-transferability, exercise restrictions and behavioural considerations. Upon the exercise of options, the balance of the share-based payments reserve relating to those options is transferred to share capital.
Where this Annual Report ascribes a value to non-cash (equity) remuneration, that attribution complies with the mandatory requirement of the Corporations Act that such attribution must be made on a basis that accords with the International Financial Reporting Standards. That requirement does not allow the board to ascribe a value arrived at on another basis where the board is of the view that the fair market value of the relevant equity is not thereby reflected. Accordingly, all figures, reports, declarations, valuations, notes and other statements appearing in this Annual Report which pertain to or are directly or indirectly impacted by any such value attribution must be construed in the context that such value attribution does not necessarily reflect the board's view of the fair market value of the relevant equity remuneration.
The board’s declaration that the financial report and notes appearing in the Annual Report are in accordance with the Corporations Act 2001 and:
-
(a) comply with Accounting Standards and the Corporations Act 2001; and
-
(b) give a true and fair view of the financial position as at 30 June 2010 and performance for the year ended on that date of the Company’
is made on the basis that if one complies with all relevant standards and the law, then it follows that the declaration is correct even though the board does not consider the value ascribed to equity remuneration reflects fair market value.
(q) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial period.
(r) Segment Reporting
Operating segments are now reported in a manner that is consistent with the internal reporting to the chief operating decision maker (“CODM”), which has been identified by the company as the Managing Director and other members of the Board of directors.
Change in Accounting policy
The group adopted AASB 8 Operating Segments from 1 July 2009. AASB 8 replaces AASB 114 Segment Reporting . the new standard requires a “management approach” under which segment information is presented on the same basis as that used for internal reporting purposes.
Critical Accounting Estimates and Judgements
The directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data obtained both externally and from within the Company.
- 41 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
Key Estimates - Taxation
Balances disclosed in the financial statements and the notes thereto related to taxation are based on best estimates by directors. These estimates take into account both the financial performance and position of the Company as they pertain to current income tax legislation and the directors understanding thereof. No adjustment has been made for pending or future taxation legislation. The current tax position represents the directors’ best estimate pending an assessment being received from the Australian Taxation Office.
Key Judgment – Environmental Issues
Balances disclosed in the financial statements and notes thereto are not adjusted for any pending or enacted environmental legislation and the directors understanding thereof. At the current stage of the Company’s development and its current environmental impact, the directors believe such treatment is reasonable and appropriate.
Key Estimates - Impairment
The Company assesses impairment at each reporting date by evaluating conditions specific to the Company that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
New Accounting Standards for Application in Future Periods
The following standards, amendments to standards and interpretations have been identified as those which may impact the Company in the period of initial application. They are available for early adoption at 30 June 2010, but have not been applied in preparing this financial report:
- AASB 2009-5 “Further amendments to Australian Accounting Standards arising from the Annual Improvement Process” affect various AASB’s resulting in minor changes for presentation, disclosure, recognition and measurement purposes. The Amendments, which become mandatory in respect of the Company’s 30 June 2011 financial statements, are not expected to have a significant impact on the financial statements.
Other Australian Accounting Standards issued but not yet effective are not expected to result in significant accounting policy or disclosure changes.
NOTE 2 OPERATING SEGMENTS
Segment Information
Identification of reportable segments
The Company has identified that it operates in only one segment based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The Company's principal activity is mineral exploration.
Revenue and assets by geographical region
The Company's revenue is received from sources and assets are located wholly within Australia.
Major customers
Due to the nature of its current operations, the Company does not provide products and services.
Financial information
Reportable items required to be disclosed in this note are consistent with the information disclosed in the Statement of Comprehensive Income and Statement of Financial Position and are not duplicated here.
- 42 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| NOTE 3 REVENUE AND EXPENDITURE (Loss) before income tax expense includes: REVENUE Other Income Dividends received Interest received Profit on sale of investments Research and development grant (net of costs) Expense recoveries EXPENDITURE Other Expenses Occupancy costs Filing and ASX Fees Corporate and management Other expenses from continuing operations NOTE 4 INCOME TAX The components of tax expense comprise: Current tax Deferred tax The amount of income tax provided for in the financial accounts differs from the amount prima facie payable on the operating loss. The difference is reconciled as follows: Loss from continuing operations before income tax Prima facie tax benefit attributable to loss from continuing operations before income tax at 30% (2009: 30%) Tax effect of Non-allowable items • Share based payments • Other Deferred tax benefit on tax losses not brought to account Income tax attributable to the Company Unrecognised temporary differences Net deferred tax assets (calculated at 30%) have not been recognised in respect of the following items: Prepayments Provisions Unrecognised deferred tax assets relating to the above temporary differences |
2010 ($) 4,093 263,905 33,816 98,707 217,500 618,021 (158,544) (13,224) (222,205) (537,546) (931,519) 2010 ($) - - - 2,889,660 866,898 (119,595) (6,527) (740,776) - (15,140) 27,606 12,466 |
2009 ($) 3,016 357,923 - 60,622 112,200 |
|---|---|---|
| 533,761 | ||
| (74,050) (64,277) (209,463) (503,431) |
||
| (851,221) | ||
| 2009 ($) - - |
||
| - | ||
| 2,711,745 | ||
| 813,523 (50,775) (6,209) (756,539) |
||
| - | ||
| (6,581) 6,858 |
||
| 277 |
- 43 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
Unbooked deferred tax benefits
The Company has accumulated tax losses of $14,173,243 (2009: $12,055,941).
The potential deferred tax benefit of these losses $4,251,973 will only be realised if:
-
(i) the Company derives future assessable income of a nature and of an amount sufficient to enable the benefit from the losses and deductions to be released;
-
(ii) the Company continues to comply with the conditions for deductibility imposed by the law; and
-
(iii) no changes in tax legislation adversely affect the Company in realising the benefit from the deductions for the losses.
NOTE 5 KEY MANAGEMENT PERSONNEL REMUNERATION AND HOLDINGS
Key management personnel remuneration, compensation, option and share movements and holdings have been included in the Remuneration Report section of the Directors Report.
Information on related party and entity transactions are disclosed in Note 23.
Options held by Key Management Personnel
The number of options over ordinary shares in the Company held during the financial year by key management personnel and/or their statutorily related entities are set out below:
30 June 2010:
| Name | Balance at the start of the year |
Granted during the year |
Exercised during the year |
Other changes during the year |
Balance at the end of the year |
Vested exercisable at the end of the year |
|---|---|---|---|---|---|---|
| Peter S Thomas | 1,650,000 | 500,000 | - | - | 2,150,000 | 2,150,000 |
| George Sakalidis | 5,209,164 | 800,000 | (659,164) | - | 5,350,000 | 5,350,000 |
| Roger M Thomson | 3,055,440 | 550,000 | (555,440) | - | 3,050,000 | 3,050,000 |
| Rudolf Tieleman | - | 300,000 | - | - | 300,000 | 300,000 |
These were the only options granted, vested or sold in which any of the key management personnel had an interest (directly or indirectly) during that year.
30 June 2009:
| Name | Balance at the start of the year |
Granted during the year |
Exercised during the year |
Other changes during the year |
Balance at the end of the year |
Vested exercisable at the end of the year |
|---|---|---|---|---|---|---|
| Peter S Thomas | 1,650,000 | - | - | 1,650,000 | 1,650,000 | |
| George Sakalidis | 3,209,164 | 2,500,000 | - | (500,000) | 5,209,164 | 5,209,164 |
| Roger M Thomson | 3,055,440 | - | - | 3,055,440 | 3,055,440 |
These were the only options granted, vested or sold in which any of the key management personnel had an interest (directly or indirectly) during that year.
- 44 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
Shares held by Key Management Personnel
The number of shares in the Company held during the financial year by key management personnel and/or their related entities are set out below:
30 June 2010:
| 30 June 2010: | |||
|---|---|---|---|
| Name | Balance at the start of the year |
Shares movements | Balance at the end of the year |
| Peter S Thomas | 1,100,306 | - | 1,100,306 |
| George Sakalidis | 1,148,742 | 1,482,630 | 2,631,372 |
| Roger M Thomson | 1,731,386 | 412,583 | 2,143,969 |
| Rudolf Tieleman | 396,754 | - | 396,754 |
30 June 2009:
| 30 June 2009: | |||||
|---|---|---|---|---|---|
| Name | Balance at the start of the year |
Shares movements | Balance at the end of the year |
||
| Peter S Thomas | 958,640 | 141,666 | 1,100,306 | ||
| George Sakalidis | 678,734 | 470,008 | 1,148,742 | ||
| Roger M Thomson | 1,731,386 | - | 1,731,386 | ||
| Rudolf Tieleman (Appointed 22.6.2009) |
396,754 | - | 396,754 | ||
| NOTE 6 AUDITORS REMUNERATION Amounts received or due and receivable by the auditors of the Company for: Auditing and reviewing the financial report Other valuation services |
2010 ($) 31,050 - |
||||
| 31,050 | 22,425 |
- 45 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| NOTE 7 EARNINGS PER SHARE The following reflects the income and share data used in the calculation of basic and diluted earnings per share Total comprehensive (loss) Adjustments: Nil Earnings used in calculating basic and diluted earnings per share Weighted average number of ordinary shares used in calculating basic earnings per share Effect of dilutive securities: Share options Adjusted weighted average number of ordinary shares used in calculating diluted earnings per share |
2010 ($) 2009 ($) (2,889,660) (2,711,745) - - (2,889,660) (2,711,745) 85,821,462 80,137,448 2,000,000 3,214,604 87,821,462 83,352,052 |
|---|---|
The Company had 12,545,000 (2009: 11,414,604) options over fully paid ordinary shares on issue at balance date. Options are considered to be potential ordinary shares. Only those options which were considered “in-the-money” were considered to be dilutive. These options have been included in the determination of diluted earnings per share.
Since the end of the financial year no ordinary shares have been issued pursuant to the employee share incentive scheme.
There have been no other conversions to, calls of, or subscriptions for ordinary shares or issues of potential ordinary shares since the reporting date and before the completion of this financial report.
| NOTE 8 CASH ASSETS Cash at bank Deposits at call NOTE 9 CURRENT RECEIVABLES Other receivables NOTE 10 OTHER CURRENT ASSETS Prepayments |
2010 ($) 164,257 3,885,315 4,049,572 2010 ($) 252,363 2010 ($) 50,468 |
2009 ($) 587,624 5,830,310 |
|---|---|---|
| 6,417,934 | ||
| 2009 ($) |
||
| 343,269 | ||
| 2009 ($) |
||
| 21,937 |
- 46 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| NOTE 11 PLANT, EQUIPMENT, MOTOR VEHICLES Plant, equipment, motor vehicles Less: Accumulated depreciation Reconciliations of the carrying amounts of plant and equipment at the beginning and end of the current and previous financial years. Plant and equipment Carrying amount at beginning of year Additions Disposals Depreciation expense Total plant and equipment at end of year NOTE 12 MINERAL INTERESTS Exploration Expenditure Areas of interest in exploration and evaluation phases Opening balance Net Expenditure incurred during the year Tenements disposed of during the year Expenditure written off Closing balance NOTE 13 OTHER FINANCIAL ASSETS Non-Current Available-for-sale financial assets Listed Investments at fair value Shares in listed corporations NOTE 14 CURRENT PAYABLES Trade creditors and accruals NOTE 15 CURRENT PROVISIONS Employee leave benefits |
2010 ($) 306,816 (228,091) 78,725 83,189 42,617 (2,000) (45,081) 78,725 2010 ($) - 2,132,431 - (2,132,431) - 2010 ($) 4,311,173 4,311,173 4,311,173 2010 ($) 305,591 2010 ($) 24,396 |
2009 ($) 266,199 (183,010) |
|---|---|---|
| 83,189 | ||
| 102,349 26,628 (2,900) (42,888) |
||
| 83,189 | ||
| 2009 ($) - 2,182,147 - (2,182,147) |
||
| - | ||
| 2009 ($) 1,362,449 |
||
| 1,362,449 | ||
| 1,362,449 | ||
| 2009 ($) 210,423 |
||
| 2009 ($) 18,343 |
- 47 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| NOTE 16 ISSUED CAPITAL Contributed Equity – Ordinary Shares At the beginning of reporting period Issue of shares at $0.39 pursuant to exercise of options Issue of shares at $0.55 Share issue costs Closing balance: Total Contributed Equity Options The Company had the following options over un-issued fully paid ordinary shares at the end of the reporting period: Options exercisable at $0.37 on or before 21.11.2010 Options exercisable at $1.80 on or before 16.11.2011 Options exercisable at $1.50 on or before 19.11.2011 Options exercisable at $2.38 on or before 26.3.2012 Options exercisable at $2.12 on or before 20.11.2012 Options exercisable at $1.1162 on or before 18.12.2014 Total Options |
2010 | 2010 |
|---|---|---|
| No. | $ | |
| 85,099,354 1,214,605 |
||
| 86,313,959 | ||
| 2,000,000 2,500,000 2,500,000 1,000,000 2,200,000 2,345,000 |
||
| 12,545,000 |
Terms and conditions of contributed equity
Ordinary shares have the right to receive dividends as declared and, in the event of winding up of the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of shares held, regardless of the amount paid up thereon.
At a general meeting every shareholder present in person or by proxy, representative or attorney has: a) on a show of hands, one vote; and b) on a poll, one vote for each fully paid share held and in respect of a partly paid share, a fraction of a vote equivalent to the proportion which the amount paid up bears to the total issue price.
| Reserves At the beginning of reporting period Movement in employee benefit reserve Movement in fair value of available-for-sale assets Total Reserves |
2010 ($) 3,728,391 398,650 2,429,617 6,556,658 |
2009 ($) 3,260,879 169,250 298,262 |
|---|---|---|
| 3,728,391 |
- 48 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| NOTE 17 CASH FLOW INFORMATION Reconciliation of operating loss after income tax with funds used in operating activities: Operating loss after income tax Depreciation and amortisation Exploration expenditure written off Share based payments (Profit)/loss on sale of investments Changes in operating assets and liabilities: (Increase) / Decrease in receivables (Increase) / Decrease in prepayments Increase / (Decrease) in payables Increase / (Decrease) in provisions Cash flow from operations |
2010 ($) (2,889,660) 45,081 2,132,431 398,650 (33,816) 192,530 (28,531) (39,062) 6,053 (216,324) |
2009 ($) (2,711,745) 42,888 2,182,147 169,250 - (112,493) 21,107 (117,129) - |
|---|---|---|
| (525,975) |
NOTE 18 TENEMENT EXPENDITURES AND LEASING COMMITMENTS
The Company has entered into certain obligations to perform minimum exploration work on tenements held. These obligations vary from time to time in accordance with contracts signed. Tenement rentals and minimum expenditure obligations which may be varied or deferred on application are expected to be met in the normal course of business. The minimum statutory expenditure requirement on granted tenements (in which the Company has an interest) for the next twelve months amounts to $1,189,520. Of this amount, $50,000 is expected to be met by JV participants as a result of various joint ventures entered into.
The Company has leased office premises in Ord Street West Perth. The lease is for a four year term expiring on 30 September 2013. The commitment for the year ended 30 June 2011 amounts to $148,485 (net of GST). A substantial proportion of this commitment will be shared between other listed mineral exploration companies which will utilise a proportion of the leased area.
NOTE 19 JOINT VENTURES
The Company is or has been party to a number of unincorporated exploration joint ventures. Some of those joint ventures involve the Company “farming into” (earning) or “farming out” (diluting) interests in tenements. The following is a list of unincorporated exploration joint ventures under which the Company has earned or is earning an interest:
| Name of Project Interest Metal Sands JV 70% Chandala JV Earned 60% Reagan’s Ford South JV Earning 75% Sipa JV Diluting to 60% Eraynia JV Diluting to 70% |
Carrying Amount - Image has earned its interest - Image has earned its interest - Image is earning its interest - Image is diluting its interest - Image is diluting its interest - |
|---|---|
- 49 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
NOTE 20 TENEMENT ACCESS
The interests of holders of freehold land encroached by the Tenements are given special recognition by the Mining Act (WA). As a general proposition, a tenement holder must obtain the consent of the owner of freehold before conducting operations on the freehold land. There can be no assurance that the Company will secure rights to access those portions of the Tenements encroaching freehold land but, importantly, the grant of freehold extinguished native title so wherever the Tenements encroach freehold the Company is in the position of not having to abide by the Native Title Act albeit aboriginal heritage matters still be of concern.
NOTE 21 EVENTS SUBSEQUENT TO REPORTING DATE
No other material matters have occurred subsequent to the end of the financial year which require reporting on other than the matters referred to in the directors’ report or as reported to ASX.
NOTE 22 SHARE BASED PAYMENTS
On 18 December 2009, 2,345,000 share options were granted to key management personnel, employees and contractors to take up ordinary shares at an exercise price of $1.1162 each. The options are exercisable on or before 18 December 2014, are not listed, hold no voting or dividend rights, are transferable and vested immediately upon issue. Included under share based payments expense in the Statement of Comprehensive Income is $398,650 which relates to this equity-settled share-based payment transaction (2009: $169,250).
NOTE 23 RELATED PARTY & RELATED ENTITY TRANSACTIONS
Transactions with directors, director-related parties and related entities other than those disclosed elsewhere are as follows:
Smyth & Thomas, a legal firm of which Mr Peter S Thomas is the principal, provided legal services to the Company during the financial period on terms and conditions which were more favourable to the Company than is extended to the firm’s clients generally. The firm was paid $2,740 (Net of GST) for these legal services.
Leeman Pty Ltd, a George Sakalidis related company, was paid $7,500 in respect of the hire of specialised equipment made available to the Company.
Total amounts owing to directors and/or director-related parties at 30 June 2010 amounted to $44,328 (2009: $31,795).
Image has entered into Serviced Office Agreements with Meteoric Resources NL, Magnetic Resources NL and Emu Nickel NL whereby Image has agreed to provide various administrative services on a monthly basis to those companies commencing from the date each company was listed on the ASX.
Image has also entered into Joint Venture Agreements with Meteoric Resources NL, Magnetic Resources NL and Emu Nickel NL whereby Image has agreed to farm out interests in various of its tenements.
NOTE 24 CONTINGENT LIABILITIES
Native Title
The Company has been notified of a number of native title claims impacting its tenements.
The Company is not in a position to assess the likely effect of any native title claim impacting the Company.
The existence of native title and heritage issues represent, as a general proposition, a serious threat to explorers and miners, not only in terms of delaying the grant of tenements and the progression of exploration development and mining operations, but also in terms of costs arising consequent upon dealing with aboriginal interest groups, claims for native title and the like.
- 50 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
NOTE 25 FINANCIAL INSTRUMENTS DISCLOSURE
(a) Financial Risk Management Policies
The Company’s financial instruments consist of deposits with banks, receivables, available-for-sale financial assets and payables.
Risk management policies are approved and reviewed by the board. The use of hedging derivative instruments is not contemplated at this stage of the Company’s development.
Specific Financial Risk Exposure and Management
The main risks the Company is exposed to through its financial instruments, are interest rate and liquidity risks.
Interest Rate Risk
Exposure to interest rate risk arises on financial assets and financial liabilities recognised at reporting date whereby a future change in interest rates will affect future cash flows or the fair value of fixed rate financial instruments.
Liquidity Risk
The Company manages liquidity risk by monitoring forecast cash flows, cash reserves, liquid investments, receivables and payables.
Capital Risk
The Company’s objectives when managing capital are to safeguard their ability to continue as a going concern so that they may continue to provide returns for shareholders and benefits for other stakeholders.
Due to the nature of the Company’s activities being mineral exploration, the Company does not have ready access to credit facilities, with the primary source of funding being equity raisings. Therefore, the focus of the Company’s capital risk management is the current working capital position against the requirements of the Company to meet exploration programmes and corporate overheads. The Company’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raising as required.
The working capital position of the Company at 30 June 2010 and 30 June 2009 was as follows:
| Cash and cash equivalents Trade and other receivables Trade and other payables Working capital position |
2010 ($) 4,049,572 252,363 (329,987) 4,268,948 |
2009 ($) 6,417,934 343,269 (228,766) |
|---|---|---|
| 6,532,437 |
Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the Statement of Financial Position and notes to the financial statements.
There is no material amounts of collateral held as security at balance date.
- 51 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
The credit risk for counterparties included in trade and other receivables at balance date is detailed below.
| Receivables Trade receivables GST and tax refundable |
2010 ($) 202,966 49,397 252,363 |
2009 ($) 118,877 224,392 |
|---|---|---|
| 343,269 |
(b) Financial Instruments
The Company holds no derivative instruments, forward exchange contracts and interest rate swaps.
Financial Instrument composition and maturity analysis
The table below reflects the undiscounted contractual settlement terms for financial instruments.
| 2010 Weighted Average Effective Interest Rate % |
Floating Interest Rate ($) Non Interest Bearing ($) |
Total ($) |
|---|---|---|
| Financial Assets: Cash and cash equivalents 4,047,073 2,499 Other receivables - 252,363 Available-for-sale financial assets - 4,311,173 Total Financial Assets 5.36% 4,047,073 4,566,035 Financial Liabilities: Payables - 329,987 Trade and other payables are expected to be paid as follows: Less than 6 months |
4,047,073 2,499 - 252,363 - 4,311,173 |
4,049,572 252,363 4,311,173 |
| 4,047,073 4,566,035 |
8,613,108 | |
| - 329,987 |
329,987 | |
| 2010 $ 329,987 |
||
| 329,987 |
| 2009 Weighted Average Effective Interest Rate % |
Floating Interest Rate ($) Non Interest Bearing ($) Total ($) |
|---|---|
| Financial Assets: Cash and cash equivalents Other receivables Available-for-sale financial assets Total Financial Assets 3.88% Financial Liabilities: Payables |
6,817,734 200 6,817,934 - 343,269 343,269 - 1,362,449 1,362,449 |
| 6,817,734 1,705,918 8,523,652 |
|
| - 228,766 228,766 |
- 52 -
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS For the Year Ended 30 June 2010
==> picture [49 x 54] intentionally omitted <==
| Trade and other payables are expected to be paid as follows: Less than 6 months |
2009 $ 228,766 |
|---|---|
| 228,766 |
(c) Net Fair Values
Fair value estimation
The fair values of financial assets and liabilities are those amounts at which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms’ length transaction.
Fair values derived may be based on information that is estimated or subject to judgment, where changes in assumptions may have a material impact on the amounts estimated. Where possible, valuation information used to calculate fair value is extracted from the market, with more reliable information available from markets that are actively traded. In this regard, fair values for listed securities are obtained from quoted bid prices
(d) Sensitivity Analysis – Interest rate risk
The Company has performed a sensitivity analysis relating to its exposure to interest rate risk at balance date. The sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in this risk.
As at balance date, the effect on loss and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows:
| 2010 | ||
|---|---|---|
| ($) | ||
| Change | in loss – increase/(decrease): | |
| - | Increase in interest rate by 2% | (80,941) |
| - | Decrease in interest rate by 2% | 80,941 |
| Change | in equity – increase/(decrease): | |
| - | Increase in interest rate by 2% | 80,941 |
| - | Decrease in interest rate by 2% | (80,941) |
- 53 -
DIRECTORS’ DECLARATION
==> picture [49 x 55] intentionally omitted <==
The directors of the Company declare that:
-
the accompanying financial report and notes are in accordance with the Corporations Act 2001 and:
-
(a) comply with Accounting Standards and the Corporations Act 2001; and
-
(b) give a true and fair view of the financial position as at 30 June 2010 and performance for the year ended on that date of the Company;
-
(c) the audited remuneration disclosures set out in the Remuneration Report section of the Directors’ Report for the year ended 30 June 2010 comply with section 300A of the Corporations Act 2001.
-
the Chief Financial Officer has declared pursuant to section 295A(2) of the Corporations Act 2001 that:
-
(a) the financial records of the company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001;
-
(b) the financial statements and the notes for the financial year comply with Accounting Standards; and
-
(c) the financial statements and notes for the financial year give a true and fair view;
-
in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
the directors have included in the notes to the financial statements an explicit and unreserved statement of compliance with International Financial Reporting Standards.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [182 x 38] intentionally omitted <==
George Sakalidis MANAGING DIRECTOR
PERTH
Dated this 28th day of September 2010
- 54 -
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IMAGE RESOURCES NL
INDEPENDENT AUDITOR’S REPORT
==> picture [95 x 109] intentionally omitted <==
To the members of Image Resources NL
Report on the Financial Report
We have audited the accompanying financial report of Image Resources NL which comprises the statement of financial position as at 30 June 2010, and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration.
Directors’ Responsibility for the Financial Report
The directors of Image Resources NL are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (Including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
- 55 -
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IMAGE RESOURCES NL
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
Auditors Opinion
In our opinion:
-
a. the financial report of Image Resources NL is in accordance with the Corporations Act 2001 , including:
-
a) giving a true and fair view of Image Resources NL ‘s financial position as at 30 June 2010 and of its performance for the year ended on that date; and
-
b) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001.
-
b. the financial report also complies with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 21 to 24 of the directors’ report for the year ended 30 June 2010. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion the Remuneration Report of Image Resources NL for the year ended 30 June 2010, complies with section 300A of the Corporations Act 2001.
==> picture [136 x 47] intentionally omitted <==
Somes and Cooke
==> picture [91 x 82] intentionally omitted <==
Jennifer Talbot
Somes and Cooke 1304 Hay Street West Perth WA 6005
29 September 2010
- 56 -
TENEMENT SCHEDULE
==> picture [49 x 55] intentionally omitted <==
| Tenement | Nature of Interest | Project | Equity (%) |
|---|---|---|---|
| 2004/0921 | Application | SA-Oolden Range | 100% |
| E28/1400 | Granted | Talc Lake(Sipa Woodline JV) | 60% |
| E28/1496 | Granted | Junction Lake East(Sipa JV) | 60% |
| E28/1656 | Application | Ponton | 100% |
| E28/1895 | Application | King (Erayinia JV) | 100% Dilutingto 70% |
| E28/1926 | Granted | KingEast(Eraynia JV) | 100% Dilutingto 70% |
| E28/2071 | Application | Talc Lake(Erayinia JV) | 100% Dilutingto 70% |
| E28/2072 | Application | Junction Lake | 100% |
| E37/0745 | Granted | Scorpion Well(MEI JV) | 100% |
| E69/2033 | Granted | Serpentine Lakes | 100% |
| E69/2034 | Granted | Serpentine Lakes | 100% |
| E69/2035 | Granted | Serpentine Lakes | 100% |
| E69/2036 | Granted | Forrest Lakes | 100% |
| E69/2434 | Application | Wanna South | 100% |
| E69/2826 | Application | Forrest Lakes West | 100% |
| E69/2827 | Application | Victoria Desert 1 | 100% |
| E69/2828 | Application | Victoria Desert 2 | 100% |
| E70/2636 | Granted | Cooljarloo(Metals Sands JV) | 70% |
| E70/2742 | Granted | Chandala (Derby Mines JV) | Earned 60%, Earning 80% |
| E70/2825 | Granted | Bidaminna Sth | 100% |
| E70/2844 | Granted | Bidaminna Nth | 100% |
| E70/2845 | Granted | Bidaminna Nth | 100% |
| E70/2892 | Granted | Cadda Springs | 100% |
| E70/2898 | Granted | Cooljarloo(Metals Sands JV) | 70% |
| E70/3032 | Granted | Gingin | 100% |
| E70/3033 | Granted | McKinley | 100% |
| E70/3041 | Granted | Regans Ford South(Kings Reef JV) | Earning75% |
| E70/3068 | Granted | CatabyWest | 100% |
| E70/3086 | Granted | Gaby's Peak | 100% |
| E70/3100 | Granted | Quinns Hill | 100% |
| E70/3192 | Granted | Bootine | 100% |
| E70/3292 | Granted | Cooljarloo(Matilda Minerals JV) | Earning70% |
| E70/3298 | Granted | Bidaminna - Park | 100% |
| E70/3328 | Granted | Verne Hill(Cooljarloo) | 100% |
| E70/3339 | Granted | Jurien North | 100% |
| E70/3359 | Granted | Nabaroo | 100% |
| E70/3411 | Granted | Regans Ford | 100% |
| E70/3417 | Granted | Mogumbar | 100% |
| E70/3418 | Application | Bell | 100% |
| E70/3494 | Application | Bryalana | 100% |
| E70/3551 | Granted | Mandowin | 100% |
| E70/3612 | Application | Muchea | 100% |
| E70/3720 | Application | Blue Lake | 100% |
| E70/3889 | Application | Winooka Hill | 100% |
| E70/3892 | Application | Chapman Hill | 100% |
| E70/3893 | Application | Wonnerup | 100% |
- 57 -
TENEMENT SCHEDULE
==> picture [49 x 55] intentionally omitted <==
| Tenement | Nature of Interest | Project | Equity (%) |
|---|---|---|---|
| E70/3894 | Application | Harvey | 100% |
| E70/3966 | Application | Regans Ford West | 100% |
| E77/1132 | Granted | Jilbadgie | 100% |
| P70/1502 | Granted | Cooljarloo(Metals Sands JV) | 70% |
| P70/1516 | Granted | Cooljarloo(Metals Sands JV) | 70% |
| P70/1520 | Application | Cooljarloo | 100% |
| P70/1521 | Application | Cooljarloo | 100% |
| P70/1540 | Granted | Cadda Springs | 100% |
| P70/1594 | Granted | Winooka Hill | 100% |
| P70/1595 | Application | Winooka Hill | 100% |
- 58 -
OTHER INFORMATION
==> picture [49 x 55] intentionally omitted <==
The following information was applicable as at 17 September 2010.
Share and Option holdings
| Category(Size of Holding) |
Fully Paid Ordinary Shares |
Options 21.11.2010 |
Options 16.11.2011 |
Options 19.11.2011 |
Options 26.3.2012 |
Options 20.11.2012 |
Options 18.12.2014 |
|---|---|---|---|---|---|---|---|
| 1 to 1,000 | 421 | ||||||
| 1,001 to 5,000 | 1,091 | 3 | |||||
| 5,001 to 10,000 | 583 | 2 | |||||
| 10,001 to 100,000 | 630 | 2 | 4 | ||||
| 100,001 and over | 90 | 3 | 3 | 2 | 1 | 3 | 4 |
| Total | 2,815 | 3 | 3 | 4 | 1 | 3 | 13 |
The number of shareholdings held in less than marketable parcels is 1,163.
There are no listed options.
Substantial shareholders:
The names of the substantial shareholders listed in the Company's register as at 17 September 2010:
| Shareholder Name | Number of Shares |
% of Issued Share Capital |
|---|---|---|
| Denis Ribton | 7,559,895 | 8.76 |
| Pontan Orico Plantations Sdn Bhd | 6,539,728 | 7.58 |
| Cairnglen Investments PtyLtd | 5,618,995 | 6.51 |
| CiticorpNominees PtyLtd | 4,786,622 | 5.55 |
| Total | 24,505,240 | 28.40 |
Twenty largest fully paid shareholders:
| Shareholder Name | Number of Shares |
% of Issued Share Capital |
|
|---|---|---|---|
| 1. | PontanOricoPlantations Sdn Bhd | 6,539,728 | 7.58 |
| 2. | Denis Ribton | 6,512,295 | 7.54 |
| 3. | Cairnglen InvestmentsPtyLtd | 5,618,995 | 6.51 |
| 4. | Citicorp Nominees Pty Ltd | 4,786,622 | 5.55 |
| 5. | WITteam EnterprisesLtd | 3,984,600 | 4.62 |
| 6. | ABN Amro Clearing Sydney Nominees Pty Ltd | 2,654,672 | 3.08 |
| 7. | Roger M Thomson | 2,143,969 | 2.48 |
| 8. | JP Morgan Nominees Australia Ltd | 1,928,500 | 2.23 |
| 9. | AutoManagementPtyLtd | 1,311,924 | 1.52 |
| 10. | Leeman Pty Ltd | 1,284,188 | 1.49 |
| 11. | Denis and JRibton | 1,047,600 | 1.21 |
| 12. | Gilpin Park Pty Ltd | 1,024,643 | 1.19 |
| 13. | George Sakalidis | 1,017,684 | 1.18 |
| 14. | NEFCO Nominees Pty Ltd | 1,009,000 | 1.17 |
| 15. | DevompPtyLtd | 1,001,623 | 1.16 |
| 16. | Peter and M Taylor | 875,000 | 1.01 |
| 17. | Vernonand JWheatley | 792,425 | 0.92 |
| 18. | Eric and J Terace | 600,000 | 0.70 |
| 19. | Earle GMcIntosh | 578,000 | 0.67 |
| 20. | ABN Amro Clearing Sydney Nominees Pty Ltd | 524,054 | 0.61 |
| Total | 45,235,522 | 52.42% |
- 59 -
OTHER INFORMATION
==> picture [49 x 55] intentionally omitted <==
All Option-holders - All options are unquoted:
| Option-holder Name | Options Expiring 21.11.2010 |
Options Expiring 16.11.2011 |
Options Expiring 19.11.2011 |
Options Expiring 26.3.2012 |
Options Expiring 20.11.2012 |
Options Expiring 18.12.2014 |
% Held | |
|---|---|---|---|---|---|---|---|---|
| 1. | George Sakalidis | 800,000 | 950,000 | 2,000,000 | 800,000 | 800,000 | 42.65 | |
| 2. | Roger M Thomson | 800,000 | 950,000 | 750,000 | 550,000 | 24.30 | ||
| 3. | Peter S Thomas | 400,000 | 600,000 | 650,000 | 500,000 | 17.14 | ||
| 4. | Employee Share Option Plan Participants |
1,000,000 | 195,000 | 9.53 | ||||
| 5. | Rudolf Tieleman | 300,000 | 2.39 | |||||
| 6. | Bulow Pty Ltd Super A/c> | 300,000 | 2.39 | |||||
| 7. | Bethia F Newton | 100,000 | 0.80 | |||||
| 8. | Janet S Newton | 100,000 | 0.80 | |||||
| Total | 2,000,000 | 2,500,000 | 2,500,000 | 1,000,000 | 2,200,000 | 2,345,000 | 100.00 |
There is a total of 86,313,959 fully paid ordinary shares and 12,545,000 option on issue. The fully paid ordinary shares are listed on Australian Securities Exchange Limited.
Buy-Back Plans
The Company does not have any current on-market buy-back plans.
Voting Rights
The voting rights attaching to ordinary shares are governed by the Constitution. On a show of hands every person present who is a Member or representative of a member shall have one vote and on a poll, every member present in person or by proxy or by attorney or duly authorised representative shall have one vote for each fully paid ordinary share held and a fraction of a vote for each partly-paid contributing share held. The fraction must be equivalent to the proportion which any amount paid (not credited) is of the total amounts paid (if any) and payable (excluding amounts credited). Any amounts paid in advance of a call are ignored when calculating these fractional voting rights. None of the options have any voting rights.
- 60 -