AI assistant
FPC — Regulatory Filings 2016
Nov 14, 2016
51762_rns_2016-11-14_46234c76-d0e3-41bc-9f62-31b2ee5fc361.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015 AND 2016 (With Independent Accountants' Review Report Thereon)


Reviewed only, not audited in accordance with generally accepted auditing standards as of September 30, 2015 and 2016 FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
SEPTEMBER 30, 2015, DECEMBER 31, 2015 AND SEPTEMBER 30, 2016 (Expressed in thousands of New Taiwan Dollars)
| Sep ber Dec ber 31 tem em , 30, 20 15 201 5 |
Sep ber tem 30, 20 16 |
|
|---|---|---|
| Sep ber tem 30, 20 15 |
31 Dec ber em , 201 5 |
Sep ber tem 30, 20 16 |
Sep ber tem 30, 20 15 |
Dec ber 31 em , 201 5 |
Sep ber tem 30, 20 16 |
||
|---|---|---|---|---|---|---|---|
| A ts sse |
Lia bili ties ity d E an qu |
||||||
| Cu nt a ts: rre sse |
Cu nt l iab iliti : rre es |
||||||
| Cas h a nd h e iva len ts ( e 6 ( 1) ) not cas qu |
\$ 26, 810 ,12 4 |
19,7 56, 722 |
16,2 23, 800 |
Sho bo ing nd s (n s 6( 7) a 8) rt-t ote erm rrow |
\$ 17,7 46, 611 |
12,3 99, 653 |
18,6 18,4 70 |
| aila ble -for -sal e fi cial Av nt ( e 6 ( 2) ) ets not nan ass -c urre |
65, 410 ,93 1 |
79, 288 ,30 0 |
84, 472 ,50 1 |
Sho and bil ls p ble (no ( 8) ) te 6 rt-t tes erm no aya |
- | - | 7,4 610 99, |
| No eiv abl e (n 6( 3) ) tes ote rec |
1,74 1,90 6 |
1,9 14,7 85 |
1,10 9,1 51 |
Acc ble ts p oun aya |
1,99 27 6,6 |
4,3 45, 240 |
2,1 37, 386 |
| ceiv abl A et ( e 6 ( 3) ) unt not cco s re e, n |
7,0 37, 200 |
5,9 56, 527 |
6,3 77, 588 |
Acc ble elat ed p arti es ( e 7 ) ts p not oun aya -r |
6,2 94, 558 |
6,6 49, 234 |
5,2 61, 247 |
| Acc iva ble elat ed p arti es ( ( 3) a nd 7) es 6 ts r not oun ece -r |
3,8 92, 038 |
3,5 29, 159 |
2,7 74, 861 |
Oth ble er p aya s |
4,8 02, 662 |
4,9 66, 775 |
2,2 31, 566 |
| Oth iva ble s (n 6( 3) ) ote er r ece |
1,22 1,24 1 |
1,09 9,3 64 |
622 ,98 8 |
Oth ble rela ted rtie s (n 7) ote er p aya s- pa |
3,0 09, 414 |
2,8 01, 830 |
1,4 85, 883 |
| Oth iva ble rela ted rtie s (n s 6( 3) a nd 7) ote er r ece s- pa |
20, 007 ,78 1 |
15, 815 ,49 6 |
18,9 02, 132 |
Cur rtio f bo nds ble (no te 6 ( 10) ) t po ren n o pa ya |
13,5 36, 885 |
14,6 35, 089 |
14,6 41, 348 |
| orie s (n 6( 4) ) Inv ent ote |
18,4 40, 697 |
16,6 96, 688 |
16,9 98, 946 |
rtio f lo de bts nd Cur (no 6( 9) a 8) t po term tes ren n o ng- |
3,6 30, 090 |
1,62 7,2 54 |
5,4 29, 028 |
| Oth nt a ts er c urre sse |
5,6 60, 311 |
4,5 01, 464 |
4,0 47, 294 |
Oth nt l iab iliti es ( ) e 7 not er c urre |
12,9 272 79, |
12,0 38, 977 |
13,9 328 69, |
| Tot al c ent ets urr ass |
150 ,22 2,2 29 |
148 ,55 8,5 05 |
151 ,52 9,2 61 |
Tot al c lia bili ties ent urr |
63, 996 ,11 9 |
59, 464 ,05 2 |
71, 273 ,86 6 |
| No ent ets : n-c urr ass |
lia bili ties No ent : n-c urr |
||||||
| Av aila ble -for -sal e fi cial t (n 6( 2) ) ets ote nan ass -n on- cur ren |
4,8 34, 937 |
- | - | Bon ds p ble (no te 6 ( 10) ) aya |
43, 393 ,93 8 |
37, 303 ,24 2 |
28, 762 ,91 7 |
| Fin ial ried t (n s 6( 5) a nd 7) ets at t- ote anc ass car cos non -cu rren |
2,4 62, 768 |
2,5 34, 190 |
17,5 62, 973 |
Lon deb ts ( es 6 ( 9) a nd 8) g-te not rm |
22, 392 ,56 8 |
18,0 97, 544 |
16,2 93, 338 |
| d fo ing uity tho d (n s 6( 5), nd 8) Inv 7 a estm ent nte ote s ac cou r us eq me |
171 ,42 7,0 25 |
180 ,27 4,4 82 |
168 ,12 8,2 84 |
Def d ta x li abi litie erre s |
11,2 46, 254 |
11,5 54, 480 |
12, 198 ,60 6 |
| lan d e ipm (no 6(6 ), 7 d 8 ) Pro ty, t an ent tes per p qu an |
81, 586 ,95 5 |
81, 461 ,32 9 |
74, 707 ,80 6 |
de fine d b fit l iab iliti nt l iab iliti Net ene es-n onc urre es |
8,5 80, 758 |
8,8 233 76, |
43, 6,7 766 |
| Inta ible ets ng ass |
550 ,16 7 |
586 ,85 7 |
506 ,18 0 |
Oth er l iab iliti es ( ( 5) ) e 6 not |
361 ,41 0 |
770 ,59 5 |
477 ,30 4 |
| Def d ta ts erre x a sse |
1,59 8,5 35 |
1,63 7,8 19 |
1,34 0,4 41 |
t lia bili ties Tot al n on- cur ren |
85, 974 ,92 8 |
602 ,09 4 76, |
64, 475 ,93 1 |
| Oth s (n s 6( 3), 7 an d 8 ) sset ote er a |
9,5 95, 519 |
8,4 47, 868 |
7,8 70, 858 |
iab iliti Tot al l es |
149 ,97 1,04 7 |
136 ,06 6,1 46 |
135 ,74 9,7 97 |
| Tot al n t as sets on- cur ren |
272 ,05 5,9 06 |
274 ,94 2,5 45 |
270 ,11 6,5 42 |
Eq uity (no 6( 12) ( 13) ): tes |
|||
| ock Com n st mo |
657 63, ,40 8 |
657 63, ,40 8 |
657 63, ,40 8 |
||||
| Cap ital lus sur p |
11,4 43, 725 |
11,4 43, 715 |
11,4 43, 654 |
||||
| Ret ain ed nin ear gs |
|||||||
| Leg al r ese rve |
45, 138 ,54 9 |
45, 138 ,54 9 |
48, 226 ,27 6 |
||||
| Spe cial res erv e |
43, 706 ,91 6 |
43, 706 ,91 6 |
46, 721 ,32 4 |
||||
| riat ed r etai ned nin Un app rop ear gs |
53, 851 ,31 1 |
58, 804 ,13 1 |
57, 122 ,07 0 |
||||
| al r etai ned nin Tot ear gs |
142 ,69 6,7 76 |
147 ,64 9,5 96 |
152 ,06 70 9,6 |
||||
| Oth s of uity ent er c om pon eq |
54, 509 ,17 9 |
64, 684 ,18 5 |
58, 725 ,27 4 |
||||
| ity Tot al e qu |
272 ,30 7,0 88 |
287 ,43 4,9 04 |
285 ,89 6,0 06 |
||||
| Tot al a ts sse |
\$ 4 22, 278 135 , |
4 23, 501 050 , |
421 645 803 , , |
Tot al L iab iliti nd Eq uity es a |
\$ 422 278 135 , , |
423 501 050 , , |
421 645 803 , , |
Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2016 (Expressed in thousands of New Taiwan Dollars, except for earnings per share)
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Operating revenues (notes 6(15) and 7) | \$ 46,995,229 |
42,144,696 | 145,699,706 | 129,726,099 | |
| Operating costs (notes 6(4)(11)(16) and 7) | 41,560,996 | 37,572,809 | 128,635,155 | 114,096,015 | |
| Gross profit | 5,434,233 | 4,571,887 | 17,064,551 | 15,630,084 | |
| Operating expenses (notes 6(3)(11)(16) and 7): | |||||
| Selling expenses | 1,325,871 | 1,250,219 | 4,076,322 | 3,904,199 | |
| Administrative expenses | 1,126,933 | 1,408,424 | 3,278,251 | 3,614,968 | |
| Research and development expenses | 209,962 | 205,299 | 605,000 | 559,235 | |
| Total operating expenses | 2,662,766 | 2,863,942 | 7,959,573 | 8,078,402 | |
| Operating income | 2,771,467 | 1,707,945 | 9,104,978 | 7,551,682 | |
| Non-operating income and expenses (notes 6(5)(17) and 7): | |||||
| Other income | 3,303,900 | 4,902,621 | 3,520,291 | 5,130,712 | |
| Other gains and losses | 1,633,304 | (749,945) | 1,490,772 | (1,901,006) | |
| Finance costs | (326,989) | (350,613) | (1,021,720) | (1,006,670) | |
| Recognized share of profit of associates and joint ventures accounted for using equity method, net |
4,363,623 | 6,618,516 | 15,332,248 | 20,661,074 | |
| Total non-operating income and expenses | 8,973,838 | 10,420,579 | 19,321,591 | 22,884,110 | |
| Income before income tax | 11,745,305 | 12,128,524 | 28,426,569 | 30,435,792 | |
| Less: income tax expense (note 6(12)) | 1,215,226 | 733,143 | 3,391,698 | 3,099,051 | |
| Net income | 10,530,079 | 11,395,381 | 25,034,871 | 27,336,741 | |
| Other comprehensive income (loss) (notes 6(12)(13)): | |||||
| Items that could be reclassified subsequently to profit or loss | |||||
| Exchange differences arising on translation foreign operations | 4,845,686 | (3,189,107) | 2,863,694 | (6,428,228) | |
| Unrealized gains on available-for-sale financial assets | (20,217,676) | 1,256,390 | (24,291,149) | 265,951 | |
| Share of other comprehensive income of associates and joint ventures accounted for using equity method |
(2,760,473) | 27,818 | (5,210,061) | (587,233) | |
| Income tax expense related to components of other | |||||
| comprehensive income | (833,342) | 434,138 | (584,455) | 790,599 | |
| Total items that could be reclassified subsequently to loss |
(18,965,805) | (1,470,761) | (27,221,971) | (5,958,911) | |
| Total comprehensive income (loss) | \$ (8,435,726) |
9,924,620 | (2,187,100) | 21,377,830 | |
| Basic earnings per share (note 6(14)) | |||||
| -before income tax | \$ 1.85 |
1.90 | 4.47 | 4.78 | |
| -after income tax | \$ 1.65 |
1.79 | 3.93 | 4.29 |
Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2016 (Expressed in thousands of New Taiwan Dollars)
| Eq uity At trib uta |
ble Ow s of the to ner |
Pa t ren |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ain nin Ret ed Ear gs |
Oth ers |
|||||||||
| Co ck sto mm on |
Ca ital lus p su rp |
Leg al r ese rve |
Spe cia l re ser ve |
Un ria ted app rop ain nin ed ret ear gs |
Exc han ge diff ere nce on nsl atio f tra n o for eig atio n o per ns |
lize Un d rea ins ga on ilab le-f sale ava or- f ina nci al a ts sse |
Ga ins ( es) loss effe ctiv on e tion of por sh f low he dge ca s |
ity Tot al E qu |
||
| Bal s of Ja 1, 201 5 anc e a nua ry |
\$ 63, 657 ,40 8 |
11,2 77, 988 |
43, 339 ,20 5 |
39, 078 ,21 8 |
46, 066 ,24 1 |
5,4 16,7 84 |
76, 317 ,46 2 |
( 3,0 96) |
285 ,15 0,2 10 |
|
| inc e fo r th erio d Net om e p |
- | - | - | - | 25, 034 ,87 1 |
- | - | - | 25, 034 ,87 1 |
|
| Oth hen sive inc e ( los s) for the riod t af ter tax er c om pre om pe , ne |
- | - | - | - | - | 2,2 79, 239 |
( 29, 525 ,32 3) |
24, 113 |
( 27, 221 ,97 1) |
|
| Tot al c hen sive inc e ( los s) for the riod om pre om pe |
- | - | - | - | 25, 034 ,78 1 |
2,2 79, 239 |
( 29, 525 ,32 3) |
24, 113 |
( 2,1 87, 100 ) |
|
| Leg al r ese rve |
- | - | 1,79 9,3 44 |
- | ( 1,79 9,3 44) |
- | - | - | - | |
| Spe cial res erv e |
- | - | - | 4,6 28, 698 |
( 4,6 28, 698 ) |
- | - | - | - | |
| Cas h d ivid end s |
- | - | - | - | ( 10, 821 ,75 9) |
- | - | - | ( 10, 821 ,75 9) |
|
| Cha s in ital lus nge cap sur p |
||||||||||
| Cas h d ivid end s |
- | 165 ,90 4 |
- | - | - | - | - | - | 165 ,90 4 |
|
| Oth er |
- | ( 167 |
) - |
- | - | - | - | - | ( 167 ) |
|
| s of Se er 3 0, 201 Bal mb 5 pte anc e a |
\$ 63, 657 408 , |
11, 443 725 , |
4 138 549 5, , |
43, 706 916 , |
53, 851 311 , |
696 023 7, , |
46, 792 139 , |
21, 017 |
272 307 088 , , |
|
| Bal s of Ja 1, 201 6 anc e a nua ry |
\$ 63, 657 ,40 8 |
11,4 43, 715 |
45, 138 ,54 9 |
43, 706 ,91 6 |
58, 804 ,13 1 |
7,1 82, 538 |
57, 419 ,37 1 |
82, 276 |
287 ,43 4,9 04 |
|
| inc e fo r th erio d Net om e p |
- | - | - | - | 27, 336 ,74 1 |
- | - | - | 27, 336 ,74 1 |
|
| Oth hen sive inc e ( los s) for the riod t of inc e ta er c om pre om pe , ne om x |
- | - | - | - | - | ( 5,6 37, 629 ) |
( 274 3) ,66 |
( 46, 619 ) |
( 5,9 58, 911 ) |
|
| al c hen sive inc e ( los s) for the riod Tot om pre om pe |
- | - | - | - | 27, 336 ,74 1 |
( 5,6 37, 629 ) |
( 274 3) ,66 |
( 46, 619 ) |
21, 377 ,83 0 |
|
| Leg al r ese rve |
- | - | 3,0 87, 727 |
- | ( 3,0 87, 727 ) |
- | - | - | - | |
| Spe cial res erv e |
- | - | - | 3,0 14,4 08 |
( 3,0 14,4 08) |
- | - | - | - | |
| h d ivid end Cas s |
- | - | - | - | ( 22, 916 ,66 7) |
- | - | - | ( 22, 916 ,66 7) |
|
| Cha s in ital lus nge cap sur p |
||||||||||
| Oth er |
- | (6 1) |
- | - | - | - | - | - | (6 1) |
|
| Bal s of Se mb er 3 0, 201 6 pte anc e a |
\$ 63, 657 408 , |
11, 443 654 , |
4 8, 226 276 , |
46, 721 324 , |
57, 122 070 , |
1, 544 909 , |
57, 144 708 , |
35, 657 |
285 896 006 , , |
See accompanying notes to consolidated financial statements.
Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2016 (Expressed in thousands of New Taiwan Dollars)
| For the nine-month periods | ended September 30, | |
|---|---|---|
| 2015 | 2016 | |
| Cash flows from operating activities: | ||
| Income before income tax Adjustments for: |
\$ 28,426,569 |
30,435,792 |
| Depreciation expense | 5,744,791 | 6,295,465 |
| Amortization expense | 487,479 | 454,725 |
| Provision for bad debt expense Interest expenses |
121 1,021,720 |
693 1,006,670 |
| Interest income | (279,719) | (247,812) |
| Share of profit of associates and joint ventures accounted for using equity method | (15,332,248) | (20,661,074) |
| Gain (loss) on disposal of property, plant and equipment Gain on disposal of investments |
(7,173) (160,655) |
140 - |
| Unrealized foreign exchange gain | (103,389) | 254,392 |
| Incomes and expenses not affecting cash flows | (8,629,073) | (12,896,801) |
| Changes in operating assets and liabilities : | ||
| Changes in operating assets : Notes receivable |
(715,088) | 805,634 |
| Accounts receivable | 569,847 | (475,074) |
| Accounts receivable-related parties | 333,956 | 754,298 |
| Other receivables Other receivables-related parties |
(152,148) 4,490,973 |
(672,096) 5,022,354 |
| Inventories | 4,112,979 | (74,938) |
| Other current assets | (577,590) | 454,170 |
| Total changes in operating assets | 8,062,929 | 5,814,348 |
| Changes in operating liabilities : Accounts payable |
(3,458,348) | (2,207,854) |
| Accounts payable-related parties | (1,064,081) | (1,387,987) |
| Other payables | 1,035,554 | 20,170 |
| Other payables-related parties | 1,131,614 | (407,506) |
| Accrued expense and other current liabilities Net defined benefit liabilities |
3,225,601 (404,378) |
2,685,468 (2,132,467) |
| Total changes in operating liabilities | 462,962 | (3,430,176) |
| Total changes in operating assets and liabilities | 8,528,891 | 2,384,172 |
| Total adjustments | (100,182) | (10,512,629) |
| Cash generated from operations: | 28,326,387 | 19,923,163 |
| Interest received Dividends received |
262,787 4,143,477 |
228,161 13,168,123 |
| Interest paid | (893,891) | (1,761,787) |
| Income tax paid | (48,051) | (3,671,722) |
| Net cash provided by operating activities | 31,790,709 | 27,885,938 |
| Cash flows from investing activities: | ||
| Acquisition of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets |
(3,500,000) 3,809549 |
(4,918,250) - |
| Acquisition of financial assets carried at cost-non-current | (25,000) | (29,223) |
| Acquisition of investment accounted for using equity method | (2,349,150) | (85,000) |
| Acquisition of property, plant and equipment | (2,851,847) | (2,323,056) |
| Proceeds from disposal of property, plant and equipment Decrease (increase) in due from related parties (listed under other receivables-related parties) |
29,498 5,227,657 |
4,471 (8,119,741) |
| Decrease in other assets | 945,098 | 595,078 |
| Net cash provided by (used in) investing activities | 1,285,805 | (14,875,721) |
| Cash flows from financing activities: | ||
| Increase in short-term borrowings | 92,682,389 | 152,246,901 |
| Decrease in short-term borrowings Increase in short-term notes and bills payable |
(88,707,880) - |
(146,026,273) 7,499,610 |
| Repayments of bonds payable | (3,000,000) | (8,550,000) |
| Proceeds from long-term debts | 4,010,000 | 3,800,000 |
| Repayments of long-term debts Increase (decrease) in due to related parties (recognized as other payables-related parties) |
(7,304,287) 940,641 |
(1,331,877) (908,441) |
| (Decrease) increase in other liabilities | (111,885) | (275,949) |
| Cash dividends paid | (10,340,505) | (23,367,333) |
| Net cash used in financing activities | (11,831,227) | (16,913,362) |
| Effect of foreign currency exchange translation | 172,012 | 370,223 |
| Increase in cash and cash equivalents | 21,417,299 | (3,532,922) |
| Cash and cash equivalents at beginning of period | 5,392,825 | 19,756,722 |
| Cash and cash equivalents at end of period | \$ 26,810,124 |
16,223,800 |
Notes to consolidated financial statements as of September 30, 2015 and 2016 are reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015 AND 2016 (All amounts are expressed in thousands of New Taiwan Dollars, except for per share information or unless otherwise specified)
1. Organization and Principal Activities
Formosa Plastics Corporation (the "Company") was incorporated on November 5, 1954, and established its factories in Kaohsiung City. The Company and its subsidiaries (the "Group") engage in the manufacture and sale of plastic raw materials, chemical fibers, and petrochemical products. The Company has gone through several capital increases and established many divisions, and become a well-diversified enterprise.
2. Approval Date and Procedures of The Consolidated Financial Statements
The consolidated financial statements as of and for the nine-month period ended September 30, 2016 were approved and authorized for issue by the board of directors on November 8, 2016.
3. New and Revised Standards and Interpretations
Impact of the International Financial Reporting Standards ("IFRSs") endorsed by the Financial Supervisory Commissions R.O.C. ("FSC") but not yet in effect
According to the Ruling No. 1050026834 issued on July 18, 2016 by the FSC, public entities are required to conform to the IFRSs which were issued by the International Accounting Standards Board (IASB) before January 1, 2016, and were endorsed by the FSC on January 1, 2017 (excluding IFRS 9 "Financial Instruments", IFRS 15 "Revenue from Contracts with Customers", and others which have yet to be approved by the FSC in order for them to take effect) in preparing their financial statements. The related new standards, interpretations and amendments are as follows:
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
|---|---|
| Amendments to IFRS 10, IFRS 12 and IAS 28 "Investment Entities: Applying | January 1, 2016 |
| the Consolidation Exception" | |
| Amendments to IFRS 11 "Accounting for Acquisitions of Interests in Joint | January 1, 2016 |
| Operations" | |
| IFRS 14 "Regulatory Deferral Accounts" | January 1, 2016 |
| Amendment to IAS 1 "Disclosure Initiative" | January 1, 2016 |
| Amendments to IAS 16 and IAS 38 "Clarification of Acceptable Methods of | January 1, 2016 |
| Depreciation and Amortization" |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
|---|---|
| Amendments to IAS 16 and IAS 41 "Agriculture: Bearer Plants" | January 1, 2016 |
| Amendments to IAS 19 "Defined Benefit Plans: Employee Contributions" | July 1, 2014 |
| Amendment to IAS 27 "Equity Method in Separate Financial Statements" |
January 1, 2016 |
| Amendments to IAS 36 "Recoverable Amount Disclosures for Non-Financial Assets" |
January 1, 2014 |
| Amendments to IAS 39 "Novation of Derivatives and Continuation of Hedge Accounting" |
January 1, 2014 |
| Annual improvements cycles 2010-2012 and 2011-2013 | July 1, 2014 |
| Annual improvements cycle 2012-2014 | January 1, 2016 |
| IFRIC 21 "Levies" | January 1, 2014 |
The Group assessed that the initial application of the above IFRSs would not have any material impact on its consolidated financial statements.
Newly released or amended standards and interpretations not yet endorsed by the FSC
A summary of the new standards and amendments issued by the IASB but not yet endorsed by the FSC as of the end of reporting date is as follows:
| New, Revised or Amended Standards and Interpretations | Effective date per IASB |
|---|---|
| IFRS 9 "Financial Instruments" | January 1, 2018 |
| Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets | Effective date to be |
| Between an Investor and Its Associate or Joint Venture" | determined by IASB |
| IFRS 15 "Revenue from Contracts with Customers" | January 1, 2018 |
| IFRS 16 "Leases" | January 1, 2019 |
| Amendment to IFRS 2 "Clarifications of classification and measurement of share-based payment transactions" |
January 1, 2018 |
| Amendment to IFRS 15 "Clarifications of IFRS 15" | January 1, 2018 |
| Amendment to IAS 7 "Disclosure Initiative" | January 1, 2017 |
| Amendment to IAS 12 "Recognition of Deferred Tax Assets for Unrealized | January 1, 2017 |
| Losses" |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Group is still currently determining the potential impact of the standards listed below:
| Issuance / Release Dates |
Standards or Interpretations | Content of amendment |
|---|---|---|
| May 28, 2014 April 12, 2016 |
IFRS 15 "Revenue from Contracts with Customers" |
The new standard provides a single model for determining whether an entity recognizes revenue in accordance with the method, timing and amount by applying the five-step model. IFRS 15 replaces IAS 11"Construction Contracts", IAS 18 "Revenue", and the relevant interpretations. |
| Final amendments issued on April 12, 2016 clarify how to (i) identify performance obligations in a contract; (ii) determine whether a company is a principal or an agent; (iii) account for a license for intellectual property (IP); and (iv) apply the transition requirements. |
||
| November 19, 2013 July 24, 2014 |
IFRS 9 "Financial Instruments" | The standard will replace IAS 39 "Financial Instruments: Recognition and Measurement", and the main amendments are as follows: Classification and measurement: Financial assets are measured at amortized cost, fair value through profit or loss, or fair value through other comprehensive income, based on both the entity's business model for managing the financial assets and the financial assets' contractual cash flow characteristics. Financial liabilities are measured at amortized cost or fair value through profit or loss. Furthermore, there is a requirement that "own credit risk" adjustments be measured at fair value through other comprehensive income. Impairment: The expected credit loss model is used to evaluate impairment. Hedge accounting: Hedge accounting is more closely aligned with risk management activities, and hedge effectiveness is measured based on the hedge ratio. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| Issuance / Release Dates |
Standards or Interpretations | Content of amendment |
|---|---|---|
| January 13, 2016 | IFRS 16 "Leases" | The new standard of accounting for lease is amended as follows: For a contract that is, or contains, a lease, the lessee shall recognize a right-of-use asset and a lease liability in the balance sheet. In the statement of profit or loss and other comprehensive income, a lessee shall present the interest expense on the lease liability separately from the depreciation charge for the right-of use asset during the lease term. A lessor classifies a lease as either a finance lease or an operating lease, and therefore, the accounting remains similar to IAS 17. |
The Group is evaluating the impact on its financial position and financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Group completes its evaluation.
4. Summary of Significant Accounting Policies
(1) Statement of Compliance
The accompanying consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to the Regulations) and guidelines of IAS 34 "Interim Financial Reporting" which are endorsed by the FSC. These consolidated financial statements are not required to include all disclosures required for full annual financial statements under the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations as endorsed by the FSC (hereinafter referred to as IFRS as endorsed by the FSC).
Except as described below, the significant accounting policies adopted in the accompanying consolidated financial statements are the same as the consolidated financial statements as of and for the year ended December 31, 2015. Please refer to Note 4 of the financial statements as of and for the year ended December 31, 2015 for the detail disclosures of significant accounting policies.
(2) Basis of Consolidation
Principle of preparing consolidated financial statements are the same as the consolidated financial statements as of and for the year ended December 31, 2015. Please refer to Note 4 of the consolidated financial statements as of and for the year ended December 31, 2015.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Subsidiary included in the consolidated financial statements is as follows:
| Percentage of Ownership (%) | |||||||
|---|---|---|---|---|---|---|---|
| Investor | Name of subsidiaries | Business activity | September 30,2015 |
December 31,2015 |
September 30,2016 |
Note | |
| The Company | Formosa Plastics Corp. (Cayman Ltd). |
Investment | 100% | 100% | 100% | - | |
| The Company | Formosa Industries Corporation | High Density Polyethylene |
- | 100% | 100% | (Note) | |
| The Company | Formosa Plastics International (Cayman) Limited |
Investment | - | - | 100% | (Note) | |
| Formosa Plastics Corp. (Cayman Ltd.) |
Formosa Industries (Hong Kong) Limited |
Investment | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa Industries (Ningbo) Co., Ltd. |
Plastics | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa Acrylic Esters (Ningbo) Co., Ltd. |
Acrylic Esters | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa Polyethylene (Ningbo) Co., Ltd. |
Polyethylene | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa Polypropylene (Ningbo) Co., Ltd. |
Polypropylene | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa Super Absorbent Polymer (Ningbo) Co., Ltd. |
Absorbent polymer | 100% | 100% | 100% | - | |
| Formosa Industries (Hong Kong) Limited |
Formosa electronic (Ningbo) Co., Ltd. |
Electronics | 100% | 100% | 100% | - |
Note: The subsidiaries' financial statements were not reviewed for the nine-month period ended September 30, 2016.
- Subsidiary not included in the consolidated financial statements: None.
(3) Income Tax
The Group evaluates and discloses interim period income tax expense in accordance with paragraph B12 of IAS 34 "Interim Financial Reporting".
Income tax expense is the best estimated by multiplying the pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management, and is recognized as current tax expense.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled and recognized directly in equity or other comprehensive income as tax expense.
(4) Employee Benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Critical Accounting Judgments and Key Sources of Estimation Uncertainly
The consolidated financial statements are prepared in conformity with IAS 34 "Interim financial reporting" as endorsed by the FSC, under which, management make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
In these consolidated financial statements, judgments and key sources of estimation uncertainty used by management in the application of critical accounting policies are expected to be consistent with those of Note 5 of the consolidated financial statements as of and for the year ended December 31, 2015.
6. Significant Accounts
Except as described below, the description of significant accounts in the accompanying consolidated financial statements is not materially different from the consolidated financial statements as of and for the year ended December 31, 2015. Please refer to Note 6 of the financial statements as of and for the year ended December 31, 2015 for the detailed disclosures of these significant accounts.
(1) Cash and Cash Equivalents
| September 30, 2015 |
December 31, 2015 |
September30 2016 |
|
|---|---|---|---|
| Cash on hand | \$ 477 |
315 | 314 |
| Bank deposit | 10,812,431 | 3,572,021 | 3,726,384 |
| Time deposits | 15,997,216 | 16,184,386 | 12,497,102 |
| \$ 26,810,124 |
19,756,722 | 16,223,800 | |
| (2) Available-for-sale Financial Assets |
September 30, 2015 |
December 31, 2015 |
September30, 2016 |
| Publicly traded investment: | |||
| Listed stocks | \$ 70,245,868 |
79,288,300 | 79,748,100 |
| Unpublicly traded investment: | |||
| Private fund | - | - | 4,724,401 |
(Continued)
\$ 70,245,868 79,288,300 84,472,501
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(3) Notes Receivable, Accounts Receivable and Other Receivables
| September 30, 2015 |
December 31, 2015 |
September30, 2016 |
|
|---|---|---|---|
| Notes receivable | \$ 1,741,906 |
1,914,785 | 1,109,151 |
| Accounts receivable (including related parties) | 10,934,336 | 9,489,427 | 9,156,883 |
| Other receivables-current (including related parties) | 21,229,022 | 16,914,860 | 19,525,120 |
| Other receivables-non-current (listed under other assets) | 485,859 | 296,866 | 3,962 |
| Less : allowance for doubtful receivables | (5,098) | (3,741) | (4,434) |
| \$ 34,386,025 |
28,612,197 | 29,790,682 |
Aging analysis of notes receivable, accounts receivable and other receivables:
| Past due but not impaired | |||||
|---|---|---|---|---|---|
| Neither past due nor impaired |
Within 30 days | 31-60 days | Over 61 days | Total | |
| September 30, 2015 | \$ 34,366,657 |
19,364 | 4 | - | 34,386,025 |
| December 31, 2015 September 30, 2015 |
28,554,175 29,749,059 |
55,257 34,227 |
503 1,439 |
2,262 5,957 |
28,612,197 29,790,682 |
Movements of the allowance for doubtful receivables were as follows:
| For the nine-month periods | ended September 30, | |
|---|---|---|
| 2015 | 2016 | |
| Balance, beginning of period | \$ 4,977 |
3,741 |
| Provision of impairment | 772 | 1,496 |
| Reversal of impairment | (651) | (803) |
| Balance, end of period | \$ 5,098 |
4,434 |
The terms of sales made by the Group were net 30~90 days. Based on historical default rates, the Group recognizes 0.1% allowance for impairment of uncollectible accounts receivable.
(4) Inventories
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| Finished goods | \$ 10,837,890 |
9,264,696 | 9,171,540 |
| Work in process | 1,906,919 | 1,807,412 | 1,896,076 |
| Raw materials | 3,188,966 | 2,656,831 | 3,341,458 |
| Supplies | 759,818 | 793,883 | 493,469 |
| Machinery and accessories in process | 1,711,112 | 1,747,984 | 1,778,925 |
| Others | 35,992 | 425,882 | 317,478 |
| Total | \$ 18,440,697 |
16,696,688 | 16,998,946 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Change of net realizable value of inventories
| For the three-month periods ended September 30 |
For the nine-month periods ended September 30 |
|||||
|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |||
| Loss from devaluation of inventories | \$ | 252,414 | 64,707 | 214,392 | - | |
| Gain from recovery of inventories | - | - | - | (173,254) | ||
| Total | \$ | 252,414 | 64,707 | 214,392 | (173,254) |
The changes in net realizable value of the above inventories have been recognized as cost of goods sold.
(5) Investments Accounted For Using Equity Method
(a) The components of the investments accounted for using equity method were as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|||
|---|---|---|---|---|---|
| Associates | |||||
| Formosa Petrochemical Corporation | \$ | 71,391,111 | 75,919,673 | 79,255,962 | |
| Formosa Plastics Corp., U.S.A. | 47,456,205 | 49,094,371 | 51,729,444 | ||
| Formosa Heavy Industries Corp. | 8,269,295 | 8,262,295 | 7,826,306 | ||
| Sky Dragon Investment Limited | 3,356,266 | 2,663,931 | 7,826,306 | ||
| Mai Liao Power Corp. | 11,249,821 | 11,324,458 | 10,891,479 | ||
| Formosa Sumco Technology Corporation | 5,819,821 | 5,848,130 | 5,758,609 | ||
| Formosa Transportation Corp. | 683,853 | 690,336 | 718,719 | ||
| Formosa Fairway Corp. | 79,292 | 81,091 | 78,247 | ||
| Yi-Jih Development Corp. | 62,422 | 62,526 | 62,684 | ||
| Ya Tai Development Corp. | 47,499 | 33,014 | 26,760 | ||
| Formosa Automobile Corporation | - | - | - | ||
| Wha Ya Park Management Consulting | |||||
| Corporation Ltd. | 2,263 | 1,861 | 1,948 | ||
| Su-Hua Transportation Corporation | 212,395 | 218,155 | 242,494 | ||
| Formosa Environmental Technology | |||||
| Corporation | 263,448 | 261,178 | 257,652 | ||
| Formosa Resources Corporation | 4,277,028 | 4,387,101 | 4,296,548 | ||
| Formosa Group (Cayman) Limited | 98,601 | 154,121 | 212,728 | ||
| Formosa Group Investment (Cayman) Limited | 15,864,917 | 15,817,802 | - | ||
| Formosa Plastics Development Corporation | |||||
| Ltd. | 11,499 | 10,662 | 92,818 | ||
| Formosa Olefins, L.L.C. | - | 3,126,418 | 2,915,860 | ||
| Joint ventures | |||||
| Formosa Asahi Spandex Co., Ltd. | 1,331,754 | 1,365,900 | 1,312,752 | ||
| Formosa Daikin Advanced Chemical Co., Ltd. | 825,981 | 831,620 | 861,845 | ||
| Formosa Mitsui Advanced Chemical Co., Ltd. | 123,554 | 119,839 | 103,129 | ||
| \$ | 171,427,025 | 180,274,482 | 168,128,284 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month and nine-month periods ended September 30, 2015 and 2016, the Group's share of net income (loss) of associates and jointly controlled entities were as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
|||||
|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |||
| Associates | ||||||
| Formosa Petrochemical Corporation | \$ | 2,594,959 | 4,760,061 | 9,932,732 | 15,057,825 | |
| Formosa Plastics Corp., U.S.A. | 1,558,946 | 1,714,003 | 4,638,733 | 5,270,401 | ||
| Formosa Heavy Industries Corp. | 254,543 | 2,224 | 485,297 | (57,929) | ||
| Sky Dragon Investment Limited | (691,708) | (245,928) | (1,285,813) | (1,024,979) | ||
| Mai Liao Power Corp. | 605,026 | 373,183 | 1,508,577 | 1,072,615 | ||
| Formosa Sumco Technology | ||||||
| Corporation | 120,331 | 38,446 | 331,249 | 148,352 | ||
| Formosa Transportation Corp. | 7,637 | 5,091 | 31,301 | 28,384 | ||
| Formosa Fairway Corp. | 2,047 | 935 | 3,883 | (2,843) | ||
| Yi-Jih Development Corp. | 69 | 51 | 213 | 159 | ||
| Ya Tai Development Corp. | 169 | (2,835) | (1,556) | (6,255) | ||
| Formosa Automobile Corporation | 12,305 | (1,119) | 44,148 | 17,342 | ||
| Wha Ya Park Management Consulting | ||||||
| Corporation Ltd. | 53 | 30 | 150 | 86 | ||
| Su-Hua Transportation Corporation | 9,003 | 6,475 | 31,826 | 24,340 | ||
| Formosa Environmental Technology | ||||||
| Corporation | (1,294) | (1,356) | (3,905) | (3,526) | ||
| Formosa Resources Corporation | (28,686) | (34,397) | (82,160) | (90,553) | ||
| Formosa Group (Cayman) Limited | 33,445 | (57,950) | 72,181 | 68,897 | ||
| Formosa Group Investment (Cayman) | ||||||
| Limited | (172,355) | - | (172,351) | - | ||
| Formosa Plastics Development | ||||||
| Corporation Ltd. | (1,321) | (1,065) | (3,061) | (2,844) | ||
| Formosa Ha Tinh (Cayman) Limited | - | - | (364,845) | - | ||
| Joint ventures | ||||||
| Formosa Asahi Spandex Co., Ltd. | 47,780 | 32,630 | 139,537 | 112,265 | ||
| Formosa Daikin Advanced Chemical Co., Ltd. |
10,026 | 32,095 | 26,679 | 57,130 | ||
| Formosa Mitsui Advanced Chemical | ||||||
| Co., Ltd. | 2,648 | (2,058) | (547) | (7,793) | ||
| \$ | 4,363,623 | 6,618,516 | 15,332,248 | 20,661,074 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) Associates
(i) The information of the major associate of the investments accounted for using the equity method was as follows:
| Percentage of ownership | |||||||
|---|---|---|---|---|---|---|---|
| Associates | Relationship | Registration Country |
September 30, 2015 |
December 31, 2105 |
September 30, 2016 |
||
| Formosa Petrochemical Corporation |
Formosa Petrochemical Corporation , the main supplier of raw materials for the Company, has principal activities that consists of petroleum refining and integrated manufacture of hydrocarbon |
Taiwan | 28.79% | 28.56% | 28.56% |
The fair value of investments in publicly traded stocks of the major associate was as follows:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2015 | 2015 | 2016 | |
| Formosa Petrochemical Corporation | \$ 214,741,587 |
214,379,262 | 256,275,717 |
The aggregated financial information of the major associate was as follows:
The financial information of Formosa Petrochemical Corporation was as follows:
| 2015 | December 31, 2015 |
September 30, 2016 |
|---|---|---|
| 240,202,278 | ||
| 175,748,734 | ||
| (56,302,260) | ||
| (81,004,323) | ||
| 278,611,219 | ||
| \$ 34,662 |
34,688 | 33,210 |
| 278,611,219 | ||
| \$ \$ \$ |
September 30, 213,600,459 201,121,438 (59,524,006) (106,472,217) 248,725,674 248,691,012 |
230,637,376 194,830,098 (58,763,026) (99,980,734) 266,723,714 266,689,026 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Revenue | \$ 140,207,369 | 128,451,229 | 479,217,566 | 393,874,901 | |
| Net income | \$ 8,966,726 |
16,686,479 | 34,781,503 | 52,968,128 | |
| Other comprehensive income | (8,240,100) | (480,348) | (17,730,581) | (2,939,132) | |
| Total comprehensive income | \$ 726,626 |
16,206,131 | 17,050,922 | 50,028,996 | |
| Income allocated to non-controlling interest of Formosa Petrochemical Corporation |
\$ 1,524 |
1,184 | 3,758 | 2,964 | |
| Income allocated to Formosa Petrochemical Corporation |
\$ 725,102 |
16,204,947 | 17,047,164 | 50,026,032 | |
| For the nine-month periods ended September 30, |
|||||
| 2015 | 2016 | |
|---|---|---|
| Beginning balance of investment in associate at January 1, | \$ 68,855,649 |
75,919,673 |
| Total comprehensive income allocated to the Group | 4,828,036 | 14,218,485 |
| Dividend Received | (2,331,167) | (10,882,196) |
| Total carrying amount of equity of the major associate | 71,352,518 | 79,255,962 |
| Difference in capital surplus from changes in holding proportion due to | ||
| non-acquisition of newly-issued shares | 38,593 | - |
| Total carrying amount of equity of the major associate | \$ 71,391,111 |
79,255,962 |
(ii) The financial information of the minor associates of the investments accounted for using equity method was as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|||
|---|---|---|---|---|---|
| Total carrying amount of equity of the minor associates |
\$ | 97,754,625 | 102,037,450 | 86,594,596 | |
| ended September 30, | For the three-month periods | For the nine-month periods ended September 30, |
|||
| 2015 | 2016 | 2015 | 2016 | ||
| Attributable to the parent | |||||
| Net income Other comprehensive income Total comprehensive income |
\$ \$ |
1,708,210 3,710,307 5,418,517 |
1,795,788 (1,078,481) 717,307 |
5,233,847 2,630,666 7,864,513 |
5,441,647 (2,039,591) 3,402,056 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(c) Joint ventures
The financial information of the minor joint ventures of the investments accounted for using equity method was as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|||
|---|---|---|---|---|---|
| Total carrying amount of equity of the minor joint | |||||
| ventures | \$ | 2,281,289 | 2,317,359 | 2,277,726 | |
| For the three-month periods | For the nine-month periods | ||||
| ended September 30, | ended September 30, | ||||
| 2015 | 2016 | 2015 | 2016 | ||
| Attributable to the parent | |||||
| Net income | \$ 60,454 |
62,667 | 165,669 | 161,602 | |
| Other comprehensive income | 2,995 | - | 567 | - | |
| Total comprehensive income | \$ 63,449 |
62,667 | 166,236 | 161,602 |
(d) The Group, which invested in "Formosa Automobile Corporation" (an investee accounted for using the equity method) recognized the gains of \$12,305, \$(1,119), \$44,148 and \$17,342 from this investment for the three-month and nine-month periods ended September 30, 2015 and 2016, respectively. As of September 30 and December 31, 2015, and September 30, 2016, the Group's cumulative losses from this investment had already exceeded the book value of the investment by \$78,825, \$82,335 and \$64,993, respectively.
As the Group intends to support this investee company, the investments in this investee were offset against the related the accounts receivable—related parties. Since there were no accounts receivable—related parties from "Formosa Automobile Corporation" as of September 30 and December 31, 2015, and September 30, 2016, such offset resulted in the credit balances to the investments in this investee of \$78,825, \$82,335 and \$64,993, respectively, which were reclassified to other liabilities.
(e) On January 13, 2016, Formosa Group Investment (Cayman) Limited, originally owned by the Company, underwent liquidation. The ownership of Formosa Ha Tinh (Cayman) Limited was transferred to Formosa Plastics International (Cayman) Limited as consideration of the acquisition of newly issued common stock by Formosa Plastics International (Cayman) Limited. On January 29, 2016, the cash capital increased brought in external stockholders to Formosa Ha Tinh (Cayman) Limited, decreasing the ownership of the Group to 11.43% and resulting in a lack of significant influence; therefore, the securities were reclassified to financial assets carried at cost-non-current as of September 30, 2016.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- (f) On April 20, 2016, the Company participated in the capital increase by cash of Formosa Industries Corporation, the total investment amounted to US\$50,000 thousand (equivalent to NT\$1,614,250 thousand).
- (g) On April 26, 2016, the Group participated in the capital increase by cash of Formosa Plastics Development Corporation Ltd., the total investment amounted to \$85,000 thousand.
- (h) Collaterals
Please refer to Note 8 for investments accounted for using equity method which were pledged to banks as collateral to secure the Company's bank loans as of September 30, and December 31, 2015 and September 30, 2016.
(6) Property, Plant and Equipment
The cost and depreciation of the property, plant and equipment of the Group as of and for the nine-month periods ended September 30, 2015 and 2016:
| Land | Building | Machinery and equipment |
Other facilities | Construction in progress |
Total | |
|---|---|---|---|---|---|---|
| Cost: | ||||||
| Balance as of January 1, 2015 Additions Disposals Reclassification Effect of exchange rate change |
\$ 6,679,420 6,830 (1,954) - - |
25,987,137 5,074 (3,121) 27,909 984,212 |
154,812,660 76,335 (269,568) 6,234,495 138,016 |
5,986,397 128,890 (49,140) 81,948 6,673 |
22,272,129 2,634,718 - (6,958,817) 85,851 |
215,737,743 2,851,847 (323,783) (614,465) 1,214,752 |
| Balance as of September 30, 2015 | \$ 6,684,296 |
27,001,211 | 160,991,938 | 6,154,768 | 18,033,881 | 218,866,094 |
| Balance as of January 1, 2016 Additions Disposals Reclassification Effect of exchange rate change |
\$ 6,684,296 25,704 (14) - - |
27,117,013 - - 13,763 615,537 |
166,112,089 123,237 (427,825) 9,273,501 (2,955,658) |
6,144,528 100,253 (172,840) 182,477 (113,621) |
14,223,054 2,073,862 - (10,421,365) (754,379) |
220,280,980 2,323,056 (600,679) (951,624) (3,208,121) |
| Balance as of September 30, 2016 | \$ 6,709,986 |
27,746,313 | 172,125,344 | 6,140,797 | 5,121,172 | 217,843,612 |
| Accumulated depreciation: | ||||||
| Balance as of January 1, 2015 Depreciation for the period Disposals Reclassification Effect of exchange rate change |
\$ - - - - - |
12,178,285 675,394 (3,121) - 7,839 |
115,117,081 4,827,096 (251,888) (33) 82,366 |
4,444,750 242,301 (46,449) 434 5,084 |
- - - - - |
131,740,116 5,744,791 (301,458) 401 95,289 |
| Balance as of September 30, 2015 | \$ - |
12,858,397 | 119,774,622 | 4,646,120 | - | 137,279,139 |
| Balance as of January 1, 2016 Depreciation for the period Disposals Reclassification Effect of exchange rate change |
\$ - - - - - |
13,057,942 702,527 - - (113,675) |
121,074,584 5,352,643 (426,236) 1,734 (1,197,283) |
4,687,125 240,295 (169,832) (951) (73,067) |
- - - - - |
138,819,651 6,295,465 (596,068) 783 (1,384,025) |
| Balance as of September 30, 2016 | \$ - |
13,646,794 | 124,805,442 | 4,683,570 | - | 143,135,806 |
| Carrying amounts: | ||||||
| Balance as of September 30, 2015 | \$ 6,684,296 |
14,142,814 | 41,217,316 | 1,508,648 | 18,033,881 | 81,586,955 |
| Balance as of December 31, 2015 | \$ 6,684,296 |
14,059,071 | 45,037,505 | 1,457,403 | 14,223,054 | 81,461,329 |
| Balance as of September 30, 2016 | \$ 6,709,986 |
14,099,519 | 47,319,902 | 1,457,227 | 5,121,172 | 74,707,806 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- (a) As of September 30, and December 31, 2015 and September 30, 2016, the Group's parcels of land with title temporarily registered under the names of third parties for trust purpose had carrying value of \$33,960, \$33,960, and \$33,946, respectively, which were recorded under property, plant and equipment. The Group has implemented a deed of trust with the authorities to secure the Group's rights related to the abovementioned properties.
- (b)Please refer to Note 6 (17) for further information about the capitalized interest on borrowings for the purchase of the property, plant and equipment and gain (loss) on disposal of property, plant and equipment.
- (c) Collaterals
The property, plant and equipment pledged to secure bank loans as of September 30, and December 31, 2015 and September 30, 2016 are described in Note 8.
- (7) Short-term Borrowings
- (a) Short-term borrowings consisted of the following:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| Unsecured short-term borrowings | \$ 16,347,292 |
11,985,013 | 18,396,863 |
| Secured short-term borrowings | 1,000,000 | - | - |
| Employees' savings | 399,319 | 414,640 | 221,607 |
| Total | \$ 17,746,611 |
12,399,653 | 18,618,470 |
| Interest rate | 0.681%~4.600% | 0.818%~4.600% | 0.900%~4.133% |
(b)Issuance and redemption of loans
| For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|
| 2015 | 2016 | |||
| Balance as of January 1, | \$ | 13,767,560 | 12,399,653 | |
| New issuance during the period | 92,682,689 | 152,246,901 | ||
| Repayments during the period | (88,707,880) | (146,026,273) | ||
| Effect of exchange rate change | 4,242 | (1,811) | ||
| Balance as of September 30 | \$ | 17,746,611 | 18,618,470 | |
| Interest Rate | 0.681%~4.600% | 0.900%~4.133% |
(c)The assets pledged to secure loans are described in Note 8.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(8) Short-term Notes and Bills Payable
The Group has no outstanding short-term notes and bills payable as of September 30 and December 31, 2015.
| September 30, 2016 | |||||
|---|---|---|---|---|---|
| Institutions | Interest rate | Amount | |||
| Short-term notes and bills payable | Grand Bills Finance Corporation | 0.320% | \$ | 1,000,000 | |
| Short-term notes and bills payable Short-term notes and bills payable |
China Bills Finance Corporation Dah Chung Finance Corporation |
0.320% 0.310% |
500,000 500,000 |
||
| Short-term notes and bills payable Short-term notes and bills payable |
Union Bank of Taiwan Co., Ltd. Mega Bills Finance Co., Ltd. |
0.320% 0.320% |
500,000 2,000,000 |
||
| Short-term notes and bills payable Short-term notes and bills payable |
CTBC Bank Co., Ltd Taipeifubon Commercial Bank Co., Ltd. |
0.310% 0.320% |
2,000,000 500,000 |
||
| 7,500,000 | |||||
| Less: Discount on short-term notes and bills payable |
(390) | ||||
| Total | \$ | 7,499,610 |
(9) Long-term Loans
(a)Long-term loans consisted of the following:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| Unsecured bank loans | \$ 15,746,667 |
9,447,666 | 11,441,814 |
| Secured bank loans | 10,275,991 | 10,277,132 | 10,280,552 |
| Less: Current portion of long-term loans | (3,630,090) | (1,627,254) | (5,429,028) |
| Total | \$ 22,392,568 |
18,097,544 | 16,293,338 |
| Repayment period | 2015~2021 | 2016~2021 | 2017~2021 |
| Interest rate | 1.184%~2.280% | 1.184%~1.670% | 1.779%~2.040% |
(b)Issuance and redemption of loans
| For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|
| 2015 | 2016 | |||
| Balance as of January 1, | \$ | 28,460,640 | 19,724,798 | |
| New issuance during the period | 4,010,000 | 3,800,000 | ||
| Repayments during the period | (7,304,287) | (1,331,877) | ||
| Effect of exchange rate change | 856,305 | (470,555) | ||
| Balance as of September 30, | \$ | 26,022,658 | 21,722,366 | |
| Interest Rate | 1.184%~2.280% | 1.779%~2.040% |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(c) Secured bank loans
In order to raise funds to build the plant and accessory equipment, the Group signed a syndicated loan agreement with Bank of Taiwan, the lead bank of the syndicated loan, and 19 other banks on November 14, 2013. As of September 30, 2016, the details of the loan agreement are as follows:
- I. Credit line: \$10,300,000.
- II. Interest rate: as settled with each participating bank.
- III.Period: 7 years (including a 3 years extension).
- IV.Collateral: the land at Sixth Naphtha Cracker pledged for 120 percent of the credit line financed by the loan.
- V. The financial covenants under the loan agreement include the requirement to maintain certain financial ratios based on the audited consolidated financial reports. If the Company breaches these financial covenants, the syndicated banks may determine to declare the unpaid principal, interest, fees and other sums payable by the Company under the loan agreement to be immediately due and payable. These financial ratios are as follows:
- Current Ratio (total current assets divided by total current liabilities): not lower than 100%.
- Leverage Ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 150%
- VI.As of September 30, 2016, NT\$10,300,000 of the credit line had been used.
- (d) The assets pledged to secure loans are described in Note 8.
(10) Bonds Payable
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||
|---|---|---|---|---|
| Domestic unsecured nonconvertible corporate bonds |
\$ 56,923,823 |
51,938,331 | 43,404,265 | |
| Less: current portion | (13,536,885) | (14,635,089) | (14,641,348) | |
| Total | \$ 43,393,938 |
37,303,242 | 28,762,917 | |
| Expiry | 2015~2026 | 2016~2026 | 2016~2026 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| The first domestic unsecured nonconvertible corporate bond in 2011 |
The second domestic unsecured nonconvertible corporate bond in 2011 |
The first domestic unsecured nonconvertible corporate bond in 2012 |
The second domestic unsecured nonconvertible corporate bond in 2012 |
|
|---|---|---|---|---|
| Issue amount | \$6,000,000 | \$4,000,000 | \$7,000,000 | \$5,000,000 |
| 2015.9.30Ending balance | 5,996,325 | 3,997,418 | 6,994,218 | 4,995,014 |
| 2015.9.30Current portion | 2,998,162 | 1,998,709 | 2,497,935 | 1,048,952 |
| 2015.12.31Ending balance | 2,997,143 | 1,997,952 | 6,995,100 | 4,995,646 |
| 2015.12.31Current portion | 2,997,143 | 1,997,952 | 2,498,250 | 1,049,085 |
| 2016.9.30Ending balance | 2,999,490 | 1,999,495 | 4,496,910 | 3,947,022 |
| 2016.9.30Current portion | 2,999,490 | 1,999,495 | 2,498,455 | 1,048,511 |
| Issuance date | November 16, 2011 | December 15, 2011 | May 22, 2012 | September 12, 2012 |
| Coupon rate | 1.34% | 1.35% | 1.26%、1.42% | 1.28%、1.40% |
| Interest payment date | November 16 | December 15 | May 22 | September 12 |
| Repayment method | Payable in 2 equal installments for each different coupon rate in 2015 and 2016, respectively. |
Payable in 2 equal installments for each different coupon rate in 2015 and 2016, respectively. |
Payable in 2 equal installments for each different coupon rate in 2016~2017 and 2018~2019, respectively. |
Payable in 2 equal installments for each different coupon rate in 2016~2017 and 2018~2019., respectively. |
| The third domestic unsecured nonconvertible corporate bond in 2012 |
The first domestic unsecured nonconvertible corporate bond in 2013 |
The second domestic unsecured nonconvertible corporate bond in 2013 |
The first domestic unsecured nonconvertible corporate bond in 2014 |
|
| Issue amount | \$9,000,000 | \$11,500,000 | \$8,500,000 | \$6,000,000 |
| 2015.9.30Ending balance | 8,989,747 | 11,484,188 | 8,485,544 | 5,988,369 |
| 2015.9.30Current portion | - | 4,993,127 | - | - |
| 2015.12.31Ending balance | 8,990,969 | 11,485,656 | 8,486,698 | 5,989,167 |
| 2015.12.31Current portion | 1,098,896 | 4,993,763 | - | - |
| 2016.9.30Ending balance | 8,993,167 | 6,488,638 | 8,489,028 | 5,990,515 |
| 2016.9.30Current portion | 1,098,048 | 4,997,349 | - | - |
| Issuance date | November 5, 2012 | June 10, 2013 | November 8, 2013 | May 21, 2014 |
| Coupon rate | ||||
| 1.25%、1.39%、1.53% | 1.23%、1.52% | 1.42%、1.94% | 1.83%、1.92% | |
| Interest payment date Repayment method |
November 5 Payable in 3 equal installments for each different coupon rate in 2016~2017, 2018~2019 and 2021~2022, |
June 10 Payable in 2 equal installments for each different coupon rate in 2016~2017 and 2022~2023, respectively. |
November 8 Payable in 2 equal installments for each different coupon rate in 2017~2018 and 2022~2023, respectively. |
May 21 Payable in 2 equal installments for each different coupon rate in 2023~2024 and 2025~2026, respectively. |
respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(11) Employee Benefits
(a) Defined benefit plan
Subsequent to December 31, 2015, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, pension cost in the consolidated financial statements is measured and disclosed according to the respective actuarial report for the years ended December 31, 2014 and 2015.
The Group's pension costs recognized in profit or loss were as follows:
| For the three-month periods ended June 30, |
For the nine-month periods ended September 30, |
|||||
|---|---|---|---|---|---|---|
| Operating cost | 2015 | 2016 | 2015 | 2016 | ||
| \$ | 42,339 | 37,993 | 127,595 | 112,061 | ||
| Selling expenses | \$ | 1,738 | 2,074 | 5,082 | 6,071 | |
| Administrative expenses | \$ | 25,633 | 19,566 | 76,452 | 60,763 |
(b) Defined contribution plan
The Group's pension costs recognized in profit or loss were as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Operating cost | \$ 41,091 |
43,709 | 121,216 | 129,706 | |
| Selling expenses | \$ 2,019 |
2,077 | 5,866 | 6,206 | |
| Administrative expenses | \$ 23,092 |
21,943 | 68,769 | 66,882 |
(12)Income Tax
(a) The details of income tax expense for the nine-month periods ended September 30, 2015 and 2016 were as follows:
| ended September 30, | For the three-month periods | For the nine-month periods ended September 30, |
|||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Current income tax expense | \$ 781,595 |
(26,528) | 2,063,328 | 1,395,467 | |
| Deferred tax expense | 433,631 | 759,671 | 1,328,370 | 1,703,584 | |
| Income tax expense | \$ 1,215,226 |
733,143 | 3,391,698 | 3,099,051 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) The income tax expense related to components of other comprehensive income for the nine-month periods ended September 30, 2015 and 2016 was as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Items that could be reclassified subsequently to profit: Exchange differences on translation of foreign |
|||||
| financial statements | \$ (833,342) |
434,138 | (584,455) | 790,599 |
(c) Examination and approval
The Company's income tax returns have been examined by the ROC tax authority through 2013.
(d) Information related to the accumulated deficit and imputation credit account (ICA) and creditable ratio were as follows:
| September 30, 2015 |
December 31, 2015 |
September30, 2016 |
||
|---|---|---|---|---|
| Undistributed earnings in 1997 and prior years |
\$ 432,111 |
432,111 | 432,111 | |
| Undistributed earnings in 1998 and thereafter |
53,419,200 | 58,372,020 | 56,689,959 | |
| \$ 53,851,311 |
58,804,131 | 57,122,070 | ||
| Imputation credit account | \$ 2,846,401 |
2,877,332 | 3,808,911 | |
| 2014 (actual) | 2015 (actual) | |||
| Tax deduction ratio for earnings distribution to ROC residents | 9.81% | 12.21% |
Under the information for integrated income tax, the above imputation credit account and creditable ratio were calculated according to the formal interpretation No.10204562810 issued by Taxation Administration, Ministry of Finance, R.O.C. on October 17, 2013.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(13) Equity
Except as described below, there was no material change in equity for the nine-month periods ended September 30, 2015 and 2016. Please refer to Note 6(13) of the consolidated financial statements as of and for the year ended December 31, 2015 for the related detail disclosures on equity.
(a) Capital surplus
The components of capital surplus were as follows:
| September 30, 2015 |
December 31, 2015 |
September30, 2016 |
|
|---|---|---|---|
| Paid-in capital in excess of par value | \$ 8,130,081 |
8,130,081 | 8,130,081 |
| Overdue unpaid directors' remuneration and dividends |
83,131 | 83,121 | 83,060 |
| Paid in capital in excess of the par value derived from overseas corporate bond conversion |
2,997,503 | 2,997,503 | 2,997,503 |
| Treasury stock transactions | 16,263 | 16,263 | 16,263 |
| Equity in capital surplus of investee companies | 216,747 | 216,747 | 216,747 |
| \$ 11,443,725 |
11,443,715 | 11,443,654 |
(b) Retained earnings
In accordance with the Company's articles of incorporation, the Company's annual earnings after providing for income tax are appropriated and distributed as follows:
- Cover prior year's accumulated deficit, if any;
- Of the remaining balance, if any, 10% is set aside as legal reserve;
- Of the remaining balance, if any, certain amount is set aside as special reserve and as common stockholders' dividends;
- The remainder, together with accumulated earnings from prior year, is reported to the board of directors for purposes of making a plan for the distribution of cash dividend and/or stock dividend and bonuses for stockholders, directors, and supervisors.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In accordance with the amended Company Act which was published in May 2015, employee bonuses are no longer a part of the composition of appropriation and distribution of earnings. For this reason, the Company will amend the articles of incorporation accordingly within the period prescribed by the authority.
(i) Special reserve
As the Company opted to avail of the exemptions allowed under IFRS 1 "First-time Adoption of International Financial Reporting Standards" during the Company's first-time adoption of the IFRS as endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) of \$2,790,507, which were previously recognized in shareholders' equity were reclassified to retained earnings. In accordance with Regulatory Permit No. 1010012865 as issued by the FSC on April 6, 2012, a special reserve is appropriated from retained earnings for aforementioned reclassification. In addition, during the use, disposal or reclassifications of relevant assets, this special reserve is reverted to distributable earnings proportionately. The carrying amount of special reserve amounted to \$2,790,507 as of September 30, and December 31, 2015 and September 30, 2016.
Pursuant to the Regulatory Permit mentioned above, the Company is also required to set aside an additional special reserve, as part of the distribution of its annual earnings, equal to the difference between the amount of above-mentioned special reserve and net debit balance of the other components of stockholders' equity.
(ii) Earnings distribution
The appropriations of earnings in 2015 were approved in the stockholders' meeting on June 17, 2016, and the appropriations in 2014 earnings were approved in the stockholders' meeting on June 25, 2015, respectively. The amounts of appropriation of dividends per share were as follows:
| 2014 | 2015 | ||||
|---|---|---|---|---|---|
| Dividends per share |
Amount | Dividends per share |
Amount | ||
| Dividends attributable to ordinary shareholders: Cash dividends |
\$ 1.70 |
10,821,759 | 3.60 | 22,916,667 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(c) Other equity
| Exchange differences on translation of foreign operations |
Unrealized gains (losses) on available-for-sale financial assets |
Cash flow hedge | |
|---|---|---|---|
| Balance at January 1, 2015 Exchange differences on translation of foreign operations, net of tax |
\$ 5,416,784 |
76,317,462 | (3,096) |
| -the Group | 2,035,783 | - | - |
| -associates | 243,456 | - | - |
| Unrealized gains (losses) on available-for-sale financial assets |
|||
| -the Group | - | (24,291,149) | - |
| -associates | - | (5,234,174) | 24,113 |
| Balance at September 30, 2015 | \$ 7,696,023 |
46,792,139 | 21,017 |
| Balance at January 1, 2016 Exchange differences on translation of foreign operations, net of tax |
\$ 7,182,538 |
57,419,371 | 82,276 |
| -the Group | (5,357,603) | - | - |
| -associates | (280,026) | - | - |
| Unrealized gains (losses) on available-for-sale financial assets |
|||
| -the Group | - | 265,951 | - |
| -associates | - | (540,614) | (46,619) |
| Balance at September 30, 2016 | \$ 1,544,909 |
57,144,708 | 35,657 |
(14) Earnings Per Share
The basic earnings per share were calculated as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Net income attributable to the Group |
\$ 10,530,079 | 11,395,381 | 25,034,871 | 27,336,741 | |
| Weighted-average number of ordinary shares outstanding |
|||||
| (basic) | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | |
| Basic earnings per share (dollars) | \$ 1.65 |
1.79 | 3.93 | 4.29 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(15)Revenue
For the three-month and nine-month periods ended September 30, 2015 and 2016, the Group's details of revenue were as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Sale of goods | \$ 46,283,160 | 41,516,822 | 143,685,339 | 127,774,919 | |
| Construction revenue | 203,240 | 206,027 | 614,275 | 738,444 | |
| Others | 508,829 | 421,847 | 1,400,092 | 1,212,736 | |
| Total | \$ 46,995,229 | 42,144,696 | 145,699,706 | 129,726,099 |
(16) Employee Compensations
According to the Company's articles, 0.05%~0.5% of the Company's profit, excluding employee compensations, and after being appropriated to offset accumulated deficits, if any, should be distributed as employee compensations.
For the three-month and nine-month periods ended September 30, 2015 and 2016, the appropriated employee compensations amounted to \$8,511, \$11,644, \$25,534, and \$34,931, respectively. These amounts were calculated based on the Company's articles of incorporation and the net profit before tax after deducting employee compensations, and was recognized under operating costs and operating expenses.
The employee compensations amounted to \$49,507 thousand, which were consistent with the actual distributions. Related information can be accessed from the Market Observation Post System website.
(17) Non-operating Income and Expenses
(a) Other income
For the three-month and nine-month periods ended September 30, 2015 and 2016, the components of other income were as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
||||
|---|---|---|---|---|---|
| Interest income Rental income Dividends income |
2015 | 2016 | 2015 | 2016 | |
| \$ 119,971 |
92,041 | 279,719 | 247,812 | ||
| 26,151 | 40,394 | 82,794 | 110,964 | ||
| 3,157,778 | 4,770,186 | 3,157,778 | 4,771,936 | ||
| \$ 3,303,900 |
4,902,621 | 3,520,291 | 5,130,712 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) Other gains and losses
For the three-month and nine-month periods ended September 30, 2015 and 2016, the components of other gains and losses were as follows:
| ended September 30, | For the three-month periods | For the nine-month periods ended September 30, |
|||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Gain (loss) on disposal of property, plant and equipment |
\$ (2,544) |
(553) | 7,173 | (140) | |
| Gain on disposal of investments | 842 | - | 160,655 | - | |
| Foreign exchange gain (loss), net | 1,562,994 | (783,540) | 964,754 | (1,950,747) | |
| Other gains | 197,785 | 140,104 | 774,026 | 448,817 | |
| Other losses | (125,773) | (105,956) | (415,836) | (398,936) | |
| \$ 1,633,304 |
(749,945) | 1,490,772 | (1,901,006) |
(c) Finance expenses
The Group's details of finance expenses were as follows:
| ended September 30, | For the three-month periods | For the nine-month periods ended September 30, |
|||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Interest expense | \$ 606,365 |
355,473 | 1,427,997 | 1,063,221 | |
| Less: capitalized interest | (279,376) | (4,860) | (406,277) | (56,551) | |
| \$ 326,989 |
350,613 | 1,021,720 | 1,006,670 | ||
| Capitalized interest rate | 1.35%~3.49% | 1.3%~3.045% | 1.33%~3.92% 0.88%~3.045% |
(18) Financial Instruments
Except as described below, there was no material change with regard to the fair value and exposure risks of credit risk, liquidity risk and market risk on financial instruments. Please refer to Note 6(18) of the consolidated financial statements as of and for the year ended December 31, 2015 for the related detail disclosures on financial instruments.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(a) Currency risk
(i) Exposure to currency risk
The Group's significant exposure to foreign currency risk was as follows:
| September 30, 2015 | December 31, 2015 | September 30, 2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Foreign currency (in thousands) |
Exchange rate |
New Taiwan Dollars |
Foreign currency (in thousands) |
Exchange rate |
New Taiwan Dollars |
Foreign currency (in thousands) |
Exchange rate |
New Taiwan Dollars |
|
| Financial assets: | |||||||||
| Monetary items | |||||||||
| USD | \$ 1,074,332 |
33.1280 35,590,470 | 795,960 | 33.0660 | 26,319,213 | 554,084 | 31.3660 17,379,399 | ||
| EUR | 429 | 36.8674 | 15,816 | 274 | 36.0384 | 9,875 | 351 | 35.2519 | 12,373 |
| JPY | 4,629 | 0.2752 | 1,274 | 172,032 | 0.2736 | 47,068 | 198,290 | 0.3109 | 61,648 |
| Financial liabilities | |||||||||
| Monetary items | |||||||||
| USD | 446,658 | 33.1280 14,796,886 | 363,433 | 33.0660 | 12,017,276 | 446,808 | 31.3660 14,014,580 | ||
| EUR | 88 | 36.8674 | 3,244 | 435 | 36.0384 | 15,677 | 8 | 35.2519 | 282 |
| JPY | 99,686 | 0.2752 | 27,434 | 141,594 | 0.2736 | 38,740 | 121,923 | 0.3109 | 37,906 |
| SGD | 1 | 23.1668 | 23 | - | - | - | |||
| GBP | 2 | 50.015 | 100 | - | - | - | 8 | 40.737 | 326 |
| CHF | 289 | 33.9852 | 9,822 | - | - | - | 258 | 32.5116 | 8,388 |
| CAD | 80 | 24.5977 | 1,968 | - | - | - | - | - | - |
(ii) Sensitivity analysis
The Group's exposure to foreign currency risk arises from the foreign currency exchange fluctuations on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables which are denominated in different foreign currencies. A 1% depreciation of the TWD against the USD, EUR, JPY, SGD, GBP, CHF and CAD as of September 30, 2015 and 2016 would have increased the net income after tax by \$207,681 and \$33,920 for the nine-month periods ended September 30, 2015 and 2016, respectively. This analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The management believes that the analysis is performed on the same basis.
Because there are a variety of functional currencies, the Group discloses a summary of its information on exchange gain or loss. The realized and unrealized exchange loss amounted to \$964,754 and \$(1,950,747) for the nine-month periods ended September 30, 2015 and 2016, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) Fair value
(i) Type and fair value of financial instruments
The Group's financial assets and liabilities are listed as follows: (including (1) the information on the levels in fair value hierarchy, wherein, disclosures are not required for financial instruments not measured at fair value with a carrying value approximating its fair value; and (2) those equity investments in which the fair value cannot be reliably measured and without any quoted price in the open market)
| September 30, 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Fair value | |||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | Total | |||
| Available-for-sale financial assets | |||||||
| Listed stocks | \$ | 70,245,868 | 70,245,868 | - | - | 70,245,868 | |
| Loans and receivables | |||||||
| Cash and cash equivalents | 26,810,124 | - | - | - | - | ||
| Notes and accounts receivable (including related parties) |
12,671,144 | - | - | - | - | ||
| Other receivables (including | |||||||
| related parties) | 21,229,022 | - | - | - | - | ||
| Subtotal | 60,710,290 | - | - | - | - | ||
| Total | \$ 130,956,158 | 70,245,868 | - | - | 70,245,868 | ||
| Financial liabilities measured at amortized cost |
|||||||
| Bonds payable | \$ | 56,930,823 | - | - | - | - | |
| Short-term loans | 17,746,611 | - | - | - | - | ||
| Long-term loans (including | |||||||
| current portion) | 26,022,658 | - | - | - | - | ||
| Loans from related parties | 1,599,424 | - | - | - | - | ||
| Notes and accounts payable | |||||||
| (including related parties) | 8,291,185 | - | - | - | - | ||
| Other payables (including related | |||||||
| parties) | 6,212,652 | - | - | - | - | ||
| Total | \$ 116,803,353 | - | - | - | - |
| December 31, 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | ||||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | Total | ||||
| Available-for-sale financial assets | ||||||||
| Listed stocks | \$ 79,288,300 |
79,288,300 | - | - | 79,288,300 | |||
| Loans and receivables | ||||||||
| Cash and cash equivalents | 19,756,722 | - | - | - | - | |||
| Notes and accounts receivable | ||||||||
| (including related parties) | 11,400,471 | - | - | - | - | |||
| Other receivables (including | ||||||||
| related parties) | 17,211,726 | - | - | - | - | |||
| Subtotal | 48,368,919 | - | - | - | - | |||
| Total | \$ 127,657,219 | 79,288,300 | - | - | 79,288,300 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| December 31, 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Fair value | |||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | Total | |||
| Financial liabilities measured at amortized cost |
|||||||
| Bonds payable | \$ | 51,938,331 | - | - | - | - | |
| Short-term loans | 12,399,653 | - | - | - | - | ||
| Long-term loans (including | |||||||
| current portion) | 19,724,798 | - | - | - | - | ||
| Loans from related parties | 1,441,663 | - | - | - | - | ||
| Notes and accounts payable (including related parties) |
10,994,474 | - | - | - | - | ||
| Other payables (including related parties) |
6,326,942 | - | - | - | - | ||
| Total | \$ 102,825,861 | - | - | - | - |
| September 30, 2016 | ||||||
|---|---|---|---|---|---|---|
| Fair value | ||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | Total | ||
| Available-for-sale financial assets | ||||||
| Listed stocks | \$ | 79,748,100 | 79,748,100 | - | - | 79,748,100 |
| Private fund | 4,724,401 | - | 4,724,401 | - | 4,724,401 | |
| Subtotal | 84,472,501 | 79,748,100 | 4,724,401 | - | 84,472,501 | |
| Loans and receivables | ||||||
| Cash and cash equivalents | 16,223,800 | - | - | - | - | |
| Notes and accounts receivable | ||||||
| (including related parties) | 10,261,600 | - | - | - | - | |
| Other receivables (including | ||||||
| related parties) | 19,525,120 | - | - | - | - | |
| Subtotal | 46,010,520 | - | - | - | - | |
| Total | \$ 130,483,021 | 79,748,100 | 4,724,401 | - | 84,472,501 | |
| Financial liabilities measured at amortized cost |
||||||
| Bonds payable | \$ | 43,404,265 | - | - | - | - |
| Short-term notes and bills payable | 7,499,610 | - | - | - | - | |
| Short-term loans | 18,618,470 | - | - | - | - | |
| Long-term loans (including | ||||||
| current portion) | 21,722,366 | - | - | - | - | |
| Loans from related parties | 533,222 | - | - | - | - | |
| Notes and accounts payable | ||||||
| (including related parties) | 7,398,633 | - | - | - | - | |
| Other payables (including related | ||||||
| parties) | 3,184,227 | - | - | - | - | |
| Total | \$ 102,360,793 | - | - | - | - |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(ii)Fair value measurement of financial instruments unrecognized at fair value
The company estimates non-methodological tools to measure at fair value and assumptions used are as follows:
Financial liabilities measured at amortized cost.
Fair value measurement is based on the latest quoted price and agreed-upon price if these prices are available in an active market. When market value is unavailable, fair value of financial assets and liabilities are evaluated based on the discounted cash flow of the financial assets and liabilities.
(iii)Fair value measurement of financial instruments recognized at fair value
The fair value of the financial instruments traded in active markets is based on quoted market prices. The fair value of listed equity instruments is based on the market prices that were published at main stock exchanges.
If the financial instruments possessed by the Company have quoted market prices in active markets, the fair value was as follows:
The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices (includes publicly traded stocks).
- (iv) There was no transfer between the fair value hierarchy levels for the nine-month periods ended September 30, 2015 and 2016.
- (19) Financial Risk Management
There were no material changes in financial risk management in comparison to Note 6(19) of the consolidated financial statements as of and for the year ended December 31, 2015.
(20)Capital Management
There were no material changes in capital management target adopted for capital management in comparison to Note 6(20) of the consolidated financial statements as of and for the year ended December 31, 2015.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Related-party Transactions
(1) Parent company and ultimate controlling party
The Company is the ultimate controlling party of the Group and its subsidiaries.
(2) Significant related-party transactions
(a) Sales to related parties
The Group's significant sales to related parties and the balance of accounts receivable were as follows:
| ended September 30, 2015 |
For the three-month periods | For the nine-month periods ended September 30, |
September | Accounts receivable-related parties December |
September | ||
|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 30, 2015 | 31, 2015 | 30, 2016 | ||
| Associates \$ Joint ventures Other related parties Total \$ |
2,373,590 132,961 5,908,513 8,415,064 |
1,804,280 137,429 5,239,372 7,181,081 |
7,463,216 416,390 19,607,688 27,487,294 |
6,433,822 385,578 15,398,967 22,218,367 |
1,393,241 47,289 2,451,508 3,892,038 |
1,106,025 48,604 2,374,530 3,529,159 |
751,853 48,900 1,974,108 2,774,861 |
The selling prices and collection terms for the sales to related parties are not significantly different from those third-party customers, and receivables are collected on the 27th of the month following the month of sales. The terms of receivables from other foreign related parties are O/A 60 days or L/C at sight.
(b) Purchase from related parties
The Group's significant purchases from related parties and the balance of accounts payable were as follows:
| Purchases | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
Accounts payable-related parties | ||||||
| 2015 | 2016 | 2015 | 2016 | September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||
| Associates | \$ 12,549,514 | 16,209,652 | 58,877,123 | 52,673,455 | 5,984,207 | 6,436,431 | 4,955,068 | |
| Joint ventures | 6,494 | 4,813 | 21,947 | 15,178 | 2,125 | 2,383 | 1,662 | |
| Other related parties | 821,907 | 876,107 | 2,746,244 | 2,301,383 | 308,226 | 210,420 | 304,517 | |
| Total | \$ 13,377,915 | 17,090,572 | 61,645,314 | 54,990,016 | 6,294,558 | 6,649,234 | 5,261,247 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The purchase price and payment terms for the purchase from related parties are not significantly different from those with third-party vendors, and payables are paid on the 27th of the month following the month of purchase.
(c) Property plant and equipment
(i)
| Disposal proceeds of property plant and equipment for the three-month periods ended September 30, |
Disposal proceeds of property plant and equipment for the nine-month periods ended September 30, |
Other receivables–related parties | |||||
|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
| Joint ventures | \$ - |
- | - | 18 | - | - | - |
| Other related parties | - | - | - | 64 | - | 180 | - |
| \$ - |
- | - | 82 | - | 180 | - |
(ii)
| Purchase of property plant and equipment for the three-month periods ended September 30, |
Purchase of property plant and equipment for the nine-month periods ended September 30, |
Other payables–related parties | ||||||
|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||
| Associates | \$ | - | 30 | - | 239 | - | - | 3 |
| Other related parties | 25,493 | 17,107 | 106,322 | 70,586 | 693 | 7,825 | 7,268 | |
| \$ | 25,493 | 17,137 | 106,322 | 70,825 | 693 | 7,825 | 7,271 |
(iii)Acquisition of financial assets
The Group has no related transactions for the three-month periods ended September 30, 2015 and 2016.
| Financial Statement Account |
Number of Shares (in thousands) |
Transaction Shares | For the nine-month period ended September 30, 2015 |
|
|---|---|---|---|---|
| Associates | Investments accounted for using equity method |
75,000 | Shares of stock of Sky Dragon Investment Limited |
\$ 2,349,150 |
| Investments accounted for using equity method |
508,237 | Shares of stock of Formosa Group Investment (Cayman) |
||
| Limited | \$ 15,077,105 17,426,255 |
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| Financial Statement Account |
Number of Shares (in thousands) |
Transaction Shares | For the nine-month period ended September 30, 2016 |
|
|---|---|---|---|---|
| Associates | Investments accounted for using equity method |
8,500 | Shares of stock of Formosa Plastics Development Co., Ltd |
\$ 85,000 |
| Other Related Parties |
Financial asset carried at cost-non-current |
508,237 | Shares of stock of Formosa Group Investment (Cayman) |
|
| Limited | 16,084,840 | |||
| \$ 16,169,840 |
(iv) Disposal of financial assets
The Group has no related transactions for the three-month periods ended September 30, 2015 and 2016.
| Financial Statement | Transaction Shares |
For the nine-month period ended September 30, 2015 |
|||
|---|---|---|---|---|---|
| Account | (in thousands) | Transaction Items | Proceeds | Gains (Losses) | |
| Associates | Investments accounted for using equity method |
508,237 | Shares of stock of Formosa Ha Tinh (Cayman) Limited |
\$ 15,817,802 |
- |
| Financial Statement | Transaction Shares |
For the nine-month period ended June 30, 2016 |
|||
| Account | (in thousands) | Transaction Items | Proceeds | Gains (Losses) | |
| Associates | Investments accounted for using equity method |
508,237 | Shares of stock of Formosa Petrochemical Corporation |
\$ 15,077,105 |
- |
| Other | Available-for-sale financial | 3,821 | Shares of stock of Nan Ya | ||
| Related Parties |
assets-current | Technology Corp. | 308,707 | 159,813 | |
| \$ 15,385,812 |
159,813 |
(d) Financing transactions
The Group's significant financing transactions with related parties were as follows:
| Due from related parties (recognized as other receivables–related parties) |
||||||
|---|---|---|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||||
| Associates | \$ | 3,544,000 | 689,000 | 8,941,750 | ||
| Joint ventures | 46,870 | 45,829 | 42,274 | |||
| Other related parties | 9,357,728 | 8,464,352 | 8,334,899 | |||
| \$ | 12,948,598 | 9,199,181 | 17,318,923 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, and December 31, 2015 and September 30, 2016, the interest revenue from the abovementioned transactions amounted to \$17,713, \$13,291 and \$19,628, respectively, which was recognized as other receivables–related parties.
| Due from related parties (recognized as other payables–related parties) |
|||
|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
| Other related parties | \$ 1,599,424 |
1,441,663 | 533,222 |
As of September 30, and December 31, 2015 and September 30, 2016, the interest expense from the abovementioned transactions amounted to \$2,021, \$ 2,446 and \$ 3,090 respectively, which was recognized as accrued expenses.
- (e) Endorsements and guarantees
- (i) The Group's endorsements guarantees to secure related parties' loans were as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||
|---|---|---|---|---|
| Associates | \$ 39,049,630 |
42,696,473 | 34,620,223 | |
| Other related parties | - | - | 7,530,098 | |
| \$ 39,049,630 |
42,696,473 | 42,150,321 |
(ii) The amounts of commitment letters for related parties that the Group had issued to financial institutions were as follows (expressed in thousands):
| September 30, 2015 | December 31, 2015 | September 30, 2016 | |||||
|---|---|---|---|---|---|---|---|
| USD | CNY | USD | CNY | USD | CNY | ||
| Associates | \$ 1,054,000 1,130,000 1,054,000 | 1,130,000 1,020,400 | - |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(f) Other significant transactions
(i) The Group's income received from related parties, such as sewage treatment income, wharf usage income and utility and steam income were as follows:
| Other receivables–related parties | |||||
|---|---|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|||
| Other related parties | \$ | 104,481 | 17 | 22,595 |
(ii) The Group's expenses paid to related parties, such as sewage treatment expense, wharf usage expense, utility and steam expenses, transportation expense and restoration expense were as follows:
| Other payables–related parties | |||
|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
| Associates | \$ 1,103,728 |
1,017,859 | 702,879 |
| Other related parties | 305,569 | 334,483 | 242,511 |
| \$ 1,409,297 |
1,352,342 | 945,390 |
- (g) Receivables from payment on behalf of related parties
- (i) The Group paid for construction design service fees on behalf of related parties as follows:
| Other receivables–related parties | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||||||||
| Associates | \$ | 6,936,989 | 6,602,827 | 576,105 | ||||||
| Other related parties | - | - | 964,881 | |||||||
| \$ | 6,936,989 | 6,602,827 | 1,540,986 |
(ii) The Group paid the down payments on behalf of related parties as follows:
| Prepayments (classified under other assets) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
||||||||
| Associates | \$ | 485,859 | 296,866 | - | ||||||
| Other related parties | - | - | 3,962 | |||||||
| \$ | 485,859 | 296,866 | 3,962 | |||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(h) Rental (recognized as other income)
The Group leases its office and building to related parties, and derived rental income thereon as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
|||||
|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |||
| Associates | \$ 10,022 |
24,771 | 30,067 | 59,457 | ||
| Joint ventures | 1,791 | 2,041 | 5,375 | 6,875 | ||
| Other related parties | 12,817 | 9,623 | 33,071 | 28,769 | ||
| \$ 24,630 |
36,435 | 68,513 | 95,101 |
(3) Compensation of key management
The compensation to key management was as follows:
| For the three-month periods ended September 30, |
For the nine-month periods ended September 30, |
|||
|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |
| Short-term employee benefits | \$ 12,776 |
15,683 | 39,255 | 45,910 |
8. Pledged Properties
The Group's assets pledged to secure loans are as follows:
| Classification of assets | Nature of Pledged Assets | September 30,2015 |
December 31, 2015 |
September 30, 2016 |
|---|---|---|---|---|
| Fixed assets | Property plant and equipment | \$ 2,799,459 |
2,687,219 | 1,976,798 |
| Refundable deposits Investments accounted for using |
Certificate of deposit Stocks of Formosa Petrochemical |
34,637 | 34,637 | 34,648 |
| equity method | Corp. | 7,809,280 | 8,371,804 | 8,739,702 |
| \$ 10,643,376 |
11,093,660 | 10,751,148 |
9. Commitments and Contingencies
(a) The amounts of endorsements and guarantees for related parties were as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| Endorsements and guarantees | \$ 39,049,630 |
42,696,473 | 42,150,321 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) The amount of unused outstanding letters of credit for the importation of raw materials for related parties were as follows:
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| Unused outstanding letters | \$ 702,660 |
1,033,916 | 191,904 |
(c) The amounts of commitment letters for related parties were as follows (expressed in thousands):
| September 30, 2015 |
December 31, 2015 |
September 30, 2016 |
|
|---|---|---|---|
| USD | \$ 1,054,000 |
1,054,000 | 1,020,400 |
| CNY | \$ 1,130,000 |
1,130,000 | - |
10. Significant Disaster Loss: None.
11. Subsequent Event: None.
12. Others
(1) The nature of operating costs and expenses of the Group were as follows:
| For the three-month periods ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | ||||||||||||||
| Operating | Operating | Non- operating | Operating | Operating | Non- operating | ||||||||||
| costs | expenses | expenses | Total | costs | expenses | expenses | Total | ||||||||
| Employee benefits | |||||||||||||||
| Salaries | 1,252,398 | 892,068 | - | 2,144,466 | 1,407,430 | 933,628 | - | 2,341,058 | |||||||
| Labor and health insurance | 88,846 | 58,899 | - | 147,745 | 92,470 | 56,694 | - | 149,164 | |||||||
| Pension | 83,430 | 52,482 | - | 135,912 | 81,702 | 45,660 | - | 127,362 | |||||||
| Others | 36,772 | 19,860 | - | 56,632 | 41,315 | 7,606 | - | 48,921 | |||||||
| Depreciation expenses | 1,859,248 | 94,866 | - | 1,954,114 | 2,017,169 | 87,386 | - | 2,104,555 | |||||||
| Amortization expenses | 123,681 | 2,583 | 8,207 | 134,471 | 139,072 | 2,099 | 4,912 | 146,083 |
| For the nine-month periods ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | |||||||
| Operating | Operating | Non- operating | Operating | Operating | Non- operating | |||
| costs | expenses | expenses | Total | costs | expenses | expenses | Total | |
| Employee benefits | ||||||||
| Salaries | 3,584,073 | 2,524,688 | - | 6,108,761 | 3,889,394 | 2,569,958 | - | 6,459,352 |
| Labor and health insurance | 257,681 | 171,136 | - | 428,817 | 270,024 | 165,669 | - | 435,693 |
| Pension | 248,811 | 156,169 | - | 404,980 | 241,767 | 139,922 | - | 381,689 |
| Others | 96,111 | 52,475 | - | 148,586 | 122,088 | 54,221 | - | 176,309 |
| Depreciation expenses | 5,465,185 | 279,606 | - | 5,744,791 | 6,021,875 | 273,590 | - | 6,295,465 |
| Amortization expenses | 453,713 | 7,812 | 25,954 | 487,479 | 429,650 | 7,044 | 18,031 | 454,725 |
(2) Seasonality of operation
The operation of the Group is not influenced by seasonality and periodicity.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13.Other Disclosure Items
(a) Related information on material transaction items
The significant transactions required by the "Guidelines" for the Group were as follows:
(i) Fund financing to other parties (the amounts expressed in CNY are in thousands):
| Hig hes t |
Ra of |
Pur f |
Tra ctio |
Col | late ral |
Ma xim |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | of Na Len der me s |
of Bor Na me row ers |
Acc t nam oun e |
Rel d par ate ty |
bal e of anc fina nci to ng oth ies art er p dur ing the iod per |
En din g Bal anc e |
Act ual usa ge dur ing the iod per |
nge inte t res rat es ing dur the iod per |
pos es o fun d fi cin nan g for the bor row ers (No te 1 ) |
nsa n t fo am oun r ine bus ss bet n tw wee o ties par |
Rea s fo son r sho rt-t erm fina nci ng |
All ow anc e for ba d deb t |
Na me |
Val ue |
Ind ivid ual fun din g loa n li mit s (No te 2 ) |
um lim itat ion fun d on fina nci ng (No te 2 ) |
No te |
| 0 | The Co mp any |
che mic al For sa P etro mo |
e fr Du om |
Yes | \$ 1 2,5 00, 000 |
\$ 4 ,50 0,0 00 |
\$ - |
1.40 6% |
2 | - | Sho rt-t erm |
- | - | - | \$ 5 7,1 201 79, |
\$11 4,3 58, 402 |
|
| Cor p. |
rela ted ties par |
~1. 407 % |
fina nci ng |
||||||||||||||
| 0 | The Co mp any |
For sa C hem ical s & mo |
Du e fr om |
Yes | 7,0 00, 000 |
4,5 00, 000 |
- | 1.40 7% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| Fib re C orp |
rela ted ties par |
fina nci ng |
|||||||||||||||
| 0 | The Co mp any |
Nan Ya last ic C p orp |
Du e fr om |
Yes | 8,5 00, 000 |
4,5 00, 000 |
- | 1.40 7% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| 0 | The Co |
For sa H |
rela ted ties par e fr Du |
Yes | 000 | 000 | 750 0 |
1.4 06% |
2 | fina nci ng Sho |
179 1 |
114 02 |
|||||
| mp any |
mo eav y Ind ies Cor ustr |
om rela ted ties |
6,5 00, |
5,2 50, |
,00 | 435 ~1. % |
- | rt-t erm fina nci |
- | - | - | 57, ,20 |
,35 8,4 |
||||
| 0 | The Co mp any |
p. Jap an F Su orm osa mc o |
par Du e fr om |
Yes | 1,50 0,0 00 |
- | - | 1.00 0% |
2 | - | ng Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| Tec hno log Cor y p. |
rela ted ties par |
fina nci ng |
|||||||||||||||
| 0 | The Co mp any |
For sa P last ic mo |
Du e fr om |
Yes | 300 ,00 0 |
150 ,00 0 |
150 ,00 0 |
1.4 06% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| Tra tion Co orta nsp rp. |
rela ted ties par |
~1. 497 % |
fina nci ng |
||||||||||||||
| 0 | The Co mp any |
chn olo Nan Ya Te gy |
e fr Du om |
Yes | 13,0 00, 000 |
13, 000 ,00 0 |
4,5 00, 000 |
1.4 06% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| Cor p. |
rela ted ties par |
~1. 497 % |
fina nci ng |
||||||||||||||
| 0 | The Co mp any |
Asi an P acif ic |
Du e fr om |
Yes | 680 ,00 0 |
244 ,80 0 |
244 ,80 0 |
1.4 06% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| Inv Co estm ent rp. |
rela ted ties par |
~1. 497 % |
fina nci ng |
||||||||||||||
| 0 | The Co mp any |
For sa H a T inh mo |
Du e fr om |
Yes | 4,6 10,0 00 |
- | 1.40 7% |
2 | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|||
| ( Cay n) L imi ted ma |
rela ted ties par |
4,6 10,0 00 |
fina nci ng |
||||||||||||||
| 0 | The Co mp any |
For sa H a T inh mo imi ted |
Du e fr om rela ted ties |
Yes | 777 ,00 0 |
163 ,00 0 |
30, 000 |
1.4 06% ~1. 497 % |
2 | - | Sho rt-t erm fina nci |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| ( Cay n) L ma Tai h Br wan anc |
par | ng | |||||||||||||||
| 0 | The Co mp any |
For sa G mo rou p |
Du e fr om |
Yes | 9,2 15,0 00 |
8,0 41, 750 |
8,0 41, 750 |
1.4 06% |
2 | - | Sho rt-t erm |
- | - | - | 57, 179 ,20 1 |
114 ,35 8,4 02 |
|
| ( Cay n) L imi ted ma |
rela ted ties par |
~1. 435 % |
fina nci ng |
||||||||||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| Hig hes t |
Ra of |
Pur f es o |
Tra ctio nsa n |
Col late |
ral | Ma xim um |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | Na of Len der me s |
of Bor Na me row ers |
Acc t nam oun e |
Rel d par ate ty |
bal e of anc fina nci to ng oth ies art er p dur ing the iod per |
din En g Bal anc e |
Act ual usa ge dur ing the iod per |
nge inte t res rat es dur ing the iod per |
pos fun d fi cin nan g for the bor row ers (No te 1 ) |
t fo am oun r bus ine ss bet n tw wee o ties par |
Rea s fo son r sho rt-t erm fina nci ng |
All ow anc e for ba d deb t |
Na me |
Val ue |
Ind ivid ual fun din g loa n li mit s (No te 2 ) |
lim itat ion fun d on fina nci ng (No te 2 ) |
No te |
| 0 | The Co mp any |
For sa G Oce mo rou p an |
Du e fr om |
Yes | \$ 5 ,40 3,0 41 |
\$ 4 ,30 0,0 99 |
\$ 3 ,56 0,0 99 |
1.4 06% |
2 | - | Sho rt-t erm |
- | - | - | \$ 5 7,1 79, 201 |
\$ 1 14,3 58, 402 |
|
| Ma rine Co rp. |
rela ted ties par |
~1. 497 % |
fina nci ng |
||||||||||||||
| 1 | ndu stri For sa I mo es |
oly eth len For sa P mo y e |
e fr Du om |
Yes | 629 ,39 8 |
49 7,8 82 |
49 7,8 88 |
3.0 45% |
2 | - | Sho rt-t erm |
- | - | - | 2,9 53, 574 |
5,9 07, 147 |
N ote |
| ing bo) td. (N Co ., L |
ing bo) td. (N Co ., L |
rela ted ties par |
( CN Y1 34, 000 ) |
( CN Y 1 06, 000 ) |
( CN Y1 06, 000 ) |
fina nci ng |
4, 5 | ||||||||||
| 2 | For sa A lic Est mo cry ers |
For sa S mo upe r |
Du e fr om |
Yes | 2,0 83, 120 |
2,0 83, 120 |
2,0 83, 144 |
3.0 45% |
2 | - | Sho rt-t erm |
- | - | - | 5,3 13, 175 |
10, 626 ,35 1 |
No te |
| (N ing bo) Co ., L td. |
Ab sorb Pol ent ym er |
rela ted ties par |
( CN Y 4 43, 500 ) |
( CN Y 4 43, 500 ) |
( CN Y 4 43, 500 ) |
fina nci ng |
4, 5 | ||||||||||
| (N ing bo) Co ., L td. |
|||||||||||||||||
| 2 | For sa A lic Est mo cry ers |
For sa P oly eth len mo y e |
Du e fr om |
Yes | 455 ,60 9 |
34 7,5 78 |
34 7,5 82 |
3.0 45% |
2 | - | Sho rt-t erm |
- | - | - | 5,3 13, 175 |
10, 626 ,35 1 |
No te |
| (N ing bo) Co td. ., L |
(N ing bo) Co td. ., L |
rela ted ties par |
( CN 7,0 00) Y 9 |
( CN 4,0 00) Y 7 |
( CN 4,0 00) Y 7 |
fina nci ng |
4, 5 | ||||||||||
| 2 | lic For sa A Est mo cry ers |
itsu i For sa M mo |
e fr Du om |
Yes | 42, 273 |
42 ,27 3 |
42 ,274 |
45% 3.0 |
2 | - | Sho rt-t erm |
- | - | - | 50, 540 4,2 |
,35 10, 626 1 |
No te |
| (N ing bo) Co ., L td. |
Ad ced Ch emi cal van |
rela ted ties par |
( CN Y 9 ,00 0) |
( CN Y 9 ,00 0) |
( CN Y 9 ,00 0) |
3.7 45% ~ |
fina nci ng |
4 | |||||||||
| Co ., L td. |
|||||||||||||||||
| 3 | For sa E lect ic mo ron |
For sa P oly eth len mo y e |
Du e fr om |
Yes | 116 ,48 6 |
11 6,4 86 |
11 6,4 87 |
3.0 45% |
2 | - | Sho rt-t erm |
- | - | - | 134 ,584 |
269 ,16 7 |
No te |
| (N ing bo) Co ., L td. |
(N ing bo) Co ., L td. |
rela ted ties par |
( CN Y 2 4,8 00) |
( CN Y 2 4,8 00) |
( CN Y 2 4,8 00) |
fina nci ng |
4, 5 | ||||||||||
| 3 | lect ic For sa E mo ron |
sa S For mo upe r |
e fr Du om |
Yes | 130 ,10 7 |
130 ,10 7 |
130 ,10 8 |
3.0 45% |
2 | - | Sho rt-t erm |
134 ,584 |
269 ,16 7 |
No te |
|||
| (N ing bo) Co td. ., L |
Ab sorb Pol ent ym er |
rela ted ties par |
( CN Y 2 00) 7,7 |
( CN Y 2 00) 7,7 |
( CN Y 2 00) 7,7 |
fina nci ng |
4, 5 | ||||||||||
| 4 | For | (N ing bo) Co ., L td. For sa S |
Du e fr |
Yes | 126 9 |
126 9 |
126 1 |
3.0 45% |
2 | Sho | 752 | 504 | N | ||||
| mo sa Pol len |
mo upe r Ab sorb Pol ent |
om rela ted ties |
,81 CN Y 2 7,0 |
,81 CN Y 2 7,0 |
,82 CN Y 2 7,0 |
- | rt-t erm fina nci |
- | - | - | 4,0 03, |
8,0 07, |
ote 4, 5 |
||||
| ypr opy e (N ing bo) Co ., L td. |
ym er (N ing bo) Co ., L td. |
par | ( 00) |
( 00) |
( 00) |
ng | |||||||||||
| 4 | For mo sa |
For sa P oly eth len mo e |
Du e fr om |
Yes | 1,05 4,4 77 |
906 ,52 1 |
906 ,53 2 |
3.0 45% |
2 | Sho rt-t erm |
4,0 03, 752 |
8,0 07, 504 |
N ote |
||||
| Pol len e |
y (N ing bo) Co td. ., L |
rela ted ties |
( CN Y 2 24, 500 ) |
( CN Y 1 93, 000 ) |
( CN Y 1 93, 000 ) |
- | fina nci |
- | - | - | 4, 5 | ||||||
| ypr opy ing bo) td. (N Co ., L |
par | ng |
Note 1: (1) Those with business contact please fill in 1
(2) Those necessary for short-term financing please fill in 2.
Note 2: (1) The maximum financing allowed should not exceed 50% of the Company's net equity, and the maximum short-term financing to companies with no transaction with the Company could not exceed 40% of the Company's net equity as of September 30, 2016.
(2) The Company grants financing to a related party even if the Company has no normal business transactions with the entity. However, such financing is limited to 25% of the related party's equity based on the current independent auditor's report.
(3) The Company grants financing to an entity even if the Company has no normal business transactions with the entity. However, such financing is limited to 20% of the Company's equity based on the current independent auditor's report.
(4) The limit on loans granted by a subsidiary to a single party, related party and party with business transactions shall not be more than 50% of the subsidiary's net assets, and the limit to others is 40% of the subsidiary's net assets.
(5) The limit on loans granted by a subsidiary to others is 100% of the Company's net assets; the limit on loan granted to a short-term financing borrower with no business transactions is 40% of the Company's net assets. There is no such restriction for non-Taiwanese companies whose voting rights are 100% owned directly and indirectly by the same company.
Note 3: The ending balance was approved by the Board of Directors.
Note 4: The transaction has already been written off in the consolidated financial statements.
Note 5: The exchange rate of New Taiwan dollars to CNY dollars was 4.697 to 1 for the highest balance of financing to other parties during the period and for the ending balance; and the exchange rate of New Taiwan dollars to CNY dollars was 4.69706 to 1 for the actual usage during the period.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(ii) Guarantees and endorsements for other parties:
| Cou nte r-p |
art y |
Ra tio of |
Par ent |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | En dor ent sem tee gua ran vid pro er |
Na me |
Rel atio nsh ip wit h T he Com pan y (No te 2 ) |
Lim itat ion t of am oun d tee gua ran s an end s fo ent ors em r ecif ic a sp rise ent erp |
Hig hes t bal e fo anc r d tee gua ran an end ent ors em s dur ing the iod per |
Bal e of anc d tee gua ran s an end ent ors em s as of J 30 201 6 une , |
Am t oun Act ual ly Dra wn |
Am t of oun En dor / ent sem Gu nte ara e Col late ral ized by Pro ties per |
ula ted acc um f ts o am oun d tee gua ran s an end ent ors em s f to n et w ort h o the lat est fina nci al sta tem ent s |
Ma xim um ts f am oun or d tee gua ran s an end ent ors em s |
Com pan y es/ end ors tee gua ran s hir d to t ties par on beh alf of sub sid iar y |
Sub sid iar y end es/ ors tee s to gua ran thir d p art ies beh alf of P nt on are Com pan y |
s/ En dor ent sem tee gua ran s he thir d to t ties be hal f par on of t he Com ies pan in M ain lan d Ch ina |
| 0 | The Co mp any |
sa G For mo rou p ( Cay n) L imi ted ma |
6 | \$ 1 85, 832 ,404 |
\$ 43, 450 ,56 |
3 \$34 ,62 0,2 23 |
\$ 3 4,6 20, 223 |
- | 12. 11% |
\$ 3 71, 664 ,80 8 |
N | N | 0 |
| 0 | The Co mp any |
For sa H a T inh mo ( Cay n) L imi ted ma |
6 | 185 ,83 2,4 04 |
13,0 55, 916 |
12, 119 ,87 2 |
7 ,53 0,0 98 |
- | 4.2 4% |
371 ,664 ,80 8 |
N | N | 0 |
Note 1: The guarantees and endorsements of the Company and its subsidiaries were listed in the form of numbers with the rules below:
- (1) The Company is represented by 0.
- (2) The subsidiaries are represented numerically starting from 1.
Note 2: There are six conditions in which the Company may have guarantees or endorsements for other parties as follows:
- (1) The Company has business relationship.
- (2) The Company holds directly more than 50% of the common shares of stock of the subsidiaries.
- (3) In aggregate, the Company and its subsidiaries hold more than 50% of the investee.
- (4) In aggregate, the Company holds directly or its subsidiaries hold indirectly more than 50% of the investee.
- (5) The Company is required to provide guarantees or endorsements for the construction project based on the construction contract.
- (6) The stockholders of the Company provide guarantees or endorsements for the investee in proportion to their stockholding percentage.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(iii) The securities held at balance sheet date (excluding subsidiaries, associates and joint ventures):
| Re lat ion shi bet p we en |
20 16. |
6.3 0 |
||||||
|---|---|---|---|---|---|---|---|---|
| Sec uri ho lde ty r |
Ca d n f se ity teg an am e o cur |
iss of ity d uer se cur an |
s / Un Sh are |
Ca ing |
Pe nta rce ge |
Ma rke alu t v e |
No te |
|
| ory | the wh ich co mp any |
Ac nt cou na me |
its ( in |
rry val ue |
of | or | ||
| itie ho lds se cur s |
tho nd s) usa |
shi ow ner p |
lue net set as va |
|||||
| Th e C om pan y |
ian cifi As Pa c In Co tm ent ves rp. |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
\$ 68, 743 |
\$ 777 804 , |
16 .17 % |
\$ 2, 399 684 , |
No 1 te |
| Th e C om pan y |
Ma i-L iao Ha rbo r A dm ini tio n C stra orp |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
39, 574 |
53 9, 486 |
17 .99 % |
96 1, 309 |
No 1 te |
| Th e C om pan y |
Tai n A Co wa ero spa ce rp. |
- | Fin ial rrie d a ets t co st anc ass ca |
1, 103 |
11, 026 |
0.8 1% |
12 173 , |
No 1 te |
| Th e C om pan y |
Ch ine ele vis ion Sy se T m I ste nc. |
- | Fin ial rrie d a ets t co st anc ass ca |
1, 769 |
28 609 , |
1.0 5% |
53 933 , |
1 No te |
| Th e C om pan y |
Ch ina In & De vel Co Ltd tm ent ent ves opm ., |
- | Fin ial rrie d a ets t co st anc ass ca |
1, 287 |
8, 250 |
0.8 0% |
12 765 , |
No 1 te |
| Th e C om pan y |
For sa P las tics De vel Co ent mo opm rp. |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
14, 672 |
90 010 , |
18 .00 % |
237 074 , |
No 1 te |
| Th e C om pan y |
Xia ho Air ft L ing Co ng cra eas rp. |
- | Fin ial rrie d a ets t co st anc ass ca |
2, 07 1 |
- | 9.5 5% |
- | |
| Th e C om pan y |
For sa P och ica l T tio n C tio etr rta mo em ran spo orp ora n, |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
2, 642 |
24 013 , |
12 .00 % |
38 702 , |
No 1 te |
| Ltd | ||||||||
| Th e C om pan y |
ork chn olo Co For sa N Te etw mo gy rp. |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
2, 925 |
13 33 1 , |
12 .50 % |
54 138 , |
1 No te |
| Th e C om pan y |
For sa P las tics M arin e C mo orp |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
2, 429 |
15 000 , |
15 .00 % |
14 3, 098 |
No 1 te |
| Th e C om pan y |
For Gr Oc In Co tm ent mo sa oup ean ves rp. |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
3 | 85 6, 948 |
19 .00 % |
9, 595 132 , |
No 1 te |
| Th e C om pan y |
For sa P las tics M arit im e C mo orp |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
354 | 1, 69 1 |
18 .11 % |
65 03 1 , |
No 1 te |
| Th e C om pan y |
Am Tr Ca ital I C ust p orp |
- | Fin ial rrie d a ets t co st anc ass ca |
5, 000 |
50 000 , |
3.9 1% |
52 890 , |
No 1 te |
| Th e C om pan y |
Ce al L ing ion al C In ntr ter nat eas orp |
- | Fin ial rrie d a ets t co st anc ass ca |
2, 373 |
- | 1.4 3% |
- | |
| Th e C om pan y |
Int las t T aiw Co ion rat ep an rpo |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
2, 160 |
21 600 , |
18 .00 % |
22 74 1 , |
No 1 te |
| Th e C om pan y |
wth ital Ltd Me Gro Ve re C Co ntu ga ap ., |
- | Fin ial rrie d a ets t co st anc ass ca |
500 2, |
25 000 , |
1.9 7% |
24 804 , |
No 1 te |
| For sa P las tics mo |
Sw ( Jia u) Ca rbo n F ibe r C ite Co Ltd anc or ngs om pos ., |
- | Fin ial rrie d a ets t co st anc ass ca |
- | 95, 979 |
18 .00 % |
71, 07 1 |
No te 2 |
| Co ( Ca Ltd rp. ym an |
) | |||||||
| las tics For sa P mo |
inh ( Ca an) Li mit ed For sa H a T mo ym |
Oth ela ted rtie er r pa s |
Fin ial rrie d a ets t co st anc ass ca |
508 237 , |
15 004 226 , , |
11 .43 % |
15 449 801 , , |
te3 No |
| Int atio nal ern |
||||||||
| Li mit ed ( Ca an) ym |
||||||||
| Th e C om pan y |
Na n Y a P las tics Co ion rat rpo |
Oth ela ted rtie er r pa s |
Av aila ble -fo ale fin ial et- t r-s anc ass cur ren |
783 357 , |
48 568 125 , , |
9.8 8% |
48 568 125 , , |
|
| Th e C om pan y |
Ch ica ls & Fi bre Co ion For rat mo sa em rpo |
Oth ela ted rtie er r pa s |
Av aila ble -fo ale fin ial et- t r-s anc ass cur ren |
198 744 , |
16 754 114 , , |
3.3 9% |
16 754 114 , , |
|
| Th e C om pan y |
ech nol Na n Y a T Co ogy rp. |
Oth ela ted rtie er r pa s |
Av aila ble -fo ale fin ial et- t r-s anc ass cur ren |
367 538 , |
14 425 861 , , |
13 .37 % |
14 425 861 , , |
|
| Th e C om pan y |
Me Pro rity Pr iva te P lac Fu nd ent ga spe em |
- | aila ble -fo ale fin ial Av et- t r-s anc ass cur ren |
14, 979 |
4, 724 40 1 , |
25 .00 % |
4, 724 40 1 , |
Note 1: The net asset value of equity was calculated based on audited financial statements.
Note 2: The net asset value of equity was calculated based on unaudited financial statements.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(iv) The accumulated purchase or sale of securities for the period exceeding \$300 million or 20% of the paid-in capital:
| d Is r of |
Beg inn ing |
Ba lan ce |
Acq uis |
itio n |
Dis pos |
al | En din g |
Bal anc e |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Com pan y Na me |
Typ e an sue Ma rke tab le Sec uri ties |
Acc t N oun am e |
Cou nte rty rpa |
e of Na tur the Rel atio ip nsh |
Nu mb f er o Sha res ( in t ds) hou san |
Am t oun |
Nu mb f er o Sha res ( in t ds) hou san |
Am t oun |
Nu mb f er o Sha res ( in t ds) hou san |
Am t oun |
Ca ing rry Val ue |
Ga s) on Dis in ( Los al pos |
Nu f Sha mb er o res ( in t ds) hou san |
Am t oun |
| The Com pan y |
Sec urit ies- For mo sa Gro Inv estm ent up ( Cay n) L imi ted ma |
Inv d fo estm ent nte s ac cou r usin uity tho d g eq me |
For sa G mo rou p Inv estm ent ( Cay n) L imi ted ma |
Ass oci ates |
508 ,24 9 |
15, 817 ,80 2 |
- | - | 508 ,24 9 |
- | 15,8 17,8 02 (No te 1 ) |
- | - | - |
| The Com pan y |
Sec urit ies- For mo sa Pla stic s In atio nal tern ( Cay n) L imi ted ma |
Inv d fo estm ent nte s ac cou r usin uity tho d g eq me |
For sa P last ics mo Inte tion al rna ( Cay n) L imi ted ma |
Sub sidi arie s |
- | - | 50 | 15,8 17,8 02 (No te 1 ) |
- | - | - | - | 50 | 15,0 04, 572 (No te 2 ) |
| For mo sa Pla stic s tion al Inte rna ( Cay n) ma Lim ited |
Sec urit ies- For mo sa Ha Tin h ( Cay n) ma Lim ited |
Fin ial ried ets at anc ass car t cos |
For sa H a T inh mo ( Cay n) L imi ted ma |
Oth elat ed er r ties par |
- | - | 508 ,23 |
7 16,0 84, 840 (No te 1 、3) |
- | - | - | - | 508 ,23 7 |
15,0 04, 226 (No te 4 ) |
| The Com pan y |
Me Pro rity ga spe Priv Pla ate ent cem Fun d |
Ava ilab le-f ale or-s fina nci al a sset nt -c urre |
- | - | - | - | 14,9 79 |
4,9 18,2 50 |
- | - | - | - | 14,9 79 |
4,7 24, 401 (No te5 ) |
| The Com pan y |
Sto ck- Fo rmo sa Ind ies Cor ustr p |
Inv d fo estm ent nte s ac cou r usin uity tho d g eq me |
For sa I ndu stri mo es Cor atio por n |
Sub sidi arie s |
2 | 4 ,90 9,4 61 |
- | 1,6 14,2 50 |
2 | 6,1 47, 583 (No te6 ) |
Note 1: On January 13, 2016, the Group reorganized its investment structure. Please refer to Note 6(5) for detail information.
Note 2: The ending balance includes the accumulated translation adjustment of investment accounted for using equity method of \$ (813,230).
Note 3: The acquisition amount was revalued using the exchange rate of TWD to USD on the date of the reorganization.
Note 4: The ending balance includes the evaluation adjustment of ending exchange rate of \$ (1,080,614).
Note 5: The ending balance includes the evaluation adjustment of ending exchange rate of \$(193,849).
Note 6: The ending balance includes the evaluation adjustment of ending exchange rate of \$(376,128).
(v) Information on the acquisition of real estate which exceeds \$300 million or 20% of the paid-in capital for the year ended September 30, 2016: None.
(vi) Information on the disposal of real estate which exceeds \$300 million or 20% of the paid-in capital for the year ended September 30, 2016: None.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(vii) Information regarding related-party purchase and sale transactions which exceed \$100 million or 20% of the paid-in capital:
| Tra ctio nsa |
n d ils eta |
Ab l tra nor ma ctio nsa n |
te/A No unt cco (pa ble ) re ceiv abl ya e |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Com pan y n am e |
Rel d p ate art y |
Rel atio nsh ip |
Pur cha se ( Sal e) |
Am t oun |
% t tal o to cha pur se /sal e |
Pay nt t me erm s |
Un it p rice |
Pay nt ter me ms |
En din g bal anc e |
% t o tota l |
No te |
| The Co mp any |
Pla stic s C tion Nan Ya orp ora |
Oth elat ed p arti er r es |
( Sal es) |
\$ (7 6,8 32) ,99 |
( 10.8 6)% |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | \$ 8 56, 673 |
3% 9.7 |
||
| The Co mp any |
For sa C hem ical s & Fib er C tion mo orp ora |
〃 | 〃 | ( 3,9 26, 590 ) |
( 5.3 3)% |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | 450 ,96 2 |
5.1 2% |
||
| The Co mp any |
For sa P che mic al C tion etro mo orp ora |
Ass oci ates |
〃 | ( 4,5 83, 725 ) |
(6. 23) % |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | 376 ,49 1 |
4.2 8% |
||
| The Co mp any |
Ind ies For sa H Cor ustr mo eav y p. |
〃 | 〃 | ( 141 ,66 7) |
( 0.1 9)% |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | 3,0 89 |
0.0 4 % |
||
| The Co mp any |
For sa D aik in A dva d C hem ical Co ., L td. mo nce |
Join t ve ntu res |
〃 | ( 372 ,31 5) |
( 0.5 1)% |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | 48, 487 |
0.5 5 % |
||
| The Co mp any |
For sa T affe ta C o. L td. mo |
Oth elat ed p arti er r es |
〃 | ( 252 ,31 6) |
( 0.3 4)% |
th o Bef the 27 f th e fo llow ing ore nth mo |
20, 422 |
0.2 3 % |
|||
| The Co mp any |
Inte last Ta iwa n C tion p orp ora |
〃 | 〃 | ( 147 ,18 5) |
( 0.2 0)% |
th o Bef the f th e fo llow ing 27 ore nth mo |
15,5 71 |
0.1 8% |
|||
| The Co mp any |
Ele nic teri als (Ku nsh an) Co .Ltd .) Nan Ya Ma ctro |
〃 | 〃 | ( 122 ,74 3) |
( 0.1 7)% |
O/A 60 da ys |
18,2 24 |
0.2 1 % |
|||
| The Co mp any |
For sa I ndu stri es ( Nin bo) Co ., L td. mo g |
Par -sub sidi ent ary |
〃 | ( 2,6 68, 191 ) |
( 3.6 2)% |
O/A 90 da ys |
- | 801 ,78 5 |
9.1 1 % |
No te |
|
| The Co mp any |
For sa A lic Est (N ing bo) Co ., L td. mo cry ers |
Par -sub sidi ent ary |
〃 | ( 1,45 2,0 80) |
( 1.97 )% |
O/A 90 da ys |
- | 165 ,61 2 |
1.8 8 % |
No te |
|
| The Co mp any |
For sa A BS Pla stic (N ing bo) Co ., L td. mo |
Oth elat ed p arti er r es |
〃 | ( 1,3 15,3 37) |
( 1.79 )% |
O/A 60 da ys |
- | 380 ,67 7 |
4.3 2 % |
||
| The Co mp any |
last ics For sa P Cor U.S .A. mo p., |
oci Ass ates |
〃 | ( 1,65 9,2 22) |
( 2.2 5)% |
da O/A 90 ys |
- | 366 ,80 5 |
4.1 7 % |
||
| The Co mp any |
Pla stic s ( Gu zho u) Co td. Nan Ya ., L ang |
Oth elat ed p arti er r es |
〃 | ( 272 ,47 3) |
( 0.3 7)% |
O/A 60 da ys |
- | 50, 330 |
0.5 7 % |
||
| For sa I ndu stri es ( Nin bo) mo g Co td. ., L |
Nan Ya Pla stic s (N ) Co ., L td. ant ong |
Oth elat ed p arti er r es |
〃 | ( 362 ,04 7) |
( 5.0 1)% |
th o Bef the 30 f th e fo llow ing ore nth mo |
- | 31, 860 |
7.0 0 % |
||
| For sa I ndu stri es ( Nin bo) mo g Co ., L td. |
Nan Ya Pla stic s Fi lm (Na ) Co ., L td nto ng |
Oth elat ed p arti er r es |
〃 | ( 174 ,86 7) |
( 2.4 2)% |
th o Bef the 30 f th e fo llow ing ore nth mo |
- | 15,2 27 |
3.3 4 % |
||
| For sa I ndu stri es ( Nin bo) mo g Co ., L td. |
Nan Ya Pla stic s ( Gu zho u) Co ., L td. ang |
Oth elat ed p arti er r es |
〃 | ( 280 ,17 3) |
( 3.8 8)% |
th o Bef the 30 f th e fo llow ing ore nth mo |
- | 58, 767 |
12.9 1 % |
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| ctio Tra nsa |
ils n d eta |
l tra Ab nor ma ctio nsa n |
No te/A unt cco (pa ble ) re ceiv abl ya e |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Com pan y n am e |
Rel d p ate art y |
Rel atio nsh ip |
Pur cha se ( Sal e) |
Am t oun |
% t o to tal cha pur se /sal e |
Pay nt t me erm s |
Un it p rice |
Pay nt ter me ms |
En din g bal anc e |
% t o tota l |
No te |
| For sa I ndu stri es ( Nin bo) mo g Co ., L td. |
Nan Ya Pla stic s (X iam en) Co ., L td. |
Oth elat ed p arti er r es |
( Sal es) |
( 178 ,434 ) |
( 2.4 7)% |
th o Bef the 30 f th e fo llow ing ore nth mo |
- | 31, 685 |
6.6 9 % |
||
| For sa A lic Est (N ing bo) mo cry ers td. Co ., L |
The Co mp any |
-sub sidi Par ent ary |
〃 | ( 437 ,71 6) |
(6.7 4)% |
th o Bef the 90 f th e fo llow ing ore nth mo |
- | -% | No te |
||
| For sa A lic Est (N ing bo) mo cry ers Co ., L td. |
For sa S r A bso rbe nt P oly (N ing bo) Co mo upe mer ., Ltd |
Sub sidi arie s |
〃 | ( 545 ,05 0) |
( 8.3 9)% |
th o Bef the 90 f th e fo llow ing ore nth mo |
- | 431 66, |
3.7 5 % |
No te |
|
| The Co mp any |
Nan Ya Pla stic s C tion orp ora |
Oth elat ed p arti er r es |
Pu rch ase |
656 ,17 3 |
0.8 4 % B |
27th efo he of the fol low ing re t nth mo |
- | (7 2,2 29) |
( 1.09 )% |
||
| The Co mp any |
hem ical Fib tion For sa C s & er C mo orp ora |
Oth elat ed p arti er r es |
〃 | 1,55 1,42 4 |
1.9 9 % B |
27th efo he of the fol low ing re t nth mo |
- | ( 218 ,22 1) |
( 3.3 1)% |
||
| The Co mp any |
For sa P che mic al C tion etro mo orp ora |
Ass oci ates |
〃 | 52, 218 ,89 1 |
89 66. % |
th o Bef the 27 f th e fo llow ing ore nth mo |
- | ( 4,9 09, 869 ) |
(7 4.3 6)% |
||
| The Co mp any |
For sa H Ind ies Cor ustr mo eav y p. |
Ass oci ates |
〃 | 454 ,564 |
0.5 8 % B |
27th efo he of the fol low ing re t nth mo |
- | ( 45, 199 ) |
( 0.6 8)% |
||
| lic ing bo) For sa A Est (N mo cry ers Co ., L td. |
The Co mp any |
Par -sub sidi ent ary |
〃 | 3,9 43, 041 |
66. 52 % |
O/A 90 da ys |
- | ( 386 ,38 8) |
(7 0.2 1)% |
No No te 1 te, |
|
| For sa P oly len mo pro py e (N ing bo) Co td. ., L |
The Co mp any |
-sub sidi Par ent ary |
〃 | 6,3 84, 599 |
80. 31 % |
O/A 90 da ys |
- | ( 299 ,63 7) |
( 54. 66) % |
te 1 No No te, |
|
| For sa P oly eth len e (N ing bo) mo y Co ., L td. |
The Co mp any |
Par -sub sidi ent ary |
〃 | 712 ,40 2 |
100 .00 % |
O/A 90 da ys |
- | - % | N , No te 1 ote |
Note:The transaction has already been written off in the consolidated financial statements.
Note 1:Including the purchases of raw materials on behalf of related parties.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(viii) Information regarding receivables from related parties which exceed \$100 million or 20% of the paid-in capital:
| En din |
Tur nov |
Ov | erd ue |
Am ive d ts r oun ece |
All e fo ow anc |
||||
|---|---|---|---|---|---|---|---|---|---|
| Com pan y n am e |
Rel ate d p art y |
atio ip Rel nsh |
g bal anc e |
er day | Am t oun |
Ac tion tak en |
in s ubs ent equ per iod s |
r bad de bts |
No te |
| The Co mp any |
Nan Ya Pla stic s C tion orp ora |
Oth elat ed p arti er r es |
\$85 6,6 73 |
12. 31% |
- | - | - | - | |
| The Co mp any |
For sa C hem ical s & Fib er C tion mo orp ora |
〃 | 450 ,96 2 |
11. 21% |
- | - | - | - | |
| The Co mp any |
For sa P che mic al C tion etro mo orp ora |
Ass oci ates |
376 ,49 1 |
13. 80% |
- | - | - | - | |
| The Co mp any |
ndu stri es ( Nin bo) Co td. For sa I ., L mo g |
-sub sidi Par ent ary |
801 ,78 5 |
4.3 6% |
- | - | - | - | No te |
| The Co mp any |
lic ing bo) td. For sa A Est (N Co ., L mo cry ers |
-sub sidi Par ent ary |
165 ,61 2 |
7.2 5% |
- | - | No te |
||
| The Co mp any |
For sa A BS Pla stic s (N ing bo) Co ., L td. mo |
Oth elat ed p arti er r es |
380 ,67 7 |
3.7 2% |
- | - | - | - | |
| The Co mp any |
For sa P last ics Cor U.S .A. mo p., |
Ass oci ates |
366 ,80 5 |
4.6 4% |
- | - | - | - | |
| The Co mp any |
For sa H Ind ies Cor ustr mo eav y p. |
Ass oci ates |
750 ,00 0 |
- | - | - | - | ||
| The Co mp any |
Nan Ya Te chn olo Cor gy p. |
Oth elat ed p arti er r es |
4,5 00, 000 |
- | - | - | - | - | |
| The Co mp any |
Asi acif ic I Co an P stm ent nve rp. |
〃 | 244 ,80 0 |
- | - | - | - | - | |
| The Co mp any |
For sa G Oce an M arin e C mo rou p orp |
〃 | 3,5 60, 099 |
- | - | - | - | - | |
| The Co mp any |
For sa P last ic T ion Co rtat mo ran spo rp. |
Ass oci ates |
150 ,00 0 |
- | - | - | - | - | |
| The Co mp any |
For sa G ( Cay n) L imi ted mo rou p ma |
〃 | 8,0 41, 750 |
- | - | - | - | - | |
| The Co mp any |
For sa A lic Est (N ing bo) Co ., L td mo cry ers |
Par -sub sidi ent ary |
220 ,77 6 |
- | - | - | - | - | No te |
| The Co mp any |
For sa P oly len e (N ing bo) Co ., L td mo pro py |
〃 | 299 ,63 7 |
- | - | - | - | - | No te |
| The Co mp any |
Fuj ian Fu xin Sp ecia l St eel Co ., L td |
Ass oci ates |
576 ,10 5 |
- | - | - | - | - | |
| The Co mp any |
inh Ste el C tion For sa H a T mo orp ora |
Oth elat ed p arti er r es |
968 ,84 3 |
- | - | - | - | - | |
| ndu stri Nin bo) td. For sa I es ( Co ., L mo g |
oly eth len ing bo) td. For sa P e (N Co ., L mo y |
Sub sidi arie s |
497 ,88 8 |
- | - | - | - | - | No te |
| For sa A lic Est (N ing bo) Co ., L td. mo cry ers |
For sa S r A bso rbe nt P oly (N ing bo) Co ., L td. mo upe mer |
〃 | 2,0 83, 144 |
- | - | - | - | - | No te |
| For sa A lic Est (N ing bo) Co ., L td. mo cry ers |
For sa P oly eth len e (N ing bo) Co ., L td. mo y |
〃 | 374 ,58 2 |
- | - | - | - | - | No te |
| oly len ing bo) td. For sa P e (N Co ., L mo pro py |
oly eth len ing bo) td. For sa P e (N Co ., L mo y |
〃 | 906 ,53 2 |
- | - | - | - | - | No te |
| For sa P oly len e (N ing bo) Co ., L td. mo pro py |
For sa S r A bso rbe nt P oly (N ing bo) Co ., L td. mo upe mer |
〃 | 126 ,82 1 |
- | - | - | - | - | No te |
| lect ic ( Nin bo) Co td. For sa E ., L mo ron g |
oly eth len e (N ing bo) Co td. For sa P ., L mo y |
〃 | 116 ,48 7 |
- | - | - | - | - | No te |
| For sa E lect ic ( Nin bo) Co ., L td. mo ron g |
For sa S r A bso rbe nt P oly (N ing bo) Co ., L td. mo upe mer |
〃 | 130 ,10 8 |
- | - | - | - | - | No te |
Note :The transaction has already been written off in the consolidated financial statements.
(ix) For information regarding trading in derivative financial instruments: None.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(x) Intercompany relationships and significant intercompany transactions:
| Int ion y tr act erc om pan ans s |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| No | Com pan y n am e |
Cou nte art r p y |
Fin ial anc Sta tem ent Ite m |
Am t oun |
Ter ms |
Per e of tag cen soli dat ed l gr tota con oss sale al a tot ts s or sse |
|||||
| 0 | The Co mp any |
For sa I ndu stri es ( Nin bo) Co ., L td. mo g |
1 | Sal es |
\$ 2 8,1 91 ,66 |
O/A 90 da ys |
2.0 6 % |
||||
| 0 | The Co mp any |
For sa I ndu stri es ( Nin bo) Co ., L td. mo g |
1 | Acc iva ble ts r oun ece |
801 ,78 5 |
〃 | 0.1 9 % |
||||
| 0 | The Co mp any |
For sa A lic Est (N ing bo) Co ., L td. mo cry ers |
1 | Sal es |
1,45 2,0 80 |
〃 | 1.12 % |
||||
| 0 | The Co mp any |
sa A lic (N ing bo) Co td. For Est ., L mo cry ers |
1 | Acc iva ble ts r oun ece |
165 ,61 2 |
〃 | 0.0 4 % |
||||
| 0 | The Co mp any |
sa A lic (N ing bo) Co td. For Est ., L mo cry ers |
1 | Oth iva ble rela ted rtie er r ece s- pa s |
220 ,77 6 |
O/A 30 da ys |
0.0 5 % |
||||
| 0 | The Co mp any |
oly len e (N ing bo) Co td. For sa P ., L mo pro py |
1 | Oth iva ble rela ted rtie er r ece s- pa s |
299 ,63 7 |
〃 | 0.0 7 % |
||||
| 1 | ndu stri es ( Nin bo) Co td. For sa I ., L mo g |
oly eth len e (N ing bo) Co td. For sa P ., L mo y |
3 | e fr rel ated ties Du om par |
497 ,88 8 |
0.1 2 % |
|||||
| 2 | lic ing bo) td. For sa A Est (N Co ., L mo cry ers |
The Co mp any |
2 | Sal es |
437 ,71 6 |
th o Bef the f th e fo llow ing 90 ore nth mo |
0.3 4 % |
||||
| 2 | lic ing bo) td. For sa A Est (N Co ., L mo cry ers |
sa S r A bso rbe oly (N ing bo) Co td For nt P ., L mo upe mer |
3 | Sal es |
545 ,05 0 |
〃 | 0.4 2 % |
||||
| 2 | lic ing bo) td. For sa A Est (N Co ., L mo cry ers |
sa S r A bso rbe oly (N ing bo) Co td. For nt P ., L mo upe mer |
3 | iva ble Acc ts r oun ece |
66, 431 |
〃 | 0.0 2 % |
||||
| 2 | lic ing bo) td. For sa A Est (N Co ., L mo cry ers |
sa S r A bso rbe oly (N ing bo) Co td. For nt P ., L mo upe mer |
3 | e fr rel ated ties Du om par |
2,0 83, 144 |
- | 0.4 9 % |
||||
| 2 | For sa A lic Est (N ing bo) Co ., L td mo cry ers |
oly eth len e (N ing bo) Co td. For sa P ., L mo y |
3 | Du e fr rel ated ties om par |
347 ,58 2 |
- | 0.0 8 % |
||||
| 3 | For sa P oly len e (N ing bo) Co ., L td. mo pro py |
sa S bso rbe oly (N ing bo) Co td. For r A nt P ., L mo upe mer |
3 | Du e fr rel ated ties om par |
126 ,82 1 |
- | 0.0 3 % |
||||
| 3 | For sa P oly len e (N ing bo) Co ., L td. mo pro py |
oly eth len ing bo) td. For sa P e (N Co ., L mo y |
3 | Du e fr rel ated ties om par |
906 ,53 2 |
- | 0.0 2 % |
||||
| 4 | For lect ic ( Nin bo) Co ., L td. mo sa e ron g |
oly eth len ing bo) td. For sa P e (N Co ., L mo y |
3 | Du e fr rel ated ties om par |
116 ,48 7 |
- | 0.0 3 % |
||||
| 4 | For lect ic ( Nin bo) Co ., L td. mo sa e ron g |
bso rbe oly ing bo) td. For sa S r A nt P (N Co ., L mo upe mer |
3 | Du e fr rel ated ties om par |
130 ,10 8 |
0.0 3 % |
Note 1: Assigned numbers represent the following:
-
- 0 represents the parent company.
-
- The subsidiaries are represented numerically starting from 1.
Note 2: The terms of transactions are defined as follows:
-
- Represents the parent company having transaction with a subsidiary.
-
- Represents a subsidiary having transaction with the parent company.
-
- Represents a subsidiary having transaction with a subsidiary.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(b) Information on investment (excluding those in Mainland China, the amounts expressed USD are in thousands):
| Ori ina l in g ves |
tme nt A unt mo |
Ba lan |
s of M ce a |
ar 3 1, 201 6 |
Inv inc |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Inv esto r co mp any |
Inv este e co mp any |
Loc atio n |
Ma jor tion op era s |
Jun e 30 , 201 6 |
Dec ber 31 em , 201 5 |
Sha res |
% | Ca ing rry val ue |
Net inc e of om inv este e |
estm ent om e (los s) r ized by eco gn the inv esto r com pan y |
No tes |
| The Co mp any |
For sa P che mic al C tion etro mo orp ora |
Tai wan |
Pet hem ical roc s |
\$ 3 0,1 44, 951 |
\$ 3 0,1 44, 951 |
2,7 20, 549 |
28. 56% |
\$ 7 9,2 55, 962 |
\$ 5 2,9 64, 971 |
\$ 1 5,0 57, 825 |
No No te 2 te, |
| The Co mp any |
For sa P last ics Cor U.S .A. mo p., |
U.S .A |
Che mic als |
5,6 14,0 24 |
5,6 14,0 24 |
70 | 22. 61% |
51, 729 ,444 |
23, 414 ,984 |
5,2 70, 401 |
No No te 2 te, |
| The Co mp any |
For sa H Ind ies Cor ustr mo eav y p. |
Tai wan |
Me cha nic al e ipm ent qu |
2,4 98, 463 |
2,4 98, 463 |
651 ,82 8 |
32. 92% |
7,8 26, 306 |
( 221 ,68 6) |
( 57, 929 ) |
No No te 2 te, |
| The Co mp any |
Sky Dr n In nt L imi ted tme ago ves |
Sam oa |
Inv estm ent |
6,2 01, 032 |
6,2 01, 032 |
200 ,00 0 |
50. 00% |
1,4 82, 300 |
( 2,0 49, 957 ) |
( 1,02 4,9 79) |
No No te 2 te, |
| The Co mp any |
last ics Cor ( Cay td.) For sa P n L mo p. ma |
Cay ma n |
Inv estm ent |
19, 104 ,30 1 |
19,0 75, 078 |
75 | 100 .00 % |
26, 600 ,43 9 |
( 317 ,35 9) |
( 317 ,35 9) |
te 1 No No te, |
| The Co mp any |
i Li er C Ma ao P ow orp |
Tai wan |
Ele ctri city |
5,9 85, 531 |
5,9 85, 531 |
498 ,84 2 |
24. 94% |
10, 891 ,47 9 |
4,3 00, 784 |
1,0 72, 615 |
te 2 No No te, |
| The Co mp any |
For sa S co T ech nol Co mo um ogy rp. |
Tai wan |
Ele nic fac ctro ture s m anu |
2,8 37, 042 |
2,8 37, 042 |
225 ,41 5 |
29. 06% |
5,7 58, 609 |
510 ,50 9 |
148 ,35 2 |
No No te 2 te, |
| The Co mp any |
For sa T ion Co rtat mo ran spo rp. |
Tai wan |
Tra tion orta nsp |
60, 664 |
60, 664 |
4,5 46 |
33. 33% |
718 ,71 9 |
85, 160 |
28, 384 |
No No te 2 te, |
| The Co mp any |
For sa F airw Cor mo ay p. |
Tai wan |
Tra tion orta nsp |
33, 330 |
33, 330 |
4,4 72 |
33. 33% |
78, 247 |
( 8,5 31) |
( 2,8 43) |
No te 2 |
| The Co mp any |
Yi- Jih Dev elo Co ent pm rp. |
Tai wan |
Con ctio stru n |
57, 000 |
57, 000 |
5,7 00 |
28. 72% |
62, 684 |
549 | 159 | No te 2 |
| The Co mp any |
Ya Tai De vel Co ent opm rp. |
Tai wan |
Dev elop f la nd nt o me |
54, 034 |
54, 034 |
1,3 06 |
45. 04% |
26, 760 |
( 13,8 87) |
(6, 255 ) |
No te 2 |
| The Co mp any |
sa A sah i Sp and ex C Ltd For mo o., |
Tai wan |
Art ific ial fibe r |
501 ,75 2 |
501 ,75 2 |
50 | 50. 00% |
1,3 12,7 52 |
224 ,52 9 |
112 ,26 5 |
te 2 No |
| The Co mp any |
bile rati For sa A Co uto mo mo rpo on |
Tai wan |
obi le Au tom |
270 ,44 2 |
270 ,44 2 |
27, 044 |
45. 00% |
(6 4,9 93) |
38, 538 |
17, 342 |
No te 2 |
| The Co mp any |
Wh a Y a P ark Ma Co ltin Cor atio n L td. ent nag em nsu g por |
Tai wan |
Con sult ing vic ser e |
341 | 341 | 33 | 33. 00% |
1,9 48 |
262 | 86 | No te 2 |
| The Co mp any |
For sa D aik in A dva d C hem ical Co ., L td. mo nce |
Tai wan |
Che mic al i ndu stry |
100 ,00 0 |
100 ,00 0 |
24 | 50. 00% |
861 ,84 5 |
114 ,26 0 |
57, 130 |
No te 2 |
| The Co mp any |
Su- Hu a T ion Co rati rtat ran spo rpo on |
Tai wan |
Tra tion orta nsp |
50, 000 |
50, 000 |
7,6 59 |
25. 00% |
242 ,494 |
97, 358 |
24, 340 |
No te 2 |
| The Co mp any |
For sa R es C tion mo eso urc orp ora |
Tai wan |
Min ing ind ustr y |
4,1 62, 500 |
4,1 62, 500 |
416 ,25 0 |
25. 00% |
4,2 96, 548 |
( 362 ,21 1) |
(9 0,5 53) |
No No te 2 te, |
| The Co mp any |
nvi l Te chn olo Cor atio For sa E nta mo ron me gy por n |
Tai wan |
iron l in dus Env nta try me |
417 ,14 5 |
417 ,14 5 |
41, 714 |
24. 34% |
257 ,65 2 |
( 14,4 88) |
( 3,5 26) |
te 2 No No te, |
| The Co mp any |
imi ted For sa G ( Cay n) L mo rou p ma |
Cay ma n |
Inv estm ent |
377 | 377 | 13 | 25. 00% |
212 ,72 8 |
275 ,58 7 |
68, 897 |
No No te 2 te, |
| The Co mp any |
For sa P last ics Dev elo Co rati Ltd ent mo pm rpo on |
Tai wan |
Con ctio stru n |
100 ,00 0 |
15,0 00 |
10, 000 |
33. 33% |
92, 818 |
( 8,5 31) |
( 2,8 44) |
No te 2 |
| The Co mp any |
For sa I ndu stri es C tion mo orp ora |
U.S .A |
Che mic als |
6,5 46, 250 |
4,9 32, 000 |
2 | 100 .00 % |
6,4 17,5 83 |
( 80, 538 ) |
( 80, 538 ) |
No No te 1 te, |
| The Co mp any |
For sa P last ics Inte tion al ( Cay n) L imi ted mo rna ma |
Cay ma n |
Inv estm ent |
15,3 70, 112 |
- | 50 | 100 .00 % |
15, 004 ,57 2 |
- | - | No No te 1 te, |
| For sa P last ics mo |
For sa I ndu stri es ( Ho Kon ) L imi ted mo ng g |
Ho Kon ng g |
Rei stm ent nve |
7,3 67, 936 |
7,7 67, 270 |
- | 100 .00 % |
26, 397 ,86 1 |
( 309 ,564 ) |
( 309 ,564 ) |
No te 2 , No te 3 |
| Cor ( Cay n L td.) p. ma |
(U SD 23 4,9 02) |
(U SD 234 ,90 2) |
(U SD 841 ,60 7) |
(U SD -9,5 31) |
(U SD -9,5 31) |
||||||
| ndu stri For sa I mo es |
sa O lefi .C. For L.L mo ns, |
U.S .A |
Ole fins |
3,0 01, 726 |
3,1 46, 616 |
- | 33. 00% |
2,9 15,8 60 |
- | - | te 2 te 3 No , No |
| Cor atio por n |
(U SD 95 ,70 0) |
(U SD 95 ,70 0) |
(U SD 92, 962 ) |
Note : Including cumulative translation adjustments.
Note 1:The transaction has already been written off in the consolidated financial statements.
Note 2:Long-term equity investments under equity method.
Note 3:The exchange rate of New Taiwan dollars to US dollars on September 30, 2016, was 31.3660 to 1.
The average exchange rate of New Taiwan dollars to US dollars for the nine-month periods ended September 30, 2016, was 32.4816 to 1.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(c) Information regarding investments in Mainland China (amounts expressed in USD are in thousands):
(i) Information on indirect investment in companies in Mainland China:
| Inv estm ent |
Six nth rio ds e nde d -mo pe Jun e 30 201 6 , |
Inv estm ent |
Dir and ect |
Rec ized ogn in o r lo ga ss |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Na of the PR C i stee me nve co mp any |
Pri ma ry bus ine ss sco pe |
Am t oun of p aid -in ital cap |
f Me tho d o inv estm ent |
nsf ed tra err fro aiw m T an, inn ing of beg iod per |
Rem itta nce |
Re mit tan ce |
nsf ed tra err fro m T aiw an, end of iod per |
Eq uity in t he nin (los ) ear gs ses |
ind irec t ing sha reh old tag e b per cen y the co mp any |
fro m inv for estm ent the nt cu rre iod per (No te 1 ) |
Ca ing rry of i val stm ent ue nve of iod end per |
Rem itte d g ain inv estm ent on , , of iod end per |
| For sa I ndu stri es ( Nin bo) Co ., L td. mo g |
Pla stic s |
\$ 5 ,74 0,2 34 |
Ind irec t |
\$ 4 ,20 6,5 83 |
- | - | \$ 4 ,20 6,5 83 |
\$ 7 9,3 93 |
100 .00 % |
\$ 7 9,3 93 |
\$5, 967 ,23 8 |
- |
| For sa A lic Est (N ing bo) Co ., L td. mo cry ers |
lic Acr este y rs |
(U SD 177 ,35 0) 7,8 49, 446 (U SD 248 ,97 3) |
inv estm ent Ind irec t inv estm ent |
(U SD 126 ,00 0) 5,3 705 32, (U SD 163 ,57 0) |
- | - | (U SD 126 ,00 0) 5,3 705 32, (U SD 163 ,57 0) |
(U SD 2,4 44) (7 39, 243 ) (U SD -22 ,75 9) |
100 .00 % |
(U SD 2,4 44) (7 39, 243 ) (U SD -22 ,75 9) |
(U SD 190 ,24 5) 10,6 43, 012 (U SD 339 ,31 7) |
- |
| For sa P oly len e (N ing bo) Co ., L td. mo pro py |
Pol len ypr opy e |
6,9 80, 064 (U SD 211 ,90 0) |
Ind irec t inv estm ent |
6,9 80, 064 (U SD 211 ,90 0) |
- | - | 6,9 80, 064 (U SD 211 ,90 0) |
1,15 9,4 27 (U SD 35, 695 ) |
100 .00 % |
1,15 9,4 27 (U SD 35, 695 ) |
8,0 07, 504 (U SD 255 ,29 2) |
- |
| For sa S r A bso rbe nt P oly (N ing bo) mo upe mer Co ., L td. |
Ab sorb ent lym po er |
834 ,29 3 (U SD 26, 300 ) |
Ind irec t inv estm ent |
624 ,93 0 (U SD 19,3 00) |
- | - | 624 ,93 0 (U SD 19,3 00) |
( 250 ,45 2) (U SD -7,7 11) |
100 .00 % |
( 250 ,45 2) (U SD -7,7 11) |
739 ,78 6 (U SD 23, 586 ) |
- |
| For lect ic ( Nin bo) Co ., L td. mo sa e ron g |
Ele nic ctro s |
74, 648 (U SD 2,2 60) |
Ind irec t inv estm ent |
137 66, (U SD 2,0 00) |
- | - | 137 66, (U SD 2,0 00) |
21, 798 (U SD 671 ) |
100 .00 % |
21, 798 (U SD 671 ) |
269 ,16 7 (U SD 8,5 81) |
- |
| For sa P oly eth len e (N ing bo) Co ., L td. mo y |
Pol hy len yet e |
1,6 70, 088 (U SD 57, 500 ) |
Ind irec t inv estm ent |
1,67 0,0 88 (U SD 57, 500 ) |
- | - | 1,67 0,0 88 (U SD 57, 500 ) |
( 580 ,48 7) (U SD -17 ,87 1) |
100 .00 % |
( 580 ,48 7) (U SD -17 ,87 1) |
771 ,154 (U SD 24, 586 ) |
- |
| itsu i A dva d C hem ical Co td. For sa M ., L mo nce |
Ele lyte ctro |
244 ,19 6 (U SD 8,2 00) |
Ind irec t inv estm ent |
122 ,09 8 (U SD 4,1 00) |
- | - | 122 ,09 8 (U SD 4,1 00) |
( 15,5 86) (U SD -48 0) |
50. 00% |
(7,7 93) (U SD -24 0) |
103 ,12 9 (U SD 3,2 88) |
- |
| Fuj ian Fu xin Sp ecia l St eel Co ., L td. |
Ste el |
24, 768 ,00 0 (U SD 800 ,00 0) |
Ind irec t inv estm ent |
6,1 92, 000 (U SD 200 ,00 0) |
- | - | 6,1 92, 000 (U SD 200 ,00 0) |
( 4,0 99, 915 ) (U SD -12 6,2 23) |
32. 90% |
( 1,02 4,9 79) (U SD -31 ,55 6) |
1,48 1,73 4 (U SD 47, 240 ) |
- |
| Jian bon Fib ite Sw or ( ) Car er C anc gsu om pos td. Co ., L |
Car bon fib er |
555 ,51 7 (U SD 17,0 00) |
Ind irec t inv estm ent |
70, 770 (U SD 2,1 60) |
29, 223 ( US D9 00) |
- | 993 99, (U SD 3,0 60) |
- | 18.0 0% |
- | 95, 979 (U SD 3,0 60) |
- |
Note 1: Recognized gains or losses from investment for the current period were based on the financial report reviewed by the Company's auditor, except for that of Fujian Fuxin Special Steel Co., which were based solely on the reports which were not reviewed by auditors.
Note 2: Except for Formosa Mitsui Advanced Chemical Co., Ltd., Fujian Fuxin Special Steel Co., Ltd. and Swancor (Jiangsu) Carbon Fiber Composite Co., Ltd., the amounts of investment of other subsidiaries had already been written off in the consolidated financial statements.
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(ii) Quota for investment in Mainland China:
| Ac ive i fro la t t tan cu mu re m ce m Ta iw M in lan d C h ina to an a , d o f he io d t en p er |
Am f inv d t o tm t a ou n es en p p ro ve by In Co iss ion tm t ve s en mm , in is f ic A f fa irs M Ec try o on om ( No 1 ) te |
L im i he f inv t o t t o tm t n am ou n es en in in C ina ( 2 ) M lan d h No te a |
|---|---|---|
| 2 5, 2 9 4, 5 9 8 |
2 9, 2 1 5, 4 1 6 |
- |
| ( U S D 7 8 7, 4 3 0 ) |
( U S D 9 3 1, 4 4 3 ) |
Note: The exchange rate of New Taiwan dollars to US dollars on September 30, 2016, was 31.3660 to 1.
Note 1: Including USD\$144,013 thousand approved capital increase out of retained earnings.
Note 2: The Industrial Development Bureau of the MOEA issued a letter to the Company stating that it qualifies under Section 12 of the Statute for Upgrading Industries.
(iii)Significant transactions:None.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14. Segment information
Operating segments are combined and reconciled as follows:
| For the nine-month periods ended September 30, 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Plastic division |
Polyolefin division |
Polypropylene division |
Tairylan division |
Chemistry division |
Others divisions |
Adjustments and eliminated |
Total | |||
| Revenue: | ||||||||||
| From external customers | \$ 48,005,345 |
27,768,355 | 28,225,526 | 19,342,665 | 19,516,206 | 2,841,609 | - | 145,699,706 | ||
| From sales among intersegments | 1,032,985 | 1,353,501 | 74,686 | 45,693 | 1,920,5116 | 3,847,515 | (8,274,891) | - | ||
| Total revenue | \$ 49,038,330 |
29,121,856 | 28,300,212 | 19,388,358 | 21,436,717 | 6,689,124 | (8,274,891) | 145,699,706 | ||
| Reportable segment profit or loss | \$ 2,835,581 |
2,802,824 | 3,540,882 | (2,054,513) | 2,457,993 | 987,396 | 17,856,406 | 28,426,569 | ||
| For the nine-month periods ended September 30, 2016 | ||||||||||
| Plastic division |
Polyolefin division |
Polypropylene division |
Tairylan division |
Chemistry division |
Others divisions |
Adjustments and eliminated |
Total | |||
| Revenue: | ||||||||||
| From external customers | \$ 46,301,348 |
27,425,170 | 21,917,180 | 15,707,159 | 15,638,853 | 2,736,389 | - | 129,726,099 | ||
| From sales among intersegments | 899,573 | 1,277,681 | 47,532 | 32,875 | 1,391,056 | 3,533,337 | (7,182,054) | - | ||
| Total revenue | \$ 47,200,921 |
28,702,851 | 21,964,712 | 15,740,034 | 17,029,909 | 6,269,726 | (7,182,054) | 129,726,099 | ||
| Reportable segment profit or loss | \$ 2,649,507 |
2,916,609 | 3,532,683 | (3,062,904) | 1,529,181 | 822,210 | 22,048,506 | 30,435,792 | ||
| Plastic | Polyolefin | Polypropylene | Tairylan | Chemistry | Others | Adjustments | ||||
| division | division | division | division | division | divisions | and eliminated | Total | |||
| Reportable segment assets | ||||||||||
| June 30, 2015 | \$ 35,284,314 |
17,018,016 | 18,172,134 | 42,665,906 | 8,552,311 | 347,959,768 | (47,374,314) | 422,278,135 | ||
| December 31, 2015 | \$ 33,735,122 |
17,553,153 | 19,518,724 | 41,711,650 | 8,933,130 | 348,019,862 | (45,970,591) | 423,501,050 | ||
| June 30, 2015 | \$ 31,674,072 |
17,652,931 | 17,649,164 | 37,050,076 | 7,529,358 | 348,808,722 | (38,718,520) | 421,645,803 | ||