Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVZ LIMITED Interim / Quarterly Report 2018

Feb 20, 2018

64889_rns_2018-02-20_91fab1cc-f5dc-46f2-806b-5af1175fdd50.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [144 x 56] intentionally omitted <==

Results for announcement to the market EVZ Limited (ASX: EVZ) – 20 February 2018

EVZ Limited is pleased to report a significant improvement in trading results for the first half of FY2018.

Highlights include:

  • 14% increase in revenue

  • 280% improvement in EBIT

  • 34% increase in contracted work in hand to $49.5M

The improved results are confirmation of the success of the business turnaround strategy including the recapitalisation completed in June 2017. An increase in contracted work and a strong pipeline of tender opportunities gives management confidence that the progress made in this period will continue during the second half and into FY19.

Pleasingly all three businesses contributed to the success in the reporting period each taking advantage of opportunities in their respective markets. Cashflow for the period was positive at $0.9M assisted by diligent cost control and reduced cost of debt finance.

Results Summary
FY2018 H1
FY2017 H1
Change
Change
$
$
$
%
Results Summary
FY2018 H1
FY2017 H1
Change
Change
$
$
$
%
Results Summary
FY2018 H1
FY2017 H1
Change
Change
$
$
$
%
Results Summary
FY2018 H1
FY2017 H1
Change
Change
$
$
$
%
Results Summary
FY2018 H1
FY2017 H1
Change
Change
$
$
$
%
Revenue from continuing activities 31,873,148 28,080,755 3,792,393 14%
EBITDA 1,747,284 773,846 973,438 126%
EBIT 1,412,094 371,319 1,040,775 280%
Profit (loss) from continuing activities before tax 1,276,915 (427,718) 1,704,633
Profit (loss) for the period from continuning
operations after tax
1,133,107 (505,287) 1,638,394
Earnings per share (cents) 0.16 (0.24)

Further information including financial analysis of the results is provided in the FY2018 Half-Year Investor Presentation released to the market today.

In addition, please also refer to the attached Appendix 4D: Half-Year Report.

EVZ Limited is an industrial group with a portfolio of specialist businesses in the engineering services sector. EVZ operates in the areas of power generation, bulk storage tank design, engineering and construction and storm-water management through subsidiaries TSF Maintenance, Brockman Engineering and Syfon Systems. For further information please visit our website www.evz.com.au

For further information contact Scott Farthing, CEO +613 9545 5288

EVZ Limited

and controlled entities

ABN 87 010 550 357

==> picture [596 x 286] intentionally omitted <==

Half-year report

Half-year ended 31 December 2017

==> picture [144 x 56] intentionally omitted <==

Table of contents

Directors’ report.............................................................................................................................. 3
Auditor’s independence declaration............................................................................................. 4
Condensed consolidated statement of profit or loss................................................................... 5
Condensed consolidated statement of comprehensive income................................................. 6
Condensed consolidated statement of financial position........................................................... 7
Condensed consolidated statement of changes in equity........................................................... 8
Condensed consolidated statement of cash flows...................................................................... 9
Notes to the condensed consolidated financial statements...................................................... 10
1.
Basis of preparation of half-year financial report............................................................ 10
2.
Profit and loss.................................................................................................................... 11
3.
Borrowings......................................................................................................................... 11
4.
Earnings per share............................................................................................................. 12
5.
Intangible assets................................................................................................................ 12
6.
Segment information......................................................................................................... 13
7.
Contingent liabilities.......................................................................................................... 16
8.
Events subsequent to reporting date............................................................................... 16
Directors’ declaration................................................................................................................... 17
Independent auditor’s report....................................................................................................... 18

2

==> picture [144 x 56] intentionally omitted <==

Directors’ report

Your Directors submit the financial report of EVZ Limited and its controlled entities (the economic entity) for the half-year ended 31 December 2017.

Directors

The names of Directors who held office during or since the end of the half-year are as follows:

  • Graham Burns (Chairman)

  • Robert Edgley

  • Ian Luck

Review of Operations

The operating profit before tax from continuing operations of the economic entity for the six months to 31 December 2017 was $1,276,915 (31 December 2016 loss: $427,718). The net profit after tax for the six months to 31 December 2017 was $1,133,107 (31 December 2016 loss: $505,287).

Changes in State of Affairs

There were no significant changes in the state of affairs during the period.

Dividends

During the half-year to 31 December 2017 there were no dividends declared or paid.

Events Subsequent to Reporting Date

There have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial periods.

Auditor’s Declaration

The auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 4 for the half-year ended 31 December 2017.

This report is signed in accordance with a resolution of the Board of Directors.

==> picture [153 x 45] intentionally omitted <==

Director Graham Burns

Dated this 20[th] day of February 2018

3

Auditor Independence Declaration Under S307C of the Corporations Act 2001 to the Directors of EVZ Limited

I declare that, to the best of my knowledge and belief, during the half year ended 31 December 2017 there have been no contraventions of:

  • a) The auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and

  • b) Any applicable code of professional conduct in relation to the review.

==> picture [188 x 49] intentionally omitted <==

CROWE HORWATH MELBOURNE

==> picture [145 x 77] intentionally omitted <==

DAVID MUNDAY Partner

Melbourne, Australia 20 February 2018

Crowe Horwath Melbourne is a member of Crowe Horwath International, a Swiss verein. Each member of Crowe Horwath is a separate and independent legal entity. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omission of financial services licensees.

4

==> picture [144 x 56] intentionally omitted <==

Condensed consolidated statement of profit or loss

For the half-year ended 31 December 2017
Notes
Continuing Operations
Revenue
Cost of Sales
Gross Profit
Other Income
Administration and corporate costs
Results from operating activities
Net finance costs
2
Profit/(Loss) before income tax from continuing operations
Income tax (expense)/benefit
Profit/(Loss) for the period from continuing operations
Earnings Per Share
Continuing Operations:
4
Basic earnings per share
Diluted earnings per share
Overall Operations:
4
Basic earnings per share
Diluted earnings per share
Economic Entity
31 December
2017
31 December
2016
$
$
31,873,148
28,080,755
(25,487,572)
(22,712,636)
6,385,576
5,368,119
7,790
50,079
(4,878,792)
(5,463,022)
1,514,574
(44,824)
(237,659)
(382,894)
1,276,915
(427,718)
(143,808)
(77,569)
1,133,107
(505,287)
Cents
Cents
0.160
(0.240)
0.157
(0.240)
0.160
(0.240)
0.157
(0.240)

The accompanying notes form part of these condensed consolidated financial statements.

5

==> picture [144 x 56] intentionally omitted <==

Condensed consolidated statement of comprehensive income

For the half-year ended 31 December 2017
Profit/(Loss) for the period
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss
Exchange differences arising on translation of foreign operations
Total comprehensive income/(loss) for the period attributable to
owners of the company
Economic Entity
31 December
2017
31 December
2016
$
$
1,133,107
(505,287)
66,212
(140,175)
1,199,319
(645,462)

The accompanying notes form part of these condensed consolidated financial statements.

6

==> picture [144 x 56] intentionally omitted <==

Condensed consolidated statement of financial position

For the half-year ended 31 December 2017
Notes
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Financial assets
Total current assets
Non-current assets
Trade and other receivables-non current
Plant and equipment
Deferred tax assets
Intangibles
5
Total non-current assets
Total Assets
Current liabilities
Trade and other payables
Tax liabilities
Short-term borrowings
3
Provisions
Total current liabilities
Non-current liabilities
Long-term borrowings
3
Deferred tax liabilities
Provisions-non current
Total non-current liabilities
Total Liabilities
Net Assets
Equity
Shares Issued
Reserves
Accumulated losses
Total Equity
Economic Entity
31 December 2017
30 June 2017
$
$
2,433,351
1,551,970
13,116,005
11,858,174
1,740,851
1,607,744
61,512
28,487
17,351,719
15,046,375
1,335,439
1,119,934
3,647,177
3,777,140
2,535,899
2,668,652
12,072,010
12,072,010
19,590,525
19,637,736
36,942,244
34,684,111
11,714,097
10,819,022
45,846
79,970
505,126
1,085,286
3,203,278
2,666,446
15,468,347
14,650,724
6,000,000
6,033,330
50,889
45,198
58,443
386,834
6,109,332
6,465,362
21,577,679
21,116,086
15,364,565
13,568,025
51,032,097
50,434,876
(196,205)
(262,417)
(35,471,327)
(36,604,434)
15,364,565
13,568,025

The accompanying notes form part of these condensed consolidated financial statements.

7

==> picture [144 x 56] intentionally omitted <==

Condensed consolidated statement of changes in equity

For the half-year ended 31 December 2017 Issued Accumulated Foreign Currency Total
Capital Losses Translation
Reserve
$ $ $ $
Balance at 1 July 2017 50,434,876 (36,604,434) (262,417) 13,568,025
Total comprehensive loss for period
Profit/(loss) for period - 1,133,107 - 1,133,107
Foreign currency translation reserve - - 66,212 66,212
Total comprehensive income for period - 1,133,107 66,212 1,199,319
Transactions with owners, recorded directly in equity
Shares issued 597,221 - - 597,221
Dividends - - -
-
Balance at 31 December 2017 51,032,097 (35,471,327) (196,205) 15,364,565
For the half-year ended 31 December 2016 Issued Accumulated Foreign Currency Total
Capital Losses Translation
Reserve
$ $ $ $
Balance at 1 July 2016 46,088,909 (40,214,123) (89,808) 5,784,978
Total comprehensive loss for period
Profit/(loss) for period - (505,287) - (505,287)
Foreign currency translation reserve - - (140,175) (140,175)
Total comprehensive income for period - (505,287) (140,175) (645,462)
Transactions with owners, recorded directly in equity
Shares issued - - - -
Dividends - - - -
Balance at 31 December 2016 46,088,909 (40,719,410) (229,983) 5,139,516

The accompanying notes form part of these condensed consolidated financial statements.

8

==> picture [144 x 56] intentionally omitted <==

Condensed consolidated statement of cash flows

For the half-year ended 31 December 2017
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Interest received
Finance costs
Income tax (paid)/refund
Net cash provided by / (used in) operating activities
Cash flows from investing activities
Proceeds from sale of plant and equipment
Purchase of plant and equipment
Net cash used in investing activities
Cash flows from financing activities
Proceeds from Loans
Repayment of finance leases
Net cash provided/(used) by financing activities
Net increase/(decrease) in cash held
Cash at beginning of the period
Cash at end of the period
Economic Entity
31 December
2017
31 December
2016
$
$
33,325,405
31,778,449
(31,941,960)
(32,182,938)
773
2,527
(238,432)
(385,421)
(39,488)
(29,304)
1,106,298
(816,687)
35,809
100,090
(205,228)
(121,808)
(169,419)
(21,718)
-
1,085,000
(55,498)
(65,084)
(55,498)
1,019,916
881,381
181,511
1,551,970
1,561,574
2,433,351
1,743,085

The accompanying notes form part of these condensed consolidated financial statements.

9

==> picture [144 x 56] intentionally omitted <==

Notes to the condensed consolidated financial statements

1. Basis of preparation of half-year financial report

The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001 and Accounting Standard AASB 134: Interim Financial Reporting. Compliance with AASB134 ensures compliance with International Financial Reporting Standards IAS34 “Interim Financial Reporting”. The half-year report does not include full disclosures of the type normally included in an annual financial report.

Accordingly, it is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2017 and any public announcements made by EVZ Limited and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

The Group has adopted all the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current half-year. New and revised Standards and amendments thereof and Interpretations effective for the current half-year that are relevant to the Group include:

  • AASB 2016-1: Amendments to Australian Accounting Standards – Recognition of Deferred Tax Assets for Unrealised Losses

  • AASB 2016-2: Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 107

  • AASB 2017-2: Amendments to Australian Accounting Standards – Further Annual Improvements 2014-2016 Cycle

The adoption of these amending standards does not have any material impact on the disclosures or the amounts recognised in the Group's condensed consolidated financial statements.

This financial report has been prepared on an accruals basis and is based on historical costs. The accounting policies applied in this financial report are consistent with those applied in the 30 June 2017 Annual Report.

All amounts are presented in Australian dollars, unless otherwise noted.

Going concern

The financial report for the half-year ended 31 December 2017 has been prepared on a going concern basis, which assumes continuity of normal business activities and realisation of assets and the settlement of liabilities in the ordinary course of business.

10

==> picture [144 x 56] intentionally omitted <==

2. Profit and loss

For the half-year ended 31 December 2017
2
Profit or loss
Net finance costs:
Finance costs
Interest income
Net finance costs from continuing operations
Economic Entity
31 December
2017
31 December
2016
$
$
(238,432)
(385,421)
773
2,527
(237,659)
(382,894)

3. Borrowings

For the half-year ended 31 December 2017
3 Borrowings
Current Liabilities
Short term borrowings:
Loans from Related Corporation-secured
Leases
Non-Current Liabilities
Long term borrowings:
Bank loans-secured
Leases
Economic Entity
31 December
2017
30 June 2017
$
$
442,008
1,000,000
63,118
85,286
505,126
1,085,286
6,000,000
6,000,000
-
33,330
6,000,000
6,033,330

11

==> picture [144 x 56] intentionally omitted <==

  1. Earnings per share
For the half-year ended 31 December 2017
4 Earnings per share
Weighted average number of ordinary shares outstanding during
the period used in calculation of basic earnings per share
Weighted average number of ordinary shares outstanding during
the period used in calculation of diluted earnings per share
Economic Entity
31 December
2017
31 December
2016
Number of
Shares
Number of
Shares
706,492,340
210,548,789
721,492,340
210,548,789
5. Intangible assets
For the half-year ended 31 December 2017
5 Intangible Assets
Goodwill at cost
Net Carrying Value
Goodwill on acquisition at cost
Impairment – TSF Engineering
Net Carrying Value
Economic Entity
31 December
2017
30 June 2017
$
$
3,282,532
3,282,532
3,282,532
3,282,532
24,606,758
24,606,758
(15,817,280)
(15,817,280)
8,789,478
8,789,478
12,072,010
12,072,010

12

==> picture [144 x 56] intentionally omitted <==

6. Segment information

Identification of reportable segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision-makers) in assessing performance and determining the allocation of resources. Operating segments are managed primarily based on product category and service offerings. Executive management monitors segment performance based on EBIT.

Basis of accounting for purposes of reporting by operating segments

Accounting policies adopted:

Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision-makers with respect to operating segments are determined in accordance with accounting policies that are consistent with those adopted in the annual financial statements of the Group.

Inter-segment transactions:

All such transactions are eliminated on consolidation for the Group’s financial statements.

Segment Information continues the next page.

13

==> picture [144 x 56] intentionally omitted <==

Segment information (continued)

6a
Segment information
Six months ended 31 December 2017:
Revenue
External sales
Inter-segment sales
Total segment revenue
Reconciliation of segment revenue to
group revenue:
Inter-segment elimination
Total group revenue
Segment net profit /(loss) before interest
and tax
Reconciliation of net profit before interest
and tax to group net profit/(loss) before
tax
Unallocated items
Other non-operating
Net finance costs from continuing
operations
Net profit/(loss) before tax from
continuing operations
Included in segment net profit before
interest and tax
Depreciation
Impairment of Receivables
Segment Assets
Segment Assets
Inter-segment elimination
Total Group Assets
Segment asset increases for the period:
Capital Expenditure
Segment Liabilities
Segment liabilities
Inter-segment elimination
Total Group Liabilities
Engineering
Energy
Water
Corporate
$
$
$
$
18,174,057
3,000,160
10,698,930
-
-
-
-
-
Total
$
31,873,148
-
18,174,057
3,000,160
10,698,930
0

31,873,148
-
-
-
-
-
18,174,057
3,000,160
10,698,930
-
31,873,148
886,273
38,349
987,543
(397,590)
1,514,574
-
(237,659)
181,619
28,218
123,483
1,870
-
-
-
1,276,915

335,191
-
23,651,867
(3,291,490)
18,203,161 31,454,663

70,018,201
(33,075,957)
101,535
35,516
53,263
14,913
36,942,244

205,227
101,535
35,516
53,263
-
205,227
26,860,335
18,669,403
4,900,867
6,816,182

57,246,787
(35,669,108)
21,577,679

14

==> picture [144 x 56] intentionally omitted <==

Segment information (continued)

6b
Segment information
Six months ended 31 December 2016:
Revenue
External sales
Inter-segment sales
Total segment revenue
Reconciliation of segment revenue to
group revenue:
Inter-segment elimination
Total group revenue
Segment net profit /(loss) before interest
and tax
Reconciliation of net profit before interest
and tax to group net profit/(loss) before
tax
Unallocated items
Other non-operating
Net finance costs from continuing
operations
Net profit/(loss) before tax from
continuing operations
Included in segment net profit before
interest and tax:
Depreciation
Impairment of Receivables
Segment Assets
Segment Assets
Inter-segment elimination
Total Group Assets
Segment asset increases for the period:
Capital Expenditure
Segment Liabilities
Segment liabilities
Inter-segment elimination
Total Group Liabilities
Engineering
Energy
Water
Corporate
$
$
$
$
13,965,494
3,478,221
10,637,040
-
-
-
-
-
Total
$
28,080,755
-
13,965,494
3,478,221
10,637,040
-
28,080,755
-
-
-
-
-
13,965,494
3,478,221
10,637,040
-
28,080,755
(3,618)
(390,613)
964,954
(615,547)
(44,824)
-
(382,894)
205,294
55,256
141,047
930
-
-
72,801
-
(427,718)

402,527
72,801
20,240,747
(3,161,317)
16,291,038 28,829,700

62,200,168
(26,690,422)
-
25,263
96,545
-
35,509,746
121,808
-
25,263
96,545
-
121,808
24,339,928
18,159,916
4,837,741 13,963,748

61,301,333
(30,931,103)
30,370,230

15

==> picture [144 x 56] intentionally omitted <==

7. Contingent liabilities

There has been no change in contingent liabilities since the last annual reporting date.

8. Events subsequent to reporting date

There have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial periods.

16

==> picture [144 x 56] intentionally omitted <==

Directors’ declaration

The Directors of the Company declare that:

  1. The financial statements and notes, as set out on pages 5 to 16:

  2. a. comply with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Act 2001; and

  3. b. give a true and fair view of the economic entity’s financial position as at 31 December 2017 and of its performance for the half-year ended on that date.

In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors.

==> picture [153 x 45] intentionally omitted <==

Director Graham Burns

Dated this 20th day of February 2018

17

Independent Auditor’s Review Report to the Members of EVZ Limited

Report on the half year financial report

We have reviewed the accompanying half-year financial report of EVZ Limited (“Company”), which comprises the condensed consolidated statement of financial position as at 31 December 2017, the condensed consolidated statement of profit or loss, the condensed consolidated statement of other comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the consolidated entity comprising both the Company and the entities it controlled at half years end or from time to time during the half year.

Directors’ responsibility for the half year financial report

The directors of EVZ Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410: Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of EVZ Limited’s financial position as at 31 December 2017 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of EVZ Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Crowe Horwath Melbourne is a member of Crowe Horwath International, a Swiss verein. Each member of Crowe Horwath is a separate and independent legal entity. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omission of financial services licensees.

18

==> picture [595 x 84] intentionally omitted <==

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of EVZ Limited is not in accordance with the Corporations Act 2001 , including:

  • I. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2017 and of its performance for the half-year ended on that date; and

  • II. complying with AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [188 x 50] intentionally omitted <==

CROWE HORWATH MELBOURNE

==> picture [145 x 77] intentionally omitted <==

DAVID MUNDAY Partner

Melbourne, Victoria 20 February 2018

==> picture [595 x 83] intentionally omitted <==

----- Start of picture text -----

19
----- End of picture text -----

==> picture [144 x 56] intentionally omitted <==

EVZ Limited
Appendix 4D: Half-year ending 31 December 2017
Additional Information: 31-Dec-17 31-Dec-16
Net tangible assets per ordinary share:
cents per share 0.5 (3.3)
Details of entities over which control has been gained or lost during the period:
Name of the entity for which control was gained or lost None None
Date of gain/loss of control - -
Contribution of entity to the reporting entity’s profit from ordinary activities - -
during the period
Profit/(loss) of entity during the whole of the previous corresponding period - -
Dividends and Distributions:
Total amount paid per security None Paid None Paid
Date on which each dividend or distribution is payable - -
Amount per security of foreign sourced dividend or distribution - -
Details of dividend or distribution reinvestment plans (DRP): Not Applicable Not Applicable
Material interests in associates and joint venture entities which are not controlled entities:
Name of entity Nil Nil
Percentage holding in each entity - -
Contribution to net profit / (loss) - -

EVZ Limited is an industrial group with a portfolio of specialist businesses in the engineering services sector.

EVZ operates in the areas of power generation, bulk storage tank design, engineering and construction and storm-water management through subsidiaries TSF Maintenance, Brockman Engineering and Syfon Systems. For further information please visit our website www.evz.com.au

For further information contact Scott Farthing, CEO +613 9545 5288