Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FULIN-KY Annual Report 2021

Nov 11, 2021

51785_rns_2021-11-11_335ae5b5-cb90-454e-9f6d-23ddf7af9a81.pdf

Annual Report

Open in viewer

Opens in your device viewer

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries Consolidated Financial Statements and Independent Auditors' Report 2021 and 2020

Address: The Grand Pavilion Commercial Centre, Oleander Way, 802 West Bay Road, P.O. Box 32052, Grand Cayman KY1-1208, Cayman Islands Phone: (07)5352366

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

  • 1 -

§Table of Contents§

Item
1.Cover
2.Table of Contents
3.Independent Auditors' Report
4.Consolidated Balance Sheets
5.Consolidated Statements of Comprehensive
Income
6.Consolidated Statements of Changes in Equity
7.Consolidated Statements of Cash Flows
8.Notes to Consolidated Financial Statements
a. Company History
b. Date and Procedures for Passing the
Consolidated Financial Statements
c. Applicability of Newly Issued and
Revised Standards and
Interpretations
d. Summarized Remarks on Significant
Accounting Policies
e. Significant Accounting Judgments,
Estimates and Key Sources of
Uncertainty over Assumptions
f. Remarks on Material Accounts
g. Related-Party Transactions
h. Pledged Assets
i. Significant Contingent Liabilities and
Unrecognized Contract Commit
ments
j. Exchange Rate of Financial Assets and
Liabilities Denominated in Foreign
Currencies with Significant Impact
j. Note Disclosures
a.)Information on Significant
Transactions
b.)Information on Reinvestment
c.)Information on Investments in
Mainland China
d.)Information on Major
Shareholders
k. Segment Information
Page No.
1
2
3-7
8
9-10
11
12-13
14
14
14-16
16-27
27
27-51
51-52
52
52
52-53
53
53
54
55
55-57
Financial
Statements
Note No.
-
-
-
-
-
-
-
1
2
3
4
5
6-25
26
27
28
29
30
30
30
30
31
  • 2 -

Independent Auditors' Report

To Fulin Plastic Industry (Cayman) Holding Co., Ltd.:

We have audited the consolidated balance sheets of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, consolidated statements of changes in equity, and consolidated statements of cash flows for the years then ended, as well as the notes to the consolidated financial statements (including a summary of significant accounting policies).

In our opinion, the above consolidated financial statements present fairly, in all material respects, the consolidated financial position of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries as of December 31, 2021and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities required under said standards will be detailed in the paragraph about the auditors' responsibilities for the audit of consolidated financial statements. We are independent of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled other ethical responsibilities in accordance with the said Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

  • 3 -

Key Audit Matters

Key audit matters, in our professional judgment, were the most significant matters in our audit of the consolidated financial statements of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon. We do not provide a separate opinion on these matters.

Key audit matters for the consolidated financial statements of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries for the year ended December 31, 2021 are described as follows:

Authenticity of the Recognition of Sales Revenue from Specific Products

As disclosed in Note 19 to the consolidated financial statements, the primary revenue of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries is from the sales of artificial leather and rubber fabric. As the difference between the unit price of certain products in this year and the average s ales unit price of such products is significant, in accordance with the provisions that require income to be presumed as a significant risk by the auditing standards, the authenticity of sales revenue from such specific sales products shall be regarded as a key audit matter.

We have taken the following audit procedures for the specific issues set out in the aforementioned key audit matter, including:

  1. To understand and test the effectiveness of internal controls over revenue recognition, including the effectiveness of internal controls of ordering and shipments, and to recognize operating income accordingly.

  2. To conduct spot checks on whether the person to which products are sold and the amount of the operating revenue are consistent with the shipmen t order and invoice. To inspect whether the shipment invoice has been signed by the client or attached with export identification documents, such as export declarations.

  3. To conduct spot checks and inspections on whether the receipt record and recipient are consistent with the person to which products are sold for accounts receivable from operating revenue.

Responsibilities of Management and Governing Bodies on the Consolidated Financial Statements

  • 4 -

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries' ability to continue as a going concern, disclosing related matters, and adopting the going concern basis of accounting, unless management either intends to liquidate Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries or cease operation, or has no other practicable solutions other than liquidation or cease of operation.

The governing bodies (including the Audit Committee) of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries are responsible for overseeing the financial reporting process.

Auditors’ Responsibilities for the Audit of Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Generally Accepted Auditing Standards (GAAS) will always detect a material misstatement when it exists. Misstatement may be due to fraud or error. If it could be reasonably anticipated that the misstated individual amounts or aggregated sums could influence the economic decisions made by the users of the consolidated financial statements, they will be deemed as material.

As part of an audit in accordance with the GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We have also performed the following tasks:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform

  2. 5 -

appropriate countermeasures for the risks evaluated, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. As fraudulence can involve conspiracy, forgery, intention al omissions, false statements or transgressions of internal control, the risk of failing to detect significant false contents resulting from fraudulence is higher than that resulting from errors.

  1. Obtain a necessary understanding of the internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries' internal control.

  2. Evaluate the appropriateness of accounting policies adopted and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting, and determined whether there are events or circumstances that might cast significant uncertainty over Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries' ability to continue as a going concern. If we are of the opinion that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may eliminate the ability of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries to function as a going concern.

  4. Evaluate the overall presentation, structure and content of the consolidated financial statements (including relevant notes), and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves a fair presentation.

  5. 6 -

  6. Obtain sufficient and appropriate audit evidence regarding the financial information on entities within the group to express opinions on the consolidated financial statements. We are responsible for the guidance, supervision, and implementation of auditing and responsible for providing audit opinions for Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries.

We communicate with the governing bodies regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control identified during our audit.

We also provide the governing bodies with a statement that the staff requir ed to be independent of the accounting firm under us have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, including related protection measures.

We have determined the key audit matters to be audited in the consolidated financial statements of Fulin Plastic Industry (Cayman) Holding Co., Ltd. and its subsidiaries for the year ended December 31, 2021 based on the matters communicated with the governing bodies. We have clearly described the said matters in the auditor's report except for certain matters that are prohibited from public disclosure by laws or regulations or certain matters we decided not to mention under some extremely rare circumstances because disclosure of such matters can be reasonably expected to result in adverse effects that would be greater than the public benefits gained.

Deloitte & Touche CPA Wu, Chiu-Yen

CPA Chen, Chen-Li

Securities and Futures Bureau Approval Financial Supervisory Commission Approval Document No. Document No. Tai-Cai-Zheng-6 No. 0920123784 Jin-Guan-Zheng-Sheng-Zi No. 1010028123

March 16, 2022

  • 7 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Consolidated Balance Sheets

December 31, 2021 and 2020

Code


1100
1170
1200
130X
1410
1476
1479
11XX

1600
1755
1780
1840
1915
1920
1990
15XX
1XXX

Code


2100
2120
2130
2150
2170
2219
2230
2280
2320
2365
2399
21XX

2530
2540
2550
2570
2580
25XX
2XXX

3110
3200
3300
3310
3320
3350
3410
3XXX
Assets
Current assets
Cash and cash equivalents (Notes 4 and 6)
Net accounts receivable (Notes 4 and 7)
Other receivables (Note 4)
Inventories (Notes 4, 5 and 8)
Prepayments
Other financial assets - current (Note 9)
Other current assets
Total current assets
Non-current assets
Property, plant and equipment (Notes 4, 11, 27, and 28)
Right-of-use assets (Notes 4 and 12)
Intangible assets (Note 4)
Deferred tax assets (Notes 4 and 21)
Advance payment for equipment
Refundable deposits
Other non-current assets
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Notes 13 and 26)
Financial liabilities at fair value through profit or loss- current (Notes 4
and 14)
Contract liabilities - current (Notes 4 and 19)
Notes payable (Note 15)
Accounts payable (Note 15)
Other payables (Note 16)
Income tax liabilities for the period (Notes 4 and 21)
Lease liabilities - current (Notes 4 and 12)
Long-term borrowings due within one year (Notes 13, 26 and 27)
Refunded liabilities - current (Note 4)
Other current liabilities
Total current liabilities
Non-current liabilities
Company liabilities payable (Notes 4 and 14)
Long-term borrowings (Notes 13, 26, and 27)
Liabilities provision - non-current (Note 4)
Deferred income tax liabilities (Notes 4 and 21)
Lease liabilities - non-current (Notes 4 and 12)
Total non-current liabilities
Total liabilities
Equity attributable to owners of the Company (Notes 4 and 18)
Share capital - common stock
Capital surplus
Retained earnings
Statutory surplus reserve
Special surplus reserve
Unappropriated earnings
Total retained earnings
Translation differences in financial statements from overseas operations
Total equity
Total liabilities and equity
December 31,2021 December 31,2021

12
19
-
34
1
2
-
68
29
1
-
1
-
-
1
32
100
23
1
-
2
5
3
1
-
2
-
-
37
6
1
1
-
1
9
46
21
14
4
14
15
33
14)
54
100
Unit: NT$ thousand
December 31,2020
Amount

$ 200,984
9
425,284
20
4,346
-
542,602
26
28,958
1
96,121
5
2,748

-
1,301,043

61
750,843
35
34,154
2
2,166
-
11,936
1
4,097
-
1,053
-
15,788

1
820,037

39
$ 2,121,080
100
$ 333,472
16
-
-
9,926
1
21,010
1
194,911
9
84,326
4
36,477
2
1,595
-
81,401
4
8,639
-
604

-
772,361

37
-
-
95,231
4
17,282
1
82
-
19,503

1
132,098

6
904,459

43
494,000

23
325,597

15
60,295
3
248,433
12
407,501

19
716,229

34
319,205)
(
15)
1,216,621

57
$ 2,121,080
100
Unit: NT$ thousand
December 31,2020
Amount

$ 200,984
9
425,284
20
4,346
-
542,602
26
28,958
1
96,121
5
2,748

-
1,301,043

61
750,843
35
34,154
2
2,166
-
11,936
1
4,097
-
1,053
-
15,788

1
820,037

39
$ 2,121,080
100
$ 333,472
16
-
-
9,926
1
21,010
1
194,911
9
84,326
4
36,477
2
1,595
-
81,401
4
8,639
-
604

-
772,361

37
-
-
95,231
4
17,282
1
82
-
19,503

1
132,098

6
904,459

43
494,000

23
325,597

15
60,295
3
248,433
12
407,501

19
716,229

34
319,205)
(
15)
1,216,621

57
$ 2,121,080
100
Amount
$ 297,980
455,195
4,130
804,703
14,270
41,520
2,432

1,620,230

688,439
31,440
1,699
13,329
1,901
1,032
9,448

747,288

$ 2,367,518

$ 540,683
9,030
3,646
43,566
124,429
75,507
18,745
1,623
46,962
5,956
5,998

876,145

151,331
31,266
18,363
66
17,589

218,615

1,094,760

504,000

327,036

91,383
319,205
356,317

766,905

325,183)

1,272,758

$ 2,367,518
Amount
$ 200,984
425,284
4,346
542,602
28,958
96,121
2,748

1,301,043

750,843
34,154
2,166
11,936
4,097
1,053
15,788

820,037

$ 2,121,080

$ 333,472
-
9,926
21,010
194,911
84,326
36,477
1,595
81,401
8,639
604

772,361

-
95,231
17,282
82
19,503

132,098

904,459

494,000

325,597

60,295
248,433
407,501

716,229

319,205)

1,216,621

$ 2,121,080
















(















(

















(















(

The attached notes are part of the consolidated financial statements.

Manager: Huang, Cheng-Hung

Chairman: Wang, Yuan-Lin

Accounting Supervisor: Chiu, Wen-Hui

  • 8 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries Consolidated Statements of Comprehensive Income January 1 to December 31, 2021 and 2020

(Unit: NT$ thousand, NT$ for earnings per share)

Code
4000
Net operating revenue (Notes 4
and 19)
5000
Operating costs (Notes 4, 8 and
20)
5900
Gross operating profit

Operating expenses (Notes 19
and 26)
6100
Marketing expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected credit impairment
loss
6000
Total operating
expenses
6900
Net operating profit

Non-operating income and
expenses (Note 20)
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs

7000
Total non-operating
income and
expenses
7900
Profit before tax
7950
Income tax expense (Notes 4 and
21)
8200
Net profit for the year
2021
100
79

21

3
5
-
-

8

13

-
-
1
-

1

14
3

11
2020
Amount
$ 2,765,512

2,180,658

584,854

70,279
144,425
13,919
1,758

230,381

354,473

7,439
2,723
22,884

10,568)

22,478

376,951
79,275

297,676
Amount
$ 2,664,416

2,036,482

627,934


74,771

145,106

14,126
367

234,370

393,564


6,212

7,447

4,455

15,026)

3,088


396,652
85,771

310,881






(























(












100
76
24
3
5
1
-
9
15
-
-
-
-
-
15
3
12

(Continued)

  • 9 -

(Continued from previous page)

Code
Other comprehensive income
(Note 18)
8310
Items that will not be
reclassified to profit or
loss
8341
Exchange difference
for the conversion
of presentation
currency
8360
Items that may be
reclassified
subsequently to profit
or loss
8361
Translation
differences in
financial
statements from
overseas
operations
8300
Other net comprehensive
income
8500
Total comprehensive income
for the year
8600
Net profit attributable to:
8610
Owners of the Company
8700
Total comprehensive income
attributable to:
8710
Owners of the Company
Earnings per share (Note 22)
9710
Basic

9810
Diluted
2021
(
1 )

1


-

11

11

11


2020
Amount
( $ 21,412 )

15,434

(
5,978)

$ 291,698

$ 297,676

$ 291,698


$ 5.99
$ 5.70
Amount
( $ 75,436 )

4,664

(
70,772)

$ 240,109

$ 310,881

$ 240,109

$ 6.29
$ 6.27
(
3 )

-
(
3)

9
12

9

The attached notes are part of the consolidated financial statements.

Chairman: Wang, Yuan-Lin Manager: Huang, Cheng-Hung Accounting Supervisor: Chiu, Wen-Hui

  • 10 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Consolidated Statements of Changes in Equity

January 1 to December 31, 2021 and 2020

(Unit: NT$ thousand, NT$ for dividends per share)

Code
A1
Balance as of January 1, 2020
Appropriation of the 2019 earnings (Note 18)
B1
Statutory surplus reserve
B3
Special surplus reserve
B5
Cash dividends - NT$3 per share
C15
Distribution of cash dividends with capital reserve - NT$2 per
share (Note 18)
D1
Net profit in 2020
D3
Other comprehensive income in 2020
D5
Total comprehensive income in 2020
Z1
Balance as of December 31, 2020
Appropriation of the 2020 earnings (Note 18)
B1
Statutory surplus reserve
B3
Special surplus reserve
B5
Cash dividends - NT$5 per share
C15
Distribution of cash dividends with capital reserve - NT$1 per
share (Note 18)
D1
Net profit in 2021
D3
Other comprehensive income in 2021
D5
Total comprehensive income in 2021
E1
Capital increase in cash (Note 18)
N1
Share-based payment transactions (Note 23)
Z1
Balance as of December 31, 2021
Share capital -
common stock
$ 494,000
-
-

-

-

-
-

-

-

494,000
-
-

-

-

-
-

-

-

10,000

-
$ 504,000
Capital surplus
$ 424,397
-
-

-

-
(
98,800)
-

-

-

325,597
-
-

-

-
(
49,400)
-

-

-

49,038

1,801
$ 327,036
Retained earnings Unappropriated
e a r n i n g s
$ 300,029
(
28,117 )
(
27,092 )
(
148,200)
(
203,409)

-
310,881

-

310,881

407,501
(
31,088 )
(
70,772 )
(
247,000)
(
348,860)

-
297,676

-

297,676

-

-
$ 356,317
Other equity
items
T r a n s l a t i o n
d i f f e r e n c e s
i n f i n a n c i a l
s t a t e m e n t s
from overseas
o p e r a t i o n s
($ 248,433)
-
-

-

-

-
-
(
70,772)
(
70,772)
(
319,205)
-
-

-

-

-
-
(
5,978)
(
5,978)

-

-
($ 325,183)
To t a l e q u i t y To t a l e q u i t y
Statutory surplus
r e s e r v e

$ 32,178
28,117
-

-

28,117

-
-

-

-

60,295
31,088
-

-

31,088

-
-

-

-

-

-
$ 91,383
Special surplus
r e s e r v e

$ 221,341
-
27,092

-

27,092

-
-

-

-

248,433
-
70,772

-

70,772

-
-

-

-

-

-
$ 319,205

















(





(
































(



(
(
(



(
(


(

(
(
(
(


(
(
(
(



$ 1,223,512
-
-

148,200)

148,200)

98,800)
310,881

70,772)
240,109
1,216,621
-
-

247,000)

247,000)

49,400)
297,676

5,978)
291,698
59,038
1,801
$ 1,272,758

The attached notes are part of the consolidated financial statements.

Chairman: Wang, Yuan-Lin

Manager: Huang, Cheng-Hung

Accounting Supervisor: Chiu, Wen-Hui

  • 11 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries Consolidated Statements of Cash Flows

January 1 to December 31, 2021 and 2020

Unit: NT$ thousand

C o d e
Cash flows from operating activities
A10000
Profit before tax for the year
A20010
Income and expense items
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Expected credit impairment loss
A20400
Net gain or loss on financial assets at fair
value through profit or loss (FVTPL)
A20900
Finance costs
A21200
Interest income
A21900
Employee share option compensation
costs
A22500
Gain on disposal of property, plant and
equipment
A23700
Loss on inventories
A29900
Reversal of refund liabilities
A29900
Provision for liabilities
A30000
Net difference in operating assets and
liabilities
A31150
Accounts receivable
A31180
Other receivables
A31200
Inventories
A31230
Prepayments
A31240
Other current assets
A32125
Contract liabilities
A32130
Notes payable
A32150
Accounts payable
A32180
Other payables
A32230
Other current liabilities
A33000
Cash generated from operations
A33100
Interest received
A33300
Interest paid
A33500
Income tax paid
AAAA
Net cash generated from operating
activities
Cash flows from investing activities
B02700
Purchase of property, plant and equipment
B02800
Disposal of property, plant and equipment
2021
$ 376,951
82,392
14,771
1,758
(
8,865 )
10,568
(
7,439 )
1,801
-
9,091
(
2,543 )
1,341
(
38,418 )
168
( 282,166 )
14,361
111
(
6,175 )
23,078
(
68,202 )
(
7,795 )

5,476
120,264
7,439
(
10,334 )
(
98,247)

19,122
(
15,512 )
-
2020
$ 396,652
88,823
20,386
367
-
15,026
(
6,212 )
-
(
452 )
8,365
(
2,033 )
1,002
(
48,478 )
(
1,680 )
16,072
(
3,831 )
(
589 )
3,566
29
31,651
20,216

29
538,909
6,177
(
15,615 )
(
69,680)
459,791
(
23,275 )
535

(Continued)

  • 12 -

(Continued from previous page)

C o d e
B04500
Acquisition of intangible assets
B06500
Increase (decrease) in other financial
assets
B06700
Increase in other non-current assets
BBBB
Net cash used in investing activities
(out)
Cash flows from financing activities
C00100
Increase in short-term borrowings
C01200
Issuance of convertible bonds
C01700
Repayment of long-term borrowings
C04020
Repayment of the principal portion of
lease liabilities
C04500
Distribution of cash dividends
C04600
Capital increase in cash
CCCC
Net cash used in financing activities
(out)
DDDD Effect of exchange rate changes on cash and
cash equivalents
EEEE
Increases in cash and cash equivalents
E00100 Cash and cash equivalents at the beginning of
the year
E00200 Cash and cash equivalents at the end of the year
2021
( $ 564 )
53,673
(
7,217)
30,380
214,188
168,964
( 96,644 )
(
1,593 )
( 296,400 )
59,038
47,553
(
59)
96,996
200,984

$ 297,980
2020
( $ 2,471 )
( 83,135 )
(10,868)
(119,214)
71,317
-
( 97,840 )
(
1,621 )
( 247,000 )

-
(275,144)
(
5,376)
60,057
140,927
$ 200,984

The attached notes are part of the consolidated financial statements.

Chairman: Wang, Yuan-Lin Manager: Huang, Cheng-Hung Accounting Supervisor: Chiu, Wen-Hui

  • 13 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries Notes to Consolidated Financial Statements

January 1 to December 31, 2021 and 2020 (In NT$ thousand, unless otherwise specified)

a. Company History

Fulin Plastic Industry (Cayman) Holding Co., Ltd. (hereinafter referred to as the “Company”) was incorporated in the Cayman Islands on November 30, 2016 amidst the reorganization of the organizational structure for applying for listing on the Taiwan Stock Exchange Corporation (TWSC). In February 2017, the Company set up the Taiwan Branch of Fulin Plastic Industry (Cayman) Holding Co., Ltd., primarily engaged in the international trading business.

On the grounds of the equity swap agreement, the organizational structure of the Company was reorganized on March 31, 2017. After such reorganization, the Company became a holding company of the Vietnam-based Fulin Plastic Industry Company.

The Company's stocks were officially listed in Taiwan Stock Exchange Corporation (TWSC) on December 24, 2018, in the stock code of 1341.

The functional currency of the Company is US$. As the Company is listed in Taiwan, to increase the comparability and consistency of its financial statements, amounts in the consolidated financial statements are presented by translating from US$ to NT$.

b. Date and Procedures for Passing the Consolidated Financial Statements

The consolidated financial statements were published after being resolved at the Board meeting on March 16, 2022.

c. Applicability of Newly Issued and Revised Standards and Interpretations

a .Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) recognized and issued into effect by the Financial Supervisory Commission (FSC)

The application of the IFRSs recognized and issued into effect by the FSC should not result in major changes in the accounting policies of the Company and the entities controlled by the Company (hereinafter referred to as the "Consolidated Company"):

  • 14 -

b. The IFRSs recognized by the FSC and effective from 2022

New/revised/amended standards and Effective date interpretations published by the IASB Annual Improvements of IFRSs to 2018-2020 January 1, 2022 (Note 1) Amendments to IFRS 3 "Reference to the January 1, 2022 (Note 2) Conceptual Framework" Amendments to IAS 16 "Property, Plant and January 1, 2022 (Note 3) Equipment - Proceeds before Intended Use" Amendments to IAS 37 “Onerous Contracts - Cost January 1, 2022 (Note 4) of Fulfilling a Contract”

  • Note 1: Amendments to IFRS 9 are applicable to the exchange of financial liabilities or the modification of terms in annual reporting periods beginning January 1, 2022.

  • Note 2: The amendments are applicable to business combinations that have an acquisition date on or after the beginning of the annual reporting period which begins on or after January 1, 2022.

  • Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts of which all obligations have not been fulfilled as of January 1, 2022.

  • As of the date the consolidated financial statements were authorized for

  • issue, the Consolidated Company is continuously assessing the effects on its financial position and financial performance of amendments to other standards and interpretations.

  • c. The IFRSs published by the IASB but not yet recognized and issued into effect by the FSC

Effective date New/revised/amended standards and interpretati published by the IASB ons (Note 1) Amendments to IFRS 10 and IAS 28 "Sale or To be determined Contribution of Assets between an Investor and Its Associate or Joint Venture" IFRS17 "Insurance Contracts” January 01, 2023 Amendments to IFRS 17 January 01, 2023 Amendments to IFRS 17 “Initial Application of January 01, 2023 IFRS 17 and IFRS 9 - Comparison Information

  • 15 -

New/revised/amended standards and Effective date interpretations

  - Amendments to IAS 1 "Classification of January 01, 2023 Liabilities as Current or Non-Current"

  - Amendments to IAS 1 "Disclosure of Accounting January 1, 2023 (Note 2) Policies"

  - Amendments to IAS 8 "Definition of Accounting January 1, 2023 (Note 3) Estimates"

  - Amendments to IAS 12 “Deferred Income Tax January 1, 2023 (Note 4) Relating to Assets and Liabilities Arising from Single Transactions”

  - Note 1:  Unless otherwise specified, the aforementioned

     - new/amended/revised standards and interpretations shall be effective for the annual reporting period after the specified dates.

  - Note 2:  The amendments are prospectively applicable for the annual reporting periods beginning on or after January 1, 2023.

  - Note 3:  The amendments are prospectively applicable to changes in accounting estimates and changes in accounting policies in the annual reporting periods beginning on or after January 1, 2023.

  - Note 4:  The amendments are applicable to transactions occurring after January 1, 2022, except for the recognition of deferred income taxes on temporary differences for lease and exservice obligations as of January 1, 2022.

  - As of the date the consolidated financial statements were

  - authorized for issue, the Consolidated Company is continuously assessing the effects on its financial position and financial performance of amendments to other standards and interpretations. Any relevant effect will be disclosed when the assessment is completed.
  • d. Summarized Remarks on Significant Accounting Policies

  • a. Statement of compliance

  • 16 -

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs recognized and issued into effective by the FSC. b. Basis of preparation

In addition to the financial instruments measured at fair value, the consolidated financial statements have been prepared based on historical costs. Fair value measurements are categorized into Level 1 to Level 3 based on the degree to which the inputs are observable and the significance of the inputs:

  • 1) Level 1 input: Refers to the quoted prices (unadjusted) in active markets for identical assets or liabilities that can be accessed at the measurement date.

  • 2) Level 2 inputs: Inputs, other than quoted market prices withi n level 1, that are observable directly (i.e. the price) or indirectly (deduced from the price) for the assets or liabilities.

  • 3) Level 3 inputs: Unobservable inputs for the assets or liabilities.

  • c. Classification standard of current and non-current assets and liabilities

  • Current assets include:

  • 1) Assets held primarily for the purpose of trading;

  • 2) Assets expected to be realized within 12 months after the balance sheet date; and

  • 3)Cash and cash equivalents (excluding assets restricted to be utilized for the exchange or settlement of liabilities for at least 12 months after the balance sheet date).

  • Current liabilities include:

  • 1) Liabilities held primarily for the purpose of trading;

  • 2) Liabilities to be settled within 12 months after the balance sheet date (longterm refinancing or rearrangement of payment agreement completed after the publication date of the balance sheets and before the publication of the financial statements are deemed as current liabilities); and

  • 3) Liabilities with a repayment deadline that cannot be unconditionally deferred until at least 12 months after the balance sheet date. However, terms of a liability that could, at the option of the counterparty, result in its settlement by the issuance of equity instruments, do not affect its classification.

  • 17 -

Current assets or current liabilities that are not specified above are classified as non-current assets or non-current liabilities.

  • d. Basis of consolidation

The consolidated financial statements include the financial statements of the Company and entities owned by the Company (subsidiaries). The financial statements of subsidiaries have been reorganized to bring uniformity between their accounting policies and those of the Consolidated Company. In preparation of the consolidated financial statements, all transactions, account balances, income and expenses between the entities have been written off.

For details, shareholding ratio and business items of subsidiaries, please refer to Note 10 and Annex V.

e.

Foreign currency

In preparing each individual financial statement, transactions denominated in a currency other than the entity’s functional currency (i.e., foreign currency) are converted into the entity’s functional currency using the exchange rate on the date of transaction.

Monetary items denominated in foreign currencies are translated at the closing exchange rates on each balance sheet date. Exchange differences arising from settlement or translation of monetary items are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at a historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not re-translated.

In preparing the consolidated financial statements, assets and liabilities of a foreign operation are translated into NT$ by using the exchange rates on each balance sheet date. Income and expenses are translated at the average exchange rate of the period. The resulting exchange differences are recognized in other comprehensive income. Exchange differences arising from the translation of functional currency to the presentation currency is not subsequently classified to profit or loss.

f .Inventories

Inventory comprises raw materials, processing products, finished products, and components. The value of inventory shall be determined based on the cost and net realizable value (NRV), whichever is lower. With the exception of

  • 18 -

inventory of the same category, individual items shall be assessed when comparing the cost and NRV. The NRV is the estimated selling price in the ordinary course of business, less the estimated cost and marketing expenses of completion. The cost of inventory is calculated using the weighted-average method.

g. Property, plant and equipment

Property, plant and equipment are recognized at cost and subsequently measured by cost less accumulated depreciation and accumulated impairment loss.

Investment property under construction is recognized at cost less accumulated impairment loss. Cost includes professional service fees and borrowing costs eligible for capitalization. Such assets shall be classified into the appropriate property, plant and equipment categories upon completion and reaching the expected use status and the depreciation shall begin.

Property, plant and equipment are depreciated separately for each major part on a straight-line basis over the service life. The Consolidated Company has to review the estimated useful life, residual value, and depreciation methods at the end of each year at least annually, and deduce the effect of the changes in accounting estimates.

When property, plant and equipment are derecognized, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in loss or profit.

h. Intangible assets

The intangible assets (computer software) with limited useful life acquired separately are measured at cost, and subsequently at cost less accumulated amortization. Intangible assets will be amortized using the straight-line method within the useful life. The Consolidated Company reviews the estimated useful life, residual value, and depreciation methods at the end of each year at least once a year to deduce the effect of the changes in accounting estimates.

When intangible assets are derecognized, the difference between net disposal proceeds and the carrying value of the assets is recognized in profit and loss of the year.

  • i. Impairment of property, plant and equipment, right-of-use assets, and intangible assets

  • 19 -

The Consolidated Company assesses whether there is an indication that the property, plant and equipment, right-of-use assets, and intangible assets may be impaired on each balance sheet date. If there is an indication of impairment, the recoverable amount of the assets shall be estimated. If it is not possible to determine the recoverable amount for an individual asset, the Consolidated Company estimates the recoverable amount of the CPUs to which asset belongs.

The recoverable amount is the fair value minus cost of sales or the value in use, whichever is higher. If the recoverable amount of individual asset or CPU is lower than its carrying amount, the carrying amount of the asset or the CPU shall be reduced to the recoverable amount and the impairment loss shall be recognized in profit or loss.

When the impairment loss is subsequently reversed, the carrying amount of the asset or CPU shall be increased to the revised recoverable amount, provided that the increased carrying amount shall not exceed the carrying amount (minus amortization or depreciation) of the asset or CPU that were not recognized in the impairment loss in the previous years. Reversal of impairment loss is recognized in profit or loss.

j. Financial instruments

Financial assets and financial liabilities shall be recognized in the consolidated balance sheets when the Consolidated Company becomes a party of the financial instrument contract.

Upon initial recognition of financial assets and financial liabilities, if they are not measured at fair value through profit or loss, it is measured at value plus the transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities measured at fair value through profit or loss shall be immediately recognized in profit or loss.

  • 1) Financial assets

Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.

  • a) Measurement types

The financial assets held by the Consolidated Company are financial assets at amortized cost.

  • 20 -

Investments in financial assets of the Consolidated Company that satisfy the following two conditions are classified as financial assets at amortized cost:

  • i. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii. The contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost (including cash and cash equivalents, accounts receivable measured at amortized cost, other receivables and refundable deposits), are measured at the gross carrying amount determined by the effective interest method less the amortized loss of any impairment loss, while all currency exchange gains or losses are recognized in profit or loss. Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial assets.

Cash equivalents include fixed deposits with high liquidity and low risk of price changes that are convertible to cash any time within 3 months of acquisition. They are used for meeting short-term cash commitments.

b) Impairment of financial assets

The Consolidated Company measures the impairment loss of financial assets (including accounts receivable) measured at amortized cost on each balance sheet date at expected credit loss.

Loss allowances are recognized for accounts receivable at expected credit losses over the duration. Other financial assets are first evaluated to see whether the credit risk increases significantly after the initial recognition. If not, loss allowances are recognized based on 12-month expected credit losses. If it has increased significantly, loss allowances are recognized based on expected credit losses over the duration.

  • 21 -

Expected credit loss is weighted-average credit loss based on the risk of default. The 12-month expected credit loss represents the expected credit loss that results from those possible default events on the financial instrument within 12 months after the reporting date, whereas the lifetime expected credit loss represents the expected credit loss that results from all possible default events over the life of the financial instrument.

For the purpose of internal credit risk management, provided that the collaterals held by the Consolidated Company are not taken into account, the following circumstances are determined to represent the default of financial assets:

  • i. Internal or external information indicates that the debtor is unable to repay the debt.

  • ii. Overdue for more than 90 days, unless there is reasonable evidence showing that the delayed default is more appropriate.

The impairment loss of all financial assets is reduced based on the allowance account.

c) Derecognition of financial assets

The Consolidated Company derecognizes financial assets only when the contractual rights to the cash flow of the financial asset expire or when the financial assets have been transferred with substantially all the risks and rewards of ownership transferred to other enterprises.

On derecognition of an entire financial asset measured at amortized cost, the difference between the carrying amount and the consideration received is recognized in profit or loss.

2) Equity instruments

Liability and equity instruments issued by the Consolidated Company are classified as financial liabilities or equity based on the contents of the contractual agreements and the definitions of financial liability and equity instruments.

Equity instruments issued by the Consolidated Company are recognized based on the price obtained less direct issuance costs.

3) Financial liabilities

  • 22 -

a) Subsequent measurement

All financial liabilities are measured at amortized cost by the effective interest method.

b) Derecognition of financial liabilities

On derecognition of financial liabilities, the difference between its carrying amount and the paid consideration (including any transferred non-cash assets or liabilities assumed) is recognized in profit or loss.

4) Convertible bonds

The components of convertible bonds issued by the Consolidated Company that contain conversion rights are not converted by exchanging a fixed amount of cash or other financial assets for a fixed number of the Consolidated Company's own equity instruments to be delivered, and are therefore classified as derivative financial liabilities.

On initial recognition, the derivative portion of convertible bonds is measured at fair value, and the original carrying amount of the non-derivative portion of financial liabilities is the balance after separation of embedded derivatives. In subsequent periods, non-derivative financial liabilities are measured at amortized cost using the effective interest method and derivative financial liabilities are measured at fair value, with changes in fair value recognized in profit or loss.

Transaction costs associated with the issuance of convertible bonds are allocated to the non-derivative financial liability portion of the instrument (included in the carrying amount of the liability) and the derivative financial liability portion (included in profit or loss) in proportion to their relative fair values.

k. Liability reserve

The amount recognized as liability reserve is the best estimate of the expenditure required to fulfill the settlement obligation at the balance sheet date, taking into account the risks and uncertainties of the obligation. Liability reserve

  • 23 -

is measured at the discounted value of the estimated cash flows of the settlement obligation.

l. Revenue recognition

After the Consolidate Company has identified the performance obligation in the client contract, the transaction price shall be distributed to each performance obligation and recognizes the revenue when the performance obligations are fulfilled.

The revenue from the sales of goods is derived from the sales of artificial leather and tapes. According to the contract, when the artificial leather is delivered to the customers, the customers have the right to set the price and use of the product. They are responsible for re-selling and bear the risk of product depreciation.

The Consolidated Company recognizes revenue and accounts receivable at that point in time. Prepayments received from the sales of goods are recognized as contract liabilities.

m. Leases

The Consolidated Company assesses whether a contract is a lease on the date of entering into a contract.

When the Consolidated Company is the lessee, except for lease payment for leases of low-value underlying assets and short-term leases where recognition exemptions are applicable that are recognized in expenses on a straight-line basis over the leasing period, other leases recognize the right-of-use assets and lease liabilities on the inception of the lease.

Right-of-use assets are initially measured at cost, and subsequently measured at cost less accumulated depreciation and accumulated impairment loss. Right-of-use assets are recognized separately in the consolidated balance sheets.

Right-of-use assets are depreciated on a straight-line basis during the leasing period.

Lease liabilities are initially measured at the present value of lease payments. If the implicit interest rate of the lease can be easily determined, the lease payment is discounted using such interest rate. If the interest rates cannot easily be determined, the lease payment is discounted using the lessee's incremental borrowing rate.

  • 24 -

Subsequently, lease liabilities are measured on the amortized cost basis using the effective interest method, and interest expenses are apportioned over the lease term. If changes in future lease payments are caused by changes in the index during the lease period or the index used to determine the lease payment, the Consolidated Company remeasures the lease liability and adjusts the rightof-use asset accordingly. However, if the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasurement amount is recognized in profit or loss. Lease liabilities are recognized separately in the consolidated balance sheets.

n. Borrowing costs

Borrowing costs are directly attributable to the acquisition, construction, or production of borrowing cost of assets meeting the requirement of significant documents, which is part of the asset cost before the asset almost completes all necessary activities for scheduled use or sales condition.

Special loans, such as investment income from temporary investments prior to capitalization, are deducted from the cost of loans eligible for capitalization. Except for the above, all other borrowing costs are recognized in profit and loss in the year they are incurred.

o. Employee benefits

1) Short-term employee benefits

Liabilities related to the short-term employee benefits are measured by non-discounted amounts expected to be paid in exchange for staff services.

2) Benefits after retirement

Pensions under the defined contribution retirement plan are pensions contributable over the period for which employees render their services, and are recognized in expense for the period.

p. Share base payment agreement

Employee stock options granted to employees are recognized as an expense on a straight-line basis over the vesting period based on the fair value of the equity instruments at the date of grant and the best estimate of the number of equity instruments expected to be vested, with a simultaneous adjustment to capital surplus - employee stock options. If it is immediately vested on the date of

  • 25 -

grant, the full cost is recognized on the date of grant.

q. Income tax

Income tax expenses are the sum of current income tax and deferred income tax.

1) Current income tax

Current income tax payable is based on current taxable income. A portion of the income and expense is taxable or deductible in other periods, or is not taxable or deductible under the relevant tax laws. Therefore, the taxable income differs from the net income reported in the consolidated statements of comprehensive income. The Consolidated Company's current income tax liabilities are based on tax rates that have been enacted or substantively enacted as of the balance sheet date.

Adjustments to income taxes payable in prior years are included in current income taxes.

2) Deferred income tax

Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities in the consolidated financial statements and the taxable basis of the calculation of taxable income. Deferred tax liabilities are generally recognized for all temporary differences in taxable income, while deferred tax assets are recognized when they are likely to be taxable for utilization.

The carrying amount of deferred tax assets is reviewed at each balance sheet date. The carrying amount is decreased for assets that are no longer likely to generate sufficient taxable income to recover all or part of the assets. Assets that are not originally recognized as deferred income tax assets are reviewed at each balance sheet date. The carrying amount is increased for assets that are likely to generate sufficient taxable income to recover all or part of the assets.

Deferred tax assets and liabilities are measured at tax rates that are expected to apply in the period when the liability is settled or the asset is realized, based on tax rates and tax laws that have been enacted or substantively enacted as of the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the rental tax consequences due to the method in which the Consolidated Company

  • 26 -

expects to recover or settle the carrying amounts of its assets and liabilities at the balance sheet date.

3) Current and deferred income tax of the year

Current and deferred income tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

e. Significant Accounting Judgments, Estimates and Key Sources of Uncertainty over Assumptions

When the Consolidated Company adopts accounting policies, the management must make judgments, estimates and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from original estimates.

The Consolidated Company takes into consideration the economic impact of the COVID-19 pandemic in its significant accounting estimates. Management will continue to review the estimates and basic assumptions. If an amendment of estimates only affects the current period, it shall be recognized in the current period of amendment; if an amendment of accounting estimates affects the current year and future periods, it shall be recognized in the current year and future periods.

Inventory impairment

The net realizable value of inventories is estimated as the estimated selling price in the ordinary course of business minus estimated costs to completion and estimated costs necessary to make the sale. These estimates are based on the current market conditions and the historical experience of selling products of a similar nature. Changes in market conditions may significantly affect these estimates.

f. Cash and Cash Equivalents

Cash and Cash Equivalents
Cash on hand and working funds
Checks and demand deposits in
banks
Cash equivalents
Bank fixed deposits with
original maturity within 3
months
December 31, 2021
$ 606
140,240
157,134
$ 297,980
December 31, 2020






$ 527
79,392
121,065
$ 200,984
  • 27 -

g. Accounts Receivables

ounts Receivables
Measured at amortized cost
Accounts receivable - non-related
parties
Total carrying amount
Less: Allowance for loss
December31,2021
$ 459,657

4,462
$ 455,195
December31,2020




$ 427,995
2,711
$ 425,284

The average credit period for the Consolidated Company's merchandise sales is 30 to 90 days. To lower credit risk, the Consolidated Company has appointed a specific personnel to handle decisions on credit limits, credit approval, and other monitoring procedures to ensure that appropriate actions are taken to recover overdue accounts receivable. In addition, the Consolidated Company reviews the recoverable amount of each receivables on the balance sheet dates to ensure that impairment loss is recognized for unrecoverable receivables. As such, the Consolidated Company's management concludes that the credit risk of the Consolidated Company has been significantly reduced.

The Consolidated Company recognizes loss allowance for accounts receivable based on the lifetime expected credit loss. Lifetime expected credit loss is calculated taking into account the customer's past default records, its current financial conditions, and industry and economic trends. As the Consolidated Company’s historical experience of credit loss indicates no significant difference in the loss patterns between the different customer groups, the provision matrix does not classify customers into different groups but determines the expected credit loss rate solely based on the age of accounts receivable. The Consolidated Company's loss allowance for accounts receivable is as follows: December 31, 2021

December 31, 2021
Expected credit loss rate (%)
Total carrying amount
Loss allowance (lifetime
expected credit loss)
Amortized cost
December 31, 2020
Expected credit loss rate (%)
Total carrying amount
Loss allowance (lifetime
expected credit loss)
Amortized cost
1 -6 0 D a y s 61-90 Days 91-180 Days 181-365 Days More than
365 Days
T
o
t
a
l



(

1
0.5
$ 387,228

1,936)
$ 385,292
-6 0 D a y s
0.5
$ 50,997
(
255)
$ 50,742
61-90 Days
3
$ 17,036
(
511)
$ 16,525
91-180 Days
30
$ 3,766
(
1,130)
$ 2,636
181-365 Days

(

100
$ 630

630)
$ -
More than
365 Days
$ 459,657
(
4,462)
$ 455,195
T
o
t
a
l



(
0.5
$ 416,438

2,089)
$ 414,349

(
0.5
$ 7,451

37)
$ 7,414

(
3
$ 3,364

101)
$ 3,263

(
30
$ 368

110)
$ 258

(
100
$ 374

374)
$ -

(
$ 427,995

2,711)
$ 425,284
  • 28 -

Information on changes in allowance for accounts receivable is as follows:

Opening balance
Provision for the year
Foreign currency translation
differences
Closing balance
2021
$ 2,711
1,758
(
7)
$ 4,462
2020





$ 2,519
367
(
175)
$ 2,711

h. Inventories

entories
Finished goods
Processing products
Raw materials
Components
In-transit inventory
December31,2021
$ 87,801
76,187
527,508
37,051
76,156
$ 804,703
December31,2020










$ 47,180
47,292
335,629
38,644
73,857
$ 542,602

As of December 31, 2021 and 2020, loss on inventory write-down recognized as deductions from the costs in each inventory category above was NT$28,215 thousand and NT$19,158 thousand, respectively.

In 2021 and 2020, cost of sales related to inventories was NT$2,180,658 thousand and NT$2,036,482 thousand, respectively, including:

Spare capacity cost
Loss on inventory valuation
Loss on disposal of inventories
2021
$ 38,212
9,091
-
$ 47,303
2020




$ 41,612
7,140
1,225
$ 49,977

i. Other Financial Assets

er Financial Assets
Bank fixed deposit with original
maturity date of over 3 months
Interest rate range (%)
December 31, 2021
$ 41,520
0.2
December 31, 2020
$ 96,121
3.103.30

j. Subsidiaries

The entities in the preparation of the consolidated financial statements are as follows:

Name of investment company
The Company
Names of subsidiary and actual
operating entity
Fulin Plastic Industry Company
(Fulin Plastic)
Shareholding (%)
December 31
2021
December 31
2020

100
100
D e s c r i p t i o n
December 31
2021
100
Note
  • 29 -

Note: Established in Vietnam in 1997, Fulin Plastic is mainly engaged in the production and sale of latex leathers, tapes, and soft leather. The Company completed its organizational restructuring at the end of March 2017, and held 100% shares in Fulin Plastic after the organizational restructuring.

k. Property, Plant and Equipment

2021

2021
Machinery and Transportation Office Other Construction
Buildings equipment equipment equipment equipment inprogress Total
Cost
Balance as of January 01,
2021 $ 320,771 $ 1,245,849 $ 23,360 $
7,355
$ 33,042 $ 3,893 $ 1,634,270
Additions 4,301 10,895 1,921 129 3,755 ( 3,170 ) 17,831
Net exchange differences ( 353) ( 1,172) ( 31)
(
8) ( 45 ) 13 ( 1,596 )
Balance as of December 31,
2021 $ 324,719 $ 1,255,572 $ 25,250 $
7,476
$ 36,752 $ 736 $ 1,650,505
Accumulated depreciation
Balance as of January 01,
2021 $ 129,836 $ 722,218 $ 15,596 $
5,495
$ 10,282 $ - $ 883,427
Depreciation expenses 14,488 58,786 2,337 985 3,114 - 79,710
Net exchange differences ( 169) ( 856) ( 20)
(
8) ( 18 ) - ( 1,071 )
Balance as of December 31,
2021 $ 144,155 $ 780,148 $ 17,913 $
6,472
$ 13,378 $ - $ 962,066
Balance as of December 31,
2021 $ 180,564 $ 475,424 $ 7,337 $
1,004
$ 23,374 $ 736 $ 688,439
2020
Machinery and Transportation Office Other Construction
Buildings equipment equipment equipment equipment inprogress Total
Cost
Balance as of January 1, 2020 $ 339,382 $ 1,321,734 $ 23,039 $
7,263
$ 34,797 $ 2,190 $ 1,728,405
Additions 1,816 11,331 2,935 624 338 1,987 19,031
Disposal (
86 )
( 8,332 ) ( 1,167 ) ( 86 ) - - (
9,671 )
Net exchange differences ( 20,341) ( 78,884) ( 1,447)
(
446) ( 2,093) ( 284 ) ( 103,495)
Balance as of December 31,
2020 $ 320,771 $ 1,245,849 $ 23,360 $
7,355
$ 33,042 $ 3,893 $ 1,634,270
Accumulated depreciation
Balance as of January 1, 2020 $ 122,981 $ 711,060 $ 15,267 $
4,509
$ 7,672 $ - $ 861,489
Depreciation expenses 14,880 64,108 2,458 1,388 3,197 - 86,031
Disposal (
86 )
( 8,249 ) ( 1,167 ) ( 86 ) - - (
9,588 )
Net exchange differences ( 7,939) ( 44,701) ( 962)
(
316) ( 587) - ( 54,505)
Balance as of December 31,
2020 $ 129,836 $ 722,218 $ 15,596 $
5,495
$ 10,282 $ - $ 883,427
Balance as of December 31,
2020 $ 190,935 $ 523,631 $ 7,764 $
1,860
$ 22,760 $ 3,893 $ 750,843
The property, plant and equipment of the Consolidated Company are depreciated
based on the straight-line method based on the following useful life:
Buildings
Plants and office buildings 20 to 40 years
Engineering systems and warehouses 10 to 30 years
Others 4 to 10 years
Machinery and equipment
Coating machine, calender, and tape machine 7 to 20 years
Others 1 to 7 years
Transportation equipment 5 to 8 years
Office equipment 3 to 8 years
Other equipment 1 to 25 years
  • 30 -

The Consolidated Company conducted the following significant investing activities in 2021 and 2020 that affected both cash and non-cash items. Information on cash used in the acquisition of property, plant, and equipment is as follows:

Increase in property, plant and
equipment
Increase (decrease) in prepayments
for equipment
Decrease (increase) in equipment
payable
Cash payment
2021
$ 17,831
(
2,151 )
(
168 )
$ 15,512
2020


$ 19,031
3,949
295
$ 23,275

Please refer to Note 27 for the Consolidated Company's property, plant and equipment pledged as collateral.

l. Lease Agreement

a. Right-of-use assets

ht-of-use assets
Carrying amount of right-
of-use assets
Land
Buildings
Depreciation expense of
right-of-use assets
Land
Buildings
December 31, 2021
$ 24,151

7,289
$ 31,440
2021
$ 1,544
1,138
$ 2,682
December 31, 2020




$ 25,720
8,434
$ 34,154
2020




$ 1,607
1,185
$ 2,792

b. Lease liabilities

se liabilities
Carrying amount of lease
liabilities
Current
Non-current
December 31, 2021
$ 1,623
$ 17,589
December31,2020


$ 1,595
$ 19,503

The discount rate (%) of lease liabilities is as follows:

Land
Buildings
December 31, 2021
3.86
2.99
December31,2020
3.86
2.99
  • 31 -

c. Significant lease activities and terms

Right-of-use assets - The land is a right-of-use asset at Dong Nai plant in Vietnam acquired by our subsidiary, Fulin Plastic, in consideration of VND22,635 million in previous years, until July 2037. In addition, the Vietnam Haiphong plant is subject to a land use right lease agreement entered into with the Vietnamese government, with a term until July 2037. The rent is determined by the Vietnamese government every 5 years with reference to market conditions.

Right-of-use assets - The building is an office building leased by our subsidiary, Fulin Plastic, in Ho Chi Minh City until May 2028.

d. Other lease information

er lease information
Short-term rental expenses
Total cash outflow from
lease
2021
$ 120
$ 2,423
2020


$ 120
$ 2,543

m. Borrowings

a. Short-term borrowings

rt-term borrowings
Unsecured loans
Line of credit loans
Bank purchase loan
Annual interest rate (%)
g-term borrowings
Secured loans (Note 27)
Bank loans - due by April
2023
Unsecured loans
Bank loans - due by May
2023
Less: Portion recognized
as due within one year
Annual interest rate (%)
December31,2021
$ 495,964
44,719
$ 540,683
1.153.10
December 31, 2021
$ 54,978
23,250
78,228
46,962
$ 31,266
1.351.71
December31,2020
$ 289,852
43,620
$ 333,472
1.283.70
December 31, 2020
$ 103,567
73,065
176,632
81,401
$ 95,231
1.2951.75

b. Long-term borrowings

  • 32 -

Certain long-term bank loan contracts require the Company to maintain a specific financial ratio in its annual consolidated financial statements, or a specific financial ratio and amount of shareholders’ equity in the annual financial statements of its subsidiary, Fulin Plastic. The consolidated financial statements of the Company and the financial statements of its subsidiary, Fulin Plastic, at the end of 2021 and 2020 were in compliance with the terms and conditions of the bank loan contracts.

n. Notes Payable and Accounts Payable

Domestic unsecured convertible bonds

==> picture [101 x 26] intentionally omitted <==

On May 13, 2021, the Company issued 1,500 NT$-denominated unsecured convertible bonds with a 0% interest rate in the ROC, with a total principal amount of NT$150,000 thousand.

The holder of the bonds is entitled to convert each unit of the bond to the ordinary share of the Company at the price of NT$ 75.8 per share. The conversion price shall be adjusted in accordance with the conversio n price adjustment formula in the event of ex-rights or ex-dividend after the determination of the conversion price, which is $69.8 on December 31, 2021. The conversion period is from August 14, 2021 to May 13, 2024 and if the bonds are not converted at that time, 101.51% of the carrying amount of the bonds as at May 13, 2024 (yield to maturity of 0.5% per annum) will be repaid in one lump sum in cash.

If the closing price of the Company's ordinary shares on the centralized trading market exceeds 30% of the conversion price for 30 consecutive business days, or if the outstanding balance of the convertible bonds is less than 10% of the original issuance amount, the Company may redeem all of the bonds at carrying amount in cash from the day following the third month of issuance until 40 days prior to the maturity date.

Holders of corporate bonds may also request the Company to redeem the bonds held by them for cash at 101.00% of the carrying amount of the bonds on the date when the bonds are 2 years old.

Convertible bonds comprise master contractual liability instruments and conversion option derivatives. The effective interest rate of 0.26% per

  • 33 -

annum originally recognized on the main contract component is measured at amortized cost using the effective interest method; the conversion option derivatives are measured at fair value through profit or loss.

The changes in the master contractual liability instruments and the conversion option derivatives from the date of issuance to December 31, 2021 are as follows:

2021 are as follows:
Issuance date (May 13, 2021)
Interest costs
Net profit from fair value changes
Balance as of December 31, 2021
Payable and Accounts Payable
Notes payable
Arising from operations
Accounts payable
Arising from operations
Payables
Salary and bonus payable
Freight payable
Utility expenses payable
Payables on equipment
Others
Master contractual
liability
$ 151,069
262

-
$ 151,331
December 31, 2021
$ 43,566
$ 124,429
December 31, 2021
$ 47,639
6,808
3,893
3,681
13,486
$ 75,507
Conversionoption
$ 17,895
-
(
8,865)
$ 9,030
December 31, 2020
$ 21,010
$ 194,911
December 31, 2020




$ 47,143
6,957
5,530
3,556
21,140
$ 84,326

o. Notes Payable and Accounts Payable

p. Other Payables

q. Post-employment Benefit Plan

Our subsidiary, Fulin Plastic, is a member of the definitive post-employment benefit plan promulgated by the government of Vietnam. Fulin Plastic shall contribute a certain

percentage of salaries to the post-employment benefit plan in order to contribute to the fund. Obligations of the Consolidated Company towards the government-operated pension plan are limited to its contributions of specific amounts.

The pension system from "Labor Pension Act" applicable to the Taiwanese subsidiaries of the Company under the Consolidated Company is a defined contribution plan under government administration. The Consolidated Company contributes 6% of the employee's monthly salary to the personal account under the Bureau of Labor Insurance.

  • 34 -

r. Equity

a. Share capital - common stock

Unit: Thousand shares/NT$ thousand

Authorized shares
Authorized capital
Number of shares issued
and fully paid
Issued capital
December 31, 2021

100,000
$ 1,000,000

50,400
$ 504,000
December 31, 2020 December 31, 2020






100,000
$ 1,000,000
49,400
$ 494,000

Common stocks are issued with a par value of NT$10 per share and each common stock represents a right to vote and receive dividends.

In March 2021, the Board of Directors of the Company resolved to issue 1,000,000 new shares in cash, with the base date on September 2, 2021.

The total amount raised from the aforesaid capital increase, net of issue costs, was included in common stock capital of NT$10,000 thousand and capital surplus - capital premium of NT$49,038 thousand. As of December 31, 2021, the Company had 50,400,000 issued shares and a paid-up share capital of NT$504,000,000.

b. Capital surplus

ital surplus
To cover loss, cash
distribution,or for
capitalization
Stock issuance premium
(Note)
Exercise
of
employee
stock options
December 31, 2021
$ 320,415

6,621
$ 327,036
December 31, 2020




$ 320,777
4,820
$ 325,597

Note: Refers to the difference between the amount of equity in Fulin Plastic and the Company's issued share capital on the base date of the reorganization during the organizational restructuring of the Company. It also refers to the capital surplus - equity premium arising from the excess of the price of new shares issued through a capital increase in cash over its par value.

c. Retained earnings and dividend policy

  • 35 -

According to the earnings distribution policy of the Company's Articles of Incorporation, in case of earnings in the annual accounts, after paying all related taxes, making up accumulated loss, and provision of 10% of the statutory surplus reserve, and after making the special reserve required by the securities competent authorities of the Republic of China in accordance with the rules of public companies or the provision approved by the Board of Directors of the Company, the Company may, by resolution at the general shareholders meeting, pay dividends to the shareholders in proportion to the shareholders' shareholding in an amount no less than 10% of the remaining distributable earnings of the year. The amount of cash dividends shall not be less than 10% of the total dividends paid for the year. For the employee and director remuneration distribution policy, please refer to Note 20 (6) (Employee and Director Remuneration).

In accordance with the Company's Articles of Incorporation, the statutory surplus reserve shall be allocated at least until its balance reaches the Company's total paid-in capital, and may be distributed to shareholders in cash in addition to capitalization.

Provision and reverse of the special reserve are made by the Company in accordance with the Order Jin-Guan-Zheng-Fa-Zi No. 1090150022 from the FSC and "Q&A on the Applicability of the Appropriation of Special Reserve after the Adoption of the International Financial Reporting Standards (IFRSs)."

The proposals for the distribution of 2020 and 2019 earnings resolved at the Company's shareholders' meeting son July 1, 2021 and June 9, 2020 are as follows:

Statutory surplus reserve
Special surplus reserve
Cash dividends
Cash dividend capital
bonus for each share
(NT$)
2020
$ 31,088
70,772
247,000
$ 348,860
$ 5
2019








$ 28,117
27,092
148,200
$ 203,409
$ 3

In addition, the Company decided to distribute cash dividends with capital reserve - stock issuance premium of NT$49,400 thousand (NT$1 per share) and NT$98,800 thousand (NT$2 per

  • 36 -

share) at the shareholders' meetings on July 1, 2021 and June 9, 2020, respectively.

The proposed distribution of the Company's 2021 earnings at the Board of Directors' meeting on 16 March 2022 is as follows:

Statutory surplus reserve
Special surplus reserve
Cash dividends
Cash
dividend
capital
bonus for each share
(NT$)
2021



$ 29,767
5,978
252,000
$ 287,745
$ 5

In addition, the Company decided to distribute cash dividends (NT$1 per share) with a capital reserve stock issuance premium of NT$50,400 thousand at the meeting of the Board of Director on March 16, 2022.

The proposed distribution of the earnings in 2021 will be determined at the shareholders' meeting on June 9, 2022.

d. Exchange differences on translation of financial statements of foreign operations

Opening balance
Exchange difference for
the conversion of
presentation currency
Translation differences in
financial statements
from overseas
operations
Closing balance
Revenue
Revenue from customer contracts
Revenue from sales of goods
2021
( $ 319,205 )
( 21,412 )
15,434
($ 325,183)
2021
$ 2,765,512
2020
( $ 248,433 )
( 75,436 )

4,664
($ 319,205)
2020
$2,664,416

s. Revenue

a. Contract balance

tract balance
Net accounts receivable December 31
2021
$ 455,195
December 31
2020
January 1
2020
$ 425,284 $ 404,781
  • 37 -
Contract liabilities
Sale of goods
December 31
2021
$ 3,646
December 31
2020
$ 9,926
January 1
2020
$ 6,951

Changes in contract liabilities are mainly attributable to the difference between the timing of fulfilling performance obligations and the timing of customers' payment. There were no other significant changes.

  • b. Breakdown of revenue from customer contracts
Revenue from sales of
goods
Latex Leather
Soft Leather
Tape
Others
2021
$ 1,307,914
730,877
653,154
73,567
$ 2,765,512
2020




$ 1,361,405
530,042
689,398
83,571
$ 2,664,416

t. Profit before Tax

a. Interest income

a. Interest income
Bank deposits
b. Other gains and losses
Net profit from foreign
exchange
Net profit from financial
liabilities at fair value
through profit or loss
Net gain on disposal of
property,
plant
and
equipment
Others
c. Finance costs
Interest on bank loans
Interest on lease liabilities
Convertible bonds
2021
$ 7,439
2021
$ 15,437
8,865
-
1,418)
$ 22,884
2021
$ 9,596
710
262
$ 10,568
2020
$ 6,212
2020

(

(
$ 5,443
-
452
1,440)
$ 4,455
2020




$ 14,224
802
-
$ 15,026
  • 38 -

d. Depreciation and amortization

reciation and amortization
Property, plant and
equipment
Right-of-use assets
Other non-current assets
and intangible assets
Depreciation expenses
summarized by
function
Operating costs
Operating expenses
Amortization of other
non-current assets and
intangible assets
summarized by
function
Operating costs
Operating expenses
ployee benefit expenses
Short-term employee
benefits
Benefits after retirement
Defined contribution
plan (Note 17)
Summarized by functions
Operating costs
Operating expenses
2021
$ 79,710
2,682
14,771
$ 97,163
$ 68,229
14,163
$ 82,392
$ 9,521
5,250
$ 14,771
2021
$ 256,222
16,085
$ 272,307
$ 155,342
116,965
$ 272,307
2020
















$ 86,031
2,792
20,386
$ 109,209
$ 73,871
14,952
$ 88,823
$ 13,144
7,242
$ 20,386
2020










$ 251,404
17,294
$ 268,698
$ 154,960
113,738
$ 268,698

e. Employee benefit expenses

  • 39 -

f. Employee and director remuneration

In accordance with the Company's Articles of Incorporation, the Company contributes 1% to 10% and no more than 3% of its net profit before tax before the distribution of employee and director remuneration to employee remuneration and director remuneration.

Changes made to the amount after the publication of the annual consolidated financial statements shall be accounted for in accordance with estimated accounting changes and will be recognized in the financial statements of the following year.

The 2021 and 2020 employee and director remunerations resolved at the Board meetings on March 16, 2022 and March 11, 2021 are as follows:

Unit: Thousand US$

2021

2021
Employee remuneration
Director remuneration
2020
Employee remuneration
Director remuneration
Provision
ratio
(%)
2
-
Provision
ratio
(%)
2
-
Estimated
amount
in financial
statements
$ 275
-
Estimated
amount
in financial
statements
$ 277
-
Amount
resolved
at Board
meeting
$ 275
-
Amount
resolved
at Board
meeting
$ 277
-

There was no difference between the actual amount of employee compensation allotted in 2019 and the amount recognized in the annual consolidated financial statements.

Information on the employee and director remuneration approved at the Board meeting is available at the Market Observation Post System of Taiwan Stock Exchange Corporation. g. Foreign exchange gain

eign exchange gain
Total foreign exchange
gain
2021
$ 26,464
2020
$ 22,522
  • 40 -
Total foreign exchange
loss
Net gain
2021
11,027)
$ 15,437
2020
(
(
17,079)
$ 5,443

u. Income Tax

a. Main composition of income tax recognized in profit or loss

2021 2020
Current income tax
Accrued in the year $ 82,763 $ 88,613
Adjustments for
previous years ( 2,062) ( 1,363)
80,701 87,250
Deferred income tax
Accrued in the year ( 1,426) ( 1,479)
$ 79,275 $ 85,771
Adjustments for accounting income and income tax expenses are as follows:
2021 2020
Net profit before tax from
continuing operations $ 376,951 $ 396,652
Income tax expenses in
which net profit before
income tax is
calculated according to
the statutory tax rate $ 80,605 $ 84,447
Non-deductible expenses 732 2,687
Adjustments made for the
current year to the
current income tax of
previous years ( 2,062) ( 1,363)
$ 79,275 $ 85,771

The Company is exempt from profit-seeking enterprise income tax in accordance with local laws. The statutory tax rate applicable to the Taiwanese branch and the subsidiary, Fulin Plastic, is 20%.

b. Current tax liabilities

rent tax liabilities
Income tax payable December31,2021
$ 18,745
December31,2020
$ 36,477
  • 41 -

c. Deferred tax assets and liabilities

Changes in deferred income tax assets and liabilities are as follows:

2021
D e f e r r e d t a x a s s e t s
Temporary differences
Unrealized
termination benefits
Sales allowance
Unrealized loss on
inventory valuation
Others
Deferred tax liabilities
Temporary differences
Unrealized exchange
gains
2020
Deferred tax assets
Temporary differences
Unrealized
termination benefits
Sales allowance
Unrealized loss on
inventory valuation
Others
Deferred tax liabilities
Temporary differences
Unrealized exchange
gains
Opening
balance
$ 3,456
1,728
3,832

2,920
$ 11,936
$ 82
Opening
balance
$ 3,486
2,251
2,662

2,766
$ 11,165
$ 96
Recognized
in profit or
loss
$ 221
(
535 )
1,817
(
93 )
$ 1,410
($ 16)
Recognized
in profit or
loss
$ 194
(
416 )
1,428

274
$ 1,480
$ 1
Exchange
differences
( $ 4 )
(
2 )
(
6 )
(
5 )
($ 17)
$ -
Exchange
differences
( $ 224 )
(
107 )
(
258 )
(
120)
($ 709)
($ 15)
Closing
balance






$ 3,673
1,191
5,643

2,822
$ 13,329
$ 66
Closing
balance






$ 3,456
1,728
3,832

2,920
$ 11,936
$ 82

d. Income tax approvals

The income tax returns of the Company's Taiwan branch have been examined by the tax authorities for the years ending 2019.

  • 42 -

v. Earnings per Share

The weighted average number of common stock for calculating earnings per share

and the weighted average number of common stock are as follows:

Net profit attributable to the owners
of the Company
Effect of potential ordinary shares
with dilution
Convertible bonds
Net profit for calculating diluted
earnings per share
Number of shares
Weighted average number of
ordinary shares for calculating
basic earnings per share
Effect of potential ordinary shares
with dilution
Employee remuneration
Convertible bonds
Weighted average number of
ordinary shares for calculating
diluted earnings per share
2021
2020
$ 297,676
$ 310,881
8,603)

-
$ 289,073
$ 310,881
Unit: Thousand shares
2021
2020
49,732
49,400
134
146

824

-
50,690
49,546

(


If the Consolidated Company elected to distribute employees' remuneration by way of shares or cash, the calculation of diluted earnings per share should assume that the remuneration is paid in the form of shares, the dilutive potential ordinary shares should also be included in the weighted average number of outstanding shares to calculate the diluted earnings per share. The dilutive effect of such potential common stocks shall continue to be considered when calculating the diluted earnings per share before the number of shares to be distributed as employee remuneration is resolved at the Board meeting in the following year.

w. Share Based Payment Agreement

In March 2021, the Board of Directors resolved to issue 1,000,000 new shares in cash and reserved 10% of the total new shares issued for subscription by employees in accordance with the Company's Articles of Association. In accordance with IFRS 2, "Share Based Payment", this employee option right was recognized as salary expense of NT$1,801

  • 43 -

thousand and the same amount of capital surplus - employee stock options on the grant date of July 26, 2021 (the vesting date) using the fair value method, which was transferred to capital surplus - share issuance premium on the execution date. The following information is disclosed in relation to the employee option rights for the above cash increase:

Option
Granted in 2021
Executed in 2021
Fair value of option rights granted in 2021 (NT$/share)
Unit (1,000 shares)
100
100
$ 18.01

The Company uses the Black-Scholes option valuation model to calculate its fair value and the parameters used for the valuation model at the date of grant are as follows:

the date of grant are as follows:
Share price on grant date
Exercise price
Expected fluctuation
Expected duration
Expected share interest rate
Risk-free interest rate
Employee option
NT$ 78/share
NT$ 60/share
21.32%
29 days
-
0.1181%

x. Capital Risk Management

The Consolidated Company conducts capital management to ensure that companies under the Group are able to maximize the benefit for its shareholders by optimizing debt and equity, provided that it is operating as a going concern.

The Consolidated Company's capital structure consists of its net debt (i.e., borrowings less cash and cash equivalents) and equity attributable to the owners of the Company (i.e., share capital - common stock, capital surplus, retained earnings, and other equity).

The Consolidated Company is not required to comply with other external capital requirements.

y. Financial Instruments

a. Information on fair value - financial instruments not measured at fair value

Except the items listed in the following table, management of the Consolidated Company considers that the carrying amount of financial assets and liabilities not measured at fair value are close to the fair value.

  • 44 -

December 31, 2021

Fair value

Carrying amount Class 1 Class 2 Class 3 Total Financial liabilities Financial liabilities at amortized cost Convertible bonds $ 151,331 $ - $ - $ 147,330 $ 147,330

  • b. Information on fair value - financial instruments measured at fair value on a recurring basis

  • Fair value class - on December 31, 2021 only

Class 1 Class 2 Class 3 Total Financial liabilities measured at fair value through profit and loss Convertible bonds, conversion rights, redemption rights - - and sale rights $ $ $ 9,030 $ 9,030

  1. Adjustment of financial instruments measured at fair value in Class 3

2021

Financial liabilities at fair value through profit or loss Issuance date (May 13, 2021) $ 17,895 Recognized in profit or loss (other profits and losses) ( 8,865 ) Closing balance $ 9,030

  1. Valuation techniques and inputs measured at Class 3 fair value The fair value of the components of convertible bond liabilities was assessed using a binary tree convertible bond valuation model, and the significant unobservable inputs used were estimated using liquidity risk parameters.

  2. 45 -

c.Types of financial instruments

F i n a n c i a l a s s e t s
Financial assets at
amortized cost (Note 1)
Financial li abiliti es
measured at fair value
through profit and loss
To be measured at
fair value through
profit and loss
Financial liabilities at
amortized cost (Note 2)
December31,2021
December 31, 2020
$ 799,857
$ 727,788
9,030
-
1,013,744
810,351

Note 1: The balance includes financial assets at amortized cost, including cash and cash equivalents, accounts receivable, other receivables, other financial assets, and refundable deposits.

Note 2: The balance includes financial liabilities at amortized cost, such as long-term and short-term borrowings (including those due within one year), notes and accounts payable, other payables and company liabilities payable.

c. Objectives and policies related to financial risk management

The primary financial instruments of the Consolidated Company include accounts receivable, accounts payable, borrowings, and lease liabilities. The finance management department of the Consolidated Company provides services to business units and coordinates operations in the domestic and overseas financial markets by supervising internal risk exposure reports and managing financial risks related to the operations of the Consolidated Company in accordance with the risk level and breadth analysis. Such risks include market risks (including exchange rate risks and interest rate risks), credit risks, and liquidity risks.

The Consolidated Company hedges its exposure to risk through derivative financial instruments to mitigate the effects of those risks. None of the trading of financial instruments (including derivative financial instruments) is made for the purpose of speculation. The finance department regularly reports on management of the Consolidated Company.

1) Market risks

  • 46 -

The Consolidated Company’s activities are primarily exposed to the financial risks of changes in foreign exchange rates (see (1) below) and the changes in interest rates (see (2) below).

a) Foreign exchange risk

The Consolidated Company is engaged in the sales and purchases denominated in foreign currencies, resulting in the exposure to changes in interest rates. The Consolidated Company manages its exchange rate risk by using exchange rate swap contracts to manage the risk to the extent permitted by the policy.

Please refer to Note 29 for the Consolidated Company's carrying amounts of monetary assets and monetary liabilities denominated in non-functional currency denominated at the consolidated balance sheet date.

Sensitivity analysis

The Consolidated Company is mainly exposed to fluctuations of US$ and NT$ exchange rates. The following table illustrates a detailed sensitivity analysis of the Consolidated Company when the functional currency increases and decreases by 1% against US$ and NT$. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and the adjustment of their translation at the end of the period for a 1% change in exchange rate. The scope of the sensitivity analysis includes bank deposits, accounts receivable, and borrowings. Positive figures in the table below indicates the amount of increase in profit before tax when the functional currency appreciates by 1% against US$. When the functional currency depreciates by 1% against US$, the impact on the net profit before tax will be the negative sum of the same amount.

Impact of US$

Impact of US$ f US$
Profit or loss
Profit or loss
2021
2020
$ 3,039
$ 3,269
Impact ofNT$
2020
2021
$ 1,522
2020
$ -
  • 47 -

b) Interest rate risk

The interest rate risks generated are mainly from the funds borrowed by the Consolidated Company on fixed and floating interest rates simultaneously. The Consolidated Company manages interest rate risk by maintaining an appropriate combination of fixed and floating interest rates.

The carrying amount of financial assets and financial liabilities of the Consolidated Company are exposed to the following interest rate risks on the balance sheet date:

rate risks on the balance sheet date:
December31,2021
Interest rate risks with
fair values
Financial liabilities
$ 151,331
Interest rate risks with
cash flows
Financial assets
49,242
Financial liabilities
618,911
December31,2020
$ -
41,222
510,104

The fair value risk of fixed-rate time deposits and lease liabilities held by the Consolidated Company is not material. Sensitivity analysis

The sensitivity analysis below is prepared based on the risk exposure of derivative and non-derivative instruments to the interest rates on balance sheet date. The analysis of floating rate assets and liabilities is based on the assumption that the amount of assets and liabilities outstanding on the balance sheet date is outstanding during the reporting period.

If an interest rate increases/decreases by 1%, with all other variables held constant, the Consolidated Company's net profit before tax will decrease/increase by NT$5,697 thousand and NT$4,689 thousand for 2021 and 2020, respectively, primarily due to the Consolidated Company's borrowings and bank deposits with variable interest rates.

2) Credit risk

Credit risks refer to the risks causing financial loss to the Group due to the default of the counterparty in performing contractual obligations. As

  • 48 -

at the balance sheet date, the Consolidated Company’s maximum exposure to credit risk resulting in a financial loss due to the default of the counterparty in performing contractual obligations is primarily arising from the carrying amount of the financial assets recognized in the balance sheet.

The Consolidated Company's policy is to trade only with trustworthy counterparties and to continuously monitor credit risk and credit ratings of counterparties, and to spread the total transaction amount to clients whose credit ratings are qualified. Credit risks are controlled through periodic review and approval of counterparty credit limits.

The credit risks of the Consolidated Company are mainly concentrated in the accounts receivable of the following companies:


Company A
Company B
December31,2021
$ 112,425
46,388
$ 158,813
December31,2020 December31,2020




$ 63,808
19,348
$ 83,156

For the years ended December 31, 2021 and 2020, the percentages of total accounts receivable from the aforementioned companies were 35% and 19%, respectively.

3) Liquidity risk

The Consolidated Company supports the group's operation and reduces the impact brought by cash flow fluctuation by managing and maintaining sufficient cash and cash equivalents. The Consolidated Company's management supervises the utilization of bank financing and ensures compliance with the terms of loan contracts.

Bank loans are significant sources of liquidity for the Consolidated Company. For the unutilized financing amount of the Consolidated Company, please refer to the financing amount described in (2) below. a) Table of liquidity of non-derivative financial liabilities and interest risk

The contractual maturity analysis of balances for nonderivative financial liabilities is prepared based on the earliest date in which the Consolidated Company is required to repay the loans, based on the undiscounted cash flows of the financial liabilities

  • 49 -

(including principal and estimated interest). Therefore, the following table presents the bank loans required to be repaid immediately by the Consolidated Company, regardless of the probability of exercising such rights by the bank. The analysis of the maturity of other non-derivative liabilities is prepared in accordance with the agreed repayment date.

The undiscounted interest relating to the cash flow for repaying interest at floating interest rates is estimated according to the interest rates on the balance sheet date.

December 31, 2021

December 31, 2021
Non-derivative
financial liabilities
Non-interest-
bearing liabilities
Lease liabilities
Variable-rate
instruments
Fixed-rate
instruments
1 to 3 months 3 months to 1
year
More than 1
year



$ 235,887
606
172,698
-
$ 409,191



$ 7,615
1,818
418,344
-
$ 427,777


$ -
23,790
31,387
152,265
$ 207,442

Further information on the maturity analysis of the above financial liabilities is as follows:

Lease liabilities Within 1
year
1-5 years 5-10 years 5-10 years
More than
10 year

More than
10 year
$ 2,424 $ 12,420 $ 6,141 $ 5,229

December 31, 2020

December 31, 2020
Non-derivative
financial liabilities
Non-interest-
bearing liabilities
Lease liabilities
Variable-rate
instruments
1 to 3 months
3
months to 1
year
More than 1
year


$ 292,469
577
79,458
$ 372,504


$ 7,778
1,730
339,699
$ 349,207


$ -
24,229
96,365
$ 120,594
  • 50 -

Further information on the maturity analysis of the above financial liabilities is as follows:

Within 1
year
1-5 years 5-10 years
More than
10 year
Lease liabilities
$ 2,307
$ 9,404
$ 8,156
$ 6,669
redit limit
December 31, 2021 December 31, 2020
Unsecured
bank
borrowing limit
Utilized
amount
$ 563,933
$ 406,537
Unutilized
amount
1,021,239
1,617,434
$ 1,585,172
$ 2,023,971
Secured
bank
borrowing limit
Utilized
amount
$ 54,978
$ 103,567
Unutilized
amount

-

346,058
$ 54,978
$ 449,625
Within 1
year
1-5 years 5-10 years 5-10 years 5-10 years 5-10 years
More than
10 year
$ 8,156
$ 6,669
December 31, 2020
$ 406,537
1,617,434
$ 2,023,971
$ 103,567

346,058
$ 449,625






$ 406,537
1,617,434
$ 2,023,971
$ 103,567
346,058
$ 449,625

b) Credit limit

z. Related-Party Transactions

Transactions, account balances, and revenues and gains and expenses and losses within the Consolidated Company have been eliminated on consolidation and thus are not disclosed in this note. Transactions between the Consolidated Company and other related parties are as follows:

a. Name and relation of related parties

Name of related party Relationship with the Consolidated Company Hongyu Concrete Industrial Co., Ltd. Related party in substance Wang, Yuan-Lin Chairman of the Company

b. Endorsements and guarantees

Certain long-term and short-term borrowings of the Consolidated Company's were collaterally guaranteed by Wang, Yuan-Lin, the Company's Chairman, as of December 31, 2021 and 2020.

  • 51 -

c. Others

The Company's Taiwanese branch is rented from a substantial related party for a term until the end of December 2023. Rental expenses for both 2021 and 2020 were NT$120 thousand and NT$120 thousand, respectively, which were recognized under operating expenses.

d. Key management remuneration

management remuneration
Short-term employee
benefits
Benefits after retirement
Share base payment
2021
$ 16,325
135
843
$ 17,303
2020




$ 19,417
168
-
$ 19,585

aa. Pledged Assets

ed Assets
I
t
e
m
Property, plant and
equipment

Nature of guarantee
Long-term
borrowings
C a r r y i n g a m o u n t
December 31
2020
$ 304,831
January 1
2020
$ 386,190

ab. Significant Contingent Liabilities and Unrecognized Contract Commitments

  • a. The unutilized letters of credit issued for the purchase of raw materials of the Consolidated Company is as follows:

Unit: Thousand US$ December 31, 2021 December 31, 2020 US$ $ 324 $ 990

b. Unrecognized contract commitments of the Consolidated Company are as follows:

December 31, 2021 December 31, 2020 Purchase of property, plant and equipment $ 486 $ 3,820

ac. Exchange Rate of Financial Assets and Liabilities Denominated in Foreign Currencies with Significant Impact

The following information was summarized by foreign currencies other than the functional currency of the Consolidated Company. The exchange rates disclosed were those used to translate the foreign currencies into the functional currency. Information on foreign currency assets and liabilities with significant impact is as follows:

  • 52 -

Unit: Thousand in foreign currency/NT$ thousand/Thousand in exchange

December 31, 2021 F o r e i g n
c u r r e n c y

E x c h a n g e
r a t e
C a r r y i n g
a m o u n t

$ 9,752
5,614

26,345
152,231

7,448
5,573

24,653
22,773
(US$:VND)
27.68
(US$:NT$)
22,773
(US$:VND)
0.036
(NT$:US$)
23,096
(US$:VND)
28.10
(US$:NT$)
23,096
(US$:VND)
$ 269,935
155,408
729,207
152,231
209,314
156,600
692,796
Financial
assets
of
monetary items
US$ US$ Financial liabilities of
monetary items
US$ NT$ December31,2020
Financial
assets
of
monetary items
US$ US$ Financial liabilities of
monetary items
US$

Foreign exchange gains or losses with significant influence (including realized and unrealized) are as follows:

unrealized) are as follows:
Foreign currency
2021
US$ US$ NT$ 2020
US$ US$ NT$
Exchange rate
22,937
(US$:VND)
27.94
(US$:NT$)
0.036
(NT$:US$)
23,239
(US$:VND)
29.47
(US$:NT$)
0.034
(NT$:US$)
Net foreign
exchange gain
(loss)
$ 19,484
(
2,964 )
(
1,083 )
$ 15,437
$ 17,959
( 10,189 )
(
2,327)
$ 5,443

ad. Note Disclosures

  • a. Information on significant transactions and b. Information on reinvestment

  • 1) Funds provided to others: None.

  • 2) Endorsements/guarantees provided to others: Annex I.

  • 3) Marketable securities held at the end of the period: None.

  • 53 -

  • 4) Accumulated purchase or disposal of the same marketable securities in excess of NT$300 million or 20% of the paid-in capital: None.

  • 5) Acquisition of real estate at price in excess of NT$300 million or 20% of the paid-in capital: None.

  • 6) Disposal of real estate at price in excess of NT$300 million or 20% of the paid-in capital: None.

  • 7) Purchases from or sales to related parties in excess of NT$100 million or 20% of the paid-in capital: Annex II.

  • 8) Receivables from related parties in excess of NT$100 million or 20% of its paid-in capital: Annex III.

  • 9) Derivatives trading: Note 14.

  • 10) Others: Business relations, material transactions, and amounts between the parent company and subsidiaries: Annex IV.

  • 11) Information on investee companies: Annex V.

  • c.

  • Information on investments in mainland China

  • 1) The mainland China investees' names, principal business activities, paid-in capital, investment method, cash inflow and outflow, shareholding, profit or loss for the period, investment profit or loss recognized, carrying amount of the investment at the end of the period, remittance of investment profit or loss, and limit on the amount of investment in the mainland China: None.

  • 2) Significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: None

  • a) Purchase amount and percentage, and the ending balance and percentage of payables.

  • b) Sales amount and percentage, and the ending balance and percentage of receivables.

  • c) Property transaction amount and the resulting gain or loss.

  • d) Ending balance of endorsement, guarantee or collateral provided and their purposes.

  • e) The maximum balance, ending balance, interest rate range and total amount of current interest of financing.

  • 54 -

f) Other transactions having a significant impact on profit or loss or financial status of the period, such as providing or receiving services.

  • d. Information on major shareholders, including the names of stockholders with a holding ratio of 5% or more, the amounts, and the proportion of shares held: Annex VI.

ae. Segment Information

The information is provided to the main business decision-maker to allocate resources and assess the performance of each department and focus on each operating entity and the type of product or service provided. Segments of the Consolidated Company to be reported are as follows:

  • ․ Fulin Plastic Industry Company (Fulin Plastic) - Primarily engaged in the production and sale of latex leathers, tapes and soft leathers.

  • ․ Other segments: Fulin Plastic Industry (Cayman) Holding Co., Ltd.

  • a. The revenue and operating results of the Consolidated Company are analyzed by

reportable segments as follows:

2021
Revenue from customers other than
those of the parent company and
consolidated subsidiaries
Revenue from customers of the
parent company and consolidated
subsidiaries
Total revenue
Segment profit
Interest income
Other income
Other gains and losses
Finance costs
Profit before tax
Income tax
Net profit after tax
December 31, 2021
Total assets
Total liabilities
Fulin Plastic
$ 2,765,512

-
$ 2,765,512
$ 378,020
$ 2,290,560
$ 987,259
Others
$ -

259,533
$ 259,533
$ 23,547)
$ 217,062
$ 247,605
Adjustments
and write-off
$ -
(
259,533)
($ 259,533)
$ -
($ 140,104)
($ 140,104)
Total








(


(
(

(
(




(
(


$ 2,765,512

-
$ 2,765,512
$ 354,473
7,439
2,723
22,884

10,568)
376,951

79,275)
$ 297,676
$ 2,367,518
$ 1,094,760

(Continued)

  • 55 -

(Continued from previous page)

2020
Revenue from customers other than
those of the parent company and
consolidated subsidiaries
Revenue from customers of the
parent company and consolidated
subsidiaries
Total revenue
Segment profit
Interest income
Other income
Other gains and losses
Finance costs
Profit before tax
Income tax
Net profit after tax
December31,2020
Total assets
Total liabilities
Fulin Plastic
$ 2,664,416

-
$ 2,664,416
$ 397,985
$ 2,110,228
$ 965,933
Others
$ -

291,119
$ 291,119
$ 4,421)
$ 158,298
$ 85,972
Adjustments
and write-off
Adjustments
and write-off





(
(


Total








(


(
(

(
(
$ -

291,119)
$ 291,119)
$ -
$ 147,446)
$ 147,446)
$ 2,664,416

-
$ 2,664,416
$ 393,564
6,212
7,447
4,455

15,026)
396,652

85,771)
$ 310,881
$ 2,121,080
$ 904,459

The segment profit refers to the profit earned by each segment, excluding interest income, gains or losses on disposal of property, plant and equipment, gains or losses on valuation of financial instruments, finance costs, foreign exchange gains or losses, and income tax expenses. The assessment is provided to the main business decision-maker to allocate resources to segments and assess their performance.

b. Information on other segments

Fulin Plastic
Others
Depreciation and
amortization
Depreciation and
amortization
Depreciation and
amortization
Increase in non-current
assets for the year
Increase in non-current
assets for the year
Increase in non-current
assets for the year
Increase in non-current
assets for the year
2021 2020 2021 2020


$ 96,893
270
$ 97,163


$ 108,973
236
$ 109,209


$ 25,612
-
$ 25,612


$ 31,735
635
$ 32,370

c. Main product revenue

Please refer to Note 19(2).

d. Regional information

Information on the revenue from continuing business from external customers by operation regions and non-current assets by region of the Consolidated Company is as follows:

  • 56 -

Non-current assets

Vietnam
Taiwan
Revenue from external
customers
Revenue from external
customers
Revenue from external
customers
December 31
2020
December 31
2020
January 1
2020
January 1
2020
2021 2020


$ 2,765,512

-
$ 2,765,512


$ 2,664,416

-
$ 2,664,416


$ 732,635

292
$ 732,927


$ 806,483

565
$ 807,048

Non-current assets do not include assets classified as financial assets or deferred tax assets.

e. Information on major customers

rmation on major customers
Company A 2021 Proporti
on of
net
operatin
g
revenue
(%)
25
2020
Amount
$ 685,189
Amount
$ 367,668
Proporti
on of
net
operatin
g
revenue
(%)
14
  • 57 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Endorsements/Guarantees Provided to Others

January 1 to December 31, 2021

Annex I

Unit: NT$ thousand

(except otherwise specified)

No. Name of
endorsement/guarantee
provider
Subject of endorsement/guarantee Subject of endorsement/guarantee Limit of
endorsements/
guarantees for a
single entity
Maximum
endorsement/
guarantee balance for
the year

Endorsements/guaran
tees at the end of the
year
Actual expenses Endorsements/guaran
tees
secured with
collateral
Ratio of
accumulated
endorsements
/guarantees
to net value
in the most
recent
financial
statements
(%)
Maximum limit of
endorsements/guarant
ees
Endorsements/guaran
tees made for
subsidiary by parent
company
Endorsements/guaran
tees made for
parent company by
subsidiary
Endorsements/guaran
tees for
entities in China
Remark
Company name Relationship
0 The Company Fulin Plastic Industry
Company
Subsidiary of the
Company
$ 254,552 $ 142,650 $ 138,400 $ 23,251 $ - 10.87 $ 254,552 Y N N Note 1, 2
and 3

Note 1.The amount of endorsement/guarantee for a single entity shall not exceed the net value of the Company × 20% for subsidiaries in w hich more than 50% common stock are directly owned by the Company, and shall not exceed the net value of the Company × 10% for the remaining.

Note 2.The maximum endorsement/guarantee limit of the Company is the net value of the Company x 20%.

Note 3.US dollars are translated at the spot exchange rate of US$1 = NT$27.68.

  • 58 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Purchases from or Sales to Related Parties in Excess of NT$100 million or 20% of the Paid-in Capital

January 1 to December 31, 2021

Annex II

Unit: NT$ thousand

(except otherwise specified)

Company making
purchases or sales
Name of the counterparty Relationship Transaction details Transaction details Transaction details Transaction details Unusual transaction
terms and reasons
Unusual transaction
terms and reasons
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)

Remark
Balance Ratio to
total notes
and accounts
receivable
(payable)
(%)
Purchase/sale Amount $ of total
purchases
(sales)
Loan period
Unit price Loan
period
The Company's
subsidiary in Taiwan
Fulin Plastic Industry Company Subsidiary Sales ( $259,533) ( 100 ) Wire transfer, 120 days
upon arrival
No general
transaction
conditions available
for comparison
- $ 140,104 100 Note 1 and 2

Note 1: It has already been written off during the preparation of the consolidated financeal statements.

Note 2: The amount of sales includes sales of machinery and equipment.

  • 59 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Receivables from Related Parties in Excess of NT$100 Million or 20% of Its Paid -in Capital

January 1 to December 31, 2021

Annex III

Unit: NT$ thousand (except otherwise specified)

Company recognized in receivable
Counterparty
Relationship Balance of
receivables from
related parties
(Note)
Turnover
rate
(Times)
Overdue receivables from related
parties
Overdue receivables from related
parties
Subsequently
recovered amount
of receivables from
related parties

Allowance provided
for bad debts
recognized
Amount Handling method
The Company's subsidiary in
Taiwan
Fulin Plastic Industry Company Subsidiary $ 140,104 1.81 $ - - $ 48,821 $ -

Note: It has already been written off during the preparation of the consolidated financial statements.

  • 60 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Business Relations, Material Transactions, and Amounts between the Parent Company and Subsidiaries

January 1 to December 31, 2021

Annex IV

Unit: NT$ thousand

(except otherwise specified)

No. Names oftrading party Counterparty Relationship with the
trading party
Transactions Transactions
Item Amount Terms oftransaction Ratio to
consolidated
total revenue
or
assets (%)
0
0
The Company's subsidiary in
Taiwan
The Company's subsidiary in
Taiwan
Fulin Plastic Industry Company
Fulin Plastic Industry Company
Parent company to
subsidiary
Parent company to
subsidiary
Sales revenue
Accounts receivable
$ 259,533
140,104
No transaction in a manner
same as a non-related party
No transaction in a manner
same as a non-related party
9.38
5.92
  • 61 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries

Information on Investee Companies

January 1 to December 31, 2021

Annex V

Unit: NT$ thousand

(except otherwise specified)

Name of investment company Name of investee company Location Primary business Original investment amount Original investment amount Shareholding at the end ofthe year Shareholding at the end ofthe year Shareholding at the end ofthe year Profit of the investee
company
for the year
Investment income
recognized for the year
Remark
Number of
shares
Percentage
(%)

Carrying amount
End of the year Beginning of the year
The Company Fulin Plastic Industry Company Vietnam Production and sale of rubber leathers, latex
leathers, tapes, soft Leather, and non-
woven fabric.


$ 627,506
$ 637,027 45,551,528 100.00 $1,303,301 $ 317,913 $ 317,913 Note 1 and
2

Note 1: It has already been written off during the preparation of the consolidated financial statements. Note 2: At the end and the beginning of the year, the original investment amounted to approximately US$22,670 thousand and US$22,670 thousand, which wer e translated at the spot exchange rates of 27.68 and 28.10, respectively.

  • 62 -

Fulin Plastic Industry (Cayman) Holding Co., Ltd. and Its Subsidiaries Information on Major Shareholders December 31, 2021

Annex VI

Shareholder's name Shareholding Shareholding
Shareholding (shares) Percentage (%)
Travel International Corp.
Rapture Industry Limited
FULL YOUNG GROUP INC.
15,880,586
8,849,020
6,567,867
31.50
17.55
13.03

Note: The information on major shareholders listed above is based on the information on shareholders holding more than 5% of the ordinary shares that have completed non-physical registration and delivery on the last business day of the current quarter as calculated by the Taiwan Depository & Clearing Corporation. Share capital indicated in the Company's consolidated financial statements may differ from the actual number of shares that have been issued and delivered without physical registration as a result of different basis of preparation.

  • 63 -