AI assistant
EVOLUTION MINING LIMITED — Regulatory Filings 2017
Sep 6, 2017
64885_rns_2017-09-06_f3632245-fdb6-49fb-995d-7bd54fb90b76.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
==> picture [327 x 405] intentionally omitted <==
==> picture [197 x 139] intentionally omitted <==
North American Roadshow Investor Presentation September 2017 Jake Klein – Executive Chairman Bryan O’Hara – General Manager Investor Relations
==> picture [76 x 52] intentionally omitted <==
Forward looking statement
-
These materials prepared by Evolution Mining Limited (or “the Company”) include forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “continue”, and “guidance”, or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.
-
Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.
-
Forward looking statements are based on the Company and its management’s good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company’s business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company’s business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company’s control.
-
Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.
-
All US dollar values in this presentation are calculated using an AUD:USD exchange rate of US$0.78 unless stated otherwise
2
| Overview | |||
|---|---|---|---|
| ASX code | EVN | ||
| Shares outstanding | 1,683M | ||
| Market capitalisation(1) | A$4,140M / US$3,230M | ||
| Average daily share turnover(2) | A$25M / US$20M | ||
| Net debt(3) | A$399M / US$311M | ||
| Forward sales(3) | 458,495oz at A$1,645/oz | ||
| New dividend policy | Payout of 50% of after tax earnings | ||
| Major shareholders | La Mancha 28%(4), Van Eck 11% | ||
| Group gold production (koz) | Group AISC(5) (per ounce) | Operating cash flow (A$M) |
==> picture [39 x 9] intentionally omitted <==
----- Start of picture text -----
US$1,259
----- End of picture text -----
==> picture [445 x 122] intentionally omitted <==
----- Start of picture text -----
A$1,228
A$1,083
A$1,036
803 844 US$995 A$1,014
A$907
393 427 438 US$867
US$739
US$684
FY13 FY14 FY15 FY16 FY17 FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [210 x 126] intentionally omitted <==
----- Start of picture text -----
707
628
306
245
168
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
(1) Based on share price of A$2.46 per share on 30 August 2017 (2) Average daily share turnover for three months through to 30 August 2017
(3) As at 30 June 2017 (4) Relevant Interest
(5) US$ values calculated using average AUD:USD FX in relevant financial year
3
Australia’s 2[nd] lar est old miner g g
==> picture [76 x 52] intentionally omitted <==
1 Cowal (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 3.20
-
Gold Resources 2016 (Moz)[(1) ] 5.04
-
Reserve Grade 2016 (Au g/t) 0.85
-
FY17A Au Production (koz) 263
-
FY17A AISC (A$/oz) 833
-
FY17 Net Mine Cash flow (A$M) 166
2 Mungari (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.60
-
Gold Resources 2016 (Moz)[(1) ] 2.78
-
Reserve Grade 2016 (Au g/t) 2.2
-
FY17A Au Production (koz) 144
-
FY17A AISC (A$/oz) 1,143
-
FY17 Net Mine Cash flow (A$M) 59
-
3 Mt Carlton (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.73
-
Gold Resources 2016 (Moz)[(1) ] 0.98
-
Reserve Grade 2016 (Au g/t) 4.7
-
FY17A Au Production (koz) 105
-
FY17A AISC (A$/oz) 622
-
FY17 Net Mine Cash flow (A$M) 91
-
4 Mt Rawdon (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.87
-
Gold Resources 2016 (Moz)[(1) ] 1.19
-
Reserve Grade 2016 (Au g/t) 0.8
-
5 Cracow (100%) Gold Reserves 2016 (Moz)[(1) ] 0.19
-
Gold Resources 2016 (Moz)[(1) ] 0.52
-
Reserve Grade 2016 (Au g/t) 5.7
-
FY17A Au Production (koz) 89
-
FY17A AISC (A$/oz) 1,123
-
FY17 Net Mine Cash flow (A$M) 41 6 Edna May (100%)
-
Gold Reserves 2016 (Moz)[(1) ] 0.43
-
Gold Resources 2016 (Moz)[(1) ] 0.85
-
Reserve Grade 2016 (Au g/t) 1.6
-
FY17A Au Production (koz) 70
-
FY17A AISC (A$/oz) 1,440
-
FY17 Net Mine Cash flow (A$M) (15) 7 Ernest Henry (Evolution economic interest)
-
Reserves 2016[(1) ] 0.96Moz Au, 182kt Cu
-
Resources 2016[(1) ] 1.73Moz Au, 315kt Cu
-
Reserve Grade 2016 0.50g/t Au, 1.02% Cu
-
FY17A Au Production[(2) ] (koz) 60
-
FY17A AISC[(2) ] (A$/oz) (361)
-
FY17 Net Mine Cash flow (A$M)[(2)] 82
7 3 Ore Reserves: 7.0Moz Mineral Resources: 14.2Moz 5 4 FY17 Gold Production 844koz AISC A$907/oz (US$684/oz)[(3)]
==> picture [62 x 41] intentionally omitted <==
----- Start of picture text -----
2
6
----- End of picture text -----
-
FY17A Au Production (koz) 101
-
FY17A AISC (A$/oz) 873
-
FY17 Net Mine Cash flow (A$M) 36
-
(1) This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released by Evolution to ASX on 20 April 2017 and is available to view on www.asx.com.au Mineral Resources and Ore Reserves are depleted to 31 December 2016
-
(2) Ernest Henry transaction completed 1 November 2016. Production and costs reflect 8 months of economic interest. Cash flow reflects 7 months of copper sales and 5 months of gold sales. Location bubble size denotes FY17 gold production (annualised for Ernest Henry)
-
(3) Using the average FY17 AUD:USD exchange rate of 0.7546
4
U radin the ualit of our asset ortfolio pg g q y p
==> picture [76 x 52] intentionally omitted <==
==> picture [620 x 300] intentionally omitted <==
----- Start of picture text -----
$2,250
Bubble size represents
FY17 production Ernest
$2,000
Henry
$1,750
$1,500
Group Reserve life > 8 years
$1,250
Mt
$1,000 Carlton
Mt
Cowal
$750 Rawdon
$500 Cracow Mungari
Edna
$250 Pajingo
May
$0
- 2 yrs 4 yrs 6 yrs 8 yrs 10 yrs 12 yrs 14 yrs
Indicative reserve life based on FY17 production level [(1)]
----- End of picture text -----
Source: Data sourced from company reported figures and guidance where available. (1) Keep to this font and colour for pictures This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released by Evolution to ASX on 20 April 2017 and is available to view on www.asx.com.au
5
FY17 financial hi hli hts g g
| Units | FY17 | FY16 | Change | |
|---|---|---|---|---|
| StatutoryProfit after tax | A$M | 217.6 | (24.3) | - |
| UnderlyingProfit after tax1 | A$M | 206.6 | 134.5 | 54% |
| EBITDA | A$M | 713.9 | 607.6 | 17% |
| OperatingCash flow | A$M | 706.5 | 628.4 | 12% |
| GroupCash flow | A$M | 382.0 | 365.0 | 5% |
| EBITDA Margin2 | % | 49% | 46% | 7% |
| AIC Margin | A$/oz | 568 | 463 | 23% |
| Gearing | % | 15.9% | 15.1% | 5% |
| Final dividend3 | cps | 3 | 2 | 50% |
-
FY16 underlying profit after tax restated. Refer to “Underlying net profit reconciliation” on slide 20 for full details 2. FY17 excludes Pajingo
-
FY17 fully franked; FY16 unfranked
==> picture [76 x 52] intentionally omitted <==
==> picture [215 x 340] intentionally omitted <==
6
O erational erformance and asset ualit p p q y
==> picture [76 x 52] intentionally omitted <==
==> picture [237 x 101] intentionally omitted <==
----- Start of picture text -----
Group gold production (koz)
803 844
393 427 438
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
Record production up 5%
Consistent year on year delivery to guidance
Active portfolio management to improve quality
FY13: Development of low cost Mt Carlton operation
FY16: Acquisition of Cowal, Mungari and Phoenix Gold
FY17: Investment in Ernest Henry and disposal of Pajingo
==> picture [106 x 12] intentionally omitted <==
----- Start of picture text -----
Group AISC (A$/oz)
----- End of picture text -----
==> picture [242 x 92] intentionally omitted <==
----- Start of picture text -----
1,228
1,083 1,036 1,014
907
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
- Leader in low cost production at A$907/oz (US$684/oz)[1]
Captured benefits of favourable market in recent years
Reduction since FY13 – 26% in AUD and 46% in USD
Operating cash flow (A$M)
==> picture [237 x 85] intentionally omitted <==
----- Start of picture text -----
707
628
306
168 245
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
-
Operating cash flow up 12% (only 3% higher gold price)
-
Portfolio approach generating record results
-
Introduction of long life, low cost assets
-
No dependence any single asset to drive cash flow
-
Exposure to copper revenue in Ernest Henry investment
-
Using the average FY17 AUD:USD exchange rate of 0.7546
7
EBITDA mar ins g
==> picture [76 x 52] intentionally omitted <==
Longest life assets generating highest margins
Benefits of diverse portfolio – no dependence on any single asset
Group EBITDA Margin
==> picture [666 x 292] intentionally omitted <==
----- Start of picture text -----
49%
Site EBITDA Margin 46%
40%
FY16
64%
59% 59% 61% 58% 55% FY17 [(1)] 33%
48% 49% 47% 49%
39%
18%
11%
Cowal Ernest Henry Mt Carlton Mt Rawdon Mungari Cracow Edna May FY14 FY15 FY16 FY17Group [(1)]
FY17 Excludes Pajingo
Group margin up
10+ years [(2) ] 6-8 years [(2)] 3-6 years [(2)] 50% from FY14
EBITDA Contribution EBITDA Contribution EBITDA Contribution
Delivered by mix of
3-6 years cost reductions; gold
10+
years 24% price and change in
47%
6-8 asset portfolio
years (1) FY17 excludes Pajingo
29% (2) Indicative reserve life based on FY17
production level
----- End of picture text -----
8
Balance sheet
-
Significant improvement in liquidity
-
Cash and undrawn debt of A$337.4M
-
Repayment of A$325.0M of debt during FY17
-
Syndicated debt at 30 June 2017 of A$435.0M
-
Term Facility B: A$40.0M
-
Term Facility D: A$395.0M
-
No debt payment obligations until April 2018
-
Gearing at a manageable level of 15.9%
-
Adequate hedging in place out to June 2020
-
Total of 458,495oz at A$1,645/oz average
-
FY18 hedge 208,495oz at A$1,563/oz average
-
Dividend policy changed to payout of 50% of earnings
-
FY17 final dividend of 3 cents (fully franked)
==> picture [76 x 52] intentionally omitted <==
Debt Repayments and Commitments (A$M)
==> picture [71 x 92] intentionally omitted <==
----- Start of picture text -----
322 325
----- End of picture text -----
==> picture [193 x 45] intentionally omitted <==
----- Start of picture text -----
155
120
80
50 30
----- End of picture text -----
==> picture [311 x 195] intentionally omitted <==
----- Start of picture text -----
FY16 FY17 FY18 FY19 FY20 FY21 FY22
Repayments Commitments
Dividends Declared A$M (Pre-DRP)
Dividends Declared A$M (Pre-DRP)
50 50
29 29
7 7 7 7 7 7 14 14 7 7 15 15 34 34
FY13FY13 FY14FY14 FY15FY15 FY16FY16 FY17FY17
InterimInterim FinalFinal
----- End of picture text -----
- FY17 final dividend to be paid on 29 September 2017
9
Reserve rowth g
==> picture [76 x 52] intentionally omitted <==
-
Organic growth through intensive discovery and resource definition drilling programs
-
Acquisition of high quality, low cost ounces
-
December 2014 → December 2016:
-
Ore Reserves increased by 218%
-
Reserves per share increased by 33%
-
Reserve life[1] increased by 63%
-
Ore Reserves estimated using conservative gold price assumption of A$1,350/oz
==> picture [426 x 138] intentionally omitted <==
----- Start of picture text -----
8.3
7.0
5.1
4.2
3.1
2.2
Ore Reserves (Moz) Reserves per Share (oz/1000) Reserve Life (years)
Dec-14 Dec-16
----- End of picture text -----
==> picture [215 x 8] intentionally omitted <==
----- Start of picture text -----
1. Reserve life = Ore Reserves divided by annual production
----- End of picture text -----
Cowal
==> picture [76 x 52] intentionally omitted <==
July Evolution June 2015 Delivery 2017 MINING MINING PERMIT TO 2024 PERMIT TO 2032 + 8 years 2014 2016 RESERVES 1.56Moz[1 ] + 2.28Moz[2 ] RESERVES 3.20Moz[3 ] 2014 MINERAL 2016 MINERAL 3.43Moz[1 ] + 2.24Moz[2] 5.04Moz[3] RESOURCES RESOURCES July 2015 – June 2017 GOLD 501koz ADDITIONAL UPSIDE PRODUCTION PURCHASE - CO-TREAT OXIDES NET MINE PRICE A$703M A$322M - INCREASE THROUGHPUT CASH FLOW - E41, E46, GALWAY/REGAL COST OF RESERVE 1. Barrick (Australia Pacific ) Pty Limited estimate depleted to 31 December 2014 - refer to ASX release 26 Aug 2015 entitled “Resources and Reserves Increased ADDITIONS A$14/oz
-
refer to ASX release 26 Aug 2015 entitled “Resources and Reserves Increased at Cowal” available to view at www.asx.com.au
-
Prior to mining depletion
-
Depleted to 31 December 2016
Additional o ortunities at Cowal pp
==> picture [76 x 52] intentionally omitted <==
-
Assessing further asset enhancement opportunities including:
-
Co-treatment of high-grade oxide stockpiles to bring forward treatment Increased gold production of 10 – 12koz per annum
-
Secondary crushing
- Increase throughput to 9.0 – 9.5Mtpa to bring forward treatment of low-grade stockpiles
-
Continued drilling to convert significant mineral endowment outside of existing reserves
- E46, E41, Galway and Regal
==> picture [399 x 288] intentionally omitted <==
----- Start of picture text -----
E46
E46 East
E42
Galway/Regal
Open at depth
E41 West
E41 East
----- End of picture text -----
Cowal gold mineralisation and E42 open pit outline
==> picture [76 x 52] intentionally omitted <==
Ernest Henr y
==> picture [684 x 17] intentionally omitted <==
----- Start of picture text -----
Ernest Henry ore body looking west
----- End of picture text -----
- Large scale, long life, copper-gold asset operated by Glencore
==> picture [234 x 154] intentionally omitted <==
----- Start of picture text -----
1200 RL
Drilling target
----- End of picture text -----
-
Approximately A$600 million recently invested by Glencore in expanding the underground mine to 6.4Mtpa
-
Evolution’s economic interest acquired 1 November 2016:
-
100% of gold and 30% of copper and silver produced over 11 year life of mine (LOM) plan
-
Annual payable production (Evolution’s interest):
-
80 – 85koz Au and 18 – 20kt Cu
-
Upside opportunities through potential mine life extensions and exploration joint venture
-
Evolution has a 49% interest in all gold, copper and silver production beyond current LOM area
A$47.7 million
June 2017 quarter net mine cash flow from Evolution’s interest
Mt Carlton
==> picture [76 x 52] intentionally omitted <==
March Evolution June 2010 Delivery 2017 FEASIBILITY STUDY OFFTAKE PARTY SECURED ONE OF THE HIGHEST GRADE DELCARED PROJECT OPEN PIT GOLD MINES IN THE UNECONOMIC WORLD DEVELOPED BY EVOLUTION AND COMMISSIONED IN 2013 LIFE OF MINE - 2025 ENTERPRISE INITIAL CAPITAL REPAID BY GRAVITY CIRCUIT COMMISSIONED A$51M VALUE IN JUNE 2017 QTR TO INCREASE DECEMBER 2016 PAYABILITY
==> picture [201 x 87] intentionally omitted <==
----- Start of picture text -----
FY16
FY16 AISC
PRODUCTION
A$742/oz
113koz Au
----- End of picture text -----
FY16 NET FY17 NET FY17 MINE FY17 AISC MINE PRODUCTION CASH FLOW A$622/oz CASH FLOW 105koz Au A$103M A$91M
==> picture [18 x 24] intentionally omitted <==
==> picture [18 x 24] intentionally omitted <==
Mun ari g
==> picture [76 x 52] intentionally omitted <==
==> picture [330 x 314] intentionally omitted <==
-
Major footprint in world-class Kalgoorlie region
-
~950km[2] across 346 tenements
-
Strategically located 1.7Mtpa processing plant
-
FY17 aggressive exploration programme delivered strong results
-
Resource definition drilling extends high grade mineralisation beyond existing resources
-
Emu – 23.7m (14.2m etw) grading 13.7g/t Au (EMUD004)
-
Burgundy – 21.0m (17.9m etw) grading 5.1g/t Au (BURC076)
-
Discovery drilling indicates potential extensions to historic open cut
-
Lady Agnes – 5m (4.5m etw) @ 8.3g/t Au
-
Gravity survey completed
Follow up drilling has commenced
This information is extracted from the report entitled “Quarterly Report for the period ending 30 June 2017” released to ASX on 20 July 2017 and is available to view on www.asx.au. The reported intervals are a downhole width as true widths are not currently known. An estimated true width (“etw”) is provided. The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report
Location map of Mungari regional projects and drilling targets
Future o ortunities at Mun ari pp g
==> picture [76 x 52] intentionally omitted <==
==> picture [711 x 313] intentionally omitted <==
----- Start of picture text -----
All drilling All drilling
All drilling
>100m >200m
depth depth
• Bullant • Mt Pleasant • Bullant • Mt Pleasant • Bullant • Mt Pleasant
Zuleika Shear Zone Zuleika Shear Zone Zuleika Shear Zone
Kundana Kundana Kundana
• Frog’s Leg • Frog’s Leg • Frog’s Leg
• White Foil • White Foil • White Foil
----- End of picture text -----
Mt Rawdon
==> picture [76 x 52] intentionally omitted <==
Nov Evolution June 2011 Performance 2017 SCHEDULED SCHEDULED 2022 COMPLETION + 4 years COMPLETION 2026 2011 0.9Moz 2016 Replacing depletion 0.9Moz RESERVES RESERVES LOAD & HAUL Contract Cost benefits and improved LOAD & HAUL Owner operator efficiency Resource drilling Resource drilling 62km ~40km Intensive drilling rates over 20 years in just 5 years 70% Reliable Increasing +25 year local producer cash flow as >1.5Moz mine life ~100kozpa workforce since 2002 strip ratio declines produced 2001 to 2026
==> picture [712 x 402] intentionally omitted <==
----- Start of picture text -----
Cracow
Nov Evolution June
2011 Performance 2017
LIFE OF MINE
2014 + 6 years LIFE OF MINE 2020+
2011 0.2Moz Replacing depletion 2016 0.2Moz
RESERVES RESERVES
Cost benefits and
MINING Contract MINING Owner operator
productivity improvements
Resource drilling Resource drilling
802km >290km
Intensive drilling rates
over 20 years in 5 years
37%
Solid and Reliable FY17 Greenfields
predictable producer increase in ~1.2Moz net mine Exploration
generation cash flow since 2005 >80kozpa ounces per employee produced cash flow A$41M Cracow outside
since FY13
Field
18
----- End of picture text -----
Edna Ma y
==> picture [76 x 52] intentionally omitted <==
-
Turnaround progressing under new management post strategic review
-
Significant increase in gold production and decrease in AISC in June 2017 quarter
-
Production from underground to commence in FY18
-
Mineral Resources 848koz Au
==> picture [503 x 221] intentionally omitted <==
----- Start of picture text -----
Ore Reserves 426koz Au
Greenfinch
67koz
Edna May
open pit
471koz
Edna May
underground
301koz
Edna May Mineral Resources
----- End of picture text -----
Edna May Mineral Resources are provided in the ASX release 20 April 2017 “Annual Mineral Resources and Ore Reserves Statement” and is available on the Company’s website
FY18 uidance g
==> picture [76 x 52] intentionally omitted <==
| FY18 Guidance | Gold production | C1 cash costs1 | All-in sustaining cost1 |
C1 cash costs1,2 | All-in sustaining cost1,2 |
|---|---|---|---|---|---|
| (oz) | (A$/oz) | (A$/oz) | (US$M) | (US$M) | |
| Cowal | 235,000 - 245,000 | 660 – 720 | 950 – 1,000 | 510 – 560 | 740 – 780 |
| Mungari | 120,000 - 130,000 | 860 – 910 | 990 – 1,050 | 670 – 710 | 770 – 820 |
| Mt Carlton | 100,000 - 110,000 | 420 – 470 | 680 – 730 | 330 – 370 | 530 – 570 |
| Mt Rawdon | 105,000 - 115,000 | 670 – 720 | 850 – 900 | 520 – 560 | 660 – 700 |
| Edna May | 90,000 - 100,000 | 1,100 – 1,150 | 1,250 – 1,300 | 860 – 900 | 975 – 1,010 |
| Cracow | 85,000 - 90,000 | 810 – 860 | 1,150 – 1,200 | 630 – 670 | 900 - 940 |
| Ernest Henry | 85,000 - 90,000 | (500) – (300) | (200) – (150) | (390) – (230) | (150) – (120) |
| Corporate | 32 – 37 | 25 - 29 | |||
| Group | 820,000 - 880,000 | 590 – 650 | 850 – 900 | 460 – 510 | 660 – 700 |
-
A copper price assumption of up to A$7,700/t has been used for by-product credits
-
Using an AUD:USD exchange rate of 0.78
Attributes of a sustainable old business g
==> picture [76 x 52] intentionally omitted <==
High quality, low cost, long life assets Discovery success Financial discipline
Strong vision, values and sense of purpose Counter-cyclical investment
Building a business that prospers through the cycle
==> picture [322 x 404] intentionally omitted <==
==> picture [196 x 139] intentionally omitted <==
ASX code: EVN www.evolutionmining.com.au
Evolution Gold Ore Reserves
==> picture [76 x 52] intentionally omitted <==
| Gold | Gold | Gold | Proved | Proved | Proved | Probable | Probable | Probable | Total Reserve | Total Reserve | Total Reserve | Competent Person |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
||
| Cowal1 | Open pit | 0.4 | 43.70 | 0.71 | 994 | 73.02 | 0.94 | 2,207 | 116.71 | 0.85 | 3,200 | 1 | |
| Cracow1 | Underground | 3.5 | 0.34 | 6.54 | 71 | 0.71 | 5.25 | 120 | 1.05 | 5.67 | 192 | 2 | |
| Edna May1 | Open pit | 0.5 | - | - |
- |
6.88 |
1.01 | 224 | 6.88 | 1.01 | 224 | 3 | |
| Edna May1 | Underground | 2.5 | - | - |
- |
1.34 |
4.69 | 202 | 1.34 | 4.69 | 202 | 7 | |
| Edna May1 | Total | - | - |
- |
8.22 |
1.61 | 426 | 8.22 | 1.61 | 426 | |||
| Mt Carlton1 | Open pit | 0.8 | - | - |
- |
4.67 |
4.60 | 691 | 4.67 | 4.60 | 691 | 4 | |
| Mt Carlton1 | Underground | 3.7 | - | - |
- |
0.17 |
7.77 | 42 | 0.17 | 7.77 | 42 | 7 | |
| Mt Carlton1 | Total | - | - |
- |
4.84 |
4.71 | 733 | 4.84 | 4.71 | 733 | |||
| Mt Rawdon1 | Open pit | 0.3 | 1.70 | 0.60 | 33 | 30.99 | 0.84 | 840 | 32.69 | 0.83 | 873 | 5 | |
| Mungari1 | Underground | 2.9 | 0.45 | 6.01 | 87 | 1.10 | 4.88 | 173 | 1.55 | 5.21 | 260 | 6 | |
| Mungari1 | Open pit | 0.7 | 0.58 | 0.93 | 18 | 5.19 | 1.69 | 282 | 5.77 | 1.61 | 299 | 6 | |
| Mungari1 | Regional | 0.85 | - | - |
- |
0.98 |
1.35 | 43 | 0.98 | 1.35 | 43 | 6 | |
| Mungari1 | Total | 1.03 | 3.15 | 105 | 7.27 | 2.13 | 498 | 8.30 | 2.25 | 602 | |||
| Ernest Henry2 Underground 0.9 |
7.15 | 0.71 | 163 | 52.30 | 0.48 | 801 | 59.45 | 0.50 | 964 | 8 | |||
| Total | 53.92 | 0.79 | 1,366 | 177.35 | 0.99 | 5,624 | 231.27 | 0.94 | 6,990 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding
-
Includes stockpiles
-
This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released to ASX on 20 April 2017 and available to view at www.asx.com.au
-
This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com. Ernest Henry is reported at 0.9 % CuEq Group Ore Reserve Competent Person Notes refer to: 1. Jason Floyd; 2. Sam Myers; 3. Guy Davies; 4. Tony Wallace; 5. Dimitri Tahan; 6. Matt Varvari; 7. Ian Patterson; 8. Alexander Campbell (Glencore)
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report
Evolution Gold Mineral Resources
==> picture [76 x 52] intentionally omitted <==
| Gold | Gold | Gold | Measured | Measured | Measured | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total Resource | Total Resource | Total Resource | Competent Person |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
||
| Cowal1 | Total | 0.4 | 43.70 | 0.71 | 994 | 129.71 | 0.93 | 3,861 | 4.24 | 1.35 | 184 | 177.65 | 0.88 | 5,039 | 1 | |
| Cracow1 | Total | 2.8 | 0.24 | 10.89 | 83 | 1.21 | 6.64 | 258 | 1.85 | 3.06 | 181 | 3.29 | 4.94 | 522 | 2 | |
| Edna May1 | Open pit | 0.4 | – | – | – | 15.96 | 0.95 | 487 | 2.19 | 0.85 | 60 | 18.15 | 0.94 | 547 | ||
| Edna May | Underground | 2.5 | – | – | – | 1.12 | 7.68 | 278 | 0.09 | 7.63 | 23 | 1.22 | 7.68 | 301 | ||
| Edna May | Total | – | – | – | 17.09 | 1.39 | 765 | 2.28 | 1.13 | 83 | 19.37 | 1.36 | 848 | 4 | ||
| Mt Carlton1 | Open pit | 0.35 | 0.52 | 1.67 | 28 | 8.94 | 2.74 | 788 | 0.74 | 4.48 | 107 | 10.21 | 2.81 | 923 | ||
| Mt Carlton | Underground | 2.4 | – | – | – | 0.16 | 8.01 | 42 | 0.05 | 8.36 | 14 | 0.22 | 8.09 | 56 | ||
| Mt Carlton | Total | 0.52 | 1.67 | 28 | 9.10 | 2.84 | 830 | 0.79 | 4.76 | 121 | 10.43 | 2.92 | 979 | 5 | ||
| Mt Rawdon1 | Total | 0.2 | 1.70 | 0.60 | 32 | 45.60 | 0.74 | 1,089 | 3.49 | 0.58 | 65 | 50.79 | 0.73 | 1,186 | 6 | |
| Mungari1 | Open pit | 0.5 | 0.58 | 0.93 | 17 | 6.38 | 1.74 | 357 | 0.04 | 0.75 | 1 | 7.00 | 1.67 | 376 | ||
| Mungari1 | Underground | 2.5/1.5 | 0.97 | 7.88 | 247 | 3.98 | 3.56 | 456 | 1.60 | 2.19 | 113 | 6.55 | 3.87 | 815 | ||
| Mungari1 | Total | 1.55 | 5.29 | 264 | 10.35 | 2.44 | 813 | 1.64 | 2.16 | 114 | 13.55 | 2.73 | 1,191 | 3 | ||
| Mungari Regional |
Total | 0.5 | – | – | – | 32.47 | 1.01 | 1,040 | 11.44 | 1.50 | 552 | 43.91 | 1.13 | 1,592 | 3 | |
| Ernest Henry2 | Total | 0.9 | 12.10 | 0.70 | 272 | 68.70 | 0.59 | 1,303 | 9.00 | 0.50 | 145 | 89.80 | 0.60 | 1,720 | 7 | |
| Marsden | Total | – | – | – | 160.00 | 0.21 | 1,070 | 15.00 | 0.07 | 30 | 180.00 | 0.20 | 1,100 | 8 | ||
| Total | 59.81 | 0.87 | 1,673 | 474.24 | 0.72 | 11,029 | 49.73 | 0.92 | 1,475 | 588.79 | 0.75 | 14,178 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves.
-
Includes stockpiles
-
This information is extracted from the report entitled “Annual Mineral Resources and Ore Reserve Statement” released to ASX on 20 April 2017 available to view at www.asx.com.au.
-
This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com. Ernest Henry is reported at 0.9 % CuEq Group Mineral Resources Competent Person Notes refer to 1. Joseph Booth; 2. Shane Pike; 3. Andrew Engelbrecht; 4. Greg Rawlinson; 5. Matthew Obiri-Yeboah; 6. Hans Andersen; 7. Colin Stelzer (Glencore); 8. Michael Andrew Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com.
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report
Evolution Co er Reserves and Resources pp
==> picture [76 x 52] intentionally omitted <==
Group Copper Ore Reserves Statement
| Copper | Copper | Copper | Proved | Proved | Proved | Probable | Probable | Probable | Total Reserve | Total Reserve | Total Reserve | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) | Copper Grade (%) |
Copper Metal (kt) |
|
| Ernest Henry2 | Total | 0.9 | 2.13 | 1.41 | 30 | 15.69 | 0.96 | 151 | 17.82 | 1.02 | 182 | 8 |
| Mt Carlton1 | Open pit | 0.8 | - | - |
- |
4.67 |
0.62 | 29 | 4.67 | 0.62 | 29 | 4 |
| Mt Carlton1 | Underground | 3.7 | - | - |
- |
0.17 |
0.70 | 1 | 0.17 | 0.70 | 1 | 7 |
| Mt Carlton1 | Total | - | - |
- |
4.84 |
0.62 | 30 | 4.84 | 0.62 | 30 | ||
| Total | 2.13 | 1.41 | 30 | 20.53 | 0.88 | 181 | 22.66 | 0.94 | 212 |
Group Copper Mineral Resources Statement
| Copper | Copper | Copper | Measured | Measured | Measured | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total Resource | Total Resource | Total Resource | Competent Person |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project | Type | Cut-Off | Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
Tonnes (Mt) |
Copper Grade (%) |
Copper Metal (kt) |
|
| Marsden1 | Total | - | - | - | - | 160.00 | 0.40 | 640 | 15.00 | 0.19 | 30 | 180.00 | 0.38 | 670 | 8 |
| Ernest Henry2 | Total | 0.9 | 3.63 | 1.33 | 48 | 20.61 | 1.15 | 237 | 2.70 | 1.10 | 30 | 26.94 | 1.17 | 315 | 7 |
| Mt Carlton1 | Open pit | 0.35 | 0.52 | 0.25 | 1 | 8.94 | 0.44 | 40 | 0.74 | 0.82 | 6 | 10.21 | 0.47 | 47 | |
| Mt Carlton | Underground | 2.4 | - | - | - | 0.16 |
0.74 | 1 | 0.05 | 1.74 | 1 | 0.22 | 0.98 | 2 | |
| Mt Carlton | Total | 0.52 | 0.25 | 1 | 9.10 | 0.45 | 41 | 0.79 | 0.89 | 7 | 10.43 | 0.47 | 49 | 5 | |
| Total | 4.15 | 1.18 | 49 | 189.71 | 0.48 | 918 | 18.49 | 0.36 | 67 | 217.37 | 0.48 | 1,034 |
Note: Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding. Mineral Resources are reported inclusive of Ore Reserves.[1] Includes stockpiles[2 ] Ernest Henry Operation cut-off 0.9% CuEq 1. This information is extracted from the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 available to view at glencore.com”. EHO is reported at 0.9 % CuEq. Group Ore Reserves Competent Person Notes refer to: 4. Tony Wallace; 7. Ian Patterson; 8. Alexander Campbell (Glencore)
Group Mineral Resources Competent Person Notes refer to 5. Matthew Obiri-Yeboah; 7. Colin Stelzer (Glencore); 8. Michael Andrew
Full details of the Ernest Henry Mineral Resources and Ore Reserves are provided in the report entitled “Glencore Resources and Reserves as at 31 December 2016” released February 2017 and available to view at www.glencore.com.
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report.
Cowal Ore Reserve rowth g
==> picture [76 x 52] intentionally omitted <==
Cowal Ore Reserve Changes December 2014 to December 2016
==> picture [635 x 282] intentionally omitted <==
----- Start of picture text -----
4,000
3,500 87
29 326
494
3,000 309
69
900
2,500
231
2,000
471
3,200
1,500
2,848
1,000
1,555
500
0
Reserve ounces (koz)
Stockpiles Grade & Cut-Off Design Stage G Design Stage H Depletion Mining Reserve December 2015 Additions Model Grade Cut-Off Design Stockpiles Depletion Mining Reserve December 2016
December
2014 Reserve
----- End of picture text -----
This information is extracted from the ASX releases entitled “Evolution Approves Projects to Secure Cowal Production to 2032” released to the ASX on 16 February 2017 and “Resources and Reserves increased at Cowal” released to the ASX on 26 August 2015 and available to view at www.asx.com.au
FY18 uidance – ca ital discover D&A g p , y,
==> picture [76 x 52] intentionally omitted <==
| FY18 Guidance |
Sustaining Capital |
Major Capital | Resource Definition1 |
Discovery | Depreciation & Amortisation2 |
Fair Value Unwind |
|
|---|---|---|---|---|---|---|---|
| (A$M) | (A$M) | A$M | A$M | A$/oz | A$M | ||
| Cowal | 52.5 – 57.5 | 85 – 100 | 2.0 – 3.5 | 2.5 – 4.5 | 370 – 410 | 15.0 – 20.0 | |
| Mungari | 10 – 15 | 32.5 – 40 | 6.0 – 7.0 | 10.0 – 12.0 | 530 – 570 | 17.0 – 22.0 | |
| Mt Carlton | 5 – 10 | 17.5 – 22.5 | 1.0 – 2.5 | 0.0 – 1.0 | 400 – 440 | ||
| Mt Rawdon | 5 – 10 | 20 – 22.5 | 0.0 – 1.0 | 0.0 – 1.0 | 430 – 470 | ||
| Edna May | 2.5 – 5 | 10 – 15 | 0.0 | 0.0 | 270 – 310 | ||
| Cracow | 10 – 12.5 | 10 – 15 | 4.0 – 6.0 | 2.5 – 4.5 | 320 – 350 | ||
| Ernest Henry | 10 – 15 | 0 | 0.0 | 0.0 | 1,300 – 1,360 | ||
| Corporate | 0.0 | 5.0 – 7.0 | |||||
| Group | 95 – 125 | 175 – 215 | 13.0 – 20.0 | 20.0 – 30.0 | 480 – 520 | 32.0 – 42.0 |
-
Resource definition is included in the Sustaining Capital guidance
-
Depreciation & Amortisation FY18 guidance includes fair value unwind at Cowal & Mungari and amortisation of Ernest Henry prepayment (10-12%).
Our Evolution
==> picture [76 x 52] intentionally omitted <==
==> picture [625 x 314] intentionally omitted <==
----- Start of picture text -----
Acquisition of
Mungari economic
acquisition interest in
with La Mancha
Ernest
Cowal Takeover of
Henry
acquisition Phoenix
Tennant
Gold
Creek JV Puhipuhi
with acquisition FY10 FY17
Mt Carlton exploration project
Emmerson
first concentrate Resources FY10 FY16
produced
Evolution
March 2013
FY10
Conquest formed FY15
takeover of November 2011 844koz at
FY10
North FY14 US$684/oz
Queensland 803koz at
Metals FY10 FY13 US$739/oz
437koz at Pajingo
FY10 divested
FY12 US$867/oz
428koz at
Marsden
FY10
FY10 US$995/oz project
393koz at acquisition
US$1,259/oz [2]
280koz [1]
----- End of picture text -----
- Annual gold production 2. All-in Sustaining Costs