Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GRANGE RESOURCES LIMITED. Annual Report 2003

Sep 30, 2003

65014_rns_2003-09-30_20391cb1-b9d3-4d6e-9f89-0d3cfaff77a5.pdf

Annual Report

Open in viewer

Opens in your device viewer

GRANGE RESOURCES LIMITED A.C.N. 009 132 405

STOCK EXCHANGE ANNOUNCEMENT

LISTING RULE 4.5 - ANNUAL REPORT

30 September 2003

Pursuant to Listing Rule 4.5, attached is the Annual Report of Grange Resources Limited for the financial year ended 30 June 2003.

The attached represents all documents required by Section 319 of the Corporations Act which, pursuant to this announcement, also constitutes their lodgement with ASIC.

For more information visit the Grange website at www.grangeresources.com.au, or alternatively contact Alec Pismiris on (08) 9321 1118.

ALEC PISMIRIS Company Secretary

GRANGE RESOURCES LIMITED

ABN 80 009 132 405

AND CONTROLLED ENTITIES

ANNUAL REPORT

FOR THE YEAR ENDED 30 JUNE 2003

CORPORATE DIRECTORY

BOARD OF DIRECTORS Anthony Bohnenn
(Non-Executive Chairman)
Adam Rankine-Wilson
(Managing Director)
Alexander Henry Nutter
(Technical Director)
Hans-Rudolf Moser
(Non-Executive Director)
SENIOR MANAGEMENT Alec Christopher Pismiris
(Company Secretary)
REGISTERED OFFICE Level 13, Forrest Centre
221 St George's Terrace
PERTH WA 6000
Telephone (+618) 9321 1118
Facsimile (+618) 9321 1523
SHARE REGISTRY Computershare Investor Services Pty Limited
Level 2
45 St George's Terrace
PERTH WA 6000
AUDITORS Ernst & Young
Central Park
152 St George's Terrace
PERTH WA 6000
SOLICITORS Clayton Utz
QV1 Building
250 St George's Terrace
PERTH WA 6000
PRINCIPAL BANKERS Westpac Challenge Bank Limited
109 St George's Terrace
PERTH WA 6000
NM Rothschild & Sons (Australia) Limited
Level 21
140 St George's Terrace
PERTH WA 6000
STOCK EXCHANGE Grange Resources Limited is listed on the
Australian Stock Exchange Limited
(ASX Codes: GRR) and the "OTC" Markets
in Berlin, Munich, Stuttgart and Frankfurt in Germany (Code: WKN.
917447)
WEBSITE www.grangeresources.com.au
CONTENTS
CHAIRMAN'S REPORT 2
REVIEW OF OPERATIONS 4
TENEMENT SCHEDULE 16
DIRECTORS' REPORT 17
STATEMENT OF CORPORATE GOVERNANCE PRACTICES 25
STATEMENT OF FINANCIAL PERFORMANCE 28
STATEMENT OF FINANCIAL POSITION 30
STATEMENT OF CASHFLOWS 31
NOTES TO THE FINANCIAL STATEMENTS
Summary of Significant Accounting Policies
1.
Revenue from Ordinary Activities
2.
3.
Expenses & Losses/(Gains)
4.
Income Tax
5.
Receivables
6.
Inventories
7.
Investments
8.
Property, Plant and Equipment
9.
Other Assets
10. Deferred Exploration, Evaluation and Development Costs
11. Accounts Payable
12. Payables
13. Provisions
14. Contributed Equity
15. Reserves and Retained Losses
16. Financial Instruments
17. Notes to the Statements of Cashflows
18. Interests in Joint Venture Operations and Business Undertakings
19. Investments in Controlled Entities
20. Remuneration of Directors and Executives
21. Segment Information
22. Related Party Information
23. Leasing and Exploration Commitments
24. Contingent Liabilities
25. Employee Entitlements and Superannuation Commitments
26. Earnings Per Share
27. Remuneration of Auditors
28. Subsequent Events
32
39
40
42
43
43
44
45
47
47
48
48
49
49
50
51
53
54
56
57
59
60
63
63
64
65
65
66
DIRECTORS' DECLARATION 67
INDEPENDENT AUDIT REPORT 68
SHAREHOLDER INFORMATION 69

CHAIRMAN'S REPORT

On behalf of your Board of Directors. I have pleasure in presenting the Annual Report and Financial Statements of Grange Resources Limited ("Grange" or the "Company") and its controlled entities for the financial year ended 30 June 2003.

Grange recorded a consolidated operating loss of \$2.209 million for the financial year ended 30 June 2003. The result was achieved on revenue of \$6.44 million compared to \$24.32 million in the previous financial year. The decrease in Grange's revenue was largely attributable to the completion of mining at the Highway Pit in the previous financial year in accordance with the Company's expectations. The occurrence of delays in development of the Reward Deeps and Conviction underground mine impacted significantly mining activities during the year.

During the year several milestones were reached on the Company's mining projects and royalty interests including the commencement of mining and production of copper concentrate from the Reward Deeps project, the receipt of the first royalties from the Plutonic East (Freshwater) gold mine and the start of mining operations at the Red Hill gold mine. Drilling at Lower Reward Deeps established additional resources of copper mineralisation and further drilling is being undertaken as a priority to determine ore reserves that could extend mine life. At Freshwater, Barrick Gold advised significant increases in reserves and resources at Plutonic East and at Red Hill Placer Dome Asia Pacific advised significant reserves and resources within the area subject to the royalty.

To improve the performance of operations at the Reward Deeps and Conviction underground mine over the coming financial year, the manager of the Mt Windsor Joint Venture recently implemented a change in the mining contractor. During the period of transition of the mining contractors there was no significant interruption to the production of copper concentrate due to the availability of sufficient stockpiled ore which kept the Thalanga processing plant operating.

During the financial year, the Company has pursued a strategy aimed at maximising returns from existing mining operations and identifying new investment opportunities in the Australian resources sector with the potential to deliver long-term growth. In accordance with this growth strategy, the Company recently announced its intention to make an off-market takeover bid for all the fully paid ordinary shares in Selwyn Mines Limited (Receivers and Managers appointed) in collaboration with Hillgrove Gold Limited. The joint bid was designed to secure Selwyn's 1,500 sq. km. exploration and mining tenement package located in the Eastern Succession of the Mt. Isa Inlier in North West The tenements have the potential to host mineralisation that may support the Queensland. development of large tonnage, low-grade mining operations for copper and gold. The region is recognised as one of the world's most significant mineralised provinces and includes the Mt Isa, Century, and Ernest Henry mining operations.

During the financial year, the Company continued with a staged capital management programme that has delivered a significant concentration of wealth to shareholders by reducing the number of shares on issue in the capital of the Company, at the end of the financial year, to 66.755.221 shares compared to 79,298,595 at the beginning of the financial year. The Company's capital management initiatives during the year have included:

  • the selective share buy-back 5,681,683 shares at a price of 11 cents per share and 26,830,168 $\bullet$ convertible redeemable preference shares for a total price of \$1.00, approved by shareholders and completed in December 2002:
  • the redemption and cancellation of 46,339,633 convertible redeemable preference shares in June 2003 for a total consideration of \$463.40:

CHAIRMAN'S REPORT (CONTINUED)

  • the completion of an on-market share buy-back, where the Company, over a six month period $\bullet$ ending 5 June 2003, bought-back 7,361,691 shares for a total consideration of \$1,627,590 inclusive of transaction costs: and
  • shareholders of the Company recently approved a further on-market share buy-back authorising the Company to acquire up to 10% of its issued capital, representing 6.675.522 shares, over a six month period.

The 2003/2004 financial year will see the continuation of concentrate production from Reward Deeps and Conviction, rovalty payments from Freshwater and the commencement of rovalty payments from Red Hill towards the end of the year. Grange expects to achieve a significant increase in revenue from operations over the current financial year as a result of increased concentrate production, combined with a positive outlook for base metals prices. The combination of a strong balance sheet and significant cash flows from the sale of copper concentrate and royalty receipts from the Freshwater and Red Hill gold projects means the Company is well positioned to pursue its ambitions of achieving growth through acquisitions in the Australian resources sector.

I wish to extend my sincere thanks to the Board and management team of Grange for their significant contributions and efforts. Appreciation is also extended to our shareholders for their support and we look forward to continued success in the financial vear ahead.

ANTHONY BOHNENN Chairman

REVIEW OF OPERATIONS

OVERVIEW AND HIGHLIGHTS

  • The Company was able to fund its entire working capital requirements throughout the financial year $\bullet$ from cash reserves and cash flow generated from operations. The Company remains debt free.
  • The Company held cash investments totalling \$3.77 million at the end of the financial year. $\bullet$
  • In July 2002 the Company issued 5,825,000 unlisted 12 cent options with a 30 June 2007 expiry pursuant to the Grange Resources Directors' and Officers' Option Plan. The objective of the Plan was to provide incentive to employees to provide dedicated and ongoing commitment and effort to the Company. The establishment of the Plan was approved at a General Meeting of the Company held during the financial year.
  • In September 2002 the Company announced the expected life of the Reward Deeps and Conviction underground project was extended due to an increase in the Conviction ore reserves and the delineation of indicated mineral resources near Reward Deeps. The additional ore reserves increased the expected concentrate production from the project by 10% to 151,000 tonnes.
  • At the Annual General Meeting of the Company held in November 2002. Shareholders approved $\bullet$ the terms of a selective share buy-back authorising the Company to buy back 5,681,683 fully paid ordinary shares at a price of \$0.11 and 26,830,168 preference shares for a total price of \$1.00 from Callanish Interests Pty Ltd, a company associated with the former Managing Director of the Company.
  • In December 2002 the Company announced its intention to implement an on-market share buy- $\bullet$ back. Under the terms of the buy-back, the Company could acquire up to 10% of its issued capital representing 7,361,691 fully paid ordinary shares over a six month period.
  • Placer Dome Asia Pacific commenced mining operations at Red Hill during February 2003 with the $\bullet$ main focus being on establishing the pit perimeter and developing the pit to a consistent operational level. By the end of the financial year the pit had been developed to a depth of 10 metres below surface for a planned final depth of 153 metres below surface. Royalty payments to Grange are expected to commence at the end of the second quarter of 2004.
  • During the March 2003 quarter an underground diamond drilling programme to evaluate the Lower Reward Deeps deposit commenced. Several encouraging intersections were encountered. The results of the drilling programme formed the basis for a feasibility study to evaluate the economics of extending mining operations at the Reward Deeps and Conviction underground mine.
  • In May 2003 the Company issued 500,000 fully paid ordinary shares to Mr Ludger Kohmascher, a former executive director who resigned on 4 February 2003. The shares were issued following the exercise of options issued to Mr Kohmascher pursuant to the Grange Resources Directors' and Officers' Option Plan. Mr Kohmascher agreed to cancel 250,000 options that remained unexercised for no consideration.
  • In June 2003 the Company confirmed it had completed the redemption and cancellation of 46,339,633 convertible redeemable preference shares for a total consideration of \$463.40, representing all the outstanding convertible redeemable preference shares on issue.
  • In June 2003 the Company announced that Horseshoe Gold Mine Pty Ltd, a wholly owned subsidiary, had reached agreement with Gleneagle Gold Limited on the terms of an option agreement and subsequent joint venture arrangement on the Wembley Gold Project.
  • In June 2003 the Company announced its intention to implement a further on-market share buyback. Under the terms of the buy-back, the Company would seek shareholder approval to acquire up to 10% of its issued capital, representing 6,675,522 fully paid ordinary shares over a six month period. At a General Meeting held subsequent to the Balance Date, Shareholders approved the terms of on-market share buy-back.
  • Rovalties continued to be received from the Freshwater project during the year.
  • The extension of future royalty payments as a result of ore reserves at Plutonic East (Freshwater) underground mine being increased by 20% and Mineral resources at Plutonic East (Freshwater) being increased 400%.

REVIEW OF OPERATIONS (CONTINUED)

OVERVIEW AND HIGHLIGHTS (CONTINUED)

The Company continued to evaluate business opportunities for the development and $\bullet$ commercialisation of the financial services platform by seeking to identify partners that could devote resources and expertise to undertake development of the various components of the platform. The Company will exploit any opportunities that may arise to commercialise the platform.

MINING HIGHLIGHTS

Reward Deeps Project

  • Mine development completed and ore production established from the Conviction and Reward Deeps ore bodies.
  • The Company's share of concentrate production over the life of the project is estimated to be $\bullet$ 53,000 tonnes grading 27.5% copper.
  • At Balance Date 48,338 tonnes of concentrate (Grange share 14,500 tonnes) grading 27.47% $\bullet$ copper and 0.8q/t gold produced from 336,208 tonnes of ore grading 4.35% copper.
  • Ore reserves of 799,000 tonnes @ 5.6% copper containing 44,500 tonnes of copper as at 30 June $\bullet$ 2003
  • Mineral resources of 959,000 tonnes @ 5.6% copper containing 53,600 tonnes of copper as at 30 $\blacksquare$ June 2003.
  • A resource of 131,000 tonnes grading 4.7% copper established at Lower Reward Deeps with $\bullet$ further drilling being undertaken to determine ore reserves and resource extensions.

Freshwater Project

  • Rovalty income of \$337,251 was received during the year.
  • Ore production from the Plutonic East underground mine established.
  • Ore reserves at Plutonic East (Freshwater) underground mine increased by 20% to 457,000 tonnes @ 6.5 g/t gold containing 95,000 ounces gold, as at 31 December 2002.
  • Mineral resources at Plutonic East (Freshwater) increased 400% to 1.55 million tonnes @ 6.5g/t $\bullet$ gold containing 323,000 ounces gold, as at 31 December 2002.

Red Hill Project

  • Mining operations commenced during February 2003 and ore production established.
  • Ore reserves of 5.3 million tonnes @ 2.14 g/t gold containing 366,000 ounces as at 30 June 2003 of which approximately 310,000 ounces are subject to royalty payments.
  • Mineral resources of 12.5 million tonnes @ 1.53 g/t gold containing 618,000 ounces gold as at 30 $\bullet$ June 2003.
  • Royalty payments due to commence by end of June 2004.

Wemblev Project

Exploration joint venture established with Gleneagle Gold Limited over the Wembley project.

Highway and Reward Project

Capping of the Highway and Reward waste rock dumps completed during the year.

MINING AND EXPLORATION ACTIVITIES

MOUNT WINDSOR JOINT VENTURE Grange 30%, TCM 70%

The Mt Windsor Joint Venture is an unincorporated joint venture between BML Holdings Pty Ltd (BML) 30% (a wholly owned subsidiary of Grange) and Thalanga Copper Mines Pty Limited ("TCM") 70%, the manager. The joint venture mines copper ore from the Reward Deeps and Conviction underground mine and produces copper concentrate for export. The joint venture operated the Reward and Highway open pit mines during 1998-2002 until ore reserves were exhausted. Exploration is being underfaken to locate additional resources and ore reserves. The project area is located approximately 37 km south of Charters Towers in North Queensland.

REWARD DEEPS & CONVICTION COPPER MINE (Grange 30%, TCM 70%)

Operations

Development of the underground mine to extract the Reward Deeps and Conviction ore reserves recommenced during June 2002 following a temporary shutdown to enable drilling for mine design to be completed. By September 2002 a second portal and short decline had been established in the northeast wall of the Highway pit to allow access to additional ore reserves that had been established in the Chimney and B Lens deposits.

Production stoping in the upper levels of the Conviction ore body commenced towards the end of December 2002. Stoping commenced in the B Lens during January 2003, in the Chimney during February 2003 and in Reward Deeps during April 2003.

The Thalanga concentrator commenced treating development ore from the underground mine on 28 October 2002. To the end of June 2003, 336, 208 tonnes of ore grading 4.35% copper had been processed through the Thalanga plant for the production of 48,338 tonnes of concentrate (Grange share 14,500 tonnes) grading 27.47% copper and 0.8g/t gold.

TABLE 1
MT WINDSOR JOINT VENTURE
REWARD DEEPS PRODUCTION STATISTICS
Sep 02 Dec 02 Mar 03 Jun 03 Project to
Quarter Quarter Quarter Quarter 30 Jun 03
Ore Mined (t) 22,785 77,030 95,161 191,695 386,671
Ore Milled (t) 96,269 97,469 142,470 336,208
Headgrade (Cu %) 5.58 3.92 3.81 4.35
Copper Recovery (%) 91.7 91.6 89.36 90.79
Concentrates Produced (t) 18,033 12,524 17,781 48,338
27.96
27.47
27.32
27.28
Grade - Copper (%)
Gold $(q/t)$ 0.80 0.80 0.8 0.8
Silver $(g/t)$ 17 17 17 17

A summary of the production statistics for the Reward Deeps project to 30 June 2003 is presented in Table 1.

Reconciliation of copper production from the mill to the ore body models is positive and shows that the Reward Deeps and Conviction ore bodies are performing slightly better than expected.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

During the year mine development and ore production gradually fell behind budget and by the end of June 2003 ore production was approximately 10 weeks behind the original schedule. The working relationship with the mining contractor deteriorated during the year and subsequent to the year-end resulted in the contract being terminated at the end of July 2003 and being awarded to another contractor. TCM, the manager of the joint venture, has received claims from the original contractor with respect to its performance of the mining contract and TCM on behalf of the joint venture has lodged counter claims. The matter is now the subject of an arbitration process.

Concentrate Sales and Production Costs

The Company's first shipment of concentrate (9,332 tonnes) from the Reward Deeps Project was exported from Townsville on 20 April 2003. The Company's second shipment of approximately 10,000 tonnes was exported subsequent to the year-end on 17 September 2003 from Townsville. Based on the current ore reserves, the project is scheduled to produce approximately 179,000 tonnes of concentrate (Grange share 53,600 tonnes) containing 27.5% copper by June 2004.

Sales revenue of \$6.1 million from the sale of 9,332 tonnes of concentrate was recorded for the year.

Ore Reserves

Ore reserves as at 30 June 2003 are summarised in Table 2 and are based on mining the Reward Deeps ore body by sub-level caving, the Conviction ore body by uphole bench stoping with cemented rock fill.

TABLE 2
MT WINDSOR JOINT VENTURE
MINING RESERVE AS AT 30 JUNE 2003
Reserve Status Tonnes Grade Contained Cu
Cu % Tonnes
Reward Deeps Proven 304,000 5.8 17,800
Probable 194,000 5.2 10,000
Other 37,000 4.8 1,7000
Total 535,000 5.5 29,600
Conviction Proven 208,000 6.4 13,300
Probable 46,000 3.2 1,500
Other 10,000 1.4 100
Total 264,000 5.7 15,000
Total Proven 512,000 6.1 31,100
Total Probable 241,000 4.8 11,500
Total Other 46,000 4.1 1,900
Grand Total 799,000 5.6 44,500

NOTES:

  • Reserves rounded to nearest 1,000 tonnes. $\bullet$
  • Copper Grades rounded to 1 decimal place.
  • Contained copper rounded to nearest 100 tonnes.
  • "Other" is mineralisation within the resource model that will be mined as part of the stoping blocks.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

This reserve information has been compiled by Mr Neal Valk of Thalanga Copper Mines Pty Ltd who is a competent person as defined in Appendix 5A to the ASX Listing Rules. Thalanga Copper Mines Pty Ltd has consented in writing to the information being included in the form and context in which it appears.

HIGHWAY AND REWARD COPPER MINES (Grange 30%, TCM 70%)

Rehabilitation of the Highway and Reward mine site was commenced in 2002 following the completion of mining from the Highway open pit. By the end of June 2003, capping and topsoiling of the Reward and Highway waste rock dumps had been completed and revegetation had commenced. Revegetation of the remainder of the waste rock dumps is planned during the fourth quarter of 2003 when climatic conditions should be more suitable for seed germination and sustainable growth.

EXPLORATION (Grange 30%, TCM 70%)

Exploration activities during the year were focused on delineating the Lower Reward Deeps copper deposit located within the Reward massive sulphide pipe and relatively grass roots exploration at the Truncheon prospect in the northern part of EPM 3380.

Lower Reward Deeps

An underground diamond-drilling programme to evaluate the Lower Reward Deeps deposit was undertaken during the period January to June 2003. The programme comprised twenty-nine holes of which twenty-three were drilled to increase confidence in the known resource and six deeper holes were drilled to test a 100-metre zone vertically below the base of the known resource.

Most of the drill holes intersected significant copper mineralisation including: 24m @ 6.04% Cu in UG03_077, 12.2m @ 8.5% Cu in UG03 076, 7.7m @ 10.42% Cu in UG03 088, 15.7m @ 5.75% Cu in UGO3 91, 8m @ 5.82% Cu in UGO3 080 and 17m @ 4.04% Cu in UG03 083. The wide intersection of high-grade mineralisation recorded in drill hole UGO3, 091 is very encouraging as this shows the resource to be open at depth. This intersection, at 900mRL, is approximately 50 metres vertically below the base of the known resource. Further drilling of Lower Reward Deeps is currently being planned and is to be undertaken as a matter of priority to determine the extent and grade of the deposit.

Following the completion of drilling, resource modelling was undertaken and a new resource estimate prepared. The Lower Reward Deeps massive sulphide deposit is estimated to contain a measured, indicated and inferred resource of 131,000 tonnes grading 4.7% copper and 0.9 g/t gold. The feasibility of mining the Lower Reward Deeps deposit is currently being evaluated. Of the 131,000 tonne resource approximately, 63,000 tonnes can be accessed without extending the existing decline.

Truncheon Prospect

During the year, seven RC holes were drilled to test coincident geochemical and geophysical targets at the Truncheon prospect. Four holes intersected weak copper mineralisation in altered volcanic rocks. Subsequent to the vear-end, down hole EM surveys were completed with off hole conductors being recorded from two of the holes. Follow-up drilling is being planned.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

Mineral Resources

A summary of mineral resources at a cut off grade of 3% copper within the Mt Windsor project area as at the 30 June 2003 is presented in Table 3.

TABLE 3
MT WINDSOR JOINT VENTURE
MINERAL RESOURCES AS AT 30 JUNE 2003
Resource Status Tonnes Grade Contained
Cu% Au g/t Cu(f)
Reward Deeps Measured 218,000 6.9 0.8 15,000
Indicated 200,000 5.3 0.9 10,600
Inferred 64,000 4.6 0.8 2,900
Total 482,000 5.9 0.8 28,500
Conviction Measured 207,000 6.7 0.8 13,900
Indicated 46,000 3.4 0.8 1,500
Inferred 10,000 1.4 0.6 100
Total 263,000 5.9 0.8 15,500
Lower Reward Deeps Measured 58,000 4.8 0.9 2,800
Indicated 47,000 4.5 0.9 2,100
Inferred 26,000 5.2 0.8 1,300
Total 131,000 4.7 0.9 6,200
Highway South Indicated 76,000 4.0 0.9 3,000
Inferred 7,000 3.1 0.6 200
Total 83,000 3.9 0.9 3,200
Total Measured 483,000 6.6 0.8 31,700
Total Indicated 369,000 4.7 0.7 17,300
Total Inferred 107,000 4.3 0.8 4,600
Grand Total 959,000 5.6 0.7 53,600

NOTES:

  • Estimation method Block model, Ordinary Kriging. ٠
  • Resources rounded to nearest 1,000 tonnes. $\bullet$
  • $\ddot{\phantom{0}}$ Copper Grades rounded to 1 decimal place.
  • Contained copper rounded to nearest 100 tonnes. ٠
  • Cut off grade 3% Cu. ۰

This resource information has been compiled by Mr Michael Everitt of Thalanga Copper Mines Pty Ltd who is a competent person as defined in Appendix 5A to the ASX Listing Rules. Thalanga Copper Mines Pty Ltd has consented in writing to the information being included in the form and context in which it appears.

It should be noted that the resources modified to produce the reserve figures for Reward Deeps. Conviction, B Lens and Chimney presented in Table 2 are included in the resource figures in Table 3.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

FRESHWATER PROJECT Grange - Sliding Scale Production Royalty Barrick Gold of Australia Limited ("Barrick") 100%

The Freshwater project is located adjacent to and to the east of the Plutonic Gold Mine located approximately 180km north east of Meekatharra in Western Australia. The project is owned and operated by Barrick Gold of Australia Limited. The Company holds a sliding scale royalty based on grade, tonnage and type of ore milled on all production from the Freshwater leases.

Royalty and Production

Over the past several years several small open pit gold mines have been developed within the Freshwater tenements including Salmon, Perch, Trout, Redfin, Bream, Area 4, Dogfish, Catfish, Piranha, and Pigeon, Drilling has also been successful in outlining significant underground resources and reserves at Plutonic East. Most of the open pit reserves have now been mined and the bulk of future production from the Freshwater tenements is expected to be from the Plutonic East underground mine. Ore from Freshwater is trucked to the nearby Plutonic mine site where it is stockpiled prior to treatment.

Total royalty income for the year ended 30 June 2003 amounted to \$337,251 made up of \$84,752 from open pit ore and \$252,499 from underground ore.

TABLE 4
FRESHWATER PROJECT
ORE PRODUCTION AND ROYALTY INCOME FOR YEAR TO 30 JUNE 2003
Period Ore Milled
Grade
Royalty
(g/t Au)
(Tonnes)
(S)
OPEN PIT ORE
September 2002 Quarter 49,298 1.34 17,936
December 2002 Quarter 3,1365 1.97 1,064
March 2003 Quarter 38,615 2.51 27,172
June 2003 Quarter 31,876 2.48 38,580
Total Open Pit 122,925 2.02 84,752
UNDERGROUND ORE
December 2001 to 30 June 2002 20,865 5.05 25,243
September 2002 Quarter 21,941 7.73 105,626
December 2002 Quarter 12,228 7.54 55,680
March 2003 Quarter 16,729 6.78 59,150
June 2003 Quarter 6,624 4.04 6,800
Total Underground 78,387 6.47 252,499

A summary of production statistics and rovalty income received for the year ending 30 June 2003 is provided in Table 4.

Rovalty income for open pit ore from November 1996 when the royalty was first established, to 30 June 2003, amounts to \$2.47 million. Gold ore treated during this period has been 3.7 million tonnes at an average grade of 2.0a/t gold for the recovery of 226,300 ounces. The royalty has averaged \$10.90 per ounce of gold produced.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

Royalty income for underground ore from December 2001 when development of the Plutonic East mine commenced, to 30 June 2003 amounts to \$252,499. Gold ore treated during this period has been 78.388 tonnes at an average grade of 6.47g/t gold for the recovery of an estimated 15,100 ounces. The royalty has averaged \$16.80 per ounce of gold produced.

Reserves and Resources

Barrick has advised that as at 31 December 2002 the Freshwater ore reserves amounted to 598,000 tonnes grading 5.47g/t gold. Of these reserves 457,000 tonnes grading 6.5g/t gold represent the portion of the Plutonic East underground reserves within the Freshwater tenements. The remaining 141,000 tonnes represent open pit and stockpiled reserves from the Speckled open pit.

In addition to these reserves, Freshwater mineral resources as at 31 December 2002 amount to approximately 1.55 million tonnes grading 6.5 g/t gold at the Plutonic East mine.

Ore reserves and mineral resources are summarised in Tables 5 and 6. The Measured and Indicated Resources summarised in Table 6 are exclusive of those Mineral Resources modified to produce the Ore Reserves in Table 5.

TABLE 5
FRESHWATER PROJECT
ORE RESERVES AS AT 31 DECEMBER 2002
Location Category Tonnes Grade Contained
g/t Au Ounces
UNDERGROUND
Plutonic East Probable 457,000 6.5 95,000
Plutonic East Stockpiles 339 10.1 110
Total Underground 457,339 6.5 95,110
OPEN PIT
Speckled Pit Proved 116,500 2.4 8,750
Perch Stockpiles 24,000 0.7 500
Total Pits 140,500 2.1 9,250
TOTAL FRESHWATER RESERVES 597,839 5.47 104,360

Assessment Criteria - Underground:

  • Plutonic East Model 2 $\bullet$
  • Mining Methods Mechanised room and pillar, Airleg
  • Mining Recovery Room and Pillar 85%. Long Hole 95% $\bullet$
  • Dilution variable @ 0.1o/t Au
  • Metallurgical Recoveries -- primary 88%
  • Cut off Grades Lower 3.0g/t Au, Upper 100g/t Au
  • Assessment Criteria Open Pit
  • Bench Height 3.0 metres
  • Mining Method Open Cut
  • Mining Recovery 100% $\bullet$
  • Dilution 1m hanging wall and footwall
  • Metallurgical recoveries Laterite, Oxide & Transitional 93%, Primary 88% ٠
  • Cut off Grades Lower 0.9q/t Au, Upper 20q/t

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

TABLE 6
FRESHWATER PROJECT - PLUTONIC EAST UNDERGROUND
MINERAL RESOURCES AS AT 31 DECEMBER 2002
Resource Category Ore Type
Contained
Grade
Tonnes
g/t Au
Ounces
Indicated Primary 381,000 7.8 95,000
Inferred Primary 1,170,000 6.1 228,000
TOTAL RESOURCES Primary 1,551,000 6.5 323,000

Assessment Criteria:

  • Resource Method Sectional Interpretation and ID2 grade interpolation constrained inside lodes
  • Block Model Plutonic East Model 2 $\bullet$
  • Drilling up to 30 October 2002
  • Dilution no edge and contains up to 2 metres internal dilution
  • Cut off Grades Lower 3.0q/t Au, Upper 100q/t Au
  • Density Primary: 2.9
  • Search Sphere Indicated: 40m x 40m x 40m; Inferred: 80m x 80m x 80m
  • Drill spacing partly 10m or 20m x 20m 40m; remainder 80m x 80m

These reserve and resource statements have been prepared by Maurice Rowley, Manager Mine Geology for Barrick Gold of Australia Limited, who is a competent person as defined in Appendix 5A to the ASX Listing Rules. Mr Rowley is a full time employee of Barrick Gold of Australia Limited. Barrick Gold of Australia Limited has consented in writing to the information being included in the form and context in which it appears.

Development and Exploration

Barrick reported that development drilling was undertaken during the year at several projects including Plutonic East, Salmon North, Catfish, Bream, Pigeon, Speckled and Barramundi to provide data for mine design and reserve estimation.

Exploration activity during the year was focused on reconnaissance drilling within the structural corridor which hosts several gold deposits including Salmon, Perch, Trout and Callop. Drilling was also undertaken to test for mineralisation beneath the Salmon deposit and to test a broad geochemical anomaly at the Hawke prospect. Several narrow intersections of gold mineralisation were recorded.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

RED HILL PROJECT Grange 4% Gross Revenue Rovalty Placer Dome Asia Pacific ("PDAP") 100%

Grange holds a 4% gross revenue royalty on all production after the first 85,000 ounces of gold produced from the Red Hill Mining Lease (M27/57), which is located approximately 4km north east of the Kanowna Bell Gold Mine, 20km north east of Kalgoorlie. The project is owned and operated by PDAP.

Gold mineralisation at Red Hill occurs mainly as free gold in shallow dipping quartz veins within a porphyry host. Drilling has shown the presence of a large tonnage low-grade gold deposit, which extends outside the boundaries of M27/57 on to tenements held 100% by PDAP and not subject to the royalty.

PDAP commenced mining operations at Red Hill on 15 February 2003 and by the end of June 2003 the pit had been developed to a depth of 10 metres for a planned final depth of 145 metres below surface. The reconciled tonnage mined from within M27/57 for the year to 30 June 2003 was 298.480 @ 1.31 g/t gold. Ore from Red Hill is being trucked to Paddington for processing and to 30 June 2003 294,591 tonnes @ 1.32 g/t gold had been processed. PDAP has advised that the Red Hill ore body is to provide approximately half the annual feed (1.5 million tonnes) to the Paddington mill for the next several years.

Based on the current mining schedule it is estimated that rovalty payments to Grange should commence at the end of the second quarter of 2004.

PDAP has advised that as at 30 June 2003, mineral resources within M27/57 amounted to 12.5 million tonnes grading 1.53 g/t gold containing 618,000 ounces of gold. Within these resources PDAP has estimated ore reserves of 5.3 million tonnes grading 2.14 g/t gold (366,000 contained ounces) at a cut off grade of 1.15 g/t gold and a gold price of A\$500/ounce.

Mineral resources and ore reserves within Mining Lease M27/57 are summarised in Tables 7 and 8. The Measured and Indicated Resources summarised in Table 7 are inclusive of those Mineral Resources modified to produce the Ore Reserves in Table 8.

TABLE 7
RED HILL PROJECT - MINING LEASE M27/57
MINERAL RESOURCES AS AT 30 JUNE 2003
Resource
Category
Tonnes Grade
g/t Au
Contained
Ounces
Measured 1,754,000 1.71 96,400
Indicated 9,043,000 1.53 444,900
Inferred 1,729,000 1.38 76,700
Total 12,526,000 1.53 618,000

NOTES:

  • Estimation method Block model, Multiple Indicator Kriging (MIK).
  • Resources estimated to a depth of 170 metres.
  • Resources rounded to nearest 1,000 tonnes.
  • Cut off grade 0.6g/t Au.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

This resource information has been compiled by Mr Haydn Hadlow of Placer Dome Asia Pacific, who is a competent person as defined in Appendix 5A to the ASX listing rules. Placer Dome has consented in writing to the information being included in the form and context in which it appears.

TABLE 8
RED HILL PROJECT - MINING LEASE M27/57
ORE RESERVES AS AT 30 JUNE 2003
Category Tonnes Grade (g/t Au) Contained Ozs
Proved 1,012,000 2.24 72,900
Probable 4,302,000 2.12 293,100
Total 5,314,000 2.14 366,000

NOTES:

  • Estimation method Block model, Multiple Indicator Kriging (MIK). $\bullet$
  • Reserves estimated to a depth of 145 metres. $\ddot{\bullet}$
  • Reserves rounded to nearest 1.000 tonnes. $\bullet$
  • Cut off grade 1.15g/t Au. $\ddot{\phantom{0}}$

This reserve information has been compiled by Mr Andrew Law of Placer Dome Asia Pacific who is a competent person as defined in Appendix 5A to the ASX listing rules. Placer Dome has consented in writing to the information being included in the form and context in which it appears.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

OTHER EXPLORATION PROJECTS

In addition to the Mt Windsor Joint Venture (Freshwater and Red Hill projects), the Company holds interests in several exploration projects in Western Australia and the Northern Territory.

The Wembley project is located approximately 14 km south of the closed Peak Hill gold mine in the Peak Hill region of Western Australia. Within the Wembley project tenements a modest gold resource of 557,000 tonnes grading 2.18 g/t gold (39,000 contained ounces) has been delineated at the Durack prospect. Mineralisation occurs as steeply dipping lodes within volcanic rocks.

In April 2003 the Company reached agreement with Gleneagle Gold Limited ("Gleneagle") on the terms of an option agreement and subsequent joint venture arrangement over the Wembley Project. The consideration for the option was the issue of 200,000 ordinary shares in Gleneagle.

During July 2003 Gleneagle exercised the option and the joint venture has now commenced. Under the terms of the joint venture arrangement. Gleneagle can earn an 80% interest in the tenements by spending \$500,000 on exploration within 4 years with minimum expenditure levels of \$150,000 during years 1 and 2 of the 4-year earn in period. Gleneagle can elect to withdraw from the agreement after expenditure of \$150,000.

Horseshoe's 20% interest will be free carried to a decision to mine. Within 60 days after a decision to mine has been made by Gleneagle. Horseshoe can elect to contribute pro-rata to expenditure, sell its 20% interest or convert its 20% interest to a royalty of \$20.00 per recovered ounce for the first 40.000 ounces of production and a 3% gross revenue royalty on any production thereafter. Gleneagle has pre-emptive rights on Horseshoe's 20% interest.

In the Wiluna District of Western Australia the Company holds a 10% free carried interest to a decision to mine or expenditure of \$2 million in the Abercromby Well Joint Venture with MPI Nickel Pty Ltd. The tenement is prospective for gold mineralisation.

At Thaduna the Company holds tenements over the old Thaduna and Green Dragon copper mines located approximately 170km north east of Meekatharra in Western Australia. The Company considers the stockpiles and tailings associated with the Thaduna mine represent potential feed to an operation that may be established at the Horseshoe Lights Mine to process low-grade copper resources. The Company manages the Horseshoe Mine Partnership, which owns the Horseshoe Lights Mine located approximately 100km west of Thaduna.

The Company holds equity in several tenements in the Tennant Creek region in the Northern Territory. The most prospective area with potential to host a high-grade gold, copper, bismuth resource, is the Mt Samuel prospect located approximately 6km south of Tennant Creek. Access to the Mt Samuel property is currently not available due to the presence of an Aboriginal sacred site.

MINING AND EXPLORATION ACTIVITIES (CONTINUED)

TENEMENT SCHEDULE AS AT 30 SEPTEMBER 2003

PROSPECT TENEMENT INTEREST PROSPECTII TENEMENT INTEREST
Western Australia Queensland
Horseshoe Lights L52/42-45 4% (2) Mt Windsor JV ML 1571 30% (9)
L52/66 4% (2) ML 1734 30% (9)
M52/743 4% (2) ML 1739 30% (9)
M52/744 4% (1)(2) ML 10028 30% (9)
EPM 3380 30% (9)
Thaduna M52/165 $100\%$ (3) ML 1758 $30\%$ (9)
M52/180 $100\%$ (3)
Northern Territory
Wembley M52/801 100% (4)(5) Mt Samuel MLC 49 50% (10) (13)
M52/587 $100\%(1)(5)$ MLC 527 100% (13)
MLC 599 85% (11) (13)
Horseshoe South M52/558 100% (1) MLC 617 85% (11) (13)
M52/585 100% (1) MLC 678-681 $85\%(11)(1)$
MCC 174 100% (12)
Abercromby Well JV M53/336 10% (6) MCC 212 85% (11) (13)
MCC 287-288 100% (12)
Red Hill M27/57 (7) MCC 308 85% (11)
MCC 344 100% (13)
Horseshoe South West M52/651 $4\%$ (1) (2)
The Trump MCC 316-317 100%(13)
Freshwater M52/277-281 (8) MCC 340-341 100%(13)
M52/285 (8)
M52/295-296 (8) True Blue MCC 342 100%(13)
M52/299-301 (8) MLC 619 85% (11)(13)
M52/305-306 (8)
M52/368-370 (8) Aga Khan MLC 522 100%(13)
Black Cat MCC 338-339 100%(13)

Notes:

  • Under application. $\ddagger$ .
  • Subject to Horseshoe Mine Partnership. $21$
  • Subject to 5% Net Smelter Return royalty with Trans-Global Resources NL. $31$
  • Subject to joint venture with Gleneagle Gold Limited. 4.
  • $51$ Subject to 1% Net Smelter Return royalty with Lac Minerals (Australia) NL.
  • Subject to joint venture agreement with Outokumpu Mining Australia Pty Ltd and MPI Nickel Pty Ltd. $6.$
  • Royalty interest with Placer Dome Asia Pacific. $7.$
    1. Royalty interest with Barrick Gold of Australia Limited.
    1. Subject to joint venture agreement with Thalanga Copper Mines Pty Limited.
    1. Subject to joint venture agreement with North Mining Ltd.
    1. Subject to joint venture agreement with W. & L.D.C. Appel.
    1. Subject to option agreement with J.L. Love & G.P. Hamilton.
    1. Subject to 2% Net Profit Royalty with Lytton Nominees Pty Ltd and Moublon Pty Ltd.

DIRECTORS' REPORT

Your Directors present their report with respect to the results of Grange Resources Limited and its controlled entities (the "Consolidated Entity") for the vear ended 30 June 2003 (the "Balance Date") and the state of affairs of the Company and Consolidated Entity at Balance Date.

Grange Resources Limited is a company limited by shares that is incorporated and domiciled in Australia. The companies within the Consolidated Entity are set out in Note 19.

$\mathbf{1}$ DIRECTORS

The names of the directors of the Company in office during the financial year and until the date of this report are as follows. Directors were in office for the entire period unless otherwise stated.

Mr Anthony Bohnenn Mr Adam Rankine-Wilson Mr Alexander Henry Nutter Mr Hans-Rudolf Moser Mr Ludger David Kohmascher (resigned 4 February 2003)

$21$ DIRECTORS' MEETINGS

The Company has an Audit and Compliance Committee of the Board of Directors, a Remuneration Committee and a Seal Committee. As at the date of this report, the members of the Audit and Compliance Committee and Remuneration Committee are Mr A Bohnenn (Chairman). Mr H-R Moser and Mr A C Pismiris (Secretary). Any two directors of the Company can participate on the Seal Committee.

During the year the Company held 4 meetings of directors. 2 audit and compliance committee meetings and 3 remuneration committee meetings. The attendances of the directors at these meetings were:

Meetings Board of Directors Audit & Compliance
Committee
Maximum
Attended
Meetings
Possible
Maximum
Attended
Meetings
Possible
A Bohnenn
A Rankine-Wilson
LD Kohmascher (i)
A H Nutter
H-R Moser (ii)
A C Pismiris (iii)

Notes

  • (i) Mr Kohmascher attended two directors' meetings held prior to his resignation.
  • (ii) Mr Moser was appointed to the Audit & Compliance Committee on 16 April 2003 and did not attend a meeting during the vear.
  • (iii) Mr Pismiris is the Company Secretary and is not a member of the Board.

Other members of management may attend meetings of the Audit and Compliance Committee at the invitation of the Chairman. The details of the functions and membership of the other committees of the Board are included in the Statement of Corporate Governance Practices.

DIRECTORS' REPORT (CONTINUED)

$21$ DIRECTORS' MEETINGS (CONTINUED)

Seal Committee
Maximum
Attended
Meetings
Possible
Maximum
Attended
Meetings
Possible
۰
Remuneration Committee

Notes

(i) Mr Rankine-Wilson resigned as a member of the remuneration committee on 30 July 2003.

(ii) Mr Kohmascher attended two meetings of the remuneration committee held prior to his resignation.

(iii) Mr Moser was appointed to the Remuneration Committee on 16 April 2003 and attended one meeting.

(iv) Mr Pismiris is the Company Secretary and is not a member of the Board.

$31$ PRINCIPAL ACTIVITIES

The principal activities of the Consolidated Entity during the course of the financial year were mineral exploration and production and mine development.

4. OPERATING RESULTS

The consolidated net operating loss of the Consolidated Entity after providing for income tax amounted to \$2,208,702 (2002: loss \$1,605,490). The result included the following items of significance:

  • revenue generated from the first shipment of concentrate from the Reward Deeps and Conviction $\bullet$ underground mine was \$5,729,542;
  • royalty income for the year was \$351,020; and $\bullet$
  • expenditure associated with mining operations at the Reward Deeps and Conviction underground mine $\bullet$ totalled \$7,372,935 for the year including mining, transportation, milling, depreciation, amortisation and administration.

5. DIVIDENDS

Since the end of the previous financial year, no amount has been paid or declared by the Company by way of a dividend.

6. REVIEW OF OPERATIONS

A Review of Operations is set out on pages 4 to 16 of this Annual Report. This, with the Chairman's Report and the sections headed "Significant Changes in State of Affairs" and "Events Subsequent to Balance Date", provides a review of operations of the Consolidated Entity during the period.

The number of full-time employees at balance date is six (2002; five).

DIRECTORS' REPORT (CONTINUED)

$\overline{7}$ . SIGNIFICANT CHANGES IN STATE OF AFFAIRS

Shareholders' equity decreased \$4.387.418 or 28% during the financial year from \$15.493.183 to \$11.105.765. Factors contributing to this decrease included the following:

  • The selective buy-back and cancellation of 5.681.683 fully paid ordinary shares each at a price of 11 cents and 26,830,168 preference shares for a total price of \$1.00
  • The redemption and cancellation of 46,339,633 convertible redeemable preference shares for a total $\bullet$ consideration of \$463.40.
  • The on-market share buy-back of 7,361,691 fully paid ordinary shares over a six month period for a total $\bullet$ consideration of \$1,627.590.
  • The loss from ordinary activities of \$2,208,702.

8. SIGNIFICANT EVENTS AFTER BALANCE DATE

Significant events that have occurred after the balance date include:

  • In July 2003 shareholders of the Company approved the terms of an on market share buy-back authorising $\bullet$ the Company to acquire up to a maximum of 6,675,522 of the fully paid ordinary shares representing 10% of the capital of the Company over a six month period commencing 1 August 2003.
  • In August 2003 the Company was advised by the manager of the Reward Deeps and Conviction underground project, that operations were placed in a period of transition for approximately two weeks whilst a change in the mining contractor took place. During the period of transition, the manager conducted a maintenance shut down for four days. The manager confirmed there was sufficient supply of ore available to keep the Thalanga processing plant operating during the transition of mining contractors at the mine.
  • During July 2003 Gleneagle Gold Limited exercised an option with Horseshoe Gold Mine Pty Ltd $\bullet$ ("Horseshoe") to farmin to the Wembley Project and the joint venture commenced. Under the terms of the joint venture arrangement. Gleneagle can earn an 80% interest in the tenements by spending \$500,000 on exploration within 4 years with minimum expenditure levels of \$150,000 during years 1 and 2 of the 4-year earn in period. Gleneagle can elect to withdraw from the agreement after expenditure of \$150,000. Horseshoe's 20% interest is free carried to a decision to mine. Within 60 days after a decision to mine, Horseshoe has the right to elect to contribute pro-rata to expenditure, sell its 20% interest or convert its 20% interest to a royalty of \$20.00 per recovered ounce for the first 40,000 ounces of production and a 3% gross revenue royalty on any production thereafter. Gleneagle has pre-emptive rights on Horseshoe's 20% interest 2003.
  • On 6 September 2003, Hillgrove Gold Limited and Grange Resources Limited announced their intention, through an equally and jointly owned nominee, to make an off-market takeover bid for all the fully paid ordinary shares in Selwyn Mines Limited (Receivers and Managers appointed). The bid was designed to secure 1.500 sq. km, exploration and mining tenement package that is located in the Eastern Succession of the Mt. Isa Inlier in North West Queensland. The tenements have the potential to host mineralization that may support the development of large tonnage, low grade mining operations for copper and gold. The region is recognised as one of the world's most significant mineralised provinces and includes Mt Isa, Century and Ernest Henry.
  • On 17 September 2003 the second shipment of copper concentrate from the Reward Deeps and Conviction underground mine was exported from Townsville. The shipment of 9,989 tonnes generated revenue of approximately \$5.7 million.

There is no financial effect of these events as at Balance Date.

DIRECTORS' REPORT (CONTINUED)

8. SIGNIFICANT EVENTS AFTER BALANCE DATE (CONTINUED)

The directors are not aware of any other matters or circumstances at the date of this report, other than those referred to in this report or the consolidated accounts that have significantly affected or may significantly affect the operations, the results of operations or the state of affairs of the Consolidated Entity in subsequent financial vears.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS 9.

The Company expects to return to profitability in the 2003/04 financial year. The coming year should see further development of the Reward Deeps/Conviction underground mine and the continuation of production of copper concentrate from the Reward Deeps/Conviction mine.

The Company expects royalty payments from Barrick Gold to continue during the 2003/04 financial year from mining activities on the Freshwater leases.

The Company expects rovalty payments from Placer Dome Asia Pacific to commence towards the end of the second quarter of 2004 from mining activities at the Red Hill project.

In addition, the Company will continue to pursue growth opportunities in the Australian resources sector as demonstrated by the recent announcement to make a joint off-market takeover bid for Selwyn Mines Limited (Receivers and Managers appointed) and continue to evaluate and pursue opportunities to develop and commercialise the Surfboard Financial Services platform.

10. ENVIRONMENTAL REGULATION AND PERFORMANCE

The mining and exploration tenements held by the Consolidated Entity contain environmental requirements and conditions that the entities must comply with in the course of normal operations. These conditions and regulations cover the management of the storage of hazardous materials and rehabilitation of mine sites. There have been no significant known breaches of the Consolidated Entity's environmental obligations.

DIRECTORS' REPORT (CONTINUED)

INFORMATION ON DIRECTORS 11.

A BOHNENN (Non-Executive Chairman)

Mr Bohnenn was appointed as a director of Grange in November 2001 and subsequently elected as Chairman on 1 July 2002. Mr Bohnenn has more than 25 years experience as Managing Director in the investment banking and financial services industries, with an emphasis in research and funds management. Mr Bohnenn is based in the Netherlands and his main focus has been identifying investment opportunities in Australia. China and Asia.

A RANKINE-WILSON (Managing Director)

Mr Rankine-Wilson was reappointed as Managing Director of Grange in November 2001. He was joint Managing Director of Grange between September 1990 and February 1994 and Managing Director from November 1995 until September 2000. Mr Rankine-Wilson is a Non-executive Director of Australian Silicon Limited. Wave Capital Limited, Investment Company of the West Limited and Capital Growth Corporation Limited. Previous directorships of publicly listed companies have included Musgrave Block Holdings Limited (since renamed to Unitract Limited) and ECAT Development Capital Limited (since renamed to Clinical Cell Culture Limited). Over the past 15 years. Mr Rankine-Wilson has also been a director of numerous other private and public companies. He has extensive experience in the mining and investment industries, particularly in Western Australia.

L D KOHMASCHER (Executive Director)

Mr Kohmascher was a Director of Grange from January 1996 until his resignation. He has extensive international investment experience, in particular in the technology sector, and is experienced in raising capital from international equity markets. He is a German businessman who is an active investor in Australian companies and is the Managing Director of a family business based in Germany. Previous directorships of publicly listed companies have included ECAT Development Capital Limited (since renamed to Clinical Cell Culture Limited) and Asset Backed Holding Limited. Mr Kohmascher resigned on 4 February 2003.

A H NUTTER (Technical Director)

Mr Nutter is a geologist and holds degrees from Southampton, Leeds and London universities. He has over 30 vears experience in mineral exploration, resource evaluation and mining geology in Australia. West Africa and the Asia-Pacific region. He has held senior positions in the mining industry and has been responsible for the discovery and/or acquisition of several mineral resources for both international and Australian public companies. Mr Nutter resigned as a director of the Company on 24 May 2000 and was re-appointed as a director in November 2001.

H-R MOSER (Non-Executive Director)

Mr Moser is based in Switzerland with more than 20 years experience in the Swiss banking industry. He has a Bachelor of Commerce from the University of Basel in Switzerland and is a Director of a number of Australian publicly listed companies in the resource and technology sectors. Mr Moser manages a large European investment fund and has been an active investor in Australian companies for many years.

DIRECTORS' REPORT (CONTINUED)

COMPANY SECRETARY

A C PISMIRIS

Mr Pismiris was appointed Company Secretary and Chief Financial Officer of Grange in December 2001. Mr Pismiris is also a director and company secretary of several public and private companies. Mr Pismiris has a Bachelor of Commerce from the University of Western Australia and is an associate of The Institute of Chartered Secretaries and Administrators. Mr Pismiris has over 20 years experience in the securities and finance industry.

$1212$ DIRECTORS' INTERESTS

At the date of this report the direct or indirect interest of each director of the Company in the issued securities of the Company is:

Director Ordinary
Shares
12 Cent
Options
A Bohnenn 8,762,313 1,125,000
A Rankine-Wilson 523,606 1,500,000
A H Nutter 99,999 750,000
H R Moser 3,560,450 750,000

$13.$ SHARE OPTIONS

Unissued Shares

As at the date of this report there were 5.075.000 unissued ordinary shares under options. At the Balance Date there were 5,075,000 unissued ordinary shares under options and nil were issued during the current financial year. These options were issued to directors, executives and eligible full-time staff pursuant to the Grange Resources Limited Directors' and Officers' Option Plan. The options entitle the holder to take up one ordinary share in the Company at an exercise price of \$0.12. The options are unlisted and expire on 30 June 2007.

Shares issued as a result of the exercise of options

Five hundred thousand options were exercised during the financial year and were converted to ordinary shares at an exercise price of \$0.12 per share.

There have been no further shares issued as a result of options being exercised since Balance Date.

14 INDEMNIFICATION AND INSURANCE

The Consolidated Entity has paid premiums in respect of Directors' and Officers' Liability Insurance and Company Reimbursement policies, which cover all directors and officers of the Consolidated Entity. The policy conditions preclude the Consolidated Entity from any detailed disclosures.

DIRECTORS' REPORT (CONTINUED)

DIRECTORS' AND OTHER OFFICERS' EMOLUMENTS 15.

The Remuneration Committee of the Board of Directors is responsible for determining and reviewing compensation arrangements for the managing director, executive directors and the executive team. The remuneration committee assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality board and executive team. Such officers are given the opportunity to receive their base emolument in a variety of forms, including cash and fringe benefits. such as motor vehicles and expense payment plans. It is intended that the manner of payment chosen will be optimal for the recipient without creating undue cost for the Consolidated Entity.

To assist in achieving these objectives, the remuneration committee links the nature and amount of executive directors' and officers' emoluments to their individual performance and the Consolidated Entity's financial and operational performance. The criteria considered by the remuneration committee include those relating to profitability, cash flow, share price growth and individual performance.

The executive directors review the emoluments of non-executive directors and where appropriate, recommend changes for approval by shareholders.

Details of the nature and amount of each element of the emolument of each director of the Company and each of the two most highly paid executive officers of the Company and of the Consolidated Entity paid or payable by the Consolidated Entity during the financial year are as follows.

Annual Emoluments
Base
Fee/Salary
Bonus Other Superannuation
A Bohnenn (i) 50,000 183,750
A Rankine-Wilson 148,930 165,000 4,431
LD Kohmascher 62,417 82,500
A H Nutter 105,499 82,500 69,044
H R Moser 23,000 ۰ 82,500

Emoluments of Directors of the Company

Notes

(i) Other includes fees of \$60,000 paid to Hendygwyn Holding, of which Mr Bohnenn is a director and shareholder, under a marketing and public relations services agreement.

Emoluments of the most highly paid executive officer of the Company and of the Consolidated Entity

Annual Emoluments
Base
Fee/Salary
Bonus Other Superannuation
A Pismiris 79,153 82,500 21,445

The terms directors and officers have been treated as mutually exclusive for the purpose of this disclosure.

The elements of emoluments have been determined on the basis of the cost to the Consolidated Entity during the financial year.

DIRECTORS' REPORT (CONTINUED)

DIRECTORS' AND OTHER OFFICERS' EMOLUMENTS (CONTINUED) 15.

Executives are those directly accountable and responsible for the operational management and strategic direction of the Company and the Consolidated Entity.

The category 'Other' includes the value attributable to options granted and issued to directors and executives pursuant to the Grange Resource Limited Directors' and Officers' Option Plan and also includes the value of any cash and or non-cash benefits provided including.

Options granted to directors and any of the five most highly paid officers

There were 5,625,000 options granted and issued to directors and sole executive officer pursuant to the Grange Resource Limited Directors' and Officers Option Plan during the year. These options are included in Directors' and Officers' remuneration for this financial year. The options allow the holder to take up one ordinary share in the Company at an exercise price of \$0.12. The options are unlisted and expire on 30 June 2007.

The value attributable to these options granted and issued to directors and the sole executive pursuant to the Grange Resource Limited Directors' and Officers' Option Plan was \$0.11 cents per option. The value was derived using the Black & Scholes valuation model which takes account of factors such as the option exercise price, the current level and volatility of the underlying share price and the time to maturity of the option. Therefore the total financial benefit derived by directors and the sole executive as a consequence of the option issue was \$618.750.

Signed for and on behalf of the directors in accordance with a resolution of the board.

ADAM RANKINE-WILSON Managing Director

Dated this 30th day of September 2003

Perth, Western Australia

STATEMENT OF CORPORATE GOVERNANCE PRACTICES

The Board of Directors of the Company is responsible for the overall corporate governance of the Consolidated Entity.

Corporate governance is a term used to describe the way a board is structured and the way the directors act to ensure their responsibilities as directors are performed properly. The Board keeps its own processes under review and aims to achieve best practice in matters of corporate governance.

A description of the Company's main corporate governance practices follows. Unless otherwise stated, all practices were in place throughout the year.

THE BOARD OF DIRECTORS

The Board of Directors is responsible for setting the strategic direction, establishing the policies and overseeing the financial position of the Consolidated Entity, and for monitoring its business and affairs on behalf of the shareholders

The responsibility for the day-to-day operation and administration of the Consolidated Entity is delegated by the Board to the Managing Director.

The composition of the board is determined in accordance with the following principles and quidelines:

  • the board should comprise an appropriate mix of executive and non-executive directors: $\bullet$
  • the chairperson of the board should be a non-executive director: $\bullet$
  • $\bullet$ the board should comprise directors with relevant experience and expertise; and
  • the board meets at intervals of approximately two and not more than three months or more often if necessary. The managing director and company secretary, in consultation with the chairman, ensure all directors are notified of each meeting and have available all necessary information far enough in advance of the meeting to enable them to participate in an informed discussion on all agenda items.

The composition of the board is reviewed on an ongoing basis by the chairman to ensure that the board has the appropriate mix of expertise and experience and effectively represent shareholders' interests.

Each director has the right to seek reasonable independent professional advice at the Consolidated Entity's expense. However, prior approval of the chairman is required, which will not be unreasonably withheld.

COMMITTEES OF THE BOARD

The Board currently has three committees which have been established to consider particular issues and strategies in order to advise and quide the Board. Committees are also established as the need arises. Details of board committees that operated throughout the year follow.

STATEMENT OF CORPORATE GOVERNANCE PRACTICES (CONTINUED)

Audit & Compliance Committee

Current members of the Audit & Compliance Committee are Mr A Bohnenn (Non-Executive Chairman), Mr H-R Moser (Non-Executive Director) and Mr A C Pismiris (Secretary). The committee has the following responsibilities:

  • To review the adequacy and effectiveness of internal controls over the Company's accounting and financial reporting systems.
  • To provide the board with additional assurance regarding the reliability of financial information for inclusion in $\blacktriangle$ the financial statements.
  • Review of external audit arrangements and findings. $\bullet$
  • To monitor compliance issues, particularly compliance with the Stock Exchange Listing Rules.
  • To review all public releases to the ASX of material consequence, prior to release to the market.

Remuneration Committee

Current members of the Remuneration Committee are Mr A Bohnenn (Non-Executive Chairman), Mr H-R Moser (Non-Executive Director) and Mr A C Pismiris (Secretary). The committee has the following responsibilities:

  • To review remuneration packages and policies applicable to executive directors and senior executives. This $\blacksquare$ includes responsibility for share option schemes, incentive performance packages, superannuation entitlements, retirement and termination entitlements, fringe benefits policies and professional indemnity and liability insurance policies.
  • The committee obtains independent advice on the appropriateness of remuneration packages where it considers it necessary to do so.

Seal Committee

Any two directors of the Company can participate on this committee. The committee has the responsibility of approving the application of the Company seal to documents that legally bind the Company.

Internal Controls and Risk Management

The board is responsible for identifying areas of significant business risk and ensuring that management's objectives and activities are aligned with the expectations and risk management policies identified by the board. In addition to the establishment of the committees referred to above, the following controls assist in achieving these objectives:

  • Financial Reporting An annual budget is approved by directors. Quarterly actual results are reported against $\bullet$ budget and revised forecasts for the year are prepared regularly.
  • Quality and Integrity of Personnel All personnel are advised of the Company's policies and practices with performance appraisals taking place on an ongoing basis.
  • Operational Reporting Key areas identified and major activities are subject to regular reporting to the board.
  • Continuous Disclosure Continuous disclosure is a recurring agenda item at board meetings and is monitored and considered on an ongoing basis by the Audit & Compliance Committee.

GRANGE RESOURCES LIMITED
ABN 80 009 132 405

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2003

STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2003

Consolidated Grange Resources Limited
Note 2003
S
2002
\$
2003
S
2002
\$
Sales revenue 2 6,438,801 24,320,612
Cost of sales 3(c) (6,272,688) (13,095,508)
Gross profit/(loss) 166,113 11,225,104
Amortisation & depreciation of mining
assets
3(a) (1,060,952) (9,249,773)
Net profit/(loss) from mining activities (894, 839) 1,975,331
Other revenue from ordinary activities 2 436,235 289,863 83,337 36,746
Administration costs 3(c) (1,652,042) (2,939,690) (1,655,868) (1, 117, 096)
Borrowing costs 3(e) (27, 825) (93, 168)
Other expenses from ordinary activities 3(b) (70, 231) (837, 826) (49, 537) (1,223,895)
Loss from ordinary activities before
income tax
(2,208,702) (1,605,490) (1,622,068) (2,304,245)
Income tax expenses relating to ordinary
activities
Loss from ordinary activities after
income tax expense
(2,208,702) (1,605,490) (1,622,068) (2,304,245)
Net loss attributable to members of
Grange Resources Ltd
(2,208,702) (1,605,490) (1,622,068) (2,304,245)
Net increase/(decrease) in asset
revaluation reserve
Total revenue/expenses & valuation
adjustments attributable to members of
Grange Resources Ltd and recognised
directly in equity
Total changes in equity other than
those resulting from transactions with
owners as owners
\$(2, 208, 702) \$(1,605,490) \$(1,622,068) \$(2,304,245)

STATEMENT OF FINANCIAL PERFORMANCE (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2003

Consolidated Grange Resources Limited
Note 2003 2002 2003 2002
Basic earnings per share (cents per share) 26 (3.02) (1.93)
Diluted earnings per share (cents per
share)
26 (3.02) (1.93)

STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2003

Consolidated Grange Resources Limited
Note 2003 2002 2003 2002
\$ \$ \$ \$
Current Assets
Cash 17 3,771,497 12,357,436 168,535 217,571
Receivables 5 3,279,660 1,423,206 347,033 166,979
Inventories 6 3,044,770 350,543
Other 9 42,312 35,372 42,312 35,372
Total Current Assets 10,138,239 14,166,557 557,880 419,922
Non-Current Assets
Receivables 5 309,488 426,268 1,047,896 1,164,996
Property, plant and equipment
Deferred exploration,
evaluation
and
8 280,325 283,620 34,398
development costs 10 4,117,198 4,480,428 558,294 526,407
Investments 7 4,581,143 4,581,456
Other 9 1,614,988
Total Non-Current Assets 6,321,999 5,190,316 6,187,333 6,307,257
Total Assets 16,460,238 19,356,873 6,745,213 6,727,179
Current Liabilities
Accounts payable 11 2,980,635 857,188 52,556 32,186
Provisions 13 616,354 1,174,951 54,121 38,851
Total Current Liabilities 3,596,989 2,032,139 106,677 71,037
Non-Current Liabilities
Payables 12 732 15,218,407 11,435,229
Provisions 13 1,757,484 1,830,819 584,603 584,603
Total Non-Current Liabilities 1,757,484 1,831,551 15,803,010 12,019,832
Total Liabilities 5,354,473 3,863,690 15,909,687 12,090,869
Net Assets \$11,105,765 \$15,493,183 \$(9,164,474) \$(5,363,690)
Equity
Contributed Equity
Reserves
14
15
30,271,408
5,874,348
32,450,124
5,874,348
30,271,408
4,752,143
32,450,124
4,752,143
Accumulated losses 15 (25,039,991) (22, 831, 289) (44, 188, 025) (42, 565, 957)
Total Equity \$11,105,765 \$15,493,183 \$(9,164,474) \$(5,363,690)

STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 30 JUNE 2003

Note Consolidated
2003
2002 Grange Resources Limited
2003
2002
Cashflows from Operating Activities \$ \$ \$ \$
Receipts from product sales
Other income
Payments to suppliers and employees
Interest received
Borrowing costs
6,391,568
57,042
(10,747,723)
381,690
(27, 825)
25, 187, 968
26,631
(14,066,769)
242,318
(93, 168)
53,174
(1,610,116)
28,792
98,207
(1,224,816)
6,494
Net cash provided by/(used in) operating activities 17(b) (3,945,248) 11,296,980 (1,528,150) (1, 120, 115)
Cashflows from Investing Activities
Proceeds from sale of property, plant and
equipment
exploration,
evaluation
for
8.
Payment
16,843
development work
Payments for property, plant and equipment
Loans to controlled entities within wholly owned
(725, 150)
(39, 522)
(3,702,381)
(79, 395)
(42, 128)
(4,897)
(20, 267)
(19, 395)
group
Refund of security deposit
Payments of security deposit
116,511
(1,614,988)
66,746 (1,381,939)
Advances to related entities (198, 826) (198, 826)
Net cash (used in) investing activities (2,461,975) (3,764,933) (179, 105) (1,421,601)
Cashflows from Financing Activities
Proceeds from borrowings from controlled entities
within wholly owned group
Repayment of borrowings
Finance lease principal repayments
(1,312,797) 3,834,268 4,432,842
(1,250,000)
Proceeds from issue of fully paid shares
Payments for shares bought back
60,000
(2, 238, 716)
2,676
(568, 171)
60,000
(2,236,049)
2,676
(568, 171)
Net cash provided by/(used in) financing activities (2, 178, 716) (1,878,292) 1,658,219 2,617,347
Net increase/(decrease) in cash held (8,585,939) 5,653,755 (49, 036) 75,631
Cash at the beginning of the financial year 12,357,436 6,703,681 217,571 141,940
Cash at the end of the financial year 17(a) \$3,771,497 \$12,357,436 \$168,535 \$217,571

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial report is a general purpose financial report which has been prepared in accordance with the requirements of the Corporations Act which includes applicable Accounting Standards. Other mandatory professional reporting requirements (Urgent Issues Group Consensus Views) have also been complied with.

The following is a summary of the significant accounting policies adopted by the Consolidated Entity in the preparation of the accounts. Unless otherwise disclosed, the financial statements have been prepared in accordance with the historical cost convention.

$(a)$ Principles of Consolidation

The accounts of the Consolidated Entity comprise the accounts of Grange Resources Limited and all of its controlled entities. Control exists where Grange Resources Limited has the capacity to dominate the decision making relative to the financial and operating policies of another entity so that the other entity operates with Grange Resources Limited to achieve the objectives of Grange Resources Limited.

On acquisition of a controlled entity, the difference between the purchase consideration plus incidental expenses and the fair values of identifiable net assets acquired is initially brought to account as goodwill or discount on acquisition. Discount on acquisition is then eliminated by reducing proportionately the fair value of the non-monetary assets acquired. Purchased goodwill is amortised over a period of three years, being the period during which the benefits are expected to arise. The unamortised balance of goodwill is reviewed at each balance date and charged to profit and loss to the extent that applicable future benefits are no longer probable.

A list of controlled entities is contained in note 19 to the accounts. All inter-company balances and transactions between entities in the Consolidated Entity, including any unrealised profits or losses, have been eliminated on consolidation.

Where controlled entities have entered or left the Consolidated Entity during the year, their operating results have been included from the date control was obtained or until the date control ceased.

$(b)$ Changes in Accounting Policies

The accounting policies adopted are consistent with those of the previous year except for the accounting policies with respect to the provision for employee benefits and the accounting policy with respect to foreign currency contracts that are hedges.

Employee Benefits

The consolidated entity has adopted the revised Accounting Standard AASB 1028 "Employee Benefits", which has resulted in a change in the accounting policy for the measurement of employee benefit liabilities. Previously, the consolidated entity measured the provision for employee benefits based on remuneration rates at the date of recognition of the liability. In accordance with the requirements of the revised Standard, the provision for employee benefits is now measured based on the remuneration rates expected to the paid when the liability is settled. The effect of the revised policy is no material to existing balances.

Foreign Currency Contracts

The consolidated entity has adopted revised Accounting Standard AASB 1012 "Foreign Currency Translation". applicable to annual reporting periods beginning on or after 1 January 2002. In accordance with the revised Standard, the consolidated entity has for the first time recognised foreign currency contracts that are hedges on the Statement of Financial Position. Previously, foreign currency contracts that qualified for hedge accounting were not recognised in the Statement of Financial Position. As at 30 June 2003 this has resulted in an increase iof \$2,114,900 in current liabilities and an increase of \$2,114,900 in current assets.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

$(c)$ Recoverable Amount of Non-Current Assets

The carrying amounts of all non-current assets are reviewed at least annually to determine whether they exceed their recoverable amount.

The recoverable amounts of all non-current assets have been assessed on the basis of the expected net cash flows which will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.

$(d)$ Property, Plant and Equipment

Property, plant and equipment are brought to account at cost less, where applicable, any accumulated depreciation or amortisation. The carrying amount of property, plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from those assets.

Property, plant and equipment are depreciated to their residual value at rates based upon the life of the individual asset or the life of the mine, whichever is considered shorter. Both the straight line and diminishing value methods are used and assets are depreciated over a 1 to 6 year period (2002: 1 to 6 years).

$(e)$ Mineral Exploration and Evaluation Expenditure

Mining tenements and capitalised exploration expenditure (including acquisition costs) are stated at cost, less, where applicable, any accumulated amortisation. The carrying amount of deferred mineral exploration and evaluation expenditure is reviewed annually by directors to ensure it is not in excess of the recoverable amount from those assets.

Costs arising from the acquisition, exploration and evaluation relating to an area of interest are carried forward provided that rights to tenure of the area of interest are current and provided further that at least one of the following conditions is met:

  • (a) such costs are expected to be recouped through successful development and exploitation of the area of interest, or alternatively by its sale; or
  • (b) exploration and evaluation activities in the area of interest have not at balance date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and sionificant operations in, or in relation to, the area of interest are continuing.

Ultimate recoupment of these costs is dependent on the successful development and commercial exploitation or sale, of the respective areas of interest.

$(f)$ Development Properties

Development expenditure incurred by, or on behalf of, the entity is accumulated separately for each area of interest in which economically recoverable reserves have been identified to the satisfaction of the directors.

Once a development decision has been taken, all past and future exploration and evaluation expenditure in respect of the area of interest is aggregated with the costs of development and classified under non-current assets as "Development Properties".

All expenditure incurred prior to the commencement of commercial levels of production from each development property is carried forward to the extent to which recoupment out of revenue to be derived from the sale of production from the relevant development property, or from the sale of that property, is reasonably assured.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

No amortisation is provided in respect of development properties until they are reclassified as "Production Properties" following a decision to commence mining.

Production Properties $(q)$

Production properties represent the accumulation of all exploration, evaluation and development expenditure incurred by, or on behalf of, the entity in relation to areas of interest in which mining of a mineral resource has commenced.

Where further development expenditure is incurred in respect of a production property after the commencement of production, such expenditure is carried forward as part of the cost of that production property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.

Costs on production properties in which the Consolidated Entity has an interest are amortised over the life of the area of interest to which such costs relate on the production output basis.

The net carrying value of each production property is reviewed annually by directors to ensure it is not in excess of the recoverable amount from those assets.

$(h)$ Restoration, Rehabilitation and Environmental Costs

Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are accrued at the time of those activities and treated as exploration and evaluation expenditure.

Restoration, rehabilitation and environmental costs arising annually from development and production are expensed during the production phase of operations as part of the cost of production. Rehabilitation costs in relation to the Horseshoe Mine were provided for at the time of placing the mine on care and maintenance and are reviewed and. where necessary, adjusted on an annual basis.

Restoration, rehabilitation and environmental obligations recognised include the costs of rehabilitation, plant and waste site closure and subsequent monitoring of the environment.

Costs are estimated on the basis of current undiscounted costs, current legal requirements and current technology.

Estimates of future costs are reassessed at least annually. Changes in estimates relating to areas of interest in the exploration and evaluation phase are dealt with retrospectively, with any amounts that would have been written off or provided against under the accounting policy for exploration and evaluation immediately written off. Changes in estimates of costs relating to producing areas are dealt with prospectively over the remaining mine life.

$(i)$ Investments

Current investments are carried at the lower of cost and net market value except where they have been disposed of subsequent to year end where they are carried at the lower of cost and the net value realised from their sale.

All other non-current investments are carried at the lower of cost and recoverable amount.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

${i}$ Revenue Recognition

Sales revenue is recognised when title in the product has passed to the buyer, unless otherwise contracted.

Royalty revenue is recognised in the month in which the ore is processed at a treatment plant.

Revenue received from the sale of product, materials or services during the exploration, evaluation, expenditure or development phases of operations is offset against expenditure in respect of the area of interest/mineral resource concerned.

Other revenues is recognised when a right to receive it has been attained.

$(k)$ Foreign Currencies

Transactions in foreign currencies are converted into Australian dollars at their actual conversion rates or at rates at which they are expected to be delivered into foreign exchange hedging contracts.

Foreign currency amounts receivable and payable at Balance Date have been converted into Australian dollars at their actual rates of conversion subsequent to year end or at rates at which they are expected to be delivered into foreign exchange contracts.

Specific Hedges

Where a purchase or sale is specifically hedged, exchange gains or losses on the hedging transaction arising up to the date of purchase or sale and costs, premiums and discounts relative to the hedging transaction are deferred and included in the measurement of the purchase or sale. Exchange gains and losses arising on the hedge transaction after that date are taken to the net profit.

$(1)$ Employee Entitlements

The amounts expected to be paid to employees for their pro-rata entitlement to annual leave are measured at their nominal amounts. No non-current employee entitlements exist at present.

The value of the employee share plan in Note 25 is not being charged as an employee entitlement expense. Provision is made for employee benefits accumulated as a result of employees rendering services up to the reporting date. These benefits include wages and salaries, annual leave, sick leave and long service leave.

Liabilities arising in respect of wages and salaries, annual leave, sick leave and any other employee benefits expected to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present value of the estimated future cash outflow to be made in respect of services provided by employees up to the reporting date. In determining the present value of future cash outflows, the market yield as at the reporting date on national government bonds, which have terms to maturity approximating the terms of the related liability, are used.

Employee benefit expenses and revenues arising in respect of the following categories:

  • wages and salaries, non-monetary benefits, annual leave, long service leave, sick leave and other leave benefits; and
  • other types of employee benefits
  • are recognised against profits on a net basis in their respective categories.

The value of the employee share plan described in note 25 is not being charged as an employee entitlement expense.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Inventories $(m)$

Inventories comprise broken ore, work in progress and concentrate which are carried at the lower of cost and net realisable value. Costs represent weighted average cost and includes direct costs and an appropriate portion of fixed and variable overhead expenditure, including amortisation. Net realisable value is the amount estimated to be obtained from sale of the item of inventory in the normal course of business, less any anticipated costs to be incurred prior to its sale.

Cash $(n)$

For the purposes of the statement of cashflows, cash includes deposits at call which are readily convertible to cash on hand and which are used in the cash management function on a day-to-day basis, net of outstanding bank overdrafts.

$(0)$ Interests in Joint Venture Operations

The Consolidated Entity's share of the assets, liabilities, revenue and expenses of joint venture operations are included in the appropriate items of the statement of financial position and statement of financial performance. Details of the Consolidated Entity's interests are shown in note 18.

Where part of a joint venture interest is farmed out in consideration of the farm-in party undertaking to incur further expenditure on behalf of both the farm-in party and the entity in the joint venture area of interest, exploration expenditure incurred and carried forward prior to farm out continues to be carried forward without adjustment, unless under the terms of the farm out it is considered excessive based on the diluted interest retained. A provision is then made to reduce exploration expenditure to its recoverable amount. Any cash received in consideration for farming out part of a joint venture interest is treated as a reduction in the carrying value of the related mineral property.

$(p)$ Trade and Other Debtors

Trade and other debtors are recognised and carried at the original invoice amount less a provision for any uncollectible debts. Collateral is not normally obtained and a provision for doubtful debts is recognised when collection is no longer probable. Bad debts are written off as incurred.

Receivables from controlled entities are carried at the principal amount. Interest, when charged, is recognised as income on an accruals basis.

Trade and Other Creditors $(q)$

These amounts represent liabilities for goods and services provided to the Consolidated Entity prior to the end of the financial year and which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.

Amounts payable to controlled entities are carried at the principal amount. Interest when charged by the lender, is recognised as an expense on an accruals basis.

Borrowings $(r)$

Loans are carried at their principal amounts. Interest is charged as an expense as it accrues.

Finance lease liability is determined in accordance with the requirements of AASB 1008.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

$(s)$ Borrowing Costs

Borrowing costs are recognised as expenses in the period in which they are incurred. Borrowing costs include:-

  • interest on bank overdrafts and short-term and long-term borrowings ٠
  • amortisation of ancillary costs incurred in connection with the arrangement of borrowings
  • finance charges on leased assets

$(t)$ Leases

Leases are classified as either operating or finance leases based on the economic substance of their agreement so as to reflect the risks and benefits incidental to ownership.

The minimum lease payments of operating leases, where the lessor effectively retains substantially all of the risks and benefits of ownership of the leased item, are recognised as an expense on a straight line basis.

Leases that effectively transfer substantially all of the risks and benefits incidental to ownership of the leased item to the group are capitalised at the present value of the minimum lease payments and disclosed as property plant and equipment or computer equipment under lease. A lease liability of equal value is also recognised.

$(u)$ Intellectual Property

Intellectual property is brought to account at cost and amortised on a straight line basis over a period of three years. being the period during which the benefits are expected to arise.

The carrying value of intellectual property is reviewed bi-annually by directors to ensure it is not in excess of its recoverable amount. Where the carrying amount exceeds its recoverable amount it is revalued to its recoverable amount with the revaluation decrement being recognised as an expense in determining the operating profit/(loss).

In the prior year all intellectual property was written off.

$(v)$ Currency and Commodity Hedging

Hedging is undertaken in order to avoid or minimise possible adverse financial or cashflow effects of movements in commodity prices and exchange rates. Premiums received or costs arising upon entering into forward sale, option and other derivative contracts intended to hedge specific future production, together with subsequent realised and unrealised gains or losses, are deferred until the hedged production is delivered.

In those circumstances where a hedging transaction is terminated prior to maturity because the hedged production is no longer expected to be produced, any previously deferred gains and losses are recognised in the statement of financial performance account on the date of termination.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Earnings per Share ("EPS") $(w)$

Basic EPS is calculated as net profit attributable to members, adjusted to exclude costs of servicing entity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted EPS is calculated as net profit attributable to members, adjusted for:

  • costs of servicing equity (other than dividends) and preference share dividends:
  • the after tax effects of dividends and interest associated with dilutive potential ordinary shares that have been ۸ recognised as expenses; and
  • other non-discretionary changes in revenue or expenses during the period that would result from the dilution of potential ordinary shares; and
  • divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

$(x)$ Contributed Equity

Ordinary share capital is recognised at the fair value of the consideration received by the Company.

Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.

$(y)$ Taxes

Income Taxes

Tax-effect accounting is applied using the liability method whereby income tax is regarded as an expense and is calculated on the accounting profit after allowing for permanent differences. To the extent timing differences occur between the time items are recognised in the financial statements and when items are taken into account in determining taxable income, the net related taxation benefit or liability, calculated at current rates, is disclosed as a future income tax benefit or a provision for deferred income tax. The net future income tax benefit relating to tax losses and timing differences is not carried forward as an asset unless the benefit is virtually certain of being realised.

Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST except:

  • where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
  • receivables and payables are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the Statement of Financial Position.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

Comparative Figures $(z)$

Where necessary, comparative figures have been adjusted to conform with changes in presentation in 2003.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 2 - REVENUE FROM ORDINARY ACTIVITIES

Consolidated Grange Resources Limited
2003
\$
2002
s
2003
5
2002
\$
Sales Revenue
Copper
Zinc
6,087,781 24,045,795
Royalties 351,020 274,817
6,438,801 24,320,612
Other Revenue
Interest received from other persons
Sundry income
381,690
54,545
242,318
30,702
28,792
54,545
6,494
30,252
Proceeds on disposal of:-
Property, plant & equipment
16,843
436,235 289,863 83,337 36,746
6,875,036 24,610,475 83,337 36,746

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 3 - EXPENSES AND LOSSES/(GAINS)

Consolidated Grange Resources Limited
2003 2002 2003 2002
Loss from ordinary activities before income tax
includes the following expenses and losses/(gains)
whose disclosure is relevant in explaining the
financial performance of the entity.
\$ \$ \$ \$
Amortisation and depreciation of mining
(a)
assets:
Amortisation of deferred exploration, evaluation
and development costs
1,053,546 8,637,437
Depreciation of plant and equipment 7,406 612,336
Total amortisation and depreciation of mining
assets
1,060,952 9,249,773
(b)
Other expenses from operating activities:
Depreciation of office furniture and equipment 39,295 84,849 39,295 10,462
Write off of exploration assets 30,936 770,699 10,242 18,725
Provision for non-recovery of related party loans (17, 722) (17, 722)
Provision for non-recovery of loans to
subsidiaries
1,212,430
Total other expenses from operating activities 70,231 837,826 49,537 1,223,895
Other relevant disclosure items:
(c)
Operating lease rentals
Government mining royalties incurred
Write-off property, plant & equipment
Provision for mine rehabilitation (included in
57,366
80,167
140,053
503,930
456,794
57,366 20,624
cost of sales)
Provision for vacant rental premises
Provision for annual leave
54,121 1,192,499
(13, 143)
(33, 873)
54,121 (33, 873)

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 3 - EXPENSES AND LOSSES/(GAINS) (CONTINUED)

Consolidated Grange Resources Limited
2003 2002 2003 2002
(d)
Gains/(Losses):
\$ \$ \$ \$
Proceeds from sale of office furniture and
equipment
Book value of office furniture and equipment
16,846
sold (429, 129) (3,297)
Profit/(loss) on sale of office furniture and
equipment
(412, 283) (3,297)
(e)
Borrowing Costs:
Interest paid to non-related entities 27,825 93,168

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

Consolidated 2002
\$
Grange Resources Ltd
2002
\$
NOTE 4 – INCOME TAX
(a) The prima facie income tax expense/(benefit) on the
loss from ordinary activities is reconciled to the
income tax provided in the accounts as follows:
The prima facie income tax expense/(benefit) on the
loss from ordinary activities at 30% (2002: 30%).
Tax effect of permanent differences:-
(662, 611) (432, 804) (486, 620) (685, 574)
Provision for diminution of investment in
controlled entities
Provision for diminution of investments 65,252
Provision for non-recovery of loans (5,332) (5, 332)
Entertainment 1,392 1,246 1,392 1,246
Other non-deductible expenses/permanent
differences
120,292 376,204 2,019 75,794
Tax effect of timing differences not recognised 540,927 (4, 566) 483,209 613,866
Income tax expense/(benefit) attributable to loss
from ordinary activities
\$ S
- \$
S

(b) Potential net future income tax benefits attributable to tax losses carried forward but not brought to account amount to approximately \$6,682,302 at 30% for the Consolidated Entity and \$4,568,155 at 30% for the Company (2002: Consolidated Entity \$1,418,655 at 30%, Company nil at 30%). The benefits will only be obtained if:

The Company and Consolidated Entity derive future assessable income of a nature and amount which will enable the $\bullet$ benefit from the deductions for the losses to be realised:

The Company and Consolidated Entity continue to comply with the conditions for the deductibility imposed by law; and $\bullet$

No changes in tax legislation adversely affect the Company and Consolidated Entity's ability to realise the benefit from $\bullet$ the deductions for the losses.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

Consolidated Grange Resources Limited
2003 2002 2003 2002
\$ S S \$
NOTE 5 - RECEIVABLES
Current
Trade debtors 788,127 1,133,761
Security deposits 47,416 80,351
Amounts receivable from related parties (Note 22 (d)) 324,932 126,106 324,932 126,106
Other debtors 4,285 82,988 22,101 40,873
Foreign currency hedge receivable 2,114,900
3,279,660 1,423,206 347,033 166,979
Non-Current
Related parties:
Loans to controlled entities (Note 22 (d))
Provision for doubtful recovery (Note 22 (d))
12,829,916
(12,092,225)
12,757,564
(11, 975, 125)
Loans to other related parties (Note 22 (d)) 263,650 263,650
Provision for doubtful recovery (263, 650) (263, 650)
737,691 782,439
Other:
Security deposits 309,488 426,268 310,205 382,557
\$309,488 \$426,268 \$1,047,896 \$1,164,996
NOTE 6-INVENTORIES
Product inventory - at cost
Stores inventory - at cost
2,724,671
320,099
\$350,543
Total inventory \$3,044,770 \$350,543 \$ \$

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

Consolidated
2003
2002
2003 Grange Resources Limited
2002
NOTE 7-INVESTMENTS \$ \$ \$ \$
Non-Current
Unlisted Investments (at cost)
Provision for diminution
1,253,135
(1,253,135)
1,552,626
(1,552,626)
Controlled entities (at cost) (Note 19)
Provision for diminution
27,903,678
(23, 322, 535)
27,903,678
(23, 322, 222)
4,581,143 4,581,456
\$ S \$4,581,143 \$4,581,456

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

2003
\$
Consolidated
2002
\$
Grange Resources Limited
2003
\$
2002
\$
NOTE 8 - PROPERTY, PLANT AND EQUIPMENT
(a) Situation at Balance Date
Plant and equipment (at cost)
Accumulated depreciation
1,138,052
(1, 106, 946)
1,099,540
(1,099,540)
31,106
Office equipment (at cost)
Accumulated depreciation
97,509
(73, 652)
92,615
(40, 752)
46,663
(46, 663)
41,766
(13, 763)
23,857 51,863 28,003
Motor vehicles (at cost)
Accumulated depreciation
24,362
(24, 362)
24,362
(17, 967)
24,362
(24, 362)
24,362
(17, 967)
6,395 6,395
Land (i) 225,362 225,362
\$280,325 \$283,620 \$ \$34,398

$(i)$ Land refers to a pastoral lease acquired in relation to mining activities at Mt Windsor.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

Consolidated Grange Resources Limited
2003
\$
2002
\$
2003
\$
2002
\$
NOTE 8 - PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
(b) Movement for the year
Property, plant and equipment
Balance at beginning of year
Additions
Disposals
Depreciation expense
Write down to recoverable amount
38,512
(7, 406)
616,118
60,044
(3,817)
(612, 345)
(60,000)
Balance at end of year 31,106
Office Equipment
Balance at beginning of year
Additions
Disposals
51,863
4,894
245,990
19,395
28,003
4,897
12,233
19,395
Transfer to leased assets
Depreciation expense
Write down to recoverable amount
(32,900) (6, 858)
(206, 664)
(32,900) (3,625)
Balance at end of year 23,857 51,863 28,003
Motor Vehicles
Balance at beginning of year
Depreciation expense
6,395
(6, 395)
10,049
(3,654)
6,395
(6,395)
10,049
(3,654)
Balance at end of year 6,395 6,395
Computer systems under lease
Balance at beginning of year
Amortisation expense
Transfer from office equipment
233,627
(74, 389)
Write down to recoverable amount (159, 238)
Balance at end of year
Computer equipment under lease
Balance at beginning of year
Amortisation expense
30,892
Write down to recoverable amount (30, 892)
Balance at end of year

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

2003
\$
Consolidated
2002
\$
Grange Resources Limited
2003
\$
2002
S
NOTE 9 - OTHER ASSETS
Current
Prepayments \$42,312 \$35,372 \$42,312 \$35,372
Non-Current
Security deposit- cash backed \$1,614,988 \$ \$ \$
NOTE 10 - DEFERRED EXPLORATION, EVALUATION & DEVELOPMENT COSTS
Exploration & evaluation properties (at cost)
Development properties (at cost)
767,343 696,789
3,340,958
558,294 526,407
Production properties (at cost)
Less: Accumulated amortisation
22,831,456
(19,481,601)
18,870,736
(18, 428, 055)
\$4,117,198 \$4,480,428 \$558,294 \$526,407
Movement:
Exploration & Evaluation Properties
Balance at beginning of year
Current year expenditure
Write-down to recoverable amount
696,789
101,490
(30, 936)
1,297,906
169,582
(770, 699)
526,407
42,129
(10, 242)
524,865
20,267
(18, 725)
Balance at end of year 767,343 696,789 558,294 526,407
Development Properties
Balance at beginning of year
Current year expenditure
3,340,958 505,546
Transfer to production properties (3,340,958) 2,835,412
Balance at end of year 3,340,958
Production Properties
Balance at beginning of year
Transfer from development properties
442,681 8,378,833
Current year expenditure
Amortisation charged
3,340,958
619,762
(1,053,546)
701,285
(8,637,437)
Balance at end of year 3,349,855 442,681
\$4,117,198 \$4,480,428 \$558,294 \$526,407

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 10 - DEFERRED EXPLORATION, EVALUATION & DEVELOPMENT COSTS (CONTINUED)

The directors have reviewed the carrying values of each area of interest as at Balance Date. Where the carrying value of an individual area of interest was in excess of its recoverable amount the area of interest has been written down to its recoverable amount as at 30 June 2003.

The ultimate recoupment of exploration and evaluation expenditure is dependent upon successful development and commercial exploitation or alternatively the sale of the respective areas of interest at an amount at least equal to book value.

NOTE 11 - ACCOUNTS PAYABLE

Consolidated Grange Resources Limited
2003 2002 2003 2002
S \$ \$
Trade creditors 839,416 774,480 46,237 24,519
Other creditors 26,319 82,708 6,319 7,667
Foreign currency hedge payable 2,114,900 $\blacksquare$ $\blacksquare$
2,980,635 \$857,188 \$52,556 \$32,186

NOTE 12 - PAYABLES

Non-Current
Loans from controlled entities - unsecured (Note
22(d)
15,218,407 11,434,497
Convertible redeemable preference shares 732 732
\$ \$732 \$15,218,407 \$11,435,229
NOTE 13 - PROVISIONS
Current
Provision for annual leave (Note 25)
Provision for mine rehabilitation
54,121
562,233
38,851
1,136,100
54,121 38,851
\$616,354 \$1,174,951 \$54,121 \$38,851
Non-Current
Provision for mine rehabilitation
\$1,757,484 \$1,830,819 \$584,603 \$584,603

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 14 - CONTRIBUTED EQUITY

Consolidated Grange Resources Limited
2003 2002
\$
2003
\$
\$
2002
\$
fully paid shares
(66,755,221)
Ordinary
shares
30,240,342 32,419,058 30,240,342 32,419,058
Ordinary partly paid shares (nil shares) 28,066 28,066 28,066 28,066
Forfeited shares (nil shares) 3,000 3,000 3,000 3,000
\$30,271,408 \$32,450,124 \$30,271,408 \$32,450,124

Movements in shares on issue:

Consolidated
2003
Consolidated
2002
Number of shares S Number of shares
Beginning of financial year
Issues through options exercised during the
79,298,595 32,450,124 84,976,932 33,015,617
year 500,000 60,000 3,345 2,676
Bought back during the year (13,043,374) (2,238,716) (5,681,682) (568,169)
66,755,221 \$30,271,408 79,298,595 \$32,450,124

Options Issued During the Year $(a)$

5,825,000 options over unissued shares were issued during the year. During the year 500,000 options were exercised and 250,000 options were cancelled.

$(b)$ Share Options

Options over unissued ordinary shares outstanding at Balance Date are as follows:-

(i) 5,075,000 options over unissued ordinary shares exercisable at 12 cents each on or before 30 June 2007.

$(c)$ Selective and On Market Share Buy Back

(i) The Company completed a selective share buy-back and cancellation of 5,681,683 fully paid ordinary shares each at a price of 11 cents (amounting to a total price of \$624,985) and 26,830,168 preference shares for a total price of \$1.00.

(ii) The Company also completed an on-market share buy-back and cancellation of 7,361,691 fully paid ordinary shares for a total consideration of \$1,627,590 including transaction costs.

Convertible Redeemable Preference Shares $(d)$

The Company redeemed and cancelled 46,339,633 convertible redeemable preference shares in June 2003 for a total consideration of \$463.40.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

Consolidated Grange Resources Limited
2003
\$
2002
\$
2003
\$
2002
\$
NOTE 15 - RESERVES AND RETAINED LOSSES
(a)
Reserves
General reserve
Option issue reserve
Asset revaluation reserve
667,433
3,568,912
1,638,003
667,433
3,568,912
1,638,003
667,433
3,568,912
515,798
667,433
3,568,912
515,798
\$5,874,348 \$5,874,348 \$4,752,143 \$4,752,143
(b)
Retained Losses
Balance at beginning of year
Net loss attributable to members
(22, 831, 289)
(2,208,702)
(21, 225, 799)
(1,605,490)
(42, 565, 957)
(1,622,068)
(40, 261, 712)
(2,304,245)
Balance at end of year \$(25,039,991) \$(22,831,289) \$(44, 188, 025) \$(42,565,957)

NOTE 16 - FINANCIAL INSTRUMENTS

The Consolidated Entity is a party to derivative financial instruments entered into in the normal course of business in order to hedge exposure to fluctuations in foreign exchange rates and commodity prices.

Off-Balance Sheet Derivative Instruments $(a)$

Commodity Contracts

The Consolidated Entity had committed to the following hedging contracts, in order to protect it from adverse movements in commodity prices.

2003 2003 2002 2002
Qty Average Qty Average
Hedged Price Hedged Price
(tonnes) (US\$/tonne) (tonne) (US\$/tonne)
Copper Forwards (tonnes) 1,170 \$1,651 $\blacksquare$ S
$\sim$

As commodity contacts can be settled other than by physical delivery of the underlying commodity, they are classified as financial instruments. On maturity, the contracted price is compared to the spot price on that date and the price differential is applied to the contracted quantity. A net amount is paid or received by the Consolidated Entity.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 16 - FINANCIAL INSTRUMENTS (CONTINUED)

As these contracts are entered into for the purpose of hedging future production, the gains and costs of entering into these contracts and any unrealised gains and losses are deferred until the underlying production occurs.

It is the Company's practice to hedge a portion of expected future production. The unrealised gains and losses are not brought to account at Balance Date in accordance with recognised accounting principles.

Foreign Exchange Contracts

The sales revenue of the Consolidated Entity is predominantly denominated in United States dollars. In order to protect against adverse exchange rate movements, a portion of anticipated United States dollar exposure in relation to sales from the Reward Deeps project was sold forward under foreign exchange contracts.

At Balance Date, the details of outstanding contracts are:-

Sell US Dollars Buy Australian Dollars Average Exchange Rate
Maturity 2003 2002 2003 2002 2003 2002
$0 - 12$ months \$6,452,779 $\sim$ \$11,802,303 $\sim$ 54.7c

The unrealised gains and losses are measured by comparing the contracted price to the spot price at Balance Date. The amounts disclosed below are only indicative of the amounts which may be ultimately realised and should be considered in conjunction with unrealised gains or losses on commodity contracts.

2003
Net Gain/(loss)
2002
Net Gain/(loss)
Maturity \$2,114,900 \$
$\tilde{\phantom{a}}$
$0 - 12$ months 2,114,900 \$
$\blacksquare$
\$2,114,900 \$
$\tilde{\phantom{a}}$

As these contracts are hedging anticipated future sales, any unrealised gains and losses on the contracts, together with the cost of the contracts, are deferred and will be recognised in the measurement of the underlying transaction.

$(b)$ Interest Rate Risk Exposure

The Consolidated Entity's exposure to interest rate risk and the effective weighted average interest rate for each class of financial assets and financial liabilities are set out below.

Exposures arise predominantly from cash at bank and on deposit, bank borrowings and finance leases.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 16 - FINANCIAL INSTRUMENTS (CONTINUED)

2003
Floating
Interest
Rate
2003
Non-
Interest
2003
Total
2002
Floating
Interest
Rate
2002
Non-
Interest
2002
Total
\$ Bearing \$ Bearing \$
Financial Assets
Cash at bank 477,210 563 477,773 581,176 581,176
Cash on deposit 3,293,724 3,293,724 11,776,260 11,776,260
Receivables 3,541,732 3,541,732 32,935 1,309,920 1,342,855
Security deposits 1,614,988 47,416 1,662,404 116,063 390,556 506,619
5,385,922 3,589,711 8,975,633 11,925,258 2,281,652 14,206,910
Weighted average interest rate 2.37% NA 3.87% N/A
Financial Liabilities
Trade and other creditors 2,980,635 2,980,635 859,587 859,587
Preference shares 732 732
2,980,635 2,980,635 732 859,587 860,319
Weighted average interest rate NA ΝA NA

Net Fair Value of Financial Assets & Liabilities $(c)$

The fair value of on-balance sheet financial assets and liabilities of the Consolidated Entity, excluding foreign exchange contracts, approximate their carrying values.

In relation to the foreign exchange contracts and commodity contracts, the net fair value is taken to be the unrealised gain or loss at Balance Date calculated by reference to the current forward rates for contacts with similar maturity profiles

2003
Carrying
Amount
2003
Net Fair Value
2002
Carrying
Amount
2002
Net Fair Value
Φ \$
Financial Assets
Foreign Exchange Contracts
Commodity Contracts
2,114,900 1,239,008
Financial Liabilities
Foreign Exchange Contracts
Commodity Contracts
2,114,900 (507, 481)
731,527

GRANGE RESOURCES LIMITED ABN 80 009 132 405 ANNUAL REPORT 2003 NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 17 - NOTES TO THE STATEMENTS OF CASHFLOWS

$(a)$ Reconciliation of Cash

For the purposes of the statements of cashflows, cash includes cash on hand and in banks, net of outstanding bank overdrafts. Cash at the end of the financial year as shown in the statement of cashflows is reconciled to the related items in the balance sheet as follows:

Consolidated Grange Resources Limited
2003 2002 2003 2002
Cash at bank 384,983 302.288 168,535 207,561
Deposits at call (i) 3,143,807 11,776,260 10,010
Cash at bank - Joint ventures (ii) 242,707 278,888
\$3,771,497 \$12,357,436 \$168,535 \$217,571

$(i)$ Deposits at call

The deposits are bearing floating interest rates between 1.50% p.a. and 4.70% at 30 June 2003 (30 June 2002 between 1.75% and 4.80%).

Joint Venture cash at bank $(ii)$

This cash represents Mount Windsor Joint Venture, Reward, Highway and Reward Deeps/Conviction cash calls paid by Grange Resources Limited but not yet used by the joint ventures to pay creditors.

$(b)$ Reconciliation of cashflow from operating activities with loss from ordinary activities after income tax

Loss from ordinary activities after income tax
Non-cashflows
loss
from
in
ordinary
(2,208,702) (1,605,490) (1,622,068) (2,304,245)
activities:
deferred
Amortisation
exploration,
οf
evaluation & development costs 1,053,546 8,711,313
Depreciation of plant & equipment 46,701 619,250 39,295 10,512
Provision for rehabilitation 1,192,499
Provision/(reversal of provision) for non-
recoverability of loans to related parties
31,667 31,667
Provision for vacant rental premises (13, 143)
Provision for non-recovery of loans to
subsidiaries 1,212,430
Profit/(loss) on disposal of property, plant and
equipment 412,283 3,297
Provision for annual leave 15,270 (33, 873) 15,270 (33, 873)
Amortisation of intangibles
Write down of exploration assets 30,936 770,699 10,242 18,725
Changes in assets and liabilities
Receivables 457,272 825,566 18,770 67,952
Prepayments (6,940) 10,744 (6,940) (1,712)
Trade creditors and accruals 8,094 (1,342,871) 17,281 (124, 868)
Provisions (647, 198)
Inventories (2,694,227) 1,718,336
Cash Inflow/(Outflow) from operating activities \$(3,945,248) \$11,296,980 \$(1,528,150) \$(1, 120, 115)

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 18 - INTERESTS IN JOINT VENTURE OPERATIONS AND BUSINESS UNDERTAKINGS

At 30 June 2003 the Consolidated Entity was a participant in the following joint ventures:

Grange Resources Limited
% Interest
2003
% Interest
2002
% Interest
2003
% Interest
2002
31.15% 31.15%
30% 30%
30% 30%
85% 85% 42.5% 42.5%
10% 10%
30% 30%
Consolidated

The joint ventures are not separate legal entities. They are contractual arrangements between the participants for the sharing of costs and output and do not in themselves generate revenue and profit.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 18 - INTERESTS IN JOINT VENTURE OPERATIONS AND BUSINESS UNDERTAKINGS (CONTINUED)

The Consolidated Entity's direct interests in joint venture net assets, as summarised below, are included in the corresponding balance sheet items in the Consolidated Entity accounts. $\mathbf{a}$ and $\mathbf{a}$ and $\mathbf{a}$ $\mathbf{r}$ and $\mathbf{r}$

2003
\$
Consolidated
2002
\$
2003
S
Grange Resources Limited
2002
\$
Current Assets
Cash
Inventories
242,707
3,044,770
278,888
350,543
Total Current Assets 3,287,477 629,431
Non-Current Assets
Deferred exploration, evaluation and
development costs
Property, plant and equipment
3,244,421
256,468
3,407,744
225,362
Total Non-Current Assets 3,500,889 3,633,106
Total Assets 6,788,366 4,262,537
Current Liabilities
Accounts payable
Provisions
721,044
562,233
675,306
1,136,100
Total Current Liabilities 1,283,277 1,811,406
Non-Current Liabilities
Provisions
1,172,568 805,200
Total Liabilities 2,455,845 2,616,606
Net Assets Employed in Joint Venture
Operations
\$1,045,044 \$1,645,931 \$ \$

The net contributions of joint venture operations (inclusive of resultant revenues) to the group operating profit before income tax and abnormal items was a profit of \$894,839 (2002: profit \$1,975,331).

Contingent liabilities in relation to joint ventures are disclosed in note 24.

Business Undertakings

A partnership was formed in the 1998/99 financial year between the Consolidated Entity and a group of investors, led by Hestak Pty Ltd, for the purpose of monitoring and carrying out various mining activities in relation to the Horseshoe Mine and other partnership assets. The Consolidated Entity has a 4% interest in the partnership which is reflected at zero value in the Consolidated Entity's accounts at Balance Date.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 19 - INVESTMENTS IN CONTROLLED ENTITIES

The following were controlled entities at 30 June 2003, and have been included in the consolidated financial statements. The financial years of all controlled entities are the same as that of the Company.

Name of Controlled Entity
Limited
% Ordinary Shares Held Book Value in Grange Resources
2003
$\frac{0}{0}$
2002
$\%$
2003
\$
2002
\$
Grange Capital Pty Ltd 100 100
Tribune Developments Pty Ltd 100 100
Barrack Mines Pty Ltd 100 100 4,581,143 4,581,456
Bamine Pty Ltd 100 100
Barrack Corporate Services Pty Ltd (b) 50 50
BML Holdings Pty Ltd 100 100
Horseshoe Gold Mine Pty Ltd 100 100
Surfboard Securities Limited 100 100
Streetnet Pty Ltd 100 100
\$4,581,143 \$4,581,456
  • (a) The Company and all controlled entities are incorporated in Australia. Grange Resources Limited is a company limited by shares and domiciled in Australia.
  • (b) A voluntary application to deregister the company has been lodged with the Australian Securities and Investment Commission subsequent to the year end.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 20 - REMUNERATION OF DIRECTORS AND EXECUTIVES

Remuneration of Directors $(a)$

Directors of Entities
in the Consolidated Entity
Directors of the Company
Income paid or payable, or otherwise made 2003 2002 2003 2002
available, to directors by entities in the Economic
Entity and related parties in connection with the
management of the affairs of the Company or its
controlled entities *.
\$481,199 \$564,935 \$481,199 \$564,935

* Excluding executives of the Company who are only directors of wholly owned Australian controlled entities.

The number of Company Directors whose income (including superannuation contributions and other benefits) from entities in the Consolidated Entity or related parties was within the specified bands are as follows:

are as follows: 2003
Number
2002
Number
$$10,001 - $20,000$
$$20,001 - $30,000$
$$50,001 - $60,000$
$$60,001 - $70,000$
\$140,001 - \$150,000
\$170,001 - \$180,000
\$190,001 - \$200,000
\$270,001 - \$280,000

In the opinion of Directors, remuneration paid to Directors is reasonable.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 20- REMUNERATION OF DIRECTORS AND EXECUTIVES (CONTINUED)

(b) Executive Officers of
Entities in the Consolidated Entity
Executive Officers of
the Company
Remuneration received, or due and receivable,
from entities in the Consolidated Entity and
related parties by executive officers (including
2003
\$
2002
\$
2003
\$
2002
directors) whose remuneration was \$100,000 or
more.
\$469,841 \$588,869 \$469,841 \$588,869
The number of executive officers (including
directors) whose income from entities in the
2003
Number
Executive Officers of the
Consolidated Entity
2002
Number
Executive Officers of the
Company
2003
Number
2002
Number
Consolidated Entity and related parties was
within the specified bands are as follows:
\$100,001 - \$110,000
\$140,001 - \$150,000
\$170,001 - \$180,000
\$190,001 - \$200,000
\$270,001 - \$280,000

In the opinion of directors, remuneration paid to executives is reasonable.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 21 - SEGMENT INFORMATION

$(a)$ Geographic Segments

The Consolidated Entity operates predominantly in one geographic segment, Australia.

$(b)$ Industry Segments

The Consolidated Entity operates predominantly in two industries - the mining and exploration industry and the technology and financial services industry. ESCLED D Postagalla $\ddot{\phantom{a}}$ $\mathbf{r}$ alah Camila $\overline{a}$ .
. et .e. j.

Mining & Exploration Financial Services &
Technology Activities
Consolidated
2003
\$
Activities
2002
\$
2003
\$
2002
\$
2003
Ś
2002
\$
Sales revenue
Other revenue
Unallocated revenue
6,087,781
351,020
24,045,795
274,817
6,087,781
351,020
436,235
24,045,795
274,817
289,863
Total revenue \$6,438,801 \$24,320,612 \$6,875,036 \$24,610,475
Segment result \$(953, 609) \$1,098,841 \$(837) \$(653,203) \$(954, 446) \$445,638
Unallocated
expenses
(1,690,491) (2,340,991)
Unallocated revenue 436,235 289,863
Consolidated Entity
loss from ordinary
activities
\$(2,208,702) \$(1,605,490)
Segment assets \$15,491,123 \$18,387,713 \$101,030 \$97,581 \$15,592,153 \$18,485,294
Unallocated asset \$868,085 \$871,579
Total assets \$16,460,238 \$19,356,873
Segment liabilities 5,235,515 3,780,224 18,318 18,318 5,253,833 3,798,542
Unallocated liabilities 100,640 65,148
Total liabilities 5,354,473 3,863,690

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 21 - SEGMENT INFORMATION

$(b)$ Industry Segments (Continued)

Mining & Exploration Activities Financial Services &
Technology Activities
Consolidated
2003
\$
2002
\$
2003
\$
2002
\$
2003
\$
2002
\$
Other segment
information:
Acquisition of property,
plant and equipment,
intangible assets and
other non current
assets
38,512 3,706,281 43,410 3,725,676
Depreciation and
amortisation 1,053,546 9,220,720 74,387 1,100,247 9,334,672
Non cash expenses
other than depreciation
and amortisation
2,694,227 1,963,198 408,986 2,694,227 2,360,132

NOTE 22 - RELATED PARTY INFORMATION

Directors $(a)$

The following persons held the position of Director of the Company during all of the past financial year, unless otherwise stated:

A Bohnenn A Rankine-Wilson A Nutter H-R Moser L D Kohmascher (resigned 4 February 2003)

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 22 - RELATED PARTY INFORMATION (CONTINUED)

$(b)$ Transaction with Directors or Director Related Entities

  • Fees of \$60,000 (2002; 60,000) was paid to Hendygwyn Holding, of which Mr A Bohnenn is a director and $\Delta$ shareholder, under a marketing and public relations services agreement.
  • An administration fee of \$8.870 (2002: \$nil) was accrued and paid to Grange from Clinical Cell Culture Limited (formerly ECAT Development Capital Ltd), a company of which Mr A Rankine-Wilson and Mr L D Kohmascher were directors, in relation to an office sharing agreement for the provision of shared offices to Clinical Cell Culture Limited by the Company on a reimbursement of costs basis.
  • An administration fee of \$16,120 (2002: \$58,041) was accrued and paid by Grange to Clinical Cell Culture Limited in relation to an office sharing agreement for the provision of shared offices to the Company by Clinical Cell Culture Limited on a reimbursement of costs basis.
  • Grange paid \$3,520 to Clinical Cell Culture Limited representing the purchase of office furniture and fittings and office equipment.
  • An administration fee of \$9.418 (2002; nil) was accrued and paid to Grange from Capital Growth Corp Limited, a company of which Mr A Rankine-Wilson is a director, in relation to an office sharing agreement for the provision of shared offices to Capital Growth Corp Limited by the Company on a reimbursement of costs basis.

$(c)$ Directors' Interests in Shares of the Company

$(i)$ The aggregate number of securities held by directors (or their related entities) at Balance Date.

Ordinary
Shares
12 cent
Options
2003 12,946,368 4,125,000
2002 12,385,918 Nil

$(ii)$ Movements in Directors' Equity Holdings.

During the year Mr H R Moser purchased 560,450 shares on-market on terms no different to shareholders.

The Company issued 5.825.000 12 cent options exercisable on or before 30 June 2007 under the Grange Resources Directors' and Officers' Option Plan. Of this amount 4.875.000 were issued to directors. During the year, Mr L D Kohmascher exercised 500,000 of his 750,000 options and agreed to cancel the remaining 250,000 options for no consideration.

Details of individual directors' security holdings are included in paragraph 12 of the Directors' Report. $(iii)$

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 22 - RELATED PARTY INFORMATION (CONTINUED)

$(d)$ Amounts Receivable From or Payable to Related Parties

2003
\$
Consolidated
2002
\$
2003 Grange Resources Limited
2002
\$
Aggregate amounts receivable at
Balance date from:
\$
Controlled entities (iv) 12,829,916 12,757,564
Provision for non-recovery
Other related parties
$\overline{\phantom{0}}$ (12,092,225) (11, 975, 125)
- Partners (ii) 324,932 126,106 324,932 126,106
- Agricultural Trading Systems Pty Ltd (iii) 51,338 51,338 51,338 51,338
- Provision for non-recovery
- Resources Trading Systems Pty Ltd (in
(51, 338) (51, 338) (51, 338) (51, 338)
liquidation) (iii) 36,750 36,750 36,750 36,750
- Provision for non-recovery (36, 750) (36, 750) (36, 750) (36,750)
\$324,932 \$126,106 \$1,062,623 \$908,545
Aggregate amounts payable at Balance
Date to:
Controlled entities 15,218,407 11,434,497
\$ \$ \$15,218,407 \$11,434,497
  • Debtor amounts owing by partners of the Consolidated Entity in the Horseshoe Mine Partnership for the $(ii)$ reimbursement of Horseshoe Mine care and maintenance expenses.
  • Shareholder loans made to private companies in which the Consolidated Entity has or had substantial shareholdings. $(iii)$ These loans are unsecured, interest free and are repayable at such time as is unanimously agreed by the directors of those companies. Both loans have been provided for in full as their recoverability is considered doubtful.
  • $(iv)$ Loans from controlled entities are interest free with no fixed repayment date.

Transactions with related parties, other than wholly owned subsidiaries, are made under normal commercial terms and conditions unless otherwise stated.

$(e)$ Ultimate Holding Company

Grange Resources Limited is the ultimate Australian holding company of the Consolidated Entity.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 23 - LEASING AND EXPLORATION COMMITMENTS

2003 Consolidated
2002
Grange Resources Limited
2003
2002
(a) Operating Lease Commitments (Office Premises) \$ \$ \$ \$
Payable
- not later than one year
- later than one year but not later than two years
- later than two years but not later than five years
75,562
94,452
65,096
74,062
87,528
75,562
94,452
65,096
74,062
87,528
\$170,014 \$226,686 \$170,014 \$226,686

The operating lease commitments refer to the rent of the Perth office for three years (1 September 2002 to 31 August 2005).

(b) Exploration Expenditure Commitments

In order to maintain the mining and exploration tenements in which the Consolidated Entity is involved, the Consolidated Entity is committed to meet conditions under which the tenements were granted. If the Consolidated Entity continues to hold those tenements, the minimum expenditure requirements (excluding obligations farmed out under joint venture arrangements) will be approximately:

Payable
- not later than one year 164.500 364,500 164,500 76,100
- later than one year but not later than two years 164,500 364,500 164,500 76.100
- later than two years but not later than five years 493.500 1,093,500 493,500 228,300
\$822,500 \$1,822,500 \$822,500 \$380,500

NOTE 24 - CONTINGENT LIABILITIES

Bank Guarantees

At year end bank quarantees have been provided on the Consolidated Entity's behalf to secure, on demand by the Minister for Mines and Energy for the State of Queensland, any sum to a maximum aggregate amount of \$1,233,858 (2002: \$1,238,858), in relation to the rehabilitation of the Highway Reward project.

Bank quarantees have been provided on the Consolidated Entity's behalf to secure, on demand by the Minister for Mines and Energy for the State of Western Australia, any sum to a maximum aggregate amount of \$327,500 (2002; \$327,500), in relation to the rehabilitation of the Horseshoe Lights Mine.

Claims

Thalanga Copper Mines Pty Limited ("TCM") the manager of the Mt Windsor Joint Venture, has received claims from Brandrill Limited totalling approximately \$6.0 million with respect to its performance of the mining contract at the Reward Deeps and Conviction Underground Mine with Grange's share being approximately \$1.80 million. TCM on behalf of the joint venture has lodged counter claims against Brandrill Limited totalling \$4.74 million with Grange's share being approximately \$1.58 million. The matter is now the subject of an arbitration process.

No material losses are anticipated in respect of any of the above contingent liabilities.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 25 - EMPLOYEE ENTITLEMENTS AND SUPERANNUATION COMMITMENTS

(a) Employee Entitlements Consolidated Grange Resources Limited
2003
S
2002 2003 2002
The aggregate employee entitlement
liability is comprised of:
Provision for annual leave \$54,121 \$38.851 \$54,121 \$38,851

$(b)$ Number of Employees

The number of full-time employees of the Company at Balance Date was six (2002: 5)

$(c)$ Directors & Officers Option Plan

In July 2002 the Company established the Grange Resources Directors' and Officers' Option Plan where Grange may at the discretion of management and directors, grant options over the ordinary shares of Grange to directors. executives and eligible full-time staff of the Consolidated Entity. The maximum number of options issued must not exceed 10% of the total number of fully paid shares on issue. The options, issued for nil consideration, are granted in accordance with performance guidelines established by the directors of Grange, although the management of Grange retains the final discretion on the issue of the options. The options issued during the year are exercisable at 12 cents. can be exercised at any time, and expire on 30 June 2007. The options cannot be transferred and will not be quoted on the Australian Stock Exchange Limited. There are currently four directors, one executive and five full-time staff that have been issued options pursuant to the Grange Resources Directors' and Officers' Option Plan. The objective of the Plan is to provide incentive to employees to provide dedicated and ongoing commitment and effort to the Company. The establishment of the Plan was approved at a General Meeting of the Company held during the financial year.

2003
Number of
options
Exercise
Price
Balance at beginning of year \$0.12
- granted 5,825,000 \$0.12
- exercised (500,000) \$0.12
- cancelled (250,000) \$0.12
Balance at end of year 5,075,000 \$0.12
Exercisable at end of year 5,075,000 \$0.12

$(d)$ Superannuation Commitments

Employees contribute to their own superannuation plans at various percentages of their salaries and wages and the end benefit is determined by accumulation of contributions and earnings of the fund.

The Consolidated Entity also contributed to staff superannuation plans during the financial year at a rate of 9% of employees' wages and salaries as required by the Superannuation Guarantee Legislation.

These contributions are legally enforceable only where payable in terms of a ratified award obligation or under the Superannuation Guarantee Legislation.

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 26 - EARNINGS PER SHARE

The following reflects the income and share data used in the calculations of basic and diluted earnings per share:

Consolidated Entity
2003
\$
Consolidated Entity
2002
\$
Earnings used in calculating basic and diluted earnings per share \$(2,208,702) \$(1,605,490)
Number of shares Number of shares

No securities are dilutive to the weighted average number of shares.

NOTE 27 - REMUNERATION OF AUDITORS

Consolidated Grange Resources Limited
2003
\$
2002
5
2003
\$
2002
\$
The following total remuneration was received,
or is due and receivable, by the auditors of the
Company and Consolidated Entity in respect of:
- Auditing the accounts
- Providing other services
36,000
106,821
31,649
92,105
36,000
106.821
31,649
77,407
\$142,821 \$123,754 \$142,821 \$109,056

NOTES TO AND FORMING PART OF THE ACCOUNTS AT 30 JUNE 2003

NOTE 28 - SUBSEQUENT EVENTS

  • In August 2003 the Company was advised by the Manager of the Reward Deeps and Conviction underground project, that operations were placed in a period of transition for approximately two weeks whilst a change in the mining contractor took place. During the period of transition the manager conducted a maintenance shut down for four days. The Manager confirmed there was sufficient ore available to keep the Thalanga processing plant operating during the transition of mining contractors at the mine.
  • During July 2003. Gleneagle Gold Limited exercised an option with Horseshoe Gold Mine Pty Ltd ("Horseshoe") to farm-in ٠ to the Wembley Project and the joint venture commenced. Under the terms of the joint venture arrangement Gleneagle could earn an 80% interest in the tenements by spending \$500,000 on exploration within 4 years with minimum expenditure levels of \$150,000 during years 1 and 2 of the 4-year earn in period. Gleneagle could elect to withdraw from the agreement after expenditure of \$150,000. Horseshoe's 20% interest would be free carried to a decision to mine. Within 60 days after a decision to mine. Horseshoe has the right to elect to contribute pro-rata to expenditure, sell its 20% interest or convert its 20% interest to a royalty of \$20.00 per recovered ounce for the first 40,000 ounces of production and a 3% gross revenue royalty on any production thereafter. Gleneagle has pre-emptive rights on Horseshoe's 20% interest 2003.
  • On 6 September 2003. Hillarove Gold Limited and Grange announced their intention, through an equally and jointly owned $\bullet$ nominee, to make an off-market takeover bid for all the fully paid ordinary shares in Selwyn Mines Limited (Receivers and Managers appointed). The bid was designed to secure 1,500 sq. km. exploration and mining tenement package that is located in the Eastern Succession of the Mt. Isa Inlier in North West Queensland. The tenements have the potential to host mineralization that may support the development of large tonnage, low grade mining operations for copper and gold. The region is recognised as one of the world's most significant mineralised provinces and includes Century. Ernest Henry and Mt. Isa.
  • On 18 September 2003 the second shipment of concentrate from the Reward Deeps and Conviction underground mine was exported from Townsville. The shipment of 9,989 tonnes generated revenue of approximately \$5.70 million.

DIRECTORS' DECLARATION

The directors of the Company declare that:

  • $\ddagger$ In the opinion of the directors:
  • the financial statements and notes of the Company and of the Consolidated Entity are in $(a)$ accordance with the Corporations Act 2001, including:
    • (i) giving a true and fair view of the Company's and Consolidated Entity's financial position as at 30 June 2003 and of their performance for the year ended on that date; and
    • (ii) complying with Accounting Standards and Corporations Regulations 2001; and
  • there are reasonable grounds to believe that the Company will be able to pay its debts as and $(b)$ when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors.

ADAM RANKINE-WILSON Managing Director

Dated this 30th day of September 2003

Perth, Western Australia

EII FRNST & YOUNG

Central Park 152 St Georges Terrace Perth WA 6000 Australia

CRO Roy M929 Perth WA 6843

Independent audit report to members of Grange Resources Limited

Scone

The financial report and directors' responsibility

The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for Grange Resources Limited ("the company") and the consolidated entity, for the year ended 30 June 2003. The consolidated entity comprises both the company and the entities it controlled during that vear.

The directors of the company are responsible for preparing a financial report that gives a true and fair view of the financial position and performance of the company and the consolidated entity, and that complies with Accounting Standards in Australia, in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.

Audit approach

We conducted an independent audit of the financial report in order to express an opinion on it to the members of the company. Our audit was conducted in accordance with Australian Auditing Standards in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards in Australia, and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the company's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:

  • examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, ٠ and
  • assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.

While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.

We performed procedures to assess whether the substance of business transactions was accurately reflected in the financial report. These and our other procedures did not include consideration or judgement of the appropriateness or reasonableness of the business plans or strategies adopted by the directors and management of the company.

Independence

We are independent of the company, and have met the independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001. In addition to our audit of the financial report, we were engaged to undertake the services disclosed in the notes to the financial statements. The provision of these services has not impaired our independence.

Audit opinion

In our opinion, the financial report of Grange Resources Limited is in accordance with:

  • $(a)$ the Corporations Act 2001, including:
  • $(ii)$ giving a true and fair view of the financial position of Grange Resources Limited and the consolidated entity at 30 June 2003 and of their performance for the year ended on that date; and
  • complying with Accounting Standards in Australia and the Corporations Regulations 2001; and $(ii)$

$(b)$ other mandatory financial reporting requirements in Australia.

Comment + Tong
Ernst & Young

V W Tidy Partner Perth Date: 30 September 2003

SHAREHOLDER INFORMATION AT 29 AUGUST 2003

ORDINARY SHARES

Distribution of Shareholders $\mathbf{1}$ .

$(a)$ Analysis of number of shareholders by size and holding:

Category of Shareholding Number of Shareholders
$1 - 1.000$ 188
$1,001 - 5,000$ 389
$5,001 - 10,000$ 158
$10,001 - 100,000$ 212
$100,001 -$ and over 46
TOTAL 993

$(b)$ There are 290 holders of ordinary shares each holding less than a marketable parcel.

$2.$ Top Twenty Shareholders

The twenty largest holders of ordinary fully paid shares are listed below:

Name Number %
ANZ Nominees Limited 27,232,238 40.98
National Nominees Limited 6,274,757 9.44
Equitas Group Holdings Pty Limited 3,342,802 5.03
Dr Salim Cassim 2,209,046 3.32
King Chong Chai 1,767,650 2.66
Blackmort Nominees Pty Ltd 1,300,000 1.96
HSBC Custody Nominees (Australia) Limited 1,000,958 1.51
Dr Salim Cassim 1,000,000 1.50
Mr Abdul Aziz Bin Mohamed Hussain 1,000,000 1.50
First Distribution Services Limited 800,000 1.20
Mr James Ng 774,500 1.17
Zero Nominees Pty Ltd 715,000 1.08
Piranha Nominees Pty Ltd 700,000 1.05
Mr Hans-Rudolf Moser 560,450 0.84
Clodene Pty Ltd 552,248 0.83
Bayonet Investments Pty Ltd 523,606 0.79
Jaronach Pty Ltd 500,000 0.75
Citicorp Nominees Pty Limited 499,034 0.75
Reynolds (Nominees) Pty Limited 492,013 0.74
Hollywood Marketing (WA) Pty Ltd 400,000 0.60
52,122,981 77.70

SHAREHOLDER INFORMATION AT 28 AUGUST 2003 (CONTINUED)

ORDINARY SHARES (Continued)

$\mathbf{3}$ Voting Rights

In accordance with Article 9.22 of the Company's Constitution, subject to any rights or restrictions for the time being attached to any class or classes of shares, at general meetings of shareholders or classes of shareholders:

  • on a show of hands, every member present in person and each other person present as a $(a)$ proxy, attorney or representative of a member has one vote; and
  • $(b)$ on a poll, each member present in person has one vote for each fully paid share held by the member and each person present as a proxy, attorney or representative of a member has one vote for each fully paid share held by the member that the person represents,

but a member is not entitled to vote at a general meeting in respect of shares which are the subject of a current restriction agreement for so long as any breach of that agreement subsists.

4. Substantial Shareholders

An extract of the Company's Register of Substantial Shareholders is set out below:

Name Number (fully paid Shares) % (fully paid shares)
Mr Anthony Bohnenn 8,762,313 13.24%
Mr Hans-Rudolf Moser 3,560,450 5.39%
Equitas Group Holdings Pty Limited 3,342,802 5.03%

UNQUOTED SECURITIES

The Company has the following unquoted securities on issue:

Class of Security No. of Securities on Issue No. of Security Holders
Options expiring 30 June 2007 5,075,000 10