Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Husqvarna Interim / Quarterly Report 2021

Jul 16, 2021

2926_ir_2021-07-16_563b5abe-d95b-4f8d-9736-c91a68d5bfec.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT JANUARY - JUNE 2021 Q2

A record quarter

Second quarter 2021

  • Net sales increased by 8% to SEK 14,614m (13,482). The organic growth was 14%, changes in exchange rates impacted with -7% and acquisitions with 1%.
  • Operating income was SEK 2,659m (2,191). Excluding items affecting comparability, operating income increased by 21% to SEK 2,645m (2,191). The operating margin was 18.1% (16.3).
  • Earnings per share before dilution amounted to SEK 3.49 (2.74) and earnings per share after dilution amounted to SEK 3.48 (2.74).
  • Cash flow from operations and investments was SEK 3,174m (2,956). Direct operating cash flow was SEK 2,875m (2,463).
  • Operating working capital / net sales amounted to 21.1% (28.5).
  • Save the date: Husqvarna Group will host a Capital Markets Day on December 1, 2021, 08:30, at Fotografiska, Stockholm.

January – June 2021

  • Net sales increased by 11% to SEK 28,644m (25,690). The organic growth was 19%, changes in exchange rates impacted with -9% and acquisitions with 1%.
  • Operating income was SEK 4,952m (3,616). Excluding items affecting comparability, operating income increased by 37% to SEK 4,938m (3,616). The operating margin was 17.2% (14.1). For the rolling 12 month period the operating margin amounted to 12.9% (9.2), excluding items affecting comparability.
  • Earnings per share before dilution amounted to SEK 6.39 (4.47) and earnings per share after dilution amounted to SEK 6.37 (4.47).
  • Cash flow from operations and investments was SEK 4,723m (3,371). Direct operating cash flow was SEK 3,018m (2,330).
  • The Group's total CO2 emissions across the value chain has been reduced by 30% compared with the 2015 base line and measured on a rolling 12-month basis.

Financial summary

Q2 Q2 Jan-Jun Jan-Jun Full year
Group, SEKm 2021 2020 ∆% 2021 2020 ∆% LTM* 2020
Net sales 14,614 13,482 8 28,644 25,690 11 44,897 41,943
Organic growth*, % 14 -2 19 -8 17 0
Operating income (EBIT) 2,659 2,191 21 4,952 3,616 37 5,005 3,669
Operating margin, % 18.2 16.3 17.3 14.1 11.1 8.7
Operating income excl. items affecting comparability* 2,191 21 4,938 3,616 37 5,806 4,484
Operating margin excl. items affecting comparability*, % 18.1 16.3 17.2 14.1 12.9 10.7
Income after financial items 2,597 2,114 23 4,829 3,429 41 4,729 3,330
Net income for the period 2,001 1,567 28 3,660 2,559 43 3,596 2,495
Earnings per share before dilution, SEK 3.49 2.74 27 6.39 4.47 43 6.27 4.35
Earnings per share after dilution, SEK 3.48 2.74 27 6.37 4.47 43 6.25 4.35
Direct operating cash flow* 2,875 2,463 17 3,018 2,330 30 6,759 6,071
Operating working capital / net sales*, % 21.1 28.5 21.1 28.5 21.1 24.4

*Alternative Performance Measure, refer to "Definitions".

A record quarter

"We delivered a record second quarter with strengthened market positions and strong performance in all divisions and main regions. The customer interest for gardening products increased and the construction industry market continued to rebound. Organic sales growth was 14% whilst operating income increased by 21%. We are very pleased with significant wins in strategically important segments during the quarter, notably robotic lawn mowers and battery-powered products where we grew organically by 27%.

The Husqvarna Division achieved 18% organic sales growth, with strong performance across all product categories and geographies, especially within handheld solutions and robotic lawn mowers. The Gardena Division's performance in strategic growth markets, notably in Southern and Northern Europe, was extremely encouraging and offsetting the late start to the watering season in Central Europe. In total Gardena's organic sales growth was flat, compared to an exceptional second quarter last year. The Construction Division achieved an organic sales growth of 31%, supported by an improved market situation. The integration of the Blastrac acquisition is progressing according to plan.

Our strong growth, a favorable product mix and price increases, combined with good cost control drove an increase in operating income to SEK 2,645m (2,191), excluding items affecting comparability. The increase was partly offset by higher raw material and logistics costs. Operating margin increased to 18.1% (16.3) for the second quarter, excluding items affecting comparability, and amounted to 12.9% on a rolling 12 month basis. We continued to improve our working capital position and direct operating cash flow increased to SEK 3,018m (2,330) during the first half year.

In the light of the Covid-19 situation, strong demand combined with supply shortages continue to put pressure on global supply chains including component availability. This has to some extent limited the volumes we have been able to produce.

In the quarter, we unfortunately identified a defective component on a circuit board used in a limited batch of robotic lawn mowers. We sincerely apologize for the inconvenience this has caused our valued customers and dealers. We are fully committed to quickly resolve this and as of today the vast majority of customers have had the component in question replaced.

Accelerating sustainable value creation

Our performance this quarter reflects the strength of our long-term strategy and our execution continues at a rapid pace, as we lead our industry in the transition to a low-carbon and resource-smart economy. This means significant investments in innovation. With the recently launched professional robotic lawn mower Husqvarna CEORA™, we are setting out to transform the commercial turf care market.

The Construction Division announced a new batterypowered Power cutter, K1 PACE, setting a new standard providing comparable performance to petrol power cutters. These are both examples of groundbreaking products and solutions that show our commitment to drive our industry towards further automation and electrification. As a Group, we have now reduced our absolute CO2 emissions along the value chain by 30% compared to the base year 2015. We are well on our way to achieve our 35% reduction target by 2025.

Looking ahead, based on our strong strategy execution and value proposition paired with the fact that many people have developed an increased appreciation for the outdoors, we are well-positioned to continue to grow and transform to meet our customers expectations."

Henric Andersson, President & CEO

Financial Performance

Financial targets and performance

Husqvarna Group has three financial targets; growth, operating margin and capital efficiency.

Metric Financial target Achievement LTM
Net sales growth Market +2ppts 17%
Operating margin >10% 12.9%*
Capital efficiency** ≤25% 21.1%
*Excluding items affecting comparability

**Operating working capital / net sales

Second quarter

Net sales

Net sales for the second quarter increased by 8% to SEK 14,614m (13,482). Organic growth was 14%, currency effects impacted with -7% and acquisitions with 1%. The growth was driven by solid performance and strengthened market positions in main segments and regions.

Operating income

Operating income for the second quarter increased to SEK 2,659m (2,191). Excluding items affecting comparability, operating income increased 21% to SEK 2,645m (2,191), driven by volume growth, price increases, a favorable product mix and good cost control. This was despite increased costs for raw materials and logistics. Items affecting comparability amounted to SEK 14m (0) and relate to the supply chain efficiency measures announced in Q3 2020 and a gain from the sale of a business in Japan, see page 20. Changes in exchange rates impacted negatively with approximately SEK 80m compared to last year.

Financial items net

Financial items net amounted to SEK -62m (-78).

Income after financial items

Income after financial items amounted to SEK 2,597m (2,114).

Taxes

Income tax amounted to SEK -596m (-547), corresponding to an effective tax rate of 22.9% (25.9).

Earnings per share

Net income for the period attributable to equity holders of the Parent Company amounted to SEK 2,000m (1,566), corresponding to SEK 3.48 (2.74) per share after dilution.

January - June

Net sales

Net sales for January - June increased by 11% to SEK 28,644m (25,690). Organic growth was 19%, currency effects impacted with -9% and acquisitions with 1%. The growth was driven by solid performance and strengthened positions in all main regions.

Operating income

Operating income for January - June increased to SEK 4,952m (3,616). Excluding items affecting comparability, operating income increased 37% to SEK 4,938m (3,616), driven by volume growth, price increases, a favorable product mix and good cost control. This was despite increased costs for raw materials and logistics. Items affecting comparability amounted to SEK 14m (0) and relate to the supply chain efficiency measures announced in Q3 2020 and a gain from the sale of a business. Changes in exchange rates contributed negatively with approximately SEK 215m compared to last year.

Financial items net

Financial items net amounted to SEK -123m (-187). The decrease is mainly related to lower interest rates and lower debt levels denominated in USD.

Income after financial items

Income after financial items amounted to SEK 4,829m (3,429).

Taxes

Income tax amounted to SEK -1,169m (-870), corresponding to an effective tax rate of 24.2% (25.4).

Earnings per share

Net income for the period attributable to equity holders of the Parent Company amounted to SEK 3,658m (2,558), corresponding to SEK 6.37 (4.47) per share after dilution.

13,789 13,482 14,614 0 10,000 20,000 30,000 40,000 50,000 60,000 70,000 0 3,000 6,000 9,000 12,000 15,000 18,000 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Q4-20 Q1-21 Q2-21 LTM

Cash flow

Cash flow from operations and investments for January – June increased to SEK 4,723m (3,371) and direct operating cash flow increased to SEK 3,018m (2,330). The increase was related to higher cash flow from operations. Due to the seasonal build-up of working capital, cash flow is normally weaker in the first quarter, followed by stronger cash flow in the second and third quarters, while cash flow in the fourth quarter is usually negatively impacted by the pre-season production for the next year.

Financial position

Group equity as of June 30, 2021, excluding noncontrolling interests, increased to SEK 20,180m (19,350), corresponding to SEK 35.1 (33.8) per share after dilution.

Net debt decreased to SEK 3,365m (7,737). The decrease was mainly related to cash flow from operations. The net pension liability decreased to SEK 2,046m (2,710). Other interest-bearing liabilities decreased to SEK 8,763m (12,952) and liquid funds and other interest-bearing assets increased to SEK 8,360m (7,926).

The Group has long-term unutilized revolving credit facilities amounting to SEK 5bn. The net debt/EBITDA ratio, excluding items affecting comparability, decreased to 0.7 (1.8). The equity/assets ratio was 42% (40).

Financial summary

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 ∆% 2021 2020 ∆% LTM* 2020
Net sales 8,836 8,042 10 17,656 16,043 10 28,220 26,607
Organic growth*, % 18 -8 20 -14 20 -2
Operating income 1,534 1,078 42 3,071 2,050 50 3,000 1,979
Operating margin, % 17.4 13.4 17.4 12.8 10.6 7.4
Operating income excl. items affecting comparability* 1,536 1,078 42 3,073 2,050 50 3,705 2,682
Operating margin excl. items affecting comparability*, % 17.4 13.4 17.4 12.8 13.1 10.1

* Alternative Performance Measure, refer to "Definitions".

Second quarter 2021

Net sales increased by 10% to SEK 8,836m (8,042). The organic sales growth was 18% and currency effects impacted with -8%. The growth was strong across all product areas and key regions. During the quarter the CEORATM robotic lawn mower was launched. CEORATM is an automated, cost-efficient and sustainable solution for professional lawn care. In addition, a new 90cc professional chainsaw was introduced to the market.

Operating income amounted to SEK 1,534m (1,078). Excluding items affecting comparability operating income increased 42% to SEK 1,536m (1,078) and the operating margin increased to 17.4% (13.4). The improvement was driven by strong net sales growth, price increases, a favorable product mix and cost avoidance activities. This was despite increased raw material and logistics costs. Changes in exchange rates had a negative impact of approximately SEK 55m. Items affecting comparability, related to the previously announced supply chain efficiencies and a sale of a business, amounted to SEK 2m (0).

January - June 2021

Net sales increased by 10% to SEK 17,656m (16,043). The organic growth was 20% and currency effects impacted with -10%. The growth was strong across all product areas and key regions. The Division strengthened its positions particularly in the segments for robotic lawn mowers and battery-powered products, as well as in the handheld segment for professional users. Operating income amounted to SEK 3,071m (2,050). Excluding items affecting comparability operating income increased 50% to SEK 3,073m (2,050) and the operating margin increased to 17.4% (12.8). The improvement was driven by strong net sales growth, price increases, a favorable product mix and cost avoidance activities. This was despite increased raw material and logistics costs. Changes in exchange rates had a negative impact of approximately SEK 105m.

Share of Group net sales, LTM

Share of Group operating income, LTM

Organic growth for the rolling 12-month period amounted to 20% and operating margin was 13.1% (8.0), excluding items affecting comparability.

Financial summary

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 ∆% 2021 2020 ∆% LTM* 2020
Net sales 3,851 4,011 -4 7,358 6,718 10 10,067 9,427
Organic growth*, % 0 19 15 11 15 13
Operating income 979 1,054 -7 1,633 1,452 12 1,613 1,432
Operating margin, % 25.4 26.3 22.2 21.6 16.0 15.2
Operating income excl. items affecting comparability* 969 1,054 -8 1,623 1,452 12 1,603 1,432
Operating margin excl. items affecting comparability*, % 25.2 26.3 22.1 21.6 15.9 15.2

* Alternative Performance Measure, refer to "Definitions".

Second quarter 2021

Net sales decreased by 4% to SEK 3,851m (4,011). Organic growth was flat and currency effects impacted with -4%. Growth was strong in strategic growth markets, especially in Southern and Northern Europe, whereas the watering season in Central Europe had a later start. Operating income was SEK 979m (1,054). Excluding items affecting comparability operating income was SEK 969m (1,054) and the operating margin was 25.2% (26.3). The result was negatively affected by higher raw material and logistics costs. Items affecting comparability amounted to SEK 10m (0). Changes in exchange rates had a positive impact of approximately SEK 10m.

January – June 2021

Net sales increased by 10% to SEK 7,358m (6,718). The organic growth was 15% and currency effects impacted with -5%. Growth was good in all key categories and regions. The development was supported by the recent product launches, such as the new robotic lawn mowers Gardena SILENO minimo, battery-powered products, hand tools and new watering solutions including hose boxes. Operating income amounted to SEK 1,633m (1,452). Excluding items affecting comparability operating income increased 12% to SEK 1,623m (1,452) and the operating margin to 22.1% (21.6). The improvement was driven by strong net sales growth, price increases, a favorable product mix and cost avoidance activities. This was despite increased raw material and logistics costs. Changes in exchange rates had a negative impact of approximately SEK 40m.

Organic growth for the rolling 12-month period amounted to 15% and operating margin was 15.9% (13.5), excluding items affecting comparability.

Share of Group net sales, LTM

Share of Group operating income, LTM

Financial Summary

SEKm Q2
2021
Q2
2020
∆% Jan-Jun
2021
Jan-Jun
2020
∆% LTM* Full year
2020
Net sales 1,904 1,413 35 3,584 2,900 24 6,528 5,844
Organic growth*, % 31 -18 23 -11 12 -6
Operating income 260 140 86 465 272 71 734 541
Operating margin, % 13.7 9.9 13.0 9.4 11.2 9.3
Operating income excl. items affecting comparability* 260 140 86 465 272 71 826 633
Operating margin excl. items affecting comparability*, % 13.7 9.9 13.0 9.4 12.7 10.8

* Alternative Performance Measure, refer to "Definitions".

Second quarter 2021

Net sales increased by 35% to SEK 1,904m (1,413). Organic sales growth was 31%, changes in exchange rates impacted with -9% and acquisitions contributed with 13%. The Division achieved strong growth with improved market positions in key regions. A new battery-powered power cutter, K1 PACE, was introduced during the quarter, which has performance comparable to similar products with a combustion engine. Using the K1 PACE allows customers to significantly reduce CO2 emissions. Operating income increased by 86% to SEK 260m (140). The operating margin increased to 13.7% (9.9). This was driven by net sales growth and improved product mix. Higher logistics costs and raw material prices had a negative effect. Changes in exchange rates had a negative impact of approximately SEK 35m.

January - June 2021

Net sales increased by 24% to SEK 3,584m (2,900). Organic sales growth was 23%, changes in exchange rates impacted with -11% and acquisitions contributed with 12%. The Division achieved strong growth with improved market positions in key regions. The Blastrac acquisition was completed in December 2020. Blastrac adds complementary surface preparation solutions including solutions for shot blasting, scarifying and scraping as well as grinding & polishing and dust collection. The integration is progressing according to plan. Operating income increased by 71% to SEK 465m (272). The operating margin increased to 13.0% (9.4). This was driven by net sales growth and improved product mix. Higher logistics costs and raw material prices had a negative effect. Changes in exchange rates had a negative impact of approximately SEK 70m, where the Division's sales in the US had the largest effect.

Organic growth for the rolling 12-month period amounted to 12% and operating margin was 12.7% (11.0), excluding items affecting comparability.

Additional information

Sustainovate 2025

The Group has set new targets that align and strengthen the 2025 business strategy and underline how the sustainability agenda is business critical. Sustainovate 2025 is designed to maximize the Group's contribution to tackling climate change and resource scarcity. The five-year framework covers three opportunities and associated targets to 2025. This goal-based approach focuses on long-term value creation and engaging others in Group efforts and drive the Group's ambitions to lead the industry in the shift to a low-carbon, resource-smart economy.

Sustainovate Highlights

  • Absolute CO2 emissions went up 1% compared to Q1 as expected due to market growth, particularly for Construction.
  • Five new circular innovation nominees, two within product refurbishment, two within recycled materials and one with reduction of material demand.

Carbon – Drive the transition to low-carbon solutions

As of Q2 2021 (LTM % 2015 baseline), we have reduced our absolute CO2 emissions from our value chain by 30%. Even though this mean that the absolute CO2 emissions went up 1% compared to Q1, due to market growth particularly for Construction, we remain on the right track. With 85% of our emissions coming from the use of our products, this is the result of Husqvarna Groups shifting to low carbon solutions and battery technology. Our production sites in Aycliffe, Nashville and Orangeburg have become climate neutral with 100% renewable energy, and there is a robust plan to further reduce emissions in our operations.

Circular – Rethink and redesign for a resource-smart customer experience

The Group's circular target is to launch 50 circular innovations by 2025. The innovations will make smarter use of the materials that comprise Husqvarna Group's products and will extend their lifecycles. During Q2 2021, five circular innovations were processed in Husqvarna Group's innovation funnel and nominated by the circular innovation committee.

• The Gardena Division nominated two innovations in the field of recycled materials. The recycled materials needs, due to the quite different type of application, fulfil specific requirements to ensure the same highquality promise as the existing range. With this, eight of our core products within Watering and Handtools are now offered in a high degree of recycled material. Examples of products are a sprayer and a secateur.

• Two of the innovations relate to our line of Automowers. Refurbishment of robotics extends the lifetime of Automower by four years including an extended product warranty. EPOS enables customers who would otherwise choose a petrol-powered lawn mower to choose a battery-powered lawn mower with significantly lower resource consumption.

• Finally, the fifth circular innovation relates to the build-up of a subscription and refurbishment model with the aim of reusing engines from Power Cutters/products that has reached the end of the first life. The reused engines will be mounted into new Power Cutters which will significantly prolong the life of a key component.

As of Q2 2021, we now have 7 circular innovations in "Nominee" status but none has yet evolved into "Approved".

People – Inspire actions that make a lasting difference

We have started to build our strategy for training our employees, marketing our sustainable products and thereby inspiring customers around the world to make sustainable choices. The empowerment of 5M people will start for real in Q2/Q3 2021 and will then see an exponential growth leading up to 2025. In Q2 we have chosen a partner to help us develop the all-employee online training program that will be launched during fall 2021.

Conversion of Shares

According to the Company's articles of association, owners of A-shares have the right to have such shares converted to B-shares. Conversion reduces the total number of votes in the Company. In the second quarter 260,056 shares were converted. The total number of outstanding shares in the company at June 30, 2021 amounted to 576,343,778 of which 111,428,275 were A-shares and 461,494,174 were Bshares. The total number of votes amounted to 157,919,825.3.

Parent Company

Net sales for January – June 2021 for the Parent Company, Husqvarna AB, amounted to SEK 12,580m (10,519), of which SEK 9,588m (8,252) referred to sales to Group companies and SEK 2,992m (2,267) to external customers. Income after financial items increased to SEK 2,088m (1,251), mainly due to Group internal transactions. Income for the quarter increased to SEK 1,264m (1,055). Investments in property, plant and equipment and intangible assets amounted to SEK 439m (531). Cash and cash equivalents amounted to SEK 5,787m (4,837) at the end of the quarter. Undistributed earnings in the Parent Company amounted to SEK 28,874m (28,170).

Significant events

Group management changes

Sascha Menges, President Husqvarna Division, has decided to take a position outside of the Husqvarna Group. His last day will be August 31, 2021. Sascha Menges joined Husqvarna Group in 2007. He has held several senior management positions and has been a member of Group Management since 2011. Glen Instone, CFO, has taken up the position as interim President Husqvarna Division and recruitment of Sascha's successor is ongoing.

2021 Annual General Meeting

The AGM of Husqvarna AB (publ) was held on April 14, 2021. The dividend was set at SEK 2.40 (2.25) per share, to be paid in two installments, firstly SEK 0.80 per share with Friday, April 16, 2021 as the first record day, and secondly SEK 1.60 per share with Monday, October 18, 2021 as the second record day.

Capital Markets Day 2021

Save the date: Husqvarna Group will host a Capital Markets Day for investors, analysts and financial media on December 1, 2021, at Fotografiska in Stockholm. The event will start at 08:30.

Defective component in a limited batch of robotic lawn mowers

In the quarter, a defective component used in a limited batch of circuit boards for robotic lawn mowers was identified. This impacts the product performance and is not related to product safety. After a short time in operation the component fails, and the robotic lawn mower indicates an error. Unfortunately, approximately 20,000 robotic lawn mowers with this

issue reached end customers. The affected customers are requested to contact their local trade partner to get the component replaced free of charge. Husqvarna Group sincerely apologize for the inconvenience this has caused customers and trade partners and is fully committed to quickly resolve this. As of today, new circuit boards representing approximately 85% of the affected robotic lawn mowers have been shipped and the vast majority of the customers have had the component in question replaced. The full cost related to this issue has been taken and amounted to SEK 50m in Q2 2021.

Risks and uncertainty factors

A number of factors may affect Husqvarna Group's operations in terms of operational and financial risks.

Operational risks include general economic conditions, as well as trends in consumer and professional spending, particularly in North America and Europe, where the majority of the Group's products are sold. An economic downturn in these markets may have an adverse effect on Group sales and earnings. Shifts in product technology as well as shifts in distribution structure and sales channels could also have a negative impact, as will fluctuations in prices of sourced raw materials and components.

Short term, demand for the Group's products is impacted by weather conditions. The Group's production processes and supply chain are therefore adapted to respond to changes in weather conditions. In the ordinary course of business, the Group is exposed to legal risks such as commercial, product liability and other disputes and provides for them as appropriate.

The situation with Covid-19 can still have a significant impact on Husqvarna Group's operations, both in terms of difficulties of supply of raw materials and components and also effects on demand of Husqvarna Group's products and solutions.

Financial risks refer primarily to currency exchange rates, interest rates, financing, tax and credit risks. Risk management within Husqvarna Group is regulated by a financial policy established by the Board of Directors.

For further information on risks and uncertainty factors, see the Annual Report 2020 which is available at www.husqvarnagroup.com

Accounting Principles

This interim report has been prepared in accordance with IAS 34, Interim financial reporting and the Swedish Annual Accounts Act. The financial statement of the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act, chapter 9 and the Swedish Financial Reporting Board's standard RFR 2 Accounting for Legal Entities.

The IFRS Interpretations Committee (IFRS IC) published an agenda decision in April 2021 on "cloud computing arrangement costs", ie costs for configuring or adapting software in a cloud-based solution. Husqvarna Group is analyzing the effects of IFRS IC's decisions, which may mean that previously reported intangible assets may need to be reclassified to another type of asset or expensed in future financial reports. The possible amounts attributable to these intangible assets are not considered to be significant.

The accounting policies adopted are consistent with those presented in the Annual Report of 2020, which is available at www.husqvarnagroup.com.

The Board of Directors and the President and CEO certify that the interim report gives a fair view of the performance of the business, position and income statements of the Parent Company and Husqvarna Group, and describes the principal risks and uncertainties to which the Parent Company and the Group is exposed.

Stockholm, July 15, 2021

Tom Johnstone Chairman of the Board

Ingrid Bonde Board member Katarina Martinson Board member

Bertrand Neuschwander Board member

Daniel Nodhäll Board member Lars Pettersson Board member

Christine Robins Board member

Henric Andersson President and CEO and Board member

Dan Byström Board member and employee representative

Tina Helmke Hallberg Board member and employee representative

Auditors' review report

To the Board of Directors of Husqvarna AB (publ) Corp. id. 556000-5331

Introduction

We have reviewed the condensed interim financial information (interim report) of Husqvarna AB (publ) as of 30 June 2021 and the six-month period then ended. The Board of Directors and the President & CEO are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing practices and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.

Stockholm July 15, 2021

KPMG AB

Joakim Thilstedt Authorized Public Accountant

Condensed income statement

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 LTM* 2020
Net sales 14,614 13,482 28,644 25,690 44,897 41,943
Cost of goods sold -9,234 -8,863 -18,364 -17,264 -30,467 -29,367
Gross income 5,380 4,619 10,280 8,426 14,430 12,576
Gross margin, % 36.8 34.3 35.9 32.8 32.1 30.0
Selling expenses -2,025 -1,789 -3,902 -3,657 -6,840 -6,596
Administrative expenses -746 -640 -1,480 -1,167 -2,648 -2,335
Other operating income/expense 50 2 54 14 63 23
Operating income 2,659 2,191 4,952 3,616 5,005 3,669
Operating margin, % 18.2 16.3 17.3 14.1 11.1 8.7
Financial items, net -62 -78 -123 -187 -276 -339
Income after financial items 2,597 2,114 4,829 3,429 4,729 3,330
Margin, % 17.8 15.7 16.9 13.3 10.5 7.9
Income tax -596 -547 -1,169 -870 -1,134 -835
Net income for the period 2,001 1,567 3,660 2,559 3,595 2,495
Net income for the period attributable to:
Equity holders of the Parent Company 2,000 1,566 3,658 2,558 3,593 2,494
Non-controlling interest 1 1 2 1 2 1
Earnings per share:
Before dilution, SEK 3.49 2.74 6.39 4.47 6.28 4.36
After dilution, SEK 3.48 2.74 6.37 4.47 6.25 4.35
Weighted average number of shares outstanding:
Before dilution, millions 572.8 572.6 572.8 572.3 572.9 572.4
After dilution, millions 574.2 572.7 574.1 572.5 574.5 572.9

*Alternative Performance Measure, refer to "Definitions".

Condensed comprehensive income statement

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 LTM* 2020
Net income for the period 2,001 1,567 3,660 2,559 3,595 2,495
Other comprehensive income
Items that will not be reclassified to the income statement:
Remeasurements on defined benefit pension plans, net of tax 110 -117 385 -176 534 -27
Total items that will not be reclassified to the income
statement, net of tax 110 -117 385 -176 534 -27
Items that may be reclassified to the income statement:
Translation differences -359 -1,493 685 -149 -1,513 -2,347
Net investment hedge, net of tax 194 627 -285 -142 765 908
Cash flow hedges, net of tax 28 17 -49 -16 -10 23
Total items that may be reclassified to the income statement,
net of tax -137 -849 351 -307 -758 -1,416
Other comprehensive income, net of tax -27 -966 736 -483 -224 -1,443
Total comprehensive income for the period 1,974 601 4,396 2,076 3,370 1,051
Total comprehensive income attributable to:
Equity holders of the Parent Company 1,973 600 4,394 2,075 3,368 1,050
Non-controlling interest 1 1 2 1 2 1

*Alternative Performance Measure, refer to "Definitions".

Condensed balance sheet

Jun 30 Jun 30 Dec 31
SEKm 2021 2020 2020
Assets
Property, plant and equipment 6,408 6,707 6,324
Right of use assets 1,425 1,366 1,212
Goodwill 7,067 7,326 6,905
Other intangible assets 5,632 5,651 5,639
Investments in associated companies 56 33 44
Derivatives 1 0 -
Other non-current assets 633 670 570
Deferred tax assets 1,354 1,639 1,576
Total non-current assets 22,577 23,392 22,269
Inventories 9,458 8,766 9,734
Trade receivables 6,910 7,293 3,259
Derivatives 218 609 929
Current tax receivables 116 196 53
Other current assets 982 836 1,122
Other short term investments - 513 0
Cash and cash equivalents 7,780 6,413 6,151
Total current assets 25,464 24,626 21,248
Total assets 48,041 48,018 43,517
Equity and liabilities
Equity attributable to equity holders of the Parent Company 20,180 19,350 17,059
Non-controlling interests 3 2 3
Total equity 20,183 19,353 17,062
Borrowings 4,525 6,865 6,683
Lease liabilities 1,178 1,119 991
Derivatives 55 88 85
Deferred tax liabilities 1,521 1,685 1,497
Provisions for pensions and other post-employment benefits 2,229 2,914 2,637
Other provisions 624 623 588
Total non-current liabilities 10,134 13,293 12,480
Trade payables 5,791 4,407 4,815
Current tax liabilities 1,765 732 1,006
Other liabilities 5,017 4,447 3,413
Dividend payable 916 - -
Borrowings 2,296 4,150 2,853
Lease liabilities 385 416 376
Derivatives 324 315 449
Other provisions 1,230 905 1,064
Total current liabilities 17,724 15,372 13,976
Total equity and liabilities 48,041 48,018 43,517

Condensed cash flow statement

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 2020
Cash flow from operations
Operating income 2,659 2,191 4,952 3,616 3,669
Non cash items 672 828 1,528 1,579 3,344
Cash items
Paid restructuring expenses -61 -39 -121 -121 -244
Net financial items, received/paid -45 -60 -125 -164 -327
Taxes paid -163 -132 -263 -266 -291
Cash flow from operations, excluding change in
operating assets and liabilities 3,061 2,789 5,971 4,643 6,150
Operating assets and liabilities
Change in inventories
Change in trade receivables 377 1,942 528 1,977 278
Change in trade payables 139
-404
-814
-1,001
-3,569
886
-3,852
342
55
1,014
Change in other operating assets/liabilities 360 954 1,679 1,611 584
Cash flow from operating assets and liabilities 473 1,081 -476 78 1,931
Cash flow from operations 3,534 3,870 5,494 4,721 8,081
Investments
Acquisitions and divestments of subsidiaries/operations and divestments of
property, plant and equipment 81 6 81 13 -399
Investments in property, plant and equipment and intangible assets -420 -413 -833 -855 -1,994
Investments and divestments of financial assets -19 -507 -19 -508 -2
Cash flow from investments -359 -914 -772 -1,350 -2,395
Cash flow from operations and investments 3,174 2,956 4,723 3,371 5,686
Financing
Dividend paid to shareholders -458 - -458 - -1,288
Other financing activities -2,973 1,093 -2,691 1,181 5
Cash flow from financing -3,431 1,093 -3,149 1,181 -1,284
Total cash flow -257 4,049 1,574 4,552 4,403
Cash and cash equivalents at the beginning of the period 8,067 2,446 6,151 1,911 1,911
Exchange rate differences referring to cash and cash equivalents -30 -80 55 -49 -162
Cash and cash equivalents at the end of the period 7,780 6,413 7,780 6,413 6,151
Q2 Q2 Jan-Jun Jan-Jun Full year
Operating cash flow, SEKm 2021 2020 2021 2020 2020
Cash flow from operations 3,534 3,870 5,494 4,721 8,081
Investments in property, plant and equipment and intangible assets -420 -413 -833 -855 -1,994
Operating cash flow 3,113 3,457 4,661 3,866 6,087
Q2 Q2 Jan-Jun Jan-Jun Full year
Direct operating cash flow, SEKm 2021 2020 2021 2020 2020
EBITDA excl. items affecting comparability
3,183 2,749 6,006 4,718 6,718
Change in inventories
Change in trade receivables
377 1,942 528 1,977 278
Change in trade payables 139 -814 -3,569 -3,852 55
Investments in property, plant and equipment and intangible assets -404
-420
-1,001
-413
886
-833
342
-855
1,014
-1,994
Direct operating cash flow 2,875 2,463 3,018 2,330 6,071

Key performance indicators

Income statement

Q2 Q2 Jan-Jun Jan-Jun Full year
EBITDA*, SEKm 2021 2020 2021 2020 LTM* 2020
Operating income 2,659 2,191 4,952 3,616 5,005 3,669
Reversal of depreciation, amortization and impairment 545 557 1,075 1,103 2,510 2,537
EBITDA* 3,204 2,749 6,028 4,718 7,515 6,206
Excl. items affecting comparability* 3,183 2,749 6,006 4,718 8,007 6,718
EBITDA margin, % 21.9 20.4 21.0 18.4 16.7 14.8
Excl. items affecting comparability*, % 21.8 20.4 21.0 18.4 17.8 16.0

*Alternative Performance Measure, refer to "Definitions".

Organic growth net sales, January - June

SEKm Reported Net sales Acquisitions /
divestments
Net sales adjusted for
acquisitions / divestments
Currency translation
effect
Net sales adjusted for acquisitions
/ divestments and changes in
exchange rates
2021 28,644 -323 28,321 28,321
2020 25,690 25,690 -1,871 23,819
Growth 2,954 2,631 4,503
Growth, % 11 10 19

Organic growth net sales, second quarter

Growth, % 8 7 14
Growth 1,133 949 1,804
2020 13,482 13,482 -855 12,627
2021 14,614 -184 14,430 14,430
SEKm Reported Net sales Acquisitions /
divestments
Net sales adjusted for
acquisitions / divestments
Currency translation
effect
Net sales adjusted for acquisitions
/ divestments and changes in
exchange rates

Balance sheet

Jun 30 Jun 30 Dec 31
Key data 2021 2020 2020
Operating working capital, SEKm 10,577 11,652 8,179
Operating working capital / net sales*, % 21.1 28.5 24.4
Return on capital employed ¹, % 15.4 10.7 10.9
Excl. items affecting comparability*, % 17.6 11.3 13.3
Return on equity, % 19.3 13.5 13.5
Excl. items affecting comparability*, % 16.0 14.2 16.8
Capital turn-over rate, times 1.9 1.4 1.6
Equity/assets ratio, % 42 40 39
Equity per share after dilution, SEK 35.1 33.8 29.8
Average number of employees 13,717 12,353 12,374

* Alternative Performance Measure, refer to "Definitions".

¹ The definition of Return on capital employed has been changed and restated. Refer to "Definitions".

Net debt*, SEKm Jun 30
2021
Jun 30
2020
Dec 31
2020
Net pension liability 2,046 2,710 2,483
Other interest-bearing liabilities 8,763 12,952 11,437
Dividend payable 916 - -
Less: Liquid funds and other interest-bearing assets -8,360 -7,926 -7,426
Net debt* 3,365 7,737 6,493
Net debt/equity ratio 0.17 0.40 0.38
Net debt/EBITDA excl. Items affecting comparability* 0.7 1.8 1.2

* Alternative Performance Measure, refer to "Definitions".

Return on capital employed, SEKm Jun 30
2021
Jun 30
2020
Dec 31
2020
Total equity and liabilities 48,041 48,018 43,517
Deduction; Non interest bearing liabilities: -15,949 -12,800 -12,382
Deferred tax liabilities -1,521 -1,685 -1,497
Other provisions -624 -623 -588
Trade payables -5,791 -4,407 -4,815
Current tax liabilities -1,765 -732 -1,006
Other liabilities -5,017 -4,447 -3,413
Other provisions -1,230 -905 -1,064
Capital employed 32,091 35,218 31,135
Capital employed (LTM Average) 32,566 32,923 33,611
Operating income, LTM 5,005 3,536 3,669
Return on capital employed, % 15.4 10.7 10.9
Items affecting comparability* within Capital employed, LTM -363 - -109
Capital employed (LTM Average) excl. items affecting comparability* 32,929 32,923 33,721
Operating income excl. items affecting comparability*, LTM 5,806 3,719 4,484
Return on capital employed excl. items affecting comparability*, % 17.6 11.3 13.3

* Alternative Performance Measure, refer to "Definitions".

Change in Group equity, condensed

Attributable to equity
holders of the Non-controlling
SEKm Parent Company interests Total equity
Opening balance January 1, 2020 17,281 2 17,283
Share-based payment -6 - -6
Total comprehensive income 2,075 1 2,076
Closing balance June 30, 2020 19,350 2 19,353
Opening balance January 1, 2021 17,059 3 17,062
Share-based payment 102 - 102
Dividend -1,374 -2 -1,376
Total comprehensive income 4,394 2 4,396
Closing balance June 30, 2021 20,180 3 20,183

Fair value of financial instruments

The Group's financial instruments carried at fair value are derivatives. Derivatives belong to Level 2 in the fair value hierarchy. Future cash flows have been discounted using current quoted market interest rates and exchange rates for similar instruments. Further information about the accounting principles for financial instruments and methods used for estimating the fair value of the financial instruments are described in note 1 and note 20, respectively, in the Annual Report 2020. The carrying value approximates fair value for all financial instruments except for non-current borrowings, which are shown in the table below.

2021 2020 2020
SEKm Carrying
value
Fair
value
Carrying
value
Fair
value
Carrying
value
Fair
value
Non-current borrowings
Loans 4,525 4,595 6,865 6,922 6,683 6,755
2021 2020 2019
Group, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 14,614 14,030 6,683 9,570 13,482 12,208 6,408 8,429 13,789 13,651
Net sales, LTM* 44,897 43,764 41,943 41,667 40,526 40,834 42,277 42,339 41,952 42,433
Operating income 2,659 2,293 -944 997 2,191 1,424 -493 414 2,125 1,644
Operating margin, % 18.2 16.3 -14.1 10.4 16.3 11.7 -7.7 4.9 15.4 12.0
Operating income excl. IAC* 2,645 2,293 -129 997 2,191 1,424 -310 414 2,125 1,686
Operating margin excl. IAC*, % 18.1 16.3 -1.9 10.4 16.3 11.7 -4.8 4.9 15.4 12.3
Operating income, LTM* 5,005 4,538 3,669 4,119 3,536 3,470 3,690 3,079 2,541 2,341
Operating margin, LTM*, % 11.1 10.4 8.7 9.9 8.7 8.5 8.7 7.3 6.1 5.5
Operating income, LTM excl. IAC* 5,806 5,353 4,484 4,302 3,719 3,653 3,915 3,943 3,754 3,554
Operating margin, LTM excl. IAC*, % 12.9 12.2 10.7 10.3 9.2 8.9 9.3 9.3 8.9 8.4
Net income for the period 2,001 1,659 -718 653 1,567 992 -387 269 1,506 1,140
Husqvarna, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 8,836 8,820 4,496 6,069 8,042 8,001 4,108 5,204 8,688 9,506
Net sales, LTM* 28,220 27,427 26,607 26,219 25,355 26,001 27,506 27,708 27,519 28,178
Operating income 1,534 1,537 -614 543 1,078 972 -225 82 1,217 1,186
Operating margin, % 17.4 17.4 -13.6 8.9 13.4 12.2 -5.5 1.6 14.0 12.5
Operating income excl. IAC* 1,536 1,537 89 543 1,078 972 -100 82 1,217 1,228
Operating margin excl. IAC*, % 17.4 17.4 2.0 8.9 13.4 12.2 -2.4 1.6 14.0 12.9
Operating income, LTM 3,000 2,544 1,979 2,368 1,907 2,046 2,260 1,859 1,433 1,370
Operating margin, LTM*, % 10.6 9.3 7.4 9.0 7.5 7.9 8.2 6.7 5.2 4.9
Operating income, LTM excl. IAC* 3,705 3,247 2,682 2,493 2,032 2,171 2,427 2,450 2,353 2,290
Operating margin, LTM excl. IAC*, % 13.1 11.8 10.1 9.5 8.0 8.3 8.8 8.8 8.6 8.1
Gardena, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 3,851 3,506 761 1,948 4,011 2,708 710 1,630 3,373 2,630
Net sales, LTM* 10,067 10,226 9,427 9,377 9,058 8,421 8,343 8,379 8,313 8,265
Operating income 979 654 -294 274 1,054 398 -348 120 703 372
Operating margin, % 25.4 18.7 -38.7 14.1 26.3 14.7 -49.0 7.4 20.8 14.1
Operating income excl. IAC* 969 654 -294 274 1,054 398 -348 120 703 372
Operating margin excl. IAC*, % 25.2 18.7 -38.7 14.1 26.3 14.7 -49.0 7.4 20.8 14.1
Operating income, LTM 1,613 1,688 1,432 1,378 1,223 873 847 697 641 533
Operating margin, LTM*, % 16.0 16.5 15.2 14.7 13.5 10.4 10.2 8.3 7.7 6.4
Operating income, LTM excl. IAC* 1,603 1,688 1,432 1,378 1,224 874 847 921 867 759
Operating margin, LTM excl. IAC*, % 15.9 16.5 15.2 14.7 13.5 10.4 10.2 11.0 10.4 9.2
Construction, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 1,904 1,680 1,403 1,541 1,413 1,487 1,551 1,575 1,720 1,494
Net sales, LTM* 6,528 6,037 5,844 5,992 6,026 6,333 6,340 6,187 6,058 5,928
Operating income 260 205 33 236 140 132 106 229 267 177
Operating margin, % 13.7 12.2 2.3 15.3 9.9 8.9 6.8 14.6 15.5 11.8
Operating income excl. IAC* 260 205 125 236 140 132 163 229 267 177
Operating margin excl. IAC*, % 13.7 12.2 8.9 15.3 9.9 8.9 10.5 14.6 15.5 11.8
Operating income, LTM 734 613 541 614 608 734 779 744 707 691
Operating margin, LTM*, % 11.2 10.2 9.3 10.2 10.1 11.6 12.3 12.0 11.7 11.6
Operating income, LTM excl. IAC* 826 705 633 670 664 791 836 788 751 735
Operating margin, LTM excl. IAC*, % 12.7 11.7 10.8 11.2 11.0 12.5 13.2 12.7 12.4 12.4
Group Common, SEKm Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 21 23 23 12 15 13 39 20 8 21
Operating income -114 -103 -69 -55 -80 -78 -26 -17 -62 -91
Operating income excl. IAC* -120 -103 -49 -55 -80 -78 -25 -17 -62 -91

The majority of net sales are recognized at a certain point in time.

*Alternative Performance Measure, refer to "Definitions".

Items affecting comparability

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 2020
Impairment of non-current assets -7 0 -7 0 -303
Write-down of inventory 0 0 0 0 -98
Other restructuring costs -23 0 -23 0 -414
Sale of business 44 0 44 0 0
Total items affecting comparability 14 0 14 0 -815

Classification in the income statement

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 2020
Cost of goods sold -31 0 -31 0 -521
Selling expenses 0 0 0 0 -82
Administrative expenses 1 0 1 0 -212
Other operating income/expense 44 0 44 0 0
Total items affecting comparability 14 0 14 0 -815

Net assets by segment ¹

Assets
Liabilities
Net Assets
SEKm Jun 30
2021
Jun 30
2020
Jun 30
2021
Jun 30
2020
Jun 30
2021
Jun 30
2020
Husqvarna 20,535 21,610 7,519 5,903 13,016 15,708
Gardena 10,169 9,609 3,699 3,364 6,470 6,245
Construction 7,418 6,980 1,440 1,130 5,978 5,850
Other ² 1,361 1,689 3,290 2,402 -1,930 -713
Total 39,484 39,888 15,949 12,799 23,534 27,089

¹ Liquid assets, other interest-bearing assets, interest-bearing liabilities and equity are not included in the table above.

² Other includes tax items, associates and common Group functions such as Treasury and Risk Management.

Parent Company

Condensed income statement

Q2 Q2 Jan-Jun Jan-Jun Full year
SEKm 2021 2020 2021 2020 2020
Net sales 6,394 5,030 12,580 10,519 18,341
Cost of goods sold -4,277 -3,702 -8,506 -7,586 -13,034
Gross income 2,116 1,328 4,074 2,933 5,307
Selling expense -471 -385 -875 -762 -1,439
Administrative expense -439 -323 -826 -598 -1,308
Other operating income/expense 0 - 0 - -
Operating income 1,206 621 2,373 1,574 2,560
Financial items, net 355 745 -285 -323 1,235
Income after financial items 1,561 1,366 2,088 1,251 3,795
Appropriations -25 -23 -46 -37 -506
Income before taxes 1,536 1,343 2,041 1,214 3,290
Tax on profit for the year -273 -288 -379 -263 -647
Income for the period 1,264 1,055 1,662 951 2,643

Condensed balance sheet

SEKm Jun 30
2021
Jun 30
2020
Dec 31
2020
Non-current assets 38,856 38,171 38,099
Current assets 15,407 15,625 14,476
Total assets 54,263 53,796 52,575
Equity 31,505 30,695 31,211
Untaxed reserves 794 794 794
Provisions 149 126 89
Non-current liabilities 4,416 6,748 6,606
Current liabilities 17,399 15,433 13,875
Total equity and liabilities 54,263 53,796 52,575

Number of shares

Outstanding
A-shares
Outstanding
B-shares
Repurchased
B-shares ¹
Total
Number of shares as of December 31, 2020 111,690,460 460,887,468 3,765,850 576,343,778
Conversion of A-shares into B-shares -262,185 262,185 - -
Shares allocated to 2018 LTI-program - 344,521 -344,521 -
Number of shares as of June 30, 2021 111,428,275 461,494,174 3,421,329 576,343,778

¹ All repurchased B-shares are included in a third party share swap agreement.

Definitions

This report includes financial measures as required by the financial reporting framework applicable to Husqvarna Group, which is based on IFRS. In addition, there are other measures (alternative performance measures) used by management and other stakeholders to analyze trends and performance of the Group's operations that cannot be directly read or derived from the financial statements. Husqvarna stakeholders should not consider these as substitutes, but rather as additions, to the financial reporting measures prepared in accordance with IFRS. Please note that the alternative performance measures as defined, may not be comparable to similarly titled measures used by other companies. Refer below for a list of definitions of all measures and indicators used, referred to and presented in this report.

Computation of average amounts

As of 2021 the computation of key ratios are based on averages of capital balances the last 12 months. Previously, the average capital balances were based on the last five quarter-end closing balances.

Roundings

All items are stated in SEKm and, accordingly, rounding differences can occur.

Growth measures

Net sales growth

Change in net sales compared to previous period in percent.

Organic growth

Change in net sales, adjusted for acquisitions, divestments and currency translation effects.

Profitability measures

EBITDA

EBITDA is a measure of earnings before interest, taxes, depreciation, amortization and impairment charges. EBITDA measures Husqvarna Group's operating performance and the ability to generate cash from operations, without considering the capital structure of the Group or its fiscal environment. For a reconciliation of EBITDA refer to section Key Performance Indicators.

EBITDA margin

EBITDA as a percentage of net sales.

Gross margin

Gross income as a percentage of net sales.

Last twelve months (LTM)

Last twelve months rolling has been included to assist stakeholders in their analysis of the seasonality that Husqvarna Group's business is exposed to.

Operating margin

Operating income as a percentage of net sales.

Return on capital employed

Operating income (last twelve months) as a percentage of average capital employed.

Return on equity

Net income attributable to equity holders of the Parent Company last twelve months as a percentage of average equity attributable to equity holders of the Parent Company.

Share-based measures

Earnings per share, after dilution

Net income attributable to equity holders of the Parent Company divided by the weighted average number of shares outstanding (net of treasury shares), after dilution.

Equity per share, after dilution

Equity attributable to equity holders of the Parent Company divided by the weighted average number of shares outstanding (net of treasury shares), after dilution.

Capital indicators

Capital employed

Total equity and liabilities less non-interest-bearing debt including deferred tax liabilities.

Capital expenditure

Investments in property, plant and equipment, right of use assets and intangible assets.

Interest bearing liabilities

Long-term and short-term borrowings, net pension liability and fair value derivative liabilities.

Liquid funds

Cash and cash equivalents, short-term investments and fair value derivative assets.

Net assets

Total assets excluding liquid funds and interest-bearing assets less operating liabilities, non-interest-bearing provisions and deferred tax liabilities.

Net debt

Net debt describes the Group's gearing and its ability to repay its debts from cash generated from the Group´s ordinary business (see operating cash flow below), if they were all due today. It's also used to analyze how future net interest costs will impact earnings. Net debt is defined as total interest-bearing liabilities plus dividend payable, less liquid funds and interest-bearing assets. For a reconciliation of net debt refer to section Key Performance Indicators.

Operating working capital

Inventories and trade receivables less trade payables.

Capital measures

Equity/assets ratio

Equity attributable to equity holders of the Parent Company as a percentage of total assets.

Capital turnover rate

Net sales last twelve months divided with average net assets.

Net debt/EBITDA excl. items affecting comparability

Average net debt in relation to EBITDA last twelve months, excluding items affecting comparability.

Net debt/equity ratio

Net debt in relation to total equity.

Operating working capital/net sales

Average operating working capital as a percentage of net sales last twelve months.

Other measures

Direct operating cash flow

Direct operating cash flow is a measure of the cash generated by the Groups operating business. The

measure is defined as EBITDA, excluding items affecting comparability, adjusted for change in trade payables, inventory and trade receivables and investments in property, plant and equipment and intangible assets. For a reconciliation of direct operating cash flow refer to the table below the cash flow statement.

Items affecting comparability

To assist in understanding Husqvarna Group's operations, we believe that it is useful to consider certain measures and ratios exclusive of items affecting comparability. Items affecting comparability includes items that are non-recurring, have a significant impact and are considered to be important for understanding the operating performance when comparing results between periods. The items affecting comparability are disclosed in this report. All measures and ratios in this report have been disclosed including items affecting comparability first and then excluding items affecting comparability as a second measure when deemed appropriate.

Operating cash flow

Operating cash flow is a measure of the amount of cash generated by the Group's ordinary business operations. The measure is defined as total cash flow from operations and investments, excluding acquisitions and divestments of subsidiaries/operations, divestments of property plant and equipment and investments/divestments of financial assets. For a reconciliation of operating cash flow refer to table below the cash flow statement.

Telephone Conference

A conference call, hosted by Henric Andersson, President & CEO, and Glen Instone, CFO, will be held at 10:00 CET on July 16, 2021.

To participate, please dial +46 (0) 8 505 583 74 (Sweden) or +44 333 300 9267 (UK) ten minutes prior to the start of the conference. Conference ID: Husqvarna.

The conference call is also available through https://husqvarnagroup.creo.se/210716. A replay will be available later the same day.

Dates for Financial Reports 2021 October 20 Interim report for January- September

Contacts

Glen Instone, CFO, Senior Vice President, Finance, IR & Communication +46 8 738 90 00

Johan Andersson, Vice President, Investor Relations +46 702 100 451

Husqvarna AB (publ), P.O. Box 7454, SE-103 92 Stockholm Regeringsgatan 28, +46 8 738 90 00, www.husqvarnagroup.com

Reg. Nr: 556000-5331 NASDAQ OMX Stockholm: HUSQ A, HUSQ B

This report contains insider information that Husqvarna AB is required to disclose under the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the contact person set out above, at 07.30 CET on July 16, 2021.

Factors affecting forward-looking statements

This report contains forward-looking statements in the sense referred to in the American Private Securities Litigation Reform Act of 1995. Such statements comprise, among other things, financial goals, goals of future business and financial plans. These statements are based on present expectations and are subject to risks and uncertainties that may give rise to major deviations in the result due to several aspects. These aspects include, among other things: consumer demand and market conditions in the geographical areas and lines of business in which Husqvarna operates, the effects of currency fluctuations, downward pressure on prices due to competition, a material reduction in sales by important distributors, success in developing new products and in marketing, outcome of product responsibility litigation, progress in terms of reaching the goals set for productivity and efficient use of capital, successful identification of growth opportunities and acquisition objects, integration of these into the existing business and successful achievement of goals for making the supply chain more efficient.