Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FST Interim / Quarterly Report 2018

May 22, 2018

52338_rns_2018-05-22_c20a2ef0-eb66-46f4-99d7-1212a80be212.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 82] intentionally omitted <==

Results for First Quarter of FY2018

台塑勝高科技股份有限公司

FORMOSA SUMCO TECHNOLOGY CORPORATION

(Code:3532)

May 23, 2018

1

Flexibility Speed Technology

Notes Re ardin the Forecasts g g

==> picture [540 x 26] intentionally omitted <==

==> picture [623 x 26] intentionally omitted <==

==> picture [456 x 26] intentionally omitted <==

==> picture [636 x 26] intentionally omitted <==

==> picture [660 x 26] intentionally omitted <==

==> picture [660 x 26] intentionally omitted <==

==> picture [631 x 26] intentionally omitted <==

==> picture [609 x 26] intentionally omitted <==

==> picture [629 x 26] intentionally omitted <==

==> picture [258 x 26] intentionally omitted <==

本資料僅提供給股東及投資者參考用使用,並不構成本公司
在任何國家或地區之證券要約或招攬目的。
本資料是依照特定的假設及目前可獲得之資訊 (包含我們的
主觀判斷)去評估、預測及對未來之資訊之推估而成,而實際
的財務表現及營運結果可能會因為未來國內外的經濟情況、
半導體市場的趨勢變化及匯率變動等風險而有顯著不同。

==> picture [260 x 47] intentionally omitted <==

2

Flexibility Speed Technology

Contents

Company Overview (公司概況)

Financial Overview (財務概況)

Silicon Wafer Market Environment (矽晶圓市場環境) Q&A

==> picture [260 x 47] intentionally omitted <==

3

==> picture [720 x 95] intentionally omitted <==

Company Overview (公司概況)

==> picture [260 x 47] intentionally omitted <==

4

Flexibility Speed Technology

1-1 Mana ement Philoso h g p y

==> picture [170 x 162] intentionally omitted <==

Chairman / Jason Lin 董事長 / 林健男

Diligence & Frugality

(勤勞樸實)
  • Search For Root Causes
(追根究柢)

Fast Service & Reputation First

==> picture [170 x 162] intentionally omitted <==

(服務迅速及信譽第一)
  • High Quality

(高品質)Reasonable Management (合理化管理)

President / Takashi Fukushima 總經理 / 福島隆

==> picture [260 x 47] intentionally omitted <==

5

Flexibility Speed Technology

1-2 Company Profile

  • Established : Nov.21, 1995 ( 民國 84 11 21 )

  • Capital : NT$ 7,756 million ( 新台幣 77.56 億元

Shareholders : SUMCO TECHXIV Corporation 46.95% Formosa Plastics Corporation 29.06% ( 台塑公司 ) Asia-Pacific Investment Corporation 8.94% ( 亞太投資公司 )

Others 15.05%

  • Product : 200mm&300mm Silicon Wafer (8 吋及 12 吋矽晶圓 )

==> picture [260 x 47] intentionally omitted <==

6

Flexibility Speed Technology

1-3 Location

Taipei Office (台北辦公室) Hwa Ya Technology Park Hsinchu (Taoyuan) Office (華亞科學園區) (新竹辦公室) Hsinchu Science Park (竹科) Mai-Liao Central Taiwan Factory Science Park (麥寮工廠) (中科) Southern Taiwan Science Park (南科)

==> picture [260 x 47] intentionally omitted <==

7

Flexibility Speed Technology

1-4 Applications & Customers

==> picture [183 x 71] intentionally omitted <==

==> picture [182 x 70] intentionally omitted <==

==> picture [151 x 114] intentionally omitted <==

==> picture [108 x 83] intentionally omitted <==

==> picture [109 x 69] intentionally omitted <==

==> picture [160 x 160] intentionally omitted <==

==> picture [127 x 126] intentionally omitted <==

==> picture [113 x 67] intentionally omitted <==

==> picture [82 x 54] intentionally omitted <==

==> picture [128 x 100] intentionally omitted <==

==> picture [109 x 62] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

8

==> picture [720 x 95] intentionally omitted <==

Financial Overview (財務概況)

==> picture [260 x 47] intentionally omitted <==

9

2-1 Anal is of Chan in Business Results ys ges

Flexibility Speed Technology

(NT$ millions) 1Q-2018 versus 4Q-2017 4,200 3,500 2,800 2,100 1,400 700 0 Net Revenue Operating Income Income Before Net Income Income Tax (In NT$ thousands) 1Q-2018 Consolidated Business Results 1Q-2018 Actual 4Q-2017 Actual Change Net Revenue 3,818,759 3,322,313 14.9% Operating Income 1,308,724 870,393 50.4% Income Before Income Tax 1,281,402 821,031 56.1% Net Income 1,128,010 711,600 58.5%

==> picture [260 x 47] intentionally omitted <==

10

2-1 Anal is of Chan in Business Results ys ges

Flexibility Speed Technology

(NT$ millions) 1Q-2018 versus 1Q-2017 4,000 3,000 2,000 1,000 0 Net Revenue Operating Income Income Before Net Income Income Tax

1Q-2018 Consolidated Business Results 1Q-2018 Actual 1Q-2017 Actual Change
Net Revenue
Operating Income
Income Before Income Tax
Net Income
3,818,759
1,308,724
1,281,402
1,128,010
2,984,109
448,679
341,167
294,761

28.0%
191.7%
275.6%
282.7%

11

2-2 Summar of Consolidated Business Results y

Flexibility Speed Technology

==> picture [64 x 16] intentionally omitted <==

Revenue

==> picture [40 x 15] intentionally omitted <==

==> picture [280 x 145] intentionally omitted <==

==> picture [40 x 16] intentionally omitted <==

==> picture [40 x 16] intentionally omitted <==

==> picture [34 x 16] intentionally omitted <==

==> picture [34 x 16] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 16] intentionally omitted <==

==> picture [13 x 15] intentionally omitted <==

==> picture [36 x 19] intentionally omitted <==

==> picture [37 x 19] intentionally omitted <==

==> picture [37 x 19] intentionally omitted <==

==> picture [36 x 19] intentionally omitted <==

==> picture [40 x 19] intentionally omitted <==

==> picture [64 x 15] intentionally omitted <==

Profitability

==> picture [33 x 15] intentionally omitted <==

==> picture [11 x 98] intentionally omitted <==

==> picture [33 x 16] intentionally omitted <==

==> picture [12 x 80] intentionally omitted <==

==> picture [11 x 76] intentionally omitted <==

==> picture [33 x 15] intentionally omitted <==

==> picture [11 x 65] intentionally omitted <==

==> picture [12 x 55] intentionally omitted <==

==> picture [11 x 46] intentionally omitted <==

==> picture [11 x 45] intentionally omitted <==

==> picture [11 x 44] intentionally omitted <==

==> picture [11 x 40] intentionally omitted <==

==> picture [11 x 38] intentionally omitted <==

==> picture [33 x 16] intentionally omitted <==

==> picture [11 x 38] intentionally omitted <==

==> picture [12 x 36] intentionally omitted <==

==> picture [11 x 32] intentionally omitted <==

==> picture [11 x 29] intentionally omitted <==

==> picture [12 x 27] intentionally omitted <==

==> picture [11 x 22] intentionally omitted <==

==> picture [13 x 15] intentionally omitted <==

==> picture [36 x 19] intentionally omitted <==

==> picture [37 x 19] intentionally omitted <==

==> picture [37 x 19] intentionally omitted <==

==> picture [36 x 19] intentionally omitted <==

==> picture [63 x 16] intentionally omitted <==

==> picture [95 x 16] intentionally omitted <==

==> picture [7 x 8] intentionally omitted <==

==> picture [7 x 8] intentionally omitted <==

==> picture [137 x 15] intentionally omitted <==

==> picture [64 x 15] intentionally omitted <==

==> picture [7 x 8] intentionally omitted <==

==> picture [11 x 44] intentionally omitted <==

==> picture [11 x 39] intentionally omitted <==

==> picture [11 x 38] intentionally omitted <==

==> picture [12 x 34] intentionally omitted <==

==> picture [40 x 19] intentionally omitted <==

Profit Margin

==> picture [34 x 18] intentionally omitted <==

==> picture [34 x 18] intentionally omitted <==

==> picture [34 x 18] intentionally omitted <==

==> picture [34 x 18] intentionally omitted <==

==> picture [34 x 18] intentionally omitted <==

==> picture [27 x 18] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [31 x 13] intentionally omitted <==

==> picture [37 x 18] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [37 x 13] intentionally omitted <==

==> picture [37 x 18] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [31 x 13] intentionally omitted <==

==> picture [31 x 13] intentionally omitted <==

==> picture [37 x 18] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [36 x 14] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [37 x 18] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [36 x 13] intentionally omitted <==

==> picture [36 x 14] intentionally omitted <==

==> picture [39 x 18] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

==> picture [93 x 16] intentionally omitted <==

==> picture [91 x 16] intentionally omitted <==

==> picture [28 x 23] intentionally omitted <==

12

Flexibility Speed Technology

2-3 EPS(NT$)

EPS-in the Past Five Years

==> picture [21 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [32 x 18] intentionally omitted <==

==> picture [439 x 97] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [42 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [42 x 20] intentionally omitted <==

==> picture [65 x 20] intentionally omitted <==

EPS-Quarterly

==> picture [21 x 26] intentionally omitted <==

==> picture [32 x 18] intentionally omitted <==

==> picture [34 x 25] intentionally omitted <==

==> picture [438 x 93] intentionally omitted <==

==> picture [21 x 25] intentionally omitted <==

==> picture [34 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [66 x 20] intentionally omitted <==

==> picture [66 x 20] intentionally omitted <==

==> picture [65 x 20] intentionally omitted <==

==> picture [65 x 20] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

13

Flexibility Speed Technology

2-4 EPS & Dividend Payout

==> picture [55 x 25] intentionally omitted <==

EPS versus Dividend Payout in the Past Five Years

==> picture [35 x 26] intentionally omitted <==

==> picture [21 x 25] intentionally omitted <==

==> picture [35 x 25] intentionally omitted <==

==> picture [21 x 25] intentionally omitted <==

==> picture [35 x 26] intentionally omitted <==

==> picture [21 x 26] intentionally omitted <==

==> picture [35 x 26] intentionally omitted <==

==> picture [21 x 25] intentionally omitted <==

==> picture [32 x 21] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [40 x 23] intentionally omitted <==

==> picture [115 x 21] intentionally omitted <==

==> picture [20 x 10] intentionally omitted <==

==> picture [36 x 264] intentionally omitted <==

==> picture [152 x 20] intentionally omitted <==

==> picture [41 x 23] intentionally omitted <==

==> picture [35 x 191] intentionally omitted <==

==> picture [41 x 23] intentionally omitted <==

==> picture [31 x 23] intentionally omitted <==

==> picture [32 x 23] intentionally omitted <==

==> picture [19 x 23] intentionally omitted <==

==> picture [41 x 22] intentionally omitted <==

==> picture [38 x 21] intentionally omitted <==

==> picture [507 x 18] intentionally omitted <==

==> picture [31 x 23] intentionally omitted <==

==> picture [32 x 23] intentionally omitted <==

==> picture [35 x 39] intentionally omitted <==

==> picture [36 x 30] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [41 x 20] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

14

Flexibility Speed Technology

2-5 Quarterl Trend-EBITDA y

(NT$millions)

==> picture [44 x 20] intentionally omitted <==

==> picture [43 x 18] intentionally omitted <==

==> picture [56 x 20] intentionally omitted <==

==> picture [43 x 18] intentionally omitted <==

==> picture [43 x 19] intentionally omitted <==

==> picture [106 x 20] intentionally omitted <==

==> picture [43 x 19] intentionally omitted <==

==> picture [44 x 21] intentionally omitted <==

==> picture [554 x 272] intentionally omitted <==

==> picture [44 x 20] intentionally omitted <==

==> picture [44 x 21] intentionally omitted <==

==> picture [33 x 20] intentionally omitted <==

==> picture [17 x 21] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [33 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

==> picture [33 x 15] intentionally omitted <==

==> picture [34 x 15] intentionally omitted <==

Note : EBITDA=Operating Income + Depreciation + Amortization EBITDA Margin=EBITDA/Net Revenue

==> picture [260 x 47] intentionally omitted <==

==> picture [29 x 18] intentionally omitted <==

==> picture [29 x 18] intentionally omitted <==

==> picture [29 x 18] intentionally omitted <==

==> picture [29 x 18] intentionally omitted <==

==> picture [29 x 18] intentionally omitted <==

==> picture [26 x 18] intentionally omitted <==

15

Flexibility Speed Technology

2-6 Summary of Consolidated Business Results

(In NT$ thousands) (In NT$ thousands)
2014 2015 2016 2017 1Q18
Net Revenue 11,147,014 10,487,897 10,794,340 12,713,025 3,818,759
Gross Profit 1,550,616 1,875,002 1,364,550
3,394,509

1,491,696
Gross Margin 13.91%
17.88%

12.64%

26.70%

39.06%
Operating Income 1,227,049 1,489,440 961,122
2,749,810
1,308,724
Operating Margin 11.01%
14.20%

8.90%

21.63%

34.27%
Non-Operating Income and Expenses 58,441
45,652

(55,795)

(134,618)

(27,322)
Income Before Income Tax 1,285,490 1,535,092 905,327
2,615,192

1,281,402
Net Income 1,086,935 1,278,051 730,390
2,242,774

1,128,010
Net Profit Margin 9.75%
12.19%

6.77%

17.64%

29.54%
EPS(NT Dollar) 1.40 1.65
0.94
2.89 1.45
ROE 5.66%
6.43%

3.64%

10.76%

5.07%
Depreciation 2,025,554 2,039,012 2,092,538
2,079,783

514,062
EBITDA 3,331,756 3,599,965 3,095,790 4,840,619 1,823,550

Note: EBITDA=Operating Income + Depreciation + Amortization

16

2-7 Consolidated Balance Sheet

Flexibility Speed Technology

(In NT$ thousands)

2014
2015
2016
2017
1Q18
Cash and cash equivalents
2,245,067
2,787,512
4,400,895
7,609,7227,835,798
Trade receivable
1,635,271
1,422,400
1,602,346
2,128,7762,603,494
Inventories
1,743,834
2,286,752
2,065,542
2,344,7852,394,679
Property, plant and equipment
15,481,904
14,797,376
13,225,806
11,812,99711,628,443
Other assets
864,554
863,992
431,105
338,687392,515
Total assets
21,970,630
22,158,032
21,725,694
24,234,967 24,854,929
Short-term borrowings
-
-
-
-
-
Trade payables
691,397
633,804
623,138
542,620605,697
Long-term borrowings
345,458
-
-
-
-
Other payables
506,550
865,142
608,040
1,320,721592,325
Other liabilities
790,925
529,677
493,275
699,618845,758
Total liabilities
2,334,330
2,028,623
1,724,453
2,562,959 2,043,780
Share capital
7,756,966
7,756,966
7,756,966
7,756,9667,756,966
Capital surplus
5,739,080
5,739,080
5,739,080
5,739,0825,739,082
Retained earnings
6,140,069
6,608,606
6,479,624
8,164,5219,292,531
Other equity
185
24,757
25,571
11,43922,570
Total equity
19,636,300
20,129,409
20,001,241
21,672,008 22,811,149
1

17

2-8 Consolidated Cash Flow

Flexibility Speed Technology

(In NT$ thousands) (In NT$ thousands) (In NT$ thousands)
2014 2015 2016 2017 1Q18
Income before income tax 1,285,490
1,535,092

905,327
2,615,192 1,281,402
Total adjustments to reconcile profit (loss) 2,085,270
2,094,662

2,096,663
2,130,012
507,161
Changes in operating assets and liabilities 433,266
(282,800)

162,974
(630,826) (953,217)
Other cash inflow and outflow (86,098)
(147,593)

(181,423)
(107,374)
(6,634)
Net cash generated from operating activities 3,717,928
3,199,361

2,983,541
4,007,004
828,712
Net cash used in investing activities (364,508) (1,218,305)
(572,789)
(330,628) (573,724)
Net cash used in financing activities (1,179,204) (1,460,768)
(845,284)
(511,709)
2,004
Effects of exchange rate (1,166)
22,157

47,915

44,160

(30,916)
Net increase(decrease) in cash and cash equivalents 2,173,050
542,445

1,613,383
3,208,827
226,076

==> picture [260 x 47] intentionally omitted <==

18

==> picture [720 x 95] intentionally omitted <==

Silicon Wafer Market Environment (矽晶圓市場環境)

==> picture [260 x 47] intentionally omitted <==

19

Flexibility Speed Technology

3-1 Market Environment

==> picture [46 x 23] intentionally omitted <==

==> picture [85 x 23] intentionally omitted <==

==> picture [521 x 23] intentionally omitted <==

==> picture [104 x 23] intentionally omitted <==

==> picture [511 x 23] intentionally omitted <==

==> picture [100 x 23] intentionally omitted <==

==> picture [511 x 23] intentionally omitted <==

==> picture [104 x 23] intentionally omitted <==

==> picture [312 x 23] intentionally omitted <==

==> picture [128 x 23] intentionally omitted <==

==> picture [84 x 23] intentionally omitted <==

==> picture [305 x 23] intentionally omitted <==

■2018 Outlook

==> picture [85 x 23] intentionally omitted <==

==> picture [170 x 23] intentionally omitted <==

==> picture [314 x 23] intentionally omitted <==

==> picture [100 x 23] intentionally omitted <==

==> picture [73 x 23] intentionally omitted <==

==> picture [74 x 23] intentionally omitted <==

==> picture [96 x 23] intentionally omitted <==

==> picture [254 x 23] intentionally omitted <==

==> picture [54 x 23] intentionally omitted <==

==> picture [80 x 23] intentionally omitted <==

==> picture [354 x 23] intentionally omitted <==

==> picture [166 x 23] intentionally omitted <==

==> picture [96 x 23] intentionally omitted <==

==> picture [133 x 23] intentionally omitted <==

==> picture [215 x 23] intentionally omitted <==

==> picture [89 x 23] intentionally omitted <==

==> picture [504 x 23] intentionally omitted <==

·

==> picture [112 x 23] intentionally omitted <==

==> picture [63 x 23] intentionally omitted <==

==> picture [104 x 23] intentionally omitted <==

==> picture [322 x 23] intentionally omitted <==

==> picture [104 x 23] intentionally omitted <==

==> picture [512 x 23] intentionally omitted <==

==> picture [112 x 23] intentionally omitted <==

==> picture [195 x 23] intentionally omitted <==

==> picture [136 x 23] intentionally omitted <==

==> picture [13 x 23] intentionally omitted <==

==> picture [85 x 23] intentionally omitted <==

==> picture [447 x 23] intentionally omitted <==

==> picture [49 x 23] intentionally omitted <==

==> picture [112 x 23] intentionally omitted <==

==> picture [226 x 23] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

20

Flexibility Speed Technology

3-2 300mm Wafer Trend Forecast

==> picture [646 x 398] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

21

Flexibility Speed Technology

3-3 200mm Wafer Trend Forecast

==> picture [649 x 406] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

22

Flexibility Speed Technology

3-4 Forecast Global Capacity of 300mm Wafer

==> picture [716 x 477] intentionally omitted <==

----- Start of picture text -----

〈 〉
(K wafers/Month)
9,000
Existing Global Capacity ~
Brown Field
8,000 Green Field
Customer Demand Forecast SUMCO Forecast
Demand Forecast Based On PPP-GDP
7,000
Actual Shipment
6,000
5,000
4,000
3,000
2,000
1,000
0
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Forecast
(Source: SUMCO estimation)
23
----- End of picture text -----

Flexibility Speed Technology

3-5 Leading-edge Logic Scaling

==> picture [668 x 408] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

24

Flexibility Speed Technology

3-6 Leading-edge Memory Scaling

==> picture [648 x 422] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

25

Flexibility Speed Technology

3-7 Memory bit-growth and Scaling

==> picture [642 x 415] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

26

Flexibility Speed Technology

3-8 300mm Wafer Demand(by Devices)

==> picture [629 x 393] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

(Source: SUMCO estimation)

27

3-9 Growth Rate of China 300mm Customers Capacity

Flexibility Speed Technology

==> picture [616 x 415] intentionally omitted <==

----- Start of picture text -----

300%
200%
100%
0%
2017 2018 2019 2020
----- End of picture text -----

==> picture [260 x 47] intentionally omitted <==

(Source: FST estimation)

28

==> picture [258 x 132] intentionally omitted <==

==> picture [236 x 131] intentionally omitted <==

==> picture [234 x 131] intentionally omitted <==

Thank you Have a nice day

==> picture [260 x 47] intentionally omitted <==

29

Q&A

==> picture [225 x 82] intentionally omitted <==

==> picture [260 x 47] intentionally omitted <==

==> picture [224 x 82] intentionally omitted <==

30