Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IGO LIMITED Interim / Quarterly Report 2014

Feb 26, 2014

65111_rns_2014-02-26_7bab3f52-0cd4-4585-b741-74d4bc17a4bc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INDEPENDENCE GROUP NL ABN 46 092 786 304

APPENDIX 4D

HALF-YEAR REPORT

HALF-YEAR INFORMATION – 1 JULY 2013 TO 31 DECEMBER 2013 LODGED WITH THE ASX UNDER LISTING RULE 4.2A

Key Information – Results for Announcement to the Market

$’000 % Increase/(Decrease)
from Previous
Corresponding Period
Revenue from ordinaryactivities 166,710 36.5%
Profit after tax attributable to members 21,492 30.3%
Net profit attributable to members 21,492 30.3%

The previous corresponding period is the half-year ended 31 December 2012.

2013 2012
Basic earnings per share (cents) 9.21 7.08
Diluted earnings per share (cents) 9.14 7.05
Net tangible assets per share (cents) 287.18 278.94

The major factors contributing to the above variances are as follows:

  • The Tropicana Gold Mine came into production in the December 2013 quarter with first pour occurring late September 2013. The mine contributed $6.5 million in profit before tax compared to $1.0 million loss before tax in the prior period while the mine was in the development and construction phase.

  • The Jaguar Operation’s profit before tax for the period increased by $18.8 million to $24.6 million as a result of significantly improved zinc, copper and silver production and improved cash costs.

  • The Long Nickel Operation’s profit before tax fell by $12.3 million due to 21.4% lower realised nickel prices and a lack of $10.5 million hedging gains which were available in the prior half-year. Offsetting these were 17.3% lower cash costs per payable pound.

Further details are available in the Review of Operations section of the Directors’ Report.

Interim Dividend

The Company paid a final 2012/13 fully franked dividend of 1 cent per share in September 2013.

The Company will pay a fully franked interim dividend of 3 cents per share on 28 March 2014. The record date of the dividend will be 12 March 2014.

Other matters

The Company did not gain or lose control over any entity during the period.

The accounts have been reviewed by BDO Audit (WA) Pty Ltd and they are not subject to dispute or qualification.

==> picture [193 x 118] intentionally omitted <==

INDEPENDENCE GROUP NL ABN 46 092 786 304

FINANCIAL REPORT

FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

CONTENTS PAGE
Directors’ Report …………………………………………………………………….. 3
Auditor’s Independence Declaration …………………………………………........ 6
Consolidated Statement of Profit or Loss and Other Comprehensive Income …
7
Consolidated Balance Sheet ……………………………………………………….. 8
Consolidated Statement of Cash Flows ……………………………………………
9
Consolidated Statement of Changes in Equity …………………………………… 10
Notes to the Financial Statements …………………………………………………. 11
Directors’ Declaration ……………………………………………………………….. 20
Independent Auditor’s Review Report to the Members ………………………….. 21

The interim financial statements do not include all the notes of the type normally included in the annual financial statements. Accordingly, this report is to be read in conjunction with the annual financial statements for the year ended 30 June 2013 and any public announcements made by Independence Group NL during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

2

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Directors’ Report

Your directors present their report on the consolidated entity consisting of Independence Group NL and the entities it controlled at the end of, or during, the half-year ended 31 December 2013.

Directors

The following persons were directors of Independence Group NL during the whole of the interim period and up to the date of this report unless otherwise noted:

Peter Bilbe (Chairman) Geoffrey Clifford (Non-executive Director) Rod Marston (Non-executive Director) Kelly Ross (Non-executive Director)

Christopher Bonwick was Managing Director from the beginning of the half-year until his resignation on 15 November 2013.

Review of Operations

A summary of consolidated revenues and results for the half-year by significant industry segment is set out below:

Long Nickel Operation
Jaguar/Bentley Copper and Zinc Operation
Tropicana Gold Project
Feasibility and Regional Exploration Activities
Unallocated revenue
Unallocated revenue less unallocated expenses
Profit before income tax
Income tax expense
Profit after income tax
Net profit attributable to members of Independence
Group NL
Segment revenues
2013
2012
$’000
$’000
55,799
69,104
77,951
50,764
32,780
-
16
4
164
2,274
Segment results
2013
2012
$’000
$’000
14,087
26,374
24,600
5,795
6,522
(1,033)
(4,662)
(2,647)
-
-
166,710
122,146
40,547
28,489
(9,035)
(4,948)
31,512
23,541
(10,020)
(7,043)
21,492
16,498
21,492
16,498

Comments on the operations and the results of those operations are set out below:

a) Long Nickel Operation

Segment revenue and results of the Long Nickel Operation were down 19% and 46% respectively, primarily impacted by a combination of 21.4% lower realised A$ nickel prices and $10,457,000 hedging gains of the prior period not available in the current half-year. Offsetting these were 17.3% lower C1 cash costs and royalties per payable pound nickel. Refer below for key production and financial statistics.

December
2013
December
2012
Long Nickel Operation Variance
Ore mined (t) 137,634 142,483 -3.4%
Grade mined (%) 4.16 3.93 5.9%
Contained nickel metal (t) 5,729 5,598 2.3%
Payable nickel metal (t) 3,449 3,379 2.1%
Nickel C1 cash costs & royalties (A$
per pound)
3.59 4.34 -17.3%
Realised A$ nickel price (A$ per
pound)
7.12 9.06 -21.4%

3

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Directors’ Report

Review of Operations (continued)

b) Jaguar/Bentley Copper and Zinc Operation

The Jaguar/Bentley Operation continued to improve significantly over the previous corresponding half-year. The segment’s results rose to $24,600,000 compared to $5,795,000 in the prior period. Segment revenues increased by 54% to $77,951,000. The result is primarily due to significantly improved production statistics; primarily higher copper, zinc and silver grades and payable metal, notwithstanding similar realised or lower realised prices for base metals and silver. The table below outlines key production and financial statistics.

Jaguar Operation December
2013
December
2012
Variance
Ore mined (t) 210,266 231,401 -9.1%
Zinc grade (%) 10.28 8.93 15.1%
Copper grade (%) 1.94 1.51 28.5%
Silver grade (g/t) 132 128 3.1%
Gold grade (g/t) 0.48 0.25 92.0%
Contained zinc metal (t) 19,573 15,630 25.3%
Contained copper metal (t) 3,741 2,567 45.7%
Payable zinc metal (t) 16,299 12,985 25.5%
Payable copper metal (t) 3,598 2,463 46.1%
Payable silver metal (oz) 544,792 456,649 19.3%
Payable gold metal (oz) 1,958 1,136 72.4%
Zinc C1 cash costs & royalties (A$ per
pound)
0.34 0.51 -33.3%
Realised A$ zinc price (A$ per pound) 0.96 0.94 2.1%
Realised A$ copper price (A$ per
pound)
3.56 3.62 -1.6%

c) Tropicana Gold Project

This division consists of the Group’s interest in the Tropicana Joint Venture. The interest, which is held 30% by the Company and 70% by AngloGold Ashanti Australia Limited, comprises the Tropicana Gold Mine (“Tropicana”) which is a joint operation between the Company and AngloGold Ashanti as manager of the operation, and brownfields and regional exploration activities over a project area in excess of 10,300 square kilometres.

Commissioning of Tropicana commenced during the half-year. A maiden gold pour occurred in late September 2013 and total 100% attributable gold poured for the December 2013 half-year was 95,050 ounces.

The segment derived revenue totalling $32,780,000 which includes a reversal of unrealised hedge gains recorded at 30 June 2013 of $1,232,000 in relation to the mark-to-market of zero cost gold collar options. The Company’s attributable share of gold production for the period was 28,515 ounces. 24,740 ounces were refined and sold at half-year end. Cash costs per ounce produced were $612. The Company has also adopted a recommendation from the World Gold Council to report an All-in Sustaining Costs metric (“AISC”). AISC per ounce sold was $687. AISC comprise in addition to cash costs; capitalised sustaining deferred waste stripping costs, sustaining exploration costs, joint venture management fees, sustaining capital ($nil for the period) and non-cash rehabilitation costs.

The Company’s total gold production over the first 3 years is estimated to average between 141,000 - 147,000 ounces per annum with cash costs estimated to be in the range A$590 - 630 per ounce of gold. Forecast mine life is in excess of 10 years.

4

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Directors’ Report

Review of Operations (continued)

  • d) Feasibility and Regional Exploration Activities

The feasibility and regional exploration activities reflected in this segment relate to exploration expenditure, feasibility studies and scoping studies incurred on projects excluding Tropicana and the Long Nickel Operation.

Regional exploration was initiated on the new Lake MacKay Project in the Northern Territory where surface geochemistry recently identified 65 gold anomalies for follow-up testing. A number of new greenfields joint venture agreements have been commenced including the Darlot JV north of the Jaguar Operations and the Bryah Basin JV west of DeGrussa, both of which are prospective for Volcanogenic Massive Sulphide style base metals, and also the Rebecca JV east of Kalgoorlie which is prospective for Kambalda style Ni-Cu mineralisation.

Substantial progress has been made on a Feasibility Study on the Stockman zinc-copper-silver-gold project (100% IGO). Submission of a draft Environmental Effects Statement (EES) to the Victorian government was made just prior to the end of 2013. After extensive consultation, within government and throughout the community, the Company believes all key issues have been adequately addressed and full permitting should be achieved around mid-2014. In parallel with the permitting tasks, work recommenced late in 2013 to examine optimisation opportunities with a view to concluding that work simultaneously with permitting in mid-2014.

The Karlawinda Gold Project (100% IGO) continues to be an active exploration area with significant potential for the Company.

Events subsequent to balance date

On 26 February 2014, the Company announced that an interim dividend would be paid on 28 March 2014. The dividend is 3 cents per share and will be fully franked.

Other than the above, there has been no other transaction or event of a material and unusual nature likely, in the opinion of the Directors, to significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group, in future reporting periods.

Auditor independence declaration

The Auditor’s Independence Declaration on page 6 required under section 307C of the Corporations Act 2001 forms part of the Director’s Report for the six months ended 31 December 2013.

Rounding of amounts to nearest thousand dollars

The Company is of a kind referred to in Class Order 98/100 issued by the Australian Securities & Investments Commission, relating to the “rounding off” of amounts in the directors’ report and financial statements. Amounts in the directors’ report and financial statements have been rounded off to the nearest thousand dollars in accordance with that Class Order.

This report is made in accordance with a resolution of the Directors.

==> picture [99 x 89] intentionally omitted <==

P R Bilbe Chairman Perth 26 February 2014

5

Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 31] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY BRAD MCVEIGH TO THE DIRECTORS OF INDEPENDENCE GROUP NL

As lead auditor for the review of Independence Group NL for the half-year ended 31 December 2013, I declare that to the best of my knowledge and belief, there have been:

  • no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Independence Group NL and the entities it controlled during the period.

==> picture [69 x 47] intentionally omitted <==

BRAD MCVEIGH Director

Perth, 26 February 2014

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms.

6

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2013

Notes
Revenue from continuing operations
Other income
Mining and processing costs
Employee benefits expense
Share-based payments expense
Fair value adjustment of listed investments
Depreciation and amortisation expenses
Exploration costs expensed
Impairment of exploration and evaluation expenditure
Rehabilitation and restoration borrowing costs
Ore tolling expense
Royalty expense
Shipping and wharfage costs
Net losses on fair value financial liabilities
Borrowing and finance costs
Other expenses
Profit before income tax expense
Income tax expense
Profit for the period
Other comprehensive income
Items that will be reclassified to profit or loss
Effective portion of changes in fair value of cash flow
hedges, net of tax
Other comprehensive loss for the period, net of tax
Total comprehensive income for the period
Profit attributable to the members of Independence
Group NL
Total comprehensive income for the period attributable
to the members of Independence Group NL
Earnings per share for profit attributable to the ordinary
equity holders of the Company
Basic earnings per share
Diluted earnings per share
31 December
31 December
2013
2012
$’000
$’000
166,710
122,146
-
804
(44,709)
(34,803)
(29,905)
(27,097)
(1,636)
(1,034)
633
(367)
(25,469)
(11,613)
(2,135)
(975)
(4,350)
(2,581)
(310)
(134)
(6,109)
(5,628)
(6,092)
(4,207)
(8,910)
(5,893)
-
(665)
(1,881)
(768)
(4,325)
(3,644)
31,512
23,541
(10,020)
(7,043)
21,492
16,498
(1,424)
(7,067)
(1,424)
(7,067)
20,068
9,431
21,492
16,498
20,068
9,431
Cents
Cents
9.21
7.08
9.14
7.05

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

7

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Balance Sheet As at 31 December 2013

Notes
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Financial assets
Derivative financial instruments
7
Total current assets
Non-current assets
Other receivables
Property, plant and equipment
3
Mine properties
4
Exploration and evaluation expenditure
5
Deferred tax assets
Intangible assets
6
Derivative financial instruments
7
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Derivative financial instruments
7
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
8
Reserves
9
Accumulated losses
9
Total equity
31 December
30 June
2013
2013
$‘000
$‘000
45,828
27,215
25,341
24,159
39,673
22,760
1,800
1,092
7,768
6,946
120,410
82,172
84
604
52,221
36,278
359,801
349,115
210,393
199,392
162,594
152,261
41
179
-
1,981
785,134
739,810
905,544
821,982
50,944
53,599
4,865
6,030
2,710
1,910
2,348
2,446
60,867
63,985
56,794
11,524
24,019
21,724
95,024
75,280
175,837
108,528
236,704
172,513
668,840
649,469
735,060
734,007
13,491
14,332
(79,711)
(98,870)
668,840
649,469

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

8

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Cash Flows For the half-year ended 31 December 2013

Cash flows from operating activities
Receipts from customers (inclusive of goods and services tax)
Payments to suppliers and employees (inclusive of goods and services
tax)
Interest and other costs of finance paid
Exploration expenditure
Receipts from other operating activities
Net cash provided by operating activities
Cash flows from investing activities
Interest received
Dividends received
Payments for purchase of listed and unlisted investments
Proceeds from the sale of property, plant and equipment and other
investments
Payments for property, plant and equipment
Payments for development expenditure
Payments for exploration and evaluation expenditure
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Costs associated with borrowings
Repayment of finance lease liabilities
Repayment of borrowings
Payment of dividends
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
31 December
2013
31 December
2012
$‘000
$‘000
164,732
139,978
(105,386)
(99,915)
59,346
40,063
(361)
(759)
(2,135)
(1,131)
100
7
56,950
38,180
296
2,775
5
-
(75)
(50)
-
1,255
(5,580)
(3,611)
(51,151)
(95,929)
(22,112)
(20,434)
(78,617)
(115,994)
47,000
-
(1,041)
-
(3,346)
(6,590)
-
(3,832)
(2,333)
(2,329)
40,280
(12,751)
18,613
(90,565)
27,215
192,678
45,828
102,113

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

9

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Changes in Equity For the half-year ended 31 December 2013

At 1 July 2012
Profit for the period
Other comprehensive income
Effective portion of changes in
fair value of cash flow hedges,
net of tax
Total comprehensive income
(loss) for the period
Transactions with owners in
their capacity as owners
Transaction cost on shares
issued, net of tax
Dividends paid
Share-based payments
At 31 December 2012
At 1 July 2013
Profit for the period
Other comprehensive income
Effective portion of changes in
fair value of cash flow hedges,
net of tax
Total comprehensive income
(loss) for the period
Transactions with owners in
their capacity as owners
Issue of shares – Employee
Performance Rights Plan
Dividends paid
Share-based payments expense
At 31 December 2013
Contributed
Equity
Accumulated
Losses
Share-
Based
Payments
Reserve
Hedging
Reserve
Acquisition
Reserve
$’000
$’000
$’000
$’000
$’000
734,007
(112,500)
4,919
12,557
3,142
-
16,498
-
-
-
-
-
-
(7,067)
-
Total Equity
$’000
642,125
16,498
(7,067)
-
16,498
-
(7,067)
-
(338)
-
-
-
-
-
(2,329)
-
-
-
-
-
1,034
-
-
9,431
(338)
(2,329)
1,034
733,669
(98,331)
5,953
5,490
3,142
649,923
734,007
(98,870)
8,793
2,397
3,142
-
21,492
-
-
-
-
-
-
(1,424)
-
649,469
21,492
(1,424)
-
21,492
-
(1,424)
-
1,053
-
(1,053)
-
-
-
(2,333)
-
-
-
-
-
1,636
-
-
20,068
-
(2,333)
1,636
735,060
(79,711)
9,376
973
3,142
668,840

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

10

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 1. Basis of preparation of half-year financial statements

This general purpose financial report for the half-year reporting period ended 31 December 2013 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This half-year financial report does not include all the notes of the type normally included in an annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report. Accordingly, this half-year financial report is to be read in conjunction with the annual financial report for the year ended 30 June 2013 and any public announcements made by Independence Group NL during the halfyear reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The same accounting policies and methods of computation have generally been followed in these half-year financial statements as compared with the most recent annual financial statements, except as follows:

Changes in accounting policies

The following amended Standards have been adopted from 1 July 2013. Adoption of these Standards did not have any effect on the financial position or performance of the Group.

  • Principles of consolidation – new standards AASB 10 Consolidated Financial Statements and AASB 11 Joint Arrangements

AASB 10 was issued in August 2011 and replaces the guidance on control and consolidation in AASB 127 Consolidated and Separate Financial Statements and in Interpretation 112 Consolidation – Special Purpose Entities. Under the new principles, the Group controls an entity when the group is exposed to, or has rights to, variable returns from its involvements with the entity and has the ability to affect those returns through its power over the entity.

The Group has reviewed its investments in other entities to assess whether the consolidation conclusion in relation to these entities is different under AASB 10 than under AASB 127. No differences were found and therefore no adjustments to any of the carrying amounts in the financial statements are required as a result of the adoption of AASB 10.

Under AASB 11 investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has, rather than the legal structure of the joint arrangement. Independence Group NL has assessed the nature of its joint arrangement and determined it to be a joint operation.

The accounting for the Group’s joint operations has not changed as a result of the adoption of AASB 11. The Group continues to recognise its direct right to the, and its share of jointly held assets, liabilities, revenues and expenses of joint operations. These have been incorporated in the financial statements under the appropriate headings.

  • Accounting for employee benefits – revised AASB 119 Employee Benefits

The changes to this standard did not have any impact on the Group.

Comparatives have been reclassified to be consistent with the current year presentation. The reclassification does not have an impact on the results presented.

Impact of standards issued but not effective

From 1 July 2014, the Group is required to adopt Standards and Interpretations mandatory for annual periods beginning on or after 1 January 2014. The Group has reviewed the impact of these Standards and Interpretations and are continuing to assess whether they will have a significant effect on the financial position or performance of the Group.

The Company has not elected to early adopt any new standards or amendments.

11

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 2. Segment information

(a) Description of segments

Management has determined the operating segments based on the reports reviewed by the Board that are used to make strategic decisions. The Group operates predominantly in only one geographic segment (ie. Australia) and has identified four operating segments, being the Long Nickel Operation which is disclosed under the Nickel Mining segment, the Jaguar/Bentley Operation which is disclosed under the Copper and Zinc Mining segment, the Tropicana Gold Project, and other regional exploration, scoping studies and feasibility which are disclosed under Feasibility and Regional Exploration Activities.

The Long Nickel Operation produces primarily nickel, together with copper, from which its revenue is derived. All revenue derived by the Long Nickel Operation is received from one customer, being BHP Billiton Nickel West Pty Ltd. The Registered Manager of the Long Nickel Operation is responsible for the budgets and expenditure of the operation, which includes exploration activities on the mine’s tenure. The Long Nickel Operation and exploration properties are owned by the Group’s subsidiary Lightning Nickel Pty Ltd.

The Jaguar/Bentley Operation primarily produces copper and zinc concentrate. Revenue is derived from a number of different customers. The Registered Manager of the Jaguar/Bentley Operation is responsible for the budgets and expenditure of the operation, responsibility for ore concentrate sales rests with corporate management. The Jaguar/Bentley Operation and exploration properties are owned by the Group’s wholly owned subsidiary Jabiru Metals Limited.

The Tropicana Gold Project represents the Group’s 30% joint venture interest in the Tropicana Joint Venture. AngloGold Ashanti Australia is the manager of the project and holds the remaining 70% interest. Programs and budgets are provided by AngloGold Ashanti Australia Limited and are considered for approval by the Independence Group NL Board. The project comprises regional and brownfields exploration tenements covering in excess of 10,300 square kilometres, and the Tropicana gold mine which had its maiden gold pour in late September 2013. The Project is allocated its own segment.

The Group’s Exploration Manager and its Development Manager are responsible for budgets and expenditure relating to the Group’s regional exploration, scoping studies and feasibility studies. The Feasibility and regional exploration division does not normally derive any income. Should a project generated by the Feasibility and regional exploration division commence generating income or lead to the construction or acquisition of a mining operation, that operation would then be disaggregated from Feasibility and regional exploration and become reportable as a separate segment.

12

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 2. Segment information (continued)

Half-year ended 31 December 2013
Sales to external customers
Other revenue
Total segment revenue
Segment net operating profit (loss)
before income tax
Segment assets
Segment liabilities
Nickel
Mining
Copper and
Zinc Mining
Tropicana
Gold Project
Feasibility
and
Regional
Exploration
Activities
Total
$’000
$’000
$’000
$’000
$’000
55,721
77,931
32,780
-
166,432
78
20
-
16
114
55,799
77,951
32,780
16
166,546
14,087
24,600
6,522
(4,662)
40,547
104,416
90,998
413,139
182,610
791,163
20,138
36,192
26,336
28,904
111,570
Half-year ended 31 December 2012
Sales to external customers
Other revenue
Total segment revenue
Segment net operating profit (loss)
before income tax
Segment assets
Segment liabilities
Nickel
Mining
Copper and
Zinc Mining
Tropicana
Gold Project
Feasibility
and
Regional
Exploration
Activities
Total
$’000
$’000
$’000
$’000
$’000
68,828
50,734
-
-
119,562
276
30
-
4
310
69,104
50,764
-
4
119,872
26,374
5,795
(1,033)
(2,647)
28,489
143,573
109,268
256,020
163,234
672,095
20,884
38,656
21,717
58,719
139,976

(i) A reconciliation of reportable segment revenue to total revenue is as follows:

Total segment revenue
Interest revenue on corporate cash balances and other unallocated revenue
Total revenue
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
166,546
119,872
164
2,274
166,710
122,146

13

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 2. Segment information (continued)

(ii) A reconciliation of reportable segment profit (loss) to operating profit before income tax is as follows:

Total profit for reportable segments
Interest revenue on corporate cash balances and other unallocated
revenue
Unrealised gains (losses) on financial assets
Share-based payment expense
Net losses on silver loan financing
Depreciation and amortisation expense on corporate assets
Borrowing and finance costs
Other corporate costs and unallocated other income
Profit before income tax from continuing operations
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
40,547
28,489
164
2,274
633
(367)
(1,636)
(1,034)
-
(665)
(520)
(510)
(1,510)
-
(6,166)
(4,646)
31,512
23,541

(iii) A reconciliation of reportable segment assets to total assets is as follows:

Total assets for reportable segments
Intersegment eliminations
Unallocated assets
Deferred tax assets
Financial assets
Cash and receivables held by the parent entity
Office and general plant and equipment
Total assets per the balance sheet
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
791,163
672,095
(66,138)
(62,288)
162,594
150,702
1,751
2,737
13,385
47,816
2,789
2,781
905,544
813,843

(iv) A reconciliation of reportable segment liabilities to total liabilities is as follows:

Total liabilities for reportable segments
Intersegment eliminations
Unallocated liabilities
Deferred tax liabilities
Corporate creditors and accruals
Provision for employee entitlements
Financial liabilities at fair value through profit or loss
Bank loans
Total liabilities per the balance sheet
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
111,570
139,976
(40,040)
(65,189)
95,024
72,889
14,114
12,812
1,078
1,101
-
2,331
54,958
-
236,704
163,920

14

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 3. Property, plant and equipment

Note 3.
Property, plant and equipment
Property, plant and equipment
Reconciliations of the carrying amounts at the beginning and end of the
half-year are as follows:
Property, plant and equipment
Carrying amount at beginning of the period
Additions
Depreciation expense
Disposals
Transfers from mine properties in development
Carrying amount at end of the period
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
52,221
35,355
36,278
37,173
6,303
4,875
(7,525)
(6,689)
(50)
(4)
17,215
-
52,221
35,355

Note 4. Mine properties

Note 4.
Mine properties
Mine properties in development (a)
Mine properties in production (b)
Reconciliations of the carrying amounts at the beginning and end of the
half-year are as follows:
(a)
Mine properties in development
Carrying amount at beginning of the period
Additions
Transfers to mine properties in production
Transfers from exploration and evaluation
Transfers to property, plant and equipment
Borrowing costs capitalised
Depreciation expense capitalised
Carrying amount at end of the period
(b)
Mine properties in production
Carrying amount at beginning of the period
Additions
Transfer from exploration and evaluation
Transfer from mine properties in development

Amortisation expense
Transfers to inventories
Carrying amount at end of the period
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
-
188,422
359,801
82,344
359,801
270,766
258,778
59,609
28,479
96,393
(271,095)
-
336
32,420
(17,215)
-
544
-
173
-
-
188,422
90,337
63,665
20,771
21,736
5,215
1,849
271,095
-
(18,097)
(4,906)
(9,520)
-
359,801
82,344

* Transfers relate to commissioning and commencement of production of gold at the Tropicana Gold Mine during the half-year.

15

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 5. Exploration and evaluation expenditure

Note 5.
Exploration and evaluation expenditure
Exploration and evaluation expenditure
Reconciliations of the carrying amounts at the beginning and end of the
half-year are as follows:
Exploration and evaluation expenditure
Carrying amount at beginning of the period
Additions
Transfer to mine properties in production
Transfer to mine properties in development
Disposals
Impairment charge
Carrying amount at end of the period
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
210,393
186,314
199,392
203,371
20,902
20,000
(5,215)
(1,849)
(336)
(32,420)
-
(207)
(4,350)
(2,581)
210,393
186,314

An assessment is performed quarterly on the carrying value of capitalised exploration and evaluation. This assessment resulted in an impairment of exploration and evaluation to the profit or loss of $4,350,000 (2012: $2,581,000) during the period.

Note 6. Intangible assets

Intangible assets
Reconciliations of the carrying amounts at the beginning and end of the
half-year are as follows:
Intangible assets
Carrying amount at beginning of the period
Amortisation expense
Carrying amount at end of the period
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
41
317
179
454
(138)
(137)
41
317

Note 7. Derivative financial instruments

Current assets
Commodity hedging contracts – at fair value through profit or loss
Commodity hedging contracts – cash flow hedges
Current liabilities
Commodity hedging contracts – cash flow hedges
Foreign currency hedging contracts – at fair value through profit or loss
Foreign currency hedging contracts – cash flow hedges
Non-current assets
Commodity hedging contracts – cash flow hedges
Consolidated
31 December
2013
$’000
30 June
2013
$’000
2,144
-
5,624
6,946
7,768
6,946
283
-
845
-
1,582
1,910
2,710
1,910
-
1,981
-
1,981

16

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 8. Contributed equity

Fully paid issued capital (a) Movements in shares on issue

Consolidated Consolidated
31 December 31 December
2013 2012
$‘000 $‘000
735,060 733,669
(a)
Movements in shares on issue
Balance at 1 July
Issued during the year:
- shares issued under the Employee
Performance Rights Plan
- transaction costs, net of tax
Balance at 31 December
Half-year
Half-year
2013
2013
2012
2012
No. of shares
$’000
No. of shares
$’000
232,882,535
734,007
232,882,535
734,007
441,370
1,053
-
-
-
-
-
(338)
233,323,905
735,060
232,882,535
733,669

Note 9. Reserves and retained earnings

Note 9.
Reserves and retained earnings
(a) Reserves
Share-based payments reserve
Hedging reserve
Acquisition reserve
(b) Accumulated losses
A reconciliation of accumulated losses for the half-year is as follows:
Balance at the beginning of the half-year
Net profit for the half-year
Dividends paid
Balance at the end of the half-year
Consolidated
31 December
2013
30 June
2013
$‘000
$‘000
9,376
8,793
973
2,397
3,142
3,142
13,491
14,332
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
(98,870)
(112,500)
21,492
16,498
(2,333)
(2,329)
(79,711)
(98,331)

17

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 10. Fair value measurement of financial instruments

a) Fair value hierarchy

AASB 13 requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

  • (a) quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1),

  • (b) inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly (level 2), and

  • (c) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

The following table presents the Group’s financial assets and financial liabilities measured and recognised at fair value at 31 December 2013 and 30 June 2013 on a recurring basis:

At 31 December 2013
Financial assets
Derivative instruments
Commodity hedging contracts
Listed and unlisted investments
Financial liabilities
Derivative instruments
Commodity hedging contracts
Foreign exchange hedging contracts
At 30 June 2013
Financial assets
Derivative instruments
Commodity hedging contracts
Listed investments
Financial liabilities
Derivative instruments
Foreign exchange hedging contracts
Level 1
Level 2
Level 3
$000
$000
$000
-
7,768
-
1,750
-
50
Total
$000
7,768
1,800
1,750
7,768
50
9,568
-
283
-
-
2,427
-
283
2,427
-
2,710
-
2,710
Level 1
Level 2
Level 3
$000
$000
$000
-
8,927
-
1,042
-
50
Total
$000
8,927
1,092
1,042
8,927
50
10,019
-
1,910
-
1,910
-
1,910
-
1,910

The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as at 31 December 2013 and did not transfer any fair value amounts between the fair value hierarchy levels during the half-year ended 31 December 2013.

b) Valuation techniques used to derive level 2 and level 3 fair values

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

Specific valuation techniques used to value financial instruments include:

  • The use of quoted market prices or dealer quotes for similar instruments.

  • The fair value of commodity and forward foreign exchange contracts is determined using forward commodity and exchange rates at the balance sheet date.

  • Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.

All of the resulting fair value estimates are included in level 2 except for unlisted equity securities which are included in level 3.

18

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the half-year ended 31 December 2013

Note 10. Fair value measurement of financial instruments (continued)

c) Fair value of other financial instruments

The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. These instruments had the following fair value at 31 December 2013.

At 31 December 2013
Current assets
Cash and cash equivalents
Current liabilities
Lease liabilities
Non-current liabilities
Bank loans
Lease liabilities
Note 11.
Dividends paid and proposed
(a) Dividends paid
Final dividend for the year ended 30 June 2013 of 1 cent (2012: 1 cent) per
fully paid share
Total dividends paid during the half-year
(b) Unrecognised amounts
In addition to the above dividends, since half-year end the Directors have
recommended the payment of an interim dividend of 3 cents (2012: 1
cent) per fully paid share, fully franked based on tax paid at 30%. The
aggregate amount of the proposed dividend expected to be paid on 28
March 2014, but not recognised as a liability at half-year end is:
Carrying
Amount
Fair Value
$000
$000
45,828
45,828
45,828
45,828
4,865
5,209
4,865
5,209
54,958
57,000
1,836
1,893
56,794
58,893
Consolidated
31 December
2013
31 December
2012
$‘000
$‘000
2,333
2,329
2,333
2,329
7,000
2,329

Note 12. Contingent assets and liabilities

(a) Contingent assets

There have been no material changes in contingent assets since the last annual reporting date.

(b) Contingent liabilities

Guarantees relating to environmental and rehabilitation bonds have increased to $15,756,000 (30 June 2013: $15,249,000). There have been no other changes in contingent liabilities since the last annual reporting date.

Note 13. Events subsequent to balance date

On 26 February 2014, the Company announced a fully franked interim dividend of 3 cents per share to be paid on 28 March 2014 (refer note 11 for details).

Other than the above, there has been no transaction or event of a material and unusual nature likely, in the opinion of the Directors, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial periods.

19

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Directors’ Declaration

The Directors of the Company declare that:

  • (a) The financial report and notes of Independence Group NL for the half-year ended 31 December 2013 are in accordance with the Corporations Act 2001 , including:

  • (i) Giving a true and fair view of the financial position as at 31 December 2013 and the performance for the half-year ended on that date of the consolidated entity; and

  • (ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

  • (b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by:

==> picture [99 x 90] intentionally omitted <==

P R Bilbe Chairman

Perth

26 February 2014

20

Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 31] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of Independence Group NL

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Independence Group NL, which comprises the consolidated balance sheet as at 31 December 2013, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year’s end or from time to time during the half-year.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2013 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Independence Group NL, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of Independence Group NL, would be in the same terms if given to the directors as at the time of this auditor’s review report.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms.

21

==> picture [78 x 31] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Independence Group NL is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001

BDO Audit (WA) Pty Ltd

==> picture [70 x 57] intentionally omitted <==

Brad McVeigh Director

Perth, 26 February 2014

22