AI assistant
FST — Interim / Quarterly Report 2018
May 22, 2018
52338_rns_2018-05-22_c20a2ef0-eb66-46f4-99d7-1212a80be212.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [720 x 82] intentionally omitted <==
Results for First Quarter of FY2018
台塑勝高科技股份有限公司
FORMOSA SUMCO TECHNOLOGY CORPORATION
(Code:3532)
May 23, 2018
1
Flexibility Speed Technology
Notes Re ardin the Forecasts g g
==> picture [540 x 26] intentionally omitted <==
==> picture [623 x 26] intentionally omitted <==
==> picture [456 x 26] intentionally omitted <==
==> picture [636 x 26] intentionally omitted <==
==> picture [660 x 26] intentionally omitted <==
==> picture [660 x 26] intentionally omitted <==
==> picture [631 x 26] intentionally omitted <==
==> picture [609 x 26] intentionally omitted <==
==> picture [629 x 26] intentionally omitted <==
==> picture [258 x 26] intentionally omitted <==
本資料僅提供給股東及投資者參考用使用,並不構成本公司
在任何國家或地區之證券要約或招攬目的。
本資料是依照特定的假設及目前可獲得之資訊 (包含我們的
主觀判斷)去評估、預測及對未來之資訊之推估而成,而實際
的財務表現及營運結果可能會因為未來國內外的經濟情況、
半導體市場的趨勢變化及匯率變動等風險而有顯著不同。
==> picture [260 x 47] intentionally omitted <==
2
Flexibility Speed Technology
Contents
Company Overview (公司概況)
Financial Overview (財務概況)
Silicon Wafer Market Environment (矽晶圓市場環境) Q&A
==> picture [260 x 47] intentionally omitted <==
3
==> picture [720 x 95] intentionally omitted <==
Company Overview (公司概況)
==> picture [260 x 47] intentionally omitted <==
4
Flexibility Speed Technology
1-1 Mana ement Philoso h g p y
==> picture [170 x 162] intentionally omitted <==
Chairman / Jason Lin 董事長 / 林健男
Diligence & Frugality
(勤勞樸實)
- Search For Root Causes
(追根究柢)
Fast Service & Reputation First
==> picture [170 x 162] intentionally omitted <==
(服務迅速及信譽第一)
- High Quality
(高品質) Reasonable Management (合理化管理)
President / Takashi Fukushima 總經理 / 福島隆
==> picture [260 x 47] intentionally omitted <==
5
Flexibility Speed Technology
1-2 Company Profile
-
Established : Nov.21, 1995 (
民國84年11月21日) -
Capital : NT$ 7,756 million (
新台幣77.56億元
Shareholders : SUMCO TECHXIV Corporation 46.95% Formosa Plastics Corporation 29.06% ( 台塑公司 ) Asia-Pacific Investment Corporation 8.94% ( 亞太投資公司 )
Others 15.05%
- Product : 200mm&300mm Silicon Wafer (8
吋及12吋矽晶圓)
==> picture [260 x 47] intentionally omitted <==
6
Flexibility Speed Technology
1-3 Location
Taipei Office (台北辦公室) Hwa Ya Technology Park Hsinchu (Taoyuan) Office (華亞科學園區) (新竹辦公室) Hsinchu Science Park (竹科) Mai-Liao Central Taiwan Factory Science Park (麥寮工廠) (中科) Southern Taiwan Science Park (南科)
==> picture [260 x 47] intentionally omitted <==
7
Flexibility Speed Technology
1-4 Applications & Customers
==> picture [183 x 71] intentionally omitted <==
==> picture [182 x 70] intentionally omitted <==
==> picture [151 x 114] intentionally omitted <==
==> picture [108 x 83] intentionally omitted <==
==> picture [109 x 69] intentionally omitted <==
==> picture [160 x 160] intentionally omitted <==
==> picture [127 x 126] intentionally omitted <==
==> picture [113 x 67] intentionally omitted <==
==> picture [82 x 54] intentionally omitted <==
==> picture [128 x 100] intentionally omitted <==
==> picture [109 x 62] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
8
==> picture [720 x 95] intentionally omitted <==
Financial Overview (財務概況)
==> picture [260 x 47] intentionally omitted <==
9
2-1 Anal is of Chan in Business Results ys ges
Flexibility Speed Technology
(NT$ millions) 1Q-2018 versus 4Q-2017 4,200 3,500 2,800 2,100 1,400 700 0 Net Revenue Operating Income Income Before Net Income Income Tax (In NT$ thousands) 1Q-2018 Consolidated Business Results 1Q-2018 Actual 4Q-2017 Actual Change Net Revenue 3,818,759 3,322,313 14.9% Operating Income 1,308,724 870,393 50.4% Income Before Income Tax 1,281,402 821,031 56.1% Net Income 1,128,010 711,600 58.5%
==> picture [260 x 47] intentionally omitted <==
10
2-1 Anal is of Chan in Business Results ys ges
Flexibility Speed Technology
(NT$ millions) 1Q-2018 versus 1Q-2017 4,000 3,000 2,000 1,000 0 Net Revenue Operating Income Income Before Net Income Income Tax
| 1Q-2018 Consolidated Business Results | 1Q-2018 Actual | 1Q-2017 Actual | Change |
|---|---|---|---|
| Net Revenue Operating Income Income Before Income Tax Net Income |
3,818,759 1,308,724 1,281,402 1,128,010 |
2,984,109 448,679 341,167 294,761 |
28.0% 191.7% 275.6% 282.7% |
11
2-2 Summar of Consolidated Business Results y
Flexibility Speed Technology
==> picture [64 x 16] intentionally omitted <==
Revenue
==> picture [40 x 15] intentionally omitted <==
==> picture [280 x 145] intentionally omitted <==
==> picture [40 x 16] intentionally omitted <==
==> picture [40 x 16] intentionally omitted <==
==> picture [34 x 16] intentionally omitted <==
==> picture [34 x 16] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 16] intentionally omitted <==
==> picture [13 x 15] intentionally omitted <==
==> picture [36 x 19] intentionally omitted <==
==> picture [37 x 19] intentionally omitted <==
==> picture [37 x 19] intentionally omitted <==
==> picture [36 x 19] intentionally omitted <==
==> picture [40 x 19] intentionally omitted <==
==> picture [64 x 15] intentionally omitted <==
Profitability
==> picture [33 x 15] intentionally omitted <==
==> picture [11 x 98] intentionally omitted <==
==> picture [33 x 16] intentionally omitted <==
==> picture [12 x 80] intentionally omitted <==
==> picture [11 x 76] intentionally omitted <==
==> picture [33 x 15] intentionally omitted <==
==> picture [11 x 65] intentionally omitted <==
==> picture [12 x 55] intentionally omitted <==
==> picture [11 x 46] intentionally omitted <==
==> picture [11 x 45] intentionally omitted <==
==> picture [11 x 44] intentionally omitted <==
==> picture [11 x 40] intentionally omitted <==
==> picture [11 x 38] intentionally omitted <==
==> picture [33 x 16] intentionally omitted <==
==> picture [11 x 38] intentionally omitted <==
==> picture [12 x 36] intentionally omitted <==
==> picture [11 x 32] intentionally omitted <==
==> picture [11 x 29] intentionally omitted <==
==> picture [12 x 27] intentionally omitted <==
==> picture [11 x 22] intentionally omitted <==
==> picture [13 x 15] intentionally omitted <==
==> picture [36 x 19] intentionally omitted <==
==> picture [37 x 19] intentionally omitted <==
==> picture [37 x 19] intentionally omitted <==
==> picture [36 x 19] intentionally omitted <==
==> picture [63 x 16] intentionally omitted <==
==> picture [95 x 16] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [137 x 15] intentionally omitted <==
==> picture [64 x 15] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [11 x 44] intentionally omitted <==
==> picture [11 x 39] intentionally omitted <==
==> picture [11 x 38] intentionally omitted <==
==> picture [12 x 34] intentionally omitted <==
==> picture [40 x 19] intentionally omitted <==
Profit Margin
==> picture [34 x 18] intentionally omitted <==
==> picture [34 x 18] intentionally omitted <==
==> picture [34 x 18] intentionally omitted <==
==> picture [34 x 18] intentionally omitted <==
==> picture [34 x 18] intentionally omitted <==
==> picture [27 x 18] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [31 x 13] intentionally omitted <==
==> picture [37 x 18] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [37 x 13] intentionally omitted <==
==> picture [37 x 18] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [31 x 13] intentionally omitted <==
==> picture [31 x 13] intentionally omitted <==
==> picture [37 x 18] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [36 x 14] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [37 x 18] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [36 x 13] intentionally omitted <==
==> picture [36 x 14] intentionally omitted <==
==> picture [39 x 18] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
==> picture [93 x 16] intentionally omitted <==
==> picture [91 x 16] intentionally omitted <==
==> picture [28 x 23] intentionally omitted <==
12
Flexibility Speed Technology
2-3 EPS(NT$)
EPS-in the Past Five Years
==> picture [21 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [32 x 18] intentionally omitted <==
==> picture [439 x 97] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [42 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [42 x 20] intentionally omitted <==
==> picture [65 x 20] intentionally omitted <==
EPS-Quarterly
==> picture [21 x 26] intentionally omitted <==
==> picture [32 x 18] intentionally omitted <==
==> picture [34 x 25] intentionally omitted <==
==> picture [438 x 93] intentionally omitted <==
==> picture [21 x 25] intentionally omitted <==
==> picture [34 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [66 x 20] intentionally omitted <==
==> picture [66 x 20] intentionally omitted <==
==> picture [65 x 20] intentionally omitted <==
==> picture [65 x 20] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
13
Flexibility Speed Technology
2-4 EPS & Dividend Payout
==> picture [55 x 25] intentionally omitted <==
EPS versus Dividend Payout in the Past Five Years
==> picture [35 x 26] intentionally omitted <==
==> picture [21 x 25] intentionally omitted <==
==> picture [35 x 25] intentionally omitted <==
==> picture [21 x 25] intentionally omitted <==
==> picture [35 x 26] intentionally omitted <==
==> picture [21 x 26] intentionally omitted <==
==> picture [35 x 26] intentionally omitted <==
==> picture [21 x 25] intentionally omitted <==
==> picture [32 x 21] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [40 x 23] intentionally omitted <==
==> picture [115 x 21] intentionally omitted <==
==> picture [20 x 10] intentionally omitted <==
==> picture [36 x 264] intentionally omitted <==
==> picture [152 x 20] intentionally omitted <==
==> picture [41 x 23] intentionally omitted <==
==> picture [35 x 191] intentionally omitted <==
==> picture [41 x 23] intentionally omitted <==
==> picture [31 x 23] intentionally omitted <==
==> picture [32 x 23] intentionally omitted <==
==> picture [19 x 23] intentionally omitted <==
==> picture [41 x 22] intentionally omitted <==
==> picture [38 x 21] intentionally omitted <==
==> picture [507 x 18] intentionally omitted <==
==> picture [31 x 23] intentionally omitted <==
==> picture [32 x 23] intentionally omitted <==
==> picture [35 x 39] intentionally omitted <==
==> picture [36 x 30] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [41 x 20] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
14
Flexibility Speed Technology
2-5 Quarterl Trend-EBITDA y
(NT$millions)
==> picture [44 x 20] intentionally omitted <==
==> picture [43 x 18] intentionally omitted <==
==> picture [56 x 20] intentionally omitted <==
==> picture [43 x 18] intentionally omitted <==
==> picture [43 x 19] intentionally omitted <==
==> picture [106 x 20] intentionally omitted <==
==> picture [43 x 19] intentionally omitted <==
==> picture [44 x 21] intentionally omitted <==
==> picture [554 x 272] intentionally omitted <==
==> picture [44 x 20] intentionally omitted <==
==> picture [44 x 21] intentionally omitted <==
==> picture [33 x 20] intentionally omitted <==
==> picture [17 x 21] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [33 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
==> picture [33 x 15] intentionally omitted <==
==> picture [34 x 15] intentionally omitted <==
Note : EBITDA=Operating Income + Depreciation + Amortization EBITDA Margin=EBITDA/Net Revenue
==> picture [260 x 47] intentionally omitted <==
==> picture [29 x 18] intentionally omitted <==
==> picture [29 x 18] intentionally omitted <==
==> picture [29 x 18] intentionally omitted <==
==> picture [29 x 18] intentionally omitted <==
==> picture [29 x 18] intentionally omitted <==
==> picture [26 x 18] intentionally omitted <==
15
Flexibility Speed Technology
2-6 Summary of Consolidated Business Results
| (In NT$ thousands) | (In NT$ thousands) | |||||
|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 1Q18 | ||
| Net Revenue | 11,147,014 | 10,487,897 | 10,794,340 | 12,713,025 | 3,818,759 | |
| Gross Profit | 1,550,616 | 1,875,002 | 1,364,550 | 3,394,509 |
1,491,696 |
|
| Gross Margin | 13.91% | 17.88% |
12.64% |
26.70% |
39.06% |
|
| Operating Income | 1,227,049 | 1,489,440 | 961,122 | 2,749,810 |
1,308,724 | |
| Operating Margin | 11.01% | 14.20% |
8.90% |
21.63% |
34.27% |
|
| Non-Operating Income and Expenses | 58,441 | 45,652 |
(55,795) |
(134,618) |
(27,322) |
|
| Income Before Income Tax | 1,285,490 | 1,535,092 | 905,327 | 2,615,192 |
1,281,402 |
|
| Net Income | 1,086,935 | 1,278,051 | 730,390 | 2,242,774 |
1,128,010 |
|
| Net Profit Margin | 9.75% | 12.19% |
6.77% |
17.64% |
29.54% |
|
| EPS(NT Dollar) | 1.40 | 1.65 | 0.94 |
2.89 | 1.45 | |
| ROE | 5.66% | 6.43% |
3.64% |
10.76% |
5.07% |
|
| Depreciation | 2,025,554 | 2,039,012 | 2,092,538 | 2,079,783 |
514,062 |
|
| EBITDA | 3,331,756 | 3,599,965 | 3,095,790 | 4,840,619 | 1,823,550 |
Note: EBITDA=Operating Income + Depreciation + Amortization
16
2-7 Consolidated Balance Sheet
Flexibility Speed Technology
(In NT$ thousands)
| 2014 2015 2016 2017 1Q18 Cash and cash equivalents 2,245,067 2,787,512 4,400,895 7,609,7227,835,798 Trade receivable 1,635,271 1,422,400 1,602,346 2,128,7762,603,494 Inventories 1,743,834 2,286,752 2,065,542 2,344,7852,394,679 Property, plant and equipment 15,481,904 14,797,376 13,225,806 11,812,99711,628,443 Other assets 864,554 863,992 431,105 338,687392,515 Total assets 21,970,630 22,158,032 21,725,694 24,234,967 24,854,929 Short-term borrowings - - - - - Trade payables 691,397 633,804 623,138 542,620605,697 Long-term borrowings 345,458 - - - - Other payables 506,550 865,142 608,040 1,320,721592,325 Other liabilities 790,925 529,677 493,275 699,618845,758 Total liabilities 2,334,330 2,028,623 1,724,453 2,562,959 2,043,780 Share capital 7,756,966 7,756,966 7,756,966 7,756,9667,756,966 Capital surplus 5,739,080 5,739,080 5,739,080 5,739,0825,739,082 Retained earnings 6,140,069 6,608,606 6,479,624 8,164,5219,292,531 Other equity 185 24,757 25,571 11,43922,570 Total equity 19,636,300 20,129,409 20,001,241 21,672,008 22,811,149 1 |
|
|---|---|
17
2-8 Consolidated Cash Flow
Flexibility Speed Technology
| (In NT$ thousands) | (In NT$ thousands) | (In NT$ thousands) | ||||
|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 1Q18 | ||
| Income before income tax | 1,285,490 | 1,535,092 |
905,327 |
2,615,192 | 1,281,402 | |
| Total adjustments to reconcile profit (loss) | 2,085,270 | 2,094,662 |
2,096,663 |
2,130,012 | 507,161 |
|
| Changes in operating assets and liabilities | 433,266 | (282,800) |
162,974 |
(630,826) | (953,217) | |
| Other cash inflow and outflow | (86,098) | (147,593) |
(181,423) |
(107,374) | (6,634) |
|
| Net cash generated from operating activities | 3,717,928 | 3,199,361 |
2,983,541 |
4,007,004 | 828,712 |
|
| Net cash used in investing activities | (364,508) | (1,218,305) | (572,789) |
(330,628) | (573,724) | |
| Net cash used in financing activities | (1,179,204) | (1,460,768) | (845,284) |
(511,709) | 2,004 |
|
| Effects of exchange rate | (1,166) | 22,157 |
47,915 |
44,160 |
(30,916) |
|
| Net increase(decrease) in cash and cash equivalents | 2,173,050 | 542,445 |
1,613,383 |
3,208,827 | 226,076 |
==> picture [260 x 47] intentionally omitted <==
18
==> picture [720 x 95] intentionally omitted <==
Silicon Wafer Market Environment (矽晶圓市場環境)
==> picture [260 x 47] intentionally omitted <==
19
Flexibility Speed Technology
3-1 Market Environment
==> picture [46 x 23] intentionally omitted <==
■
==> picture [85 x 23] intentionally omitted <==
==> picture [521 x 23] intentionally omitted <==
==> picture [104 x 23] intentionally omitted <==
==> picture [511 x 23] intentionally omitted <==
==> picture [100 x 23] intentionally omitted <==
==> picture [511 x 23] intentionally omitted <==
==> picture [104 x 23] intentionally omitted <==
==> picture [312 x 23] intentionally omitted <==
==> picture [128 x 23] intentionally omitted <==
==> picture [84 x 23] intentionally omitted <==
==> picture [305 x 23] intentionally omitted <==
■2018 Outlook
==> picture [85 x 23] intentionally omitted <==
==> picture [170 x 23] intentionally omitted <==
==> picture [314 x 23] intentionally omitted <==
==> picture [100 x 23] intentionally omitted <==
==> picture [73 x 23] intentionally omitted <==
==> picture [74 x 23] intentionally omitted <==
==> picture [96 x 23] intentionally omitted <==
==> picture [254 x 23] intentionally omitted <==
==> picture [54 x 23] intentionally omitted <==
==> picture [80 x 23] intentionally omitted <==
==> picture [354 x 23] intentionally omitted <==
==> picture [166 x 23] intentionally omitted <==
==> picture [96 x 23] intentionally omitted <==
==> picture [133 x 23] intentionally omitted <==
==> picture [215 x 23] intentionally omitted <==
==> picture [89 x 23] intentionally omitted <==
==> picture [504 x 23] intentionally omitted <==
·
==> picture [112 x 23] intentionally omitted <==
==> picture [63 x 23] intentionally omitted <==
==> picture [104 x 23] intentionally omitted <==
==> picture [322 x 23] intentionally omitted <==
==> picture [104 x 23] intentionally omitted <==
==> picture [512 x 23] intentionally omitted <==
==> picture [112 x 23] intentionally omitted <==
==> picture [195 x 23] intentionally omitted <==
==> picture [136 x 23] intentionally omitted <==
==> picture [13 x 23] intentionally omitted <==
==> picture [85 x 23] intentionally omitted <==
==> picture [447 x 23] intentionally omitted <==
==> picture [49 x 23] intentionally omitted <==
==> picture [112 x 23] intentionally omitted <==
==> picture [226 x 23] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
20
Flexibility Speed Technology
3-2 300mm Wafer Trend Forecast
==> picture [646 x 398] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
21
Flexibility Speed Technology
3-3 200mm Wafer Trend Forecast
==> picture [649 x 406] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
22
Flexibility Speed Technology
3-4 Forecast Global Capacity of 300mm Wafer
==> picture [716 x 477] intentionally omitted <==
----- Start of picture text -----
〈 〉
(K wafers/Month)
9,000
Existing Global Capacity ~
Brown Field
8,000 Green Field
Customer Demand Forecast SUMCO Forecast
Demand Forecast Based On PPP-GDP
7,000
Actual Shipment
6,000
5,000
4,000
3,000
2,000
1,000
0
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Forecast
(Source: SUMCO estimation)
23
----- End of picture text -----
Flexibility Speed Technology
3-5 Leading-edge Logic Scaling
==> picture [668 x 408] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
24
Flexibility Speed Technology
3-6 Leading-edge Memory Scaling
==> picture [648 x 422] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
25
Flexibility Speed Technology
3-7 Memory bit-growth and Scaling
==> picture [642 x 415] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
26
Flexibility Speed Technology
3-8 300mm Wafer Demand(by Devices)
==> picture [629 x 393] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
(Source: SUMCO estimation)
27
3-9 Growth Rate of China 300mm Customers Capacity
Flexibility Speed Technology
==> picture [616 x 415] intentionally omitted <==
----- Start of picture text -----
300%
200%
100%
0%
2017 2018 2019 2020
----- End of picture text -----
==> picture [260 x 47] intentionally omitted <==
(Source: FST estimation)
28
==> picture [258 x 132] intentionally omitted <==
==> picture [236 x 131] intentionally omitted <==
==> picture [234 x 131] intentionally omitted <==
Thank you Have a nice day
==> picture [260 x 47] intentionally omitted <==
29
Q&A
==> picture [225 x 82] intentionally omitted <==
==> picture [260 x 47] intentionally omitted <==
==> picture [224 x 82] intentionally omitted <==
30