Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GPT GROUP Interim / Quarterly Report 2018

Aug 12, 2018

65009_rns_2018-08-12_a1d32a61-2441-46f6-8839-64a2d5cd27cd.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PROPERTY COMPENDIUM

CONTENTS

Retail Portfolio 3
GWSCF Portfolio 18
Office Portfolio 35
GWOF Portfolio 50
Logistics Portfolio 83

2018 INTERIM RESULT

RETAIL PORTFOLIO

Casuarina Square

Northern Territory

Casuarina Square, Northern Territory GPT

Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.

The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer. The centre is complemented by a 303 bed student accommodation facility operated by Unilodge. Casuarina Square is also home to one of Australia's largest solar rooftop systems after installation of the 1.25MW (megawatt) system in 2015.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value1 \$302.2m
Co-Owner 50% GWSCF Capitalisation Rate2 5.50%
Acquired (by GPT) October 1973 Valuation Type Independent
Asset Type Regional Centre Income (6 months) \$9.4m
Construction Completed 1973
Latest Refurbishment/Development 2016 (Entertainment and Leisure Precinct)

Centre Details

Total GLA 55,000 sqm Number of Tenancies 202 Car Parking Spaces 2,400 Retail Occupancy 99.5%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,763 \$10,317
Occupancy Costs 11.3% 18.2%
Annual Centre Turnover \$355.9m

Key Tenants

Area (sqm)
Kmart 7,450
Big W 6,130
Woolworths 5,020
BCC Cinemas 4,120
Coles 3,750

Sustainability

  1. Includes retail and student accommodation. 2. Retail component only. Note: Sustainability data as at 31 December 2017.

Charlestown Square

New South Wales

Charlestown Square, New South Wales GPT

Charlestown Square is the largest shopping and entertainment destination in the Newcastle and Hunter region.

The super regional centre comprises a Myer department store, two discount department stores and two full line supermarkets. The centre also incorporates international retailers such as H&M, Sephora and Apple.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$968.0m
Acquired (by GPT) December 1977 Capitalisation Rate 5.25%
Asset Type Super Regional Centre Valuation Type Independent
Construction Completed 1979 Income (6 months) \$27.2m
Latest Refurbishment/Development 2016 (International Mini-Major Remix)
Centre Details Sales Information
Total GLA 94,100 sqm Total Centre Specialties
Number of Tenancies 280 Sales Turnover per Square Metre \$7,089 \$12,671
Car Parking Spaces 3,450 Occupancy Costs 10.3% 14.2%
Retail Occupancy 99.4% Annual Centre Turnover \$574.0m
Key Tenants
Area (sqm)
Myer 11,500
Big W 7,750
Target 5,590
Woolworths 4,800

Reading Cinemas 4,580 Coles 4,320 Aldi 1,450

Sustainability

Highpoint Shopping Centre

Victoria

Highpoint Shopping Centre, Victoria GPT

Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.

Highpoint is one of the largest shopping centres in Australia and incorporates over 470 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Apple, Uniqlo and Sephora.

The centre provides an exciting retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.

Key Metrics as at 30 June 2018

Retail Occupancy 99.8%

General Current Valuation
Ownership Interest 16.67% GPT Fair Value1 \$447.0m
Co-Owner 83.33% GWSCF Capitalisation Rate2 4.13%
Acquired (by GPT) August 2009 Valuation Type Independent
Asset Type Super Regional Centre Income (6 months) \$9.5m
Construction Main Centre: Completed 1975
Latest Refurbishment/Development Homemaker Centre: Completed 1990
2015 (Entertainment and Dining precinct)
Centre Details Sales Information
Total GLA 154,300 sqm Total Centre Specialties
Number of Tenancies 476 Sales Turnover per Square Metre \$7,241 \$11,221
Car Parking Spaces 7,341 Occupancy Costs 13.2% 19.1%

Key Tenants

Annual Centre Turnover \$1,017.4m

Area (sqm)
Myer 19,120
David Jones 14,000
Target 9,920
Hoyts 9,030
Big W 8,160
Woolworths 4,240

Sustainability

(% reused/recycled)

  1. Includes Homemaker Centre Maribyrnong.

  2. Main Centre only. Note: Sustainability data as at 31 December 2017.

Melbourne Central

Victoria

Melbourne Central, Victoria GPT

Melbourne Central is a landmark office and retail property, located in the Melbourne CBD. Surrounding the historic Shot Tower, Melbourne Central features contemporary fashion retailers as well as a vibrant entertainment precinct.

With close to 300 retailers, the shopping centre covers two city blocks and is conveniently located directly above Melbourne Central train station.

An urban shopping centre attracting a wide variety of customers including CBD workers, tourists, students and residents from the inner ring suburbs of Melbourne.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value1 \$1,397.4m
Acquired (by GPT) May 1999 Capitalisation Rate2 4.75%
Asset Type City Centre Valuation Type Internal
Construction Completed 1991 Income (6 months) \$37.8m
Latest Refurbishment/Development Underway (Existing Centre Upgrades)
Centre Details Sales Information
Total GLA 56,700 sqm Total Centre Specialties
Number of Tenancies 294 Sales Turnover per Square Metre \$10,943 \$12,869
Car Parking Spaces 879 Occupancy Costs 14.7% 18.6%
Retail Occupancy 99.4% Annual Centre Turnover \$556.6m

Key Tenants

Area (sqm)
Hoyts 7,710
Coles 1,310

Sustainability

  1. Includes retail and car park.

  2. Retail only. Note: Sustainability data as at 31 December 2017.

Rouse Hill Town Centre

New South Wales

Rouse Hill Town Centre, New South Wales GPT

Rouse Hill Town Centre is located approximately 35km north-west of the Sydney CBD. Rouse Hill Town Centre combines the traditional values and streetscape of a contemporary market town with the latest shopping, dining and lifestyle choices, and has set a new standard for sustainable retail developments.

The centre features two discount department stores, two supermarkets, a cinema/entertainment precinct and a over 250 specialty stores.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$618.5m
Acquired (by GPT) Stage 1: September 2007
Stage 2: March 2008
Capitalisation Rate 5.50%
Asset Type Regional Centre Valuation Type Internal
Construction Completed 2008 Income (6 months) \$19.0m

Centre Details

Total GLA 69,500 sqm Number of Tenancies 252 Car Parking Spaces 2,767 Retail Occupancy 100.0%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,230 \$9,046
Occupancy Costs 9.7% 14.6%
Annual Centre Turnover \$439.8m

Key Tenants

Area (sqm)
Big W 8,560
Target 6,820
Reading Cinemas 5,780
Woolworths 4,610
Coles 4,120

Sustainability

Sunshine Plaza

Queensland

Sunshine Plaza, Queensland GPT

Sunshine Plaza is located in Maroochydore on Queensland's Sunshine Coast. The centre includes the region's only Myer department store, two discount department stores and two full line supermarkets. In addition, the centre has a strong entertainment, leisure and lifestyle component.

Sunshine Plaza is owned jointly with Australian Prime Property Fund Retail and is managed by Lend Lease.

In August 2016, the co-owners announced that work had begun on a \$420 million re-development of the centre. The scheme incorporates a 34,400 square metre retail expansion to include David Jones, Big W, International Mini Majors, 105 specialty stores and additional 1,420 car parking spaces. The project is due for completion in the second quarter of 2019.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$530.2m
Co-Owner 50% Australian Prime Property Fund Retail Capitalisation Rate 5.38%
Acquired (by GPT) December 1992 Valuation Type Independent
Asset Type Major Regional Centre Income (6 months) \$11.4m
Construction Completed 1994
Latest Refurbishment/Development Underway (Centre Expansion)
Centre Details Sales Information2
Total GLA1 73,400 sqm Total Centre Specialties
Number of Tenancies1 249 Sales Turnover per Square Metre \$8,437 \$11,842
Car Parking Spaces1 3,546 Occupancy Costs 11.4% 18.6%
Retail Occupancy2 99.4% Annual Centre Turnover \$506.9m
Key Tenants1
Area (sqm)
Myer 12,890
Target 6,920
Kmart 6,590
Coles 5,850

BCC Cinemas 4,690 Woolworths 3,880

Sustainability

  1. Pre-Development Impact. 2. Development impacted.

Note: Sustainability data as at 31 December 2017.

Westfield Penrith

New South Wales

Westfield Penrith, New South Wales GPT

Westfield Penrith is a super-regional shopping centre located in the heart of Penrith, which is approximately a one hour drive west of the Sydney CBD. The centre includes a Myer department store, two discount department stores, a cinema complex and two supermarkets.

Westfield Penrith is owned jointly with, and managed by Scentre Group.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$713.5m
Co-Owner 50% Scentre Group Capitalisation Rate 4.75%
Acquired (by GPT) June 1971 Valuation Type Independent
Asset Type Super Regional Centre Income (6 months) \$17.3m
Construction Completed 1971
Latest Refurbishment/Development 2005 (Major Redevelopment)

Centre Details

Total GLA 91,400 sqm Number of Tenancies 313 Car Parking Spaces 3,521 Retail Occupancy 99.9%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,938 \$12,211
Occupancy Costs 12.0% 18.2%
Annual Centre Turnover \$650.5m

Key Tenants

Area (sqm)
20,110
8,740
7,100
4,790
3,800
1,610

Sustainability

Casuarina Square

Northern Territory

Casuarina Square, Northern Territory GWSCF PORTFOLIO

Casuarina Square is the premier shopping destination in Darwin and the Northern Territory. The centre is located in the northern suburbs of Darwin, a 15 minute drive from Darwin's Central Business District (CBD) and 20 minutes from the satellite town of Palmerston.

The centre includes two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer. The centre is also complemented by a 303 bed student accommodation facility operated by Unilodge. Casuarina Square is also home to one of Australia's largest solar rooftop systems after installation of the 1.25MW (megawatt) system in 2015.

Key Metrics as at 30 June 2018

General

Centre Details

Ownership Interest 50% GWSCF
Co-Owner 50% GPT
Acquired (by GWSCF) June 2012
Asset Type Regional Centre
Construction Completed 1973
Latest Refurbishment/Development 2016 (Entertainment and Leisure Precinct)

Total GLA 55,000 sqm Number of Tenancies 202 Car Parking Spaces 2,400 Retail Occupancy 99.5%

Current Valuation

Capitalisation Rate2

Valuation Type Independent

Fair Value1

Sales Information
Total Centre Specialties
Sales Turnover per Square Metre \$7,763 \$10,317
Occupancy Costs 11.3% 18.2%
Annual Centre Turnover \$355.9m

\$302.2m

5.50%

Key Tenants

Area (sqm)
Kmart 7,450
Big W 6,130
Woolworths 5,020
BCC Cinemas 4,120
Coles 3,750

Sustainability

  1. Includes retail and student accommodation. 2. Retail component only. Note: Sustainability data as at 31 December 2017.

19

Chirnside Park

Victoria

Chirnside Park, Victoria GWSCF PORTFOLIO

Chirnside Park is a regional shopping centre that has been servicing the community of outer eastern Melbourne since 1979. The centre offers customers an extensive selection of stores, with a strong focus on convenience and value-driven fresh food.

Situated approximately 30 kilometres north-east of the Melbourne CBD, Chirnside Park incorporates two discount department stores, three supermarkets, over 100 specialty stores and an eight-screen Reading Cinema. The centre provides an excellent convenience offer in the north-eastern region of Melbourne.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$299.3m
Acquired (by GWSCF) March 2007 Capitalisation Rate 5.50%
Asset Type Regional Centre Valuation Type Internal
Construction Completed 1979
Latest Refurbishment/Development 2017 (Existing Centre Upgrades)
Centre Details Sales Information
Total GLA 37,500 sqm Total Centre Specialties
Number of Tenancies 120 Sales Turnover per Square Metre \$8,515 \$12,213
Car Parking Spaces 2,045 Occupancy Costs 7.7% 15.5%
Retail Occupancy 99.8% Annual Centre Turnover \$280.7m
Key Tenants
Area (sqm)
Kmart 8,250
Sustainability

Target 4,770 Woolworths 4,180 Reading Cinemas 3,500 Coles 3,290 Aldi 1,520

Highpoint Shopping Centre

Victoria

Highpoint Shopping Centre, Victoria GWSCF PORTFOLIO

Highpoint Shopping Centre is located in Maribyrnong, eight kilometres north-west of the Melbourne CBD and is one of Australia's leading retail destinations.

Highpoint is one of the largest shopping centres in Australia and incorporates over 470 stores including western Melbourne's first David Jones, as well as several international retailers including Zara, Apple, Uniqlo and Sephora.

The centre provides an exciting retail experience for customers and provides the western region of Melbourne with an extensive retail, entertainment and lifestyle offer.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 83.33% GWSCF Fair Value1 \$2,234.7m
Co-Owner 16.67% GPT Capitalisation Rate2 4.13%
Acquired (by GWSCF) March 2007 Valuation Type Independent
Asset Type Super Regional Centre
Construction Main Centre: Completed 1975
Homemaker Centre: Completed 1990
Latest Refurbishment/Development 2015 (Entertainment and Dining Precinct)

Centre Details

Total GLA 154,300 sqm Number of Tenancies 476 Car Parking Spaces 7,341 Retail Occupancy 99.8%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,241 \$11,221
Occupancy Costs 13.2% 19.1%
Annual Centre Turnover \$1,017.4m

Key Tenants

Area (sqm)
Myer 19,120
David Jones 14,000
Target 9,920
Hoyts 9,030
Big W 8,160
Woolworths 4,240

Sustainability

Operational Waste

(% reused/recycled)

  1. Includes Homemaker Centre Maribyrnong. 2. Main Centre only.

Note: Sustainability data as at 31 December 2017.

Macarthur Square

New South Wales

Macarthur Square, New South Wales GWSCF PORTFOLIO

Macarthur Square is located in Campbelltown, 50 kilometres south-west of the Sydney CBD, in an area of strong population growth. As the only regional centre in its trade area, the centre provides customers with a unique retail, entertainment and community destination. The centre includes a department store, two discount department stores, two supermarkets, a variety of specialty stores and a cinema entertainment offer.

In July 2015, the co-owners commenced a \$240 million re-development of the centre, adding approximately 16,000 square metres to the property including a new full line Coles, Aldi, Harris Scarfe and H&M, in addition to refurbished David Jones, Woolworths and Target stores. The development added 45 specialty stores, a fresh food market hall, new dining offer and improved car parking. The main extension opened in March 2017.

Macarthur Square is jointly owned with Australian Prime Property Fund Retail and is managed by Lend Lease.

Key Metrics as at 30 June 2018

\$613.8m
4.75%
Internal
Specialties
\$8,911
18.6%
Area (sqm)
8,790
6,900
6,090
4,450
4,560
4,190
1,510

Sustainability

  1. Development Impacted. Note: Sustainability data as at 31 December 2017.

Northland Shopping Centre

Victoria

Northland Shopping Centre, Victoria GWSCF PORTFOLIO

Northland Shopping Centre is located in East Preston, approximately 11 kilometres north of Melbourne's CBD.

The centre includes a department store, two discount department stores, three supermarkets and a cinema entertainment offer. The trade area is supported by above average household income levels, continued infill and high density development which will continue to drive future population growth.

Northland Shopping Centre is jointly owned with, and managed by Vicinity Centres.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GWSCF Fair Value
Capitalisation Rate
\$505.9m
5.25%
Co-Owner
Acquired (by GWSCF)
50% Vicinity Centres
May 2014
Valuation Type Internal
Asset Type Super Regional Centre
Construction Completed 1966
Latest Refurbishment/Development 2014 (Centre Expansion)

Centre Details

Total GLA 98,200 sqm Number of Tenancies 302 Car Parking Spaces 4,640 Retail Occupancy 99.7%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$6,088 \$9,129
Occupancy Costs 12.4% 18.0%
Annual Centre Turnover \$529.6m

Key Tenants

Area (sqm)
Myer 18,510
Target 6,890
Kmart 6,500
Hoyts 6,180
Coles 4,220
Woolworths 4,030
Aldi 1,500

Sustainability

20% 25% 30% 35% 40% Recycling (% reused/recycled)

Operational Waste

35%

0% 5% 10% 15%

Norton Plaza

New South Wales

Norton Plaza, New South Wales GWSCF PORTFOLIO

Norton Plaza is located in Leichhardt, six kilometres west of the Sydney CBD and is a high performing neighbourhood shopping centre anchored by a full line Coles supermarket.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$144.0m
Acquired (by GWSCF) November 2007 Capitalisation Rate 5.50%
Asset Type Neighbourhood Centre Valuation Type Independent
Construction Completed late 1990s and 2000
Centre Details Sales Information
Total GLA 11,900 sqm Total Centre Specialties
Number of Tenancies 54 Sales Turnover per Square Metre \$13,718 \$11,702
Car Parking Spaces 460 Occupancy Costs 7.2% 14.8%
Retail Occupancy 99.1% Annual Centre Turnover \$117.1m
Key Tenants
Area (sqm)
Coles 3,770

Sustainability

Note: This asset not operational in baseline year (2005). Sustainability data as at 31 December 2017.

Parkmore Shopping Centre

Victoria

Parkmore Shopping Centre, Victoria GWSCF PORTFOLIO

Parkmore Shopping Centre is a regional shopping centre offering an extensive selection of stores and services in a modern and convenient environment. The centre is located approximately 35 kilometres from the Melbourne CBD, in the suburb of Keysborough and has been servicing the eastern suburbs of Melbourne since 1973.

Parkmore Shopping Centre incorporates two discount department stores and two supermarkets as well as a strong convenience and service offering, with 130 stores.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWSCF Fair Value \$262.2m
Acquired (by GWSCF) March 2007 Capitalisation Rate 6.00%
Asset Type Regional Centre Valuation Type Internal
Construction Completed 1973
Latest Refurbishment/Development 2007 (Centre Expansion)

Centre Details

Total GLA 36,800 sqm Number of Tenancies 130 Car Parking Spaces 2,648 Retail Occupancy 99.7%

Sales Information

Total Centre Specialties
Sales Turnover per Square Metre \$7,572 \$9,545
Occupancy Costs 8.1% 14.6%
Annual Centre Turnover \$258.8m

Key Tenants

Area (sqm)
Kmart 8,390
Big W 6,670
Coles 3,850
Woolworths 3,490

Sustainability

Wollongong Central

New South Wales

Wollongong Central, New South Wales GWSCF PORTFOLIO

Wollongong Central is located in the CBD of Wollongong, approximately 90 kilometres south of Sydney. The centre comprises over 200 tenancies including a latest format David Jones department store, Coles supermarket, a Target discount department store, H&M and over 2,000 car spaces.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWSCF Fair Value1 \$481.5m
Acquired (by GWSCF) March 2007 Capitalisation Rate 5.75%
Asset Type City Centre Valuation Type Independent
Construction Completed 1975
Latest Refurbishment/Development 2017 (David Jones Remix)
Centre Details Sales Information2
Total GLA 54,800 sqm Total Centre Specialties
Number of Tenancies 208 Sales Turnover per Square Metre \$7,321 \$8,705
Car Parking Spaces 2,104 Occupancy Costs 10.5% 15.4%
Retail Occupancy2 98.1% Annual Centre Turnover \$308.7m

Key Tenants

Area (sqm)
David Jones 8,120
Coles 4,080
Target 2,640

Sustainability

OFFICE PORTFOLIO

264 George Street, Sydney

Australia Square, 264 George Street, Sydney GPT

One of the most iconic prime office properties, Australia Square is situated in the core of Sydney's CBD, spanning George, Bond and Pitt Streets, and Curtin Place. The complex comprises the 48 level circular tower building, the adjacent 13 level plaza building, the O Bar revolving restaurant, a substantial car park, and external plaza courtyard.

The Tower at Australia Square has achieved a 5.0 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating, with the Plaza achieving a 5.5 star NABERS Energy rating.

Key Metrics as at 30 June 2018

General

General Current Valuation
Ownership Interest 50% GPT Fair Value \$526.5m
Co-Owner 50% Dexus Capitalisation Rate 5.02%
Acquired (by GPT) September 1981 Valuation Type Independent
Asset Quality A-Grade Income (6 months) \$12.7m
Construction/Refurbishment Completed 1967 / Refurbished 2004
Property Details Office Occupancy
Office 51,500 sqm Actual 94.2%
Retail 1,700 sqm Including Signed Leases 96.2%
Car Parking Spaces 376 Including Heads of Agreement 96.5%
Typical Floor Plate 1,030 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 80 Area (sqm)
WALE (by income) 3.3 years HWL Ebsworth 6,200
Origin Energy 5,150

Citigroup Centre

2 Park Street, Sydney

Citigroup Centre, 2 Park Street, Sydney GPT

The Citigroup Centre at 2 Park Street is a landmark Premium Grade office building located on the corner of George and Park Streets, Sydney. Completed in 2000, the 47 level building has large, highly efficient floor plates and upper levels that command panoramic city and harbour views. The asset is connected to a four level retail podium which has access to Town Hall Station, offering easy access to public transport to all areas of the Sydney CBD.

Citigroup Centre has achieved a 5.0 star NABERS Energy rating (including Green Power) and a 4.0 star NABERS Water rating. Citigroup Centre has also been awarded a 6.0 star Green Star performance rating by the Green Building Council of Australia.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$700.0m
Co-Owner 50% Charter Hall Office Trust Capitalisation Rate 5.00%
Acquired (by GPT) December 2001 Valuation Type Independent
Asset Quality Premium Grade Income (6 months) \$17.9m
Construction/Refurbishment Completed 2000
Property Details Office Occupancy
Office 73,400 sqm Actual 99.0%
Retail 500 sqm Including Signed Leases 99.0%
Car Parking Spaces 269 Including Heads of Agreement 99.0%
Typical Floor Plate 1,770 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 36 Area (sqm)
WALE (by income) 5.0 years Amazon Web Services 18,280
Citibank 13,280

Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

MLC Centre

19 Martin Place, Sydney

MLC Centre, 19 Martin Place, Sydney GPT

The MLC Centre dominates the Sydney skyline, and is located in the core of the Sydney CBD, bordered by Martin Place, Castlereagh and King Streets. The MLC Centre is in the heart of Sydney's commercial, legal and financial district and comprises a 67 level tower, an extensive retail complex, expansive outdoor areas, car parking and the Theatre Royal. The retail precinct includes a dominant food court and a number of fashion brands.

The MLC Centre has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 2.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$726.2m
Co-Owner 50% Dexus Capitalisation Rate 4.98%
Acquired (by GPT) April 1987 Valuation Type Independent
Asset Quality A-Grade Income (6 months) \$16.5m
Construction/Refurbishment Completed 1978 / Refurbished late 1990s and 2015
Property Details Office Occupancy
Office 67,000 sqm Actual 91.8%
Retail 5,600 sqm Including Signed Leases 91.8%
Car Parking Spaces 308 Including Heads of Agreement 93.8%
Typical Floor Plate 1,200 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 71 Area (sqm)
WALE (by income) 4.3 years Sparke Helmore 5,200
The GPT Group 3,760

Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

Governor Phillip & Governor Macquarie Towers

1 Farrer Place, Sydney

Governor Phillip & Governor Macquarie Towers, 1 Farrer Place, Sydney GPT

1 Farrer Place is regarded as Sydney's pre-eminent office building with expansive harbour views. The complex consists of 84,600 sqm of Premium Grade office accommodation comprising Governor Phillip Tower, a 64 level office building; Governor Macquarie Tower, a 41 level office building; Phillip Street Terraces, being five restored historic terraces; and nine levels of basement car parking for over 654 cars.

Governor Phillip Tower has achieved a 5.0 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating. Governor Macquarie Tower has achieved a 4.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 25% GPT Fair Value \$541.3m
Co-Owners 50% Dexus, 25% APPF Commercial Capitalisation Rate 4.75%
Acquired (by GPT) December 2003 Valuation Type Independent
Asset Quality Premium Grade Income (6 months) \$12.8m
Construction/Refurbishment Completed 1993 / 1994
Property Details Office Occupancy
Office 84,300 sqm Actual 90.1%
Retail 300 sqm Including Signed Leases 94.8%
Car Parking Spaces 654 Including Heads of Agreement 98.4%
Typical Floor Plate GPT: 1,450
GMT: 1,240
Office Tenant Details Key Tenants
Number of Office Tenants 97 Area (sqm)
WALE (by income) 5.8 years King & Wood Mallesons 11,020
Minter Ellison 9,550

Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

Melbourne Central Tower

360 Elizabeth Street, Melbourne

Melbourne Central Tower, 360 Elizabeth Street, Melbourne GPT

Melbourne Central is a landmark office and retail property located in the Melbourne CBD. Melbourne Central Tower is a 51 level, Premium Grade office tower located adjacent to Melbourne Central's retail component. Completed in 1991, the Tower is dominant in the Melbourne skyline. The asset is occupied by blue chip, banking and Government tenants. The building has a 5.0 star NABERS Energy rating (including Green Power) and a 3.0 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$572.9m
Acquired (by GPT) May 1999 Capitalisation Rate 5.13%
Asset Quality Premium Grade Valuation Type Independent
Construction/Refurbishment Completed 1991 Income (6 months) \$17.1m
Property Details Office Occupancy
Office 65,500 sqm Actual 91.0%
Retail N/A Including Signed Leases 97.1%
Car Parking Spaces N/A Including Heads of Agreement 98.2%
Typical Floor Plate 1,480 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 29 Area (sqm)
WALE (by income) 3.5 years NBN Co 14,760
Members Equity Bank 13,040

Sustainability Lease Expiry Profile

CBW

Corner of Bourke & William Streets, Melbourne

CBW, Corner of Bourke & William Streets, Melbourne GPT

CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.

181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and laneway which provides pedestrian access between the two office towers.

181 William Street has achieved a 5.5 star NABERS Energy rating (including Green Power) and achieved a 3.5 star NABERS Water rating. 550 Bourke Street has a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$370.0m
Co-Owner 50% GWOF Capitalisation Rate 5.13%
Acquired (by GPT) October 2014 Valuation Type Independent
Asset Quality A-Grade Income (6 months) \$10.5m
Construction/Refurbishment Completed 2009
Property Details Office Occupancy
Office 76,100 sqm Actual 100.0%
Retail 5,300 sqm Including Signed Leases 100.0%
Car Parking Spaces 413 Including Heads of Agreement 100.0%
Typical Floor Plate 181 William: 1,920 sqm
550 Bourke: 1,510 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 13 Area (sqm)
WALE (by income) 5.5 years IAG 28,520
Deloitte 21,210

Sustainability Lease Expiry Profile

One One One Eagle Street

Brisbane

One One One Eagle Street, Brisbane GPT

One One One Eagle Street is a Premium Grade, 63,700 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The tower is designed to take advantage of the outstanding location and Brisbane River views.

The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 5.5 star NABERS Energy rating and 4.5 star NABERS Water Rating. Featuring the Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 33.33% GPT Fair Value \$294.8m
Co-Owners 66.67% GWOF Capitalisation Rate 5.13%
Acquired (by GPT) October 2008 Valuation Type Independent
Asset Quality Premium Grade Income (6 months) \$10.5m
Construction/Refurbishment Completed 2012
Property Details Office Occupancy
Office 63,700 sqm Actual 97.8%
Retail 400 sqm Including Signed Leases 99.7%
Car Parking Spaces 114 Including Heads of Agreement 99.7%
Typical Floor Plate 1,450 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 23 Area (sqm)
WALE (by income) 5.7 years Arrow Energy 11,970
EY 9,000

Sustainability Lease Expiry Profile

Liberty Place

161 Castlereagh Street, Sydney

Liberty Place, 161 Castlereagh Street, Sydney GWOF

Liberty Place is a Premium Grade office complex in the heart of the Sydney CBD comprising ANZ Tower, Legion House, 167 Castlereagh Street, an outdoor retail plaza and a car park. The 42 level ANZ Tower features unrivalled harbour and city views and incorporates a dual street frontage, connecting Castlereagh and Pitt Streets.

The asset has achieved a 6 star Green Star As Built and Performance Rating, a 5.5 star NABERS Energy rating (including Green Power) and a 4.0 star NABERS Water rating. Liberty Place was awarded the Heritage Award at the 2013 API NSW Excellence in Property Awards and in 2014 was awarded 'Best Building' in the Office category at the World Architecture Festival in Singapore.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest
Co-Owners
Acquired (by GWOF)
Asset Quality
Construction/Refurbishment
50% GWOF
25% Blackstone, 25% ISPT
April 2010
Premium Grade
Completed 2013
Fair Value
Capitalisation Rate
Valuation Type
\$710.0m
4.63%
Independent
Property Details Office Occupancy
Office 56,400 sqm Actual 92.2%
Retail 2,900 sqm Including Signed Leases 92.2%
Car Parking Spaces 144 Including Heads of Agreement 100.0%
Typical Floor Plate 1,630 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 9 Area (sqm)
WALE (by income) 10.3 years ANZ 28,410
Herbert Smith Freehills 15,560

0% 10% 20% 30% 40% 50% 60% 70% 53% Recycling rate of Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

2H 2018

2019
2020
2021 4%
2022
2023 16%
2024 49%
2025
2026
2027
2028+ 80%

Darling Park 1 & 2 and Cockle Bay Wharf

201 Sussex Street, Sydney

Darling Park 1 & 2 and Cockle Bay Wharf, 201 Sussex Street, Sydney GWOF

Darling Park is a landmark commercial and retail complex located in Sydney's popular Darling Harbour precinct. The site comprises three Premium Grade office buildings and a retail and entertainment complex, known as Cockle Bay Wharf.

The towers and Cockle Bay Wharf are connected by plazas, galleries and business lounges. Darling Park provides its tenants with a complete environment, including the crescent gardens, waterfront restaurants and cafes, and large, efficient, column-free floor plates with expansive water views.

Darling Park Tower 1 has achieved a 5.5 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water rating, with Darling Park Tower 2 achieving a 6.0 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$943.2m
Co-Owners 30% Brookfield, 20% AWOF Capitalisation Rate DP1: 5.40%
Acquired (by GWOF) July 2006 DP2: 5.05%
Asset Quality Premium Grade Valuation Type Internal
Construction/Refurbishment Tower 1: Completed 1994
Tower 2: Completed 1999
Property Details Office Occupancy
Office 101,800 sqm Actual DP1: 100%,
Retail 9,800 sqm DP2: 33.9%1
Car Parking Spaces 691 Including Signed Leases DP1: 100%
DP2: 98.3%1
Typical Floor Plate 1,900 sqm Including Heads of Agreement DP1: 100%,
DP2: 98.3%1
Office Tenant Details Key Tenants
Number of Office Tenants 11 Area (sqm)
WALE (by income) DP1: 3.5 years CBA 52,170
DP2: 9.9 years1 IAG 32,550

Sustainability Lease Expiry Profile

Darling Park 3

201 Sussex Street, Sydney

Darling Park 3, 201 Sussex Street, Sydney GWOF

The Premium Grade Darling Park 3, the third stage of the Darling Park complex, was completed in November 2005. The 18 level building was the first office tower to be rated a 5.0 star Base Building under the NABERS Energy ratings, the highest rating available at the time.

Tower 3 has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest
Acquired (by GWOF)
Asset Quality
100% GWOF
July 2006
Premium Grade
Fair Value
Capitalisation Rate
Valuation Type
\$543.5m
5.05%
Internal
Construction/Refurbishment Completed 2005
Property Details Office Occupancy
Office 29,800 sqm Actual 74.9%
Retail 30 sqm Including Signed Leases 100.0%
Car Parking Spaces 137 Including Heads of Agreement 100.0%
Typical Floor Plate 1,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 6 Area (sqm)
WALE (by income) 7.2 years Rabobank 7,560
Dimension Data 5,990

By Income

580 George Street

Sydney

580 George Street, Sydney GWOF

580 George Street comprises an A-Grade office and retail asset prominently located in the midtown precinct of the Sydney CBD. The building comprises 33 office levels and a retail precinct which is linked by a pedestrian underpass to Town Hall Railway Station. The recently completed foyer refurbishment provides a dramatic new office entry area and prime George Street retail space.

580 George Street has achieved a 5.0 star NABERS Energy rating (including Green Power) and a 3.0 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$594.5m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.13%
Asset Quality A-Grade Valuation Type Independent
Construction/Refurbishment Completed 1988 / Refurbished 2002/2015
Property Details Office Occupancy
Office 37,000 sqm Actual 81.3%
Retail 4,200 sqm Including Signed Leases 91.3%
Car Parking Spaces 141 Including Heads of Agreement 94.8%
Typical Floor Plate 1,300 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 27 Area (sqm)
WALE (by income) 4.7 years Arcadis Australia 4,260

Sustainability Lease Expiry Profile

workplace6

48 Pirrama Road, Sydney

workplace6 , 48 Pirrama Road, Sydney GWOF

workplace6 is a waterfront A-Grade office building achieving world leading standards in environmental design and resource efficiency. workplace6 comprises 18,200 sqm of accommodation over six levels. The building, which was developed by GPT, was the first office development to achieve 6 star Green Star ratings for Design and As Built in NSW. The asset features spectacular harbour views, large campus-style floor plates, two levels of basement parking with 135 car spaces and the award-winning Doltone House function centre occupying the waterfront retail.

workplace6 has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 4.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$283.0m
Acquired (by GWOF) December 2007 Capitalisation Rate 5.38%
Asset Quality A-Grade Valuation Type Independent
Construction/Refurbishment Completed 2008
Property Details Office Occupancy
Office 16,300 sqm Actual 100.0%
Retail 1,900 sqm Including Signed Leases 100.0%
Car Parking Spaces 135 Including Heads of Agreement 100.0%
Typical Floor Plate 3,620 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 4.7 years Google Australia 16,300

Sustainability Lease Expiry Profile

2 Southbank Boulevard

Melbourne

2 Southbank Boulevard, Melbourne GWOF

2 Southbank Boulevard is located on the Southbank of the Yarra River in Melbourne. The A-Grade office tower boasts a brand new contemporary 6 star lobby completed in January 2018. The tower also benefits from a piazza which includes a retail area incorporating a café and a supermarket. The asset comprises a 38 storey tower and eight podium levels comprising approximately 53,400 sqm of office accommodation.

2 Southbank Boulevard has a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$279.9m
Co-Owner 50% Frasers Property Australia Capitalisation Rate 5.13%
Acquired (by GWOF) June 2014 Valuation Type Internal
Asset Quality A-Grade
Construction/Refurbishment Completed 2008
Property Details Office Occupancy
Office 53,400 sqm Actual 77.5%
Retail 1,500 sqm Including Signed Leases 92.6%
Car Parking Spaces 541 Including Heads of Agreement 94.5%
Typical Floor Plate 1,860 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 20 Area (sqm)
WALE (by income) 4.9 years AusNet Services 8,110
CUB 6,390

0% 10% 20% 30% 40% 50% 60% 70%

Operational Waste (% reused/recycled)

Sustainability Lease Expiry Profile

By Income

8 Exhibition Street

Melbourne

8 Exhibition Street, Melbourne GWOF

Located at the East or 'Paris' end of Melbourne's CBD, 8 Exhibition Street is a 44,800 sqm Premium Grade office tower. Central to public transport and road systems, the building offers views over The Domain, Royal Botanic Gardens, Southbank and further out towards Port Phillip Bay.

Built in 2005, the asset has water and energy efficient systems in place and has achieved a 5.0 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water Rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GWOF Fair Value \$254.5m
Co-Owner 50% KREIT Capitalisation Rate 4.88%
Acquired (by GWOF) April 2013 Valuation Type Independent
Asset Quality Premium Grade
Construction/Refurbishment Completed 2005
Property Details Office Occupancy
Office 44,500 sqm Actual 93.1%
Retail 300 sqm Including Signed Leases 97.6%
Car Parking Spaces 0 Including Heads of Agreement 97.6%
Typical Floor Plate 1,620 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 18 Area (sqm)
WALE (by income) 5.2 years EY 14,940
UBS 4,850

Sustainability Lease Expiry Profile

100 Queen Street

Melbourne

100 Queen Street, Melbourne GWOF

100 Queen Street is the former headquarters of the ANZ Banking Group which incorporates 100 Queen Street comprising a 35 level A-Grade office tower flanked by three integrated heritage buildings known as 380 Collins Street (five level former Stock Exchange Building), 90 Queen Street (seven level Safe Deposit Building) and 388 Collins Street (five level ANZ Branch building).

The property is located on the corner of Collins and Queen Streets, within the Western Core of the Melbourne CBD. The property benefits from a central Collins Street location and is situated within close proximity to the retail core and nearby transport linkages.

100 Queen Street has a 3.0 star NABERS Energy rating and a 2.0 star NABERS water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$284.0m
Acquired (by GWOF) December 2016 Capitalisation Rate 5.00%
Asset Quality
Construction/Refurbishment
A-Grade
Completed 1993 (Office Tower)
Valuation Type Independent
Property Details Office Occupancy
Office 34,900 sqm Actual 100.0%
Retail 1,400 sqm Including Signed Leases 100.0%
Car Parking Spaces 81 Including Heads of Agreement 100.0%
Typical Floor Plate 935 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 1.0 years ANZ Banking Group 34,900

Lease Expiry Profile

By Income

150 Collins Street

Melbourne

150 Collins Street, Melbourne GWOF

Located in the exclusive 'Paris' end of Collins Street, 150 Collins Street is an A-Grade building with Premium Grade services. The development of 150 Collins Street reached completion in November 2014 and features 20,100 sqm of office and retail space.

150 Collins Street has a 5.0 star NABERS Energy rating (including Green Power) and a 4.0 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$243.7m
Acquired (by GWOF) July 2012 Capitalisation Rate 5.00%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2014
Property Details Office Occupancy
Office 19,100 sqm Actual 97.3%
Retail 1,000 sqm Including Signed Leases 97.3%
Car Parking Spaces 143 Including Heads of Agreement 97.3%
Typical Floor Plate 1,520 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 5 Area (sqm)
WALE (by income) 8.1 years Westpac Group 14,080
VECCI 2,800

rate of

Sustainability Lease Expiry Profile

By Income

530 Collins Street

Melbourne

530 Collins Street, Melbourne GWOF

Located in the heart of Melbourne's corporate precinct, on the north east corner of Collins and King Streets, 530 Collins Street is a Premium Grade commercial office building which was completed in 1991. The asset is highly sought after with large, flexible floor plates, a prime location and spectacular city views. Serviced by major public transport routes, 530 Collins Street also has four levels of basement car parking.

530 Collins Street has a 5.5 star NABERS Energy rating (including Green Power) and a 3.0 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest
Acquired (by GWOF)
Asset Quality
100% GWOF
July 2006
Premium Grade
Fair Value
Capitalisation Rate
Valuation Type
\$670.0m
5.00%
Independent
Construction/Refurbishment Completed 1991 / Refurbished 2009
Property Details Office Occupancy
Office 65,700 sqm Actual 89.3%
Retail 1,600 sqm Including Signed Leases 89.3%
Car Parking Spaces 304 Including Heads of Agreement 89.3%
Typical Floor Plate Tower: 1,260 sqm
Podium: 3,510 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 28 Area (sqm)
WALE (by income) 4.1 years Suncorp 15,450
HWL Ebsworth 5,040

Sustainability Lease Expiry Profile

By Income

655 Collins Street

Melbourne

655 Collins Street, Melbourne GWOF

655 Collins Street is an eight level, A-Grade office building, prominently located on the corner of Collins and Spencer Streets. The asset is situated opposite the major railway and transport hub of Southern Cross Station. The asset was constructed in 2009 and comprises large campus-style floors, all with excellent natural light and strong tenant appeal.

655 Collins Street has a 5.0 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$154.5m
Acquired (by GWOF) May 2014 Capitalisation Rate 4.88%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2009
Property Details Office Occupancy
Office 16,600 sqm Actual 100.0%
Retail 0 sqm Including Signed Leases 100.0%
Car Parking Spaces 89 Including Heads of Agreement 100.0%
Typical Floor Plate 2,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 11.4 years The Age 16,600

By Income

750 Collins Street

Melbourne

750 Collins Street, Melbourne GWOF

750 Collins Street is an A-Grade office building completed in 2007. Situated in Melbourne's dynamic Docklands precinct, the property occupies a 7,700 square metre site on the corner of Collins Street and Batman's Hill Drive.

The property comprises a 10 level campus-style building with super-sized floor plates of approximately 5,550 square metres, featuring excellent natural light to each elevation. 750 Collins Street has a 6 star NABERS Energy rating (including Green Power) and a 4.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$284.0m
Acquired (by GWOF) May 2014 Capitalisation Rate 4.75%
Asset Quality A-Grade Valuation Type Internal
Construction/Refurbishment Completed 2007
Property Details Office Occupancy
Office 37,300 sqm Actual 100.0%
Retail 3,200 sqm Including Signed Leases 100.0%
Car Parking Spaces 422 Including Heads of Agreement 100.0%
Typical Floor Plate 5,530 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 17.3 years1 AMP 37,300

800/808 Bourke Street

Melbourne

800/808 Bourke Street, Melbourne GWOF

800 and 808 Bourke Street were completed in 2004. This contemporary home to the Australian head office of the National Australia Bank (NAB) is located on a prime, north-facing waterfront site in the Docklands Precinct in Melbourne.

The asset embodies the key design elements of a modern workplace such as large open plan floors, open atria, operable windows, balconies, terraces, sunshades and extensive use of natural light.

800/808 Bourke Street has a 5.5 star NABERS Energy rating (including Green Power) and 3.5 star NABERS Water rating, and is the first building to be rated using the Green Star Performance Pilot, rating 4 stars.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$581.0m
Acquired (by GWOF) July 2006 Capitalisation Rate 4.88%
Asset Quality A-Grade Valuation Type Independent
Construction/Refurbishment Completed 2004
Property Details Office Occupancy
Office 59,600 sqm Actual 100.0%
Retail 1,700 sqm Including Signed Leases 100.0%
Car Parking Spaces 416 Including Heads of Agreement 100.0%
Typical Floor Plate 3,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 1 Area (sqm)
WALE (by income) 9.1 years NAB 59,600

CBW

Corner of Bourke & William Streets, Melbourne

CBW, Corner of Bourke & William Streets, Melbourne GWOF

CBW is an A-Grade office complex located in the core of Melbourne's CBD and comprises a mixed use development incorporating 181 William Street, 550 Bourke Street and Goldsbrough Lane.

181 William Street comprises a 26 level office tower which occupies a prominent position on the north west corner of William Street and Bourke Street. 550 Bourke Street comprises a 19 level office tower located west of 181 William Street and borders Ramsay Lane. Goldsbrough Lane is the retail precinct of the complex and comprises an undercover retail plaza and laneway which provides pedestrian access between the two office towers.

181 William Street has achieved 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating. 550 Bourke Street has achieved a 5.5 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest
Co-Owner
Acquired (by GWOF)
Asset Quality
Construction/Refurbishment
50% GWOF
50% GPT
October 2014
A-Grade
Completed 2009
Fair Value
Capitalisation Rate
Valuation Type
\$370.0m
5.13%
Independent
Property Details Office Occupancy
Office
Retail
Car Parking Spaces
Typical Floor Plate
76,100 sqm
5,300 sqm
413
181 William: 1,920 sqm
550 Bourke: 1,510 sqm
Actual
Including Signed Leases
Including Heads of Agreement
100.0%
100.0%
100.0%
Office Tenant Details Key Tenants
Number of Office Tenants
WALE (by income)
13
5.5 years
IAG
Deloitte
Area (sqm)
28,520
21,210

-e/m2 )

Sustainability Lease Expiry Profile

One One One Eagle Street

Brisbane

One One One Eagle Street, Brisbane GWOF

One One One Eagle Street is a Premium Grade, 63,700 sqm, 54 level office tower in Brisbane's prime commercial 'Golden Triangle' precinct. The tower is designed to take advantage of the outstanding location and Brisbane River views.

The building has achieved the highest rating available, a 6 star Green Star As Built rating from the Green Building Council of Australia. One One One Eagle Street has also achieved a 5.5 star NABERS Energy rating and 4.5 star NABERS Water rating. Featuring the Tri-generation technology, the building can generate its own power, reducing peak demand on energy supply and lowering greenhouse gas emissions.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 66.67% GWOF Fair Value \$589.7m
Co-Owners 33.33% GPT Capitalisation Rate 5.13%
Acquired (by GWOF) October 2008 (33.33%) and December 2016 (33.33%) Valuation Type Independent
Asset Quality Premium Grade
Construction/Refurbishment Completed 2012
Property Details Office Occupancy
Office 63,700 sqm Actual 97.8%
Retail 400 sqm Including Signed Leases 99.7%
Car Parking Spaces 114 Including Heads of Agreement 99.7%
Typical Floor Plate 1,450 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 23 Area (sqm)
WALE (by income) 5.7 years Arrow Energy 11,970
EY 9,000

Sustainability Lease Expiry Profile

Riverside Centre

123 Eagle Street, Brisbane

Riverside Centre, 123 Eagle Street, Brisbane GWOF

This pre-eminent landmark complex comprises a modern 41 level Premium Grade commercial building located in the heart of the 'Golden Triangle' in the Brisbane CBD, designed by one of Australia's leading architects Harry Seidler. The building incorporates quality office accommodation, waterfront restaurants, a car park for over 490 cars and an open plaza surrounded by retail accommodation. The building has recently been refurbished, including new lobby and landscaped plaza, vertical transport upgrade and major mechanical services upgrade.

The Riverside Centre has a 5.0 star NABERS Energy rating (including Green Power) and a 3.5 star NABERS Water rating.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GWOF Fair Value \$668.0m
Acquired (by GWOF) July 2006 Capitalisation Rate 5.50%
Asset Quality Premium Grade Valuation Type Internal
Construction/Refurbishment Completed 1986 / Refurbished 2017
Property Details Office Occupancy
Office 51,500 sqm Actual 81.7%
Retail 4,500 sqm Including Signed Leases 86.1%
Car Parking Spaces 497 Including Heads of Agreement 92.1%
Typical Floor Plate 1,500 sqm
Office Tenant Details Key Tenants
Number of Office Tenants 35 Area (sqm)
WALE (by income) 4.4 years Grocon 9,490
Deloitte 6,040

Sustainability Lease Expiry Profile

2H 2018

Rosehill Business Park, Camellia, NSW GPT

Rosehill Business Park is a modern industrial asset located in the established central west industrial area of Sydney. The property features 41,900 sqm of lettable area across three buildings that were completed in separate stages. The property benefits from its close proximity to James Ruse Drive and the M4 motorway.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$82.3m
Acquired (by GPT) May 1998 Capitalisation Rate 6.00%
Valuation Type Internal
Income (6 months) \$2.7m
GLA 41,900 sqm
Site Area 79,700 sqm
Actual 83.3%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.3 years

10 Interchange Drive, Eastern Creek, NSW xxxx GPT

10 Interchange Drive is located at the intersection of the M4 and the M7 motorways. The property provides prominent frontage to the M7 and Wallgrove Road.

Key Metrics as at 30 June 2018

General Ownership Interest 100% GPT Acquired (by GPT) August 2012 Current Valuation Fair Value \$33.2m Capitalisation Rate 6.00% Valuation Type Internal Income (6 months) \$1.3m

GLA 15,100 sqm
Site Area 30,200 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 2.0 years

Connect@Erskine Park, Cnr Lockwood and Templar Road, Erskine Park, NSW xxxx GPT

Connect@Erskine Park is a 27.8 hectare site situated on the corner of Lockwood and Templar Road, Erskine Park. It is located approximately 26 kilometres west of the Parramatta CBD and 46 kilometres west of the Sydney CBD with good access to the major M4 and M7 motorways junction.

Key Metrics as at 30 June 2018

General

Ownership Interest 100% GPT

Acquired (by GPT) May 2008

Property Details

16–34 Templar Road
(Goodman Fielder)
36–52 Templar Road
(Rand)
54–70 Templar Road
(Coles RRM)
67–75 Templar Road
(Target)
29–55 Lockwood Road
(TNT Express)
GLA 15,200 sqm 24,500 sqm 21,000 sqm 12,700 sqm 32,200 sqm
Site Area 39,700 sqm 62,200 sqm 43,300 sqm 22,900 sqm 75,000 sqm
Actual 100.0% 100.0% 100.0% 100.0% 100.0%
Including Signed Leases 100.0% 100.0% 100.0% 100.0% 100.0%
Including Heads of Agreement 100.0% 100.0% 100.0% 100.0% 100.0%
WALE (by income) 11.0 years 16.6 years 17.0 years 3.6 years 11.5 years
Current Valuation
Fair Value \$58.3m \$100.1m \$149.5m \$24.2m \$99.8m
Capitalisation Rate 6.00% 5.75% 5.75% 6.25% 5.50%

Valuation Type Internal Independent Independent Internal Independent Income (6 months) \$1.9m \$3.0m \$5.2m \$0.9m \$2.8m

407 Pembroke Road, Minto, NSW GPT

The property is located within easy access to major road networks (M5 and M7 motorways) and has the benefit of access to a railway siding from the Main Southern Railway. Current improvements comprise 15,300 sqm of modern office, warehouse and cold storage.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$25.5m
Co-Owner Austrak (50%) Capitalisation Rate 7.00%
Acquired (by GPT) October 2008 Valuation Type Independent
Income (6 months) \$1.3m
Property Details
GLA 15,300 sqm
Site Area 21,100 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 1.5 years

4 Holker Street, Newington, NSW GPT

4 Holker Street, Newington comprises a modern, hi-tech data centre built in 2002. The property is well located close to major transport routes, approximately one kilometre north of the M4 Motorway, and in close proximity to Newington Shopping Centre and Sydney Olympic Park.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$34.0m
Acquired (by GPT) March 2006 Capitalisation Rate 6.50%
Valuation Type Internal
Income (6 months) \$1.1m
GLA 7,400 sqm
Site Area 6,800 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 8.3 years

83 Derby Street, Silverwater, NSW GPT

A well located property comprising a freestanding warehouse, with associated office space. The warehouse is separated into three units, however is currently being leased in one line to a single tenant. The improvements were completed between 2001 and 2003, and the site now features 142 car spaces.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$34.9m
Acquired (by GPT) August 2012 Capitalisation Rate 6.00%
Valuation Type Internal
Income (6 months) \$1.2m
GLA 17,000 sqm
Site Area 31,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 7.5 years

Town Centre, Sydney Olympic Park, NSW GPT

The Town Centre located at Sydney Olympic Park consists of five neighbouring GPT assets that form a five hectare consolidated holding. The Town Centre provides GPT with a potential mixeduse development site.

Key Metrics as at 30 June 2018

General

Ownership Interest 100% GPT Acquired (by GPT) 2013 / 2005 / 2004 / 2010 / 2004

Property Details

3 Figtree Drive 5 Figtree Drive 7 Figtree Drive 6 Herb Elliott Avenue 8 Herb Elliott Avenue
GLA 6,800 sqm 8,800 sqm 3,500 sqm 4,100 sqm 3,300 sqm
Site Area 12,900 sqm 12,900 sqm 9,600 sqm 8,400 sqm 9,100 sqm
Actual 100.0% 100.0% 100.0% 100.0% 100.0%
Including Signed Leases 100.0% 100.0% 100.0% 100.0% 100.0%
Including Heads of Agreement 100.0% 100.0% 100.0% 100.0% 100.0%
WALE (by income) 1.5 years 5.4 years 0.1 years 0.6 years 1.6 years

Current Valuation

Fair Value \$24.5m \$28.5m \$15.5m \$12.4m \$12.1m
Capitalisation Rate 7.50% 7.50% N/a N/a N/a
Valuation Type Independent Independent Independent Independent Independent
Income (6 months) \$1.1m \$1.1m \$0.2m \$0.1m \$0.4m

Quad 1 & Quad 4, Sydney Olympic Park, NSW GPT

Quad 1 and Quad 4 form part of an integrated office precinct located at Sydney Olympic Park, close to significant infrastructure and public recreational amenities. Set within a fully landscaped environment the business park is an outstanding example of progressive, environmentally responsible and innovative design.

The Quad 1 building has achieved 6.0 Star NABERS Energy (including Green Power) and 5.5 Star NABERS Water rating.

Key Metrics as at 30 June 2018

General

Ownership Interest 100% GPT

Acquired (by GPT) Completed 2001 / 2007

Property Details

Quad 1 Quad 4
NLA 4,700 sqm 8,100 sqm
Site Area 9,400 sqm 8,000 sqm
Actual 100.0% 100.0%
Including Signed Leases 100.0% 100.0%
Including Heads of Agreement 100.0% 100.0%
WALE (by income) 3.6 years 11.7 years

Current Valuation

Quad 1 Quad 4
Fair Value \$26.5m \$54.8m
Capitalisation Rate 6.75% 6.00%
Valuation Type Independent Independent
Income (6 months) \$1.0m \$1.7m

372–374 Victoria Street, Wetherill Park, NSW GPT

The property comprises a high bay warehouse and associated offices. Wetherill Park is a traditional industrial area popular with transport, storage and distribution users. Victoria Street provides direct access to the Cumberland Highway, and proximity to the M4 and M7 motorways.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$24.9m
Acquired (by GPT) July 2006 Capitalisation Rate 7.00%
Valuation Type Internal
Income (6 months) \$1.0m
GLA 20,500 sqm
Site Area 40,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 1.7 years

38 Pine Road, Yennora, NSW GPT

38 Pine Road Yennora is located within the established industrial precinct in Western Sydney. The property, comprising two separate warehouses, is well positioned to nearby transport connections including the Cumberland and Hume Highways, the M4 and M5 motorways and is opposite the Yennora Intermodal Terminal.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$54.0m
Acquired (by GPT) November 2013 Capitalisation Rate 7.00%
Valuation Type Independent
Income (6 months) \$1.9m
GLA 33,200 sqm
Site Area 73,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 0.7 years

18-24 Abbott Road, Seven Hills, NSW GPT

This modern warehouse facility was developed by GPT and completed in April 2017. The asset is well located, being less than one kilometre from the M2/M7 motorway.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$37.3m
Developed (by GPT) April 2017 Capitalisation Rate 5.75%
Valuation Type Independent
Income (6 months) \$1.1m
Property Details
GLA 18,100 sqm
Site Area 40,500 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 6.2 years

1 Huntingwood Drive, Huntingwood, NSW GPT

The property is located on the corner of Huntingwood Drive and Great Western Highway. Acquired by GPT as a vacant possession site in 2016, the facility has been upgraded, including significant internal refurbishment, to allow for more adaptive warehouse use. An additional 11,000 square metre standalone facility is currently under construction and is due for practical completion in Q3 2018.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$61.2m1
Acquired (by GPT) November 2016 Capitalisation Rate 5.57%1
Valuation Type Independent
Income (6 months) \$1.2m
GLA 21,000 sqm
Site Area 69,800 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 9.1 years

54 Eastern Creek Drive, Eastern Creek, NSW GPT

The property is located 1.2 kilometres from the M7 Interchange and 2.0 kilometres from the M4 Interchange. GPT acquired the 5.1 hectare site in 2016 and completed the development of a 25,4000 square metre distribution centre in October 2017.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$48.0m
Developed (by GPT) December 2017 Capitalisation Rate 5.75%
Valuation Type Independent
Income (6 months) \$1.2m
GLA 25,400 sqm
Site Area 51,100 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 4.6 years

Citiwest Industrial Estate, Altona North, VIC GPT

The estate comprises a complex of six high clearance warehouse distribution centres, 15 kilometres south west of the Melbourne CBD. The estate is bounded by Dohertys Road to the north, Grieve Parade to the east and Pinnacle Road to the south. Access to the Westgate Freeway and the Western Ring Road are available from Grieve Parade.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$83.5m
Acquired (by GPT) August 1994 Capitalisation Rate 6.72%
Valuation Type Internal
Income (6 months) \$3.1m
GLA 90,100 sqm
Site Area 201,800 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 3.5 years

Citiport Business Park, Port Melbourne, VIC GPT

Citiport Business Park is a well located office and warehouse estate comprising a low-rise office building and 10 warehouse office units with adjoining showrooms. The property is located in the Port Melbourne precinct and features a good level of underground and on-grade parking.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$78.0m
Acquired (by GPT) February 2012 Capitalisation Rate 6.50%
Valuation Type Independent
Income (6 months) \$3.1m
GLA 27,000 sqm
Site Area 25,500 sqm
Actual 78.2%
Including Signed Leases 78.2%
Including Heads of Agreement 78.2%
WALE (by income) 2.7 years

Austrak Business Park, Somerton, VIC GPT

Austrak Business Park comprises approximately 99 hectares of industrial zoned land, located 20 kilometres north of the Melbourne CBD. The property includes an intermodal rail terminal.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 50% GPT Fair Value \$170.7m
Co-Owner Austrak (50%) Capitalisation Rate 6.25%
Acquired (by GPT) October 2003 Valuation Type Internal
Income (6 months) \$5.7m
GLA 210,000 sqm
Site Area 661,000 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 6.2 years

59 Forest Way, Sunshine Business Estate, Karawatha, QLD Sunshine, VIC xxxx GPT

Located in the inner suburb of Sunshine, the estate comprises four properties, fully leased to the listed print and communications business, IVE Group. The business estate is positioned within close proximity of other established industrial precincts including Altona North.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$74.5m
Acquired (by GPT) January 2018 Capitalisation Rate 6.00%
Valuation Type Independent
Income (6 months) \$2.0m
GLA 52,800 sqm
Site Area 88,700 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 8.5 years

16–28 Quarry Road, Yatala, QLD GPT

The property comprises two standalone warehouses, each providing approximately 20,400 sqm of clear span internal space and are strategically located in the Yatala Enterprise Area, approximately 40 kilometres south of the Brisbane CBD and approximately 40 kilometres north of the Gold Coast CBD.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$44.4m
Acquired (by GPT) November 2013 Capitalisation Rate 7.50%
Valuation Type Internal
Income (6 months) \$1.1m
GLA 40,800 sqm
Site Area 81,500 sqm
Actual 55.1%
Including Signed Leases 55.1%
Including Heads of Agreement 55.1%
WALE (by income) 1.7 years

59 Forest Way, Karawatha, QLD GPT

59 Forest Way is a new, state-of-the-art logistics facility located at Karawatha which is approximately 22 kilometres south of Brisbane's CBD. The 44,000 sqm of warehouse and office was custom-built for Toll Group on a 13.4 hectare site. The property is situated in the Logan Motorway precinct of South East Queensland which is now established as a prime location for large scale logistics facilities.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$110.0m
Acquired (by GPT) Completed April 2014 Capitalisation Rate 6.00%
Valuation Type Independent
Income (6 months) \$3.6m
GLA 44,000 sqm
Site Area 134,300 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 10.7 years

55 Whitelaw Place, Wacol, QLD GPT

55 Whitelaw Place was the first facility to be constructed at the 60 hectare Metroplex site located in Wacol, QLD. The asset includes 5,600 square metres of warehouse accomodation along with over 12,000 square metres of hardstand, reflecting purpose built specifications for pre-lease tenant, Loscam Australia.

Key Metrics as at 30 June 2018

General Current Valuation
Ownership Interest 100% GPT Fair Value \$15.8m
Acquired (by GPT) December 2016 Capitalisation Rate 6.00%
Valuation Type Independent
Income (6 months) \$0.5m
GLA 5,600 sqm
Site Area 22,900 sqm
Actual 100.0%
Including Signed Leases 100.0%
Including Heads of Agreement 100.0%
WALE (by income) 13.9 years