AI assistant
Future Machine Limited — Interim / Quarterly Report 2021
Aug 27, 2021
49901_rns_2021-08-27_260cdb21-ba8e-42ed-89cb-1cd26ed35eae.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
SPROCOMM INTELLIGENCE LIMITED
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 1401)
ANNOUNCEMENT OF INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2021
| Six months ended | 30 June | |
|---|---|---|
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| Revenue_(RMB’000)_ | 911,737 | 857,580 |
| Gross profit_(RMB’000)_ | 67,436 | 86,840 |
| Gross profit margin_(%)_ | 7.4 | 10.1 |
| Net (loss)/profit for the period_(RMB’000)_ | (34,127) | 12,596 |
| (Loss)/earnings per share | ||
| – Basic and diluted_(RMB cents)_ | (3.39) | 1.27 |
INTERIM RESULTS
The board (the “ Board ”) of directors (the “ Directors ”) of Sprocomm Intelligence Limited (the “ Company ”) announces the unaudited interim consolidated results of the Company and its subsidiaries (collectively the “ Group ”) for the six months ended 30 June 2021. These results have been reviewed by SHINEWING (HK) CPA Limited, the external auditor of the Group, and the Company’s audit committee (the “ Audit Committee ”).
– 1 –
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2021
| Notes Revenue 4 Cost of sales Gross profit Other gains and income 6 Selling expenses Administrative and other expenses Research and development expenses Finance costs (Loss) profit before tax Income tax expenses 7 (Loss) profit for the period 8 Other comprehensive (expenses) income for the period: Item that may be reclassified subsequently to profit or loss Exchange difference arising on translating foreign operations Total comprehensive (loss) income for the period (Loss) profit attributable to: Owners of the Company Non-controlling interests Total comprehensive (expenses) income attributable to: Owners of the Company Non-controlling interests (Loss) earnings per share Basic and diluted_(RMB cents)_ 10 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 911,737 857,580 (844,301) (770,740) 67,436 86,840 17,405 29,110 (20,365) (14,396) (31,528) (35,110) (61,799) (50,804) (3,058) (2,740) (31,909) 12,900 (2,218) (304) (34,127) 12,596 316 (1,278) (33,811) 11,318 (33,922) 12,655 (205) (59) (34,127) 12,596 (33,606) 11,377 (205) (59) (33,811) 11,318 (3.39) 1.27 |
|---|---|
– 2 –
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2021
| Notes Non-current Assets Property, plant and equipment Right-of-use assets Intangible assets Deferred tax asset Current Assets Inventories Trade and bills receivables 11 Prepayments and other receivables 12 Pledged bank deposits Restricted deposits Bank balances and cash Current Liabilities Trade and bills payables 13 Accruals and other payables Contract liabilities Borrowings Lease liabilities Deferred income Income tax payable Net current assets Total assets less current liabilities |
30 June 2021 RMB’000 (Unaudited) 131,294 23,143 5,761 404 160,602 367,813 211,318 153,710 231,986 16,201 51,301 1,032,329 482,483 81,563 151,121 89,243 9,921 6,180 7,126 827,637 204,692 365,294 |
31 December 2020 RMB’000 (Audited) 139,564 7,007 6,233 795 153,599 319,386 339,218 101,673 251,071 16,210 26,327 1,053,885 591,972 84,585 93,317 34,463 6,484 6,012 4,907 821,740 232,145 385,744 |
|---|---|---|
– 3 –
| Capital and Reserves Share capital Reserves Equity attributable to owners of the Company Non-controlling interests Total Equity Non-current liabilities Deferred income Deferred tax liability Lease liabilities Borrowings |
30 June 2021 RMB’000 (Unaudited) 8,945 290,785 299,730 1,606 301,336 19,783 14,270 12,375 17,530 63,958 365,294 |
31 December 2020 RMB’000 (Audited) 8,945 324,391 333,336 1,811 335,147 16,777 14,596 169 19,055 50,597 385,744 |
|---|---|---|
– 4 –
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2021
1. GENERAL INFORMATION
The Company was incorporated in the Cayman Islands under the Companies Law, Chapter 22 (Law 3 of 1961, as combined and revised) of the Cayman Islands as an exempted company with limited liability on 15 August 2018 and its shares have been listed on Main Board of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) since 13 November 2019 (the “ Listing Date ”). The ultimate controlling parties are Mr. Li Chengjun and Mr. Xiong Bin (the “ Controlling Shareholders ”).
The Company is an investment holding company. The principal activities of its subsidiaries are designing, manufacturing and sales of mobile phones and printed circuit board assembly (“ PCBA ”) and Internet of things (“ IoT ”) related products and investment holding.
The condensed consolidated financial statements are presented in RMB which is also the functional currency of the Company, and all values are rounded to the nearest thousands, except when otherwise indicated.
2. BASIS OF PREPARATION
The condensed consolidated financial statements of the Group for the six months ended 30 June 2021 have been prepared in accordance with Hong Kong Accounting Standard (“ HKAS ”) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (“ HKICPA ”) and the applicable disclosure provisions of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Listing Rules ”).
3. PRINCIPAL ACCOUNTING POLICIES
The condensed consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair values, as appropriate.
Other than changes in accounting policies resulting from the application of new amendments to Hong Kong Financial Reporting Standards and application of the accounting policies which become relevant to the Group, the accounting policies used in the condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2020.
– 5 –
Application of new and amendments to Hong Kong Financial Reporting Standards
In the current interim period, the Group has applied the amendments to HKFRSs issued by the HKICPA, for the first time, which are mandatory effective for the annual period beginning on or after 1 January 2021 for the preparation of the Group’s condensed consolidated financial statements:
Amendment to HKFRS16 COVID-19 Related Rent Concessions Amendments to HKFRS 9, HKAS 39 and Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 4 and HKFRS 16
The application of the Amendments to References to the Conceptual Framework in HKFRS and the above amendments to HKFRSs in the current interim period has had no material effect on the Group’s financial performance and positions for the current and prior periods and/or on the disclosures set out in these condensed consolidated financial statements.
4. REVENUE
Revenue represents revenue arising on sales of goods in the normal course of business, net of discounts and sales related taxes. The Group’s revenue for the period is recognised at a point in time.
An analysis of revenue from contracts with customer disaggregated by major product types is as follows:
| Mobile phone PCBAs IoT related products Others |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 605,737 538,569 – 58,401 202,932 236,975 103,068 23,635 911,737 857,580 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 605,737 538,569 – 58,401 202,932 236,975 103,068 23,635 911,737 857,580 |
|---|---|---|
| 857,580 |
– 6 –
5. SEGMENT INFORMATION
The executive directors of the Company, being the chief operating decision makers, review the Group’s internal reporting in order to assess performance and allocate resource. The Group is principally engaged in designing, manufacturing and sales of mobile phones and PCBA and IOT related Products. Information reported to the chief operating decision makers, for the purpose of resources allocation and performance assessment, focuses on the operating results of the Company as a whole as the Group’s resources are integrated and no discrete operating segment financial information is available. Accordingly, no operating segment information is presented.
Geographical information
Information about the Group’s revenue from external customers presented based on the location of customers is as follows:
| India Algeria The People’s Republic of China (the “PRC”) Pakistan People’s Republic of Bangladesh Other regions |
Revenue from external customers Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 481,537 280,104 8,071 7,003 304,374 449,006 1,069 13,819 107,585 107,387 9,101 261 911,737 857,580 |
Revenue from external customers Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 481,537 280,104 8,071 7,003 304,374 449,006 1,069 13,819 107,585 107,387 9,101 261 911,737 857,580 |
|---|---|---|
| 857,580 |
6. OTHER GAINS AND INCOME
| Bank interest income Gain arising from change in fair value of financial assets at fair value through profit or loss Gain on reversal of credit loss for trade and bills receivables Government subsidies_(Note)_ Amortisation of government grants Sundry income |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 2,746 2,907 – 5,542 2,587 – 8,611 14,613 3,438 3,067 23 2,981 17,405 29,110 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 2,746 2,907 – 5,542 2,587 – 8,611 14,613 3,438 3,067 23 2,981 17,405 29,110 |
|---|---|---|
| 29,110 |
Note: The government subsidies represent the one-off government grants that were received from local government authorities of which the entitlements were unconditional and were therefore immediately recognised as other income.
– 7 –
7. INCOME TAX EXPENSES
| Current Tax: Hong Kong profits tax PRC enterprise income tax (“EIT”) Under (over)provision in prior years: EIT Deferred tax: Charge to current period Income tax expenses 8. (LOSS) PROFIT FOR THE PERIOD (Loss) profit for the period has been arrived at after charging (crediting): Directors’ emoluments Salaries, allowances and other benefits (excluding directors’ emoluments) Share-based payment expenses granted to employees Contributions to retirement benefits scheme (excluding directors’ emoluments) Total staff costs Auditors’ remuneration Amortisation of intangible assets Amount of inventories recognised as an expense Net foreign exchange losses Depreciation of property, plant and equipment Depreciation of right-of-use assets (Reversal of) impairment loss recognised in respect of trade and bills receivables Provision for litigation |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 1,621 – 523 79 9 (1,630) 2,153 (1,551) 65 1,855 2,218 304 Six months ended 30 June 2021 2020 RMB’000 RMB’000 (Unaudited) (Unaudited) 1,321 1,025 70,043 57,057 – 573 11,604 2,956 82,968 61,611 264 227 472 459 844,301 770,740 2,001 3,619 10,600 5,526 6,443 5,694 (2,587) 6,583 3,459 327 |
|---|---|
Note: According to the policies on reduction of social insurance fees announced by the Ministry of Human Resources and Social Security of the PRC during the six months ended 30 June 2020, the Company’s PRC subsidiaries were entitled to waivers of certain social insurance fees during February to June 2020.
– 8 –
9. DIVIDENDS
No dividend was paid or proposed during the six months ended 30 June 2021 and 2020, nor has any dividend been proposed since the end of the reporting period.
10. (LOSS) EARNINGS PER SHARE
The calculation of the basic (loss) earnings per share attributable to the owners of the Company is based on the following data:
| (Loss) earnings (Loss) earnings for the period attributable to owners of the Company for the purpose of calculating basic (loss) earnings per share Number of shares Weighted average number of ordinary shares for the purpose of basic (loss) earnings per share |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (33,922) 12,655 ’000 ’000 1,000,000 1,000,000 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 (33,922) 12,655 ’000 ’000 1,000,000 1,000,000 |
|---|---|---|
| ’000 1,000,000 |
(a) Basic (loss) earnings per share
The number of shares used for the purpose of calculating basic earnings per share for the six months ended 30 June 2021 and 2020 is calculated on the basis of the number of ordinary shares of the Company.
(b) Diluted (loss) earnings per share
As at 30 June 2021 and 30 June 2020, none of the performance conditions of the share options were met, and thus the dilutive potential ordinary shares are not included in the calculation of diluted (loss) earnings per share. As a result, diluted earnings per share is the same as basic earnings per share for the periods ended 30 June 2021 and 30 June 2020.
– 9 –
11. TRADE AND BILLS RECEIVABLES
| Trade receivables Bills receivables Less: Loss allowance for trade and bills receivables Trade and bills receivables |
30 June 2021 RMB’000 (Unaudited) 206,863 6,867 (2,412) 211,318 |
31 December 2020 RMB’000 (Audited) 333,696 10,521 (4,999) |
|---|---|---|
| 339,218 |
The gross amount of trade and bills receivables arising from contracts with customers amounted to approximately RMB213,730,000 as at 30 June 2021 (31 December 2020: RMB344,217,000).
The Group allows credit period of 30–90 days to its trade customers depending on creditability of the customers. The Group does not hold any collateral over its trade and bills receivables. The following is an aged analysis of trade and bills receivables, presented based on invoice dates, which approximates the respective revenue recognition dates, at the end of the reporting period.
| Within 30 days 31 to 60 days 61 to 90 days Over 90 days Total No interest is charged on the trade and bills receivables. PREPAYMENTS AND OTHER RECEIVABLES Prepayments Deposit Other tax recoverable Others Total |
30 June 2021 RMB’000 (Unaudited) 132,861 28,215 21,970 28,272 211,318 30 June 2021 RMB’000 (Unaudited) 73,014 2,328 74,946 3,422 153,710 |
31 December 2020 RMB’000 (Audited) 261,873 34,177 24,672 18,496 |
|---|---|---|
| 339,218 | ||
| 31 December 2020 RMB’000 (Audited) 36,664 1,776 59,343 3,890 |
||
| 101,673 |
12. PREPAYMENTS AND OTHER RECEIVABLES
Note: Included in prepayments and other receivables are other receivables and refundable deposits of approximately RMB5,750,000 as at 30 June 2021 (31 December 2020: RMB5,666,000). These balances have low risk of default or have not been a significant increase in credit risk since initial recognition and no impairment loss is recognised.
– 10 –
13. TRADE AND BILLS PAYABLES
| Trade payables Bills payables Trade and bills payables |
30 June 2021 RMB’000 (Unaudited) 230,780 251,703 482,483 |
31 December 2020 RMB’000 (Audited) 333,546 258,426 |
|---|---|---|
| 591,972 |
The following is an aged analysis of trade and bills payables presented based on invoice date at the end of the reporting period.
| Within 30 days 31 to 60 days 61 to 90 days Over 90 days Total |
30 June 2021 RMB’000 (Unaudited) 141,949 121,447 105,506 113,581 482,483 |
31 December 2020 RMB’000 (Audited) 286,118 158,663 53,480 93,711 |
|---|---|---|
| 591,972 |
The average credit period on purchases of goods is ranging from 30 to 60 days.
– 11 –
14. LITIGATIONS
During the reporting period, there were legal claims arising from the normal course of business being lodged against the Group and no specific claim amount has been specified in the applications of these claims except as detailed below. In the opinion of the directors of the Company and after consulting the legal professional advice, the ultimate liability under these claims would not have a material adverse impact on the financial position or results of the Group.
On 7 May 2019, an independent factoring company (the “ Plaintiff ”) filed a lawsuit at Beijing Haidian District People’s Court (the “ District Court ”) against Shenzhen Sprocomm Technology Co., (Sprocomm Limited) and a customer of Shenzhen Sprocomm owing the factored accounts receivable (the “ First Defendant ”) for the repayment of the outstanding accounts receivable under the factoring agreement in the amount of RMB29,200,000 (the “ Relevant Sum ”) and the relevant interests.
In December 2020, Shenzhen Sprocomm has received the judgement of the first trial from the District Court ruling it to repay the factored loan amount at approximately RMB26,805,000 and the relevant interest at approximately RMB3,303,000. In February 2021, Shenzhen Sprocomm filed an appeal (the “ Appeal ”) to the First Intermediate People’s Court of Beijing Municipality (the “ First Intermediate Court ”).
During the six months ended 30 June 2021, the legal proceeding was still in progress and additional provision of approximately RMB3,459,000 (six months ended 30 June 2020: RMB327,000) was made by the directors of the Company with reference to legal opinion obtained and available information. The provision was recognised in the administrative expenses in the consolidated statements of profit or loss and other comprehensive income and other payable in the consolidated statements of financial position.
As at 30 June 2021, the Group had provision for litigation (the “ Provision ”) of approximately RMB5,552,000 (31 December 2020: RMB2,093,000) included in other payables in the consolidated statement of financial position.
Based on the legal opinion from the PRC lawyer which considered the Relevant Sum and previous payments from First Defendant to the Plaintiff, the directors of the Company estimated that the outstanding liability of Shenzhen Sprocomm amounted to be RMB26,805,000 (which is included in borrowings in the consolidated statement of financial position) plus the relevant interest, legal costs and court fees (31 December 2020: RMB17,073,000).
As at 30 June 2021, aggregate bank balances of approximately RMB16,201,000 (31 December 2020: RMB16,210,000) in Shenzhen Sprocomm were being frozen by banks as the respective banks had received notice from court with regard to the litigation claim. Such bank balances were included in restricted deposits in the consolidated statement of financial position.
Subsequent to the end of the reporting period, on 6 August 2021, Shenzhen Sprocomm received the judgement of the second trial from the First Intermediate Court which dismissed the Appeal and ruled that the District Court’s decision remains effective. The Group is now preparing a further appeal to the First Intermediate Court. The directors of the Company, with reference to the legal opinion obtained and available information, considered that the Provision has adequately covered the maximum exposure including of total claims and legal cost of the case. In addition, in connection with the listing of the Company on the Main Board of The Stock Exchange of Hong Kong Limited, a deed of indemnity was signed on 18 October 2019, pursuant to which the Controlling Shareholders, irrecoverably and unconditionally undertakes to jointly pay up the entire sum or the shortfall and other costs and expenses which may be made, suffered, or incurred in relation to this litigation in progress.
– 12 –
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS OVERVIEW
During the six months ended 30 June 2021, the global economy was gradually recovering from the outbreak of the novel coronavirus. The Group, as one of the leading ODM mobile phone suppliers based in China, continues to focus on the research and development, designing, manufacturing and sale of mobile phones, PCBAs for mobile phones and IoT related products, targeting emerging markets.
The global demand for smartphones and other electronic devices were rising during the six months ended 30 June 2021. The Group’s total revenue for the six months ended 30 June 2021 increased by 6.3% to RMB911.7 million from RMB857.6 million for the six months ended 30 June 2020. However, the rising demand caused a global shortage of electronic components, which significantly increased the Group’s cost of raw materials (in particular mobile chips and screen for the mobile devices). As a result, the Group’s overall gross profit margin for the six months ended 30 June 2021 decreased to approximately 7.4% as compared with approximately 10.1% for the six months ended 30 June 2020. To maintain market competitiveness, the Group devoted more resources into the research and development of own-branded products and IoT related products and the research and development expenses for the six months ended 30 June 2021 increased by 21.7% as compared with the six months ended 30 June 2020. Further, contributions to retirement benefits scheme for the Group’s employees for the six months ended 30 June 2021 significantly increased as micro, small and medium size enterprises enrolled in China Social Security Schemes were exempt from making employer contributions to pension, unemployment and work-related injury insurance schemes between February and June 2020. Overall, the Group recorded a net loss of RMB34.1 million for the six months ended 30 June 2021. In response to the financial performance for the six months ended 30 June 2021, the Group has taken various corresponding actions, including but not limited to the increase in inventory level of raw materials, cost controls, regular communications with customers to secure the sales orders and confirm the delivery schedule.
OUTLOOK AND BUSINESS STRATEGY
Going forward, China’s ODM mobile phone market will be filled with challenges and opportunities. The Directors consider that the rapid roll-out of 5G telecommunication network in different parts of the world will drive the demand for smartphones and IoT related products.
In order to capture the potential market opportunities and maximise the interests of the Company and its shareholders, the Group will adopt a prudent approach to develop its business and gradually expand its production capacity, enhance its research and development capability, enrich its product portfolio and increase its sales and marketing effort to diversify its geographical locations.
– 13 –
FINANCIAL REVIEW
Revenue
Revenue by product categories
The Group’s product portfolio includes smartphones, feature phones, PCBAs for mobile phones and IoT related products. During the six months ended 30 June 2021, the Group mainly derives its revenue from the sales of smartphones and IoT products. Set out below is a breakdown of the Group’s total revenue by product categories and the revenue generated from each product category as a percentage of total revenue for the six months ended 30 June 2021 and 2020:
Six months ended 30 June
| Mobile phones – Smartphones – Feature phones Sub-total: PCBAs IoT related products Others_(Note)_ Total |
2021 RMB’000 % of total revenue 511,145 56.1 94,592 10.3 605,737 66.4 – – 202,932 22.3 103,068 11.3 911,737 100.0 |
2020 RMB’000 % of total revenue 407,425 47.5 131,144 15.3 538,569 62.8 58,401 6.8 236,975 27.6 23,635 2.8 857,580 100.0 |
2020 RMB’000 % of total revenue 407,425 47.5 131,144 15.3 538,569 62.8 58,401 6.8 236,975 27.6 23,635 2.8 857,580 100.0 |
|---|---|---|---|
| 62.8 6.8 27.6 2.8 |
|||
| 100.0 |
Note: Others mainly include revenue from the sales of mobile device components used for after sales-services and the provision of research and development and technical services for mobile phones, PCBAs and cloud related products.
The Group’s total revenue increased by 6.3% to RMB911.7 million for the six months ended 30 June 2021 from RMB857.6 million for the six months ended 30 June 2020, primarily attributed to the increased sales of mobile phones to India, but partially offset by the decreased sales of IoT related products to the PRC.
Revenue from mobiles phones increased by 12.5% to RMB605.7 million for the six months ended 30 June 2021 from RMB538.6 million for the six months ended 30 June 2020, primarily attributed to the increase in sales of smartphones to India.
– 14 –
Revenue from PCBAs decreased to nil for the six months ended 30 June 2021 from RMB58.4 million for the six months ended 30 June 2020. During the six months ended 30 June 2021, customers placed orders for mobile phones instead of PCBAs to suit their own needs.
Revenue from IoT related products decreased by 14.4% to RMB202.9 million for the six months ended 30 June 2021 from RMB237.0 million for the six months ended 30 June 2020, primarily because the delivery schedule of IoT related products to some major PRC customers was rescheduled to the second half of 2021.
Revenue by geographical regions
The Group’s products are mainly sold to emerging markets which have high population and growing demands on mobile phones. Set out below is a breakdown of the Group’s total revenue by geographical region and the revenue generated from each region as a percentage of total revenue for the six months ended 30 June 2021 and 2020:
| Emerging Asia India Pakistan Bangladesh The PRC Sub-total: Other regions Algeria Others Sub-total: Total |
Six months ended 30 June 2021 2020 RMB’000 % of total revenue RMB’000 % of total revenue 481,537 52.8 280,104 32.7 1,069 0.1 13,819 1.6 107,585 11.8 107,387 12.5 304,374 33.4 449,006 52.4 894,565 98.1 850,316 99.2 8,071 0.9 7,003 0.8 9,101 1.0 261 – 17,172 1.9 7,264 0.8 911,737 100.0 857,580 100.0 |
Six months ended 30 June 2021 2020 RMB’000 % of total revenue RMB’000 % of total revenue 481,537 52.8 280,104 32.7 1,069 0.1 13,819 1.6 107,585 11.8 107,387 12.5 304,374 33.4 449,006 52.4 894,565 98.1 850,316 99.2 8,071 0.9 7,003 0.8 9,101 1.0 261 – 17,172 1.9 7,264 0.8 911,737 100.0 857,580 100.0 |
|---|---|---|
| 99.2 0.8 – |
||
| 0.8 | ||
| 100.0 |
Revenue from India increased by 71.9% to RMB481.5 million for the six months ended 30 June 2021 from RMB280.1 million for the six months ended 30 June 2020 attributed to the combined effects of (i) the outbreak of COVID-19 caused delays in the Group’s production schedules and delivery of products to customers in the first half of 2020; (ii) the Group’s production schedule and delivery of products to customers in India gradually resumed in the second half of 2020; and (iii) demand for smartphones in India continued to rise in the first half of 2021.
– 15 –
Revenue from Pakistan decreased by 92.0% to RMB1.1 million for the six months ended 30 June 2021 from RMB13.8 million for the six months ended 30 June 2020, primarily attributed to decrease in purchase orders for smartphones.
Revenue from Bangladesh remained stable at RMB107.6 million for the six months ended 30 June 2021 as compared with RMB107.4 million for the six months ended 30 June 2020.
Revenue from the PRC decreased by 32.2% to RMB304.4 million for the six months ended 30 June 2021 from RMB449.0 million for the six months ended 30 June 2020, primarily because the delivery schedule of IoT related products to some major PRC customers was rescheduled to the second half of 2021 and revenue from IoT related products for the six months ended 30 June 2021 decreased accordingly.
Revenue from Algeria increase by 15.7% to RMB8.1 million for the six months ended 30 June 2021 from RMB7.0 million for the six months ended 30 June 2020, primarily attributed to the increase in purchase orders for smartphones.
Gross profit and gross profit margin
Gross profit decreased by 22.4% to RMB67.4 million for the six months ended 30 June 2021 from RMB86.8 million for the six months ended 30 June 2020. Gross profit margin decreased to 7.4% for the six months ended 30 June 2021 from 10.1% for the six months ended 30 June 2020. The decrease in gross profit and gross profit margin was primarily attributed to the increment in the costs of raw materials (in particular mobile chips and screen for the mobile devices) in the first half of 2021 driven by the global shortage of electronic components.
Other gains and income
Other gains and income mainly include comprises government subsidies and amortisation of government subsidies, net exchange gain, gain arising from change in fair value of financial assets at fair value through profit and loss, gain on reversal of credit loss for trade and bills receivables, bank interest income and sundry income. The Group’s other gains and income decreased by 40.2% to RMB17.4 million for the six months ended 30 June 2021 as compared with RMB29.1 million for the six months ended 30 June 2020, primarily attributed to decrease in government subsidies and gain arising from change in fair value of financial assets at fair value through profit or loss.
Selling expenses
Selling expenses mainly represent transportation and custom declaration expenses, salaries and employee benefits of our sales and marketing staff, business-related travelling and entertainment expenses. Selling expenses for the six months ended 30 June 2021 increased by 41.7% to RMB20.4 million from RMB14.4 million for the six months ended 30 June 2020 because the higher proportion of sales to India for the six months ended 30 June 2021 increased the transportation and custom declaration expenses incurred by the Group.
– 16 –
Administrative and other expenses
Administrative and other expenses mainly represent salaries and benefits of our administrative and management staff, depreciation, amortisation of intangible assets, general office expenses, legal and professional fees, rental expenses, insurance expenses, bank charges, exchange losses, listing expenses and other miscellaneous administrative expenses. Administrative and other expenses for six months ended 30 June 2021 decreased by 10.3% to RMB31.5 million from RMB35.1 million for the six months ended 30 June 2020. The decrease in administrative and other expenses was primarily attributed to the decrease in impairment loss recognised in respect of trade and bills receivables, but partially offset by the increase in provision for litigation.
Research and development expenses
Research and development expenses for the six months ended 30 June 2021 increased by 21.7% to RMB61.8 million from RMB50.8 million for the six months ended 30 June 2020, primarily attributed to (i) the increase in contributions to retirement benefits scheme for the Group’s employees as micro, small and medium size enterprises enrolled in China Social Security Schemes were exempt from making employer contributions to pension, unemployment and work-related injury insurance schemes between February and June 2020; and (ii) more resources devoted into the research and development of own-branded products and IoT related products.
Finance costs
Finance costs mainly represent interests on discounted bills, interest portion of lease liabilities, bank borrowings and factoring loans. The Group’s finance costs increased by 14.8% to RMB3.1 million for the six months ended 30 June 2021 from RMB2.7 million for the six months ended 30 June 2020, primarily attributed to increase in interest on discounted bills financing and factoring loans.
Income tax expenses
For the six months ended 30 June 2021, the Group’s income tax expenses increased to RMB2.2 million from RMB0.3 million for the six months ended 30 June 2020, primarily attributed to increase in Hong Kong profits tax and decrease in over provision of income tax expenses in prior years.
Loss/profit for the period
As a result of the above factors, the Group recorded a net loss of RMB34.1 million for the six months ended 30 June 2021 (six months ended 30 June 2020: net profit of RMB12.6 million).
– 17 –
Dividend
The Board does not recommend the payment of dividend for the six months ended 30 June 2021 (2020: nil).
Trade and bills receivables
As at 30 June 2021, the Group’s trade and bills receivables amounted to RMB211.3 million (31 December 2020: RMB339.2 million). The Group generally grants credit period ranging from 30 to 90 days to its customers and allows its PRC customers to settle their purchases by way of bills with maturity period ranging from three to six months.
In order to minimise credit risk, the Group carefully assesses the background information and credit worthiness of its customers before it decides to grant them credit periods. Further, the Group also closely monitors the payment record of its customers and regularly reviews the credit terms granted to them. The Group’s credit assessment is based on various factors, including but not limited to the financial strength, size of the business and payment history of customers and length of their business relationship with the Group.
The decrease in the Group’s trade and bills receivables as at 30 June 2021 was primarily attributed to (i) the decrease in sales during the six months ended 30 June 2021; and (ii) the settlement from customers. Based on the dates of the relevant sales invoices, 86.6% of the Group’s trade and bills receivables as at 30 June 2021 aged within 90 days and the Group did not notice any substantial long outstanding balances.
Trade and bills payables
As at 30 June 2021, the Group’s trade and bills payables amounted to RMB482.5 million (31 December 2020: RMB592.0 million). Suppliers generally grant the Group credit period ranging from 30 to 60 days, with certain suppliers require the Group to make advance payment before product delivery. The Group has financial risk management policies in place to ensure that all payables are settled within the credit timeframe. Certain suppliers allow the Group to settle its purchases by way of bank acceptance bills and the Group may also endorse certain bills receivables to its suppliers in order to settle the trade payable due to them.
CAPITAL STRUCTURE, LIQUIDITY, FINANCIAL RESOURCES AND GEARING
The Company’s shares were successfully listed on the Main Board of the Stock Exchange on 13 November 2019. There has been no change in the capital structure of the Group since then. The Group mainly funds its business and working capital requirements by using a balanced mix of internal resources, borrowings and funds from the global offering.
– 18 –
The funding mix will be adjusted depending on the costs of funding and the actual needs of the Group. As at 30 June 2021, the Group had net current assets of RMB204.7 million (31 December 2020: RMB232.1 million), cash and cash equivalents amounted to RMB51.3 million (31 December 2020: RMB26.3 million), pledged bank deposits of RMB232.0 million (31 December 2020: RMB251.1 million) and borrowings amounted to RMB106.8 million (31 December 2020: RMB53.5 million). The Group’s cash and cash equivalents and borrowings as at 30 June 2021 were mainly denominated in RMB. As at 30 June 2021, the Group had borrowings of RMB86.2 million (31 December 2020: RMB31.4 million) subject to fixed interest rates and borrowings of RMB20.6 million (31 December 2020: RMB22.1 million) subject to variable interest rates. As at 30 June 2021, the Group had a current ratio of 1.2 times (31 December 2020: 1.3 times) and gearing ratio of 0.4 (calculated by dividing total debt by total equity) (31 December 2020: 0.2).
As at 30 June 2021, the Group’s unutilised borrowing facilities amounted to RMB102 million (31 December 2020: RMB148.7 million).
CAPITAL COMMITMENTS
As at 30 June 2021, the Group did not have capital commitments (31 December 2020: nil).
CONTINGENT LIABILITIES
As at 30 June 2021, the Group did not have any material contingent liabilities or guarantees (31 December 2020: nil).
PLEDGE OF ASSETS AND RESTRICTED DEPOSIT
As at 30 June 2021, the Group pledged trade and bills receivables with carrying amount of RMB70.6 million (31 December 2020: RMB29.4 million), bank deposits with carrying amount of RMB232.0 million (31 December 2020: RMB251.1 million) and land and building with carrying amount of RMB55.3 million (31 December 2020: RMB56.8 million) to secure its borrowings and banking facilities.
As at 30 June 2021, the Group had restricted deposit of RMB16.2 million (31 December 2020: RMB16.2 million), representing bank balances frozen by banks that had received notice from court with regard to the litigation claim detailed in note 14 of this announcement.
MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES
During the six months ended 30 June 2021 and 2020, the Group did not have any material acquisitions and disposals of subsidiaries, associates or joint ventures.
– 19 –
SIGNIFICANT INVESTMENTS HELD BY THE GROUP
Saved as disclosed herein, the Group did not make any other significant investments during the six months ended 30 June 2021.
FUTURE PLAN FOR MATERIAL INVESTMENTS AND CAPITAL ASSETS
The Group set out its future plans in its prospectus dated 30 October 2019 (the “ Prospectus ”). As part of its future plans, the Group will also devote more resources into research and development to enrich its product offering on both mobile phone related products and IoT related products. These future plans will be funded by a balanced mix of internal resources, borrowings and proceeds from the global offering. To further enhance the value the Group and its shareholders, the Group will also consider potential investment opportunities when they arise.
On 26 November 2020, Shanghai Hemiao Chuangxian Intelligent Technology Co., Ltd. (formerly known as Sprocomm Intelligence Limited) (“ Sprocomm Hemiao ”), an indirect wholly-owned subsidiary of the Company, entered into an investment agreement with the Management Committee of New Lingang Area of PRC (Shanghai) Pilot Free Trade Zone (中國(上海)自由貿易試驗區臨港新片區管理委員會) (the “ Lingang Committee* ”), pursuant to which, among others, (i) Sprocomm Hemiao agreed to set up a smart device R&D headquarters at New Lingang Area with an investment of fixed assets of not less than RMB120 million (equivalent to approximately HK$142 million); and (ii) Lingang Committee agreed to provide various kinds of support and subsidy to Sprocomm Hemiao. As at 30 June 2021, the aforesaid investment was still in a preliminary planning stage and it is expected that the public bidding for the relevant land parcel will take place in the first half of 2022. For the investment amount and schedule and other details of this investment agreement, please refer to the Company’s announcement dated 26 November 2020.
FOREIGN EXCHANGE RISKS
For the six months ended 30 June 2021, the Group derived 66.6% (2020: 47.6%) of its total revenue from export sales and these export sales were principally denominated in USD. As at 30 June 2021, the Group had USD-denominated monetary assets with carrying amount of RMB136.2 million (31 December 2020: RMB201.4 million) and USD-denominated monetary liabilities of RMB64.6 million (31 December 2020: RMB19.1 million). The Group is exposed to foreign exchange risk arising from its export sales, monetary assets and liabilities denominated in foreign currencies. The Group did not enter into any foreign exchange hedging instruments during the six months ended 30 June 2021. Management of the Group regularly reviews the impact of exchange risk exposure on the Group’s financial performance and may use foreign exchange hedging instruments to reduce the Group’s exchange risk exposure if appropriate.
– 20 –
EMPLOYEES, REMUNERATION POLICY AND TRAINING
As at 30 June 2021, the Group had approximately 1,078 employees (31 December 2020: 1,836 employees), whose remunerations and benefits are determined based on market rates, government policies and individual performance. For the six months ended 30 June 2021, the Group’s total staff costs amounted to RMB83.0 million (2020: RMB61.6 million). The Group provides comprehensive training and development opportunities to its employees on a regular basis. The trainings are arranged according to needs of employees, which are identified annually by individual departments.
USE OF PROCEEDS FROM IPO
Shares of the Company were listed on the Main Board of the Stock Exchange on 13 November 2019. The net proceeds from the IPO, net of underwriting commissions and other relevant expenses, amounted to approximately HK$84.4 million. The Group will apply such proceeds in accordance with the section headed “Future plans and use of proceeds” set out in the Prospectus.
The use of the net proceeds from the Listing Date up to 30 June 2021 had been applied as follows:
| Enhance SMT production capacity Enhance research and development capabilities Enhance sales and marketing force to diversify customer base Upgrade enterprise planning resource system Repayment of bank loans General working capital Total |
Planned use of net proceeds (approximately) HK$38.8 million HK$14.2 million HK$8.6 million HK$5.7 million HK$8.8 million HK$8.3 million HK$84.4 million |
Utilised net proceeds from IPO as at 30 June 2021 (approximately) HK$38.8 million HK$14.2 million HK$8.6 million HK$5.7 million HK$8.8 million HK$8.3 million HK$84.4 million |
Unutilised net proceeds from IPO as at 30 June 2021 Expected timeline for unutilised net proceeds from IPO (approximately) – N/A – N/A – N/A – N/A – N/A – N/A – |
|---|---|---|---|
– 21 –
OTHER INFORMATION
DIRECTORS’ AND CHIEF EXECUTIVE’S INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ANY ASSOCIATED CORPORATION
As at 30 June 2021, interests and short positions of the Directors and chief executive of the Company in the shares and underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO, which have been notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transaction By Directors of Listed Issuers (the “ Model Code ”) are as follows:
Interest in the Company
| Number of | Percentage of | ||
|---|---|---|---|
| Capacity/nature | shares/underlying | shareholding | |
| Name of Director | of interest | shares held | in the Company |
| (Note 1) | (Approximate) | ||
| Mr. Li Chengjun | Founder of a discretionary | 369,967,204 (L) | 37.0% |
| (Note 2) | trust | ||
| Mr. Xiong Bin | Founder of a discretionary | 305,032,256 (L) | 30.5% |
| (Note 3) | trust | ||
| Mr. Guo Qinglin | Share option | 3,500,000 (L) | 0.35% |
| (Note 4) | |||
| Mr. Wen Chuanchuan | Share option | 3,500,000 (L) | 0.35% |
| (Note 5) |
Notes:
-
The letter “L” denotes long position of the shares.
-
Leap Elite Limited is legally owned as to 100% by Mr. Li Chengjun for the benefit of the beneficiaries of the family trust found by himself. Accordingly, Mr. Li Chengjun is deemed to be interested in the shares held by Leap Elite Limited pursuant to the SFO.
-
Beyond Innovation Limited is legally owned as to 100% by Mr. Xiong Bin for the benefit of the beneficiaries of the family trust found by himself. Accordingly, Mr. Xiong Bin is deemed to be interested in the shares held by Beyond Innovation Limited pursuant to the SFO.
-
The personal interest of Mr. Guo Qinglin represents the interest in 3,500,000 underlying shares in respect of the share options granted by the Company, the details of which are stated in the section headed “Share option scheme” below.
-
The personal interest of Mr. Wen Chuanchuan represents the interest in 3,500,000 underlying shares in respect of the share options granted by the Company, the details of which are stated in the section headed “Share option scheme” below.
– 22 –
Save as disclosed above, none of the Directors or chief executive of the Company had registered any interests or short positions in any shares and underlying shares in, and debentures of, the Company or any associated corporations as at 30 June 2021, as recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to Part XV of the SFO or the Model Code.
ARRANGEMENT FOR DIRECTORS TO PURCHASE SHARES OR DEBENTURES
Saved as disclosed in this announcement, at no time during the six months ended 30 June 2021 were rights to acquire benefits by means of the acquisition of shares in or debentures of the Company granted to any Director of the Company or their respective spouses or minor children, or were such rights exercised by them, or was the Company, its holding company or any of its subsidiaries a party to any arrangements to enable the Directors of the Company to acquire benefits by means of the acquisition of shares in, or debt securities (including debentures) of the Company or any other body corporate.
SUBSTANTIAL SHAREHOLDERS’ AND OTHERS’ INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES OF THE COMPANY
So far as is known to the Directors, as at 30 June 2021, the following corporation/persons (other than the interests of the Directors or chief executives of the Company as disclosed above) had interests of 5% or more in the issued shares which fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or as recorded in the register required to be kept by the Company pursuant to section 336 of the SFO:
| Percentage of | |||
|---|---|---|---|
| Number of | shareholding in | ||
| Capacity/nature of | shares held | the Company | |
| Name | interest | (Note 1) | (Approximate) |
| Leap Elite Limited | Beneficial owner | 369,967,204 (L) | 37.0% |
| Beyond Innovation Limited | Beneficial owner | 305,032,256 (L) | 30.5% |
| Ms. Sui Rongmei_(Note 2)_ | Interest of spouse | 369,967,204 (L) | 37.0% |
| Ms. Yan Xue_(Note 3)_ | Interest of spouse | 305,032,256 (L) | 30.5% |
| JZ Capital Limited_(Note 4)_ | Beneficial owner | 75,000,540 (L) | 7.5% |
| Mr. Ko Hin Ting, James | Interest in a controlled | 75,000,540 (L) | 7.5% |
| (Note 4) | corporation | ||
| Ms. Chu Wing Yee, Vaneese | Interest of spouse | 75,000,540 (L) | 7.5% |
| (Note 5) |
– 23 –
Notes:
-
The letter “L” denotes long position of the shares.
-
Ms. Sui Rongmei is the spouse of Mr. Li Chengjun. By virtue of the SFO, she is deemed to be interested in the same number of shares held by Mr. Li Chengjun.
-
Ms. Yan Xue is the spouse of Mr. Xiong Bin. By virtue of the SFO, she is deemed to be interested in the same number of shares held by Mr. Xiong Bin.
-
JZ Capital Limited is owned as to 99% by Mr. Ko Hin Ting, James. As such, Mr. Ko Hin Ting, James is deemed to be interested in the shares held by JZ Capital Limited pursuant to the SFO.
-
Ms. Chu Wing Yee, Vaneese is the spouse of Mr. Ko Hin Ting, James. By virtue of the SFO, she is deemed to be interested in the same number of shares held by Mr. Ko Hin Ting, James.
Save as disclosed above, as at 30 June 2021, the Company has not been notified of any other relevant interests or short positions in the issued share capital of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept by the Company under Section 336 of the SFO.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
Neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities for the six months ended 30 June 2021.
DIRECTORS’ AND CONTROLLING SHAREHOLDERS’ INTEREST IN COMPETING BUSINESS
Apart from the Group’s business, none of the Directors, the Controlling Shareholders (including Mr. Li Chengjun, Leap Elite Limited, Mr. Xiong Bin and Beyond Innovation Limited) or any of their respective close associates was engaged in or had any interest in any business that competes or may compete with the principal business of the Group, which would require disclosure under Rule 8.10 of the Listing Rules. or has any other conflict of interest with the Group during the six months ended 30 June 2021 and up to the date of this announcement.
SHARE OPTION SCHEME
The Company conditionally adopted a share option scheme (the “ Share Option Scheme ”) on 18 October 2019 (“ Adoption Date ”), which become effective on the Listing Date. The purpose of which is to motivate the eligible participants to optimise their future contributions to the Group and/or to reward them for their past contributions, to attract and retain or otherwise maintain on-going relationships with such participants who are significant to and/ or whose contributions are or will be beneficial to the performance, growth or success of the Group.
– 24 –
The eligible participants include any full-time or part-time employees, executives or officers, directors, advisers, consultants, suppliers, customers and agents of the Company or any of its subsidiaries; and such other persons who, in the sole opinion of the Board, will contribute or have contributed to the Group.
Subject to the terms and conditions of the Share Option Scheme, the maximum numbers of shares in respect of which options may be granted under the Share Option Scheme and any other schemes shall not, in aggregate, exceed 10% of the shares in issue as at the Listing Date (i.e. 100,000,000 shares) unless approved by the shareholders of the Company.
As at 30 June 2021, the number of shares of the Company available for issue under the Share Option Scheme upon the exercise of all above outstanding share options was 48,500,000, representing 4.85% of the total issued shares of the Company.
Unless approved by shareholders of the Company in general meeting in the manner stipulated in The Rules Governing the Listing of Securities on the Stock Exchange (the “ Listing Rules ”), the maximum entitlement for each eligible participant (including both exercised and outstanding options) under the Share Option Scheme or any other share option schemes of the Company in any 12-month period up to the date of grant shall not exceed 1% of the total number of shares in issue as at the date of grant.
An option shall be deemed to have been granted and accepted by the grantee and to have taken effect when the duplicate offer document constituting acceptance of the options duly signed by the grantee, together with a remittance in favour of the Company of HK$1.00 by way of consideration for the grant thereof, is received by the Company on or before the relevant acceptance date.
An option may be exercised in accordance with the terms of the Share Option Scheme at any time after the date upon which the option is deemed to be granted and accepted and prior to the expiry of ten years from that date. The minimum period for which an option must be held before it can be exercised will be determined by the Board in its absolute discretion, save that no option may be exercised more than ten years after it has been granted.
The exercise price of share option granted under the Share Option Scheme shall be a price solely determined by the Board and shall be at least highest of: (a) the closing price of the shares as stated in the Stock Exchange’s daily quotation sheet on the date of grant of the option; (b) the average of the closing prices of the shares as stated in the Stock Exchange’s daily quotation sheets for the five business days immediately preceding the date of grant of the option; and (c) the nominal value of a share.
Subject to earlier termination by the Company in general meeting or by the Directors, the Share Option Scheme shall be valid and effective for a period of ten years from the Adoption Date. As at 30 June 2021, the remaining life of the Share Option Scheme is approximately eight years and 3.5 months.
– 25 –
For further details on the principal terms of the Share Option Scheme, please refer to the paragraph headed “Statutory and General Information – Other Information – 1. Share Option Scheme” in Appendix IV to the Prospectus.
(i) Outstanding options
During the six months ended 30 June 2021, the Company did not grant share options and no share options were exercised and 17,300,000 share options lapsed. Details of the Company’s share options from 1 January 2021 to 30 June 2021 are as follows:
| Date of grant Exercise price Vesting period Exercise period Category 1: Directors Mr. Li Hongxing Tranche 1 14 April 2020 HK$0.51 14 April 2020 to 30 June 2021 1 July 2021 to 13 April 2025 Tranche 2 14 April 2020 HK$0.51 14 April 2020 to 30 June 2022 1 July 2022 to 13 April 2025 Tranche 3 14 April 2020 HK$0.51 14 April 2020 to 30 June 2023 1 July 2023 to 13 April 2025 Subtotal Mr. Guo Qinglin Tranche 1 14 April 2020 HK$0.51 14 April 2020 to 30 June 2021 1 July 2021 to 13 April 2025 Tranche 2 14 April 2020 HK$0.51 14 April 2020 to 30 June 2022 1 July 2022 to 13 April 2025 Tranche 3 14 April 2020 HK$0.51 14 April 2020 to 30 June 2023 1 July 2023 to 13 April 2025 Subtotal Mr. WEN Chuanchuan Tranche 1 14 April 2020 HK$0.51 14 April 2020 to 30 June 2021 1 July 2021 to 13 April 2025 Tranche 2 14 April 2020 HK$0.51 14 April 2020 to 30 June 2022 1 July 2022 to 13 April 2025 Tranche 3 14 April 2020 HK$0.51 14 April 2020 to 30 June 2023 1 July 2023 to 13 April 2025 Subtotal |
Outstanding as at 1 January 2021 2,700,000 2,700,000 3,600,000 9,000,000 1,050,000 1,050,000 1,400,000 3,500,000 1,050,000 1,050,000 1,400,000 3,500,000 |
Number of share options granted – – – – – – – – – – – – |
Number of share options exercised – – – – – – – – – – – – |
Number of share options lapsed (2,700,000) (2,700,000) (3,600,000) (9,000,000) – – – – – – – – |
Outstanding as at 30 June 2021 – – – |
|---|---|---|---|---|---|
| – | |||||
| 1,050,000 1,050,000 1,400,000 |
|||||
| 3,500,000 | |||||
| 1,050,000 1,050,000 1,400,000 |
|||||
| 3,500,000 |
– 26 –
| Date of grant Exercise price Vesting period Exercise period Category 2: Employees Tranche 1 14 April 2020 HK$0.51 14 April 2020 to 30 June 2021 1 July 2021 to 13 April 2025 Tranche 2 14 April 2020 HK$0.51 14 April 2020 to 30 June 2022 1 July 2022 to 13 April 2025 Tranche 3 14 April 2020 HK$0.51 14 April 2020 to 30 June 2023 1 July 2023 to 13 April 2025 Subtotal Total |
Outstanding as at 1 January 2021 14,940,000 14,940,000 19,920,000 49,800,000 65,800,000 |
Number of share options granted – – – – – |
Number of share options exercised – – – – – |
Number of share options lapsed (2,490,000) (2,490,000) (3,320,000) (8,300,000) (17,300,000) |
Outstanding as at 30 June 2021 12,450,000 12,450,000 16,600,000 |
|---|---|---|---|---|---|
| 41,500,000 | |||||
| 48,500,000 |
(ii) Valuation of share options
- (1) The following significant assumptions were used to derive the fair value using the Binomial Options pricing model of the share options:
| Tranche 1 | Tranche 2 | Tranche 3 | ||||
|---|---|---|---|---|---|---|
| Date of grant | 14 April 2020 | 14 April 2020 | 14 April 2020 | |||
| Fair value at grant date | HK$0.211 | HK$0.220 | HK$0.227 | |||
| Share price | HK$0.51 | HK$0.51 | HK$0.51 | |||
| Exercise price | HK$0.51 | HK$0.51 | HK$0.51 | |||
| Expected volatility | 53.00% | 53.00% | 53.00% | |||
| Expected life | 5 years | 5 years | 5 years | |||
| Exercise period | 1 | July 2021 to | 1 | July 2022 to | 1 | July 2023 to |
| 13 April 2025 | 13 April 2025 | 13 April 2025 | ||||
| Risk-free rate | 0.58% | 0.58% | 0.60% | |||
| Expected dividend yield | – | – | – |
-
(2) Expected volatility was determined by calculating the historical volatility of the price of listed companies with businesses similar to the Group. The expected dividend yield is determined by the directors based on the expected future performance and dividend policy of the Group.
-
(3) The Group did not recognise share-based payment expenses for the six months ended 30 June 2021 (six months ended 30 June 2020: RMB0.7 million) in relation to share options granted by the Company.
– 27 –
REVIEW OF INTERIM FINANCIAL STATEMENTS
The unaudited interim results for the six months ended 30 June 2021 have been reviewed in accordance with Hong Kong Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants, by the Company’s auditor, SHINEWING (HK) CPA Limited. The Company’s interim results for the six months ended 30 June 2021 have also been reviewed by the Audit Committee and the Audit Committee have also discussed the related financial matters with the Board.
MODEL CODE FOR DIRECTORS’ SECURITIES TRANSACTIONS
The Company has adopted the Model Code set out in Appendix 10 to the Listing Rules as its code of conduct regarding directors’ securities transactions. All Directors of the Company have confirmed that, following specific enquiry by the Company, they have complied with the required standard set out in the Model Code during the six months ended 30 June 2021 and up to the date of this announcement.
CORPORATE GOVERNANCE
The Company has adopted a set of corporate governance practices which aligns with the code provisions of the Corporate Governance Code (the “ CG Code ”) as set out in Appendix 14 of the Listing Rules since the Listing Date. Except for code provision A.2.1, the Company has complied with the code provisions set out in the CG Code for the six months ended 30 June 2021.
Code provision A.2.1 of the CG Code states that the roles of chairman and chief executive should be separate and should not be performed by the same individual. Under the current organisation structure of the Company, Mr. Li Chengjun is the Group’s chief executive officer, and he also performs as the chairman of the Board as he has considerable experience in the mobile communication industry. The Board believes that vesting the roles of both the chairman of our Board and the chief executive officer in the same person has the benefit of ensuring consistent leadership within the Group and enables more effective and efficient overall strategic planning of the Group.
Although Mr. Li Chengjun performs both the roles of chairman of the board and chief executive officer, the division of responsibilities between the chairman of the board and chief executive officer is clearly established. In general, the chairman of the board is responsible for supervising the functions and performance of the Board, while the chief executive officer is responsible for the management of the Group’s businesses. The two roles are performed by Mr. Li Chengjun distinctly. Further, the current structure does not impair the balance of power and authority between the Board and management of the Company given the appropriate delegation of the power of the Board and the effective functions of the independent nonexecutive Directors.
– 28 –
PUBLIC FLOAT
Based on the information that is publicly available to the Company and to the best knowledge of the Directors, the Company has maintained a public float of no less than 25% of the issued shares during the six months ended 30 June 2021 and up to the date of this announcement.
EVENT AFTER THE REPORTING PERIOD
On 6 August 2021, the Group received a judgement on its litigation. For details of this litigation, please refer to note 14 of this announcement. Other than that, no significant events affecting the Group have occurred after the reporting period.
PUBLICATION OF INTERIM RESULTS AND INTERIM REPORT
This interim results announcement is published on the websites of the Stock Exchange (www.hkex.com.hk) and the Company (www.sprocomm.com). The interim report of the Company for the six months ended 30 June 2021 will be dispatched to shareholders of the Company and published on the aforementioned websites in due course.
By order of the Board Sprocomm Intelligence Limited Mr. Li Chengjun Chairman
Hong Kong, 27 August 2021
As at the date of this announcement, the executive Directors are Mr. LI Chengjun, Mr. XIONG Bin, Mr. WEN Chuanchuan and Mr. GUO Qinglin, and the independent non-executive Directors are Mr. HUNG Wai Man, Mr. WONG Kwan Kit, Mr. LU Brian Yong Chen and Ms. TSENG Chin I.
– 29 –