AI assistant
EVOLUTION MINING LIMITED — Regulatory Filings 2018
Feb 25, 2018
64885_rns_2018-02-25_69894c62-d79a-4c26-a69b-fb44cc1442f0.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
==> picture [327 x 402] intentionally omitted <==
==> picture [197 x 139] intentionally omitted <==
==> picture [233 x 40] intentionally omitted <==
Global Metals and Mining Conference February 2018 Jake Klein – Executive Chairman
==> picture [76 x 52] intentionally omitted <==
Forward looking statement
-
These materials prepared by Evolution Mining Limited (or “the Company”) include forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “continue”, and “guidance”, or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.
-
Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.
-
Forward looking statements are based on the Company and its management’s good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company’s business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company’s business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company’s control.
-
Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.
All US dollar values quoted using the average AUD:USD exchange rate for the December 2017 half of 0.7789
2
Overview
Operating cash flow (A$M)
==> picture [281 x 130] intentionally omitted <==
----- Start of picture text -----
707
628
415
306
245
168
(1)
FY13 FY14 FY15 FY16 FY17 1H FY18
----- End of picture text -----
Group AISC[(5)] (per ounce)
==> picture [271 x 130] intentionally omitted <==
----- Start of picture text -----
US$1,259
A$1,228
A$1,083
A$1,036
US$995 A$1,014
A$907
US$867
A$785
US$739
US$684
US$611
FY13 FY14 FY15 FY16 FY17 1H FY18
----- End of picture text -----
==> picture [76 x 52] intentionally omitted <==
ASX code
EVN
Market capitalisation[(2)]
US$3,710M / A$4,760M
Daily share turnover[(3)]
US$27M / A$35M
Net bank debt[(4)]
US$181M / A$232M 362,500oz at A$1,670/oz
Forward sales[(4)]
La Mancha 20% Major shareholders Van Eck 11% Payout of 50% of after Dividend policy tax earnings
-
(1) Shaded bar represents 1H FY18 annualised. Not guidance.
-
(2) Based on share price of A$2.81 per share on 16 February 2018
-
(3) Average daily share turnover for one month through to 16 February 2018 (4) As at 31 December 2017
-
(5) US$ values calculated using average AUD:USD FX in relevant financial year
3
Diversified mid-tier old miner g
==> picture [76 x 52] intentionally omitted <==
Mineral Ore
Resources Reserves
Mt Carlton Ernest Henry (Evolution economic interest)
13.3Moz[(1)] 6.6Moz[(1)]
Since 2014: Ore Reserves increased by 200% Reserves per share increased by 26% Reserve life increased by 67% to 8.5 years Conservative gold price assumption for Ore Reserves of A$1,350 (US$1,050) per ounce
Mungari
==> picture [35 x 33] intentionally omitted <==
Mt Rawdon
==> picture [28 x 27] intentionally omitted <==
Cracow
==> picture [90 x 51] intentionally omitted <==
----- Start of picture text -----
Cowal
----- End of picture text -----
(1) This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released to the ASX on 20 April 2017 and is available to view on www.evolutionmining.com.au. Mineral Resources and Ore Reserves are depleted to 31 December 2016. Further details are provided on slides 24 – 26 of this presentation
Location bubble size denotes FY17 gold production (annualised for Ernest Henry)
4
Clear and consistent strate gy
==> picture [76 x 52] intentionally omitted <==
Building a reputation for reliability and transparency Reducing All-in sustaining costs
Increasing free cash flow per share Increasing returns via dividends
Extending reserve life
Delivering superior financial returns
5
Portfolio mana ement im act on AISC g p
==> picture [76 x 52] intentionally omitted <==
==> picture [597 x 311] intentionally omitted <==
----- Start of picture text -----
Acquisition of
Mungari economic
interest in
acquisition
with La Mancha Ernest
(AISC ↓A$30/oz) Henry
(AISC ↓A$100/oz)
Cowal
Mt Carlton acquisition FY10FY18
(AISC ↓A$100/oz)
first concentrate
FY10
FY17
produced
March 2013
FY10
Evolution (AISC ↓A$25/oz) FY16
formed FY10
FY15
780koz at
November 2011
FY10FY14 A$845/oz [3]
844koz at
FY10 A$907/oz
FY13 803koz at
FY10FY12 437koz at A$1,014/oz Edna May
divested
428koz at A$1,036/oz Pajingo (AISC ↓A$50/oz)
divested
A$1,083/oz
393koz at
(AISC ↓A$15/oz)
A$1,228/oz [2]
280koz [1]
----- End of picture text -----
-
Annual gold production
-
All-in Sustaining Costs 3. Mid point production and AISC guidance for FY18
6
Qualit asset ortfolio y p
==> picture [76 x 52] intentionally omitted <==
==> picture [608 x 302] intentionally omitted <==
----- Start of picture text -----
$2,500
Ernest
Henry
$2,000
$1,500 Group average
AISC margin A$865/oz
Mt
Carlton ~8.5 year reserve life
$1,000
Cowal
Mt
Rawdon
$500 Cracow
Mungari
Bubble size represents
FY18 production Mine Life
$0
- 2 yrs 4 yrs 6 yrs 8 yrs 10 yrs 12 yrs 14 yrs
Indicative reserve life based on reserve ounces divided by FY18 production guidance midpoint
Margin
----- End of picture text -----
Source: Data sourced from Company reported figures and guidance where available 1. This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released by Evolution to ASX on 20 April 2017 and is available to view on Keep to this font and colour for pictures www.evolutionmining.com.au. Further details are provided on slides 24 – 26 of this presentation
7
EBITDA mar ins g
==> picture [76 x 52] intentionally omitted <==
Site EBITDA margins of 37% to 67% able to support capital programs
Group EBITDA Margin (%)
==> picture [685 x 312] intentionally omitted <==
----- Start of picture text -----
53%
Group EBITDA margin of 53% [(1)] 49%
46%
Site EBITDA Margin 40%
FY17
66% 64% 67% H1 FY18 [(1)] 33%
61%
59% 58%
55%
49%
45%
40% 39% 37%
(1)
FY14 FY15 FY16 FY17 H1 FY18
Cowal Ernest Henry Mt Carlton Mt Rawdon Mungari Cracow
Group margin up 60%
since FY14
10+ years [(2)] 6-8 years [(2)] 3-6 years [(2)]
H1 FY18 drivers: lower
EBITDA Contribution EBITDA Contribution EBITDA Contribution
3-6 3-6 unit costs; higher copper
years
6-8 years16%16% price; Edna May sale and
10+ 6-8 years lower achieved gold price
years years25%
59% 25%
10+ years (1) FY18 excludes Edna May
62% (2) Indicative reserve life based on FY18
production guidance mid-point
----- End of picture text -----
8
==> picture [686 x 393] intentionally omitted <==
----- Start of picture text -----
Robust balance sheet
Dividends Declared Cents per Share
Balance Sheet
Debt repaid since September 2015: A$687 million
3
Net debt position: A$232 million
Term Facility D: A$395 million 1 1 2 3.5
2
Cash balance: A$164 million 1 1 1 1
FY13 FY14 FY15 FY16 FY17 FY18
Undrawn Revolver Facility: A$300 million
Interim Final
Gearing: 9.5%
Cumulative Dividends Declared A$M (Pre-DRP)
Dividends
A$230 million returned to shareholders through 10
consecutive half-yearly dividends 230
171
Dividend policy of 50% of after tax earnings
87
1H FY18 dividend: 3.5 cents per share fully franked 7 21 43
Current yield of 2.5% prior to benefits of franking FY13 FY14 FY15 FY16 FY17 FY18
----- End of picture text -----
9
Deliverin value from investments g
==> picture [76 x 52] intentionally omitted <==
Assets developed or acquired
Asset Cost - A$263M Capital Investment - A$127M Average ROI - 25% p.a.
Asset Cost - A$756M Capital Investment - A$146M Average ROI - 23% p.a.
Asset Cost - A$358M Capital Investment - A$127M Average ROI - 16% p.a.
Asset Cost - A$901M Capital Investment - A$15M Average ROI - 21% p.a.
==> picture [660 x 209] intentionally omitted <==
----- Start of picture text -----
14
10
7 344 712
28
7
412 2 228
263 4 130 2 189 1
A$M Years A$M Years A$M Years A$M Years
Mt Carlton Cowal Mungari Ernest Henry
----- End of picture text -----
Payback ($M) Remaining ($M) Years Owned Remaining LOM Surplus above Asset Cost
- Net payback is net of capital investment subsequent to commissioning / ownership
10
Cowal
==> picture [76 x 52] intentionally omitted <==
EVOLUTION ACHIEVEMENTS SINCE ACQUISITION[(1)]
GOLD PRODUCTION 633koz NET MINE CASH FLOW A$409M MINING PERMIT EXTENDED BY 8 YEARS RESOURCES AND RESERVES EXPANSION LOW COST OF RESERVE ADDITIONS A$14/oz
UPSIDE OPPORTUNITIES
INCREASED THROUGHPUT FURTHER RESOURCE AND RESERVE EXPANSION AT E41, E46, GALWAY/REGAL REGIONAL EXPLORATION
Mining permit (year)
Mineral Resources (Moz)
Ore Reserves (Moz)
July 2015(1)July 2015[(2)] 2024 + 8 years December 2017(3)December 2017[(4)] 2032
==> picture [427 x 51] intentionally omitted <==
----- Start of picture text -----
3.4 + 2.24Moz [(3)] 1.6 + 2.28Moz [(3)]
5.0 3.2
----- End of picture text -----
-
As at 31 December 2017
-
Barrick (Australia Pacific ) Pty Limited estimate depleted to 31 December 2014
-
refer to ASX release 26 Aug 2015 entitled “Resources and Reserves Increased at Cowal” available to view at www.asx.com.au
-
- Prior to mining depletion 4. Depleted to 31 December 2016
11
Cowal ex loration p
==> picture [76 x 52] intentionally omitted <==
Growth
- Ore Reserves increased from 1.6Moz to 3.2Moz under Evolution ownership[1]
Opportunities
-
E41 West follow-up drilling extends mineralisation along strike and down-dip of holes E41D2801 and E41D2802:
-
21m grading 2.19g/t Au from 349m and 88m grading 0.72g/t Au from 448m (E41D2804)[2]
-
Drilling on the Galway-Regal corridor confirmed the geologic model and extending mineralisation at depth
-
16.0m grading 4.35g/t Au from 259m (1535DD311)[3]
-
Evidence of copper-gold style mineralisation encountered in recent drilling
==> picture [343 x 206] intentionally omitted <==
Figure 1: Isometric view showing >0.4g/t gold outlines of the major identified resources (E41 and E42) and resource targets E46 and Galway-Regal. Recent drill hole locations are also shown
-
Asset acquired in July 2015. See Evolution’s Group Mineral Resources and Ore Reserves and footnotes in the appendix of this presentation for details on Ore Reserve and Mineral Resource estimates
-
This information is extracted from ASX release entitled “Business Update” released on 23 November 2017 and is available on www.evolutionmining.com.au
-
This information is extracted from ASX release entitled “September 2017 Quarterly Report” released on 16 October 2017 and is available on www.evolutionmining.com.au. The Company confirms that it is not aware of any new information or data that materially affects the information in the original market announcement Reported intervals are down hole widths as true widths are not currently known
12
Ernest Henr y
-
Large scale, long life, copper-gold asset operated by Glencore
-
Approximately A$600 million recently invested by Glencore in expanding the underground mine to 6.4Mtpa
-
Evolution’s economic interest acquired 1 November 2016:
-
100% of gold and 30% of copper and silver produced over 11 year life of mine (LOM) plan
-
Annual payable production (Evolution’s interest):
==> picture [76 x 52] intentionally omitted <==
Ernest Henry ore body looking west
==> picture [234 x 154] intentionally omitted <==
----- Start of picture text -----
1200 RL
Drilling target
----- End of picture text -----
-
80 – 85koz Au and 18 – 20kt Cu
-
Upside opportunities through potential mine life extensions and exploration joint venture
-
Evolution has a 49% interest in all gold, copper and silver production beyond current LOM area
A$189 million
First 12 months net mine cash flow from Evolution’s interest
13
Mt Carlton
==> picture [76 x 52] intentionally omitted <==
==> picture [685 x 347] intentionally omitted <==
----- Start of picture text -----
March Evolution Sept
2010 Delivery 2017
-
OFFTAKE PARTY SECURED LIFE OF MINE 2025
FEASIBILITY STUDY
DELCARED PROJECT
GRAVITY CIRCUIT COMMISSIONED
UNECONOMIC DEVELOPED BY EVOLUTION AND
IN JUNE 2017 QTR
COMMISSIONED IN 2013
(EXPECTED PAYBACK < 12 MONTHS)
ENTERPRISE VALUE
A$51M INITIAL CAPITAL OF A$263M UNDERGROUND / STAGE 4 PIT
OF CONQUEST
FEASIBILITY STUDY UNDERWAY
REPAID BY DECEMBER 2016
AISC Net Mine Cash Flow
FY16 FY17 H1 FY18 FY16 FY17 H1 FY18
A$742/oz $622/oz $464/oz A$103M A$91M A$58M
----- End of picture text -----
14
Mun ari g
==> picture [76 x 52] intentionally omitted <==
-
Strategic footprint in world-class Kalgoorlie region
-
Total tenement package ~950km[2 ] – previous owners focussed primarily on shallow, oxide mineralisation
-
Resource definition drilling at White Foil to define new zones of mineralisation delivering results in line with expectations
-
11.34m (9m etw) grading 8.54g/t Au from 365m (WFRD078)[1]
-
50.80m (46m etw) grading 1.87g/t from 309m (WFRD077)[1]
-
15.72m (10m etw) grading 3.64g/t Au from 489m (WFRD065)[1]
-
Early stage regional targets are delivering new anomalies which require bedrock testing
-
Confirmed mineralisation strike length of 200m at Lady Agnes – open at depth
-
Wide zone of shearing and alteration identified at the Frog’s Leg South – Innis – Smithfield corridor to be followed up with infill and extensional drill programs
==> picture [335 x 269] intentionally omitted <==
Location map of Mungari regional projects and recent drilling targets
- This information is extracted from ASX release entitled “December 2017 Quarterly Report” released on 30 January 2018 and is available on www.evolutionmining.com.au. The Company confirms that it is not aware of any new information or data that materially affects the information in the original market announcement. Reported intervals are down hole widths as true widths are not currently known. An estimated true width (etw) is provided
15
Mt Rawdon
Cracow
==> picture [76 x 52] intentionally omitted <==
-
FY17 net mine cash flow: A$36 million
-
FY17 net mine cash flow: A$44 million
-
Current Life of Mine to 2026
-
Current Life of Mine to 2021
-
Increasing cash flows as strip ratio declines
-
1.5 million ounces of gold produced since 2001
-
Recent resource definition drilling at Imperial delivering impressive results
Mt Rawdon Ore Reserves vs Depletion
Cracow Ore Reserves vs Depletion
==> picture [667 x 165] intentionally omitted <==
----- Start of picture text -----
2,000
1,000
Evolution Ownership Evolution Ownership
1,500
1,000 500
500
0 0
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
-500
-500
-1,000
-1,500
-1,000
-2,000
Reserves (koz) Depletion (koz) -1,500 Reserves (koz) Depletion (koz)
Gold (koz)
Gold (koz)
----- End of picture text -----
16
Focus
==> picture [76 x 52] intentionally omitted <==
High quality, low cost, long life assets Discovery success Financial discipline
Strong vision, values and sense of purpose
Counter-cyclical investment
A business that prospers through the cycle
17
==> picture [322 x 404] intentionally omitted <==
==> picture [196 x 139] intentionally omitted <==
ASX code: EVN www.evolutionmining.com.au
FY18 uidance g
==> picture [76 x 52] intentionally omitted <==
| FY18 Guidance | Gold production | C1 cash costs1 | All-in sustaining cost1 |
C1 cash costs1,2 | All-in sustaining cost1,2 |
|---|---|---|---|---|---|
| (oz) | (A$/oz) | (A$/oz) | (US$/oz) | (US$/oz) | |
| Cowal | 235,000 - 245,000 | 660 – 720 | 950 – 1,000 | 510 – 560 | 740 – 780 |
| Mungari | 120,000 - 130,000 | 860 – 910 | 990 – 1,050 | 670 – 710 | 770 – 820 |
| Mt Carlton | 100,000 - 110,000 | 420 – 470 | 680 – 730 | 330 – 370 | 530 – 570 |
| Mt Rawdon | 105,000 - 115,000 | 670 – 720 | 850 – 900 | 520 – 560 | 660 – 700 |
| Cracow | 85,000 - 90,000 | 810 – 860 | 1,150 – 1,200 | 630 – 670 | 900 - 940 |
| Ernest Henry | 85,000 - 90,000 | (500) – (300) | (200) – (150) | (390) – (230) | (150) – (120) |
| Edna May3 | 20,000 - 25,000 | 1,300 – 1,330 | 1,500 – 1,550 | 1,010 – 1,040 | 1,170 – 1,210 |
| Corporate | 35 – 40 | 27 - 31 | |||
| Group | 750,000 - 805,000 | 550 – 610 | 820 – 870 | 430 – 480 | 640 – 680 |
-
A copper price assumption of up to A$7,700/t has been used for by-product credits
-
Using an AUD:USD exchange rate of 0.78
-
Assuming successful completion of Edna May sale announced 18 September 2017
19
FY18 uidance – ca ital discover D&A g p , y,
==> picture [76 x 52] intentionally omitted <==
| FY18 Guidance |
Sustaining Capital |
Major Capital | Resource Definition1 |
Discovery | Depreciation & Amortisation2 |
Fair Value Unwind |
|
|---|---|---|---|---|---|---|---|
| (A$M) | (A$M) | (A$M) | (A$M) | (A$/oz) | (A$M) | ||
| Cowal | 52.5 – 57.5 | 85 – 100 | 2.0 – 3.5 | 2.5 – 4.5 | 370 – 410 | 15 – 20 | |
| Mungari | 10 – 15 | 32.5 – 40 | 6.0 – 7.0 | 10.0 – 12.0 | 530 – 570 | 17 – 22 | |
| Mt Carlton | 5 – 10 | 17.5 – 22.5 | 1.0 – 2.5 | 0.0 – 1.0 | 400 – 440 | ||
| Mt Rawdon | 5 – 10 | 20 – 22.5 | 0.0 – 1.0 | 0.0 – 1.0 | 430 – 470 | ||
| Cracow | 10 – 12.5 | 10 – 15 | 4.0 – 6.0 | 2.5 – 4.5 | 320 – 350 | ||
| Ernest Henry | 10 – 15 | 0 | 0.0 | 0.0 | 1,300 – 1,360 | ||
| Edna May | <5 | 5 | 0.0 | 0.0 | 270 – 310 | ||
| Corporate | 0.0 | 5.0 – 7.0 | |||||
| Group | 90 – 120 | 170 – 205 | 13.0 – 20.0 | 20.0 – 30.0 | 480 – 520 | 32 – 42 |
-
Resource definition is included in the Sustaining Capital guidance
-
Depreciation & Amortisation FY18 guidance includes fair value unwind at Cowal & Mungari and amortisation of Ernest Henry prepayment (10-12%).
20
Evolution Gold Ore Reserves
==> picture [76 x 52] intentionally omitted <==
| Gold | Gold | Gold | Proved | Proved | Proved | Probable | Probable | Probable | Total Reserve | Total Reserve | Total Reserve | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | **Tonnes (Mt) ** | Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
|
| Cowal1 | Open pit | 0.4 | 43.7 | 0.71 | 994 | 73.02 | 0.94 | 2,207 | 116.71 | 0.85 | 3,200 | 1 |
| Cracow1 | Underground | 3.5 | 0.34 | 6.54 | 71 | 0.71 | 5.25 | 120 | 1.05 | 5.67 | 192 | 2 |
| Mt Carlton1 | Open pit | 0.8 | - | - | - | 4.67 | 4.6 | 691 | 4.67 | 4.6 | 691 | 3 |
| Mt Carlton1 | Underground | 3.7 | - | - | - | 0.17 | 7.77 | 42 | 0.17 | 7.77 | 42 | 6 |
| Mt Carlton1 | Total | - | - | - | 4.84 | 4.71 | 733 | 4.84 | 4.71 | 733 | ||
| Mt Rawdon1 | Open pit | 0.3 | 1.7 | 0.6 | 33 | 30.99 | 0.84 | 840 | 32.69 | 0.83 | 873 | 4 |
| Mungari1 | Underground | 2.9 | 0.45 | 6.01 | 87 | 1.1 | 4.88 | 173 | 1.55 | 5.21 | 260 | 5 |
| Mungari1 | Open pit | 0.7 | 0.58 | 0.93 | 18 | 5.19 | 1.69 | 282 | 5.77 | 1.61 | 299 | 5 |
| Mungari1 | Regional | 0.85 | - | - | - | 0.98 | 1.35 | 43 | 0.98 | 1.35 | 43 | 5 |
| Mungari1 | Total | 1.03 | 3.15 | 105 | 7.27 | 2.13 | 498 | 8.3 | 2.25 | 602 | ||
| Ernest Henry2 | Underground | 0.9 | 7.15 | 0.71 | 163 | 52.3 | 0.48 | 801 | 59.45 | 0.5 | 964 | 7 |
| Total | 53.92 | 0.79 | 1,366 | 169.13 | 0.96 | 5,198 | 223.05 | 0.92 | 6,564 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding
1. Includes stockpiles
-
This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released to ASX on 20 April 2017 and available to view at www.asx.com.au
-
This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com. Ernest Henry is reported at 0.9 % CuEq Group Ore Reserve Competent Person Notes refer to: 1. Jason Floyd; 2. Sam Myers; 3. Tony Wallace; 4. Dimitri Tahan; 5. Matt Varvari; 6. Ian Patterson; 7. Alexander Campbell (Glencore)
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report
21
Evolution Gold Mineral Resources
==> picture [76 x 52] intentionally omitted <==
| Gold | Gold | Gold | Measured | Measured | Measured | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total Resource | Total Resource | Total Resource | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
|
| Cowal1 | Total | 0.4 | 43.7 | 0.71 | 994 | 129.71 | 0.93 | 3,861 | 4.24 | 1.35 | 184 | 177.65 | 0.88 | 5,039 | 1 |
| Cracow1 | Total | 2.8 | 0.24 | 10.89 | 83 | 1.21 | 6.64 | 258 | 1.85 | 3.06 | 181 | 3.29 | 4.94 | 522 | 2 |
| Mt Carlton1 | Open pit | 0.35 | 0.52 | 1.67 | 28 | 8.94 | 2.74 | 788 | 0.74 | 4.48 | 107 | 10.21 | 2.81 | 923 | |
| Mt Carlton | Underground | 2.4 | – | – | – | 0.16 | 8.01 | 42 | 0.05 | 8.36 | 14 | 0.22 | 8.09 | 56 | |
| Mt Carlton | Total | 0.52 | 1.67 | 28 | 9.1 | 2.84 | 830 | 0.79 | 4.76 | 121 | 10.43 | 2.92 | 979 | 4 | |
| Mt Rawdon1 | Total | 0.2 | 1.7 | 0.6 | 32 | 45.6 | 0.74 | 1,089 | 3.49 | 0.58 | 65 | 50.79 | 0.73 | 1,186 | 5 |
| Mungari1 | Open pit | 0.5 | 0.58 | 0.93 | 17 | 6.38 | 1.74 | 357 | 0.04 | 0.75 | 1 | 7 | 1.67 | 376 | |
| Mungari1 | Underground | 2.5/1.5 | 0.97 | 7.88 | 247 | 3.98 | 3.56 | 456 | 1.6 | 2.19 | 113 | 6.55 | 3.87 | 815 | |
| Mungari1 | Total | 1.55 | 5.29 | 264 | 10.35 | 2.44 | 813 | 1.64 | 2.16 | 114 | 13.55 | 2.73 | 1,191 | 3 | |
| **Mungari Regional ** | Total | 0.5 | – | – | – | 32.47 | 1.01 | 1,040 | 11.44 | 1.5 | 552 | 43.91 | 1.13 | 1,592 | 3 |
| Ernest Henry2 | Total | 0.9 | 12.1 | 0.7 | 272 | 68.7 | 0.59 | 1,303 | 9 | 0.5 | 145 | 89.8 | 0.6 | 1,720 | 6 |
| Marsden | Total | – | – | – | 160 | 0.21 | 1,070 | 15 |
0.07 | 30 | 180 | 0.2 | 1,100 | 7 |
|
| Total | 59.81 | 0.87 | 1,673 | 457.15 | 0.7 | 10,264 | 47.45 | 0.91 | 1,392 | 569.42 | 0.73 | 13,330 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves. 1. Includes stockpiles
-
This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released to ASX on 20 April 2017 available to view at www.asx.com.au.
-
This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com. Ernest Henry is reported at 0.9 % CuEq Group Mineral Resources Competent Person Notes refer to 1. Joseph Booth; 2. Shane Pike; 3. Andrew Engelbrecht; 4. Matthew Obiri-Yeboah; 5. Hans Andersen; 6. Colin Stelzer (Glencore); 7. Michael Andrew Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com. The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report
22
Evolution Co er Reserves and Resources pp
==> picture [76 x 52] intentionally omitted <==
Group Copper Ore Reserves Statement
| Copper | Copper | Copper | Proved | Proved | Proved | Probable | Probable | Probable | Total Reserve | Total Reserve | Total Reserve | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
|
| Ernest Henry2 | Total | 0.9 | 2.13 | 1.41 | 30 | 15.69 | 0.96 | 151 | 17.82 | 1.02 | 182 | 8 |
| Mt Carlton1 | Open pit | 0.8 | - | - | - | 4.67 | 0.62 | 29 | 4.67 | 0.62 | 29 | 4 |
| Mt Carlton1 | Underground | 3.7 | - | - | - | 0.17 | 0.70 | 1 | 0.17 | 0.70 | 1 | 7 |
| Mt Carlton1 | Total | - | - | - | 4.84 | 0.62 | 30 | 4.84 | 0.62 | 30 | ||
| Total | 2.13 | 1.41 | 30 | 20.53 | 0.88 | 181 | 22.66 | 0.94 | 212 |
Group Copper Mineral Resources Statement
| Copper | Copper | Copper | Measured | Measured | Measured | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total Resource | Total Resource | Total Resource | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
|
| Marsden1 | Total | - | - | - | - | 160.00 | 0.40 | 640 | 15.00 | 0.19 | 30 | 180.00 | 0.38 | 670 | 8 |
| Ernest Henry2 | Total | 0.9 | 3.63 | 1.33 | 48 | 20.61 | 1.15 | 237 | 2.70 | 1.10 | 30 | 26.94 | 1.17 | 315 | 7 |
| Mt Carlton1 | Open pit | 0.35 | 0.52 | 0.25 | 1 | 8.94 | 0.44 | 40 | 0.74 | 0.82 | 6 | 10.21 | 0.47 | 47 | |
| Mt Carlton | Underground | 2.4 | - | - | - | 0.16 | 0.74 | 1 | 0.05 | 1.74 | 1 | 0.22 | 0.98 | 2 | |
| Mt Carlton | Total | 0.52 | 0.25 | 1 | 9.10 | 0.45 | 41 | 0.79 | 0.89 | 7 | 10.43 | 0.47 | 49 | 5 | |
| Total | 4.15 | 1.18 | 49 | 189.71 | 0.48 | 918 | 18.49 | 0.36 | 67 | 217.37 | 0.48 | 1,034 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves.[1] Includes stockpiles[2 ] Ernest Henry Operation cut-off 0.9% CuEq 1. This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 available to view at glencore.com”. EHO is reported at 0.9 % CuEq. Group Ore Reserves Competent Person Notes refer to: 4. Tony Wallace; 7. Ian Patterson; 8. Alexander Campbell (Glencore)
Group Mineral Resources Competent Person Notes refer to 5. Matthew Obiri-Yeboah; 7. Colin Stelzer (Glencore); 8. Michael Andrew
Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com.
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report.
23
Cowal December 2016 MROR
==> picture [76 x 52] intentionally omitted <==
| Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | Cowal Gold Mine Ore Reserves - December 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ore Reserve | Proved | Probable | Total | ||||||||||||||||||
| Cut-off (g/t Au) |
Tonnes (Mt) |
Grade Au (g/t) |
Cont Metal Au (koz) |
Tonnes (Mt) |
Grade Au (g/t) |
Cont Metal Au (koz) |
Tonnes (Mt) |
Grade Au (g/t) |
Cont Metal Au (koz) |
||||||||||||
| E42 Oxide | 0.40 | 0.54 | 0.54 | 9 | 0.54 | 0.54 | 9 | ||||||||||||||
| E42 Primary | 0.40 | 72.48 | 0.94 | 2,197 | 72.48 | 0.94 | 2,197 | ||||||||||||||
| Stockpile | 0.40 | 43.70 | 0.71 | 994 | 43.70 | 0.71 | 994 | ||||||||||||||
| Total | 43.70 | 0.71 | 994 | 73.02 | 0.94 | 2,207 | 116.71 | 0.85 | 3,200 | ||||||||||||
| Cowal Mineral Resources - December 2016 | |||||||||||||||||||||
| Mineral Resource | Measured Tonnes (Mt) Grade Au (g/t) Cont. Metal Au (koz) |
Indicated | Inferred | Total Resource | |||||||||||||||||
| Grade Au (g/t) |
Cont. Metal Au (koz) |
Tonnes (Mt) |
Grade Au (g/t) |
Cont. Metal Au (koz) |
Tonnes (Mt) | Grade Au (g/t) |
Cont. Metal Au (koz) |
Tonnes (Mt) |
Grade Au (g/t) |
Cont. Metal Au (koz) |
|||||||||||
| E42 Oxide | - | - | - | 0.58 | 0.54 | 10 | - | - | - | 0.58 | 0.54 | 10 | |||||||||
| E42 Primary | - | - | - | 108.36 | 0.88 | 3,073 | 1.85 | 0.70 | 42 | 110.22 | 0.88 | 3,115 | |||||||||
| E42 Stockpile | 43.70 | 0.71 | 994 | - | - | - | - | - | - | 43.70 | 0.71 | 994 | |||||||||
| E41 Oxide | - | - | - | 4.15 | 1.20 | 160 | 0.73 | 1.85 | 43 | 4.87 | 1.29 | 203 | |||||||||
| E41 Primary | - | - | - | 7.97 | 0.91 | 233 | 0.40 | 0.93 | 12 | 8.38 | 0.91 | 245 | |||||||||
| E46 Oxide | - | - | - | 4.26 | 1.26 | 172 | 0.14 | 1.39 | 6 | 4.40 | 1.26 | 179 | |||||||||
| E46 Primary | - | - | - | 1.82 | 1.42 | 83 | 0.09 | 3.44 | 10 | 1.91 | 1.51 | 93 | |||||||||
| GRE46 Oxide | - | - | - | 0.66 | 1.56 | 33 | 0.52 | 1.98 | 33 | 1.17 | 1.74 | 66 | |||||||||
| GRE46 Primary | - | - | - | 1.92 | 1.59 | 98 | 0.52 | 2.27 | 38 | 2.43 | 1.73 | 136 | |||||||||
| Total | 43.70 | 0.71 | 994 | 129.71 | 0.93 | 3,861 | 4.24 | 1.35 | 184 | 177.65 | 0.88 | 5,039 |
Data is reported to significant figures and differences may occur due to rounding Mineral Resources are reported inclusive of Ore Reserves
Mineral Resources have been reported above a cut-off grade of 0.40g/t gold and constrained within an A$1,800/oz pit optimisation shell The Cowal Mineral Resource Competent Person is Joseph Booth and the Ore Reserve Competent Person is Jason Floyd
This information is extracted from the ASX release entitled “Evolution Approves Projects to Secure Cowal Production to 2032” released to the ASX on 16 February 2017. Evolution confirms that that it is not aware of any new information or data that materially affects the information included in that release and that all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially changed
24
FY18 YTD roduction & costs summar p y
==> picture [76 x 52] intentionally omitted <==
| December YTD FY18 | December YTD FY18 | Units | Cowal | Mungari | Mt Carlton | Mt Rawdon | Cracow | Ernest Henry | Group Excl. Edna May |
Edna May | Group |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total ore mined kt 4,250 338 363 1,931 259 3,376 10,517 1,130 11,647 |
|||||||||||
| Total tonnes processed kt 3,807 842 407 1,566 256 3,419 10,297 646 10,942 |
|||||||||||
| Gradeprocessed | g/t | 1.31 | 2.31 | 5.86 | 0.98 | 5.58 | 0.56 | 1.38 1.11 |
1.36 | ||
| Recovery | % | 82.5 | 93.6 | 91.3 | 87.9 | 94.9 | 80.5 | 87.0 93.5 |
87.3 | ||
| Goldproduced | oz | 132,425 | 58,509 | 59,921 | 43,183 | 43,612 | 48,169 | 385,820 21,639 |
407,459 | ||
| Silverproduced | oz | 162,819 | 14,417 | 231,494 | 64,711 | 18,855 | 28,569 | 520,866 8,375 |
529,241 | ||
| Copperproduced | t | 0 | 0 | 1,176 | 0 | 0 | 10,772 | 11,949 0 |
11,949 | ||
| Gold sold | oz | 135,096 | 59,866 | 57,720 | 44,308 | 42,321 | 47,490 | 386,802 22,903 |
409,705 | ||
| Achievedgoldprice | A$/oz | 1,612 | 1,605 | 1,659 | 1,612 | 1,608 | 1,641 | 1,621 1,615 |
1,621 | ||
| Silver sold | oz | 162,819 | 14,417 | 225,166 | 64,711 | 18,855 | 28,569 | 514,538 8,375 |
522,913 | ||
| Achieved silverprice | A$/oz | 22 | 21 | 21 | 21 | 21 | 21 | 22 21 |
21 | ||
| Copper sold | t | 0 | 0 | 1,124 | 0 | 0 | 10,772 | 11,896 0 |
11,896 | ||
| Achieved copperprice | A$/t | 0 | 0 | 9,020 | 0 | 0 | 8,995 | 8,997 0 |
8,997 | ||
| Cost Summary | |||||||||||
| Mining | A$/prod oz | 191 | 511 | 50 | 464 | 425 | 308 678 |
328 | |||
| Processing | A$/prod oz | 352 | 298 | 256 | 468 | 235 | 314 595 |
329 | |||
| Administration and sellingcosts | A$/prod oz | 115 | 125 | 196 | 127 | 132 | 165 127 |
163 | |||
| Stockpile adjustments | A$/prod oz | (25) | 8 | (10) | (153) | 5 | (26) 49 |
(22) | |||
| By-product credits | A$/prod oz | (26) | (5) | (250) | (32) | (9) | (2,024) | (306) (8) |
(290) | ||
| C1 Cash Cost | A$/prod oz | 607 | 936 | 242 | 873 | 787 | (956) | 455 1,441 |
507 | ||
| C1 Cash Cost | A$/sold oz | 595 | 915 | 251 | 851 | 811 | (969) | 454 1,362 |
505 | ||
| Royalties | A$/sold oz | 47 | 39 | 141 | 83 | 84 | 163 | 82 68 |
81 | ||
| Gold in Circuit and other adjustment |
A$/sold oz | 18 | 55 | (22) | 24 | (19) | 12 70 |
15 | |||
| Sustainingcapital | A$/sold oz | 110 | 152 | 77 | 92 | 248 | 186 | 134 70 |
130 | ||
| Reclamation and other adjustments | A$/sold oz | 11 | 8 | 17 | 21 | 13 | 11 18 |
12 | |||
| Administration costs | A$/sold oz | 45 | 42 | ||||||||
| All-in Sustaining Cost | A$/sold oz | 779 | 1,169 | 464 | 1,070 | 1,136 | (621) | 738 | 1,588 | 785 | |
| Majorproject capital | A$/sold oz | 188 | 318 | 183 | 182 | 64 | 0 | 170 134 |
168 | ||
| Discovery | A$/sold oz | 4 | 177 | 10 | 1 | 28 | 0 | 42 | 0 | 39 | |
| All-in Cost | A$/sold oz | 971 | 1,664 | 656 | 1,253 | 1,228 | (621) | 950 | 1,723 | 993 | |
| Depreciation & Amortisation | A$/prod oz | 393 | 536 | 423 | 474 | 340 | 1,315 | 537 287 |
524 |
25
Diversified mid-tier old miner g
==> picture [76 x 52] intentionally omitted <==
1 ▪ Cowal (100%) 4 ▪ Mt Rawdon (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 3.20
-
Gold Resources 2016 (Moz)[(1) ] 5.04
-
Reserve Grade 2016 (Au g/t) 0.85
-
▪ FY17A Au Production (koz) 263 ▪ FY17A AISC (A$/oz) 833
-
FY17 Net Mine Cash flow (A$M) 166
▪ 2 Mungari (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.60
-
Gold Resources 2016 (Moz)[(1) ] 2.78
-
Reserve Grade 2016 (Au g/t) 2.2
-
▪ FY17A Au Production (koz) 144 ▪ FY17A AISC (A$/oz) 1,143
-
FY17 Net Mine Cash flow (A$M) 59
3 ▪ Mt Carlton (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.73
-
Gold Resources 2016 (Moz)[(1) ] 0.98
-
Reserve Grade 2016 (Au g/t) 4.7
-
▪ FY17A Au Production (koz) 105 ▪ FY17A AISC (A$/oz) 622 ▪ FY17 Net Mine Cash flow (A$M) 91
-
Gold Reserves 2016 (Moz)[(1) ] 0.87
-
▪ Gold Resources 2016 (Moz)[(1) ] 1.19 ▪ Reserve Grade 2016 (Au g/t) 0.8 ▪ FY17A Au Production (koz) 101 ▪ FY17A AISC (A$/oz) 873 ▪ FY17 Net Mine Cash flow (A$M) 36
5 ▪ Cracow (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.19
-
Gold Resources 2016 (Moz)[(1) ] 0.52
-
Reserve Grade 2016 (Au g/t) 5.7
-
▪ FY17A Au Production (koz) 89 ▪ FY17A AISC (A$/oz) 1,123 ▪ FY17 Net Mine Cash flow (A$M) 41
-
6 Ernest Henry (Evolution economic interest)
-
Reserves 2016[(1) ] 0.96Moz Au, 182kt Cu
-
Resources 2016[(1) ] 1.73Moz Au, 315kt Cu
-
▪ Reserve Grade 2016 0.50g/t Au, 1.02% Cu ▪ FY17A Au Production[(2) ] (koz) 60 ▪ FY17A AISC[(2) ] (A$/oz) (361) ▪ FY17 Net Mine Cash flow (A$M)[(2)] 82
-
(1) This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released by Evolution to ASX on 20 April 2017 and is available to view on www.evolutionmining.com.au Mineral Resources and Ore Reserves are depleted to 31 December 2016
-
(2) Ernest Henry transaction completed 1 November 2016. Production and costs reflect 8 months of economic interest. Cash flow reflects 7 months of copper sales and 5 months of gold sales. Location bubble size denotes FY17 gold production (annualised for Ernest Henry)
-
(3) Assuming successful completion of Edna May sale announced 18 September 2017
-
(4) Using the average FY17 AUD:USD exchange rate of 0.7546
26
Cowal Ore Reserve rowth g
==> picture [76 x 52] intentionally omitted <==
Cowal Ore Reserve Changes December 2014 to December 2016
==> picture [635 x 282] intentionally omitted <==
----- Start of picture text -----
4,000
3,500 87
29 326
494
3,000 309
69
900
2,500
231
2,000
471
3,200
1,500
2,848
1,000
1,555
500
0
Reserve ounces (koz)
Stockpiles Grade & Cut-Off Design Stage G Design Stage H Depletion Mining Reserve December 2015 Additions Model Grade Cut-Off Design Stockpiles Depletion Mining Reserve December 2016
December
2014 Reserve
----- End of picture text -----
This information is extracted from the ASX releases entitled “Evolution Approves Projects to Secure Cowal Production to 2032” released to the ASX on 16 February 2017 and “Resources and Reserves increased at Cowal” released to the ASX on 26 August 2015 and available to view at www.evolutionmining.com.au
27
Cowal ro ects u date p j p
-
Significant investment in Cowal’s future
-
Investing ~A$300 million over four years
-
Delivers mine life through to 2032
-
Cornerstone asset with further extension opportunities
-
Stage H cutback on track
-
All pre-work complete
-
Ramped up to full scale mining activity
-
Cutback scheduled to be completed in FY21
-
Float Tails Leach project on time and on budget
-
Commissioning in December 2018 half-year
-
Expected to increase recoveries by 4 – 6%
==> picture [76 x 52] intentionally omitted <==
==> picture [211 x 150] intentionally omitted <==
Stage H cutback
==> picture [211 x 151] intentionally omitted <==
Float Tails Leach project
February 2018
28
Cracow
Recent resource definition drilling at Imperial delivering impressive results[1]
-
8.7m (7.4m etw) at 10.99 g/t Au (IMU062)
-
8.3m (6.9m etw) at 46.22 g/t Au (IMU065)
-
5.8m (5.6m etw) at 12.65g/t Au (IMU072)
-
9.8m (9.4m etw) at 25.85g/t Au (IMU074)
-
11.2m (9.4m etw) at 8.13 g/t Au (IMU075)
Opportunities
-
Imperial open up-dip
-
Coronation, Imperial and Empire untested at depth
-
Potential for additional shoots to be developed to the same depth as the base of the Kilkenny ore body
==> picture [76 x 52] intentionally omitted <==
==> picture [437 x 236] intentionally omitted <==
Long section illustrating location of the new Imperial shoot defined between the Coronation and Empire ore bodies
- This information is extracted from ASX release entitled “Business Update” released on 23 November 2017 and is available on www.evolutionmining.com.au. The Company confirms that it is not aware of any new information or data that materially affects the information in the original market announcement. Reported intervals are down hole widths as true widths are not currently known. An estimated true width (etw) is provided
29