H.T. — Interim / Quarterly Report 2021

Mar 16, 2021

公開資訊觀測站

合併權益變動表

本資料由仲琦公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,289,862 | 0 | 3,289,862 | 1,401,968 | 226,069 | 56,615 | 223,073 | 505,757 | -95,371 | 5,397 | -89,974 | -160,442 | 4,947,171 | 596,381 | 5,543,552 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 21,996 | 0 | -21,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 33,358 | -33,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -167,719 | -167,719 | 0 | 0 | 0 | 0 | -167,719 | 0 | -167,719 |
| 資本公積配發現金股利 | 0 | 0 | 0 | -89,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89,335 | 0 | -89,335 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 14,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,104 | 32,409 | 46,513 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 280,010 | 280,010 | 0 | 0 | 0 | 0 | 280,010 | 122,650 | 402,660 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,172 | -1,911 | -39,083 | 0 | -39,083 | 9 | -39,074 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 280,010 | 280,010 | -37,172 | -1,911 | -39,083 | 0 | 240,927 | 122,659 | 363,586 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113,711 | -113,711 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 |
| 權益增加(減少)總額 | 0 | 0 | 0 | -75,231 | 21,996 | 33,358 | 56,937 | 112,291 | -37,172 | -1,910 | -39,082 | 0 | -2,022 | 41,357 | 39,335 |
| 期末餘額 | 3,289,862 | 0 | 3,289,862 | 1,326,737 | 248,065 | 89,973 | 280,010 | 618,048 | -132,543 | 3,487 | -129,056 | -160,442 | 4,945,149 | 637,738 | 5,582,887 |

去年同期

| 民國108年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,242,940 | 165 | 2,243,105 | 729,418 | 206,873 | 42,626 | 192,739 | 442,238 | -56,778 | 163 | -56,615 | 0 | 3,358,146 | 522,823 | 3,880,969 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 19,196 | 0 | -19,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 13,989 | -13,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -159,554 | -159,554 | 0 | 0 | 0 | 0 | -159,554 | 0 | -159,554 |
| 資本公積配發現金股利 | 0 | 0 | 0 | -20,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,494 | 0 | -20,494 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 10,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,814 | 0 | 10,814 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 219,959 | 219,959 | 0 | 0 | 0 | 0 | 219,959 | 130,384 | 350,343 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 3,611 | 3,611 | -38,592 | 4,737 | -33,855 | 0 | -30,244 | -276 | -30,520 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 223,570 | 223,570 | -38,592 | 4,737 | -33,855 | 0 | 189,715 | 130,108 | 319,823 |
| 現金增資 | 1,000,000 | 0 | 1,000,000 | 611,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,611,000 | 0 | 1,611,000 |
| 可轉換公司債轉換 | 46,922 | -165 | 46,757 | 38,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,967 | 0 | 84,967 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160,442 | -160,442 | 0 | -160,442 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 33,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,020 | 0 | 33,020 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56,550 | -56,550 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 0 | -497 | -497 | 0 | 497 | 497 | 0 | 0 | 0 | 0 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 |
| 權益增加(減少)總額 | 1,046,922 | -165 | 1,046,757 | 672,550 | 19,196 | 13,989 | 30,334 | 63,519 | -38,593 | 5,234 | -33,359 | -160,442 | 1,589,025 | 73,558 | 1,662,583 |
| 期末餘額 | 3,289,862 | 0 | 3,289,862 | 1,401,968 | 226,069 | 56,615 | 223,073 | 505,757 | -95,371 | 5,397 | -89,974 | -160,442 | 4,947,171 | 596,381 | 5,543,552 |