AI assistant
Essentra PLC — Annual Report 2019
Apr 15, 2020
4838_10-k_2020-04-15_1fbd3c74-5421-4bea-b0fd-637460d44181.pdf
Annual Report
Open in viewerOpens in your device viewer
Packaging: Collaborative customer relationships
RESEARCH & DEVELOPMENT
ESTABLISHED 1800
AMERICAN EXPRESS
1999
55
Revenue
£352.7m
(2018: £342.3m)
Adjusted operating profit¹
£15.1m
(2018: £5.4m)
Adjusted operating margin¹
4.3%
(2018: 1.6%)
¹ Excluding amortisation of acquired intangible assets and exceptional and other adjusting items.

Iain Percival
Managing Director
Packaging
One of very few multi-continental suppliers of a full secondary packaging range to the pharmaceutical, personal care and beauty sectors.
Who we are and what we do
We supply both global and mid-sized customers in our chosen markets, including 18 out of the largest 20 global pharmaceutical companies.
In response to increasing pressure on agility, innovation and total cost within their supply chains, our customers are looking to focus their spend on fewer suppliers who can work in partnership to address their challenges.
Our distinct proposition is underpinned by our focus on our chosen sectors, our global scale and our approach to collaborative customer relationships. We continue to partner with customers to innovate new products in a sustainable way leveraging our agility to meet shorter launch periods with a wider range of products.
Strategic Report
Operational review: Packaging continued
2019 reflections
2019 saw the roll-out of our new key account management process, better aligning our resources with the developing organisational structures within our customers.
Within our operations, multiple initiatives were targeted at sharing best practice and leveraging the strength of our production network, from sales and operations planning, through global quality reporting, to standardised Group-wide colour management.
At the portfolio level, after the divestment of two non-core sites last year, this year saw the acquisition of Nekicesa in September 2019.
Financial performance
Reported revenue increased 3.0% (1.7% at constant exchange). Underlying revenue increased 5.6% (at constant exchange). As expected, the first half of the year was particularly strong reflecting both weaker comparatives in 2018 and significant short-term customer demand on the back of Brexit uncertainties in the UK, and in anticipation of the introduction of the Falsified Medicines Directive.
Both Europe and the Americas grew in the year as both quality improved and lead time reduced. Growth in the second half was somewhat hindered by specific customer supply chain issues reducing Americas growth rates in Q4. Nekicesa continues to perform in line with the rest of the business and above pre-acquisition expectations.
Adjusted operating profit increased 185.6% to £15.1m (at constant FX), equating to a margin of 4.3%. This was largely driven by the volume gearing effect from the revenue growth, boosted by price increases to offset higher raw material costs, a one-time benefit of £1.7m from the release of previous provisions, the impact of improved operational efficiencies crystallising as savings and the benefit of closing the loss-making Kilmarnock and Largo facilities. Adjusting for both the divestment and site closures, the margin was ahead by 200bps per our expectation.

Revenue by segment
- Health and Personal Care: 89%
- Food and Beverage: 5%
- Other: 6%

Revenue by destination
- Europe and Africa: 62%
- Americas: 36%
- Asia including Middle East: 2%
Our markets

Pharmaceutical

Personal Care and Beauty
Market trends and dynamics
The Pharmaceutical, Personal Care and Beauty markets remain strong as a growing, more affluent and ageing population, drives both increased volume and more segmented products.
Our global and regional customers are increasingly focusing in specific market areas including splitting organisations between pharmaceutical and over the counter (OTC) businesses.
With pharmaceuticals there is an increased move towards biologics-based therapies which contribute towards the wider trend in smaller batch size requirements and faster response times.
Our agility and ability to manage more frequent changes to product specifications and shorter launch times enables us to respond well to our customers' needs.
The estimated market size for Pharmaceutical, Personal Care and Beauty secondary packaging is US$18.5bn globally and market growth is between 2% to 3% per annum.
ESSENTRA PLC ANNUAL REPORT 2019
OPERATIONAL REVIEW | PACKAGING
ESSENTRA PLC ANNUAL REPORT 2019 57
Acquisition of Nekicesa Packaging
Based in Spain, Nekicesa has more than 50 years' experience developing secondary packaging solutions for the international pharmaceutical industry. With two well-invested facilities in Madrid, it is one of the leading converters of folding cartons in the Spanish market.
The acquisition of Nekicesa in September 2019, has added manufacturing capacity and service capability to Essentra Packaging's existing footprint in Barcelona, giving us a presence in both pharmaceutical hubs in Spain and helping to establish us as a leading player in this attractive packaging market. Nekicesa also brings expertise in serialisation and digital printing which can be leveraged through the division.
This is a very exciting opportunity for the Packaging division and a demonstration of our strategy in action. The transaction would not have been possible without the tremendous efforts of the whole Packaging team over the last 18 months, stabilising the business in terms of service, quality and safety and restoring revenue and profit growth.
2020 priorities
- Continue to leverage key account management structure and the design hub capabilities to drive revenue growth above underlying market growth rates
- Further improve operational efficiency by focusing on overall equipment effectiveness, maximising machine uptime through enhancing continuous improvement activity, planning optimisation and preventative maintenance programs
- Provide added value to our customers' businesses by remaining globally available, agile and able to respond to particular customer demands such as short-notice new product launches
- Build on the success of 2019 in further improving on time in full, lead time and quality performance
- Finalise the ongoing integration of Nekicesa and drive expected synergies
- Continue to invest in and enhance the capability of the Packaging team

What we measure

On Time and In Full
Why we measure it
Drives performance of quality systems and service delivery
How we have done
96.6% compared to 95.6% in 2018

Customer complaints
Why we measure it
Drives performance of quality systems and service delivery
How we have done
14% decrease in customer complaints versus 2018

Lost Time Incidents
Why we measure it
Measures the opportunity cost of incidents in the workplace
How we have done
Eighteen Lost Time Incidents compared to 23 in 2018
Strategic Report
Operational review: Filters
In 2019 we continued to work with a number of independent customers in a key Asia territory to differentiate their brands using flavour products.
Differentiating our customers' brands
Over the course of five years we have worked with our customers' supply chains to develop bespoke flavour products.
In a market that has largely been based on standard cellulose acetate filters, customers have historically used our design, manufacturing expertise and flexibility to continually introduce products into the market.
This has resulted in us supporting over 20 SKUs with 14 different flavours in 2019, thereby distinguishing the customers' products and helping to grow the flavour segment overall.
58 | 1999
Filters: Focus on innovation and operational excellence
STRATEGIC REPORT
Revenue
£303.6m
(2018: £299.4m)
Adjusted operating profit¹
£36.2m
(2018: £35.1m)
Adjusted operating margin¹
11.9%
(2018: 11.7%)
¹ Excluding amortisation of acquired intangible assets and exceptional and other adjusting items.

Kamal Taneja
Managing Director
Filters
The only global independent provider of filters and related solutions to the tobacco industry.
Who we are and what we do
We are the only global independent provider that designs, develops and manufactures filters for the tobacco industry. We provide services such as laboratory testing, innovation and components supply for the tobacco industry.
Our Tear Tape business (which was absorbed into the division at the end Q3 2019), is globally recognised as the leading manufacturer and supplier of narrow-width pressure sensitive adhesive tear tapes, which allow the easy opening of a product's packaging and which are largely used in the tobacco, food and drink, and specialist packaging sectors.
We supply over 700 filter product specifications to more than 250 tobacco customers in over 64 manufacturing locations, including global and regional companies, and state owned monopolies. Our Tear Tape business serves key multinational and regional customers.
STRATEGIC REPORT
Strategic Report
Operational review: Filters continued
As the first independent filter supplier with over 70 years of experience our knowledge is unique, our footprint is global, and we have built strong relationships with our customers and suppliers. We are also unique in the Open, Close, Inform, Protect Tapes market. Our heritage, technical reputation, global supply chain and manufacturing excellence in printing, coating and converting, set us apart.
2019 reflections
We have made good progress in 2019 on delivering our strategy, despite a volatile tobacco industry backdrop. Our overall operational performance continued to improve, with some good improvements in KPI metrics. We have established a commercial excellence function that is contributing to a much stronger key account management process, as well as delivering a more robust opportunity pipeline. Our Innovations team has been restructured, resulting in increased focus on combustibles and next generation products ("NGP") respectively.
In terms of the "game changers", agreement was reached with a number of Chinese partners to establish a Joint Venture, which will design, manufacture and market tobacco filters in China. On the NGP front, four patent applications were made for new products. Our first significant outsourcing contract was delivered, worth approximately £8m per annum for a period of six years. After the close of 2019 we were awarded a second outsourcing opportunity with another multinational company. The Tear Tapes business was integrated into the wider division, allowing us to better our offering to our tobacco customer base.
Financial performance
Revenue for the division was up 1.4% (down 1.1% at constant exchange). The modest year-on-year decline was primarily caused by softer trading in China, which has been impacted due to our lack of local manufacturing presence. This further underlines the importance of the creation of the JV in China – which will give the division that local manufacturing presence, and thus provide a great platform to capture the market opportunities available in China. Secondly, the division was faced with challenging trading conditions in certain markets supplied out of the Middle East; in response to sanction compliance failings, revenue was impacted, with some orders being delayed and certain relationships being terminated. Elsewhere, revenue grew in both the European and Americas regions.

Revenue by segment
- Mono: 23%
- Specialty: 63%
- Tapes: 13%
- Other: 1%

Revenue by destination¹
- Europe and Africa: 31%
- Americas: 16%
-
Asia including Middle East: 53%
-
The inclusion of Tear Tapes revenue has skewed the split of revenue by destination, given that the largest regional market for Tear Tapes is Europe.

Our markets

ESSENTRA PLC ANNUAL REPORT 2019
The business outperformed the broader tobacco market and is well positioned for medium- to long-term growth. During the period, the division continued to build upon its proven track record of developing innovative products which meet the evolving needs of customers. In the combustible market, there was further demand for products which incorporate one or more capsules and/or are visually differentiated (such as tube filters), particularly from the independent segment.
Beyond traditional combustible filters, there was further progress in NGP. Although a relatively modest contributor to divisional revenue and operating profit, the business continued to work with various multinationals and independents to advance their respective potential – or next phase – Heat Not Burn offers. In addition, the Scientific Services unit performed well, further building on its extensive experience and range of accredited testing methods for both combustible and NGP products.
Adjusted operating profit decreased 1.3% to £36.2m, with operating margin unchanged (both at constant FX) at 11.9%, driven by further significant efficiency improvements and productivity gains resulting from the division's world-class operational metrics.
Establishment of Joint Venture in China
In November we announced the signing of an agreement to establish a new Joint Venture company in China, China Tobacco Essentra (Xiamen) Filters Co., Ltd. Under the terms of the agreement, Essentra will hold a 49% shareholding in the JV with a number of Chinese industrial companies, principally Fujian, as well as Hunan, Shanghai and Guangxi, holding the remaining 51%.
China is the world's largest tobacco market, accounting for 44% of global cigarette sales by volume in 2018, and this JV positions us well to take advantage of the sizeable opportunities there. Indeed, the creation of a JV in China has been one of our stated ambitions, or "game changers", in the Filters strategy and closely follows the recent announcement of a significant outsourcing deal.
The JV will produce specialist and next generation filters, servicing a rapidly expanding segment of the Chinese tobacco industry for which market penetration remains significantly lower than levels seen in the rest of the global tobacco industry. The filters will be manufactured locally in a new facility in Xiamen which will incorporate a state-of-the-art development and testing centre.
2020 priorities
- Continue with the set up of the China JV with installation and commissioning of manufacturing equipment in Q4 this year
- Further development of pipeline of products for NGP
- Continue to explore further outsourcing projects
- Drive additional operational excellence initiatives to help shorten the supply chain and further reduce waste
- Harness innovations across all segments, with focus on sustainable products and practices
- Development of commercial excellence to strengthen the opportunity pipeline

What we measure
98.5% (2018: 98.5%)
On Time and In Full
Why we measure it
Demonstrates the ability to meet delivery demands
How we have done
Maintained world-class service performance and improved planning and increased flexibility underpin performance
- All KPI Figures above exclude Tear Tapes
0% movement vs 2018
Quality complaints per billion rods
Why we measure it
Demonstrates the ability to meet quality demands
How we have done
Maintained world-class service performance, initiated Six Sigma training and focused on product quality
30% reduction vs 2018
Waste
Why we measure it
Drives productivity and the efficient use of materials
How we have done
Significant reduction of over 30% in waste vs 2018 following a reduction of 3.9% in 2018 vs 2017
0 (2018: 4)
Lost Time Incidents
Why we measure it
Indicates our overriding commitment to health, safety and welfare in the workplace
How we have done
Decreased from four in 2018 to nil in 2019. Cultural transformation ongoing to ensure safety is always first priority
OPERATIONAL REVIEW | FILTERS
ESSENTRA PLC ANNUAL REPORT 2019
Strategic Report
Group Management Committee
Executive Board Directors

Paul Forman
Chief Executive
Further details on Paul's skills and experience can be found on page 66.

Lily Liu
Chief Financial Officer
Further details on Lily's skills and experience can be found on page 66.
Divisions

Scott Fawcett
Managing Director, Components
Scott Fawcett joined Essentra in 2010 as Managing Director of the European Components business, and was appointed divisional Managing Director in January 2014. Prior to joining Essentra, Scott was Head of eCommerce at Electrocomponents plc, where he held a variety of increasingly senior sales, marketing and eCommerce positions during his 17-year career there.

Iain Percival
Managing Director, Packaging
Iain Percival joined Essentra as Managing Director, Essentra Packaging in 2017, before which he was divisional CEO, Beverage Cons Europe for Rexam plc. Prior to this, Iain held a number of increasingly senior roles at Rexam plc, Toyota Motor - Europe Manufacturing and Dowty Group, and has extensive experience in category management, manufacturing and supply chain optimisation.

Kamal Taneja
Managing Director, Filters
Kamal Taneja joined Essentra as Managing Director, Essentra Filters in 2017 from Amcor Tobacco Packaging, where he worked as Vice President and General Manager, based in Singapore. Prior to this, Kamal held increasingly senior roles at Ingersoll Rand and Trane, and has extensive marketing, commercial, operational and supply chain optimisation experience throughout the Asia Pacific region.
ESSENTRA PLC ANNUAL REPORT 2019
GREAT SEAL ANNUAL REPORT 2019 63
Enabling Functions



Richard Cammish
Chief Information Officer
Richard Cammish joined Essentra as Chief Information Officer in June 2017. Prior to this he was Group Chief Information Officer for Coats plc. During his career, Richard has gained extensive IT, digital and international experience in organisations including Heineken, Cadbury, British American Tobacco and Mars. He has also worked for a leading management consultancy and in a technology start-up business.
Oshin Cassidy
Group Human Resources Director
Oshin Cassidy joined Essentra as Group Human Resources Director in January 2019. Prior to joining Essentra, Oshin was Group Human Resources Director at Imagination Technologies, and has extensive human resources experience having previously held senior roles at global organisations including Securitas, ComfortDelGro, Centrica and QinetiQ.
Nick Pennell
Group Operations Director
Nick Pennell joined Essentra as Group Operations Director in 2017, prior to which he was Chairman of Lavery/Pennell and a Partner at Booz Allen Hamilton/Booz and Co. in the UK and China. Nick has extensive experience of performance improvement, operational and strategy development projects gained across the industrial and energy sectors, and in many geographies. He has also held operational and corporate strategy roles at Bass Brewers and at Shell.


Jon Green
Company Secretary and General Counsel
Jon Green joined Essentra in 2005, and was appointed Company Secretary and General Counsel in July 2005. Prior to joining Essentra, Jon worked as an in-house lawyer for a number of large international businesses, including Hays plc and Unilever plc. Jon is a qualified solicitor.
Kathrina FitzGerald
Strategy and Commercial Director
Kathrina FitzGerald was appointed as Strategy and Commercial Director in January 2018. Prior to joining Essentra, Kathrina worked with DMGT plc - a portfolio of information and media businesses - where she held a number of increasingly senior roles during her ten-year tenure, including Business Development Director, Managing Director of DMGT International and Director of Strategy and Development. Kathrina started her career at JP Morgan, where she spent seven years in investment banking.
By order of the Board
Paul Forman
Chief Executive
28 February 2020
GROUP MANAGEMENT COMMITTEE
ESSENTRA PLC ANNUAL REPORT 2019 63
Directors' Report
Directors' Report

64 ESSENTRA PLC ANNUAL REPORT 2019
Chairman's Corporate Governance Statement

Dear Shareholder
I am pleased to present the Essentra plc Corporate Governance Report for the year ended 31 December 2019. This reports on our governance practices that are supporting the Company as it moves to deliver its three-year strategy and enters into its final stage of the journey – growth. Coupled with the achievement of this strategy is the Company's journey to reaching FTSE 250 upper quartile best practice governance.
The Essentra Board is accountable to all of the Company's stakeholders for the standards of governance which are maintained across Essentra's diverse range of global businesses. During the year, Essentra was subject to the 2018 UK Corporate Governance Code (the "2018 Code") published by the Financial Reporting Council ("FRC"). The Board has reviewed its operations and governance framework and confirms that, as at the date of this Report, the Company has complied with the provisions set out in the 2018 Code.
Essentra applies the 2018 Code's principles of openness, integrity and accountability, clear definition of reserved matters and delegated authorities. There is also a system which exists of checks and balances in which no individual has unfettered decision-making power ensuring transparency and integrity in business. This Report details how Essentra has applied the Principles of the 2018 Code and by following the more detailed Provisions can demonstrate how good corporate governance behaviour contributes to the Company's long-term sustainable success and achievement of its wider strategic objectives.
As required by the new Principles of the 2018 Code, the Board, working with the Remuneration Committee, will align the pension contribution rates of the current executive directors with the rest of the UK workforce. Further details can be found in the Remuneration Report from page 92 to page 93.
As required by the new Principles of the 2018 Code, Mary Reilly was appointed as the Employee Board Champion, effective from 1 January 2019, and tasked with bringing the Voice of the Employee into the boardroom. Mary has embraced this role with much enthusiasm and travelled to a number of sites around the world to meet employees and as such has allowed the Board to hear directly the views of the employees, by providing feedback at each Board meeting. Given the importance placed on employee engagement, the success of this role, and indeed our desire to hear and understand even more, Ralf Wunderlich has also been appointed as a further Board Employee Champion which should ensure even more voices are heard in the boardroom. Further details on this role and Mary's visits to a number of locations can be found on page 76.
Mary and Ralf will be supported by the other Non-Executive Directors who carry out regular, independent site visits to enable continuous understanding of the business, experience first-hand the culture within the Company and to engage directly with employees.
During early 2019 a Board evaluation was undertaken which, as per the 2018 Code, has become the responsibility of the Nomination Committee. The evaluation which consisted of a questionnaire-based approach identified that the performance of the Board continues to improve. The top priorities for the Board were identified as: (i) ensuring sufficient time for discussions, particularly on key topics; (ii) devoting additional time to strategy and portfolio decisions; (iii) conducting more site visits; and (iv) having more opportunities for the Board to meet without the executive management in attendance.
2019 has been a year of consolidating on changes made to last year's Board processes and procedures particularly in relation to the development of Board reporting. This has enabled the Board to focus on the more important elements of information presented, with additional attention being given to the Company's stakeholders, both internal and external, within the decision-making process.
During the year the Board responded quickly to support management in the comprehensive investigation of some sanctioned market compliance failures in the Filters business. The Board is committed to ensuring the highest standards of compliance and has taken steps to ensure the robustness of the compliance programme and to mitigate the prospect of any future failures.
Board focus for 2020
We will continue to support the Executive Committees with their growth plans across all of our businesses through the continuation of receiving key management presentations and visits to sites. There are many opportunities for Essentra to grow, organically and through acquisition, and to build on the success of the last few years. The Board looks forward to realising and sharing these successes with our shareholders, employees and other stakeholders as we effect them through our strategic plan.
Paul Lester, CBE
Chairman
28 February 2020
ESSENTRA PLC ANNUAL REPORT 2019 65
Directors' Report
Board of Directors
Experienced, effective and diverse leadership
Our Business is led by our Board of Directors, biographical details of the Directors are available at essentraplc.com/about-us/board-of-directors

Paul Lester, CBE
Non-Executive Chairman
Independent on appointment
Appointed to the Board:
December 2015
Skills and experience:
Paul brings a wealth of experience to Essentra gained in increasingly senior operational and strategic executive roles alongside serving on a number of Boards in an non-executive director capacity for more than 20 years. Paul continues to use his experience to oversee the development of Essentra's strategy and the effectiveness of its operations.
Other current appointments:
- McCarthy and Stone plc, Non-Executive Chairman
- Ready Power Service Limited, Non-Executive Chairman
- First Port Limited, Non-Executive Chairman
- Appello Limited, Non-Executive Chairman

Paul Forman
Chief Executive
Executive Director
Appointed to the Board:
January 2017
Skills and experience:
As Chief Executive Paul combines strong commercial and operational leadership with a detailed understanding of company rationalisation, as well as growth through acquisition, development and delivery of a clear vision and corporate strategy. Prior to joining Essentra, Paul was Group Chief Executive of Coats Group plc – the world's leading industrial thread manufacturer – for seven years. Previously Paul held a number of increasingly senior operational and strategic positions at a variety of companies, and has a proven track record of international manufacturing experience at the highest level.
Other current appointments:
- Tate and Lyle plc, Senior Independent Director

Lily Liu
Chief Financial Officer
Executive Director
Appointed to the Board:
November 2018
Skills and experience:
Lily brings considerable corporate finance and accounting experience to the Board gained working within the manufacturing and engineering sectors for nearly 20 years. Lily began her career with a Chinese investment firm before emigrating to Australia to complete an MBA. She has worked across three continents (Asia, Europe and Australia).
Other current appointments:
- None
Committee membership key
- Audit and Risk Committee
- Nomination Committee
- Remuneration Committee
- Sustainability Committee
- Committee Chairman

Tommy Breen
Senior Independent Director
Appointed to the Board:
April 2015
Skills and experience:
Previously Tommy was Chief Executive of DCC plc, an international sales, marketing, distribution and business support services group, headquartered in Dublin and with operations in 13 countries. Tommy brings significant experience to Essentra, in particular of growing diverse businesses both organically and via acquisition during his 30-year career with DCC. Tommy brings a strong commercial perspective to Board discussions.
Other current appointments:
- Lota View Holdings Limited, Non-Executive Chairman
- W&R Barnett Limited, Executive Director
ESSENTRA PLC ANNUAL REPORT 2019
BOARD OF DIRECTORS
ESSENTRA PLC ANNUAL REPORT 2019 67


Nicki Demby
Non-Executive Director

Mary Reilly
Non-Executive Director

Lorraine Trainer
Non-Executive Director

Ralf K. Wunderlich
Non-Executive Director
Appointed to the Board:
June 2019
Skills and experience:
Nicki brings extensive advisory experience to Essentra, having provided Board level counsel to many UK and international businesses over more than 25 years as an executive remuneration consultant. Nicki has been a Partner of Deloitte LLP and led the Deloitte "Women on Boards" programme, as well as teaching a number of programmes for Non-Executive Directors. Nicki combines her Board work with advice on senior executive career strategy and development.
Other current appointments:
- Stork & May, Partner
Appointed to the Board:
July 2017
Skills and experience:
Mary brings a wealth of accounting, finance and international management experience to Essentra, having previously been a Partner of Deloitte LLP for more than 20 years, as well as serving on a number of Boards in a non-executive capacity since 2000. Mary's focus on finance, risk and compliance is valuable to Board discussions. Mary was appointed as the Board Employee Champion effective from 1 January 2019.
Other current appointments:
- Travelzoo, Non-Executive Director and Chair of the Audit and Risk Committee
- Mitie Group plc, Non-Executive Director and Audit Committee Chairman
Appointed to the Board:
July 2013
Skills and experience:
Lorraine brings a wealth of experience in many areas and in particular in relation to remuneration, with a particular focus on leadership and talent bringing valuable insight to Board discussions. Lorraine began her executive career at Citibank, and has some 20 years' experience in Human Resources at blue chip companies such as the London Stock Exchange and Coutts NatWest Group.
Other current appointments:
- TP ICAP plc, Non-Executive Director, Chair of the Remuneration Committee, member of the Audit Committee, Employee Board Champion
- Sonae SGS, S.A., Senior Independent Director, Chair of the Remuneration Committee
Appointed to the Board:
July 2017
Skills and experience:
Ralf brings extensive international operational experience in the packaging industry to Essentra, gained over many years and through living and working across three continents. Currently based in Germany, Ralf is a senior adviser to private equity firms and an independent consultant. Ralf has a deep understanding of international capital market regulations developed from his previous roles and this comprehensive knowledge is valuable to Board discussions. Ralf was appointed as the joint Board Employee Champion from 1 November 2019.
Other current appointments:
- AptarGroup, Inc., Non-Executive Director
- Huhtamäki Oyj., Non-Executive Director
Directors' Report
Corporate Governance Report
The Board can confirm that it has complied with the Provisions as set out in the 2018 UK Corporate Governance Code.
Key topics raised in the 2018 Code

The Corporate Governance Report has been restructured to reflect the pillars of the new Code. Some of the information required by the Code is included in the Strategic Report and is cross-referenced here to avoid unnecessary duplication.
Fair balanced and understandable
One of the key corporate governance requirements is for the Annual Report to be fair, balanced and understandable. The coordination and review of the Group-wide input into the 2019 Annual Report is a sizeable exercise performed within exacting time frames which runs alongside the formal audit process being performed by the External Auditor.
Following a comprehensive review process, initially the Audit and Risk Committee, and then the Board, can confirm that the 2019 Annual Report, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the performance, strategy and business model of the Company.
ESSENTRA PLC ANNUAL REPORT 2019
Leadership and accountability
The Board's role is to provide effective and entrepreneurial leadership to the Company and to be responsible to the shareholders for the long-term sustainable success of the Company.
An effective Board defines the Company's purpose and then sets a strategy to deliver it, underpinned by the values and behaviours that shape its culture and the way it conducts its business. The Board should consider the main trends and factors which will affect the long-term success and future viability of the Company – and how these and the Company's Principal Risks, uncertainties and opportunities have been addressed.
Our structure
| Essentra plc Board | ||||
|---|---|---|---|---|
| Audit and Risk Committee | Remuneration Committee | Nomination Committee | Group Management Committee | Sustainability Committee |
| Group Risk Committee | ||||
| Compliance Committee |
Essentra plc Board (the "Board")
In fulfilling its role, the Board:
- establishes the Company's purpose, values and strategy and has satisfied itself that these and its culture are aligned
- sets, continually reviews and tests the Company's strategic aims
- determines the nature and extent of acceptable risks in achieving the Company's strategic objectives
- assesses shareholder and stakeholder interests from the perspective of the long-term sustainable success of the Company
- oversees the establishment of formal and transparent arrangements for the application of corporate reporting, risk management and internal control requirements and principles
- ensures that the necessary financial and human resources are in place for the Company to meet its objectives
- reviews the performance of the Company's executive management
- presents a fair, balanced and understandable assessment of the Company's position and prospects to its shareholders
Audit and Risk Committee
The Audit and Risk Committee supports the Board and is responsible for: monitoring the integrity of the Company's Financial Statements; reviewing, challenging and approving its accounting policies; and scrutinising the effectiveness of the internal and external auditors and the Company's internal control and risk management systems.
Remuneration Committee
The Remuneration Committee is established by the Board and is responsible for setting a remuneration policy for Directors and senior executives. This policy is designed to promote the long-term success of the Company, taking into consideration the reward, incentives and conditions available to the Company's workforce, shareholders and other stakeholders. The Remuneration Committee determines an appropriate balance between fixed and performance-related and immediate and deferred remuneration. The Remuneration Committee is also responsible for setting the fees of the Chairman.
Nomination Committee
The Nomination Committee is responsible for regularly reviewing the structure, size and composition of the Board for any changes that it considers to be appropriate. The Nomination Committee will lead the process for Board appointments and make recommendations to the Board taking into account the Company's strategic priorities and the main trends and factors affecting the long-term success and future viability of the Company.
Group Management Committee
The Group Management Committee ("GMC") provides general executive management of Essentra within agreed delegated authority limits determined by the Board. Specifically, the GMC supports the Chief Executive in reinforcing Essentra's Six Principles.
Sustainability Committee
The Sustainability Committee is established by the Board and is responsible for providing advice on and co-ordinating, sustainability-related activities across the Company. The Sustainability Committee shall review the strategies, policies, management, initiatives, targets and performance of the Company within its sustainable development framework.
Group Risk Committee
The Group Risk Committee is responsible for monitoring Principal, Key and Emerging Risks, and ensuring the effectiveness of divisional and functional risk management. Further details of the Company's risk management framework can be found on page 81.
Compliance Committee
The Compliance Committee is established to oversee the Group's implementation of compliance programmes, policies and procedures required to meet legal, compliance and regulatory requirements. The Company Secretary and General Counsel will be the Chairman of the Committee and is accountable for the Company for compliance activities. The Committee is responsible for executive monitoring of the overall progression of compliance activities.
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Corporate Governance Report continued
Our stakeholders engagement table
The following disclosure describes how the Directors have had regard to the matters set out in Section 172(1) (a) to (f) and forms the Directors' statement required under Section 414CZA of The Companies Act 2006.
| Who?
Stakeholder group. | Why?
Why it is important to engage. | How?
How management and/or directors engaged. |
| --- | --- | --- |
| Investors
The major interests in our shares are set out on page 113.
Key metrics:
• Earnings per share
• Total dividends paid
• TSR
• Dividend yield
• Dividend cover | Continued access to capital is of vital importance to the long-term success of our business.
Through our engagement activities, we strive to obtain investor buy-in to our strategic objectives and our execution of them.
We create value for our shareholders by generating strong and sustainable results that translate into dividends.
We are seeking to promote an investor base that is interested in a long-term holding in the Company. | The key mechanisms of shareholder engagement included:
• AGM
• Full year and half year presentations
• Investor days
• One-on-one investor meetings with the Chairman, Chief Executive, Chief Financial Officer, Senior Independent Director, Chair of the Remuneration Committee |
| Suppliers
The Company has a large number of international suppliers and also partners with a high volume of small businesses.
Each division presents distinct key supplier groups. 85% of Filters and Packaging's raw materials come from a small proportion of suppliers used.
The Components division utilises a mature network of key suppliers. | Our suppliers are fundamental to the quality of our products and to ensuring that as a business we meet the high standards of conduct that we set ourselves.
We are fundamentally a conversion business and are dependent on our suppliers to provide our goods ethically, within our code of conduct, on time and to the quality required by our customers.
Innovation is key to the success of our business and engaging with suppliers early is fundamental to the enabling of new products. | We engage with local suppliers through working group initiatives that are run by regional management.
Our supplier code of conduct and Modern Slavery Statement is shared with all key and new suppliers.
Procurement runs a supplier development program with all key suppliers. |
ESSENTRA PLC ANNUAL REPORT 2019
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019 71
| What? | Outcomes and actions | |
|---|---|---|
| What were the key topics of engagement and what feedback and input did the board/management obtain? | What was the impact of the engagement including any actions taken? | |
| Other than our routine engagement with investors on topics of strategy, governance and performance, below are specific matters on which we engaged investors and that influenced outcomes and actions this year: | ||
| • Planned change within the Remuneration Policy: early notification and consultation with investors. See the Remuneration Committee Report from page 92 for more details. | ||
| • Environmental, Sustainability & Governance issues, particularly in relation to the Single-use Plastics Directive and its impact on the Filters business. | Good communication and early notification resulted in shareholders vote for the approval of the Remuneration Report at the AGM 2019. | |
| The Chairman and the Senior Independent Director met key investors to discuss succession and recruitment plans. | ||
| Escalation of the Group Sustainability Committee to be a Board Sustainability committee with the Chair being a Non-Executive Director. | ||
| Sustainable procurement has gained an increased focus. With procurement working to increase supply chain transparency, environmental and social impact has been a key focus. | ||
| Impact of Brexit on business continuity in our UK and European factories: our suppliers shared the plans they are putting in place, including focus on increased local sourcing. | A key supplier management program has been initiated allowing us to drive our environmental and social policies down the supply chain. | |
| We are starting to share our environmental initiatives. | ||
| The Company anticipates that by the end of 2020 more than 20% of our supplier spend will be covered by our supplier code of conduct certification. | ||
| We develop long-term, strategic relationships formed on the basis of trust and understanding and which are to the mutual benefit of both parties. | ||
| Collaborate on key initiatives and innovation projects. | ||
| Management continues to develop contingency plans, as discussed in our Risk Management Report on page 34. These will be subject to testing by Internal Audit in the course of their next cycle of work. |
Directors' Report
Corporate Governance Report continued
| Stakeholder table continued | ||
|---|---|---|
| Who? Stakeholder group. | Why? Why it is important to engage. | How? How management and/or directors engaged. |
| People We define our workforce as the total number of employees working for us for periods in excess of three months per year. Key metrics: • Employee engagement • Employee turnover rate • Safety KPIs • Total benefits and payments | The Company's long-term success is predicated on the daily commitment of our workforce to our purpose and values (Six Principles). To maintain our competitive advantage and meet the growing demands of the environment in which we operate, we need a workforce which is adaptive and whose skill base constantly evolves. We also value workers with long-term practical experiences. We engage with our people regularly and have developed a people strategy which seeks to create an environment in which our people are happy at work and that best supports their well-being. We invest significantly in our people as we believe that maintaining low turnover rates across the entire workforce is the source of our industry-leading efficiency and productivity rates. | We discuss our workforce engagement activities from page 76 to page 77. We distribute an employee survey to all our employees annually. To meet the new requirements of the 2018 Code, the Board has appointed two designated Non-Executive Directors to be responsible for workforce engagement. Employees are provided with information of concern, including factors affecting company performance through • regular town hall briefings • intranet updates |
| Customers Our purpose is to provide the parts, products and services our customers need to succeed as a business. We measure the volume of active customers by who has received at least one invoice in the prior year | Our customers are the lifeblood of our business and we recognise that their feedback and support is crucial to our future success | We have strategic global relationships with a number of multinational companies. We have also invested in key account management structures across our businesses to manage relationships with customers. This ensures that we provide the most appropriate service for individual accounts |
| Government and Regulators Wherever we operate we are committed to conducting business in line with the appropriate laws and regulation | As a global company with many local operations, Essentra considers governments and regulators as important stakeholders. We are committed to working with governments at national, regional and local level in establishing sound and transparent working relationships that benefit the countries and host communities. In accordance with our Ethics Code, Essentra does not provide financial contributions to political parties and lobby groups. | Engagement with regulators and governments is undertaken in various ways across our global operations. As a UK listed company the Board and the GMC manage many of these relationships while our local teams regularly engage local governments in relations community issues. |
ESSENTRA PLC ANNUAL REPORT 2019
| What? What were the key topics of engagement and what feedback and input did the board/management obtain? | Outcomes and actions What was the impact of the engagement including any actions taken? | |
|---|---|---|
| The Board reviewed the results of the recent employee survey and encouraged by the high participation rate (90%) and the increase from 75% to 78% in engagement overall. The Board was also pleased to see the significant improvement in respect and diversity scores as well as confirmation that safety is considered a high priority in our business. The engagement with Employees through the Board Employee Champion roles discussed a number of key topics • IT improvements projects • recognition and reward • resource and investment allocation Further details can be found from page 76 to page 77 | Based on survey feedback, the Board is committed to supporting management in doing more to make our people feel proud of and valued by Essentra as well as breaking down silos and encouraging collaboration between departments and teams. In 2020 the Board will support the refreshed HR strategy established in 2019. The success of the 2019 Board Employee Champion programme led the Board to appoint a second designated Non-Executive Director so that the programme can be expanded and more sites and employees can be visited. | |
| We meet customers regularly not only to share information but to gain feedback on customers KPIs such as OTIF, and also, in some cases, to explore areas of potential product information. • Key account meetings • Business reviews | Development of long-term strategic relationships formed on the basis of trust and understanding and which are to the mutual benefit of both parties. Continued to expand our product offering and build expertise within our sales team. A number of hassle free initiatives are continuing, including within the Components division the introduction of Business Process Engineering which will build a hassle free service offer and increase sales effectiveness. | |
| At a Group level we have maintained a strong dialogue with various regulatory agencies. During 2019 Essentra co-operated fully with the US Government into some sanctioned market compliance failures in the Filters business. As a result of the investigations conducted by the Group in response to US Government enquiries, the Group has made a voluntary disclosure to the US Office of Foreign Assets Control. | Our dialogue on compliance has an informed chain, we have put in place to ensure risks are reduced and a compliance culture can be enlarged. |
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Corporate Governance Report continued
Matters considered by the Board in 2019
In managing the affairs of the Company, the Board's agenda is set by the Chairman and carefully planned, in conjunction with the Company Secretary and General Counsel, to ensure focus on the Company's strategic activities and key monitoring activities as well as reviewing significant issues. The annual cycle of agenda items deals with an adopted schedule of reserved matters.
Corporate responsibility
- establishment of a Board Sustainability Committee to assess the Company's approach to sustainability and establish a future strategy with objectives
- approval of the Diversity and Inclusion Policy
Strategy
- receiving regular strategy update sessions
- holding an annual "away-day" focused on strategy
- approved change of our divisional structure from four divisions into three and the incorporation of the Tear Tapes and Reid Supply into Filters and Components respectively
- agreed outsourcing "game changer" project in the Filters division
- annual review of past acquisitions to ensure post acquisition integration is being implemented
Acquisitions and disposals
- approved the purchase of Innovative Components, USA and Costa Rico
- approved the purchase of the minority stake of the Filters Dubai business
- approved the purchase of Nekicesa Packaging, Spain
- approved the Filters Joint Venture Agreement, China
- approved the sale of Pipe Protection Technologies
- approved the sale of Extrusion, Netherlands
- approved the sale of Speciality Tapes, USA
- approved the sale of Card Solutions, UK
Financial and operational performance
- approval of the Company's trading statements, full year and half year results and quarterly trading statements
- received regular reports from the Chief Executive and the Chief Financial Officer
- approved the Group budget for 2020
- recommended the 2018 final dividend and approval of the 2019 interim dividend
- received detailed presentations from senior management across the businesses and considered reports from enabling functional management about matters of material importance to the Company
- approval of major capital and operating expenditure proposals
- review of refinancing proposals
Governance and risk
- review of the Governance Improvement Programme through regular reports and updates on governance matters
- appointment of Board Employee Champion role and received feedback on the employee sessions after each site visit
- continuous review of the 2018 Code Provisions
- review of its meeting processes particularly in relation to a consistent approach
- participated in the externally facilitated Board evaluation
- review of risk strategy and risk appetite
- annual review of Principal Risks and Key Risks and Emerging Risks facing the Group's businesses
- regular deep dive reviews for the Company's Principal Risks continued consideration of the Business Process Redesign project
- continued consideration of cyber security risk
- continued consideration of Brexit implications and mitigating strategies
- reviewed and approved gender pay reporting
- reviewed and approved the annual Modern Slavery Statement
- comprehensive investigation into some sanctioned market compliance failures in the Filters business
- review of the Compliance Transformation program
- review of the Company's Right to Speak claims and ensuring arrangements are proportionate and independent
- received updated training on the Market Abuse Regulation
People
- review of Talent Management process within the Group
- review of the annual employee engagement survey results
- monitoring of performance and continued development of Health and Safety risk
- appointment of new Non-Executive Director
- review of new Human Resources strategy
- at each meeting an assessment of Health and Safety performance
ESSENTRA PLC ANNUAL REPORT 2019
Principal decisions
We define principal decisions as both those that are material to the Company, but also those that are significant to any of our key stakeholder groups. For detail as to how we established and defined our key stakeholder groups see page 70 to 73. In making the following principal decisions the Board considered the views of its key stakeholders, as well as the need to maintain a reputation for high standards of business conduct and the need to act fairly between the members of the Company.
Principal decision 1
Simplification of our divisional structure
- The Board decided to sell a number of businesses that were non-core to the Company and not in line with the Company's strategic plan/objectives
- Details of the disposals are included on page 14, where we explain our long-term approach to the Company's strategy
- During our engagement with potential purchasers/investors they were questioned on their long-term plans for the businesses particularly in relation to resource allocation and employees. The decision to proceed with each of the disposals was after due consideration of the sustainable success of the Company, after the disposals, without the disposals and for the businesses as stand-alone entities
Principal decision 2
Acquisitions
- The Board plays a critical role in ensuring that a robust and rigorous process is followed in respect of acquisitions to ensure that all elements of the proposals, including stakeholder considerations are carefully reviewed and challenged. Details of the acquisitions are included in the Operational review from page 49 to page 61 where we explain our long-term approach to the Company's strategy.
- Presentation to the Board to consider if the proposal is in line with the strategy of growth through acquisition and ensuring long-term sustainable success
- Considerations include the financial performance of the target business, the projected synergies, the regulatory, political and competitor landscape and how best to serve customers.
- The acquisitions of Innovative Components and Nekicesa Packaging increased the divisions footprint into new territories
- Review of the Company's existing operations and market presence in the relevant country, employee matters, suppliers and potential risks and managements proposals for mitigating these businesses as stand-alone entities
Principal decision 3
Establishment of Board Sustainability Committee
- The Board decided that the Group Sustainability Committee established in 2018 should be elevated to a new Board Committee. Chaired by a Non-Executive Director
- Good management of Environmental and Social Governance ("ESG") is crucial to meeting the increasing expectations of all stakeholders including employees, customers and investors
- Engagement with investors has highlighted the importance of ESG to them when considering investment strategies
- Increasing interest from already established and new suppliers on details of the Company's objectives and planned actions in relation to ESG
- ESG is of growing interest to our employees. The 2018 Employee Survey, highlighted there was significant room for improvement for Essentra to become an environmentally responsible company
- The Board has identified ESG as a Principal Risk
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Corporate Governance Report continued
Q&A
Board engagement with employees
In January 2019 Mary Reilly was designated as Board Employee Champion. In this role Mary has travelled to sites around the world to meet employees, host town halls, learn about employee experiences and take back to the Board any feedback or questions. Given the importance the Board places on engagement and the desire to hear and understand even more, in November 2019 Ralf Wunderlich joined Mary in this role. In 2020 they will visit more Essentra sites – in Asia, Europe and the Americas – either alone or together.
Mary Reilly
Non-Executive Director

What have you enjoyed most about the role?
A I was initially attracted to the role because I'm naturally curious – said to be a good characteristic for a Board member – about how the Company makes money, the role employees play in that and what their perspectives are on the issues facing Essentra. Also on a human level I really enjoy meeting different people, so, I've enjoyed getting to the grassroots of the organisation and meeting the people who make things happen for our customers and each other every day. The role has given me the opportunity to see the many different aspects of the organisation – regional differences, differences between our business divisions – as well as all the things our employees have in common.
What are the benefits of having this designated role on the Board?
A When creating this role the Board thought very carefully about how it should work. We have deliberately ensured that there is no agenda when I'm out and about meeting employees; it is simply about creating a genuine dialogue. What this means for employees is that I can explain what the Board is, how it works and describe what it is working on. It's particularly important for employees to understand that this is not an HR, Workers' Council or Union role, it is simply their opportunity to talk. For the Board I am able to relay perspectives and suggestions and these help build our understanding of the organisation, enrich our discussions and inform our broader decision-making.
What are the main themes coming out of your meetings with employees?
A IT is definitely a theme. While the organisation has invested a lot in creating more stability in the IT infrastructure there is still some frustration felt on the front line. As expected HR issues come up quite frequently in terms of reward and recognition and this aligns with feedback coming out of the employee survey. Also as you might expect working environment also comes up a lot, this can be anything from the availability of toilets to investments in machinery etc. However, what has really struck me is that the vast majority of employees do feel invested in the Company's future and see that they have a role in making Essentra a great place to work.
Have there been any surprises?
A I have been genuinely surprised to meet so many employees with long tenures within the organisation and also the huge amount of pride that exists among the workforce. There's genuine care for management by front line staff – the amount of issues they have to grapple with and also some concern around the broader economic environment, eg Brexit.
What has been the reaction from employees to the role?
A The reaction has been really positive everywhere I've been. I have found employees are very happy to take time out of their shift to meet me. They are universally keen to understand the difference between the Board and the Group Management Committee ("GMC") and how both work in terms of decision-making at Essentra. Employees have also been really receptive to the confidential email inbox we have made available so that employees can contact me outside of the meetings.
ESSENTRA PLC ANNUAL REPORT 2019
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019 77
What has been the reaction from the Board?
A The Board has really invested in making this role a success and is eager to hear the feedback from my visits, which I provide at each Board meeting.
How has the role influenced decision-making by the Board?
A In general terms feedback from the role has definitely helped create more robust dialogue about employees at the Board. It is interesting for the Board to see how the decisions we make carry through the organisation and impact on front line staff. I think we have all been surprised by how long it can take for some investments to impact the front line, for example in IT upgrade.
As a more specific example of how the role has influenced decision-making, I was fortunate enough to visit our Packaging site in Barcelona in April, around the same time that the Board was considering the potential acquisition of Nekicesa in Spain. Visiting the site, it was clear that our business has capacity issues which was leading to employee frustration. They are incredibly passionate and commercial and really wanted to maximise the opportunities as they saw them in the Spanish market. While not the deciding factor in the acquisition, this perspective certainly added to our decision-making process and the ultimate acquisition which completed in September.
What have been the challenges of the role and how do you see it developing?
A Making the time and then managing the trips has required more organisation than originally envisaged. In making this happen the Company has been a great support and clearly demonstrates its commitment in making the role a success.
Indeed because the Board wants to hear and understand even more from employees, I'm delighted that in November Ralf Wunderlich was also designated as a Board Employee Champion. We've already seen the benefit of having two Employee Champions, for example we went through the results of the recent employee survey together; having two perspectives was very useful. Ralf and I, together with the whole Board, are committed to supporting management in doing more to make our employees feel proud of and are looking forward to visiting a number of our sites during 2020 either alone or together.
What are you hoping to see evidence of during your visits of 2020?
A The Company is working hard to improve and change culture within the businesses, specifically in relation to compliance training and activities, and I shall be hoping to find evidence of this as I continue my tour of the Essentra facilities. I shall also be looking to hear from employees about the impact of the new HR strategy, particularly the introduction of the employee lifecycle.

Visits by the Non-Executive Directors and the Board Employee Champion


Directors' Report
Corporate Governance Report continued
Division of responsibilities
The roles of the Chairman and the Chief Executive are separately held and are so defined as to ensure a clear separation of responsibilities. The Chairman leads the Board and ensures its effectiveness, and the Chief Executive is responsible for the executive management and performance of Essentra's operations.
The Board considers that, for the year ended 31 December 2019, the Non-Executive Directors were each independent. In making this assessment of independence, the Board considers that the Chairman and Non-Executive Directors are independent of management, and free from business and other relationships which could interfere with the exercise of independent judgement now and in the future. The Board believes that any shareholdings of the Chairman and Non-Executive Directors serve to align their interests with those of shareholders.
The Board considers that the Non-Executive Directors provide an independent view in Board discussions and in the development of the Company's strategy. Non-Executive Directors also ensure a sound basis for good corporate governance for the Company, challenging management's performance and, in conjunction with the Executive Directors, ensuring that rigorous financial controls and systems of risk management are maintained as appropriate to the needs of the businesses within Essentra.
The Senior Independent Director ("SID"), currently Tommy Breen, can be contacted via the Company's registered office. In that role, he is available to shareholders to discuss and develop an understanding of their issues and any concerns which cannot be resolved by discussions with the Chairman, the Chief Executive or Chief Financial Officer, or where such contact is inappropriate.
External commitments
The Board is fully aware of current external commitments for all of the Non-Executive Directors, and is satisfied these do not distract from the time committed to Essentra. Non-Executive Directors are also required to discuss any additional external appointments with the Chairman prior to their acceptance. In addition, the time commitments of the Chairman are the subject of review by the SID, in conjunction with the other Non-Executive Directors. The Conflict of Interest register is reviewed at each Board meeting.
While there were no material changes to the time commitment of the Chairman during the year, the Board took note of Paul Lester's appointment as Chairman of Ready Power Rail Services Limited and the separation of Knight Square Holdings Limited into First Port Limited and Appello Limited. In light of these changes, and other external positions, it was concluded these are not significant appointments and that he continues to be able to fully satisfy his obligations to Essentra. In considering the Chairman's continued time commitments to the Company, the Non-Executive Directors also viewed positively his exemplary attendance record at Essentra, ensuring that he was able to attend 100% of Board and Committee meetings and other additional informal meetings with Board members throughout the year. The Board expects this attendance record to continue going forward and Paul Lester has given assurances of his continued commitments to the Company. The Board also notes that Paul Lester retired from Forterra plc as Chairman and Director with effect from Forterra's AGM in May 2019.
During the year Tommy Breen has taken on a number of smaller roles with privately owned companies, all of which were notified to the Board and Nomination Committee beforehand. The Board remains confident that he has sufficient time for the SID role. The Board is content that the Non-Executive Directors devote sufficient time to the business of Essentra. Executive Directors may accept outside appointments, provided that such appointments do not in any way prejudice the ability to perform their duties on behalf of Essentra.
Paul Forman, Chief Executive, currently holds one external non-executive position, and the Board is of the view that this is not detrimental to the performance of his duties given the time requirements involved and that this appointment is beneficial to Essentra given Paul's exposure to another business and their response to a wide variety of issues. The letters of appointment for Non-Executive Directors are available for review at the Company's registered office and prior to the AGM.
Directors' elections
The Company's Articles of Association require that all new Directors seek election to the Board at the AGM following their appointment. In compliance with the 2018 Code, all eligible Directors will put themselves forward for re-election on an annual basis. The Board, including the Chairman, is satisfied that each of the Directors being put forward for re-election continues to be independent and effective and that their ongoing commitment to the role is undiminished. The Notice of Meeting contains additional information as to the recommendations of the Directors' election or re-election.
The conduct of board matters
During the year, there were eight scheduled Board meetings. In addition to these scheduled formal meetings, the Board met on a number of other occasions as required. In particular, the Directors held a specific meeting in June 2019 to review the progress to date, including the continuing reaction of Essentra's shareholders, to the current Group strategy.
There is an enhanced programme of meetings, both formal and informal, in line with recommendations of the Board evaluation action plan.
Informal discussions are also held between the Chairman and the Non-Executive Directors on a regular basis and additionally prior or post each scheduled Board meeting. Regular contact is also maintained with the Chief Executive and with members of the GMC. Led by the SID, the Non-Executive Directors also met without the Chairman present to appraise his performance.
Board meetings during the year
| Paul Lester, Non-Executive Chairman | 8 (8) |
|---|---|
| Paul Forman, Chief Executive | 8 (8) |
| Tommy Breen, Senior Independent Director | 8 (8) |
| Lily Liu, Chief Financial Officer | 8 (8) |
| Mary Reilly, Non-Executive Director | 8 (8) |
| Lorraine Trainer, Non-Executive Director | 8 (8) |
| Nicki Demby, Non-Executive Director¹ | 4 (4) |
Nicki Demby was appointed as a Director on 1 June 2019. Figures in brackets denote the maximum number of meetings that could have been attended. The Company Secretary and General Counsel acts as Secretary to the Board.
ESSENTRA PLC ANNUAL REPORT 2019
In 2019 the Board held one of its meetings in Greensboro, USA which enabled the Board to visit two sites, namely Filters and Packaging. It is intended that further locations will host meetings during 2020 so that the Board has the opportunity to engage with local management and derive a better understanding of the Company's operations and business model.
Additionally Non-Executive Directors independently visited facilities during 2019 in order to gain a better understanding of the Group's businesses in a more informal environment and also to meet employees and support the Voice of the Employee program; each Director reported back to the Board after their visits. All of the Non-Executive Directors visited the Packaging and Components facilities based in Barcelona as part of the annual Leadership Conference.
Whilst the Board Committees are a valuable part of the Company's corporate governance structure, the Board, as a whole, maintains oversight of such important matters and, after each Committee meeting, the Chairman of the Audit and Risk Committee reports on the matters which have been reviewed. In particular the Board looks to the Audit and Risk Committee to undertake the majority of the work involved in monitoring and seeking assurance as to compliance with the internal controls and risk management practices within this structure.
Other specific responsibilities are delegated to the Remuneration, Nomination and Sustainability Committees.
The Board believes that it, and its Committees, have the appropriate composition to discharge their respective duties effectively with the appropriate level of challenge and independence, and that the members of the Board in conjunction with the senior executive teams are well equipped to drive and deliver, the Company's strategic objectives.
Roles and responsibilities
Chairman
- Sets the Board agenda primarily focused on strategy, performance, value creation, culture, stakeholders and accountability, and ensuring that issues relevant to these areas are reserved for Board decision
- Shapes the culture in the boardroom
- Encourages Board members to engage in Board and Committee meetings
- Fosters relationships based on trust, mutual respect and open communication between Non-Executive Directors and the Group Management Committee
- Develops a working relationship with the Chief Executive
- Provides guidance and mentoring to new Directors as appropriate
Chief Executive
- Proposes the strategy to the Board and implements the strategy which has been approved by the Board
- Communicates to the workforce the expectations in respect of the Company's culture and for ensuring that operational policies and practices drive appropriate behaviour
- Develops manageable goals and priorities for the management team
- Leads and motivates the management teams
- Ensures that the Board is aware of the views of the senior management team on business issues
- Develops proposals to present to the Board on all areas reserved for its judgement
Senior Independent Director ("SID")
- Provides a "sounding board" for the Chairman
- Serves as an intermediary for the other Directors when necessary
- Acts as an alternative point of contact for shareholders where contact through the normal channels of Chairman, or other Executive Directors has failed to resolve any concerns, or for which such contact is inappropriate
- Leads the annual assessment of the effectiveness of the Chairman
Non-Executive Directors
- Providing constructive challenge to executive management
- Bring experience and objectivity to the Board's discussions and decision-making
- Monitor the delivery of the Group's strategy against the governance, risk and control framework established by the Board
- Responsible for evaluating the performance of the Chairman, led by the SID
Company Secretary
- Maintains a record of attendance at Board meetings and Committee meetings
- Responsible for ensuring good information flows to the Board and its Committees, and between the GMC and the Non-Executive Directors
- Advises the Board on all regulatory and corporate governance matters
- Assists the Chairman in ensuring that the Directors have suitably tailored and detailed induction and ongoing training and professional development programmes
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019 79
Directors' Report
Corporate Governance Report continued
The Board is of the view that it has a highly competent Chairman who, together with each of the other Non-Executive Directors, has considerable international experience at a senior level in the management of activities broadly similar to those carried out by Essentra and the material issues likely to arise for the Group.
Operational matters and the responsibility for the day-to-day management of the businesses are delegated to the Chief Executive, supported by members of senior executive management as appropriate, within delegated authority limits. The support of the GMC ensures a strong link between Essentra's overall corporate strategy and its implementation within an effective internal control environment and robust risk management.
Full details of the membership of the GMC can be found on page 62.
As part of the Governance Improvement Programme that Essentra has established and in order to continue to implement effective corporate governance within the Group, the GMC is driving working practices and behaviours through the establishment of clearly defined annual agendas for reporting, reviewing and decision-making.
Applying Essentra's corporate responsibility principles
The Chief Executive is the Director with primary responsibility for the implementation and integration of Essentra's corporate responsibility principles across the Company. During 2019, the Group Operations Director was responsible for co-ordinating the operation of detailed policies on health and safety and the environment, and the Company Secretary and General Counsel was responsible for co-ordinating policies on ethics, which support Essentra's commitment to its corporate responsibility principles. Further details of these policies can be viewed from page 20 to 29 and on the Company's website.
Diversity
The Diversity and Inclusion Steering Group (the "Steering Group") has continued to roll-out a programme of work, with some externally facilitated support, to ensure behaviours fully reflect the principles of diversity and inclusion across the Company. During the year the Board approved the Diversity and Inclusion Policy which detailed its purpose and objectives to create an inclusive culture, and where diversity is embraced by all employees to ensure Essentra is a rewarding and successful place to work. The 2019 employee engagement survey recognised that the activity and commitment of the Steering Group has created an environment where different views and perspectives are increasingly valued.
The Board confirms a strong commitment to diversity (including, but not limited to, gender diversity) at all levels of the Group. Further information can be found on page 22.
Board Sustainability Committee
It was reported in the 2019 Annual Report that the Company had established a Group Sustainability Committee. The momentum on ESG matters, gained though the evaluation of emerging risks at the Group Risk Committee led to an increased Board level awareness and commitment to identify and co-ordinate Company-wide opportunities to improve Essentra's ESG performance and reduce the Company's risk profile through sustainability-related activity. Consequently it was determined that the importance and relevance of this topic would be best served by a Board Committee chaired by a Board member and supported by the Group Operations Director. Further details can be found on page 27.
Conflict of interests
Directors have a statutory duty to avoid actual or potential conflicts of interest. The Company's Articles of Association permit the Board to consider and, if it sees fit, to authorise situations where a Director has an interest that conflicts, or may possibly conflict, with the interests of the Company. The decision to authorise a conflict of interest can only be made by non-conflicted Directors. A register of Directors' interests is maintained so that any potential concerns are addressed before any material issues may arise.
The Conflict of Interests register and the schedule of Directors' Interests is reviewed at each Board meeting. During the course of the year, there were no material conflicts of interest impacting on the conduct of the Board's activities.
Information and professional development
The Chairman, supported by the Company Secretary and General Counsel, takes responsibility for ensuring that the Directors receive accurate, timely and clear information.
On appointment, an induction programme tailored to their individual needs is available to Directors, and is designed to assist them in their understanding of Essentra and its operations.
Throughout a Director's tenure, they are encouraged to develop their knowledge of the Group through meetings with senior management and site visits. Directors are also provided with updates, as appropriate, on matters such as fiduciary duties, Companies Act requirements, share dealing restrictions and corporate governance matters.
All Directors have access to the advice and services of the Company Secretary and General Counsel, and for the year under review, his advice was sought in relation to share dealings only. In the furtherance of their duties, there are agreed procedures for the Directors to take independent professional advice, if necessary, at the Company's expense. No Director took independent professional advice during the year.
Shareholder communications
The Board recognises the importance of effective communication, and seeks to maintain open and transparent relationships with its shareholders and other stakeholders, including providers of finance, customers and suppliers. This is achieved by regular updates through public announcements, the corporate website and other published material.
Sustainability Committee meetings during the year
| Ralf K. Wunderlich Non-Executive Chairman | 1 (1) |
|---|---|
| Paul Forman Chief Executive | 1 (1) |
| Nicki Demby Non-Executive Director | 1 (1) |
| Mary Reilly Non-Executive Director | 1 (1) |
| Jon Green Company Secretary and General Counsel | 1 (1) |
| Nick Pennell Group Operations Director | 1 (1) |
| Other attendees | |
| Strategy and Commercial Director and Group Communications Director attended by invitation. | |
| Figures in brackets denote the maximum number of meetings that could have been attended. |
ESSENTRA PLC ANNUAL REPORT 2019
All shareholders can meet any of the Directors of the Company should they so wish. In particular, the SID is available to shareholders should they have concerns or wish to share their views. Feedback from meetings with shareholders is provided to the Board so they are aware of any issues or concerns, and ensures that the Board has a balanced view from the major investors. Additionally, the Board uses the AGM as an occasion to communicate with all shareholders, including private investors, who are provided with the opportunity to question the Directors.
At the AGM, the level of proxy votes lodged on each resolution is made available, both at the meeting and subsequently on the Company's website. Each substantially separate issue is presented as a separate resolution, and the Chairmen of the Audit and Risk, Nomination, Remuneration and Sustainability Committees are available to answer questions from shareholders.
The Company also communicates regularly with its major institutional shareholders and ensures that all the Directors, including the Non-Executive Directors, understand the views and concerns of major shareholders in relation specifically to their views on governance and performance of the Company against strategy. The Chief Executive, Chief Financial Officer and Investor Relations Director have primary responsibility for investor relations. Presentations for analysts and shareholders were held during the year, and meetings were also undertaken with key institutional investors to discuss strategy, financial performance and investment activities. Slide presentations are made immediately available after the full and half year results, and are also available on the Company's website to view and download. The Company ensures that any price-sensitive information is released to all shareholders at the same time, in accordance with regulatory requirements. During the year the Chairman and SID have held independent meetings with shareholders and additionally the Chairman has attended meetings with the Chief Executive. At each Board meeting reports are presented detailing the engagements with shareholders to ensure that the Board as a whole has a clear understanding of the views of the shareholders.
Financial reporting
The Directors have acknowledged, in the Statement of Directors' Responsibilities set out on page 117, their responsibility for preparing the Financial Statements of the Company and the Group. The Directors are responsible for preparing the Annual Report and Accounts, and they consider that the Annual Report and Accounts taken as a whole are fair, balanced and understandable. The External Auditor has included a statement about their reporting responsibilities in the Independent Auditors' Report, set out on pages 180 to 186.
The Directors are also responsible for the publication of half year results, as required by the Disclosure and Transparency Rules of the Financial Conduct Authority. This provides a general description of the financial position and performance of the Company and the Group during the relevant period.
Internal controls
In accordance with the 2018 Code, the Board acknowledges its overall responsibility to shareholders to ensure that an adequate system of risk management and internal control is in place and for reviewing the effectiveness of this system. Such a system can only be designed to mitigate, rather than eliminate, the risk of failure to achieve business objectives, and can therefore only provide reasonable, and not absolute, assurance against material misstatement or loss. This is essential for reliable financial reporting and also for the effective management of the Group.
"The Board recognises the importance of effective communication, and seeks to maintain open and transparent relationships with all its stakeholders"
Further details on the Company's risk management system and internal controls can be found on page 34.
The following enables the Board to review the effectiveness of the system of internal control and the financial reporting processes:
- the ARC meets regularly and reports to the Board, no less frequently than at every Board meeting following an ARC meeting
- the terms of reference provide a framework for the ARC to review and oversee the quality, integrity, appropriateness and effectiveness of the Group's internal control framework
- the Board has the opportunity to review the internal control environment at local sites when Board meetings are held away from the Company's head office
- every month, each division submits detailed operating and financial reports covering all aspects of performance. These are reviewed by the Chief Financial Officer and the Group's central Finance function, and summary reports are communicated to the GMC and the Board
- certificates are required from the businesses to confirm compliance with the Group's policies (including financial) and procedures at both the half year and year end.
Directors' and Officers' insurance
In accordance with the Company's Articles of Association, and to the extent permitted by the laws of England and Wales, the Directors are granted an indemnity from the Company in respect of those liabilities incurred as a result of their office. In respect of those matters for which the Directors may not be indemnified, the Company maintained a Directors' and Officers' Liability Insurance Policy throughout the year. It is anticipated this policy will be renewed. Neither the Company's indemnity, nor the insurance policy provide cover, to the extent that a Director is proven to have acted dishonestly or fraudulently.
CORPORATE GOVERNANCE REPORT
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Composition, succession and evaluation
Nomination Committee Report

Paul Lester, CBE
Non-Executive Chairman
Chairman of the Nomination Committee
Membership and attendance
| Meetings during the year | |
|---|---|
| Paul Lester, Non-Executive Chairman | 4 (4) |
| Paul Forman, Chief Executive | 4 (4) |
| Tommy Breen, Non-Executive Director | 4 (4) |
| Mary Reilly, Non-Executive Director | 4 (4) |
| Lorraine Trainer, Non-Executive Director | 4 (4) |
| Ralf K Wunderlich, Non-Executive Director | 4 (4) |
| Nicki Demby, Non-Executive Director | 2 (2) |
Other attendees
During 2019, the Group HR Director and the Chairman of the Diversity and Inclusion Steering Group attended by invitation as appropriate.
Figures in brackets denote the maximum number of meetings that could have been attended. The Company Secretary and General Counsel acts as Secretary to the Nomination Committee.
Nicki Demby was appointed to the Nomination Committee with effect from 1 June 2019, on being appointed as a Non-Executive Director.
The Nomination Committee is responsible for Board recruitment and in doing so will conduct a continuous and proactive process of planning and assessment, taking into account the Company's strategic objectives and the main trends and factors affecting the long-term success of the Company.
2018 UK Corporate Governance Code
Following the publication of the 2018 UK Corporate Governance Code (the "Code") the Terms of Reference for the Nomination Committee were reviewed and revised to ensure Essentra follows best practice.
The impact of diversity amongst the Board and the senior management is the responsibility of the Nomination Committee who believe that diversity can have a positive effect on the quality of decision-making by reducing the risk of "group-think".
Securing the right combination of skills, experience and expertise allows the Board to effectively lead the sustainable growth and success of the Company for the benefit of all stakeholders.
With regard to the 2018 Code the Nomination Committee noted that the Board has appointed Mary Reilly as the designated Non-Executive Director responsible for the engagement of employees and reporting the Voice of the Employee to the Board and its Committees effective from 1 January 2019. Ralf Wunderlich was appointed as the second Voice of the Employee from 1 November 2019.
Talent management and succession planning
The Nomination Committee continues to take an active interest in the quality and development of talent and capabilities below Board level, particularly at Group Management Committee ("GMC") and senior management.
The Chief Executive presented his annual management succession plan to the Nomination Committee for consideration. This process helps to ensure that appropriate opportunities are in place to develop high performing individuals and to increase diversity in senior roles across the Group. This continued interest and focus has seen diversity improve overall.
During the year the Group Human Resources Director attended a number of the Nomination Committee meetings and reported on the progress being made with the introduction of a more structured talent management and succession planning process within the GMC and senior management. In addition the Group Human Resources Director shared the development of a Talent Acquisition strategy to address a key risk identified as the Company continues to see the skills needed to deliver growth. The Nomination Committee was notified during the year of the appointment of a new Talent Acquisition Director role.
ESSENTRA PLC ANNUAL REPORT 2019
NOMINATION COMMITTEE REPORT
ESSENTRA PLC ANNUAL REPORT 2019 83
Key activities 2019
- Reviewed and approved the Nomination Committee Report for inclusion within the 2018 Annual Report
- Reviewed the composition, structure, size and skill set of the Company's Board and the Committees
- Recommended the appointment of Nicki Demby to the Board
-
Carried out an external review of the independence of Nicki Demby
-
Reviewed the Company's evolving approach to ensuring a diverse and inclusive culture and the initiatives being undertaken by the Company
- Reviewed the succession planning for the Board
- Reviewed the nature and extent of the succession planning for the GMC and senior management roles and the plans to address any development needs for senior management
-
Reviewed the results of the Board Evaluation and implemented an action plan accordingly
-
Recommended to the Board the appointment of Ralf Wunderlich as the Chairman of the newly formed Board Sustainability Committee
- Reviewed the 2018 Code and noted the new guidelines in relation to the role of the Nomination Committee
-
Reviewed and aligned the Non-Executive Director Service Agreements to ensure they reflected the guidelines from the 2018 Code
-
Reviewed and agreed revised Terms of Reference for the Nomination Committee
- Approved for recommendation to the Board the new Company Diversity and Inclusion Policy
- Reviewed the workstreams and progress currently being undertaken by the Diversity and Inclusion Steering Group
Board changes
When considering succession planning for both the Board and the senior management roles the Nomination Committee considered diversity within a range of different aspects, including age, disability, ethnicity, education and social background, as well as gender.
As reported in last year's Nomination Committee Report Nicki Demby was to be appointed as a Non-Executive Director and Chairman Designate for the Remuneration Committee effective 1 June 2019 and will replace Lorraine Trainer as the Chairman of the Remuneration Committee after the 2020 AGM.
Inzito Partnership were engaged to assist in the recruitment of Nicki Demby. There is no related party connection with Inzito Partnership and the assignment was undertaken on an arms length basis.
Nicki brings extensive advisory experience, having provided Board level counsel to many UK and international businesses for more than 20 years as an executive remuneration consultant. Further details on Nicki's skills and experience can be found on page 66.
In recommending Nicki's appointment to the Board the Nomination Committee considered potential concerns regarding her independence and can confirm that:
- post commencement of the succession process Nicki ceased to provide advice to the Remuneration Committee at Essentra
- the fees paid to Deloitte as remuneration advisers are not considered to be material both in terms of relationship and fees from the point of view of Deloitte and the Company
- the succession and selection process included an external assessment against the required skills and experience required for the role
- Nicki has considerable experience in providing advice to remuneration committees
Following the appointment of Nicki as a Non-Executive Director the Nomination Committee can confirm that:
- Nicki has undertaken a comprehensive induction programme within the Company
- the Remuneration Committee undertook a process to review the independent remuneration advisers, Nicki did not participate in the selection or rationale for the reappointment of Deloitte
- Nicki has made a substantial contribution to the Board and the Board Committees both in terms of experience, skills and competency as well as adding gender diversity
Sustainability
Following the creation of the Board Sustainability Committee during the year the Nomination Committee recommended to the Board that Ralf Wunderlich be appointed as Chairman of the Committee effective from 1 November 2019. Ralf's considerable experience and interest in ESG matters were taken into consideration when making this appointment.
Diversity
The Nomination Committee and the Board supports the recommendations set out in the Lord Davies Report "Women on Boards". The fundamental objective must be to ensure that the best people are appointed to do the best job for Essentra, taking into consideration other factors, such as market and international experience, and diversity of thought and background. Appointing people on merit, without any form of discrimination, is a key component of Essentra policies across its international operations at all levels.
During 2019 the Nomination Committee worked with the Group Human Resources Director and the Diversity and Inclusion Steering Group in setting and meeting diversity objectives and strategies for the Group as a whole, and in monitoring the impact of diversity initiatives including the formalisation of a Group policy which was distributed to employees for acknowledgement. Further details can be found on page 22.
Directors' Report
Nomination Committee Report continued
Board evaluation
During the early part of 2019, the Company engaged Lintstock Ltd ("Lintstock") to externally facilitate an interview-driven review of the performance of the Board and each of its Committees.
Lintstock engaged with the Chairman of the Nomination Committee to set the scope of the evaluation and to focus on any particular areas specific to Essentra. The conclusions were presented to the Nomination Committee in March 2019 and an action plan developed.
Board evaluation
Areas of focus for 2019
- The current composition of the Board, and any particular considerations relevant to any potential new Director appointments
- The relationship between the Board and Chief Executive
-
The management of Board and Committee meetings, and particular considerations to ensure thoughtful debate and broad input
-
Improvements to the quality of the Board and Committee meeting packs
- The Board's relationships with, and exposure to, management both inside and outside the boardroom
-
The Board's understanding of the separate parts of the business, as well as the Board's oversight of strategy, major projects and the main risks facing the business
-
The delegation of authority from the Board to senior management, alongside the Board's oversight of the performance of management
- The identification of the priorities for the Chief Executive, as well as the priorities for improving the Board's performance over the coming year
- The performance of each of the Board Committees in fulfilling their mandates
What we found
Board dynamics
The Non-Executives' support and challenge of management had improved, though encouraging more discussion at Board meetings would be beneficial, and particularly with regard to increased engagement between Board and GMC members.
Board Committees
Whilst there had been improvement and enhanced recognition of the Nomination Committee there needs to be a more structured approach so the role of the Nomination Committee reflects equally with the other Board Committees.
Stakeholder oversight
Understanding the views of customers, suppliers and communities should be further increased, in addition to the already good understanding and requirements of investors, employees and regulators. Increased focus on the monitoring of culture and behaviours throughout the organisation, and the value of site visits in this context should enhance this.
What has gone well
Board dynamics
The Non-Executives' support and challenge of management, both inside and outside the boardroom. The quality of the relationship between the Board and Chief Executive.
Board Committees
The Audit and Risk Committee and the Remuneration Committee fulfil their responsibilities very effectively.
Management and focus of meetings
The value of site visits undertaken by Board members was very highly rated.
Board support
The Board packs were rated highly.
Strategic and Operational Oversight
The Board's review of strategic opportunities and key operational metrics.
Risk management and internal control
The Board's oversight of the main risks to the business.
Succession planning and human resources oversight
The strength of Essentra's management had improved.
Opportunities for improvement
Board dynamics
Encouragement of more discussion at Board meetings, and increased engagement between Board and GMC members.
Management and focus of meetings
Customers and people matters (including culture) were identified as areas on which the Board should spend more time.
Board support
The timeliness with which Board papers are circulated was encouraged.
Board committees
A number of recommendations were made for improvement in the management and administration of the Nomination Committee.
Strategic and operational oversight
Formalising the review and the effectiveness of past acquisitions and major projects.
Succession planning and human resources oversight
Improvements in succession plans for senior management.
Priorities for Change
The performance of the Board was seen to have improved generally since the last Board Review. The top priorities for the Board over the coming year were identified as i) ensuring sufficient time was available for full discussion on key topics, (ii) devoting additional time to strategy and portfolio decisions, iii) conducting more site visits, and iv) having more opportunities for the Board to meet without executive management in attendance.
ESSENTRA PLC ANNUAL REPORT 2019
"I was delighted to join the Board of Essentra, my induction has given me good insight into the workings of the Company and the many challenges and opportunities facing the Board in the forthcoming months"

Nicki Demby's induction
Prior to and since Nicki Demby joined the Board she has participated in an induction programme to ensure a smooth transition, which has included:
- meeting with the Company Secretary covering Board procedures
- engagement with the External Auditors and other advisers
- presentations with senior executives, including Corporate Development and Strategy, Investor
Relations, Group Assurance, Human Resources, Operations and IT
- receiving briefings from divisional management teams
- site tours to both the UK and overseas
- comprehensive discussions with the current Remuneration Committee Chairman
- receipt of information relating to the Board, specifically Market Abuse Regulation
- planning put in place for meeting major shareholders in the forthcoming months
Key objectives and selecting a service provider for 2020 evaluation
Lintstock has conducted annual Board and Board Committee reviews at Essentra for a number of years. The Nomination Committee proactively considered two alternative providers for this years evaluation, but after discussions with Lintstock about formulating a different approach, the Nomination Committee decided to retain Lintstock given their previous experience of working with the Board, and the benefit to be derived from existing knowledge of the Company and its governance improvement activities.
The Nomination Committee agreed that Lintstock would conduct a "light touch" approach for the Board and Board Committees, managed largely through the use of short questionnaires. However, the proposal is to engage with the GMC with a combination of questionnaires and interviews to solicit feedback on an anonymous
basis. Good practice reviews are increasingly asking companies to look at whether the right people are included in the board evaluation process and extending the respondent or interview list to include executive management should provide a better understanding of the Board and its value, and identify opportunities for doing things differently and better. The introduction of the GMC into the process will also reflect the importance of stakeholder engagement and perception to the Board.
There is no related party connection with Lintstock and the evaluation was undertaken on an arms length basis.
NOMINATION COMMITTEE REPORT
ESSENTRA PLC ANNUAL REPORT 2019 85
Directors' Report
Audit, risk and internal control
Chairman of the Audit and Risk Committee's Letter

Mary Reilly
Non-Executive Director
"The ARC fulfils an important oversight role on behalf of the Board, monitoring the integrity of the financial reporting and the effectiveness of both the Group's systems of internal control and its risk management framework."

Dear Shareholder,
As Chairman of the Essentra plc Audit and Risk Committee (the "ARC"), I am pleased to present my Report to shareholders which details the areas and issues covered by the Committee.
The ARC fulfils an important oversight role on behalf of the Essentra Board, monitoring the integrity of the Group's financial reporting and the effectiveness of both the Group's systems of internal control and its risk management framework. During 2019 the ARC continued to apply rigorous scrutiny and challenge to the Group Assurance function which has responsibility for internal audit and risk management and I believe that this, together with the Board's efforts in promoting a strong risk-focused culture, play an essential role in safeguarding the interests of stakeholders and assuring the long-term viability of the Company.
I am particularly pleased that Essentra's Group Assurance function won the "outstanding team" category in a nationally recognised Audit and Risk Awards in 2019 which was a reflection of the outstanding work and delivery of the Assurance function.
This Report also reflects the requirements placed on committees by the 2018 Code and applicable guidance, laws and regulations. In carrying out its duties the Committee also operated in accordance with recommendations set out in the FRC Guidance on Audit Committees which was published in April 2016.
In addition to fulfilling its normal programme of work this year the ARC has spent considerable time and focus on an investigation into some sanctioned market compliance failures in the Filters business. The ARC has fully supported management in the initiation of a compliance transformation programme within the Filters division which will be rolled out across the Group in 2020. The ARC has received, and will continue to receive, regular updates on the programme and additionally will seek assurance that the effectiveness of this programme is periodically assessed, by either internal or external resources.
Last year's Annual Report reported on the implementation of a Minimum Controls Standards programme ("MCS") to help drive improvements within the Company's financial control framework. During 2019 the leadership of MCS transitioned from Group Assurance and was rolled out by divisional management, and the central co-ordination role became the responsibility of Group Finance. To date significant progress has been made embedding MCS within the businesses. A total of 24 workshops were carried out in 2019, which when combined with the work from 2018 means 50 sites now have had the MCS roll-out completed. It is encouraging to report these sites account for about 80% of revenue for the Group.
I am happy to confirm the continuation of the high quality levels of debate, discussions and presentations made by the Group Risk Committee particularly when examining and identifying Principal Risks, Key Risks and Emerging Risks for consideration by the Board at both the half year and full year reporting cycle. Linked with the ongoing work in reviewing Emerging Risks the Company
ESSENTRA PLC ANNUAL REPORT 2019
CHAIRMAN OF THE AUDIT AND RISK COMMITTEE'S LETTER
ESSENTRA PLC ANNUAL REPORT 2019 87
Roles and responsibilities
Financial Reporting
- Ensuring the interests of the shareholders are properly protected
- Monitoring and reviewing the integrity of the Financial Statements and any formal announcements relating to financial performance
- Reviewing the relevance of accounting policies adopted
- Challenging significant accounting judgements
Risk Management and internal control
- Reviewing, assisted by the Group Risk Committee, the risk management processes, procedures and controls the effectiveness of the internal financial controls
The Right to Speak arrangements and the follow up of any claims made through this mechanism
Internal Audit
- Overseeing the internal audit activities
- Monitoring and reviewing the effectiveness of the internal audit function
- Agreeing the annual internal audit plan and reviewing the output from that
External Audit
- Making recommendations to the Board in relation to the appointment, reappointment and removal of the External Auditor
- Reviewing the relationship with the External Auditor and monitoring their independence and objectivity
Reviewing the effectiveness and quality of the external audit process
- Agreeing the scope, terms of engagement and fees for the external audit
- Initiating and supervising a competitive tender process for the external audit when required
- Monitoring the engagement policy of the External Auditor to supply non-audit services
- Reviewing and discussing reports presented by the external auditor at each meeting
> "During 2020 the ARC will continue its focus on the compliance transformation programme and detailed oversight of the activities of the Group Assurance Function"
has consulted with external experts to provide an insight into the impact, if any, of the EU Single-Use Plastics Directive on our businesses. The employees who attended this workshop continue to work together, and alongside the Board Sustainability Committee, to identify any risks or opportunities.
The detailed report, which follows, aims to provide insight into the workings and activity of the ARC throughout the year as it seeks to assist the Board in discharging its responsibilities. The Report covers, inter alia, the integrity of Financial Reporting; the relationship with the External Auditor; the effectiveness of the Group Assurance function and the effectiveness of the risk management process and internal control processes. I believe that the ARC has the necessary experience, expertise and financial understanding to fulfil its responsibilities and meet the increasing governance demands.
During 2020 the ARC will continue its focus on the compliance transformation programme and detailed oversight of the activities of the Group Assurance function.
Mary Reilly
Non-Executive Director
Audit and Risk Committee Chairman
28 February 2020
Directors' Report
Report of the Audit and Risk Committee
Governance
All the ARC members are independent Non-Executive Directors, and have financial and/or related business experience gained in senior positions at other large diverse organisations. Mary Reilly has been the Chairman of the ARC since April 2018, and the Board is satisfied that Mary has recent and relevant financial experience. As a whole the Board believes that the members of the ARC are competent in the business sectors within which the Essentra Group operates. The ARC supports the Board and reports to it following each Committee meeting. No member of the ARC has a connection with the current External Auditor.
In the performance of its duties the ARC has independent access to the Head of Group Assurance and the External Auditors and may obtain outside professional advice if required. Both the Head of Group Assurance and the External Auditor has direct access to the Chairman of the ARC who held a number of meetings with each of them during the year outside formal Committee meetings. The Chairman of the ARC also liaises with the Chief Financial Officer as well as the Company Secretary and General Counsel as necessary to ensure robust oversight and challenge in relation to financial control and risk management.
During early 2019, the Company engaged Lintstock Ltd to facilitate an interview-driven review of the performance of the ARC, in conjunction with a full review of the Board and the other Board Committees. Recommendations concerning the performance of the meetings were made and an action plan put in place to address these points. The overall performance of the ARC was very highly rated. The commitment and engagement of the members ensure the ARC benefited from open and honest input, encouraged to a great degree by the Chairman.
There is an annual cycle of items considered by the ARC covering the requirements of the external audit cycle and any other relevant matter, as detailed in the Terms of Reference of the ARC. The agenda cycle is reviewed annually to ensure that the ARC remains proactive and relevant. The current Terms of Reference for the ARC are available at essentraplc.com and are also reviewed annually. The Terms of Reference provide a framework for the ARC's work to review and oversee the quality, integrity, appropriateness and effectiveness of the Group including the following:
- Financial Statements and external financial reporting
- significant financial judgements
- Tax and Treasury function review
- cyber security response
- compliance programme
- system of internal control and internal audit function
- risk management processes and practice
- relationship with, and performance of the External Auditor
Financial Statements and external financial reporting
Ensuring the integrity of the Financial Statements and associated announcements is a fundamental responsibility of the ARC. In recommending to the Board, with regard to the approval of the 31 December 2018 Annual Report and the 30 June 2019 Half Year Report, the ARC reviewed, examined and challenged the Chief Financial Officer and External Auditor on their respective assessments on such items as going concern basis of preparation, accounting policies and disclosures, any financial reporting issues, significant financial judgements made and appropriate levels of disclosures to ensure that the reports are fair, balanced and understandable.
One point of increased consideration was in relation to the exposure and liabilities arising from an investigation into some sanctioned market compliance failures in the Filters business. The ARC discussed the issue at length, challenged the management and took external professional advice alongside consulting the External Auditor, as to the adequacy and appropriateness of disclosure of the contingent liability for inclusion in the half year results and latterly the accounting treatment (recognition, measurement and disclosure) of the associated costs within exceptional and other adjusting items in the 2019 Annual Report. The ARC were able to conclude that the various accounting matters associated with the investigation and potential liabilities were dealt with appropriately.
Additionally the ARC reviewed the contents and suitability of the Long-Term Viability Statement and challenged the risk scenarios, the range of sensitivities applied and the potential impacts considered.
The ARC was presented with information and advice regarding the changes due to the implementation of IFRS 16 Leases and challenged management on the appropriateness of the disclosures.
Membership and attendance
| Meetings during the year | |
|---|---|
| Mary Reilly, Chairman | 4 (4) |
| Tommy Breen, Non-Executive Director | 4 (4) |
| Lorraine Trainer, Non-Executive Director | 4 (4) |
| Nicki Demby, Non-Executive Director | 2 (2) |
Other attendees
The External Auditor, Chairman of the Board, Chief Executive, Chief Financial Officer, Head of Group Assurance, Group Financial Controller, Ralf Wunderlich and members of the Group Management Committee ("GMC") attended meetings by invitation, as appropriate. During the year, the ARC met the External Auditor, PricewaterhouseCoopers LLP ("PwC"), and the Group Head of Assurance without the Executive Directors being present.
The ARC received presentations from the Chief Executive, the Chief Financial Officer, divisional Managing Directors, Group Head of Tax, Group Head of Treasury and the Group Chief Information Officer.
Figures in brackets denote the maximum number of meetings that could have been attended.
The Company Secretary and General Counsel acts as Secretary to the ARC.
ESSENTRA PLC ANNUAL REPORT 2019
Significant financial judgements
Goodwill and intangible assets
As required by IAS 36, the Company undertakes an assessment of the carrying value of intangible assets on an annual basis, or more frequently if there is an indication of impairment. The details of the work carried out and the results are in note 8 of the Notes to the Financial Statements. The assumptions for 2020 and beyond (such as the annual growth rate and the terminal growth rate) are based on the 2020 annual plan and management's financial projections in subsequent years. The impairment reviews performed by management contain a number of significant judgements and estimates including revenue growth, profit margins and discount rates. A change in these assumptions can result in a material change in the valuation of the assets and the eventual outcome of the impairment assessment. The ARC evaluated and challenged the methodology of the impairment review and the assumptions on which it was based, including the financial plans approved by the Board.
The ARC discussed at length with the Chief Financial Officer, the Chief Executive and the External Auditor the review and assumptions presented. After due consideration the ARC was satisfied that the impairment assessment is appropriately carried out.
Exceptional and other adjusting items
The Financial Statements include certain items which are disclosed as exceptional and other adjusting items. The nature of these items is explained within the Group Accounting Policy, and includes transaction costs and gains or losses relating to acquisitions and disposals of businesses, acquisition related integration and restructuring costs, and other items such as impairment losses. Following an extensive review, the ARC is satisfied that the Group's definition of exceptional and other adjusting items remains clear and that appropriate level of disclosure is included. The definition remains consistent with the prior year, and in the current year the ARC has been involved in a rigorous review of the items presented, and challenged the Chief Financial Officer about the appropriateness of
items presented including impairment and restructuring activities to ensure they are one-off material items rather than incurred in the ordinary course of business and are presented separately to allow a better understanding of the Group's ongoing activities. Further details can be found in note 2 of the Notes to the Financial Statements.
Tax liabilities
The Group is, on occasion, subject to tax assessments that may represent potential future tax exposures, which arise from tax authorities in a number of the jurisdictions in which the Group operates. The Group assesses all such exposures in the context of specific country tax laws, where applicable, makes provisions for any settlements which it considers appropriate.
The Group operates in a number of tax jurisdictions, and recognises tax based on interpretation of local laws and regulations which are sometimes opaque. Where the amount of tax payable is uncertain, the Directors are required to exercise significant judgement in determining the appropriate amount to provide in respect of potential tax exposures. The ARC challenged the nature and extent of the tax provisioning of the Company and sought assurance that the Company was working diligently to resolve outstanding liabilities in an appropriate fashion. The potential tax exposures over the Group's transfer pricing position and the deductibility of interest on internal financing are also considered.
The ARC reviewed the assumptions of the tax liabilities at the start of the year, those created during the year and the effective tax rate as indicated in the Financial Statements from page 119. The ARC questioned and challenged the Chief Financial Officer and Group Tax Director as to the appropriateness of the Company's risk attitude and appetite in this area. The ARC was satisfied that the tax liabilities are appropriate, and that the Group's tax disclosures are adequate given the nature of the Group's activities.
Pensions and leases
The accounting of defined benefit pension schemes requires the exercise of judgement in relation to the assumptions used and the range of possible outcomes. In consultation with Essentra's actuaries, management decides the point within those ranges that most appropriately reflect Essentra's circumstances. In terms of leases, a key judgement in determining the right-of-use asset and lease liability is establishing whether it is reasonably certain an option to extend the lease will be exercised. In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Pension accounting and lease accounting are two of the key areas of audit focus, and the External Auditor addressed with the ARC any potential issues arising from their external audit process.
Compliance with US Sanctions Legislations
During the current year, the Group recognised certain costs in relation to a review of the compliance of certain group companies' export activities (in the Filters division) with US laws, for which the Group is co-operating fully with the US Government. The Group provided for an estimate of the expected financial penalties for sanction compliance failures. In arriving at this estimate, management received professional advice from external consultants which took into account past experiences from previous cases. The ARC had direct communications with the external consultants and reviewed their advice and guidance in assessing the reasonableness of the estimate. After due consideration, the ARC was satisfied that the basis for the estimate is appropriate, and that relevant disclosures are included within the Financial Statements.
REPORT OF THE AUDIT AND RISK COMMITTEE
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Report of the Audit and Risk Committee continued
Tax and treasury function review
During the year joint presentations were made to the ARC by the Group Tax Director and the Group Head of Treasury due to the recognition of the close working relationship of these two functions, particularly in relation to:
- external and internal debt restructuring
- foreign exchange management
- short- and long-term liquidity
- acquisitions and disposals
Updates were also provided on global regulatory changes and compliance matters. The ARC considered the matters presented and were satisfied with the approach being taken.
Additional details on the Group Tax Strategy can be found on essentraplc.com/responsibility.
Cyber security response
During the year the ARC received regular reports from the Chief Information Officer on the improvements and controls being implemented within the Group to help mitigate against the increasing risk posed to businesses by cyber attack. Cyber security has been greatly increased across the Group and in addition to upgrades of web and email protection plus anti-virus software, ongoing cyber security awareness training campaigns are being delivered to employees.
Compliance
The Company has established a clear commitment to ensuring that its business activities are conducted in accordance with all applicable laws and regulations. The Group Compliance Strategy is on a risk based policy and training protocols, supported by appropriate technology platforms and expert guidance and advice. The ARC continued its regular review of the Group's compliance activities and received regular presentations from the Company Secretary and General Counsel. At each meeting reports are presented detailing any claims made under the Company's independent Right to Speak process.
During the year a number of activities were undertaken to strengthen the Group's compliance programme which included:
- appointment of divisional compliance officers in all divisions
- divisional compliance officers to be independent to divisions
- formation of a Group Compliance Committee with a first meeting January 2020
- roll-out of a Group-wide compliance transformation programme
- initiatives to improve compliance culture and mindset
The compliance transformation programme aims to create a sustainable business model underpinned by clear controls and processes. The scope of the compliance transformation programme includes: (i) Regulatory and Sanctions Compliance; (ii) Third-Party due diligence; and (iii) Anti Money Laundering and Anti Bribery & Corruption. The programme has been introduced during 2019 to the Filters division and is expected to be rolled out to the other two divisions during 2020. The ARC will receive comprehensive reports about its progress at each meeting and additionally will seek assurance that the effectiveness of this programme is periodically assessed, by either internal or external resources.
Compliance transformation programme framework
Why we need to improve
- Creating competitive advantage
- Ensure consistent compliance with key policies and procedures
What we need to improve
- Reinforce positive compliance culture
- Continuously monitor changing risks
How we are improving
- Strong tone from the top to drive business safety
- Promote training and awareness of policy framework and controls
- Strengthening compliance controls and processes with clearly defined roles and responsibilities
Where we want to be
- Sustainable behavioural change
- Forward-looking approach to the ever changing regulatory governance needs
- Rigorous adherence of compliance policies and procedures
Internal control and internal audit
Essentra has a well-established internal audit function, which sits within the Group Assurance function to monitor and review material controls such as financial, operational and compliance controls. The ARC is required to assist the Board in fulfilling its responsibilities for ensuring the capability of the Group Assurance function and the adequacy of its resourcing and plans and are committed to a prioritised and structured programme to drive improvements in the Company's internal control systems.
Group Assurance assists the Company in accomplishing its objectives by bringing a systematic and disciplined approach to the evaluation, assurance and improvement in the effectiveness of the organisation's risk management, internal control and governance processes. In order to achieve this the ARC reviews:
- the internal audit plan and its achievement of the approved internal audit plan's activities
- the adequacy of the budget and resources of the Group Assurance function
- the operational initiatives for the continuous improvement of the function's effectiveness
- follow-up of internal audit activities which focus on unsatisfactory audit results
- the adequacy of management's response and the necessary actions taken to address and rectify any weaknesses identified in a timely manner
Internal audit results are analysed into root causes to identify areas, both generic and specific, that require attention. During the year, Internal Audit focused on Principal Risks in relation to Regulatory Governance and Internal Processes and Controls.
The ARC's discussions and considerations on risk to ensure an oversight of the risk management process continued throughout the year working closely with the Group Risk Committee and the Group Assurance function. This enabled the ARC to assess the quality of its existing practices and to identify Principal Risks, Key Risks and Emerging Risks. Further details on the risk management initiatives reviewed by the ARC can be found from page 34 to 48 in the Risk management report.
ESSENTRA PLC ANNUAL REPORT 2019
"Essentra has a well-established internal audit function which sits within the Group Assurance function"

External Auditor
During the year the ARC:
- reviewed and agreed the scope and strategic nature of the audit work to be undertaken
- widened the scope of the external audit in the USA
- agreed the terms of engagement and fees to be paid to the External Auditor
- reviewed the qualifications, resources and independence of the External Auditor and assessed its performance with special regard to the overall quality of the external audit
- reviewed the level of non-audit work being carried out by the External Auditor and confirmed the level of services ensured their continued independence
Assessment of the External Auditor
The ARC is provided with reports, reviews, information and advice throughout the year, as set out in the terms of the External Auditor's engagement and performance is formally assessed by the ARC in conjunction with the GMC. The ARC remains satisfied that the External Auditor is effective and provided appropriate independent challenge to the Company's management.
Independence of the External Auditor
The ARC believes that it is important to maintain the objectivity and independence of the External Auditor by minimising their involvement in projects of a non-audit nature. It is, however, also acknowledged that, due to their detailed understanding of the Company's business, it may sometimes be necessary to involve the External Auditor in non-audit related work, principally comprising further assurance services relating to due diligence and other duties carried out in respect of acquisitions, disposals, tax services (outside the EU) and other services. There is a policy in place which reflects best practice in relation to the engagement of the External Auditor to supply non-audit services with defined parameters and approval requirements.
The ARC Chairman, without the approval of the Committee, is authorised by the Company to engage the External Auditor on non-audit related work where the fees per project are not considered to be significant, provided that the annual aggregate of non-audit related fees shall not exceed 70% of the average of the fees paid in the last three consecutive financial years. The External Auditor may not be engaged to provide a non-audit service when the objectives of the service would be regarded, by a reasonable and informed third party, as conflicting with the objectives of the external audit. At each ARC meeting non-audit fee work is reviewed.
Details of the fees paid to PwC up until 31 December 2019, can be found in note 2 of the Notes to the Financial Statements, which includes fees paid to the External Auditor and its network firms for audit services, audit-related services and non-audit services.
PwC provided a letter confirming that it believes it remains independent within the meaning of the regulations on this matter and in accordance with their professional standards. The ARC formally reviewed the letter which describes arrangements in place to identify, report, and manage any conflicts of interests and policies and procedures including the extent of non-audit services, to maintain independence and the subsequent monitoring. From January 2019 PwC entered into a voluntary commitment to stop providing non-audit services by the end of 2019, audit related services will continue.
Effectiveness of the External Auditor
The ARC assessed the effectiveness of the External Auditor by reviewing:
- the External Auditor's fulfilment of the agreed audit plan and the quality of their work including the depth and appropriate challenges
- feedback highlighting the major issues that arose during the course of the audit
- feedback from the businesses and management evaluating the performance of each assigned audit team
Engagement of the External Auditor
The External Auditor is engaged to express an audit opinion on the truth and fairness of the Financial Statements. The external audit includes the review and testing of the system of internal financial controls and the data contained in the Financial Statements to the extent necessary. In order to protect independence and objectivity and provide fresh challenge to the business, the External Auditor periodically changes the audit partners at a Group, divisional and country level, in accordance with professional and regulatory standards. Such changes are carefully planned to ensure that the Group benefits from staff continuity without incurring undue risk of inefficiency. The External Auditor is required to rotate the lead partner every five years, and such changes will be carefully planned to ensure business continuity without undue risk or inefficiency. The current audit partner is Nicholas Stevenson who has been in this role since PwC was appointed in April 2017.
The ARC has been kept up to date with the development of new EU-wide regulations concerning audit tenure and the longevity of audit firm relationships with companies they audit. In 2016 a comprehensive competitive tender was undertaken for the external audit and subsequently the appointment of PwC to replace the Company's previous auditors was approved by the shareholders at the 2017 AGM. As detailed above the ARC is satisfied with the External Auditor's effectiveness and independence and accordingly has recommended to the Board that PwC be reappointed as the Company's External Auditor at the 2020 AGM. The Company will continue to consider on a regular basis any potential benefits from tendering the audit process having regard, in particular, to the importance of audit quality or the continued independence of the External Auditor. There are no contractual obligations in place that restrict the Company's choice of statutory auditor.
The Company has complied throughout the year with the Statutory Order 2014 issued by the Competition and Markets Authority.
REPORT OF THE AUDIT AND RISK COMMITTEE
ESSENTRA PLC ANNUAL REPORT 2019 91
Directors' Report
Remuneration
Chairman of the Remuneration Committee's Letter

Lorraine Trainer
Non-Executive Director
Dear Shareholder
As Chairman of the Remuneration Committee I am pleased to present our Remuneration Report for the financial year ended 31 December 2019.
Linking Reward to Performance
2019 has been a successful year of portfolio rationalisation as Essentra has divested four businesses in addition to making three strategic acquisitions. We are now operating more efficiently as three global divisions. In light of this extensive M&A activity, the Remuneration Committee has given careful consideration as to how targets set for our incentive plans should be adjusted. The basic principles underpinning this process have been to ensure that the adjusted targets are being measured on a consistent basis both with the original targets and aligned with the year-end results as outlined in this year's Annual Report, and that management remain incentivised to enhance shareholder value. Details of the adjusted targets are set out on page 104.
The Committee approved bonus payments of 30% of maximum for Paul Forman and 28% of maximum for Lily Liu. Paul Forman's 2017 LTIP award vested at 13.53% of maximum. Further details can be found on pages 103 to 104. The Remuneration Committee considered carefully whether any adjustments should be applied to these formulaic outcomes, and agreed the outcome is appropriate.
Linking Reward to Strategy
As outlined in the Chief Executive's Review on pages 4 to 7, our overarching corporate strategy remains unchanged in 2020 and accordingly no change is proposed to our Directors' Remuneration Policy (the "Policy").
In 2020 the Committee will make two changes to the annual bonus. The first is to replace Net Working Capital with Adjusted Operating Cash Flow. This change is being made because cash generation is consistent with Essentra's transition from stability to the growth stage of our strategy. The second change is to reweigh the balance between financial and strategic performance measures from 80%-20% to 70%-30%. The strategic performance measures are subject to specific targets. They are designed to focus the executive team on the delivery of key strategic objectives for the Group in 2020. Payment of any bonus is dependent on achieving 85% of Plan Adjusted Operating Profit.
It is an important principle of Essentra's pay philosophy that the structure of pay should complement and support business strategy. The table below summarises the KPIs that are being used in executive incentive plans in 2020.
| Annual bonus | LTIP | |||
|---|---|---|---|---|
| KPI | 2019 | 2020 | 2019 | 2020 |
| Adjusted Operating Profit | 50% | 40% | ||
| Net Working Capital | 30% | |||
| Adjusted Operating Cash Flow | 30% | |||
| Adjusted EPS | 33% | 33% | ||
| Total Shareholder Return | 33% | 33% | ||
| Return on Invested Capital | 33% | 33% | ||
| Personal and Strategic Objectives | 20% | 30% |
Considering the 2018 UK Corporate Governance Code (the "2018 Code")
During the past year the Remuneration Committee has continued to discuss the 2018 Code and its implications for Essentra. As I noted last year, our remuneration arrangements are already compliant with many of the 2018 Code provisions and work is well under way to incorporate further agreed changes as we prepare to renew our policy at the 2021 AGM.
Ahead of the policy renewal, the current Executive Directors have agreed to reduce their annual pension allowances with effect from 1 April 2020 (based on proposed 2020 salaries) by £11,900 for Paul Forman and £2,100 for Lily Liu.
Further reductions in pension provision for the current Executive Directors to the level of the wider UK workforce will be completed by the end of 2022. Details of the precise timetable for this process will be finalised as part of the 2021 policy.
Although our current policy states that any future Executive Director appointment will have a maximum pension provision of 20% of salary, the Committee has determined that pension provision for any future Executive Director will have a pension in line with the wider UK workforce. This will formally be incorporated in the next policy renewal to be approved at the 2021 AGM.
ESSENTRA PLC ANNUAL REPORT 2019
"In addition to pensions alignment, the Committee has also discussed a number of broader issues relating to workforce and executive pay. These include feedback received by our Board Employee Champion on employee share plans, merit increases, gender pay and the ratio of Chief Executive's pay to employees and general recognition"

The Remuneration Committee is satisfied that the Policy has operated as intended since its introduction in 2018. However, we intend to fully assess the Policy's continued appropriateness ahead of its renewal in 2021 including an assessment of its alignment with strategic priorities and market practice.
Remuneration for Executive Directors
The Executive Director salaries were reviewed, and the Chief Executive's salary will increase for 2020 by 2.4%.
The CFO joined Essentra in 2018 on a salary below the market rate on the understanding, as highlighted in last year's Annual Report, that she may receive an above inflation increase (or increases) as she gained experience in the role. After a full year in the post, the Remuneration Committee, with input from the Chief Executive and other Board members, have assessed her performance. The consensus view was that her performance had been strong and that it was therefore appropriate to increase her salary to a level broadly in-line with the market median using a range of market data. Accordingly, her salary will increase by 9.9% in April 2020. Future salary increases are currently anticipated to be in line with the wider UK workforce.
Remuneration in our wider workforce
The Remuneration Committee continues to consider remuneration in our wider workforce when making decisions that affect our senior executives.
Key principles
Key principles that have underpinned our approach to remuneration this year are as follows:
- Linking reward to strategy. The delivery of Essentra's strategic priorities is underpinned by a focus on Key Performance Indicators ("KPIs") which measure the Company's progress in the delivery of value.
-
Ensuring incentives are aligned with shareholders' value. The Committee ensured that management were incentivised to enhance shareholder value and that management and shareholder interests remain aligned.
-
Linking reward to performance. The Remuneration Committee sets performance targets that are stretching whilst also providing sufficient incentive for management.
- Ensuring remuneration continues to attract and develop key talent. The Remuneration Committee works with the Chief Executive to ensure he has the right reward tools to be able to attract talent into the business.
- Ensuring consistency of reward principles. The Remuneration Committee has taken an active role in ensuring that reward principles are applied consistently throughout the Essentra organisation.
In addition to pensions alignment, the Committee has also discussed a number of broader issues relating to workforce and executive pay. These include feedback received by our Board Employee Champion on employee share plans, merit increases, gender pay and the ratio of Chief Executive pay to employees and general recognition. These topics are reflected in the management approach to reward across the workforce.
Conclusion
I hope you will find this report to be clear and helpful in understanding our remuneration practices and that you will be in support of the advisory resolution on the Annual Remuneration Report at the 2020 AGM. As ever, the Remuneration Committee welcomes any questions or comments from shareholders.
This year, I have also worked closely with Nicki Demby, who joined the Board in June 2019. I will be stepping down from the Essentra Board at the 2020 AGM and I am delighted to confirm that Nicki will take over as the Chairman of the Remuneration Committee. Nicki has a wealth of experience in this area and is a welcomed addition to the Board.
I am grateful to the Chairman and my colleagues for their professional guidance and support in making the right remunerations decisions in the ever changing external market. I wish Essentra, its employees and shareholders all the best for the future.
Lorraine Trainer
Non-Executive Director
Remuneration Committee Chairman
28 February 2020
CHAIRMAN OF THE REMUNERATION COMMITTEE'S LETTER
ESSENTRA PLC ANNUAL REPORT 2019 93
Directors' Report
Remuneration at a glance
2020 remuneration structure for Executive Directors, showing years of payment
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Commentary | Changes for 2020 | |
|---|---|---|---|---|---|---|---|---|
| Base salary | → | Paul Forman £658,560 | Salary increase of 2.4% effective 1 April 2020 | |||||
| Lily Liu £362,000 | Salary increase of 9.9% effective 1 April 2020 | |||||||
| Pension allowance | → | Paul Forman's to reduce by £11,900, effective 1 April 2020. | ||||||
| Lily Liu's to reduce by £2,100, effective 1 April 2020. | ||||||||
| Benefits | → | Car cash allowance, plus private medical insurance and life assurance cover | No change | |||||
| 2020 annual bonus | ||||||||
| 50% cash | PERFORMANCE PERIOD | • Maximum opportunity: | ||||||
| - Paul Forman 150% of salary; | ||||||||
| - Lily Liu 125% of salary | No change | |||||||
| → | • Performance conditions: | |||||||
| - Adjusted Operating Profit: 40% | ||||||||
| - Adjusted Operating Cash Flow: 30% | ||||||||
| - Personal and Strategic Objectives: 30% | Adjusted Operating Cash Flow replaces the Net Working Capital measure | |||||||
| Reweighting of measures to align with strategic priorities | ||||||||
| 50% shares (deferred for three years) | (DEFERRED FOR THREE YEARS) | → | ||||||
| 2020 LTIP | ||||||||
| Three year performance period (2020-22) and two year deferral (2023-24) | PERFORMANCE PERIOD | → (DEFERRED FOR TWO YEARS) | • Conditional award of shares: | |||||
| - Paul Forman 200% of salary | ||||||||
| - Lily Liu 150% of salary | No change | |||||||
| • Performance conditions: | ||||||||
| - EPS Growth: 33.33% | ||||||||
| - Relative TSR: 33.33% | ||||||||
| - Return on Invested Capital: 33.33% |
ESSENTRA PLC ANNUAL REPORT 2019
The full policy can be found online at essentraplc.com/ investors/corporate governance
Incentive outcomes for 2019
| Performance period | Performance measures | Payout | |
|---|---|---|---|
| Annual bonus | 2019 | Adjusted Operating Profit, Net Working Capital, Personal Objectives | Paul Forman 30.2% of maximum Lily Liu 28% of maximum |
| LTIP | 2017-2019¹ | EPS, TSR, Adjusted Operating Cash Flow | Paul Forman 13.53% of maximum |
1 Lily Liu did not hold LTIP awards for this performance cycle as she joined the Board in November 2018.
Paul Forman (£000)
| 2019 actual | 639 3 | 160 | 288 | 244 |
|---|---|---|---|---|
| 2019 maximum | 639 3 | 160 | 956 |
Lily Liu (£000)
| 2019 actual | 327 33 | 114 |
|---|---|---|
| 2019 maximum | 327 33 | 409 |
- Salary
- Benefits
-
Pension
-
Bonus
- LTIP
"The Remuneration Committee believes that the overall annual bonus outcomes for the Executive Directors are a fair reflection of what has been achieved in 2019"
REMUNERATION AT A GLANCE
ESSENTRA PLC ANNUAL REPORT 2019 95
Directors' Report
Remuneration Report
Policy Summary
Our Directors' Remuneration Policy Report ("the Policy Report") sets out the policies under which the Executive and Non-Executive Directors are remunerated.
The current Policy Report was approved by shareholders at the AGM on 19 April 2018. A summary of the Policy Report is set out below and the full version can be found on our website at essentraplc.com/investors/ corporate-governance/ remuneration-committee.
Summary of 2018 Policy Report
The Remuneration Committee structures Executive Director remuneration in two distinct parts: (i) fixed remuneration of basic salary, pension and benefits; and (ii) variable performance-related remuneration in the form of cash bonuses, deferred share bonuses and long-term incentive arrangements.
Remuneration for Executive Directors is structured so that the variable performance-related pay element forms a significant portion of each package. The majority of total remuneration at the maximum performance level will derive from the Company's long-term incentive arrangements. All incentives are designed to be aligned to the delivery of Essentra's strategic priorities.
Basic salary
| Purpose and link to strategy | To reflect the particular skills and experience of an individual and to provide a competitive basic salary. | |
|---|---|---|
| Operation | Generally reviewed annually with any increase normally taking effect from 1 April although the Committee may award increases at other times of the year if it considers it appropriate. The review takes into consideration a number of factors, including (but not limited to): | • The individual Director's role, experience and performance |
| • Business performance | ||
| • Pay and conditions elsewhere in the Group | ||
| • Market data for comparable roles in appropriate pay comparators | ||
| Opportunity | No absolute maximum has been set for Executive Director base salaries. Any annual increase in salaries is at the discretion of the Committee taking into account the factors stated in this table and the following principles: | • Salaries would typically be increased at a rate consistent with the average salary increase (in percentage of salary terms) for permanent UK employees |
| • Larger increases may be considered appropriate in certain circumstances (including, but not limited to, a change in an individual's responsibilities or in the scale of their role or in the size and complexity of the Group) | ||
| Performance measures | Not applicable. |
ESSENTRA PLC ANNUAL REPORT 2019
REMUNERATION REPORT
ESSENTRA PLC ANNUAL REPORT 2019 97
Annual bonus
| Purpose and link to strategy | To ensure the delivery of Company performance-related objectives, and to aid retention and to align Directors' interests with those of the Company's shareholders. | ||
|---|---|---|---|
| Operation | One half of the total annual bonus is paid in cash shortly after the announcement of the annual results. | ||
| The other half is deferred into shares in the Deferred Annual Share Bonus ("DASB") which will normally vest after three years subject to continued service. | |||
| Performance is assessed against measures and targets which are established on an annual basis by the Remuneration Committee. As performance increases so does the percentage payable up to the maximum. | The bonus is subject to malus and clawback provisions for a period of three years following the determination of the bonus. Circumstances in which these provisions could be applied by the Remuneration Committee are material misstatement in the Company's Financial Statements, error in assessing the performance conditions, serious misconduct by an individual or serious reputational damage to the Company or a relevant business unit. | An additional payment (in the form of cash or shares) may be made in respect of shares which vest under deferred awards to reflect the value of dividends which would have been paid on those shares during the vesting period (this payment may assume that dividends had been reinvested in Company shares on a cumulative basis). | |
| Opportunity | Chief Executive - 150% of basic salary. | Other Executive Directors - 125% of basic salary. | |
| Performance measures | The bonus will be based on performance assessed over one year using appropriate financial, strategic and individual performance measures. | ||
| The majority of the bonus will normally be determined by measure(s) of the Company's financial performance. | The remainder of the bonus will be based on financial, strategic or operational measures appropriate to the individual Director. | ||
| The selected measures for the next financial year are set out in the Annual Report on Remuneration on page 110. | No more than 20% of each financial measure will vest at threshold performance. |
"Remuneration for Executive Directors is structured so that the majority of total remuneration at the maximum performance level will derive from the Company's long-term incentive arrangements"

Directors' Report
Remuneration Report Policy Summary continued
Long-Term Incentive Plan ("LTIP")
| Purpose and link to strategy | To drive the long-term delivery of the Company's strategic objectives, aid retention and to align Directors' interests with those of the Company's shareholders. | ||
|---|---|---|---|
| Operation | An annual award of performance share awards usually with a three-year performance and additional two-year holding period. | ||
| Awards are subject to malus and clawback provisions for a period of three years following the vesting of the awards. Circumstances in which these provisions could be applied by the Remuneration Committee are material misstatement | in the Company's Financial Statements, error in assessing the performance conditions, serious misconduct by an individual or serious reputational damage to the Company or a relevant business unit. | ||
| An additional payment (in the form of cash or shares) may be made in respect of shares which vest under LTIP awards to reflect the value of dividends which would | have been paid on those shares during the period up to the release of the shares (this payment may assume that dividends had been reinvested in Company shares on a cumulative basis). | ||
| Opportunity | An award to any Executive Director would be limited to a maximum of 300% of salary. | ||
| Performance measures | Vesting will be subject to performance conditions as determined by the Remuneration Committee on an annual basis. | ||
| The performance conditions will usually be some combination of relative TSR, adjusted EPS, adjusted cumulative operating cash flow and a capital return measure, although the Remuneration Committee will retain | discretion to include alternative performance measures which are aligned to the corporate strategy. | ||
| The Remuneration Committee may adjust the weightings of the performance conditions for each award although usually each condition would have a weighting in the range of 20% – 40% of the award. | Performance will usually be measured over a three-year period. | ||
| Up to 25% of each element vests at threshold performance, usually rising on a straight-line basis for performance up to the maximum level for full payment. Below threshold performance, that element of the award will not vest. |
All Employee Plans
| Purpose and link to strategy | To create alignment of employees' interests with those of shareholders and an awareness of the Company's share price performance. | ||
|---|---|---|---|
| Operation | Under the UK Sharesave, employees (including Executive Directors) are invited to enter a savings contract of three years or five years, whereby the proceeds can be used towards | the exercise of an option granted at the time they participate. The option price can be up to a 20% discount on the share price at the time invitations to participate are issued. | An equivalent USA Plan is operated in a similar manner to the UK plan. |
| Opportunity | For the UK plan, shares worth up to the value of the savings an Executive Director agrees to make over the saving period at the previously | agreed option price. The savings amount is subject to the HMRC limit, currently £500 per month. | The USA Plan is limited to the monthly dollar equivalent of the UK Sharesave plan and an option price of up to a 15% discount. |
| Performance measures | No performance conditions apply to All Employee Plans. |
ESSENTRA PLC ANNUAL REPORT 2019
REMUNERATION REPORT POLICY SUMMARY
ESSENTRA PLC ANNUAL REPORT 2019 99
Pension
| Purpose and link to strategy | To provide cost-effective long-term benefits comparable with similar roles in similar companies. | |
|---|---|---|
| Operation | A contribution to a defined contribution plan or paid as a cash supplement. | |
| Opportunity^{1} | Any future Executive Director appointment will have a maximum pension provision of 20% of salary. | The current Executive Directors have pension provision of 25% of salary (Chief Executive) and 20% of salary (Chief Financial Officer).^{2} |
| Performance measures | Not applicable. |
- As stated in the Remuneration Committee Chairman's letter, subsequent to the approval of this Policy Report, the Remuneration Committee determined that pension provision for any future Executive Director appointment would be aligned with the level of provision available to the workforce. This will be formally incorporated in the next Policy Report to be approved at the 2021 AOM.
- As stated in the Remuneration Committee Chairman's Letter, the annual pension allowances for the current Executive Directors will reduce with effect from 1 April 2020. Further reductions in pension provision to the level of the UK wider workforce will be completed by end of 2022.
Other benefits
| Purpose and link to strategy | To provide cost-effective benefits comparable with similar roles in similar companies. | ||
|---|---|---|---|
| Operation | Other benefits include medical expenses, life assurance, and a company car or cash allowance. | The Remuneration Committee may vary these benefits from time to time to suit business needs, but they will be provided on broadly similar terms to those offered to other Group employees. | Executive Directors are entitled to reimbursement of reasonable expenses. |
| Opportunity | There is no overall maximum as the level of benefits depends on the annual cost of providing individual items in the relevant | local market and the individual's specific role. | |
| Performance measures | Not applicable. |
Directors' Report
Remuneration Report Policy Summary continued
Shareholding requirement
| Purpose and link to strategy | To align the interests of Executive Directors and shareholders, encourage a focus on long-term performance and risk management. | ||
|---|---|---|---|
| Operation | These shareholding guidelines are to be built up over six years from the date of appointment. | The Remuneration Committee will review progress towards the guidelines on an annual basis, and has the discretion to | adjust the guidelines in what it feels are appropriate circumstances. |
| Opportunity | The guideline minimum level for Executive Directors is 300% of salary for the Chief Executive and 200% of salary for the Chief Financial Officer. | Non-Executive Directors are encouraged to hold a minimum of 7,500 shares. | |
| Performance measures | Not applicable. |
1 The Policy Report contained in the Essentra Annual Report 2017 states a shareholding requirement for the Chief Executive of 200% of salary. As disclosed on our website in advance of the 2018 AGM, this requirement was increased to 300% of salary.
Non-Executive Directors
| Purpose and link to strategy | To attract high-calibre Non-Executive Directors with the relevant experience and skills. | ||
|---|---|---|---|
| Operation | A basic fee is payable to all Non-Executive Directors with supplementary fees for those with additional responsibilities, such as acting as Senior Independent Director or chairing a Board Committee. | ||
| Fees are reviewed periodically with reference to market levels in companies of a comparable size and complexity, and taking account of the responsibilities and time commitment of each role. | No Non-Executive Director participates in the Group's incentive arrangements or pension plan or receives any other benefits other than where travel to the Company's registered office is recognised as a taxable benefit in which case a Non-Executive Director may receive the grossed-up costs of travel as a benefit. | Non-Executive Directors are entitled to reimbursement of reasonable expenses. | |
| Opportunity | Fees for the current year are stated in the Annual Report on Remuneration. | ||
| Fee increases may differ from those of the wider workforce in any particular year as they reflect changes to responsibilities and time commitments and the periodic nature of any increases. | A resolution to amend the limit in the Company's Articles of Association for aggregate Non-Executive Directors' annual fees to £1,000,000 was approved at the 2018 AGM. | ||
| Performance measures | Not applicable. |
ESSENTRA PLC ANNUAL REPORT 2019
REMUNERATION REPORT
ESSENTRA PLC ANNUAL REPORT 2019 101
Annual Report on Remuneration
Lorraine Trainer
Non-Executive Director
Remuneration Committee Chairman
Membership and attendance
| Meetings during the year | |
|---|---|
| Lorraine Trainer, Non-Executive Director | 5 (5) |
| Tommy Breen, Non-Executive Director | 5 (5) |
| Mary Reilly, Non-Executive Director | 5 (5) |
| Ralf K. Wunderlich, Non-Executive Director | 5 (5) |
| Nicki Demby¹, Non-Executive Director | 3 (3) |
¹ Nicki Demby joined the Remuneration Committee in June 2019
Other attendees
During the year, the Chairman, Chief Executive, Chief Financial Officer, Group Human Resources Director and Director of Reward were invited by the Remuneration Committee to provide views and advice. None were present during discussions regarding their own remuneration.
The Company Secretary and General Counsel acts as Secretary to the Remuneration Committee.
In addition, services and advice were received from the following independent and expert consultants:
-
Deloitte LLP ("Deloitte"), who are a member of the Remuneration Consultants Group and have signed up to its Code of Conduct, provided advice to the Remuneration Committee on the 2018 Code, the Company's incentive plans, and on the remuneration of the Executive Directors and other senior executives within the Company. Deloitte were appointed by the Remuneration Committee who review their performance annually, and are happy with the continued advice and level of service provided. The Remuneration Committee continues to be satisfied with the advice provided and level of independence. Fees charged for the year under review are £86,960. The fees are charged on a time and expenses basis. Deloitte also provided other remuneration and tax services to the Company during 2019.
-
New Bridge Street, a part of Aon Hewitt, who are a member of the Remuneration Consultants Group and have signed up to its Code of Conduct, provided advice on the Company's long-term share incentive plans including the calculation of the TSR LTIP performance measure. Fees charged for the year under review are £20,017. The fees are charged on a time and expenses basis. The Remuneration Committee continues to be satisfied with the advice provided and level of independence. Aon Hewitt also provided actuarial advice to the Company for its USA pension scheme and are appointed as the Group's insurance broker.
Key activities
Remuneration Committee 2019 key activities
Meetings during 2019
- approved performance measures and targets for 2019 annual bonus of Executive Directors and other Group Management Committee (GMC) members
- approved 2018 annual bonus outturn for Executive Directors and other senior management
- approved 2019 salary increases for Executive Directors and other senior management
- confirmed lapsing of 2016 LTIP award
- approved award levels, performance measures and targets for 2019 LTIP award
- reviewed the 2018 Directors' Remuneration Report for inclusion in the 2019 Annual Report
- approved the grant for the US Stock Purchase Plan
-
reviewed the appropriateness and independence of the remuneration advisers
-
reviewed remuneration practices against the corporate strategy
- considered Executive Directors' remuneration arrangements in the context of the wider UK workforce
- discussed proposed performance measures for the 2020 annual bonus for Executive Directors and other senior management
- reviewed anticipated 2019 annual bonus outturn and anticipated the vesting levels for the outstanding LTIP awards.
- reviewed the performance measures and targets for the 2019 annual bonus and outstanding LTIP awards in light of 2019's exceptionally high level of M&A activity
- approved the introduction of Adjusted Operating Cash Flow as a performance measure for the 2020 annual bonus to replace Net Working Capital
- approved the revised weightings of performance measures in the 2020 annual bonus
The Remuneration Committee continuously monitors and reviews the Company's relationships with its independent advisers. During the year the Committee conducted a review of its remuneration advisers. Following this review the Committee concluded that Deloitte remained both independent and appropriate and were therefore reappointed as the main advisor.
Directors' Report
Annual Report on Remuneration continued
This section of the Remuneration Report will be subject to an advisory vote at the 2020 AGM.
Total Single Figure of Remuneration Table for 2019 (audited)
The remuneration received by Executive Directors for the year ended 31 December 2019 (and the 31 December 2018 comparative) was as follows:
| Year | Salary and fees for the year or from the date of appointment £000 | Taxable benefits¹ £000 | Long-Term Incentive Plan² £000 | Bonus (cash and deferred shares) £000 | Cash in lieu of pension³ £000 | Other £000 | Total £000 | |
|---|---|---|---|---|---|---|---|---|
| Executive Directors | ||||||||
| Paul Forman⁴ | 2019 | 639 | 37 | 244⁴ | 288 | 160 | - | 1,368 |
| 2018 | 625 | 37 | - | 602 | 156 | - | 1,420 | |
| Lily Liu | 2019 | 327 | 33 | - | 114 | 65 | 5¹⁰ | 544 |
| 2018⁴ | 41 | 22⁴ | - | - | 8 | - | 71 | |
| Non-Executive Directors | ||||||||
| Paul Lester | 2019 | 250 | - | - | - | - | - | 250 |
| 2018 | 250 | - | - | - | - | - | 250 | |
| Tommy Breen | 2019 | 61 | - | - | - | - | - | 61 |
| 2018 | 57 | - | - | - | - | - | 57 | |
| Lorraine Trainer | 2019 | 64 | - | - | - | - | - | 64 |
| 2018 | 63 | - | - | - | - | - | 63 | |
| Mary Reilly | 2019 | 77 | - | - | - | - | - | 77 |
| 2018 | 52 | - | - | - | - | - | 52 | |
| Ralf K. Wunderlich | 2019 | 57 | - | - | - | - | - | 57 |
| 2018 | 52 | - | - | - | - | - | 52 | |
| Nicki Demby⁵ | 2019 | 30 | - | - | - | - | - | 30 |
| Totals | 2019 | 1,505 | 70 | 244 | 402 | 225 | 5 | 2,451 |
| Totals | 2018 | 1,140 | 59 | - | 602 | 164 | - | 1,965 |
- Taxable benefits comprise a fully expensed car or cash allowance plus private medical insurance and life insurance cover.
- The share price at grant date for the 2017 LTIP was 529p. Accordingly none of the LTIP values above are attributed to share price growth since the grant date. The LTIP value for Paul Forman is based on average of share price from 1st October - 31 December 2019.
- Paul Forman received a pension allowance of 25% of basic salary while Lily Liu received a pension allowance of 20% of basic salary. Neither Paul Forman nor Lily Liu are entitled to any benefit under the Essentra Defined Benefit Pension Scheme.
- Benefit repayment to her former employer, as disclosed in the 2018 Annual Report.
- Nicki Demby was appointed in June 2019.
- Lily Liu's 2018 remuneration relates to the period from her appointment on 15 November 2018 to 31 December 2018.
- Total remuneration paid to Directors in 2019 was £2,451,000 (2018 £1,965,000).
- This LTIP figure includes the dividends paid between the date of grant and 31 December 2019.
- Paul Forman is the highest paid Executive Director, this table reflects his aggregate remuneration for 2019.
- SAYE grant on 3 April 2019. This figure is the difference between the exercise price and the share price at the date of grant.
CEO pay ratio (unaudited)
This is the first year that we are publishing our CEO pay ratio. We have elected to follow Option A of the regulations, and to calculate the ratios using the full-time equivalent pay and benefits for all UK employees in respect of 2019. We have chosen Option A as this provides a more accurate figure of the Chief Executive's pay in relation to the wider UK population; salary for the UK workforce is at 31st December 2019.
| Method | 25th Percentile | 50th Percentile | 75th Percentile | |
|---|---|---|---|---|
| Salary | A | 19,475 | 25,377 | 37,021 |
| Total pay | A | 20,499 | 27,101 | 38,131 |
| FY 2019 | A | 67:1 | 50:1 | 36:1 |
The salary for the employees at the above percentiles are typical salaries for performing operational roles in our factories. The roles at these quartiles are a machine operator, maintenance engineer and quality control inspector. The majority of remuneration for these roles is fixed rather than performance linked. More details of the types of roles can be found on page 25.
The ratios are calculated based on the total remuneration payable to the Chief Executive in respect of 2019, as set out in the single figure table above.
We operate consistent reward policies across the relevant elements of the UK workforce. For example, the incentive targets for the Chief Executive have been cascaded down through the management incentives, and the Chief Executive's salary increase is in line with the average of the budgeted range for the UK workforce as a whole. Notwithstanding this, the CEO pay ratio will fluctuate year-on-year, reflecting the higher proportion of variable remuneration that the Chief Executive may receive relative to other employees, the value
ESSENTRA PLC ANNUAL REPORT 2019
of which is dependant on Essentra's performance and share price movements. As a result, the Remuneration Committee does not believe it is appropriate to target a specific CEO pay ratio. However the Committee will annually assess whether the year-on-year movement in the ratio is consistent with Company performance and employee reward decisions.
Annual bonus (audited)
Under the terms of the annual bonus arrangements for 2019, Paul Forman was potentially entitled to a maximum bonus of up to 150% of basic salary and Lily Liu was potentially entitled to a maximum bonus of up to 125% of basic salary. Bonus payments are normally made one-half in cash and one-half in shares deferred for three years. There are no further performance conditions related to this deferral.
For the year ended 31 December 2019, the performance measures for the Executive Directors were Adjusted Operating Profit (50%), Net Working Capital (30%) and Personal Objectives (20%). No bonuses are payable unless 85% of the budgeted Adjusted Operating Profit is achieved. 20% and 50% of the maximum pay-out would be paid for achieving base and target performance respectively.
2019 annual bonus outturn
| Performance measure | Proportion of bonus determined by measure^{1} | Base performance | Target performance | Stretch performance | Actual performance £m | % of maximum bonus payable |
|---|---|---|---|---|---|---|
| Adjusted Operating Profit | 50% | £83.9m | £93.2m | £97.9m | £84.6m | 22.3% |
| Net Working Capital^{1} | 30% | 13.6% | 13.25% | 12.9% | 13.9% | 0% |
- Net Working Capital as % of external sales.
- No bonus payable on any measure unless the Company has achieved the 85% of the target Adjusted Operating Profit. This target was met in 2019.
At the start of the year, the Committee set a stretching range for Adjusted Operating Profit and Net Working Capital appropriate for the portfolio held at that time. 2019 has been a year of portfolio rationalisation as Essentra has divested four businesses in addition to making three strategic acquisitions. In light of this exceptionally high volume of M&A activity, the Committee adjusted the targets to ensure measurement is on a consistent basis with the reported figures in this financial year's Annual Report. The adjustments retained the level of stretch implicit in the original targets. The Committee considered this approach carefully to ensure that management was not disincentivised from actions which enhance shareholder value and that management and shareholder interests remain aligned. The above table shows the adjusted targets.
| Personal Objectives set | Achievement | Actual score |
|---|---|---|
| Chief Executive – Paul Forman | ||
| Employee Engagement – Improve rating in three key underperforming areas as identified in the 2018 survey results: IT reliability, career development and personal development, overall engagement of Grades 6 & 7 | The engagement results showed improvement in all areas, with specific higher levels of improvement in the areas of focus following the 2018 employee survey. | 5/5 |
| Portfolio Optimisation | The Specialist Components division was dissolved following the exceptional delivery of four divestments and transfer of two businesses into other divisions within the Group. In addition, three further acquisitions were made in the wider portfolio. | 5/5 |
| Business Process Review (BPR) – Achieve year 1 Milestones | BPR continued to make progress and the project achieved all year one milestones. All four key workstreams have met objectives within budget for the year and tracked against the project plan. | 4/5 |
| Ensure delivery of projects with net savings from Procurement and Continuous Improvement initiatives | Total savings £19.4m. | 5/5 |
| Total actual score | 19/20 | |
| Chief Financial Officer – Lily Liu | ||
| Improve employee engagement for finance function | The engagement results showed improvement in all areas, with the finance function engagement score moving from 66 to 74 overall with improvements in all areas. | 5/5 |
| Portfolio Management/Optimisation | The Specialist Components division was dissolved following the exceptional delivery of four divestments and transfer of two businesses into other divisions within the Group. In addition, three further acquisitions were made in the wider portfolio. | 5/5 |
| Review and embed finance organisation supporting business strategy. | A new Finance Leadership team has been established with a mix of external and internal promotions. A well-developed finance transformation strategy is in place with clearly defined objectives linked to the business strategy. | 4/5 |
| Review and optimise the Group effective tax rate taking into consideration any portfolio management/optimisation | Completed a review of the Group tax rate with appropriate provisions booked. The tax provision position is prudent and will result in an effective tax rate for 2019 of 19.9%. However, the pace of movement was hindered by two changes to the tax leadership team. | 3/5 |
| Total actual score | 17/20 | |
| Total of bonus | Paul Forman 28.50% | |
| Total of bonus | Lily Liu 21.25% |
ANNUAL REPORT ON REMUNERATION
ESSENTRA PLC ANNUAL REPORT 2019 103
Directors' Report
Annual Report on Remuneration continued
In determining the outcome of the annual bonus for 2019 the Remuneration Committee gave careful consideration to exercising its discretion including a number of matters not addressed by the mechanics of the plan. We took into account the overall shareholder experience for the year within which robust performance was delivered. The share price increased by 28.4% from 1 January to 31 December 2019. The executive team delivered significant simplification and strengthening of our portfolio of businesses, completing four disposals and three acquisitions, resulting in exceptional net gains to our shareholders in the year. Balanced against these positives, during the year the Group fully cooperated with an investigation into some sanctioned market compliance failures in the Filters business. This has led to a refresh of the compliance programme, focusing on creating a strong compliance culture. The Remuneration Committee has taken a thoughtful and balanced view and in the round we have determined that the overall outcome of the Annual Bonus is appropriate.
LTIP awards (audited)
Performance conditions for LTIP awards made in 2017
| Condition definition | Threshold | Maximum | Actual outturn | Vesting | |
|---|---|---|---|---|---|
| Relative TSR (33.33% of the total award) | TSR measured against the constituents of the FTSE 250 (excluding investment trusts index over the three years from the date of grant) | If median rank is achieved, 25% of the TSR element vests | If upper quartile rank is achieved 100% of the TSR element vests | Below median | 0% |
| EPS (33.33% of the total award) | Adjusted EPS | 26.1p for 25% of the EPS element to vest | 30.7p for 100% of the EPS element to vest | 21.3p | 0% |
| Operating Cash Flow (33.33% of the total award) | Cumulative Adjusted Operating Cash Flow 2017-2019 | £220.4m for 25% of the Operating Cash Flow element to vest | £270.4m for 100% of the Operating Cash Flow element to vest | £230.8m | 41% |
During the period from January 2017 to December 2019, there were five divestments and five acquisitions in the Group. In light of this M&A activity, the Committee adjusted EPS and Operating Cash Flow targets to ensure that they are measured on a consistent basis with the reported figures in this year's Annual Report whilst still requiring the level of stretch implicit in the original targets. This approach ensures that management is not disincentivised from actions which enhance shareholder value and that management and shareholder interests remain aligned. The above table shows the adjusted targets together with the outcome against these targets.
At the conclusion of the performance period, the Remuneration Committee discussed whether any discretion should be applied to the formulaic outturn of the LTIP. Whilst the Company's share price has fallen during the performance period, the Committee considered that this has been adequately reflected in the zero vesting of the relative TSR element of the award. The Committee also considered the various issues outlined in the 2019 annual bonus determination above. In conclusion, the Committee was comfortable that the formulaic vesting outturn of 13.53% of maximum was fair and reasonable.
ESSENTRA PLC ANNUAL REPORT 2019
Equity incentives (audited)
Details of the awards granted and outstanding during the year to the Executive Directors under the LTIP and DASB are as follows:
| Date of grant | At 1 Jan 2019 | Awarded in year | Exercised/ transferred in year | Lapsed in year | At 31 Dec 2019 | Share price at date of grant | Earliest vesting date | Expiry date | |
|---|---|---|---|---|---|---|---|---|---|
| Paul Forman | |||||||||
| LTIP^{1} | 8 Sept 17 | 387,076 | – | – | – | 387,076 | 529.0p | 8 Sept 20 | 7 Sept 23 |
| LTIP^{1} | 6 Apr 18 | 292,877 | – | – | – | 292,877 | 426.8p | 6 Apr 21 | 6 Apr 24 |
| LTIP^{1} | 13 Aug 19 | – | 321,241 | – | – | 321,241 | 400.4p | 15 Aug 22 | 13 Aug 25 |
| DASB | 29 Mar 18 | 52,059 | – | – | – | 52,059 | 432.2p | 1 Mar 21 | 1 Mar 21 |
| DASB | 29 Mar 19^{2} | – | 74,342 | – | – | 74,342 | 413.0p | 1 Mar 22 | 1 Mar 22 |
| Lily Liu | |||||||||
| LTIP^{1} | 13 Aug 2019 | – | 205,594 | – | – | 205,594 | 400.4p | 15 Aug 22 | 13 Aug 25 |
1 Subject to a two-year holding period post vesting.
2 Face value of DASB award to the Chief Executive is £307,000.
A total of 1,529,082 (2018: 1,445,715) share incentive awards under the LTIP and the DASB were granted during the year ended 31 December 2019 to Executive Directors and other senior executives on the GMC.
Performance shares awards granted during the year (audited)
The following performance shares awards were granted to Executive Directors on 13 August 2019.
| Executive | Type of award | Number of awards granted | Share price used to determine award | Face value | Percentage which vests at threshold |
|---|---|---|---|---|---|
| Paul Forman | Performance share | 321,241 | 400.4p | £1,286,249 (200% of salary) | 25% |
| Lily Liu^{1} | Performance share | 205,594 | 400.4p | £823,198 (250% of salary) | 25% |
1 As outlined in the 2018 Annual Report, this award comprises a standard award over shares worth 150% of salary plus a one-off additional award over shares worth 100% of salary. This latter award was to compensate Lily for the value of share awards granted by her previous employer that lapsed when she joined Essentra. The award is linked to Essentra's long-term performance, and is of a lower value than the forfeited awards.
Face value is based on the mid-market closing share price on the day preceding the grant ie 12 August 2019. The performance period for these awards is three financial years to 31 December 2021 plus an additional two-year holding period following vesting.
Performance conditions for LTIP awards made in 2019 (audited)
| Condition definition | Threshold | Maximum | |
|---|---|---|---|
| Relative TSR (33.33% of the total award) | TSR measured against the constituents of the FTSE 250 (excluding investment trusts index over the three years from date of grant) | If median rank is achieved, 25% of the TSR element vests | If upper quartile rank is achieved, 100% of the TSR element vests |
| EPS (33.33% of the total award) | Adjusted EPS | 5% for 25% of the EPS element to vest | 12% for 100% of the EPS element to vest |
| Return on Invested Capital (33% of the total award) | 9.5% for 25% of the Return On Invested Capital to vest | 14.5% for 100% of the Operating Cash Flow element to vest |
ANNUAL REPORT ON REMUNERATION
ESSENTRA PLC ANNUAL REPORT 2019 105
Directors' Report
Annual Report on Remuneration continued
Save As You Earn scheme (audited)
The Company also operates a Save As You Earn share option scheme ("SAYE"). Details of the awards granted and outstanding under the SAYE are as follows:
| Date of grant | At 1 Jan 2019 | Granted | Lapsed | At 31 Dec 2019 | Exercise price | Share price at date of exercise | Earliest vesting date | Expiring date | |
|---|---|---|---|---|---|---|---|---|---|
| Lily Liu | |||||||||
| Three-year SAYE | 3 April 19 | - | 5,503 | - | 5,503 | 327.08p | - | 1 May 22 | 31 Oct 22 |
The middle market price of an ordinary share in the Company on 31 December 2019 was 434.75p. The middle market price of an ordinary share in the Company during the year ranged from 341.15p to 434.75p.
Directors' shareholdings (audited)
The beneficial interests of the current Directors in office during the year, in the issued ordinary share capital of the Company were as follows:
There have been no changes in the Directors' interests since 31 December 2019 and the date of this Report
| Beneficially owned | LTIP | DASB | SAYE | |||
|---|---|---|---|---|---|---|
| 31 Dec 2018¹ | 31 Dec 2019 | Vested | Unvested | Unvested | Unvested | |
| Executive Directors | ||||||
| Paul Forman | 240,000 | 260,000 | - | 1,001,194 | 126,401 | - |
| Lily Liu | - | - | - | 205,594 | - | 5,503 |
| Non-Executive Directors | ||||||
| Paul Lester | 7,500 | 7,500 | - | - | - | - |
| Tommy Breen | 10,000 | 10,000 | - | - | - | - |
| Lorraine Trainer | 8,644 | 9,092 | - | - | - | - |
| Ralf K. Wunderlich | 136,000 | 136,000 | - | - | - | - |
| Mary Reilly | 7,500 | 7,500 | - | - | - | - |
| Nicki Demby | - | 750 | - | - | - | - |
¹ Or date of appointment.
Paul Forman and Lily Liu are required to build up a shareholding worth 300% and 200% of salary respectively from the date of appointment. Beneficially owned shares include the unvested DASB awards and shares held directly. Current holdings as a percentage of salary are 251% for Paul Forman and 0% for Lily Liu.
Salary used is the prevailing annual salary as at 31 December 2019.
The Executive Directors are regarded as being interested in 1,033,311 (2018: 1,073,932) ordinary shares in Essentra plc currently held by the Essentra Employee Benefit Trust ("EBT") as they are, together with other Essentra employees, potential beneficiaries of the EBT.
These shares are held in order to satisfy employee entitlements relating to the Company's share plans.
As at 31 December 2019, potential and actual share issuance through employee related share plans totalled 2.88%, which is well below UK institutional shareholder limits of 10% of the Company's issued share capital.
ESSENTRA PLC ANNUAL REPORT 2019
Performance graph (unaudited)
The graph below represents the comparative Total Shareholder Return ("TSR") performance of the Company versus the FTSE 250 (excluding investment trusts) index for the last ten years. This index has been selected as it is considered the most appropriate published general index in which the Company is a constituent.
This graph shows the value, by 31 December 2019, of £100 invested in Essentra on 31 December 2009, compared with the value of £100 invested in the FTSE 250 (excl. Investment Trusts) Index.

Chief Executive remuneration table (unaudited)
| Mark Harper | Colin Day | Paul Forman | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2010 | 1 Jan – 14 Apr 11 | Apr – 31 Dec 11 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | |
| Total remuneration (£000) | 2,932 | 1,715 | 1,046 | 1,570 | 3,824 | 5,661 | 2,281 | 876 | 1,267 | 1,420 | 1,368 |
| Annual bonus (% maximum) | 100 | 100 | 100 | 100 | 100 | 60 | 46.2 | 0 | 48 | 64.2 | 30.2 |
| LTIP vesting (% maximum) | 100 | 100 | n/a | n/a | 100 | 100 | 50 | 0 | 0 | 0 | 13.53 |
Mark Harper retired on 14 April 2011 and Colin Day was appointed as a Director on 1 April 2011. Colin Day retired as Chief Executive on 31 December 2016 and Paul Forman was appointed as Chief Executive on 1 January 2017.
ANNUAL REPORT ON REMUNERATION
ESSENTRA PLC ANNUAL REPORT 2019 107
Directors' Report
Annual Report on Remuneration continued
Percentage increase in the remuneration of the Chief Executive (unaudited)
| 2019 £000 | 2018 £000 | % change Chief Executive | % change UK Group Management Committee | |
|---|---|---|---|---|
| Salary | 639 | 625 | 2.2% | 4.3% |
| Benefits | 37 | 37 | 0% | 0% |
| Bonus | 288 | 602 | -52% | -43% |
The table above shows the percentage movement in the salary, benefits and annual bonus for the Chief Executive and members of the UK GMC between the current and previous financial year.
UK senior executives have been chosen as the most appropriate comparator group, as they represent those employees eligible to participate in the same incentive plans as the Chief Executive. Group-wide figures can be distorted by different reward practices in different geographies and movements in the number of employees.
Relative importance of spend on pay (unaudited)
| 2019 £m | 2018 £m | % change | |
|---|---|---|---|
| Staff costs^{1} | 287.2 | 293.7 | -2.2% |
| Distributions to shareholders | 54.2 | 54.2 | 0% |
| Revenue – total^{2} | 974.1 | 1,025.6 | -5.0% |
| Adjusted Operating Profit – total | 87.5 | 90.7 | -3.5% |
1 Staff costs are as per note 5 of the Financial Statements.
2 Revenue and Adjusted Operating Profit had a reduction YOY as a result of the significant portfolio rationalisation, these were chosen as these are KPIs for Essentra.
Payment to past Directors or for loss of office (audited)
There were no payments to past Directors or payments to Directors for loss of office in respect of 2019. As outlined in the 2018 Annual Report the former CFO's LTIP award will partially vest during 2020.
Implementation of Remuneration Policy for 2020 (unaudited)
When considering the implementation of the policy for 2020, the Committee was mindful of the 2018 Code and considers that the executive remuneration framework appropriately addresses the following factors:
| Clarity | We provide open and transparent disclosures both internally and externally in relation to our executive remuneration arrangements. |
|---|---|
| Simplicity | Variable remuneration arrangements for our executives and our wider workforce are simple in nature with individuals eligible for a bonus and, at more senior levels, a single long-term incentive plan. These are well understood by both participants and shareholders. The introduction of Adjusted Operating Cash Flow into the annual bonus in 2020 will add a measure that is well understood internally into our incentive program. |
| Predictability | Our executive remuneration framework contains maximum opportunity levels for each component of remuneration with variable incentive outcomes varying depending on the level of performance achieved against specific measures. |
| Alignment to culture | The performance measures used for annual bonus and LTIP awards are KPIs (as outlined on page 16) that drive behaviours that are closely aligned to our strategy and Company values. |
| Proportionality and risk | The Committee believes that our variable pay structures provide a fair and proportionate link between company performance and reward. In particular, the use for Executive Directors of annual bonus deferral, LTIP holding periods and shareholding requirements provide a clear link to the ongoing performance of the Company and therefore long-term alignment with stakeholders. We are also satisfied that the variable pay structures do not encourage inappropriate risk-taking. |
| Notwithstanding this, the Committee retains an overriding discretion that allows it to adjust formulaic outcomes from incentive plans so as to guard against disproportionate outturns. Malus and clawback provisions also apply to both the annual bonus and LTIP and can be triggered in circumstances outlined below. |
ESSENTRA PLC ANNUAL REPORT 2019
ANNUAL REPORT ON REMUNERATION
ESSENTRA PLC ANNUAL REPORT 2019 109
Executive Director Contracts
The Executive Directors have open-ended contracts with their reappointment being confirmed annually at the AGM.
Salary
Basic salary for each Executive Director is determined by the Remuneration Committee, taking into account the role, responsibilities, performance, experience of the individual and market movement. Salaries are reviewed in April each year.
Paul Forman's salary will increase by 2.4% in April 2020, in line with the average of the budgeted range for UK employees in 2020.
Lily Liu joined Essentra in 2018 on a salary below the market rate on the understanding, as highlighted in last year's Annual Report, that she may receive an above inflationary increase (or increases) as she gained experience in her role. After a full year in post, the Remuneration Committee, with input from the Chief Executive and other Board members, have assessed Lily's performance. The consensus view was that Lily's performance had been strong and that it was therefore appropriate to increase her salary to a level broadly in-line with the market median using a range of market data. Accordingly, her salary will increase by 9.9% in April 2020. Future salary increases are currently anticipated to be in line with the wider UK workforce.
| Paul Forman £ | Lily Liu £ | |
|---|---|---|
| Annual Salary effective from 1 April 2020 | 658,560 | 362,000 |
| Annual salary effective from 1 April 2019 | 643,125 | 329,280 |
Benefits
Executive Directors are provided with the following benefits:
- car allowance
- private medical insurance with family level cover
- life assurance cover of four times basic salary
Pension
Paul Forman currently receives a pension allowance equal to 25% of annual salary to permit him to secure pension benefits. Lily Liu currently receives a pension allowance equal to 20% of her basic salary to permit her to secure pension benefits.
The annual value of pension allowances will be reduced by £11,900 for Paul Forman and £2,100 for Lily Liu with effect from 1 April 2020 and will be aligned with the wider UK workforce by the end of 2022. Details of the precise timetable, process and approach will be finalised as part of the Remuneration Policy Review to be approved at the 2021 AGM.
Annual bonuses
Each year, the Remuneration Committee reviews the annual bonus, to ensure the performance measures and targets remain appropriate and aligned with the Company's short-term strategy, while remaining within the appropriate risk profile.
Under the terms of the annual bonus arrangements for 2020, Paul Forman is potentially entitled to a maximum bonus of up to 150% of basic salary and Lily Liu is potentially entitled to a maximum bonus of up to 125% of basic salary. Bonus payments are normally made one-half in cash and one-half in shares in the Company, the entitlement to such shares being deferred for three years, in accordance with the rules of the DASB.
The approach to the annual bonus for 2020 will be broadly consistent with the approach taken for 2019 other than, as outlined in the Chairman of the Remuneration Committee's Letter, the introduction of Adjusted Operating Cash Flow to replace Net Working Capital and a slight reweighting of performance measures.
Directors' Report
Annual Report on Remuneration continued
Performance criteria 2020 bonus
In line with the Adjusted Operating Profit gate introduced for 2019, there will again be no bonus payable unless 85% of the Target Adjusted Operating Profit is achieved. For achieving threshold Adjusted Operating Profit and Adjusted Operating Cash Flow, 20% of the relevant portion of the bonus will be payable.
The Remuneration Committee believes that Adjusted Operating Profit and Adjusted Operating Cash Flow targets are commercially sensitive, and will not disclose the targets on a prospective basis. The targets and actual performance against them will be disclosed on a retrospective basis in the 2020 Remuneration Report.
In addition to the financial measures, the Remuneration Committee has also set targets for Paul Forman and Lily Liu, which are designed to deliver progress by the Company towards its strategic objectives. The Committee considered the weighting of the bonus in all three areas and given the strategic drivers in 2020, have rebalanced the bonus weightings to reflect the areas of focus for both Paul and Lily. This is reflected as follows:
| Weighting (%) | |
|---|---|
| Adjusted Operating Profit | 40% |
| Adjusted Operating Cash Flow | 30% |
| Personal and Strategic Objectives | 30% |
The Remuneration Committee has the discretion, within a three-year period after the determination of the bonus, to withhold or recover annual cash bonuses or DASB awards through malus and clawback provisions in specified circumstances.
These circumstances take into account where the original bonus was overpaid, due to a material misstatement in the Company's Financial Statements or due to an error in assessing the applicable performance conditions or if there has been serious misconduct by an individual or if there has been serious reputational damage to the Company or a relevant business unit.
Essentra LTIP
An award granted under LTIP consists of a conditional right to receive shares in the Company, subject to satisfaction of performance conditions. A share award under LTIP will not normally be exercisable before the third anniversary of its award and an additional two-year holding period applies, and may only be exercised to the extent that the applicable performance conditions have been satisfied.
The following LTIP awards are intended to be granted to Executive Directors during 2020.
| Paul Forman | Lily Liu | |
|---|---|---|
| The award to be granted in April 2020 | 200% | 150% |
The LTIP awards to be granted to the Executive Directors in 2020 are structured as per below.
| Measures | Weighting | Performance conditions 2020 (25% vests at threshold; 100% vests at maximum) |
|---|---|---|
| Relative TSR | 1/3 | Relative to FTSE 250 (excluding investment trusts) threshold is median; maximum is upper quartile |
| Adjusted EPS 2020-2022 CAGR¹ | 1/3 | Threshold is 5%; maximum is 12% |
| ROIC¹,² | 1/3 | Threshold is 9.5%; maximum is 14.5% |
1 Adjusted EPS and ROIC are subject to adjustment from portfolio management/changes.
2 For EPS and ROIC, based on current practice, we straight line on achievement from threshold to maximum.
Awards granted under the LTIP are subject to malus and clawback provisions for a period of up to three years following the vesting date of the award. Potential circumstances in which the malus and clawback provisions may be applied are consistent with those applying to annual bonus awards as described above.
ESSENTRA PLC ANNUAL REPORT 2019
Non-Executive Director fees
The fees for the Chairman are set by the Remuneration Committee, while fees for the Non-Executive Directors are determined by the Chief Executive and the Chairman.
Following an assessment of time commitments associated with particular roles, the Chairman and Chief Executive have approved an increase in the fees for the Employee Champion roles and introduced a fee for the new role for chairing the Sustainability Committee. There were no other increases. No individual was present for the discussion related to their fees.
| Annual fee effective | Chairman | Non-Executive Director | Additional fee for Senior Independent Non-Executive Director | Additional fee for chairing a Committee¹ | Additional Fee for chairing the Sustainability Committee² | Additional fee for Employee Champion³ |
|---|---|---|---|---|---|---|
| From 1 October 2019 | 250,000 | 52,000 | 10,000 | 13,000 | 11,000 | 10,000 |
| From 1 April 2019 | 250,000 | 52,000 | 10,000 | 13,000 | 11,000 | 10,000 |
- Applies to chairing Remuneration, and Audit and Risk Committees.
- This was effective from 1st October 2019 date when Sustainability Committee was established.
- The fee for the Employee Champion was increased from £5,000 to £10,000 from 1 October 2019.
Outside appointments (unaudited)
Paul Forman was appointed as a Senior Independent Director of Tate & Lyle during 2019. Paul received and retained fees of £72,656 in respect of this directorship.
Statement of shareholder voting (unaudited)
The results of shareholder voting in relation to the approval of the 2018 Directors' Remuneration Report at the 2019 AGM and the Directors' Remuneration Policy Report at the 2018 AGM were as follows:
| Annual Report on Remuneration (2019 AGM) | Remuneration Policy Report (2018 AGM) | |||
|---|---|---|---|---|
| No. of votes | % | No. of votes | % | |
| Votes cast in favour | 225,065,322 | 99.52 | 218,535,269 | 99.54 |
| Votes cast against | 1,077,739 | 0.48 | 1,010,719 | 0.46 |
| Total votes cast | 226,143,061 | 219,545,988 | ||
| Abstentions | 6,066 | - | 540,474 | - |
This Report of the Remuneration Committee has been approved by the Board
By order of
Lorraine Trainer
Remuneration Committee Chairman
28 February 2020
ANNUAL REPORT ON REMUNERATION
ESSENTRA PLC ANNUAL REPORT 2019
Directors' Report
Other Statutory Information
The Directors present their Report prepared in accordance with the Companies Act 2006, which requires the Company to provide a fair review of the business of the Group during the financial year ended 31 December 2019 and audited Financial Statements of the Company and its subsidiary undertakings for the year ended 31 December 2019. The Company's Registered Office is Avebury House, 201-249 Avebury Boulevard, Milton Keynes MK9 1AU.
In accordance with the UK Financial Conduct Authority's Listing Rules (LR 9.8.4C), the information to be included in the Annual Report and Accounts, where applicable, under LR 9.8.4 is set out in the Directors' Report.
The Directors' Report comprises pages 65 to 117, and the sections of the Annual Report incorporated by reference are as set out below:
| Membership of Board during 2019 financial year | page 78 |
|---|---|
| Financial instruments and financial risk management | pages 30 to 31 |
| CO2 emissions | page 29 |
| Corporate Governance Report | pages 65 to 81 |
| Future developments of the business of the Group | pages 12 to 13 |
| Employee diversity | page 22 |
Results and dividends
The profit on ordinary activities after taxation of the total Group for the year ended 31 December 2019 was £41.2m (2018: profit £28.1m).
As at 28 February 2020, the Company has paid the following dividend in respect of the year ended 31 December 2019:
| Per share p | Total £m | |
|---|---|---|
| Interim dividend paid 30 October 2019 | 6.3 | 16.5 |
The Directors recommend that a final dividend of 14.4p (2018: 14.4p) per share be paid, making a total dividend distribution for the year of 20.7p (2018: 20.7p).
The final dividend, subject to shareholder approval at the AGM, will be paid on 1 June 2020 to shareholders on the register on 24 April 2020.
Directors
As at 31 December 2019 and the date of the Report, the Board of Directors comprised:
| Paul Lester | Non-Executive Chairman |
|---|---|
| Paul Forman | Chief Executive |
| Lily Liu | Chief Financial Officer |
| Tommy Breen | Non-Executive Director |
| Nicki Demby | Non-Executive Director |
| Mary Reilly | Non-Executive Director |
| Lorraine Trainer | Non-Executive Director |
| Ralf K. Wunderlich | Non-Executive Director |
The Company requires all Directors appointed since the last AGM to be elected at the following AGM and for all other directors to be re-elected at each AGM.
Nicki Demby was appointed as a Non-Executive Director on 1 June 2019. Having been appointed since the 2019 AGM Nicki will be putting herself forward for election at the 2020 AGM. All other directors, except for Lorraine Trainer, will be standing for re-election.
Lorraine will not be standing for re-election having previously declared her intention to retire at the 2020 AGM.
None of the Non-Executive Directors have service contracts. In accordance with the Company's Conflict of Interests policy, Directors are required to review their potential conflict of interests at least on an annual basis and to notify any changes to the Company Secretary and General Counsel as soon as possible. During 2019 the current register was approved at each Board meeting and no material conflicts of interest were identified during the year.
At no time during the year has any Director had any material interest in a contract with the Group, being a contract of significance in relation to the Group's business. A statement of Directors' interests in shares of the Company as at 31 December 2019 and as at the date of this Report is shown on page 106.
ESSENTRA PLC ANNUAL REPORT 2019
OTHER STATUTORY INFORMATION
ESSENTRA PLC ANNUAL REPORT 2019 113
Share capital
The issued share capital of the Company is shown in note 20 of the Notes to the Financial Statements.
On 31 December 2019, there were 264,129,170 ordinary shares of 25p each in issue. There were 951,137 ordinary shares of 25p each held in treasury. The rights and obligations attaching to the Company's ordinary shares, and the provisions governing the appointment and replacement of, as well as the powers of, the Company's Directors, are set out in the Company's Articles of Association, copies of which can be obtained from Companies House in the UK or by writing to the Company Secretary.
There are no restrictions on the voting rights attaching to the Company's ordinary shares or on the transfer of securities in the Company, except, in the case of transfers of securities:
- that certain restrictions may from time to time be imposed by laws and regulations (for example, insider trading laws)
- whereby, pursuant to the Listing Rules of the Financial Conduct Authority, certain employees of the Company require approval of the Company to deal in the Company's ordinary shares
No persons hold securities in the Company carrying special rights with regard to control of the Company. The Company is not aware of any agreements between holders of securities that may result in restrictions on the transfer of securities or on voting rights.
Unless expressly specified to the contrary in the Articles of Association of the Company, the Company's Articles of Association may be amended by special resolution of the Company's shareholders.
Substantial shareholders
As at 31 December 2019 the Company was advised of the following voting rights attaching to the Company's shares in accordance with the Disclosure and Transparency Rules:
| % of total voting rights | |
|---|---|
| Prudential plc | 5.86 |
| Invesco | 5.10 |
| Heronbridge Investment Management LLP | 5.09 |
| AXA Investment Managers | 4.81 |
Since 31 December 2019 Royal, London Asset Management Limited has notified the Company that it has voting rights attached to the Company's shares of 5.01%. There have been no other changes.
Employees
As at 31 December 2019, the Company employed 7,552 people globally and 1,331 people in the UK. Information on the Group's policies on employee recruitment, engagement and the employment of disabled persons can be found in Our people from page 20 to 26.
Political contributions
In line with Group policy, the Company made no political contributions (2018: £nil).
Environmental
The disclosures concerning CO₂ emissions required by law are included in Sustainability on page 29.
Directors' indemnities
During the year, and as at the date of this Report, qualifying third-party indemnities are in force under which the Company has agreed to indemnify the Directors and the Company Secretary and General Counsel, in addition to other senior executives who are Directors of subsidiaries of the Company, to the extent permitted by law and the Company's Articles of Association, in respect of all losses arising out of or in connection with the execution of their powers, duties and responsibilities as a Director or Officer of the Company or any of its subsidiaries, including the pension scheme trustee companies. The scope of the indemnities extends to include liabilities to third parties.
Significant agreements
The Company has committed bank facilities dated November 2017 consisting of two five-year multi-currency revolving credit facilities of £285m and €100.8m. Under the terms of these facilities, the banks can give notice to Essentra to repay outstanding amounts and cancel the commitments where there is a change of control of the Company.
Under a note purchase agreement dated 29 April 2010 relating to US$80m senior notes due 29 April 2020 and a further note purchase agreement dated 29 November 2017 relating to a total of US$75.0m senior notes due between 29 November 2024 and 29 November 2029, on a change of control the Company must make an offer to prepay all the notes at par, without any premium of any kind, together with accrued and unpaid interest thereon.
All of the Company's share schemes contain provisions relating to a change in control. Outstanding options and awards normally vest and become exercisable on a change of control, subject to the satisfaction of any performance conditions at that time.
There are a number of other agreements, involving the Company or its subsidiaries, that take effect, alter or terminate upon a change of control of the Company following a takeover bid, such as commercial contracts and Joint Venture agreements. None are considered to be significant in terms of their potential impact on the business of the Group as a whole, to any potential bidder for the Company or Group.
Directors' Report
Other Statutory Information continued
Annual General Meeting
The AGM of the Company will be held at Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU on 21 May 2020 at 12 noon.
In addition to the ordinary business of the AGM, resolutions in respect of the following matters of special business are included in the Notice of Annual General Meeting:
Authority to allot unissued shares
At the 2019 AGM, the Directors were granted authority to allot relevant securities up to a nominal amount of £21,916,842, which expires at the end of the forthcoming AGM.
At this year's AGM, shareholders will be asked to grant the Directors' authority to allot shares or grant rights to subscribe for or convert any security into shares: (i) up to an aggregate nominal amount of £21,931,502 representing approximately one-third of the Company's issued share capital, excluding treasury shares, at 28 February 2020 (such an amount to be reduced by the nominal amount allotted or granted under section (ii) below in excess of such sum); and (ii) comprising equity securities up to an aggregate nominal amount of £43,863,005 representing approximately two-thirds of the issued share capital, excluding treasury shares, at 28 February 2020 (such an amount to be reduced by any allotments or grants made under section (i) above) in connection with an offer by way of a rights issue.
The proposal conforms to the guidelines issued by the institutional investment protection bodies to ensure that existing shareholders' interests are safeguarded. The Directors have no present intention of exercising either of these authorities, which will expire at the end of next year's AGM (or, if earlier, the close of business on 21 July 2021) except in relation to share options.
Allotment of shares for cash
At the 2019 AGM, shareholders approved a special resolution to enable the Directors to allot shares for cash without first offering them to existing shareholders in proportion to their existing shareholdings. That approval expires at the end of the forthcoming AGM and resolutions 13 and 16 in the Notice of AGM seek to renew it.
As per previous years, the Company seeks a resolution which authorises disapplication of pre-emption rights in respect of up to an aggregate nominal amount of £3,289,725 (representing 13,158,901 ordinary shares). This aggregate nominal amount represents approximately 5% of the issued ordinary share capital of the Company (excluding treasury shares).
In addition to the above Resolution, the Company seeks a Resolution which authorises disapplication of pre-emption rights in respect of up to an aggregate nominal amount of £3,289,725 (representing 13,158,901 ordinary shares) in connection with acquisitions and other capital investments as contemplated by the Pre-Emption Group's Statement of Principles. This aggregate nominal amount represents an additional 5% of the issued ordinary share capital of the Company (excluding treasury shares).
These authorities will expire at the conclusion of the following AGM or, if earlier, on 21 July 2021. The proposal conforms to the guidelines issued by the institutional investment protection bodies to ensure that existing shareholders' interests are safeguarded.
Purchase of own shares
At the 2019 AGM, shareholders approved a special resolution to enable the Company to purchase its own shares. That approval expires at the end of the forthcoming AGM.
At this year's AGM, the Directors consider it expedient to seek shareholders' approval to enable the Company to purchase, in the market, up to 10% of its issued share capital (excluding any treasury shares) for cancellation, or to be held in Treasury, such power to apply until the end of next year's AGM (or if earlier, 21 July 2021). In accordance with the requirements of the Listing Rules of the Financial Conduct Authority, the minimum price (exclusive of expenses) which may be paid for a share is its nominal value and the maximum price (exclusive of expenses) for shares which may be paid is the highest of: (i) an amount equal to 105% of the average market value for a share for the five business days immediately preceding the date of the purchase; and (ii) the higher of the price of the last independent trade and the highest current independent bid on the trading venues where the purchase is carried out.
The Directors have no present intention of exercising the authority to make market purchases, however the authority provides the flexibility to allow them to do so in the future. The Directors will only utilise this authority if satisfied that to do so would be in the best interests of the Company and its shareholders generally, and could be expected to result in an increase in earnings per share of the Company.
During the financial year ending 31 December 2019, 175,928 ordinary shares were transferred out of Treasury by the Company to satisfy share options under the Company's Sharesave and executive share incentive plans.
No dividends have been paid on shares while held in Treasury and no voting rights attach to the treasury shares.
External Auditor
PricewaterhouseCoopers LLP have expressed their willingness to continue to be appointed as External Auditor of the Company. Upon the recommendation of the Audit and Risk Committee, resolutions to appoint them as External Auditor and to authorise the Directors to determine their remuneration will be proposed at the AGM.
Recommendation
The Directors believe that the resolutions in the Notice of Annual General Meeting are in the best interests of the Company and its shareholders as a whole, and unanimously recommend that shareholders vote in favour of each resolution.
Derivatives
Information related to derivatives is included in the Accounting Policies on page 171 and in note 15 and note 19 to the Notes of the Financial Statements.
Going concern statement
The Directors have assessed whether the Company has adequate resources to continue in operational existence for the foreseeable future and accordingly continue to adopt the going concern basis in preparing the consolidated Financial Statements.
ESSENTRA PLC ANNUAL REPORT 2019
Information regarding the financial position of the Group, its cash flows, liquidity position, and borrowing facilities are described in the Financial Review on pages 30 to 31. As described on pages 34 to 48, a number of Principal Risks could potentially affect the Group's results and financial position. In addition, note 19 to the Financial Statements includes the Group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments and hedging activities and exposures to credit, market and liquidity risk.
Cash balances and borrowings are detailed in note 22 to the Financial Statements.
Essentra is primarily funded by a series of United States Private Placement ("USPP") loan notes held by various investors, and a Revolving Credit Facility ("RCF") provided by a group of well rated banks. An $80m USPP loan note is due to mature in April 2020 and the remaining $75m USPP loan notes mature between November 2024 and November 2029. The RCF is made up of two tranches, £285m and €100.8m, which both mature in November 2022. At 31 December 2019 the available bank facilities totalled £370.4m (2018: £375m). Furthermore, the Group also has
- a further USPP facility for $25m, which can be drawn from April 2020, for which the note purchase agreement has been signed in December 2019; and
- a bridging loan facility for £50m which was agreed by banks in February 2020, with an initial term of 12 months, plus a further six months at Essentra's option, and thereafter another six months at the lenders discretion
The Directors have prepared plans and forecasts for a period of at least 12 months from the date of signing these Financial Statements. Based on these, and taking into consideration the risks detailed in note 19 and the Principal Risks described on pages 34 to 48, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, and accordingly continue to adopt the going concern basis in preparing the consolidated Financial Statements. This disclosure has been prepared in accordance with the Financial Reporting Council's UK Corporate Governance Code.
Post Balance Sheet Event
In February 2020, the Company entered into an agreement with certain banks for a bridging loan facility for £50m, with an initial term of 12 months, plus a further six months at Essentra's option, and thereafter another six months at the lenders discretion.
Long-Term Viability Statement
In accordance with Provision 31 of the 2018 UK Corporate Governance Code, the Directors have assessed the longer-term viability of the Company over the three-year period to December 2022.
The assessment has been based on the Company's strategy and implementation programme, balance sheet and financing position, and the potential impact of the key risks and uncertainties described above. The Company strategy has been translated into a three-year strategic plan comprising a one-year detailed budget
and a financial forecast for the following two years. The plan will be subject to annual updates by management and review by the Board. As a consequence, the Directors have chosen a three-year time horizon for the Long-Term Viability Statement ("LTVS") as being an appropriate time frame for assessing the viability of the Company. However, the Directors have also given due consideration to any potential risks beyond this time horizon.
This assessment was informed by our judgements as to the potential financial impact of the following Principal Risks if they materialise over the three-year period:
- Failure to Achieve Acceptable Returns from the Packaging division
- Cyber Attack, including an impact on operational disruption
- Macroeconomic and Trade Deal Uncertainty (including Brexit)
- Delivery of Strategic Projects
In order to support the assessment of the viability, the Directors have considered the following realistic and plausible scenarios. The Directors have assumed that the risks in each scenario would all crystallise simultaneously. In scenario 4, the Directors have considered the worst case events from each of the selected Principal Risks.
To perform further stress testing of the Company's viability, the Directors have also considered the combined outcome of the most severe scenario (scenario 4) and a scenario assuming that the USPP debt repayment (US$80m due in April 2020) would not be refinanced at all, i.e. the recently agreed new USPP facility of US$25m in April 2020 (for which the note purchase agreement has been signed in December 2019) and the new £50m bridging loan facility (which was agreed in February 2020) were not available. Furthermore, the Directors assume that the Group's financing cost will increase by 20% in 2020-2022 compared to the base case, as a result of increase in credit premium.
In all the scenarios assessed, including the most severe and elevated scenarios, there is no indication of potential breaches of banking covenants and there remains sufficient liquidity headroom from the Group's current borrowing facilities.
In making the assessment, the Directors have made a number of assumptions and considerations:
- Capital markets and bank funding will continue to be available over the period
- In the event of a major risk crystallising, the Company would take corrective capital action to preserve the cash resources of the firm
- Management would be in a position to implement effective mitigation actions to reduce the impact of a potential risk event. Mitigating actions considered by management include availability of alternative sources of funding, cost rationalisation measures, working capital and capital expenditure management and potential disposal of non-core assets
Based on the viability assessment undertaken, the Directors have a reasonable expectation that the Group will be able to continue in operational existence and meet its liabilities as they fall due over the period of the assessment.
OTHER STATUTORY INFORMATION
ESSENTRA PLC ANNUAL REPORT 2019 115
Directors' Report
Other Statutory Information continued
Scenario 1
| Level of severity tested | |
|---|---|
| Failure to Achieve Acceptable Returns from the Packaging division (middle scenario) | Revenue reduction of 0.7%, 1.4% and 2.1% respectively and decline of the operating profit of 8.5%, 12.1% and 15.4% respectively for the three-year period |
| Cyber event with Business Continuity Impact (middle scenario) | Revenue reduction of £2.2m and decline in the operating profit of £1m with one-off exceptional cash cost of £5m in 2020 |
| Macroeconomic and Trade Deal Uncertainty (including Brexit) (severe scenario) | Revenue reduction of 5.7% in 2020 and 2021 and decline in the operating profit of 24% and 21%, respectively. In 2022, we have resumed recovery of lost revenue and a 0.8% decline in the operating profit |
| Delivery of Strategic Projects (base scenario) | Decline in revenue of £0.4m, £1.2m and £2m in 2020, 2021 and 2022, respectively |
Scenario 3
| Level of severity tested | |
|---|---|
| Failure to Achieve Acceptable Returns from the Packaging division (severe scenario) | Revenue reduction of 1.6%, 2.6% and 3.6%, respectively, and decline of the operating profit of 17.0%, 16.4% and 21.1%, respectively, for the three-year period |
| Cyber event with Business Continuity Impact (middle scenario) | Revenue reduction of £2.2m and decline in the operating profit of £1m with one-off exceptional cash cost of £5m in 2020 |
| Macroeconomic and Trade Deal Uncertainty (including Brexit) (severe scenario) | Revenue reduction of 5.7% in 2020 and 2021 and decline in the operating profit of 24% and 21%, respectively. In 2022, we have resumed recovery of lost revenue and a 0.8% decline in the operating profit |
| Delivery of Strategic Projects (middle scenario) | Decline in revenue of £0.7m, £1.9m and £3m in 2020, 2021 and 2022, respectively |
Scenario 2
| Level of severity tested | |
|---|---|
| Failure to Achieve Acceptable Returns from the Packaging division (severe scenario) | Revenue reduction of 1.6%, 2.6% and 3.6%, respectively, and decline of the operating profit of 17.0%, 16.4% and 21.1%, respectively, for the three-year period |
| Cyber event with Business Continuity Impact (severe scenario) | Revenue reduction of £4.4m and decline in the operating profit of £2m with one-off exceptional cash cost of £10m in 2020 |
| Macroeconomic and Trade Deal Uncertainty (including Brexit) (severe scenario) | Revenue reduction of 5.7% in 2020 and 2021 and decline in the operating profit of 24% and 21%, respectively. In 2022, we have resumed recovery of lost revenue and a 0.8% decline in the operating profit |
| Delivery of Strategic Projects (middle scenario) | Decline in revenue of £0.7m, £1.9m and £3m in 2020, 2021 and 2022, respectively |
Scenario 4
| Level of severity tested | |
|---|---|
| Failure to Achieve Acceptable Returns from the Packaging division (severe scenario) | Revenue reduction of 1.6%, 2.6% and 3.6%, respectively, and decline of the operating profit of 17.0%, 16.4% and 21.1%, respectively, for the three-year period |
| Cyber event with Business Continuity Impact (severe scenario) | Revenue reduction of £4.4m and decline in the operating profit of £2m with one-off exceptional cash cost of £10m in 2020 |
| Macroeconomic and Trade Deal Uncertainty (including Brexit) (severe scenario) | Revenue reduction of 5.7% in 2020 and 2021 and decline in the operating profit of 24% and 21%, respectively. In 2022, we have resumed recovery of lost revenue and a 0.8% decline in the operating profit |
| Delivery of Strategic Projects (severe scenario) | Decline in revenue of £2.7m, £22.5m and £34.2m in 2020, 2021 and 2022, respectively |
Directors' statement as to disclosure of information to the External Auditor
As required by Section 418(2) of the Companies Act 2006, the Directors who were members of the Board at the time of approving this Report, having made enquiries of fellow Directors and of the External Auditor, confirm that:
- as far as each Director is aware, there is no relevant audit information of which the Company's External Auditor is unaware
- each Director has taken all reasonable steps that they ought to have taken as a Director to ascertain any relevant audit information, and to ensure that the Company's External Auditor is aware of that information
- the Strategic Report and Directors' Report, including the Report of the Remuneration Committee, were approved by the Board on 28 February 2020
By order of the Board
Jon Green
Company Secretary
28 February 2020
ESSENTRA PLC ANNUAL REPORT 2019
Statement of Directors' Responsibilities in Respect of the Financial Statements
The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with applicable law and regulation.
Company law requires the Directors to prepare Financial Statements for each financial year. Under that law the Directors have prepared the Group Financial Statements in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union and parent company Financial Statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 Reduced Disclosure Framework, and applicable law). In preparing the Group Financial Statements, the Directors have also elected to comply with IFRSs, issued by the International Accounting Standards Board ("IASB"). Under company law the Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent company and of the profit or loss of the Group and parent company for that period. In preparing the Financial Statements, the Directors are required to:
- select suitable accounting policies and then apply them consistently
- state whether applicable IFRSs as adopted by the European Union and IFRSs issued by IASB have been followed for the Group Financial Statements and United Kingdom Accounting Standards, comprising FRS 101, have been followed for the Company Financial Statements, subject to any material departures disclosed and explained in the Financial Statements
- make judgements and accounting estimates that are reasonable and prudent
- prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Group and parent company will continue in business
The Directors are also responsible for safeguarding the assets of the Group and parent company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and parent company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and parent company and enable them to ensure that the Financial Statements and the Directors' Remuneration Report comply with the Companies Act 2006 and, as regards the Group Financial Statements, Article 4 of the IAS Regulation.
The Directors are responsible for the maintenance and integrity of the parent company's website. Legislation in the United Kingdom governing the preparation and dissemination of Financial Statements may differ from legislation in other jurisdictions.
Directors' confirmations
Each of the Directors, whose names and functions are listed in Directors' Report confirm that, to the best of their knowledge:
- the parent company Financial Statements, which have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 Reduced Disclosure Framework, and applicable law), give a true and fair view of the assets, liabilities, financial position and profit of the Company
- the Group Financial Statements, which have been prepared in accordance with IFRSs as adopted by the European Union - Dual IFRS (European Union and IASB), give a true and fair view of the assets, liabilities, financial position and profit of the group
- the Directors' Report includes a fair review of the development and performance of the business and the position of the Group and parent company, together with a description of the Principal Risks and uncertainties that it faces
In the case of each Director in office at the date the Directors' Report is approved:
- so far as the Director is aware, there is no relevant audit information of which the Group and parent company's auditors are unaware
- they have taken all the steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit information and to establish that the Group and parent company's auditors are aware of that information
Paul Forman
Chief Executive
Lily Liu
Chief Financial Officer
28 February 2020
ESSENTRA PLC ANNUAL REPORT 2019 117
Financial Statements
Financial Statements
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Consolidated Income Statement
For the year ended 31 December 2019
| Note | 2019 £m | 2018 £m | |
|---|---|---|---|
| Revenue | 1 | 974.1 | 1,025.6 |
| Operating profit before intangible amortisation and exceptional and other adjusting items | 87.5 | 90.7 | |
| Amortisation of acquired intangible assets | (22.9) | (22.7) | |
| Exceptional and other adjusting items | 2 | 15.4 | (20.8) |
| Operating profit | 80.0 | 47.2 | |
| Finance income | 3 | 2.1 | 1.7 |
| Finance expense | 3 | (16.6) | (12.6) |
| Profit before tax | 65.5 | 36.3 | |
| Income tax expense | 4 | (24.3) | (8.2) |
| Profit for the year | 41.2 | 28.1 | |
| Attributable to: | |||
| Equity holders of Essentra plc | 38.4 | 24.3 | |
| Non-controlling interests | 2.8 | 3.8 | |
| Profit for the year | 41.2 | 28.1 |
Earnings per share attributable to equity holders of Essentra plc:
| Basic | 6 | 14.7p | 9.3p |
|---|---|---|---|
| Diluted | 6 | 14.5p | 9.2p |
Earnings per share from continuing operations attributable to equity holders of Essentra plc:
| Basic | 6 | 14.7p | 9.3p |
|---|---|---|---|
| Diluted | 6 | 14.5p | 9.2p |
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2019
| Note | 2019 £m | 2018 £m | |
|---|---|---|---|
| Profit for the year | 41.2 | 28.1 | |
| Other comprehensive income: | |||
| Items that will not be reclassified to profit or loss: | |||
| Remeasurement of defined benefit pension schemes | 18 | (4.9) | 2.7 |
| Deferred tax income/(expense) on remeasurement of defined benefit pension schemes | 4,16 | 1.0 | (0.4) |
| (3.9) | 2.3 | ||
| Items that may be reclassified subsequently to profit or loss: | |||
| Effective portion of changes in fair value of cash flow hedges: | |||
| Net change in fair value of cash flow hedges transferred to the income statement | 0.8 | 0.6 | |
| Effective portion of changes in fair value of cash flow hedges | (0.6) | (0.2) | |
| Foreign exchange translation differences: | |||
| Attributable to equity holders of Essentra plc: | |||
| Arising on translation of foreign operations | (42.9) | 10.1 | |
| Arising on effective net investment hedges | 7.5 | (5.6) | |
| Income tax income/(expense) | 4 | 1.6 | (0.2) |
| Attributable to non-controlling interests | (0.6) | 0.1 | |
| (34.2) | 4.8 | ||
| Other comprehensive income for the year, net of tax | (38.1) | 7.1 | |
| Total comprehensive income for the year | 3.1 | 35.2 | |
| Attributable to: | |||
| Equity holders of Essentra plc | 0.9 | 31.3 | |
| Non-controlling interests | 2.2 | 3.9 | |
| Total comprehensive income for the year | 3.1 | 35.2 |
ESSENTRA PLC ANNUAL REPORT 2019
Consolidated Balance Sheet
At 31 December 2019
| Note | 31 December 2019 Em | 31 December 2018 Em | |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 7 | 276.0 | 282.2 |
| Lease right-of-use asset | 9 | 43.4 | – |
| Intangible assets | 8 | 486.3 | 528.2 |
| Long-term receivables | 5.6 | 9.6 | |
| Deferred tax assets | 16 | 13.6 | 14.8 |
| Retirement benefit assets | 18 | 16.9 | 18.5 |
| Total non-current assets | 841.8 | 853.3 | |
| Inventories | 10 | 113.1 | 119.7 |
| Income tax receivable | 7.0 | 2.9 | |
| Trade and other receivables | 11,19 | 166.9 | 188.8 |
| Derivative assets | 15,19 | 0.8 | 0.3 |
| Other financial assets | 6.2 | – | |
| Cash and cash equivalents | 12,19,22 | 70.4 | 65.8 |
| Total current assets | 364.4 | 377.5 | |
| Assets in disposal group held for sale | 24 | – | 41.8 |
| Total assets | 1,206.2 | 1,272.6 | |
| Equity | |||
| Issued share capital | 20 | 66.0 | 66.0 |
| Merger relief reserve | 298.1 | 298.1 | |
| Capital redemption reserve | 0.1 | 0.1 | |
| Other reserve | 21 | (132.8) | (132.8) |
| Cash flow hedging reserve | 0.3 | 0.1 | |
| Translation reserve | (11.0) | 22.8 | |
| Retained earnings | 21 | 312.4 | 338.3 |
| Attributable to equity holders of Essentra plc | 533.1 | 592.6 | |
| Non-controlling interests | 7.7 | 11.6 | |
| Total equity | 540.8 | 604.2 | |
| Liabilities | |||
| Interest bearing loans and borrowings | 14,19,22 | 249.0 | 311.2 |
| Lease liabilities | 22 | 39.3 | – |
| Retirement benefit obligations | 18 | 34.3 | 32.4 |
| Provisions | 17 | 6.0 | 20.7 |
| Other financial liabilities | 19 | 3.4 | 2.6 |
| Deferred tax liabilities | 16 | 45.3 | 50.5 |
| Total non-current liabilities | 377.3 | 417.4 | |
| Interest bearing loans and borrowings | 14,19,22 | 60.7 | 0.1 |
| Lease liabilities | 22 | 11.4 | – |
| Derivative liabilities | 15,19 | 0.3 | 0.2 |
| Income tax payable | 37.9 | 41.8 | |
| Trade and other payables | 13,19 | 174.5 | 199.5 |
| Provisions | 17 | 3.3 | 5.3 |
| Total current liabilities | 288.1 | 246.9 | |
| Liabilities in disposal group held for sale | 24 | – | 4.1 |
| Total liabilities | 665.4 | 668.4 | |
| Total equity and liabilities | 1,206.2 | 1,272.6 |
The consolidated financial statements on pages 119 to 168 were approved by the Board of Directors on 28 February 2020 and were signed on its behalf by:
Paul Forman
Chief Executive
Company registration no: 05444653
Lily Liu
Chief Financial Officer
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Consolidated Statement of Changes in Equity
For the year ended 31 December 2019
| 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Issued capital £m | Merger relief reserve £m | Capital redemption reserve £m | Other reserve £m | Cash flow hedging reserve £m | Translation reserve £m | Retained earnings £m | Non-controlling interests £m | Total equity £m | |
| At 1 January 2019 | 66.0 | 298.1 | 0.1 | (132.8) | 0.1 | 22.8 | 338.3 | 11.6 | 604.2 |
| Impact on adoption of IFRS 16 | (5.2) | - | (5.2) | ||||||
| Restated total equity at the beginning of the financial year | 66.0 | 298.1 | 0.1 | (132.8) | 0.1 | 22.8 | 333.1 | 11.6 | 599.0 |
| Profit for the year | 38.4 | 2.8 | 41.2 | ||||||
| Other comprehensive income | 0.2 | (33.8) | (3.9) | (0.6) | (38.1) | ||||
| Total comprehensive income for the year | - | - | - | - | 0.2 | (33.8) | 34.5 | 2.2 | 3.1 |
| Acquisition of non-controlling interest | (6.3) | (5.3) | (11.6) | ||||||
| Share options exercised | 0.4 | - | 0.4 | ||||||
| Share option expense | 4.4 | - | 4.4 | ||||||
| Tax relating to share-based incentives | 0.5 | - | 0.5 | ||||||
| Dividends paid | (54.2) | (0.8) | (55.0) | ||||||
| At 31 December 2019 | 66.0 | 298.1 | 0.1 | (132.8) | 0.3 | (11.0) | 312.4 | 7.7 | 540.8 |
| 2018 | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Issued capital £m | Merger relief reserve £m | Capital redemption reserve £m | Other reserve £m | Cash flow hedging reserve £m | Translation reserve £m | Retained earnings £m | Non-controlling interests £m | Total equity £m | |
| At 1 January 2018 | 66.0 | 298.1 | 0.1 | (132.8) | (0.3) | 18.5 | 362.7 | 8.1 | 620.4 |
| Impact on adoption of IFRS 9 | (2.2) | (0.1) | (2.3) | ||||||
| Restated total equity at the beginning of the financial year | 66.0 | 298.1 | 0.1 | (132.8) | (0.3) | 18.5 | 360.5 | 8.0 | 618.1 |
| Profit for the year | 24.3 | 3.8 | 28.1 | ||||||
| Other comprehensive income | 0.4 | 4.3 | 2.3 | 0.1 | 7.1 | ||||
| Total comprehensive income for the year | - | - | - | - | 0.4 | 4.3 | 26.6 | 3.9 | 35.2 |
| Share options exercised | 0.1 | - | 0.1 | ||||||
| Share option expense | 5.2 | - | 5.2 | ||||||
| Tax relating to share-based incentives | 0.1 | - | 0.1 | ||||||
| Dividends paid | (54.2) | (0.3) | (54.5) | ||||||
| At 31 December 2018 | 66.0 | 298.1 | 0.1 | (132.8) | 0.1 | 22.8 | 338.3 | 11.6 | 604.2 |
ESSENTRA PLC ANNUAL REPORT 2019
Consolidated Statement of Cash Flows
For the year ended 31 December 2019
| Note | 2019 £m | 2018 £m | |
|---|---|---|---|
| Operating activities | |||
| Profit for the year | 41.2 | 28.1 | |
| Adjustments for: | |||
| Income tax expense | 4 | 24.3 | 8.2 |
| Net finance expense | 3 | 14.5 | 10.9 |
| Intangible amortisation | 2,8 | 23.8 | 23.2 |
| Exceptional and other adjusting items | 2 | (15.4) | 20.8 |
| Depreciation of property, plant and equipment | 7 | 35.5 | 35.4 |
| Lease right-of-use asset depreciation | 9 | 11.3 | – |
| Impairment of fixed assets | 0.5 | – | |
| Share option expense | 5,18 | 3.9 | 4.8 |
| Hedging activities and other movements | 0.4 | 1.2 | |
| Increase in inventories | (1.1) | (8.0) | |
| Decrease in trade and other receivables | 7.3 | 5.5 | |
| (Decrease)/increase in trade and other payables | (16.5) | 8.4 | |
| Cash outflow in respect of exceptional and other adjusting items | (24.6) | (20.8) | |
| Adjustment for pension contributions | (1.3) | (1.0) | |
| Movement in provisions | (1.3) | (1.1) | |
| Cash inflow from operating activities | 102.5 | 115.6 | |
| Income tax paid | (26.1) | (16.5) | |
| Net cash inflow from operating activities | 76.4 | 99.1 | |
| Investing activities | |||
| Interest received | 1.3 | 1.2 | |
| Acquisition of property, plant and equipment | (48.4) | (58.2) | |
| Proceeds from sale of property, plant and equipment | 2.6 | 9.3 | |
| Payments for intangible assets | (10.5) | (3.0) | |
| Acquisition of businesses net of cash acquired | 24 | (26.1) | (4.9) |
| Proceeds from sale of businesses net of cash disposed | 24 | 113.7 | 0.9 |
| Short-term investments | (0.6) | – | |
| Net cash inflow/(outflow) from investing activities | 32.0 | (54.7) | |
| Financing activities | |||
| Interest paid | (14.6) | (10.7) | |
| Dividends paid to equity holders | (54.2) | (54.2) | |
| Dividends paid to non-controlling interests | (0.8) | (0.3) | |
| Acquisition of non-controlling interests | (11.6) | – | |
| Repayments of short-term loans | (0.1) | (0.4) | |
| Repayments of long-term loans | (207.3) | (101.4) | |
| Proceeds from long-term loans | 197.3 | 137.0 | |
| Lease liability principal repayments | (12.4) | – | |
| Proceeds from sale of employee trust shares | 0.4 | 0.1 | |
| Net cash outflow from financing activities | (103.3) | (29.9) | |
| Net increase in cash and cash equivalents | 22 | 5.1 | 14.5 |
| Net cash and cash equivalents at the beginning of the year | 66.2 | 52.0 | |
| Net increase in cash and cash equivalents | 5.1 | 14.5 | |
| Net effect of currency translation on cash and cash equivalents | (0.9) | (0.3) | |
| Net cash and cash equivalents at the end of the year | 12,22 | 70.4 | 66.2 |
ESSENTRA PLC ANNUAL REPORT 2019 123
Accounting Policies
a Basis of preparation
The consolidated financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the European Union ("EU") in accordance with EU law (IAS Regulation EC 1606/2002) ("adopted IFRS") and International Financial Reporting Standards as issued by the International Accounting Standards Board, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The Company has elected to prepare its individual company financial statements in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101"); these are presented on pages 169 to 179.
The financial statements are prepared under the historical cost convention except for derivatives which are stated at fair value and retirement benefit obligations which are valued in accordance with IAS 19 Employee Benefits.
The preparation of financial statements that conform with adopted IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results may ultimately differ from those estimates.
For the purposes of these financial statements "Essentra" or "the Group" means Essentra plc ("the Company") and its subsidiaries.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and future periods if relevant.
On 14 January 2019, Essentra disposed of its Pipe Protection Technologies business ("PPT") for US$48.0m (£37.5m), free of cash and debt. The assets and liabilities of PPT had been presented as held for sale on the balance sheet as at 31 December 2018.
The accounting policies used in the preparation of these financial statements are detailed below. These policies have been consistently applied to all periods presented.
Information regarding the financial position of the Group, its cash flows, liquidity position, and borrowing facilities are described in the Financial Review on pages 30 and 31. In addition, note 19 to the financial statements includes the Group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments and hedging activities and exposures to credit, market and liquidity risk. Cash balances and borrowings are detailed in note 22.
Essentra is primarily funded by a series of US Private Placement Loan Notes from various financial institutions totalling US$155m and syndicated multi-currency 5-year revolving credit facilities of £285.0m and €100.8m from its banks. The series of Loan Notes have original maturities ranging from seven to twelve years and the revolving credit facilities mature in November 2022. At 31 December 2019, the available bank facilities totalled £370.4m (2018: £375.0m) of which £194.3m (2018: £193.1m) was drawn down. In addition, uncommitted and overdraft facilities are maintained to provide short-term flexibility. In April 2020 $80m of US Private Placement Loan Notes are due to be repaid and so in February 2020, the Company entered into an agreement with certain banks for a bridging loan facility for £50m, with an initial term of 12 months, plus a further six months at Essentra's option, and thereafter another six months at the lenders' discretion. Furthermore in December 2019, the Company entered into a note purchase agreement for a new USPP facility for $25m ($15m due in April 2027 and $10m due in April 2030), which will be available for drawdown in April 2020.
The Directors have prepared plans and forecasts for a period of at least twelve months from the date of signing these financial statements. Based on these, and taking into consideration the risks detailed in note 19, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, and accordingly have adopted the going concern basis in preparing the consolidated financial statements. This disclosure has been prepared in accordance with the Financial Reporting Council's UK Corporate Governance Code.
Changes in accounting policies
In the current financial year, Essentra adopted the following pronouncements
IFRS 16 Leases
The Group has adopted IFRS 16 Leases from 1 January 2019. The adoption of this standard has a material effect on the Group's financial statements, as disclosed in the Group's 2018 consolidated financial statements. The quantitative impact of IFRS 16 on the Group's retained earnings at 1 January 2019 was a reduction of £5.2m.
IFRS 16 Leases which is effective from 1 January 2019, eliminates the classification of leases as either operating leases or finance leases and introduces a single lessee accounting model under which a lessee is required to recognise assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value, and present depreciation of lease right-of-use assets separately from interest as a result of unwinding of discount on lease liabilities in the income statement.
The Group has performed the impact assessment of adopting this accounting standard, which involved collating information on lease obligations and contractual arrangements across the Group. This data was then used to compare the impact of the new standard under different transitional options.
The Group has decided to select the modified retrospective approach on transition primarily on grounds of practicality. Under this approach, comparative information is not restated and the impact of adopting IFRS 16 is presented as an opening retained earnings adjustment as at 1 January 2019.
ESSENTRA PLC ANNUAL REPORT 2019
a. Basis of preparation continued
Under this transition option a methodology for determining the incremental borrowing rate has been developed to calculate the initial lease liability for each lease. This methodology incorporates three key elements: risk-free rate (reflecting specific country and currency), credit spread (reflecting the specific risk for each subsidiary within the Group) and an asset class adjustment (reflecting the variation in risk between asset categories).
Approximately 85% of the Group's future lease obligations under IAS 17 relate to property leases and as a consequence makes up the majority of the impact of adopting IFRS 16.
The Group has also elected not to reassess whether a contract contains a lease at the end of the date of initial application, but to instead apply the requirements of IFRS 16 to contracts that were previously identified as leases under IAS 17 and IFRIC 4. Additionally, the Group has elected not to apply IFRS 16 to contracts that were not identified as containing a lease under IAS 17 and IFRIC 4.
The Group has also elected to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application and lease contracts for which the underlying asset is of low value. The Group has leases of certain equipment (e.g. printing and photocopying machines) that are considered of low value.
(i) The Group's leasing activities and how these are accounted for
The Group leases various properties, equipment and cars. Rental contracts are typically made for fixed periods of 1 to 20 years, but might have extension options as described below. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets cannot be used as security for borrowing purposes.
Following the adoption of IFRS 16, effective from 1 January 2019 the Group's non-current assets include right-of-use assets from asset leasing arrangements. Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the right-of-use asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
- fixed payments (including in-substance fixed payments), less any lease incentives receivable;
- variable lease payments that are based on an index or a rate;
- amounts expected to be payable by the lessee under residual value guarantees; and
- payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
Right-of-use assets are measured at cost comprising the following:
- the amount of the initial measurement of lease liability;
- any lease payments made at or before the commencement date less any lease incentives received;
- any initial direct costs; and
- restoration costs.
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment and small items of office furniture.
(ii) Variable lease payments
The Group has certain assets which may include variable lease payments based on usage, although this is a small proportion of the Group's assets. These include vehicles, with variable lease payments based on mileage or equipment such as printers, of which the lease payments vary based on their usage. The variable lease payments are not material for the Group.
Any future variable payment increase that requires either speculation or an estimate is not included. Future lease payments should then be applied only when they are known, with no change to the discount rate.
(iii) Extension and termination options
Extension and termination options are included in a number of property and equipment leases across the Group. These terms are used to maximise operational flexibility in terms of managing contracts. The majority of extension and termination options held are exercisable only by the Group and not by the respective lessor.
ESSENTRA PLC ANNUAL REPORT 2019 125
Financial Statements
Accounting Policies continued
a. Basis of preparation continued
Transition to IFRS 16
The impact on the balance sheet (increase/(decrease)) as at 1 January 2019 is as follows:
| £m | |
|---|---|
| Assets | |
| Right-of-use assets | 41.3 |
| Prepayments and deferred income | (0.4) |
| Liabilities | |
| Lease liabilities | (59.4) |
| Onerous lease provision | 9.3 |
| Accruals and deferred income | 2.8 |
| Net deferred tax liabilities | 1.2 |
| Net impact on equity | (5.2) |
The impact on the income statement for 2019 and the estimated impact on the income statement (increase/(decrease) in profit) for 2018 had IFRS 16 always been in place is as follows:
| Year ended 31 December 2019 £m | Year ended 31 December 2018 £m | |
|---|---|---|
| Depreciation expense | (11.2) | (9.7) |
| Operating lease expense | 13.5 | 11.8 |
| Operating profit | 2.3 | 2.1 |
| Finance costs | (2.1) | (2.2) |
| Income tax expense | – | 0.1 |
| Impact on profit after tax for the year | 0.2 | – |
Under IFRS 16, the Group's operating profit increased, while its interest expense also increased. This is due to the change in the accounting for expenses of leases that were previously classified as operating leases under IAS 17.
In the financial year ended 31 December 2019, Essentra adopted the following pronouncements:
Other standards and interpretations
The Group also adopted the following new pronouncements during 2019, which did not have any impact on the Group's financial statement:
- IFRIC 23 Uncertainty over Income Tax Treatments addresses how to reflect uncertainty in accounting for income taxes, providing guidance on considering uncertain tax treatments separately or together, examination by tax authorities, the appropriate method to reflect uncertainty and accounting for changes in facts and circumstances.
- Amendments to IAS 19 Plan Amendment, Curtailment or Settlement specify that in the event of a plan amendment, curtailment or settlement during a reporting period, an entity is required to use updated information to determine current service cost and net interest for the period following such an event.
b. Basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by Essentra. Control exists when Essentra is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of subsidiaries are included in the financial statements from the date that control commences until the date that control ceases.
(ii) Transactions eliminated on consolidation
Intragroup balances and any unrealised gains and losses or income and expense arising from intragroup transactions are eliminated in preparing the consolidated financial statements.
ESSENTRA PLC ANNUAL REPORT 2019
c. Foreign currency
Items included in the financial statements of the Group's subsidiaries are measured using the currency of the primary economic environment in which the subsidiary operates ('functional currency'). The consolidated financial statements are prepared in sterling (functional currency of the parent company).
(i) Foreign currency transactions
Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated into sterling at the exchange rate ruling at that date and recognised in the income statement unless hedge accounting criteria apply (see policy for financial instruments).
(ii) Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated into sterling at the exchange rate ruling at the balance sheet date. The revenues and expenses of foreign operations are translated into sterling at average exchange rates.
(iii) Net investment in foreign operations
Exchange differences on retranslation at the closing rate of the opening balances of overseas entities are taken to other comprehensive income, as are exchange differences arising on related foreign currency borrowings and derivatives designated as net investment hedges, to the extent that they are effective. Other exchange differences are taken to the income statement. Differences arising prior to 1 January 2004 are included in retained earnings.
d. Financial instruments
Interest bearing loans and borrowings and other financial liabilities (excluding derivatives) are held at amortised cost, unless they are included in a hedge accounting relationship. See note 15 for separate disclosure of hedge types.
Derivatives are measured initially at fair value. Subsequent measurement in the financial statements depends on the classification of the derivative as follows:
(i) Fair value hedges
Where a derivative is used to hedge the foreign exchange exposure of a monetary asset or liability, any gain or loss on the derivative is recognised in the income statement.
(ii) Cash flow hedges
Where a derivative is designated as a hedging instrument in a cash flow hedge, the change in fair value is recognised in other comprehensive income to the extent that it is effective and any ineffective portion is recognised in the income statement. Where the underlying transaction results in a financial asset, accumulated gains and losses are recognised in the income statement in the same period as the hedged item affects profit or loss. Where the hedged item results in a non-financial asset the accumulated gains and losses previously recognised in other comprehensive income are included in the initial carrying value of the asset.
(iii) Hedges of net investment in foreign operations
The gain or loss on an instrument used to hedge a net investment in a foreign operation that is deemed effective is recognised in other comprehensive income. Any ineffective portion is recognised in the income statement.
(iv) Unhedged derivatives
Unhedged derivatives are charged/credited to the profit and loss.
e. Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Previously revalued properties were treated as being held at deemed cost upon transition to adopted IFRS.
Where parts of an item of property, plant and equipment or other assets have different useful lives, they are accounted for as separate items. The carrying values of property, plant and equipment and other assets are periodically reviewed for impairment when events or changes in circumstances indicate that the carrying values may not be recoverable.
Property, plant and equipment are depreciated over their estimated remaining useful lives on a straight line basis at the following annual rates:
| Land and buildings – Freehold land | Not depreciated |
|---|---|
| Land and buildings – Buildings | 2% or life of lease if shorter |
| Plant and machinery | 7–20% |
| Fixtures, fittings and equipment | 10–33% |
The assets' useful lives and residual values are reviewed, and adjusted if appropriate, at each balance sheet date.
ESSENTRA PLC ANNUAL REPORT 2019 127
Financial Statements
Accounting Policies continued
f. Lease liabilities and lease right-of-use assets
Rentals associated with leases that are of low-value or less than 12 months in length are expensed to the income statement on a straight line basis. The associated lease incentives are amortised in the income statement over the life of the lease.
Leases greater than 12 months in length, and those not of low-value, are recognised as a lease right-of-use asset with the associated future lease payment terms recognised as a lease liability. The right-of-use assets and the associated lease liabilities are recognised by unwinding the future lease payments at the rate implicit to the lease or, if the rate implicit to the lease cannot be readily determined, at the relevant incremental borrowing rate.
The lease right-of-use assets are amortised over their useful economic lives or the lease term, whichever is shorter. The lease liabilities are derecognised by applying the future lease payments.
g. Intangible assets
(i) Goodwill
Goodwill is stated at cost less any impairment losses.
Acquisitions are accounted for using the purchase method. For acquisitions that have occurred since 1 January 2004, goodwill represents the difference between the fair value of the assets given in consideration and the fair value of identifiable assets, liabilities and contingent liabilities of the acquiree. For acquisitions made before 1 January 2004, goodwill is included on the basis of its deemed cost, which represents the amount previously recorded under UK GAAP.
Since 1 January 2010, the Group has expensed costs attributable to acquisitions in the income statement. Given their one-off nature, these costs are generally presented within exceptional and other adjusting items.
(ii) Research and development
Research costs are expensed to the income statement in the year in which they are incurred.
Development costs relating to new products are capitalised when the Group is able to demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during development.
(iii) Acquired intangible assets
An intangible asset acquired in a business combination is recognised at fair value to the extent it is probable that the expected future economic benefits attributable to the asset will flow to the Group and that its cost can be measured reliably. Intangible assets principally relate to customer relationships, which are valued using discounted cash flows based on historical customer attrition rates, and developed technology, which is valued using an income approach. The cost of intangible assets is amortised through the income statement on a straight line basis over their estimated useful economic life.
(iv) Other intangible assets
Other intangible assets which are not acquired through a business combination ("non-acquired intangible assets") are recognised at cost to the extent it is probable that the expected future economic benefits attributable to the asset will flow to the Group and that its cost can be measured reliably, and amortised on a straight line basis over their estimated useful economic life.
Intangibles are amortised over their estimated remaining useful lives on a straight line basis at the following annual rates:
| Goodwill | Not amortised |
|---|---|
| Customer relationships | 6-12% |
| Other intangibles – research and development | 7–20% |
| Other intangibles – development of e-commerce | 10–20% |
| Other intangibles – software and software development | 10–20% |
h. Impairment
All assets are reviewed regularly to determine whether there is any indication of impairment. Goodwill is tested for impairment annually.
An impairment loss is recognised whenever the carrying amount of a non-financial asset or the cash generating unit to which it belongs exceeds its recoverable amount, being the greater of value in use and fair value less costs to sell, and is recognised in the income statement. Value in use is estimated based on future cash flows discounted using a pre-tax discount rate based upon the Group's weighted average cost of capital.
Financial assets were assessed for impairment using the expected credit loss model which requires expected credit losses and changes to expected credit losses at each reporting date to reflect changes in credit risk since initial recognition.
i. Inventories
Inventories are valued at the lower of cost (on a first in, first out basis) and net realisable value. For work-in-progress and finished goods, cost includes an appropriate proportion of labour cost and overheads.
ESSENTRA PLC ANNUAL REPORT 2019
ESSENTRA PLC ANNUAL REPORT 2019 129
j. Cash and cash equivalents
Cash and cash equivalents comprise cash balances and fixed term investments whose maturities are three months or less from the date of acquisition. Bank overdrafts repayable on demand form an integral part of Essentra's cash management and are included as part of cash and cash equivalents in the statement of cash flows.
k. Loans and borrowings
Loans and borrowings are initially measured at cost (which is equal to fair value at inception) and are subsequently measured at amortised cost using the effective interest method.
l. Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost, which is generally equivalent to recognition at nominal value less impairment loss calculated using the expected loss model.
The Group applies the simplified model to recognise lifetime expected credit losses for its trade receivables and other receivables, including those due in greater than 12 months, by making an accounting policy election. The expected loss rate estimated for each ageing period is as follows: Current: 0.5%, Overdue 1-30 days: 1%, Overdue 31-60 days: 5%, Overdue 61-90 days: 10%, Overdue 91-180 days: 25%, Overdue 181-360 days: 50% and Overdue over 360 days: 100%.
m. Trade and other payables
Trade payables are non-interest bearing and are recognised initially at fair value and subsequently at amortised cost.
n. Catalogue costs
The costs associated with the production and printing of catalogues are expensed to the income statement when access is received to those goods.
o. Income tax
Income tax in the income statement comprises current and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised in equity or other comprehensive income.
Current tax is the expected tax payable on the taxable income for the year using the applicable tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in prior years. Deferred tax is provided, using the balance sheet liability method, on temporary differences arising between the tax bases and the carrying amounts of assets and liabilities in the financial statements. The following temporary differences are not provided for: goodwill not deductible for tax purposes, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit or loss, and differences relating to investments in subsidiaries to the extent that they will not reverse in the foreseeable future.
Deferred tax is determined using tax rates that are expected to apply when the related deferred tax asset or liability is settled, using the applicable tax rates enacted or substantively enacted at the balance sheet dates.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profit will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefits will be realised.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against liabilities and when they relate to income taxes levied by the same tax authority and the Group intends to settle its current tax assets and liabilities on a net basis.
p. Revenue
Revenue from the sale of goods is recognised in the income statement net of expected discounts, rebates, refunds, credits, price concessions or other similar items, when the associated performance obligation has been satisfied, and control of the goods has been transferred to the customer.
A significant part of the Group's businesses sell goods on an ex-works basis, where the Group as seller makes its goods ready for collection at its premises on an agreed upon sales date and the buyer incurs all transportation and handling costs and bears the risks for bringing the goods to their chosen destination.
Where the Group operates non ex-works terms with customers, revenue is recognised when the control of the goods has been transferred to the customer. These terms include consignment stock agreements, where revenue is recognised upon the customer removing goods from consignment stock.
Each customer arrangement/contract is assessed to identify the performance obligations being provided to the customer. Where distinct performance obligations are deemed to exist, an element of revenue is apportioned to that obligation.
Financial Statements
Accounting Policies continued
q. Finance income and expense
Finance income and expense is recognised in the income statement as it accrues.
r. Segment reporting
A segment is identified on the basis of internal reports that are regularly reviewed by the Group Management Committee in order to allocate resources to the segment and assess its performance.
s. Pensions
(i) Defined contribution schemes
Obligations for contributions to defined contribution pension schemes are expensed to the income statement as incurred.
(ii) Defined benefit schemes
The significant pension schemes in Europe and the USA have been accounted for on a defined benefit basis.
The net obligations in respect of defined benefit pension schemes are calculated separately for each scheme by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and the fair value of any scheme assets is deducted. The discount rate is the yield at the balance sheet date on AA credit-rated bonds that have maturity dates approximating to the terms of Essentra's obligations. The calculation is performed by a qualified independent actuary using the projected unit credit method. Net interest on defined benefit assets is presented within finance income, and net interest on defined benefit liabilities is presented within finance expense.
Actuarial gains and losses that have arisen are recognised in full in the consolidated statement of comprehensive income.
The amounts charged to operating profit are the current service cost, past service cost (including curtailments) and gains and losses on settlement.
The value of a net pension asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
t. Share-based payments
Essentra operates equity-settled, share-based incentive plans. A charge is made in the income statement based on the fair value of option awards using the Monte Carlo or binomial valuation models and relevant quoted share price information with a corresponding increase in equity. The fair value is measured at grant date and spread over the period between grant date and vesting date of the options. The amount recognised as an expense will be adjusted to reflect the actual number of share options that vest with the exception of options that fail to vest because market conditions are not met.
u. Exceptional and other adjusting items
The exceptional and other adjusting items are separately presented from other items by virtue of their nature, size and/or incidence (considered for each operating segment). They are shown as a separate line item within operating profit on the face of the income statement in order for the reader to obtain a clearer understanding of the underlying results of the ongoing Group's operations, by excluding the impact of items which, in management's view, do not form part of the Group's underlying operating results, such as gains, losses or costs arising from business acquisition and disposal activities, significant restructuring and closure costs and other items which are non-recurring or one-off in nature (such as the costs of fundamental strategic review and reorganisation). Operating profit before exceptional and other adjusting items and acquired intangible amortisation is called adjusted operating profit, which forms the primary basis of management's review and assessment of operational performance of the Group's businesses.
(i) Gains/losses and transaction costs relating to acquisitions and disposals of businesses
In 2019, Essentra disposed of the Pipe Protection Technologies, Speciality Tapes, Extrusion and Card Solutions businesses, incurring one-off gains and losses on those transactions. Further one-off costs (such as professional fees) were incurred on the aforementioned disposals and as a result of acquisitions of Nekicesa and Innovative Components (refer to note 24).
In 2018, Essentra incurred one-off costs (such as professional fees) as a result of acquisitions of Micro Plastics and Nolato Hertila and disposals of Swiftbrook and Pipe Protection Technologies (refer to note 24).
(ii) Acquisition integration and restructuring costs
Costs relating to the integration of acquired businesses and restructuring associated with acquisitions.
(iii) Other exceptional items
In 2019, this represented credits arising on the release of exceptional provisions previously created as a result of Packaging and Specialist Components restructuring (releasing closure provisions relating to the following sites: Largo and Kilmarnock in Packaging and Speciality Tapes Nottingham in Specialist Components), a credit has been recognised relating to the release of a lease liability, originally provided for as part of the closure of the Newport Cartons business in 2017 partially offset by costs, costs in relation to Group Finance function and Specialist Components restructuring and costs relating to the review, investigation and expected penalties relating to the compliance of certain group companies' export activities within US laws.
ESSENTRA PLC ANNUAL REPORT 2019
u. Exceptional and other adjusting items continued
In 2018, this represented costs arising from central management team restructuring, Packaging and Specialist Components restructuring (closure of the following sites: Largo and Kilmarnock in Packaging and Speciality Tapes Nottingham in Specialist Components), amounts in respect of the strategic review undertaken during the period and associated reorganisation costs, an exceptional past service cost arising from the UK defined benefit scheme (see note 18) and an adjustment on contingent deferred considerations on a prior acquisition.
v. Investment in own shares
The shares held in the Essentra Employee Benefit Trust for the purpose of fulfilling obligations in respect of share option plans are treated as belonging to the Company and are deducted from its retained earnings. The cost of shares held directly (treasury shares) are also deducted from retained earnings.
w. Provisions
A provision is recognised when there is a probable legal or constructive obligation as a result of a past event and a reliable estimate can be made of the outflow of resources that will be required to settle the obligation. The outflow is the present value of management's best estimate of the expenditure required to settle the present obligation at the balance sheet date.
x. Government grants
Government grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually on submission of a valid claim for payment. Government grants in respect of capital expenditure are included within the carrying amount of the related property, plant and equipment, and are released to profit or loss on a straight line basis over the expected useful lives of the relevant assets. Grants of a revenue nature are credited to profit or loss so as to match them with the expenditure to which they relate.
y. Net debt
Net debt is defined as cash and cash equivalents and short-term liquid investments, net of lease liabilities, interest bearing loans and borrowings.
z. Dividends
Dividends are recognised as a liability in the period in which they are approved by the shareholders of the Company (final dividend) or paid (interim dividend).
aa. Assets and disposal groups held-for-sale
Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use. Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value less costs to sell. Impairment losses on initial classification as held-for-sale and subsequent gains and losses on remeasurement are recognised in profit or loss.
ESSENTRA PLC ANNUAL REPORT 2019 131
Financial Statements
Critical Accounting Judgements and Estimates
The following provides information on those policies that management considers critical because of the level of judgement and estimation required which often involves assumptions regarding future events which can vary from what is anticipated. The Directors believe that the financial statements reflect appropriate judgements and estimates and provide a true and fair view of Essentra's performance and financial position.
Accounting Estimates
(i) Business combinations and intangible assets
IFRS 3 requires the identification of acquired intangible assets as part of a business combination. The methods used to value such intangible assets require the use of estimates and judgements such as customer attrition, cash flow generation from the existing relationships with customers and returns on other assets. Future results are impacted by the amortisation periods adopted and changes to the estimated useful lives would result in different effects on the income statement and balance sheet.
Goodwill is not amortised but is tested annually for impairment, along with the finite-lived intangible assets and other assets of the Group's cash generating units. Tests for impairment are based on discounted cash flows and assumptions (including discount rates, timing and growth prospects) which are inherently subjective. An estimate is also required in identifying the events which indicate potential impairment, and in assessing fair value of individual assets when allocating an impairment loss in a cash-generating unit or groups of cash-generating units. The Group performs various sensitivity analyses in respect of the tests for impairment, as detailed in note 8.
The useful lives of the Group's finite-lived intangible assets are reviewed following the tests for impairment annually.
Judgement may also be required in determining the fair value of other assets acquired and liabilities (including contingent liabilities) assumed.
(ii) Pensions
Essentra accounts for its defined benefit pension schemes in accordance with IAS 19. The application of IAS 19 requires the exercise of judgement in relation to the assumptions used and for each assumption there is a range of possible outcomes (see note 18). In consultation with Essentra's actuaries, management decides the point within those ranges that most appropriately reflects Essentra's circumstances. Small changes to these assumptions can have a significant impact on valuations. The Group performs a sensitivity analysis for the significant assumptions used in determining post-employment costs and liabilities, as detailed in note 18.
(iii) Taxation
Liabilities for tax contingencies require management judgements and estimates in respect of tax audit issues and exposures in each of the jurisdictions in which it operates. Management is also required to make an estimate of the current tax liability together with an assessment of the temporary differences which arise as a consequence of different accounting and tax treatments. Where management conclude a tax position is uncertain, a current tax liability is held for anticipated taxes that are considered probable based on the information available.
Key judgement areas for the Group include the pricing of intercompany goods and services as well as the tax consequences arising from restructuring operations. Included in the tax payable is a liability of £15.3m (2018: £17.7m) for transfer pricing matters and £18.7m (2018: £17.7m) for other uncertain tax positions. The movement is due to adjustments for current year transactions, foreign exchange movements, expiry of statute of limitations following the passage of time and agreement reached with tax authorities on previous matters.
In April 2019, the European Commission issued its decision in a state aid investigation into the Group Financing Exemption in the UK controlled foreign company rules. The European Commission found that part of the Group Financing Exemption, which was introduced in legislation by the UK Government in 2013, constitutes state aid. In common with other UK-based international companies whose arrangements were in line with UK CFC legislation Essentra may be affected by the ultimate outcome of this investigation.
In June 2019 the UK Government and other UK-based international companies, including Essentra, appealed to the General Court of the European Union against the decision. In the meantime, the UK Government is required to follow the decision as it stands and assess the impact on UK companies and ultimately issue collection proceedings. Essentra is currently subject to an information request from HMRC in regard to this matter and the potential amount payable for this risk as at 31 December 2019, excluding interest, is estimated to be between £nil and £16m depending on the outcome of the legal appeal process and the basis of calculation. The final impact on the Group remains very uncertain but based on the current legal analysis the Group does not consider any provision to be required for this risk.
Management may engage with professional advisors in making their assessment and, if appropriate, will liaise with the relevant taxation authorities to resolve the matter. The tax liability is reassessed in each period to reflect management's best estimate in light of information available. If the final outcome of these matters differs to the liability held in the financial statements, the difference may impact the income tax charge/(credit) in the year the matter is concluded.
ESSENTRA PLC ANNUAL REPORT 2019
ESSENTRA PLC ANNUAL REPORT 2019 133
Accounting Estimates continued
(iv) Leases and lease right-of-use assets
A key judgement on adoption of IFRS 16 is determining the incremental borrowing rates to be applied as at 1 January 2019. Management considers all factors that incorporate the three key elements: risk-free rate, credit spread and an adjustment to asset class. Increasing or decreasing the incremental borrowing rate by 1% will not have a material impact to the Group.
Another key judgement in determining the right-of-use asset and lease liability is establishing whether it is reasonably certain that an option to extend the lease will be exercised. Distinguishing whether a lease will be extended or otherwise will have a material impact on the value of the right-of-use assets and lease liabilities recognised on the balance sheet, but may not have a material impact on the income statement.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).
The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the lessee.
(v) Compliance with US sanctions legislation
During the current year, the Group recognised certain costs in relation to a review of the compliance of certain group companies' export activities (in the Filters division) with US laws, for which the Group is co-operating fully with the US Government. As a result of the investigations conducted by the Group in response to US Government enquiries, the Group has made a voluntary disclosure to the US Office of Foreign Assets Control. During the year, the Group provided for its current estimate of the expected financial penalties for sanction compliance failures, amounting to £2.3m. In arriving at this estimate, management received professional advice from external consultants which took into account past experiences from previous cases. As the Group continues to liaise with the US authorities, this estimate is subject to potential variability. Further details are included within note 2.
Accounting Judgements
(i) Exceptional and other adjusting items
Judgement is required to determine whether items should be included within exceptional and other adjusting items by virtue of their size or incidence. Details of the items categorised as exceptional are disclosed in note 2.
Financial Statements
Notes
1. Segment analysis
In accordance with IFRS 8, Essentra has determined its operating segments based upon the information reported to the Group Management Committee.
The operating segments are as follows:
Components is a global market leading manufacturer and distributor of plastic injection moulded, vinyl dip moulded and metal items.
Packaging is one of only two multi-continental suppliers of a full secondary packaging range to the health and personal care sectors.
Filters is the only global independent supplier of innovative cigarette filters and related solutions to the tobacco industry.
Specialist Components comprised the following smaller businesses of Essentra:
- The Extrusion business is a leading custom profile extruder located in the Netherlands which offers a complete design and production service.
- The Pipe Protection Technologies business specialises in the manufacture of high performance innovative products from commodity resins to engineering-grade thermoplastics and polymer alloys for use in the oil & gas industry.
- The Speciality Tapes business has expertise in coating multiple adhesive systems in numerous technologies, and its products range from foam, magnetic, finger lift and acrylic high bond tapes to hook and loop and non-skid foam.
- The Card Solutions business is a leading European provider of ID card printers, systems and accessories to direct and trade customers.
With effect from 1 January 2019 the Group has altered the organisational structure by transferring the Speciality Tapes Express distribution locations in the US from the Components division into the Specialist Components division. In addition in the second half of 2019, the Tear Tapes business has been transferred into the Filters division and the Industrial Supply business has been transferred into the Components division, at which point there were no more businesses within the Specialist Components division. As a consequence, segmental information for the year ended 31 December 2018 has been restated to reflect these changes.
During the year ended 31 December 2019, the Group disposed of the Extrusion, Pipe Protection Technologies, Card Solutions and Speciality Tapes businesses. Further details of this can be found in note 24.
The adjusted operating profit/loss presented for each operating segment includes the effect of allocation of certain functional costs such as finance, human resources, legal and IT, as well as costs relating to management of the divisions on an internal management methodology.
As explained within the accounting policies, the comparative information is not restated for IFRS 16.
ESSENTRA PLC ANNUAL REPORT 2019
1. Segment analysis continued
| Components £m | Packaging £m | Filters £m | Specialist Components £m | Eliminations £m | Central Services1 £m | Total £m | |
|---|---|---|---|---|---|---|---|
| External revenue | 283.1 | 352.7 | 303.3 | 35.0 | – | – | 974.1 |
| Intersegment revenue | 0.2 | – | 0.3 | 0.2 | (0.7) | – | – |
| Total revenue | 283.3 | 352.7 | 303.6 | 35.2 | (0.7) | – | 974.1 |
| Operating profit/(loss) before intangible amortisation and exceptional and other adjusting items | 60.3 | 15.1 | 36.2 | 4.8 | – | (28.9) | 87.5 |
| Amortisation of acquired intangible assets | (9.3) | (12.7) | (0.1) | (0.8) | – | – | (22.9) |
| Exceptional and other adjusting items | (1.6) | 7.4 | (9.2) | 19.7 | – | (0.9) | 15.4 |
| Operating profit/(loss) | 49.4 | 9.8 | 26.9 | 23.7 | – | (29.8) | 80.0 |
| Segment assets | 164.1 | 218.9 | 193.9 | – | – | 28.1 | 605.0 |
| Intangible assets | 171.1 | 283.6 | 22.3 | – | – | 9.3 | 486.3 |
| Unallocated items2 | – | – | – | – | – | 114.9 | 114.9 |
| Total assets | 335.2 | 502.5 | 216.2 | – | – | 152.3 | 1,206.2 |
| Segment liabilities | 54.1 | 89.2 | 59.0 | – | – | 35.6 | 237.9 |
| Unallocated items2 | – | – | – | – | – | 427.5 | 427.5 |
| Total liabilities | 54.1 | 89.2 | 59.0 | – | – | 463.1 | 665.4 |
| Other segment items | |||||||
| Capital expenditure (cash spend) | 14.1 | 13.5 | 16.8 | 0.6 | – | 13.9 | 58.9 |
| Depreciation | 7.4 | 12.0 | 10.7 | 0.1 | – | 5.3 | 35.5 |
| Average number of employees | 2,409 | 3,251 | 1,730 | 387 | – | 221 | 7,998 |
1 Central Services includes executive and non-executive management, group finance, tax, treasury, legal, group assurance, human resources, information technology, corporate development, investor relations and other services provided centrally to support the operating segments.
2 The unallocated assets relate to income and deferred tax assets, retirement benefit assets, derivatives, short-term investments, loan receivables and cash and cash equivalents. The unallocated liabilities relate to interest bearing loans and borrowings, retirement benefit obligations, derivatives, deferred tax liabilities and income tax payable. Intersegment transactions are carried out on an arm's length basis.
ESSENTRA PLC ANNUAL REPORT 2019 135
Financial Statements
Notes continued
- Segment analysis continued
| Components Em | Packaging Em | Filters Em | Specialist Components Em | Eliminations Em | Central Services¹ Em | Total Em | |
|---|---|---|---|---|---|---|---|
| External revenue | 279.3 | 342.2 | 298.8 | 105.3 | – | – | 1,025.6 |
| Intersegment revenue | 0.5 | 0.1 | 0.6 | 1.7 | (2.9) | – | – |
| Total revenue | 279.8 | 342.3 | 299.4 | 107.0 | (2.9) | – | 1,025.6 |
| Operating profit/(loss) before intangible amortisation and exceptional and other adjusting items | 61.0 | 5.4 | 35.1 | 10.9 | – | (21.7) | 90.7 |
| Amortisation of acquired intangible assets | (8.6) | (12.6) | – | (1.5) | – | – | (22.7) |
| Exceptional and other adjusting items | (1.7) | (7.4) | (1.3) | (4.1) | – | (6.3) | (20.8) |
| Operating profit/(loss) | 50.7 | (14.6) | 33.8 | 5.3 | – | (28.0) | 47.2 |
| Segment assets³ | 146.4 | 182.6 | 194.8 | 70.4 | – | 32.5 | 626.7 |
| Intangible assets³ | 167.8 | 296.7 | 22.0 | 51.7 | – | – | 538.2 |
| Unallocated items² | – | – | – | – | – | 107.7 | 107.7 |
| Total assets | 314.2 | 479.3 | 216.8 | 122.1 | – | 140.2 | 1,272.6 |
| Segment liabilities³ | 43.7 | 86.0 | 62.1 | 14.0 | – | 26.4 | 232.2 |
| Unallocated items² | – | – | – | – | – | 436.2 | 436.2 |
| Total liabilities | 43.7 | 86.0 | 62.1 | 14.0 | – | 462.6 | 668.4 |
| Other segment items | |||||||
| Capital expenditure (cash spend) | 8.4 | 21.0 | 11.9 | 4.2 | – | 15.7 | 61.2 |
| Depreciation | 7.8 | 10.0 | 8.7 | 6.0 | – | 2.9 | 35.4 |
| Average number of employees | 2,390 | 3,169 | 1,514 | 938 | – | 228 | 8,239 |
1 Central Services includes executive and non-executive management, group finance, tax, treasury, legal, group assurance, human resources, information technology, corporate development, investor relations and other services provided centrally to support the operating segments.
2 The unallocated assets relate to income and deferred tax assets, retirement benefit assets, derivatives, short-term investments, loan receivables and cash and cash equivalents. The unallocated liabilities relate to interest bearing loans and borrowings, retirement benefit obligations, derivatives, deferred tax liabilities and income tax payable. Intersegment transactions are carried out on an arm's length basis.
3 Intangible assets, segment assets and segment liabilities in 2018 include the assets and liabilities of the disposal group held for sale.
Continuing operations' net finance expense of £14.5m (2018: £10.9m) and income tax expense of £24.3m (2018: £8.2m) cannot be meaningfully allocated by segment.
No customer accounted for more than 10% of revenue in either 2019 or 2018. Analysed by destination, revenue to Europe & Africa is £481.0m (2018: £477.4m), revenue to Americas is £296.4m (2018: £340.2m) and revenue to Asia and Middle East is £196.7m (2018: £208.0m). Revenue to the UK is £97.2m (2018: £105.8m), with other significant countries being the USA with revenue of £221.0m (2018: £264.6m), Ireland £50.9m (2018: £52.5m) and Germany £52.5m (2018: £51.4m). Non-current assets in the UK total £166.8m (2018: £153.5m), with the other significant location being the USA with £293.6m (2018: £334.6m).
ESSENTRA PLC ANNUAL REPORT 2019
2. Net operating expense
| 2019 £m | 2018 £m | |
|---|---|---|
| Changes in inventories of finished goods and work-in-progress | 3.9 | (2.0) |
| Raw materials and consumables | 401.9 | 438.2 |
| Personnel expense¹ (note 5) | 287.1 | 293.7 |
| Depreciation of property, plant and equipment | 35.5 | 35.4 |
| Profit on sale of property, plant and equipment | (0.2) | (3.1) |
| Depreciation of lease right-of-use assets | 11.3 | – |
| Amortisation of intangible assets | 23.8 | 23.2 |
| Exceptional and other adjusting items¹ | (15.4) | 20.8 |
| Operating lease expense | 0.7 | 14.4 |
| Exchange differences recognised in profit or loss | (0.3) | (0.4) |
| Other operating expenses | 145.8 | 158.2 |
| Net operating expenses | 894.1 | 978.4 |
¹ In addition to the above, personnel expense totalling £2.9m (2018: £8.2m) was charged to exceptional and other adjusting items during the year.
No income or expense (2018: £nil) was recognised in operating expense during the year in respect of ineffective cash flow hedges. Essentra's hedges of net investments were also entirely effective in 2019 and 2018, and therefore no hedge ineffectiveness has been recognised in net operating expense in 2019 (2018: £nil). Research and development expenses (including relevant staff costs) charged to profit or loss during the year amounted to £3.6m (2018: £4.6m). Other operating expenses include manufacturing, selling, general and administrative overheads.
Exceptional and other adjusting items
| 2019 £m | 2018 £m | |
|---|---|---|
| (Gains)/losses and transaction costs relating to acquisitions and disposals of businesses¹ | (15.9) | 4.9 |
| Acquisition integration and restructuring costs² | 0.7 | 0.2 |
| Other³ | (0.2) | 15.7 |
| Exceptional and other adjusting items | (15.4) | 20.8 |
The exceptional and other adjusting items are separately presented from other items by virtue of their nature, size and/or incidence (considered for each operating segment). They are shown as a separate line item within operating profit on the face of the consolidated income statement in order for the reader to obtain a clearer understanding of the underlying results of the ongoing Group's operations, by excluding the impact of items which, in management's view, do not form part of the Group's underlying operating results, such as gains, losses or costs arising from business acquisition and disposal activities, significant restructuring and closure costs and other items which are non-recurring or one-off in nature (such as the costs of fundamental strategic review and reorganisation). Operating profit before exceptional and other adjusting items and acquired intangible amortisation is called adjusted operating profit, which forms the primary basis of management's review and assessment of operational performance of the Group's businesses.
- Gains/losses and transaction costs relating to acquisitions and disposals of businesses are made up of £8.9m gain on the disposal of Pipe Protection Technology, £14.9m gain on disposal of Speciality Tapes, offset by a £3.0m loss on disposal of the Extrusion business, £1.3m loss on disposal of the Card Solutions business, £1.5m costs incurred in establishing the Filters China joint venture, £0.1m costs incurred in acquiring non-controlling interest of Dubai, £0.9m costs incurred acquiring Innovative Components and £0.8m costs incurred acquiring Nekicesa. The remaining £0.3m relates to costs incurred to date in pursuit of acquisition targets.
In 2018 there was a net loss of £2.5m relating to the disposal of the Swiftbrook paper merchant business in July 2018, £0.1m of costs in relation to the acquisition of Nolato Hertila which completed on 5 July 2018, £1.1m relating to the effect of unwinding the fair value adjustment on inventory in relation to the acquisitions of Micro Plastics and Nolato Hertila and £1.9m of transaction costs relating to ongoing acquisition and disposal projects and release of £0.7m of deferred consideration relating to a prior acquisition.
-
Acquisition integration and restructuring costs relate to the integration of; Hertila, acquired in 2018, Innovative Components, acquired in 2019, and Nekicesa, acquired in 2019, into the existing business. Included within the total is £0.1m credit relating to a release of Micro Plastics integration costs accrued.
-
Other exceptional items in 2019 of £0.2m gain relate to:
-
£6.2m credit relating to the release of onerous lease provisions, originally provided for as part of the closure of the Newport Cartons business in 2017, as a result of lease surrender being agreed with the lessor.
- £2.9m credit relating to the release of excess restructuring and closure provisions relating to the closure of the Largo and Kilmarnock sites within the Packaging division and Speciality Tapes business at Nottingham within the now dissolved Specialist Components division.
- £0.6m cost in relation to the restructure of the Group Finance function. The programme represents an initiative to streamline and restructure the Finance function, in line with managements vision of the future of the Finance function.
ESSENTRA PLC ANNUAL REPORT 2019 137
Financial Statements
Notes continued
2. Net operating expense continued
- £7.5m of cost in relation to a review of the compliance of certain group companies' export activities (in the Filters division) with US laws, for which the Group is co-operating fully with the US Government. As a result of the investigations conducted by the Group in response to US Government enquiries, the Group has made a voluntary disclosure to the US Office of Foreign Assets Control. During the year, the Group provided for its current estimate of the expected financial penalties for sanction compliance failures, amounting to £2.3m. In arriving at this estimate, management received professional advice from external consultants which took into account past experiences from previous cases. In addition, £3.2m of external advisory and consultancy costs involved in investigations conducted by the Group and £0.4m of costs of external resources for direct remediation actions were incurred. As a result of impact on trading transactions with certain customers, impairment losses of certain related assets (inventories, trade receivable and property, plant and equipment) amounting to £1.6m were also recognised during the year.
- £0.7m restructuring cost relating to personnel within the now dissolved Specialist Components division not retained within the business.
- £0.1m in relation to Filters restructuring.
The tax effect of the exceptional items is a charge of £14.9m (2018: £2.3m credit).
Auditor's remuneration
| 2019 £m | 2018 £m | |
|---|---|---|
| Audit of these financial statements | 0.2 | 0.2 |
| Amounts receivable by the Company's auditor and its associates in respect of: | ||
| Audit of financial statements of subsidiaries of the Company | 1.6 | 1.2 |
| Audit-related assurance services^{1} | 0.2 | 0.2 |
| 2.0 | 1.6 |
1 These mainly relate to review of the half year financial statements. In addition, non-audit services primarily relate to tax services outside the EU for which fees in the year total less than £0.05m (2018: less than £0.05m).
3. Net finance expense
| 2019 £m | 2018 £m | |
|---|---|---|
| Finance income | ||
| Bank deposits | 0.8 | 0.5 |
| Other finance income | 0.8 | 0.7 |
| Net interest on net pension scheme assets (note 18) | 0.5 | 0.5 |
| 2.1 | 1.7 | |
| Finance expense | ||
| Interest on loans and overdrafts | (12.2) | (10.8) |
| Amortisation of bank facility fees | (0.8) | (0.7) |
| Other finance expense | (0.3) | – |
| Net interest on net pension scheme liabilities (note 18) | (1.2) | (1.1) |
| Interest on leases | (2.1) | – |
| (16.6) | (12.6) | |
| Net finance expense | (14.5) | (10.9) |
ESSENTRA PLC ANNUAL REPORT 2019
4. Income tax
| 2019 £m | 2018 £m | |
|---|---|---|
| Amounts recognised in the consolidated income statement | ||
| Current tax | 19.9 | 14.1 |
| Prior years' tax | (0.4) | 0.7 |
| Deferred tax (note 16) | 4.6 | (5.0) |
| Prior years' deferred tax (note 16) | 0.2 | (1.6) |
| Income tax expense | 24.3 | 8.2 |
| Amounts recognised in the consolidated statement of comprehensive income | ||
| Deferred tax (credit)/expense on remeasurement of defined benefit pension schemes | (1.0) | 0.4 |
| Income tax (credit)/expense in respect of foreign exchange | (1.6) | 0.2 |
| Income tax (credit)/expense | (2.6) | 0.6 |
Factors affecting income tax for the year
Essentra operates in many countries and is subject to income tax in many different jurisdictions (the most significant jurisdictions being the UK, USA, Singapore, Hungary, Thailand and Indonesia). Essentra calculates its average expected tax rate as a weighted average of the applicable corporate income tax rates in the tax jurisdictions in which it operates.
| 2019 £m | 2018 £m | |
|---|---|---|
| Profit before income tax | 65.5 | 36.3 |
| Tax at weighted average tax rate (2019: 16.9%; 2018: 18.5%)^{1} | 11.1 | 6.7 |
| Effects of: | ||
| Permanent disallowable items (including exceptional costs)^{2} | 2.4 | 1.1 |
| Disposal of entities^{3} | 8.8 | – |
| Overseas state and local tax^{4} | (0.4) | 1.8 |
| Unrecognised tax attributes (utilised)/arising^{5} | (1.4) | 1.1 |
| Adjustments in respect of prior years | (0.2) | (1.0) |
| Withholding tax (including on unremitted earnings)^{6} | 1.0 | 1.3 |
| Change in tax rates^{7} | 0.3 | – |
| Other items^{8} | 2.7 | (2.8) |
| Income tax expense | 24.3 | 8.2 |
Income tax expense in the UK is £1.4m (2018: £2.6m credit). The tax effect on exceptional items is included within note 2.
- The change in the weighted average applicable tax rate is caused by a change in the geographical balance of the Group's profits and changes in corporate tax rates in these geographies.
- This primarily includes depreciation on assets not qualifying for capital allowances and costs incurred in connection with acquisition and disposals of businesses. Permanent disallowable items may vary in future years dependent on the nature of future expenditure.
- The disposal of the Pipe Protection Technologies, Extrusion and Speciality Tapes businesses in 2019 gave rise to taxable gains, the basis of which is different to the accounting gains.
- The reduction in the year is largely driven by the gains on disposal which increase the Group's ability to access tax credits that reduce the impact of the US Global Intangible Low Taxed Income provisions.
- See further information regarding deferred tax asset recognition at note 16.
- Essentra is able to control the timing and amount of remitted earnings so this amount may vary in future years.
- This reflects the impact of differences in substantively enacted, or enacted corporate tax rates, for future periods to those of the current period.
- Release/recognition of provisions for uncertain tax positions following challenges raised by local tax authorities and the settlement of open tax audits and expiry of statute of limitations and sundry items.
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Notes continued
5. Personnel expense
| 2019 £m | 2018 £m | |
|---|---|---|
| Wages and salaries | 247.5 | 254.7 |
| Social security expense | 26.0 | 25.4 |
| Pension expense (note 18) | 9.7 | 8.8 |
| Share option expense (note 18) | 3.9 | 4.8 |
| Total personnel expense | 287.1 | 293.7 |
In addition to the above, personnel expense totalling £2.9m (2018: £8.2m) was charged to exceptional and other adjusting items during the year. The Annual Report on Remuneration on pages 101 to 111 sets out information on Directors' remuneration.
Key management remuneration
| 2019 £m | 2018 £m | |
|---|---|---|
| Short-term employee benefits | 5.6 | 6.0 |
| Post-employment benefits | 0.8 | 0.5 |
| Share-based payments | 2.3 | 3.2 |
| Termination benefits | 0.3 | 0.8 |
| 9.0 | 10.5 |
Essentra considers key management personnel to be the Directors and the members of the Group Management Committee. The amounts disclosed are on the same basis as those used to determine the relevant amounts disclosed in the Annual Report on Remuneration.
6. Earnings per share
| 2019 £m | 2018 £m | |
|---|---|---|
| Earnings | ||
| Earnings attributable to equity holders of Essentra plc | 38.4 | 24.3 |
| Adjustments | ||
| Amortisation of acquired intangible assets | 22.9 | 22.7 |
| Exceptional and other adjusting items | (15.4) | 20.8 |
| 7.5 | 43.5 | |
| Tax charge/(relief) on adjustments | 9.8 | (7.4) |
| Adjusted earnings | 55.7 | 60.4 |
| Weighted average number of shares | ||
| Basic weighted average ordinary shares outstanding (million) | 262.0 | 261.9 |
| Dilutive effect of employee share option plans (million) | 3.6 | 2.7 |
| Diluted weighted average ordinary shares (million) | 265.6 | 264.6 |
| Earnings per share (pence) | ||
| Basic earnings per share | 14.7p | 9.3p |
| Adjustment | 6.6p | 13.8p |
| Basic adjusted earnings per share | 21.3p | 23.1p |
| Diluted earnings per share | 14.5p | 9.2p |
| Diluted adjusted earnings per share | 21.0p | 22.8p |
Adjusted earnings per share is provided to reflect the underlying earnings performance of Essentra.
The basic weighted average number of ordinary shares in issue excludes shares held in treasury and shares held by an employee benefit trust.
ESSENTRA PLC ANNUAL REPORT 2019
- Property, plant and equipment
| 2019 | ||||
|---|---|---|---|---|
| Land and buildings £m | Plant and machinery £m | Fixtures, fittings and equipment £m | Total £m | |
| Cost | ||||
| Beginning of year | 89.9 | 409.3 | 77.7 | 576.9 |
| Acquisitions (note 24) | 10.6 | 3.1 | 0.3 | 14.0 |
| Business disposals (note 24) | (18.0) | (33.8) | (2.3) | (54.1) |
| Additions | 4.5 | 33.2 | 11.8 | 49.5 |
| Disposals | (1.7) | (13.3) | (5.6) | (20.6) |
| Transfers | 0.2 | (1.5) | (1.7) | (3.0) |
| Currency translation | (3.6) | (12.2) | (1.3) | (17.1) |
| End of year | 81.9 | 384.8 | 78.9 | 545.6 |
| Accumulated depreciation and impairment | ||||
| Beginning of year | 20.9 | 232.6 | 41.2 | 294.7 |
| Business disposals (note 24) | (7.6) | (22.2) | (2.0) | (31.8) |
| Charge in period | 2.7 | 24.5 | 8.3 | 35.5 |
| Disposals | (1.2) | (11.4) | (5.6) | (18.2) |
| Transfers | – | – | (0.5) | (0.5) |
| Impairment | – | 0.2 | 0.5 | 0.7 |
| Currency translation | (1.4) | (8.3) | (1.1) | (10.8) |
| End of year | 13.4 | 215.4 | 40.8 | 269.6 |
| Net book value at end of year | 68.5 | 169.4 | 38.1 | 276.0 |
| 2018 | ||||
| Land and buildings £m | Plant and machinery £m | Fixtures, fittings and equipment £m | Total £m | |
| Cost | ||||
| Beginning of year | 98.2 | 418.8 | 61.0 | 578.0 |
| Acquisitions (note 24) | – | 0.4 | 0.1 | 0.5 |
| Additions | 3.3 | 36.4 | 18.7 | 58.4 |
| Disposals | (3.3) | (24.5) | (1.8) | (29.6) |
| Transfers to assets held for sale | (10.4) | (31.1) | (1.2) | (42.7) |
| Transfers | (0.1) | – | 0.1 | – |
| Currency translation | 2.2 | 9.3 | 0.8 | 12.3 |
| End of year | 89.9 | 409.3 | 77.7 | 576.9 |
| Accumulated depreciation and impairment | ||||
| Beginning of year | 19.7 | 238.4 | 36.8 | 294.9 |
| Charge in period | 3.1 | 25.4 | 6.9 | 35.4 |
| Disposals | (1.3) | (20.0) | (2.1) | (23.4) |
| Transfers to assets held for sale | (1.5) | (17.9) | (1.1) | (20.5) |
| Transfers | 0.1 | (0.1) | – | – |
| Impairment | 0.1 | 1.8 | – | 1.9 |
| Currency translation | 0.7 | 5.0 | 0.7 | 6.4 |
| End of year | 20.9 | 232.6 | 41.2 | 294.7 |
| Net book value at end of year | 69.0 | 176.7 | 36.5 | 282.2 |
ESSENTRA PLC ANNUAL REPORT 2019 141
Financial Statements
Notes continued
7. Property, plant and equipment continued
Included within land and buildings, plant and machinery and fixtures, fittings and equipment are assets in the course of construction of £24.0m (2018: £12.2m) which were not depreciated during the year.
Contractual commitments to purchase property, plant and equipment amounted to £2.0m at 31 December 2019 (2018: £3.1m). Contractual commitments to lease property, plant and equipment amounted to £5.1m at 31 December 2019 (2018: £nil). The net book value of assets under finance lease amounted to £nil as at 31 December 2019 (2018: £0.9m).
Impairment charge in 2018 of £1.9m related primarily to the closure of the Kilmarnock site within the Packaging division and the Speciality Tapes business at Nottingham within the Specialist Components division. The assets were written down to their recoverable amount, which represented fair value less cost of disposal.
8. Intangible assets
| Goodwill £m | Customer relationships £m | Other intangible assets £m | Total £m | |
|---|---|---|---|---|
| Cost | ||||
| Beginning of year | 370.8 | 430.3 | 17.1 | 818.2 |
| Acquisitions (note 24) | 12.6 | 13.3 | 0.7 | 26.6 |
| Business disposals (note 24) | (34.5) | (27.0) | – | (61.5) |
| Additions | – | – | 10.5 | 10.5 |
| Disposals | – | – | (7.3) | (7.3) |
| Transfer | – | – | 3.0 | 3.0 |
| Currency translation | (9.9) | (14.5) | (0.2) | (24.6) |
| End of year | 339.0 | 402.1 | 23.8 | 764.9 |
| Amortisation and impairment | ||||
| Beginning of year | 31.9 | 246.7 | 11.4 | 290.0 |
| Business disposals (note 24) | (3.0) | (17.6) | – | (20.6) |
| Charge for the year | – | 21.9 | 1.9 | 23.8 |
| Transfer | – | – | 0.5 | 0.5 |
| Disposal | – | – | (7.3) | (7.3) |
| Currency translation | (0.6) | (7.2) | – | (7.8) |
| End of year | 28.3 | 243.8 | 6.5 | 278.6 |
| Net book value at end of year | 310.7 | 158.3 | 17.3 | 486.3 |
ESSENTRA PLC ANNUAL REPORT 2019
8. Intangible assets continued
| 2018 | ||||
|---|---|---|---|---|
| Goodwill Em | Customer relationships Em | Other intangible assets Em | Total Em | |
| Cost | ||||
| Beginning of year | 373.5 | 421.6 | 13.6 | 808.7 |
| Acquisitions (note 24) | 2.0 | 3.4 | – | 5.4 |
| Additions | – | – | 3.2 | 3.2 |
| Disposals | (1.3) | (1.5) | – | (2.8) |
| Transfers to assets held for sale | (10.2) | – | – | (10.2) |
| Currency translation | 6.8 | 6.8 | 0.3 | 13.9 |
| End of year | 370.8 | 430.3 | 17.1 | 818.2 |
| Amortisation and impairment | ||||
| Beginning of year | 31.2 | 219.7 | 10.1 | 261.0 |
| Disposals | – | (0.5) | – | (0.5) |
| Charge for the year | – | 22.1 | 1.1 | 23.2 |
| Transfers to assets held for sale | (0.2) | – | – | (0.2) |
| Impairment | – | 0.8 | – | 0.8 |
| Currency translation | 0.9 | 4.6 | 0.2 | 5.7 |
| End of year | 31.9 | 246.7 | 11.4 | 290.0 |
| Net book value at end of year | 338.9 | 183.6 | 5.7 | 528.2 |
Other intangible assets principally comprise trade names acquired with Reid Supply, developed technology acquired with Richco, order backlog, software development and e-Commerce development costs. Amortisation of intangible assets arising from business combinations ("acquired intangible assets") is presented separately on the face of the consolidated income statement. During the year ended 31 December 2019 software and development costs previously classified within Plant, Property and Equipment has been transferred into intangibles.
The e-Commerce development and software development costs were not acquired through a business combination, and their amortisation is included within operating profit before amortisation of acquired intangibles and exceptional and other adjusting items as presented on the face of the consolidated income statement.
The weighted average remaining useful lives of customer relationships and other intangible assets at the end of the year were 7.9 years and 6.3 years (2018: 8.8 years and 9.4 years) respectively.
Essentra tests intangible assets annually for impairment, or more frequently if there are indications of impairment. A discounted cash flow analysis is computed to compare the discounted estimated future operating cash flows to the net carrying value of the goodwill and other intangible and tangible assets for each cash generating unit or group of cash generating units as appropriate.
ESSENTRA PLC ANNUAL REPORT 2019 143
Financial Statements
Notes continued
8. Intangible assets continued
Goodwill is allocated to groups of cash generating units, being the operating segments. During the year the Specialist Components division was dissolved. The remaining businesses within the Specialist Components division, Essentra Industrial Supply (Reid) and Tear Tapes, were transferred to the Components and Filters divisions respectively along with any associated goodwill. Goodwill is allocated to groups of cash generating units, being the operating segments, with the allocation as at 31 December 2018 now restated, as follows:
| Goodwill | ||
|---|---|---|
| 2019 | 2018 (restated) | |
| £m | £m | |
| Components | 98.5 | 94.4 |
| Packaging | 190.5 | 191.3 |
| Filters | 21.7 | 21.7 |
| Specialist Components | – | 31.5 |
| 310.7 | 338.9 |
Intangible assets, apart from goodwill, are allocated to the businesses to which they relate as shown below:
| Business | Operating segment | Customer relationships and other intangible assets | |
|---|---|---|---|
| 2019 £m | 2018 £m | ||
| Components – Businesses of former Moss and Skiffy | Components | 10.7 | 12.3 |
| Components – Businesses of former Richco | Components | 22.6 | 26.9 |
| Components – Business of former Mesan | Components | 4.6 | 6.1 |
| Components – Business of former Abric | Components | 8.6 | 9.9 |
| Components – Business of former MicroPlastics | Components | 4.5 | 5.0 |
| Components – Industrial Supply | Components | 3.5 | 4.6 |
| Components – Innovative Components | Components | 8.1 | – |
| Components – e-Commerce development costs | Components | 5.2 | 2.9 |
| Components – Other businesses | Components | 4.8 | 5.7 |
| Security (Card Solutions) | Specialist Components | – | 1.1 |
| Speciality Tapes | Specialist Components | – | 9.1 |
| Packaging – Americas | Packaging | 31.9 | 37.0 |
| Packaging – Asia | Packaging | 1.5 | 1.7 |
| Packaging – Europe | Packaging | 55.5 | 66.7 |
| Packaging – Nekicesa | Packaging | 4.2 | – |
| Filters | Filters | 0.6 | 0.3 |
| Not allocated to divisions – software and development costs | Central | 9.3 | – |
| 175.6 | 189.3 |
At 31 December 2019, management has performed an impairment review of the assets in each division. Following the impairment assessment, no impairment loss was recognised in 2019.
The impairment assessment for intangible assets (excluding goodwill) and property, plant and equipment is performed on the cash generating units within the divisions. The cash generating units are primarily the manufacturing sites. Goodwill is tested at the divisional level, which is the level that management monitor goodwill at. The recoverable amount is estimated on the basis of value in use, ie discounted cash flow projection expected to be generated by the group of cash generating units. For assets in the cash generating units assessed to be impaired, their fair value less costs to sell is also considered in determining the impairment loss to be recognised, if any. In these cases, the fair value less costs to sell is based on estimated market prices reflecting the age and condition of the asset.
ESSENTRA PLC ANNUAL REPORT 2019
8. Intangible assets continued
The impairment tests for goodwill and intangible assets are based on the business plan (the "Plan"). Cash flow projections are over five years using Plan for the first year and subsequent years based on the Group's Strategic Plan. The Groups impairment test incorporates the following assumptions and changes in the current year:
- Impairment reviews now take into account the impact of IFRS 16 in both the calculation of discounted cash flows and the asset base.
- Filters was tested for impairment for the first time as it now holds goodwill due to the transfer of Tear Tapes from the Specialist Components division.
- Specialist Components has now been dissolved and is therefore no longer part of the impairment assessment.
- The key assumptions in the cash flow projections for the Plan are the revenue growth and operating margin for each division. Operating margin is primarily based on the levels achieved in 2019, which are disclosed in note 1, adjusted by targets set for revenue expansion and cost control and reduction for each individual division within the Plan period. The key assumptions underlying the estimation of cash flow projections for value in use are operating profit margin and revenue growth assumptions. The values assigned to these assumptions represent management's assessment of market condition and scope for cost and profitability improvement, taking into account realisable synergies resulting from integration activities. The compound annual revenue growth rate assumption across all three divisions for the next five years ranges from 3.3% to 6.4%. The average operating profit margin assumption for the next five years included within the Packaging division impairment assessment ranges from 8.0% to 11.7%. In respect of Components and Filters, the combined average operating profit margin over the five year forecast period is assumed to improve by 100 bps from 2019.
- In relation to the test for the Components and Filters divisions, cash flows beyond the Plan period are based on Plan cash flows with growth rates specific to each business during the Plan period of up to 6.5%.
- The estimated cash flows are discounted using a pre-tax discount rate based upon Essentra's estimated post-tax weighted average cost of capital of 7.5% (2018: 7.7%). The specific pre-tax discount rates applied for each group of cash generating units to which significant goodwill is allocated are as follows: 9.0% for Packaging, 9.7% for Components and 9.5% for Filters (2018: 8.8% for Packaging and 9.6% for Components).
- In relation to the test for the Packaging division, management carried out a detailed assessment of the growth and profit margin assumptions for each of the next four years after the Plan period, and applied a terminal growth rate of 1.5% (2018: 2.0%) subsequently. The growth and profit margin assumptions are based on management's assessment of market condition and scope for cost and profitability improvement, taking into account realisable synergies following the recent integration activities.
The following change to key assumptions will cause the carrying amount to exceed the recoverable amount in the Packaging division:
- An increase in discount rate of 380 basis points
- A reduction of 610 basis points in the operating profit margin in the terminal year
- A reduction of 540 basis points in the terminal growth rate
Management considered the following reasonably possible changes in the key assumptions, and the associated impact on the impairment assessment, in relation to the Packaging division:
- A 1.2% increase in discount rate would reduce headroom to £164.0m
- A 1.5% reduction in the terminal growth rate (ie to assume no growth) would reduce headroom to £166.0m
- A 1.5% reduction in each year's growth rate would reduce headroom to £252.9m
- A 2.7% reduction in operating profit margin in the terminal year would reduce headroom to £159.4m
ESSENTRA PLC ANNUAL REPORT 2019 145
Financial Statements
Notes continued
9. Lease right-of-use assets
| 2019 | ||||
|---|---|---|---|---|
| Land and buildings £m | Plant and machinery £m | Fixtures, fittings and equipment £m | Total £m | |
| Cost | ||||
| Beginning of year | 83.2 | 11.1 | 0.2 | 94.5 |
| Additions | 10.6 | 2.6 | 0.1 | 13.3 |
| Terminations | (4.4) | (2.0) | (0.1) | (6.5) |
| Acquisitions (note 24) | 0.3 | 3.5 | – | 3.8 |
| Business disposals (note 24) | (2.6) | (0.2) | – | (2.8) |
| Currency translation | (2.7) | (0.4) | – | (3.1) |
| End of year | 84.4 | 14.6 | 0.2 | 99.2 |
| Accumulated depreciation | ||||
| Beginning of year | 48.2 | 4.8 | 0.2 | 53.2 |
| Charge for the year | 8.2 | 3.1 | – | 11.3 |
| Terminations | (2.9) | (2.0) | (0.1) | (5.0) |
| Business disposals (note 24) | (1.6) | (0.2) | – | (1.8) |
| Currency translation | (1.7) | (0.2) | – | (1.9) |
| End of year | 50.2 | 5.5 | 0.1 | 55.8 |
| Net book value at end of year | 34.2 | 9.1 | 0.1 | 43.4 |
The income statement shows the following amounts relating to leases:
| 2019 £m | 2018 £m | |
|---|---|---|
| Interest expense (included in finance cost) | 2.1 | – |
| Expense relating to short-term leases (included in cost of goods sold and administrative expenses) | 0.2 | – |
| Expense relating to leases of low-value assets that are not shown above as short-term leases (included in operating expenses) | 0.2 | – |
| 2.5 | – |
The lease expenses for short-term leases for the year ending 31 December 2020 is expected to be similar to the expense as disclosed above.
ESSENTRA PLC ANNUAL REPORT 2019
9. Lease right-of-use assets continued
Operating lease (IAS 17) commitments and opening lease liabilities reconciliation:
| £m | |
|---|---|
| IAS 17 future operating lease commitments based on gross cash flows as at 31 December 2018 | 62.3 |
| Add: adjustments due to different treatment of extension and termination options | 7.8 |
| (Less): contracts to which the short-term leases exemption has been applied | (0.7) |
| (Less): contracts to which the low-value leases exemption has been applied | (0.3) |
| (Less): service/non-lease components of the lease contracts | (1.8) |
| 67.3 | |
| Discounted using the Group’s incremental borrowing rate | (7.9) |
| Lease liability recognised as at 1 January 2019 | 59.4 |
| Of which are: | |
| IFRS 16 lease liability due within one year | 11.7 |
| IFRS 16 lease liability due after one year | 47.7 |
| Total | 59.4 |
The weighted average lessee’s incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 3.9%.
10. Inventories
| 2019 £m | 2018 £m | |
|---|---|---|
| Raw materials and consumables | 45.9 | 51.3 |
| Work-in-progress | 9.9 | 11.0 |
| Finished goods and goods held for resale | 57.3 | 57.4 |
| 113.1 | 119.7 |
Inventories with a total value of £0.9m (2018: £1.5m) were written down as a result of site closures and a review of the compliance of certain group companies’ export activities (in the Filters division).
On 31 December 2019, inventories of £nil (2018: £3.4m) have been transferred into a disposal group held for sale, see note 24.
11. Trade and other receivables
| 2019 £m | 2018 £m | |
|---|---|---|
| Trade receivables | 140.0 | 150.0 |
| Other receivables | 16.4 | 25.9 |
| Prepayments and accrued income | 10.5 | 12.9 |
| 166.9 | 188.8 |
On 31 December 2019, trade and other receivables of £nil (2018: £5.8m) have been transferred into a disposal group held for sale, see note 24.
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Notes continued
12. Cash and cash equivalents
| 2019 £m | 2018 £m | |
|---|---|---|
| Bank balances | 62.6 | 61.9 |
| Short-term bank deposits and investments | 7.8 | 3.9 |
| Cash and cash equivalents | 70.4 | 65.8 |
| Amount in disposal group held for sale | – | 0.4 |
| Cash and cash equivalents in the statement of cash flows | 70.4 | 66.2 |
13. Trade and other payables
| 2019 £m | 2018 £m | |
|---|---|---|
| Trade payables | 108.3 | 124.3 |
| Other tax and social security contributions | 8.0 | 8.2 |
| Other payables | 14.3 | 18.3 |
| Accruals and deferred income | 43.9 | 48.7 |
| 174.5 | 199.5 |
On 31 December 2019, trade and other payables of £nil (2018: £4.1m) have been transferred into a disposal group held for sale, see note 24.
14. Interest-bearing loans and borrowings
| 2019 £m | 2018 £m | |
|---|---|---|
| Non-current liabilities | ||
| Unsecured bank loans | 192.5 | 190.6 |
| US Private Placement Loan Notes | 56.5 | 120.6 |
| 249.0 | 311.2 | |
| Current liabilities | ||
| Other unsecured loans | 0.1 | – |
| US Private Placement Loan Notes | 60.6 | – |
| Finance lease liabilities | – | 0.1 |
| 60.7 | 0.1 |
At 31 December 2019, the Group had £135.0m (2018: £135.0m), and €70.0m (2018: €65.0m) of unsecured bank loans drawn in sterling and euros at floating rates of interest set by reference to LIBOR. Essentra’s $155.0m US Private Placement Loan Notes are at a weighted average interest rate of 5.26% per annum (2018: 5.26%).
In April 2020 $80m of US Private Placement Loan Notes are due to be repaid and so in February 2020, the Company entered into an agreement with certain banks for a bridging loan facility for £50m, with an initial term of 12 months, plus a further six months at Essentra’s option, and thereafter another six months at the lenders’ discretion. Furthermore in December 2019, the Company entered into a note purchase agreement for a new USPP facility for $25m ($15m due in April 2027 and $10m due in April 2030), which will be available for drawdown in April 2020.
The currency profile of the carrying and nominal values of Essentra’s loans and borrowings is as follows:
| 2019 | 2018 | |||
|---|---|---|---|---|
| Carrying value £m | Nominal value £m | Carrying value £m | Nominal value £m | |
| Sterling | 133.7 | 135.0 | 133.3 | 135.0 |
| US dollar | 117.1 | 117.4 | 120.6 | 121.1 |
| Euro | 58.9 | 59.4 | 57.4 | 58.1 |
| 309.7 | 311.8 | 311.3 | 314.2 |
The difference between the total nominal and carrying value of loans and borrowings relates to the amortised value of prepaid facility fees of £2.1m (2018: £2.9m).
ESSENTRA PLC ANNUAL REPORT 2019
15. Derivatives
Essentra uses derivatives to hedge its exposure to foreign exchange and interest rate risks arising from operational, financing and investment activities. In accordance with its Treasury policy, Essentra does not hold or issue derivatives for trading purposes.
| Assets | Liabilities | |||
|---|---|---|---|---|
| Fair values £m | Contractual or notional amounts £m | Fair values £m | Contractual or notional amounts £m | |
| At 31 December 2019 | ||||
| Derivatives held in cash flow hedges | ||||
| Forward foreign exchange contracts | 0.8 | 27.0 | 0.3 | 16.5 |
| 0.8 | 27.0 | 0.3 | 16.5 | |
| Assets | Liabilities | |||
| Fair values £m | Contractual or notional amounts £m | Fair values £m | Contractual or notional amounts £m | |
| At 31 December 2018 | ||||
| Derivatives held in net investment hedges | ||||
| Forward foreign exchange contracts | 0.1 | 3.4 | (0.1) | 8.8 |
| Derivatives held in cash flow hedges | ||||
| Forward foreign exchange contracts | 0.2 | 10.0 | (0.1) | 19.8 |
| 0.3 | 13.4 | (0.2) | 28.6 |
Cash flow hedges are hedges of the currency risk exposure to variability in cash flows. They relate to trading transactions and interest payments denominated in foreign currencies.
Hedges of net investments are hedges of the currency risk exposure to changes in the carrying value of net investments in foreign operations.
The net fair value gains or losses on open forward foreign exchange contracts that hedge foreign currency risk of anticipated future sales, purchases and interest payments are accounted for as cash flow hedges. The fair value will be transferred to the consolidated income statement when the forecast transactions occur. All of the hedged transactions are expected to occur over the next 15 months and all derivative instruments mature within the next 15 months.
Essentra had US dollar and euro denominated borrowings which it designated as hedges of its net investments in subsidiary undertakings. The exchange gains of £3.7m (2018: losses of £6.3m) on the US dollar borrowings and the gains of £3.9m (2018: gains of £0.9m) on the euro borrowings were recognised in other comprehensive income. In addition, certain foreign exchange contracts were also designated as hedges of the Group's net investments in foreign operations.
Finance income and expense arising on financial assets and financial liabilities held at amortised cost are those amounts, excluding interest on pension scheme assets and interest on pension scheme liabilities, detailed in note 3.
ESSENTRA PLC ANNUAL REPORT 2019 149
Financial Statements
Notes continued
16. Deferred tax
Deferred tax assets and liabilities (including amounts relating to disposal group held-for-sale) are attributable to the following:
| 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets £m | Liabilities £m | Net £m | Income Statement: Charge/(Credit) £m | Assets £m | Liabilities £m | Net £m | Income Statement: Charge/(Credit) £m | |
| Property, plant and equipment1 | (8.1) | 13.0 | 4.9 | 2.5 | (4.9) | 13.4 | 8.5 | (1.6) |
| Intangible assets2 | - | 41.1 | 41.1 | (2.8) | - | 47.6 | 47.6 | (2.8) |
| Employee benefits3 | (10.1) | 2.9 | (7.2) | 0.3 | (8.7) | 3.2 | (5.5) | (0.1) |
| Other4 | (14.9) | 7.8 | (7.1) | 4.8 | (21.2) | 6.3 | (14.9) | (2.1) |
| Tax (assets)/liabilities | (33.1) | 64.8 | 31.7 | - | (34.8) | 70.5 | 35.7 | - |
| Set off of tax | 19.5 | (19.5) | - | - | 20.0 | (20.0) | - | - |
| Net tax (assets)/liabilities | (13.6) | 45.3 | 31.7 | - | (14.8) | 50.5 | 35.7 | - |
| Total income statement charge/(credit) | - | - | - | 4.8 | - | - | - | (6.6) |
1 A deferred tax liability arises on property, plant and equipment as the tax value of assets is lower than the corresponding accounting value. This arises as tax deductions are determined by the applicable tax laws in each country the Group operates in whereas accounting depreciation is calculated in line with the Group's accounting policy.
2 A deferred tax liability is provided on temporary differences arising on the Group's intangible assets as in the majority of cases the local tax authorities do not allow deduction for amortisation of these intangible assets. The movement during the period is due to the acquisition and disposal activities of the Group offset by reducing intangible asset value from the amortisation charge for the year.
3 This represents deferred tax on the Group's defined benefit pension schemes and share-based incentives.
4 This includes expenditure that will be deductible in future periods for tax purposes when the amounts are settled in cash, tax losses expected to be utilised in future periods and withholding tax on overseas earnings from Group companies expected to be remitted in the foreseeable future of £6.2m (2018: £5.7m).
Movements in the year:
| 2019 Total Net £m | 2018 Total Net £m | |
|---|---|---|
| Beginning of the year | 35.7 | 39.6 |
| Charge/(credit) to the income statement in respect of current year | 4.6 | (5.0) |
| Charge/(credit) to the income statement in respect of prior years | 0.2 | (1.6) |
| Credit to reserves on foreign exchange movements | - | (0.1) |
| (Credit)/charge to other comprehensive income | (1.0) | 0.4 |
| Credit to reserves on share-based incentives | (1.0) | (0.5) |
| Reclassification – IFRS 16 adjustment (Prior year IFRS 9) | (1.2) | (0.4) |
| Reclassification to current tax | (1.0) | - |
| Acquisitions and disposals | (2.8) | 2.4 |
| Currency translation | (1.8) | 0.9 |
| End of year | 31.7 | 35.7 |
No deferred tax liability is provided in respect of unremitted earnings of foreign subsidiaries where Essentra is able to control the remittance of earnings and it is probable that such earnings will not be remitted in the foreseeable future, or where no liability would arise on the remittance. At the year ended 31 December 2019 it was expected that earnings from certain overseas Group companies will be remitted and a deferred tax liability of £6.2m (2018: £5.7m) has been recognised accordingly. This represents withholding taxes payable on the remittance of these earnings under local tax laws. The amount of temporary differences associated with investments in subsidiaries and branches for which deferred tax liabilities have not been recognised is £134.0m as at 31 December 2019 (2018: £127.1m), and the associated amount of unrecognised deferred tax is £15.2m (2018: £14.1m).
Based on available information, Management determined whether it is probable for some or all of the deferred tax assets to be recognised. In determining this Management considered the cumulative losses in prior years, the history of tax losses, the manner in which assets can be used (including time limitations under local laws), future earnings potential and expectation of future reversal of taxable temporary differences. Following Management assessment, gross deferred tax assets of £0.2m (2018: £0.2m) in respect of capital losses and unutilised tax losses of £27.3m (2018: £27.6m) have not been recognised as their realisation is not probable. The capital losses have an unlimited expiry date. The tax losses expire as follows: £3.4m within 5 years, £1.9m in 5 - 10 years, £0.2m in over 10 years and £21.8m with no expiry. If future conditions change the amount of unrecognised deferred tax assets will be reassessed. This may impact the income tax expense/(credit) in the year of remeasurement.
ESSENTRA PLC ANNUAL REPORT 2019
- Provisions
| 2019 | |||
|---|---|---|---|
| Reorganisation Em | Other Em | Total Em | |
| Beginning of year | 17.0 | 9.0 | 26.0 |
| Impact on adoption of IFRS 16 | (7.6) | (1.7) | (9.3) |
| Provisions made during year | – | 3.4 | 3.4 |
| Provisions released during year | (8.2) | (1.3) | (9.5) |
| Utilised during year | (1.0) | – | (1.0) |
| Currency translation | (0.2) | (0.1) | (0.3) |
| End of year | – | 9.3 | 9.3 |
| Non-current | – | 6.0 | 6.0 |
| Current | – | 3.3 | 3.3 |
| End of year | – | 9.3 | 9.3 |
| 2018 | |||
| --- | --- | --- | --- |
| Reorganisation Em | Other Em | Total Em | |
| Beginning of year | 15.0 | 9.8 | 24.8 |
| Provisions made during year | 6.7 | – | 6.7 |
| Provisions released during year | – | – | – |
| Utilised during year | (4.7) | (1.0) | (5.7) |
| Transfer | – | (0.1) | (0.1) |
| Currency translation | – | 0.3 | 0.3 |
| End of year | 17.0 | 9.0 | 26.0 |
| Non-current | 12.8 | 7.9 | 20.7 |
| Current | 4.2 | 1.1 | 5.3 |
| End of year | 17.0 | 9.0 | 26.0 |
Reorganisation provisions are generally held against restructuring and redundancy costs, primarily related to the integration of acquired businesses and restructuring associated with acquisitions. Reorganisation provisions made during 2018 primarily related to the exceptional restructuring costs arising from the closure of sites in Packaging and Specialist Components.
Other provisions relate primarily to vacant properties, lease dilapidations, employees' compensation claims, regulatory claims and other claims.
Non-current provisions are generally provisions for vacant properties and lease dilapidations which are expected to be utilised within the next 10 years. The timing of the utilisation of the lease dilapidations assumes the business continues to operate based on the most up to date business plan. The release of other provisions during the year relates mostly to claims and property-related provisions.
ESSENTRA PLC ANNUAL REPORT 2019 151
Financial Statements
Notes continued
18. Employee benefits
Post-employment benefits
The Group operates a number of defined benefit and defined contribution pension schemes around the world covering many of its employees. The Group also has a number of other post-employment obligations in certain countries, some of which are required under local law.
The defined benefit plans are administered by boards of trustees and the assets are held independently from Essentra. The boards of trustees comprise member nominated trustees, employer nominated trustees and independent advisory trustees. The articles of the plans prohibit a majority on the boards to be established by either the member or employer nominated trustees.
Pension costs of the defined benefit schemes are assessed in accordance with the advice of independent professionally qualified actuaries. Full triennial actuarial valuations were carried out on the principal European defined benefit schemes as at 5 April 2018 and annual actuarial valuations are performed on the principal US defined benefit schemes. The assets and liabilities of the defined benefit schemes have been updated to the balance sheet date from the most recently completed actuarial valuations taking account of the investment returns achieved by the schemes and the level of contributions.
The principal European defined benefit schemes entitle remaining members to a pension calculated on 1.25% or 2% of their capped final pensionable pay multiplied by the number of pensionable years of service. Some members have historical entitlements to accrual rates of 1.67%-1.9% and 3% for certain tranches of their service. The principal US defined benefit schemes entitle certain participating employees to annuity benefits equal to 50% of final average pensionable salary, reduced for years of service less than 30, and other participating employees to annuity benefits equal to $49 per month for each year of service.
The amounts included in the consolidated financial statements are as follows:
| 2019 £m | 2018 £m | |
|---|---|---|
| Amounts expensed against operating profit | ||
| Defined contribution schemes | 7.5 | 7.1 |
| Defined benefit schemes – current service cost | 1.7 | 1.5 |
| Defined benefit schemes – past service cost | — | 2.2 |
| Defined benefit schemes – curtailment gain | — | (0.2) |
| Other post-employment obligations | 0.5 | 0.4 |
| Total operating expense | 9.7 | 11.0 |
| Amounts included as finance (income)/expense | ||
| Net interest on defined benefit scheme assets (note 3) | (0.5) | (0.5) |
| Net interest on defined benefit scheme liabilities (note 3) | 1.2 | 1.1 |
| Net finance expense | 0.7 | 0.6 |
| Amounts recognised in the consolidated statement of comprehensive income | ||
| Return on defined benefit scheme assets excluding amounts in net finance income | (29.6) | 14.1 |
| Impact of changes in assumptions and experience to the present value of defined benefit scheme liabilities | 34.5 | (16.8) |
| Remeasurement of defined benefit schemes | 4.9 | (2.7) |
The defined benefit schemes past service cost of £nil (2018: £2.2m) relating to GMP equalisation has been included within exceptional and other adjusting items (see note 2).
During 2015, the principal defined benefit pension schemes in the UK and the USA were closed to future accrual. Following the closure of the Group's principal defined benefit pension schemes to future accruals, the schemes are funded by the Group's subsidiaries and employees are not required to make any further contribution. The funding of these schemes is based on separate actuarial valuations for funding purposes for which the assumptions may differ from those used in the valuation for IAS 19 purposes.
ESSENTRA PLC ANNUAL REPORT 2019
18. Employee benefits continued
The principal assumptions used by the independent qualified actuaries for the purposes of IAS 19 are as follows:
| 2019 | 2018 | |||
|---|---|---|---|---|
| Europe | USA | Europe | USA | |
| Increase in salaries (pre-2010)¹ | n/a | n/a | n/a | n/a |
| Increase in salaries (post-2010)¹ | n/a | n/a | n/a | n/a |
| Increase in pensions¹ | ||||
| at RPI capped at 5% | 2.90% | n/a | 3.10% | n/a |
| at CPI capped at 5% | 2.10% | n/a | 2.20% | n/a |
| at CPI minimum 3%, capped at 5% | 3.10% | n/a | 3.10% | n/a |
| at CPI capped at 2.5% | 1.90% | n/a | 1.90% | n/a |
| Discount rate | 2.10% | 3.15% | 2.90% | 4.25% |
| Inflation rate – RPI | 3.00% | n/a | 3.20% | n/a |
| Inflation rate – CPI | 2.10% | n/a | 2.20% | n/a |
¹ For service prior to April 2010, pension at retirement is linked to salary at retirement. For service after April 2010, pension is linked to salary at April 2010 with annual increases capped at 3%.
Due to the timescale covered, the assumptions applied may not be borne out in practice.
The life expectancy assumptions (in number of years) used to estimate defined benefit obligations at the year end are as follows:
| 2019 | 2018 | |||
|---|---|---|---|---|
| Europe | USA | Europe | USA | |
| Male retiring today at age 65 | 22.3 | 20.6 | 22.4 | 20.6 |
| Female retiring today at age 65 | 24.2 | 22.6 | 24.2 | 22.7 |
| Male retiring in 20 years at age 65 | 23.7 | 22.2 | 23.8 | 22.3 |
| Female retiring in 20 years at age 65 | 25.6 | 24.1 | 25.8 | 24.2 |
The allocation of assets between different classes of investment is reviewed regularly and is a key factor in the trustees' investment policies. The allocation of assets is arrived at taking into consideration current market conditions and trends, the size of potential returns relative to investment risk and the extent to which asset realisation needs to match liability maturity. There are risks underlying these considerations. If asset returns fall below the returns required for scheme assets to match the present value of scheme liabilities, a scheme deficit results. Persistent deficits represent an obligation the Group has to settle through increased cash contributions. If asset maturities are not properly matched with liability maturities, there is also the risk that the Group could be required to make unplanned short-term cash contributions to resolve resulting liquidity issues. Scheme assets are invested by the trustees in asset classes and markets that are considered to be reasonably liquid, so through this matching liquidity risk is considered to be sufficiently mitigated.
ESSENTRA PLC ANNUAL REPORT 2019 153
Financial Statements
Notes continued
18. Employee benefits continued
The fair value of scheme assets, which are not intended to be realised in the short-term and may be subject to significant change before they are realised, and the present value of the pension scheme liabilities, which are derived from cash flow projections over long periods and are therefore inherently uncertain, are:
| 2019 | |||||
|---|---|---|---|---|---|
| Europe £m | USA £m | Total £m | |||
| Equities | 27% | 61.6 | 57% | 31.7 | 93.3 |
| Bonds/LDI | 73% | 169.1 | 43% | 23.9 | 193.0 |
| Other | – | 1.2 | – | 0.3 | 1.5 |
| Fair value of scheme assets | 231.9 | 55.9 | 287.8 | ||
| Present value of scheme liabilities | (218.5) | (82.7) | (301.2) | ||
| Net retirement benefit assets/(obligations) | 13.4 | (26.8) | (13.4) | ||
| 2018 | |||||
| --- | --- | --- | --- | --- | --- |
| Europe £m | USA £m | Total £m | |||
| Equities | 26% | 55.3 | 57% | 29.7 | 85.0 |
| Bonds/LDI | 74% | 154.2 | 41% | 21.0 | 175.2 |
| Other | – | 0.3 | 2% | 0.8 | 1.1 |
| Fair value of scheme assets | 209.8 | 51.5 | 261.3 | ||
| Present value of scheme liabilities | (194.7) | (77.5) | (272.2) | ||
| Net retirement benefit assets/(obligations) | 15.1 | (26.0) | (10.9) |
The equity, corporate bond and government bond assets are either direct investments or investments made via a managed fund for those asset classes. All of these assets have a quoted market price in an active market. The other asset class relates primarily to property and hedge funds, which are valued at their cumulative unit offer price. No direct investment in property is held. No plan assets are invested directly in the shares of Essentra plc.
The pension surplus in Europe is not restricted as the asset is considered realisable on the basis of the Group's unconditional right to a refund.
The average expected duration of the Group's European defined benefit pension liability at 31 December 2019 is 18.0 years (2018: 18.0 years). The average expected duration of the Group's US defined benefit pension liability at 31 December 2019 is 12.4 years (2018: 11.7 years).
The Group's contributions to its defined benefit pension schemes are determined in consultation with trustees, taking into consideration actuarial advice, investment conditions and other local conditions and practices. The outcome of these consultations can impact the timing of future cash flows. In 2020, the Group expects to make defined benefit contributions of $6.2m to its US schemes and £0.7m in respect of the Group's European schemes.
ESSENTRA PLC ANNUAL REPORT 2019
18. Employee benefits continued
Movement in fair value of post-employment obligations during the year
| 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Defined benefit pension scheme assets £m | Defined benefit pension scheme liabilities £m | Other £m | Total £m | Defined benefit pension scheme assets £m | Defined benefit pension scheme liabilities £m | Other £m | Total £m | |
| Beginning of year | 261.3 | (272.2) | (3.0) | (13.9) | 280.6 | (291.3) | (2.7) | (13.4) |
| Current service cost and administrative expense | (1.7) | – | (0.5) | (2.2) | (1.5) | – | (0.4) | (1.9) |
| Past service cost | – | – | – | – | – | (2.2) | – | (2.2) |
| Employer contributions | 3.4 | 0.1 | – | 3.5 | 2.6 | 0.1 | – | 2.7 |
| Return on plan assets excluding amounts in net finance income | 29.6 | – | – | 29.6 | (14.1) | – | – | (14.1) |
| Actuarial losses arising from change in financial assumptions | – | (38.1) | (0.2) | (38.3) | – | 20.3 | 0.2 | 20.5 |
| Actuarial gains arising from change in demographic assumptions | – | 3.0 | – | 3.0 | – | 0.8 | – | 0.8 |
| Actuarial gains arising from experience adjustment | – | 0.8 | – | 0.8 | – | (4.5) | – | (4.5) |
| Finance income/(expense) | 8.1 | (8.6) | (0.2) | (0.7) | 7.5 | (8.0) | (0.1) | (0.6) |
| Benefits paid | (11.2) | 11.2 | – | – | (16.7) | 16.7 | – | – |
| Curtailments | – | – | – | – | – | 0.1 | 0.1 | 0.2 |
| Currency translation | (1.7) | 2.6 | (0.1) | 0.8 | 2.9 | (4.2) | (0.1) | (1.4) |
| Business disposals | – | – | – | – | – | – | – | – |
| End of year | 287.8 | (301.2) | (4.0) | (17.4) | 261.3 | (272.2) | (3.0) | (13.9) |
Sensitivity
For the significant assumptions used in determining defined benefit costs and liabilities, the following sensitivity analysis gives the estimate of the impact on the measurement of the scheme liabilities as at 31 December 2019.
| (Increase)/decrease in schemes net liabilities | |||
|---|---|---|---|
| Europe £m | US £m | Total £m | |
| 0.5% decrease in the discount rate | (21.3) | (5.3) | (26.6) |
| 1.0% increase in the rate of inflation | 19.3 | n/a | 19.3 |
| 1.0% increase in rate of salary/pension increases | n/a | n/a | n/a |
| 1 year increase in life expectancy | (8.9) | (2.6) | (11.5) |
| 1 year decrease in life expectancy | 8.9 | n/a | 8.9 |
| 0.5% increase in the discount rate | 18.7 | 4.7 | 23.4 |
| 1.0% decrease in rate of salary/pension increases | n/a | n/a | n/a |
| 1.0% decrease in the rate of inflation | (15.8) | n/a | (15.8) |
Share-based incentives
Essentra operates equity-settled share-based incentive plans for its Executive Directors and employees. The total expense in respect of these plans during the year was £4.4m (2018: £5.2m), of which £0.5m (2018: £0.4m) in relation to senior management restructuring was included within exceptional operating costs. Details of these plans are set out on the next page:
ESSENTRA PLC ANNUAL REPORT 2019 155
Financial Statements
Notes continued
18. Employee benefits continued
Share options outstanding
| 2019 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At 1 Jan 2019 | Weighted average exercise price | Granted during the year | Weighted average exercise price | Lapsed during the year | Weighted average exercise price | Exercised during the year | Weighted average exercise price | At 31 Dec 2019 | Weighted average exercise price | Exercisable at 31 Dec 2019 | Weighted average exercise price | |
| LTIP Part A | 921,994 | 551.4p | – | – | (369,927) | 808.9p | (172,870) | 214.2p | 379,197 | 453.9p | 379,197 | 453.9p |
| LTIP Part B | 4,347,600 | – | 2,531,573 | – | (768,837) | – | (4,607) | – | 6,105,729 | – | – | – |
| DASB | 223,038 | – | 236,361 | – | – | – | (36,014) | – | 423,385 | – | 1,143 | – |
| SAYE 3-year plan | 555,730 | 430.7p | 637,870 | 327.1p | (338,547) | 419.4p | (3,058) | 407.2p | 851,995 | 357.7p | – | – |
| SAYE 5-year plan | 216,874 | 449.0p | 175,269 | 327.1p | (205,322) | 428.0p | – | – | 186,821 | 357.7p | – | – |
| US SAYE 2-year plan | 108,332 | 372.2p | 25,389 | 359.2p | (52,358) | 375.6p | – | – | 81,363 | 365.6p | 21,239 | 442.0p |
| 6,373,568 | 3,606,462 | (1,734,991) | (216,549) | 8,028,490 | 401,579 | |||||||
| 2018 | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| At 1 Jan 2018 | Weighted average exercise price | Granted during the year | Weighted average exercise price | Lapsed during the year | Weighted average exercise price | Exercised during the year | Weighted average exercise price | At 31 Dec 2018 | Weighted average exercise price | Exercisable at 31 Dec 2018 | Weighted average exercise price | |
| LTIP Part A | 1,203,978 | 628.4p | – | – | (241,598) | 997.0p | (40,386) | 180.8p | 921,994 | 551.4p | 583,847 | 390.9p |
| LTIP Part B | 2,923,936 | – | 2,188,832 | – | (736,793) | – | (28,375) | – | 4,347,600 | – | 25,324 | – |
| DASB | 71,765 | – | 228,473 | – | – | – | (77,200) | – | 223,038 | – | – | – |
| SAYE 3-year plan | 603,283 | 462.1p | 217,436 | 407.2p | (263,560) | 482.9p | (1,429) | 430.0p | 555,730 | 430.7p | – | – |
| SAYE 5-year plan | 198,282 | 482.6p | 151,988 | 407.2p | (131,351) | 451.5p | (2,045) | 430.0p | 216,874 | 449.0p | – | – |
| US SAYE 2 year plan | 65,785 | 439.3p | 48,706 | 324.5p | (6,159) | 711.5p | – | – | 108,332 | 372.2p | 24,468 | 367.0p |
| 5,067,029 | 2,835,435 | (1,379,461) | (149,435) | 6,373,568 | 633,639 |
The exercise prices of options outstanding at the end of the year range from nil to 692.0p.
The weighted average share price at the date of exercise for options exercised during the year was 408.5p (2018: 464.5p). The following table shows the weighted average fair value at the date of grant for options granted during the year:
| LTIP Part A | LTIP Part B | DASB | SAYE 3-year plan | SAYE 5-year plan | |
|---|---|---|---|---|---|
| Year ended 31 December 2019 | n/a | 295.5p | 346.4p | 100.1p | 82.7p |
| Year ended 31 December 2018 | n/a | 284.9p | 373.6p | 85.2p | 69.9p |
ESSENTRA PLC ANNUAL REPORT 2019
18. Employee benefits continued
Fair value model inputs for cumulative share options awarded
| LTIP Part A | LTIP Part B | DASB | SAYE 3-year plan | SAYE 5-year plan | |
|---|---|---|---|---|---|
| Weighted average fair value at grant | 103.4p | 319.2p | 359.8p | 106.7p | 89.9p |
| Weighted average share price at grant | 453.9p | 441.9p | 418.3p | 441.4p | 443.4p |
| Weighted average exercise price | 453.9p | – | – | 357.7p | 430.1p |
| Weighted average volatility | 33.7% | 35.5% | 40.4% | 40.5% | 35.5% |
| Weighted average dividend yield | 2.53% | 4.77% | 4.96% | 4.75% | 4.83% |
| Weighted risk free rate | 0.88% | 0.47% | 0.73% | 0.65% | 0.83% |
| Expected employee retention rates | 88.2% | 90.0% | 100.0% | 88.7% | 86.7% |
| Expected term | 3.20 years | 3.00 years | 3.00 years | 3.10 years | 5.20 years |
| Valuation model | Binomial | Monte Carlo | Binomial | Binomial | Binomial |
| LTIP Part A | LTIP Part B | DASB | SAYE 3-year plan | SAYE 5-year plan | |
| --- | --- | --- | --- | --- | --- |
| Weighted average fair value at grant | 115.5p | 379.1p | 407.4p | 120.4p | 102.6p |
| Weighted average share price at grant | 551.4p | 521.1p | 465.9p | 501.6p | 505.1p |
| Weighted average exercise price | 551.4p | – | – | 430.7p | 449.0p |
| Weighted average volatility | 31.8% | 39.3% | 39.7% | 41.3% | 34.3% |
| Weighted average dividend yield | 2.77% | 4.18% | 4.61% | 4.22% | 4.32% |
| Weighted risk free rate | 0.91% | 0.58% | 0.86% | 0.55% | 1.04% |
| Expected employee retention rates | 85.1% | 93.3% | 100.0% | 84.9% | 79.5% |
| Expected term | 3.20 years | 3.00 years | 3.00 years | 3.00 years | 5.00 years |
| Valuation model | Binomial | Monte Carlo | Binomial | Binomial | Binomial |
Where relevant, market conditions are taken into account in determining the fair value of the awards at grant date. The three year average historic volatility at grant date has been used as the volatility input for the LTIP Part A, LTIP Part B, DASB and SAYE 3 year awards, and the five year average historic volatility at grant date has been used as the volatility input for the SAYE 5 year award.
| 2019 and 2018 | |||||
|---|---|---|---|---|---|
| LTIP Part A | LTIP Part B | DASB | SAYE 3-year plan | SAYE 5-year plan | |
| Contractual life | 3 – 10 years | 3 – 6 years | 3 years | 3 years | 5 years |
Details of the vesting conditions of the LTIP Part A, LTIP Part B and DASB share option schemes are set out in the Annual Report on Remuneration on pages 101 to 111.
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Notes continued
19. Financial risk management
Essentra's activities expose the business to a number of key financial risks which have the potential to affect its ability to achieve its business objectives.
The Board has overall responsibility for Essentra's system of internal control and financial risk management and for reviewing the effectiveness of this system. Such a system can only be designed to mitigate, rather than eliminate, the risk of failure to achieve business objectives and can therefore only provide reasonable, and not absolute, assurance against material misstatement or loss.
Essentra has a centralised treasury function to manage funding, liquidity and exposure to interest rate and foreign exchange risk. Treasury policies are approved by the Board and cover the nature of the exposure to be hedged, the types of derivatives that may be employed and the criteria for investing and borrowing cash. Essentra uses derivatives only to manage currency and interest rate risk arising from underlying business activities. No transactions of a speculative nature are undertaken. The Treasury function is subject to periodic independent reviews by the Group Assurance function. Underlying policy assumptions and activities are reviewed by the Treasury Committee.
Controls over exposure changes and transaction authenticity are in place and dealings are restricted to those banks with the relevant combination of geographical presence, expertise and suitable credit rating.
The following describes Essentra's financial risk exposure and management from a quantitative and qualitative perspective.
i) Credit risk
Credit risk is the risk of financial loss if a customer or counterparty to a financial asset or liability fails to meet its contractual obligations, and arises principally from trade receivables and cash and cash equivalents. Essentra has no significant individual concentrations of credit risk. The following is an overview of how Essentra manages its credit risk exposures.
Trade and other receivables
Essentra's exposure to credit risk is driven by the profile of its customers. This is influenced by the demographics of the customer base, including the industry and country in which customers operate.
Essentra monitors significant customers' credit limits and recognises an impairment of trade receivables in specific instances where a customer's credit standing has deteriorated to the extent that a credit default is considered probable. Following implementation of IFRS 9, Essentra also recognises an expected credit loss impairment of trade receivables through an accounting policy election, whereby default losses are expected for each receivables ageing category as follows: Current: 0.5%, Overdue 1-30 days: 1%, Overdue 31-60 days: 5%, Overdue 61-90 days: 10%, Overdue 91-180 days: 25%, Overdue 181-360 days: 50% and Overdue over 360 days: 100%.
Trade receivables were assessed for impairment using the expected credit loss model which requires expected credit losses and changes to expected credit losses at each reporting date to reflect changes in credit risk since initial recognition.
As at 31 December 2019, gross trade receivables (including amounts relating to disposal group held for sale) were £145.3m (2018: £161.9m) of which £30.5m (2018: £34.6m) were past due. The ageing analysis of trade receivables is as follows:
| 2019 £m | 2018 £m | |
|---|---|---|
| 1-60 days | 23.6 | 26.8 |
| 61-180 days | 3.4 | 3.7 |
| 181-360 days | 1.8 | 1.6 |
| 360+ days | 1.7 | 2.5 |
| 30.5 | 34.6 |
As at 31 December 2019, the combined specific and expected credit loss impairment of trade receivables was of £5.3m (2018: £6.6m). The analysis of the combined impairment based on the underlying receivables is as follows:
| 2019 £m | 2018 £m | |
|---|---|---|
| Current | 0.6 | 0.7 |
| 1-60 days | 0.4 | 0.6 |
| 61-180 days | 0.8 | 0.9 |
| 181-360 days | 1.8 | 0.8 |
| 360+ days | 1.7 | 3.6 |
| 5.3 | 6.6 |
ESSENTRA PLC ANNUAL REPORT 2019
19. Financial risk management continued
The movement in the provision for impaired receivables (including amounts relating to disposal group held for sale) is as follows:
| 2019 £m | 2018 £m | |
|---|---|---|
| Beginning of year | 6.6 | 7.2 |
| Impaired receivables acquired | (1.2) | – |
| Impairment loss recognised | 1.3 | 2.7 |
| Business disposals | (0.4) | – |
| Utilisation | (1.0) | (3.3) |
| End of year | 5.3 | 6.6 |
Derivative assets
Credit risk with respect to derivatives is controlled by limiting transactions to major banking counterparties where internationally agreed standard form documentation exists. The credit ratings of these counterparties are monitored regularly.
Cash and cash equivalents
Credit risk relating to cash and cash equivalents is monitored daily, on a counterparty by counterparty basis. The credit limits imposed specify the maximum amount of cash which can be invested in, or with, any single counterparty. These limits are determined by geographic presence, expertise and credit rating. Essentra monitors the credit ratings of counterparties.
The following credit risk table provides information regarding the credit risk exposure of Essentra by classifying derivative assets, short-term investments and cash and cash equivalents (including amounts relating to disposal group held for sale) according to credit ratings of the counterparties. AAA is the highest possible rating and all of the assets are neither impaired nor past due.
| 2019 | |||||||
|---|---|---|---|---|---|---|---|
| AAA £m | AA £m | A £m | BBB £m | BB £m | Not rated £m | Total £m | |
| Derivative assets | – | 0.1 | 0.7 | – | – | – | 0.8 |
| Short-term investments | – | – | – | 0.6 | – | – | 0.6 |
| Cash and cash equivalents | 4.4 | 1.6 | 51.5 | 9.8 | 1.5 | 1.6 | 70.4 |
| 4.4 | 1.7 | 52.2 | 10.4 | 1.5 | 1.6 | 71.8 | |
| 2018 | |||||||
| AAA £m | AA £m | A £m | BBB £m | BB £m | Not rated £m | Total £m | |
| Derivative assets | – | – | 0.2 | 0.1 | – | – | 0.3 |
| Cash and cash equivalents | 2.1 | 1.0 | 47.2 | 12.7 | 1.9 | 1.3 | 66.2 |
| 2.1 | 1.0 | 47.4 | 12.8 | 1.9 | 1.3 | 66.5 |
Essentra's maximum credit risk exposure is £239.4m (2018: £257.7m) and no collateral is held against this amount (2018: £nil).
ii) Market price risk
Market price risk is the risk that changes in foreign exchange rates and interest rates will affect income or the value of financial assets and liabilities. Essentra has produced a sensitivity analysis that shows the estimated change to the income statement and equity of a 1%, 5% or 10% weakening or strengthening in sterling against all other currencies or an increase or decrease of 50 basis points ("bps"), 100bps and 200bps in market interest rates. The amounts generated from the sensitivity analysis are estimates and actual results in the future may materially differ.
Essentra is exposed to two types of market price risk: currency risk and interest rate risk.
a) Currency risk
Essentra publishes its consolidated financial statements in sterling but conducts business in several foreign currencies. Therefore it is subject to currency risk due to exchange rate movements which affect the translation of results and underlying net assets of its operations and their transaction costs.
Hedge of net investment in foreign operations
The majority of Essentra's net assets are in currencies other than sterling. The Company's normal policy is to limit the translation exposure and the resulting impact on shareholders' funds through measures such as borrowing in those currencies in which the Group has significant net assets. Essentra's US dollar denominated assets were approximately 46% (2018: 36%) hedged by the US dollar denominated borrowings. Essentra's euro denominated assets were approximately 32% hedged by the euro denominated borrowings (2018: 30%).
ESSENTRA PLC ANNUAL REPORT 2019 159
Financial Statements
Notes continued
19. Financial risk management continued
Transaction exposure hedging
The majority of Essentra's transactions are carried out in the functional currencies of its operations and therefore transaction exposure is limited. However, where such exposure does occur, Essentra uses forward foreign currency contracts to hedge its exposure to movements in exchange rates on its highly probable forecast foreign currency sales and purchases over a period of up to 18 months.
Essentra does not formally define the proportion of highly probable forecast sales and purchases to hedge, but agrees an appropriate percentage on an individual basis with each business by reference to the Group's risk management policies and prevailing market conditions. The Group documents currency derivatives used to hedge its forecast transactions as cash flow hedges. To the extent that cash flow hedges are effective, gains and losses are recognised in other comprehensive income until the forecast transaction occurs, at which point the gains and losses are transferred either to the income statement or to the non-financial asset acquired.
The following table shows Essentra's sensitivity to a 1%, 5% and 10% weakening or strengthening in sterling against all currencies. To calculate the impact on the income statement for the year all currencies' average rates have been increased or decreased by 1%, 5% or 10%. The translational effect on equity is limited as a proportion of US dollar and euro exposure is hedged. Accordingly the effect on equity is calculated by increasing or decreasing the closing rate of all currencies with an adjustment for the movement in currency hedges. It is assumed that all net investment and cash flow hedges will continue to be 100% effective.
| 2019 | ||||||
|---|---|---|---|---|---|---|
| Weakening in sterling | Strengthening in sterling | |||||
| 10% £m | 5% £m | 1% £m | 10% £m | 5% £m | 1% £m | |
| Impact on the income statement – gain/(loss) | 6.0 | 2.8 | 0.5 | (4.9) | (2.6) | (0.5) |
| Impact on equity – gain/(loss) | 58.9 | 27.9 | 5.4 | (48.2) | (25.2) | (5.2) |
| 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Weakening in sterling | Strengthening in sterling | |||||
| 10% £m | 5% £m | 1% £m | 10% £m | 5% £m | 1% £m | |
| Impact on the income statement – gain/(loss) | 5.2 | 2.5 | 0.5 | (4.3) | (2.2) | (0.5) |
| Impact on equity – gain/(loss) | 66.0 | 31.3 | 6.0 | (54.0) | (28.3) | (5.9) |
b) Interest rate risk
Essentra's strategy is to ensure that at least 30% of the total debt with maturities of more than one year is protected with fixed interest rates or approved interest rate derivatives.
The following table shows Essentra's sensitivity to a 50bps, 100bps and 200bps decrease or increase in sterling, US dollar and euro interest rates. To calculate the impact on the income statement for the year, the interest rates on all external floating rate interest bearing loans and borrowings have been increased or decreased by 50bps, 100bps or 200bps and the resulting increase or decrease in the net interest charge has been adjusted for the effect of Essentra's interest rate derivatives.
| 2019 | ||||||
|---|---|---|---|---|---|---|
| Decrease in interest rates | Increase in interest rates | |||||
| 200bps £m | 100bps £m | 50bps £m | 200bps £m | 100bps £m | 50bps £m | |
| Impact on the income statement – gain/(loss) | 4.2 | 2.1 | 1.1 | (4.2) | (2.1) | (1.1) |
| 2018 | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Decrease in interest rates | Increase in interest rates | |||||
| 200bps £m | 100bps £m | 50bps £m | 200bps £m | 100bps £m | 50bps £m | |
| Impact on the income statement – gain/(loss) | 3.9 | 2.0 | 1.0 | (3.9) | (2.0) | (1.0) |
See note 14 for interest rate disclosure on loans and borrowings.
ESSENTRA PLC ANNUAL REPORT 2019
19. Financial risk management continued
iii) Liquidity risk
Liquidity risk is the risk that Essentra, although solvent, will encounter difficulties in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.
Essentra's objective is to maintain a balance between continuity of funding and flexibility. Essentra is primarily funded by a series of US Private Placement Loan Notes from various financial institutions totalling US$155m and syndicated multi-currency 5-year revolving credit facilities of £285.0m and €100.8m from its banks. The series of Loan Notes have original maturities ranging from seven to twelve years and the revolving credit facilities mature in November 2022. At 31 December 2019, the available bank facilities totalled £370.4m (2018: £375.0m) of which £194.3m (2018: £193.1m) was drawn down. In addition, uncommitted and overdraft facilities are maintained to provide short-term flexibility.
In December 2019, the Company entered into a note purchase agreement for a new USPP facility for $25m ($15m due in April 2027 and $10m due in April 2030), which will be available for drawdown in April 2020.
In April 2020 $80m of US Private Placement Loan Notes are due to be repaid. In February 2020, the Company entered into an agreement with certain banks for a bridging loan facility for £50m, with an initial term of 12 months, plus a further six months at Essentra's option, and thereafter another six months at the lenders' discretion.
Amounts drawn by Essentra on its committed facilities are subject to standard banking covenants. The financial covenants require the net debt to EBITDA ratio to be less than 3.0x and interest cover to be greater than 3.5x. There has been no covenant breach during the period.
Essentra's available undrawn committed facilities at 31 December were:
| 2019 £m | 2018 £m | |
|---|---|---|
| Expiring after two years | 176.1 | 181.9 |
Any loans drawn on these facilities would bear interest at floating rates with reference to LIBOR for the currency and period of the loan.
The maturity of Essentra's financial liabilities (including amounts relating to disposal group held for sale), including estimated interest payments, is analysed below.
| 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Fair value £m | Carrying amount £m | Contractual cash flows £m | <1 yr £m | 1-2 yrs £m | 2-5 yrs £m | >5 yrs £m | |
| Unsecured bank loans | 194.3 | 192.5 | 204.5 | 3.5 | 3.5 | 197.5 | – |
| US Private Placement Loan Notes | 121.1 | 117.1 | 139.7 | 65.0 | 2.6 | 22.9 | 49.2 |
| Derivative liabilities | 0.3 | 0.3 | 0.3 | 0.3 | – | – | – |
| Trade and other payables | 121.7 | 122.6 | 122.6 | 122.6 | – | – | – |
| Lease liabilities | 50.7 | 50.7 | 57.2 | 13.2 | 10.9 | 20.8 | 12.3 |
| Other unsecured loans | 0.1 | 0.1 | 0.1 | 0.1 | – | – | – |
| Deferred consideration | 4.3 | 4.3 | 4.3 | 0.9 | 2.2 | 1.2 | – |
| 492.5 | 487.6 | 528.7 | 205.6 | 19.2 | 242.4 | 61.5 | |
| 2018 | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Fair value £m | Carrying amount £m | Contractual cash flows £m | <1 yr £m | 1-2 yrs £m | 2-5 yrs £m | >5 yrs £m | |
| Unsecured bank loans | 193.0 | 190.6 | 205.1 | 3.1 | 3.1 | 198.9 | – |
| US Private Placement Loan Notes | 120.5 | 120.6 | 150.5 | 6.4 | 67.0 | 8.0 | 69.1 |
| Derivative liabilities | 0.2 | 0.2 | 0.2 | 0.2 | – | – | – |
| Trade and other payables | 146.7 | 146.7 | 146.7 | 146.7 | – | – | – |
| Finance lease liabilities | 0.1 | 0.1 | 0.1 | 0.1 | – | – | – |
| Deferred consideration | 3.9 | 3.9 | 3.9 | 1.3 | – | 1.3 | 1.3 |
| 464.4 | 462.1 | 506.5 | 157.8 | 70.1 | 208.2 | 70.4 |
Total trade and other payables (including amounts relating to disposal group held for sale) carried at £174.5m (2018: £203.6m) including accruals and deferred income of £43.9m (2018: £48.7m) and other taxes and social security contributions of £8.0m (2018: £8.2m) which are not financial liabilities and are therefore excluded from the above analysis. All trade and other payables are due to be settled in less than six months.
The fair value of the unsecured bank loans is the same as the carrying amount as the loans are at floating rate, except for unamortised facility fees. The fair value of the US Private Placement Loan Notes is estimated by discounting the future cash flows (interests and principal) at the prevailing market rates. The fair value of the trade and other payables approximate the carrying amount as they are due to be settled within six months.
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Notes continued
19. Financial risk management continued
Total financial assets and liabilities
The table below sets out Essentra's accounting categories and fair value for each class of financial asset and liability (including amounts relating to disposal group held for sale).
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Fair value £m | Amortised cost £m | Total carrying value £m | Fair value £m | Amortised cost £m | Total carrying value £m | |
| Level 1 of fair value hierarchy | ||||||
| Trade and other receivables | – | 162.0 | 162.0 | – | 191.2 | 191.2 |
| Cash and cash equivalents | – | 70.4 | 70.4 | – | 66.2 | 66.2 |
| Other financial assets | – | 6.2 | 6.2 | – | – | – |
| Interest bearing loans and borrowings | – | (309.7) | (309.7) | – | (311.3) | (311.3) |
| Lease liabilities | – | (50.7) | (50.7) | – | – | – |
| Trade and other payables | – | (121.7) | (121.7) | – | (144.4) | (144.4) |
| Level 2 of fair value hierarchy | ||||||
| Derivative assets | 0.8 | – | 0.8 | 0.3 | – | 0.3 |
| Derivative liabilities | (0.3) | – | (0.3) | (0.2) | – | (0.2) |
| Level 3 of fair value hierarchy | – | – | ||||
| Trade and other payables | (3.4) | – | (3.4) | (1.3) | – | (1.3) |
| Other non-current financial liabilities | (0.9) | – | (0.9) | (2.6) | – | (2.6) |
| (3.8) | (243.5) | (247.3) | (3.8) | (198.3) | (202.1) |
Total trade and other receivables (including amounts relating to disposal group held for sale) carried at £172.5m (2018: £204.2m) include prepayments of £10.5m (2018: £13.0m) which are not financial assets and are therefore excluded from the above analysis. Fair values of forward foreign exchange contracts and cross currency swaps have been calculated at year end forward exchange rates compared to contracted rates. These are determined to be level 2 in the fair value hierarchy.
Included within trade and other payables and other non-current financial liabilities, which is classified as level 3 in the fair value hierarchy, is the deferred consideration of £4.3m relating to the acquisitions of Micro Plastics and Innovative Components (2018: £3.9m). There are no non-recurring fair value measurements. During the year, a fair value gain of £nil (2018: fair value gain of £nil) in respect of financial instruments at level 3 fair value hierarchy was recognised within exceptional items (see note 2), and £nil (2018: £nil) was settled in cash. No other fair value gains or losses were recorded in profit or loss and other comprehensive income.
Included within interest bearing loans and borrowings are $155m (2018: $155m) US Private Placement Loan Notes. The Loan Notes are held at amortised cost with a carrying value of £117.1m (2018: £120.6m). The Group estimates that the total fair value of the Loan Notes at 31 December 2019 is £121.1m (2018: £120.5m).
All other financial assets are held at amortised cost and mostly have short terms to maturity. For this reason, their carrying amounts at the reporting date approximate the fair values. Unsecured bank loans, included within interest bearing loans and borrowings, incur interest at floating rates and as a result their carrying amounts also approximate their fair values at the reporting date.
The table below shows the amount of bank overdrafts offset against the bank balances under enforceable master netting agreements with banks (including amounts relating to disposal group held for sale):
| Gross amount of recognised financial assets £m | Gross amount of recognised financial liabilities set off in the balance sheet £m | Net amount of financial assets presented in the balance sheet £m | |
|---|---|---|---|
| Cash and cash equivalents: | |||
| At 31 December 2019 | 73.6 | (3.2) | 70.4 |
| At 31 December 2018 | 68.1 | (1.9) | 66.2 |
ESSENTRA PLC ANNUAL REPORT 2019
19. Financial risk management continued
iv) Capital structure
Essentra defines its capital structure as its equity and non-current interest bearing loans and borrowings, and aims to manage this to safeguard its ability to continue as a going concern, so that it can continue to provide returns to shareholders and benefits for other stakeholders.
Essentra sets the amount of capital in proportion to risk. Essentra manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, Essentra may return capital to shareholders through dividends and share buybacks, issue new shares or sell assets to reduce debt.
Essentra monitors its capital structure on the basis of the medium-term net debt-to-EBITDA ratio. EBITDA is defined as operating profit before depreciation and other amounts written off property, plant and equipment, share option expense, intangible amortisation and exceptional and other adjusting items. For 2019 the ratio includes the impact of IFRS 16. In the absence of adjustments for IFRS 16 the net debt to EBITDA ratio would have been 1.9.
The net debt-to-EBITDA ratios at 31 December were as follows.
| Note | 2019 £m | 2018 £m | |
|---|---|---|---|
| Net debt | 284.4 | 240.1 | |
| Operating profit before intangible amortisation and exceptional and other adjusting items | 87.5 | 90.7 | |
| Plus depreciation and other amounts written off property, plant and equipment, and amortisation of non-acquired intangible assets | 48.2 | 35.9 | |
| Plus share option expense | 18 | 3.9 | 4.8 |
| EBITDA | 139.6 | 131.4 | |
| Net debt-to-EBITDA ratio | 2.0 | 1.8 |
20. Issued share capital
| 2019 £m | 2018 £m | |
|---|---|---|
| Issued, authorised and fully paid ordinary shares of 25p (2018: 25p) each | 66.0 | 66.0 |
| Number of ordinary shares in issue | ||
| Beginning of year | 264,129,170 | 264,129,170 |
| End of year | 264,129,170 | 264,129,170 |
At 31 December 2019, the Company held 951,137 (2018: 1,127,065) of its own shares with a nominal value of £0.2m (2018: £0.3m) in treasury. This represents 0.4% (2018: 0.4%) of the number of ordinary shares in issue.
21. Reserves
Within retained earnings the Company has deducted the value of own shares purchased for an employee trust and treasury shares held by the Company with a total cost of £10.4m (2018: £11.1m).
Employee trust shares are ordinary shares of the Company held in an employee benefit trust. The purpose of this trust is to hold shares in the Company for subsequent transfer to Executive Directors and employees relating to deferred share awards and options granted under the Company's share-based incentive plans. Full details are set out in the Annual Report on Remuneration on pages from 101 to 111. The assets, liabilities and expenditure of the trust have been incorporated in these Financial Statements. At 31 December 2019, the trust held 1,033,311 (2018: 1,073,932) shares, upon which dividends have been waived, with an aggregate nominal value of £0.3m (2018: £0.3m) and market value of £4.5m (2018: £3.7m).
The other reserve relates to the Group reorganisation, which took place as part of the de-merger from Bunzl plc. It represents the difference between Essentra plc's share capital and Essentra International Limited's share capital and share premium on 6 June 2005 and is not distributable.
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Notes continued
22. Analysis of net debt
| 1 Jan 2019 £m | Impact on adoption of IFRS 16 £m | Cash flow £m | Business combinations £m | Lease additions £m | Exchange movements £m | Non-cash movements £m | 31 Dec 2019 £m | |
|---|---|---|---|---|---|---|---|---|
| Cash at bank and in hand | 62.3 | – | 0.8 | – | – | (0.5) | – | 62.6 |
| Short-term deposits and investments | 3.9 | – | 4.3 | – | – | (0.4) | – | 7.8 |
| Cash and cash equivalents in the statement of cash flows | 66.2 | – | 5.1 | – | – | (0.9) | – | 70.4 |
| Debt due within one year | (0.1) | – | 0.1 | – | – | – | (60.7) | (60.7) |
| Debt due after one year | (311.2) | – | 10.0 | (13.8) | – | 6.1 | 59.9 | (249.0) |
| Other financial assets | 5.0 | – | 0.6 | – | – | – | – | 5.6 |
| Lease liabilities due within one year | – | (11.7) | 14.5 | (0.5) | (1.6) | 0.3 | (12.4) | (11.4) |
| Lease liabilities due after one year | – | (47.7) | – | (1.7) | (11.7) | 1.1 | 20.7 | (39.3) |
| Net debt | (240.1) | (59.4) | 30.3 | (16.0) | (13.3) | 6.6 | 7.5 | (284.4) |
The non-cash movements in debt due after one year represent the amortisation of prepaid facility fees £0.8m offset by £60.7m of debt moving to debt due within one year. The net non-cash movement in lease liabilities represents early lease terminations £10.4m offset by interest on leases £2.1m. During the year £20.7m of lease liabilities moved from due after one year to due within one year.
Included within other financial assets is £5.0m of loan receivables arising from the disposal of Porous Technologies and £0.6m of short-term liquid investments. In the year ended 31 December 2019, the loan receivable arising from the disposal of Porous Technologies moved from non-current to current assets.
| 1 Jan 2018 £m | Impact on adoption of IFRS 16 £m | Cash flow £m | Business combinations £m | Lease additions £m | Exchange movements £m | Non-cash movements £m | 31 Dec 2018 £m | |
|---|---|---|---|---|---|---|---|---|
| Cash at bank and in hand | 48.0 | – | 14.5 | – | – | (0.2) | – | 62.3 |
| Short-term deposits and investments | 4.0 | – | – | – | – | (0.1) | – | 3.9 |
| Cash and cash equivalents in the statement of cash flows | 52.0 | – | 14.5 | – | – | (0.3) | – | 66.2 |
| Debt due within one year | (0.5) | – | 0.4 | – | – | – | – | (0.1) |
| Debt due after one year | (267.1) | – | (35.6) | – | – | (7.7) | (0.8) | (311.2) |
| Loan receivable (arising from the disposal of Porous Technologies) | 5.0 | – | – | – | – | – | – | 5.0 |
| Net debt | (210.6) | – | (20.7) | – | – | (8.0) | (0.8) | (240.1) |
The non-cash movements in 2018 represent the amortisation in prepaid facility fees.
23. Commitments
Operating leases
At 31 December Essentra had the following future minimum lease payments under non-cancellable operating leases:
| 2019 £m | 2018 £m | |
|---|---|---|
| Payable within one year | 0.3 | 13.6 |
| Payable between one and five years | 0.2 | 35.1 |
| Payable after five years | – | 13.6 |
| 0.5 | 62.3 |
ESSENTRA PLC ANNUAL REPORT 2019
24. Acquisitions and disposals
Acquisition of minority stake in Essentra (MEA) Pte. Ltd
On 19 March 2019, Essentra acquired the 49% minority interest in its Filters operation based in Dubai, Essentra (MEA) Pte. Ltd, from Aberdeen International FZE (part of the BBM Bommidala group) for a cash consideration of £11.6m. Essentra (MEA) Pte. Ltd is the holding company of Essentra FZE, which undertakes the Company's Filters activities in Dubai.
Establishment of joint venture China Tobacco Essentra (Xiamen) Filters Co., Ltd.
On 27 November 2019, Essentra signed an agreement for the establishment of a new joint venture company in China, China Tobacco Essentra (Xiamen) Filters Co., Ltd. Essentra holds a 49% interest in this company. As at 31 December 2019 the new joint venture held nil net assets.
Acquisition of Micro Plastics
On 12 December 2017 Essentra acquired 100% of the share capital of Micro Plastics Inc. The transaction was settled with cash consideration of £19.7m and deferred consideration of £3.7m. During 2019 £1.2m of deferred consideration was paid out to the vendor, with the remainder to be paid in the future.
Acquisition of Innovative Components
On 26 June 2019, Essentra acquired 100% of the share capital of Innovative Components Inc. and Componentes Innovadores Limitada (together "Innovative Components"). Innovative Components is a leading manufacturer and distributor of knobs, pins and handles in North America for a broad range of end-markets, and is reported under the Company's Components division.
On acquisition the assets and liabilities of the business acquired were adjusted to reflect their fair value to Essentra. Due to the timing of the transaction, the purchase price allocations including the split between goodwill and intangible assets and fair value adjustments are provisional and subject to finalisation for up to one year from the date of acquisition.
A deferred consideration of £2.0m was recognised and will be settled in two equal instalments on the first and second anniversary from the acquisition date.
Had the acquisition been completed on 1 January 2019, the contribution to the Group's revenue and operating profit would have been £4.6m and £1.0m higher respectively.
An estimate of related transaction costs of £0.9m were recognised in the consolidated income statement in exceptional and other adjusting items.
Acquisition of Nekicesa
On 6 September 2019, Essentra acquired 100% of the share capital of Nekicesa Packaging S.L. ("Nekicesa"). Nekicesa is one of the leading converters of folding cartons supplying the pharmaceutical end-market in Spain and is reported under the Packaging division.
On acquisition the assets and liabilities of the business acquired were adjusted to reflect their fair value to Essentra. Due to the timing of the transaction, the purchase price allocations including the split between goodwill and intangible assets and fair value adjustments are provisional and subject to finalisation for up to one year from the date of acquisition.
Had the acquisition been completed on 1 January 2019, the contribution to the Group's revenue and operating profit would have been £15.0m and £1.8m higher respectively.
An estimate of related transaction costs of £0.8m were recognised in the consolidated income statement in exceptional and other adjusting items.
ESSENTRA PLC ANNUAL REPORT 2019 165
Financial Statements
Notes continued
24. Acquisitions and disposals continued
The fair value of assets and liabilities acquired as part of the acquisition of Innovative Components and Nekicesa are detailed below:
| Nekicesa £m | Innovative Components £m | Total £m | |
|---|---|---|---|
| Intangible assets | 4.5 | 9.5 | 14.0 |
| Property, plant and equipment | 13.6 | 0.4 | 14.0 |
| Lease right-of-use asset | 3.5 | 0.3 | 3.8 |
| Inventories | 2.3 | 2.0 | 4.3 |
| Trade and other receivables | 3.3 | 1.0 | 4.3 |
| Cash and cash equivalents | 0.8 | 0.2 | 1.0 |
| Deferred tax | (2.4) | (2.6) | (5.0) |
| Debt | (13.8) | – | (13.8) |
| Trade and other payables | (3.2) | (0.7) | (3.9) |
| Lease liabilities | (3.1) | (0.3) | (3.4) |
| 5.5 | 9.8 | 15.3 | |
| Goodwill | 4.8 | 7.8 | 12.6 |
| Consideration | 10.3 | 17.6 | 27.9 |
| Satisfied by: | |||
| Cash consideration | 10.3 | 15.6 | 25.9 |
| Deferred consideration | – | 2.0 | 2.0 |
| Cash consideration | 10.3 | 15.6 | 25.9 |
| Cash and cash equivalents acquired | (0.8) | (0.2) | (1.0) |
| Net cash outflow in respect of the acquisition | 9.5 | 15.4 | 24.9 |
Goodwill represents the expected operating and financial synergies, and the value of an assembled workforce. Goodwill is not deductible for tax purposes.
Fair values of assets and liabilities, including property, plant and equipment, acquired for Nekicesa are provisional and subject to change as the Group is still permitted to make fair value adjustments up until 12 months after the date of acquisition.
Disposals
On 14 January 2019, Essentra divested of its Pipe Protection Technologies business ("PPT") to certain wholly-owned subsidiaries of National Oilwell Varco, Inc. This disposal resulted in a gain before tax of £11.2m, which has been recognised within exceptional and other adjusting items. Related transaction costs of £2.3m were also recognised in the consolidated income statement in exceptional and other adjusting items. As at the 2018 year end the assets and liabilities for this business were in a disposal group held for sale.
On 11 June 2019, Essentra divested of its Extrusion business to Inter Primo A/S. This disposal resulted in a loss before tax of £1.8m, which has been recognised within exceptional and other adjusting items. Related transaction costs of £1.2m were also recognised in the consolidated income statement in exceptional and other adjusting items.
On 28 June 2019, Essentra divested of its Speciality Tapes business ("ST") to OpenGate Capital. This disposal resulted in a gain before tax of £20.0m, which has been recognised within exceptional and other adjusting items. Related transaction costs of £5.1m were also recognised in the consolidated income statement in exceptional and other adjusting items.
On 23 July 2019, Essentra divested of its Cards Solution business to Barcodes, Inc. This disposal resulted in a loss before tax of £1.1m, which has been recognised within exceptional and other adjusting items. Related transaction costs of £0.2m were also recognised in the consolidated income statement in exceptional and other adjusting items.
ESSENTRA PLC ANNUAL REPORT 2019
24. Acquisitions and disposals continued
The disposal proceeds, nets assets disposed and gains arising from the movement in foreign currency exchange from the divestment of the PPT, Extrusion, Speciality Tapes and Card Solutions businesses were as follows:
| Pipe Protection Technologies £m | Extrusion £m | Speciality Tapes £m | Card Solutions £m | Total £m | |
|---|---|---|---|---|---|
| Goodwill | 10.1 | 3.7 | 27.4 | 0.4 | 41.6 |
| Other intangible assets | – | – | 8.6 | 0.8 | 9.4 |
| Property, plant and equipment | 22.2 | 11.9 | 10.4 | – | 44.5 |
| Lease right-of-use asset | 0.9 | 0.1 | – | – | 1.0 |
| Inventories | 3.4 | 2.6 | 3.9 | 1.1 | 11.0 |
| Trade and other receivables | 5.6 | 4.4 | 4.3 | 1.5 | 15.8 |
| Cash and cash equivalents | 0.3 | 0.8 | 0.4 | – | 1.5 |
| Deferred tax | (1.8) | – | (5.8) | (0.2) | (7.8) |
| Trade and other payables | (2.5) | (4.4) | (2.5) | (0.9) | (10.3) |
| Lease liabilities | (1.1) | (0.1) | – | – | (1.2) |
| 37.1 | 19.0 | 46.7 | 2.7 | 105.5 | |
| Reclassification of gains from movement in foreign currency exchange | (9.8) | (2.9) | (5.9) | – | (18.6) |
| Gain/(loss) on disposal before transaction costs | 11.2 | (1.8) | 20.0 | (1.1) | 28.3 |
| Disposal proceeds | 38.5 | 14.3 | 60.8 | 1.6 | 115.2 |
| Satisfied by: | |||||
| Cash consideration | 37.5 | 14.3 | 60.8 | 1.6 | 114.2 |
| Deferred consideration | 1.0 | – | – | – | 1.0 |
| Cash consideration | 37.5 | 14.3 | 60.8 | 1.6 | 114.2 |
| Deferred consideration received | 1.0 | – | – | – | 1.0 |
| Cash and cash equivalents disposed | (0.3) | (0.8) | (0.4) | – | (1.5) |
| Net cash inflow from disposals of businesses | 38.2 | 13.5 | 60.4 | 1.6 | 113.7 |
At 31 December 2018, the total assets and total liabilities for PPT were included within assets held for sale. Details can be found in the Essentra Annual Report 2018.
The total gains of £28.3m before transaction costs represent the pre-tax gain on disposal.
The total gains of £18.6m arising from the movement in foreign currency exchange have been reclassified and reported within the consolidated income statement as part of the exceptional and other adjusting items arising on the disposal of businesses.
25. Dividends
| Per share | Total | |||
|---|---|---|---|---|
| 2019 p | 2018 p | 2019 £m | 2018 £m | |
| 2018 interim: paid 31 October 2018 | 6.3 | 16.5 | ||
| 2018 proposed final: paid 3 June 2019 | 14.4 | 37.7 | ||
| 2019 interim: paid 30 October 2019 | 6.3 | 16.5 | ||
| 2019 proposed final: payable 1 June 2020 | 14.4 | 37.7 | ||
| 20.7 | 20.7 | 54.2 | 54.2 |
ESSENTRA PLC ANNUAL REPORT 2019 167
Financial Statements
Notes continued
26. Related parties
Other than the compensation of key management (note 5), the acquisition of minority stake in Essentra (MEA) Pte. Ltd (note 24) and the establishment of joint venture China Tobacco Essentra (Xiamen) Filters Co., Ltd. (note 24), Essentra has not entered into any material transactions with related parties since the last Annual Report.
ITC Essentra Limited is 50% owned by the Group. The results were fully consolidated within the Group's financial statements as it is deemed Essentra has control by virtue of having control of the Board. As at 31 December 2019 the entity had gross assets of £25.9m (2018: £21.6m), gross liabilities of £10.4m (2018: £8.1m), operating profit of £6.3m (2018: £4.8m) and movement in cash of £3.8m (2018: £0.1m).
27. Post balance sheet events
In February 2020, the Company entered into an agreement with certain banks for a bridging loan facility for £50m, with an initial term of 12 months, plus a further six months at Essentra's option, and thereafter another six months at the lenders' discretion.
28. Parent company
Essentra plc is a limited company incorporated and domiciled in the United Kingdom. It operates as the ultimate parent company of the Essentra Group. Its registered office is Avebury House, 201-249 Avebury Boulevard, Milton Keynes, MK9 1AU, United Kingdom. The principal subsidiary undertakings of Essentra plc are listed in note 10 to the Essentra plc Company Financial Statements.
29. Adjusted measures
Management reviews the adjusted operating profit and operating cash flow as measures of the performance of the business. Adjusted operating profit is stated before amortisation of acquired intangible assets and exceptional and other adjusting items which are considered not relevant to measuring the underlying performance of the business. Operating cash flow is defined as adjusted operating profit before depreciation, share option expense and other non-cash items, less working capital movements and net capital expenditure as shown below:
| 2019 £m | 2018 £m | |
|---|---|---|
| Operating profit | 80.0 | 47.2 |
| Amortisation of acquired intangible assets | 22.9 | 22.7 |
| Exceptional and other adjusting items | (15.4) | 20.8 |
| Adjusted operating profit | 87.5 | 90.7 |
| Depreciation | 35.5 | 35.4 |
| Lease right-of-use asset depreciation | 11.3 | – |
| Amortisation of non-acquired intangible assets | 0.9 | 0.5 |
| Share option expense | 3.9 | 4.8 |
| Other non-cash items | (0.4) | 0.1 |
| Working capital movements | (10.3) | 5.9 |
| Net capital expenditure1 | (56.6) | (60.2) |
| Operating cash inflow – adjusted | 71.8 | 77.2 |
1 Net capital expenditure within adjusted operating cash flow excludes £0.3m (2018: £8.3m) of exceptional property, plant and equipment disposal proceeds realised during site closures.
ESSENTRA PLC ANNUAL REPORT 2019
Essentra plc Company Balance Sheet
At 31 December 2019
| Note | 2019 £m | 2018 £m | |
|---|---|---|---|
| Fixed assets | |||
| Investment in subsidiary undertaking | 2,10 | 464.6 | 460.2 |
| Current assets | |||
| Debtors | 3 | 273.4 | 329.5 |
| Current liabilities | |||
| Creditors: amounts falling due within one year | 4 | (61.5) | (1.0) |
| Net current assets | 211.9 | 328.5 | |
| Non-current liabilities | |||
| Creditors: amounts falling due after more than one year | 5,6 | (56.5) | (120.6) |
| Net assets | 620.0 | 668.1 | |
| Capital and reserves | |||
| Issued share capital | 7 | 66.0 | 66.0 |
| Merger relief reserve | 298.1 | 298.1 | |
| Capital redemption reserve | 0.1 | 0.1 | |
| Profit and loss account | 8 | 255.8 | 303.9 |
| Shareholders' funds: equity interests | 620.0 | 668.1 |
The profit attributable to the equity holders included in the accounts of the Company is £1.3m (2018: profit of £1.0m).
The Company Financial Statements on pages 169 to 179 were approved by the Board of Directors on 28 February 2020 and were signed on its behalf by:
Paul Forman Lily Liu
Chief Executive Chief Financial Officer
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Essentra plc Company Statement of Changes in Equity
For the year ended 31 December 2019
| Issued share capital £m | Merger relief reserve £m | Capital redemption reserve £m | Profit and loss account | Total equity £m | ||
|---|---|---|---|---|---|---|
| Retained earnings £m | Own shares £m | |||||
| 1 January 2019 | 66.0 | 298.1 | 0.1 | 315.0 | (11.1) | 668.1 |
| Profit for year | 1.3 | 1.3 | ||||
| Total comprehensive income for the year | - | - | - | 1.3 | - | 1.3 |
| Shares issued to satisfy employee share option exercises | (0.7) | 0.7 | - | |||
| Share options exercised | 0.4 | 0.4 | ||||
| Share-based payments | 4.4 | 4.4 | ||||
| Dividends paid | (54.2) | (54.2) | ||||
| 31 December 2019 | 66.0 | 298.1 | 0.1 | 266.2 | (10.4) | 620.0 |
| Issued share capital £m | Merger relief reserve £m | Capital redemption reserve £m | Profit and loss account | Total equity £m | ||
| --- | --- | --- | --- | --- | --- | --- |
| Retained earnings £m | Own shares £m | |||||
| 1 January 2018 | 66.0 | 298.1 | 0.1 | 364.0 | (12.2) | 716.0 |
| Profit for year | 1.0 | 1.0 | ||||
| Total comprehensive income for the year | - | - | - | 1.0 | - | 1.0 |
| Shares issued to satisfy employee share option exercises | (1.1) | 1.1 | - | |||
| Share options exercised | 0.1 | 0.1 | ||||
| Share-based payments | 5.2 | 5.2 | ||||
| Dividends paid | (54.2) | (54.2) | ||||
| 31 December 2018 | 66.0 | 298.1 | 0.1 | 315.0 | (11.1) | 668.1 |
ESSENTRA PLC ANNUAL REPORT 2019
Essentra plc Company Accounting Policies
a Authorisation of financial statements and statement of compliance with FRS 101
The parent company financial statements of Essentra plc ("the Company") for the year ended 31 December 2019 were authorised for issue by the Board of Directors on 28 February 2020 and the balance sheet was signed on the Board's behalf by Paul Forman and Lily Liu. Essentra plc is a public limited company that is incorporated, domiciled and has its registered office in England and Wales. The Company's ordinary shares are publicly traded on the London Stock Exchange and it is not under the control of any single shareholder. These financial statements were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101).
The profit and loss account of the Company is not presented as permitted by Section 408 of the Companies Act 2006.
b Basis of preparation
The Company transitioned to FRS 101 from the UK Generally Accepted Accounting Practice during the year ended 31 December 2015. No adjustments were required as part of this transition.
In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the following disclosures:
- the requirements of paragraph 45(b) and 46-52 of IFRS 2 Share-Based Payment;
- the requirements of paragraphs 62, B64(b), B64(e), B64(g), B64(h), B64(j) to B64(m), b64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations;
- the requirement of IFRS 7 Financial Instruments: Disclosures;
- the requirement of paragraphs 91-99 of IFRS 13 Fair Value Measurement;
- the requirement in paragraph 38 of IAS 1 Presentation of Financial Statements to present comparative information in respect of paragraph 79(a)(iv) of IAS 1, paragraph 73(e) of IAS 16 Property, Plant and Equipment and paragraph 118(e) of IAS 38 Intangible Assets;
- the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements;
- the requirements of IAS 7 Statement of Cash Flows;
- the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors;
- the requirements of paragraph 17 of IAS 24 Related Party Disclosures;
- the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member; and
- the requirements of paragraphs 134(d)-134(f) and 135(c)-135(e) of IAS 36 Impairment of Assets.
Where required, equivalent disclosures are given in the consolidated financial statements.
These accounts have been prepared in accordance with The Companies Act 2006 as applicable to companies using FRS 101 and are prepared on a going concern basis.
These accounts are prepared under the historical cost convention.
The following principal accounting policies have been consistently applied.
c Investment in subsidiary undertaking
Investment in subsidiary undertaking is held at cost less any provision for impairment. The Company assesses at each balance sheet date whether the investment in its subsidiary has been impaired.
d Share-based payments
The fair value of share options is measured at grant date. It is recognised as an addition to the cost of investment in the subsidiary in which the relevant employees work over the expected period between grant and vesting date of the options, with a corresponding adjustment to reserves. Detailed disclosures for the share-based payment arrangements of the Company are provided in note 18 to the consolidated financial statements.
e Own shares
The shares held in the Essentra Employee Benefit Trust for the purpose of fulfilling obligations in respect of share incentive plans are treated as belonging to the Company and are deducted from its retained earnings. The cost of shares held directly (treasury shares) is also deducted from retained earnings.
ESSENTRA PLC ANNUAL REPORT 2019 171
Financial Statements
Essentra plc Company
Accounting Policies continued
f Dividends
Dividend distributions to the Company's shareholders are recognised as a liability in the period in which they are approved by the shareholders of the Company (final dividend) or paid (interim dividend).
Dividend income is recognised when the right to receive payment is established.
g Foreign currencies
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the rate of exchange ruling at the balance sheet date and the gains or losses on translation are included in the profit and loss account. Exchange differences arising from movements in spot rates are included in the profit and loss account as exchange gains or losses, while those arising from the interest differential elements of forward currency contracts are included in external interest income or expense.
h Financial assets
Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are included in current assets, except for those with maturities greater than 12 months after the end of the reporting period which are classified as non-current assets. The Company's financial assets at amortised cost comprise receivables in the balance sheet.
Receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. Interest income is recognised accordingly using the effective interest method.
i Financial liabilities
Interest bearing loans and borrowings and other financial liabilities (excluding derivatives) are initially recognised at fair value net of transaction costs incurred. They are subsequently held at amortised cost using the effective interest method. Any difference between the proceeds, net of transaction costs, and the settlement or redemption of borrowings is recognised in profit or loss over the term of the borrowings.
The Company holds financial instruments which hedge the net investments in the foreign operations of its subsidiary undertakings. Gains and losses on these instruments are recognised in the profit and loss account of the Company.
j Taxation
Income tax in the profit and loss account comprises current and deferred tax. Income tax is recognised in the profit and loss account except to the extent that it relates to items recognised in equity or other comprehensive income.
Current tax is the expected tax payable on the taxable income for the year using the applicable tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in prior years.
Deferred tax is provided, using the balance sheet liability method, on temporary differences arising between the tax bases and the carrying amounts of assets and liabilities in the financial statements. The following temporary differences are not provided for: goodwill not deductible for tax purposes, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit or loss, and differences relating to investments in subsidiaries to the extent that they will not reverse in the foreseeable future. Deferred tax is determined using tax rates that are expected to apply when the related deferred tax asset or liability is settled, using the applicable tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profit will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
ESSENTRA PLC ANNUAL REPORT 2019
Essentra plc Company Notes
1. Net operating charges
The auditor was paid £5,125 (2018: £5,125) for the statutory audit of the Company. Fees paid to the Company's auditor for services other than the statutory audit of the Company are disclosed in note 2 to the consolidated financial statements.
The Directors' remuneration, which was paid by Essentra International Limited, is disclosed in the Annual Report on Remuneration on page 102.
2. Investment in subsidiary undertaking
| Investment in subsidiary undertaking | ||
|---|---|---|
| 2019 £m | 2018 £m | |
| Beginning of year | 460.2 | 455.0 |
| Additions | 4.4 | 5.2 |
| End of year | 464.6 | 460.2 |
3. Debtors
| 2019 £m | 2018 £m | |
|---|---|---|
| Amounts receivable from subsidiary undertakings | 273.4 | 329.5 |
| 273.4 | 329.5 |
4. Creditors: amounts falling due within one year
| 2019 £m | 2018 £m | |
|---|---|---|
| Accruals and deferred income | 0.7 | 0.9 |
| Corporate taxes | 0.2 | 0.1 |
| US Private Placement Loan Notes | 60.6 | - |
| 61.5 | 1.0 |
5. Creditors: amounts falling due after more than one year
| 2019 £m | 2018 £m | |
|---|---|---|
| US Private Placement Loan Notes | 56.5 | 120.6 |
| 56.5 | 120.6 |
6. Maturity of financial liabilities
| Non bank loans | ||
|---|---|---|
| 2019 £m | 2018 £m | |
| Debt can be analysed as falling due: | ||
| Within one year | 60.6 | - |
| Between one and five years | 14.8 | 62.0 |
| More than five years | 41.7 | 58.6 |
| 117.1 | 120.6 |
ESSENTRA PLC ANNUAL REPORT 2019
Financial Statements
Essentra plc Company Notes continued
7. Issued share capital
| 2019 £m | 2018 £m | |
|---|---|---|
| Issued, authorised and fully paid ordinary shares of 25p (2018: 25p) each | 66.0 | 66.0 |
| 66.0 | 66.0 | |
| Number of ordinary shares in issue | 2019 | 2018 |
| At beginning and end of year | 264,129,170 | 264,129,170 |
At 31 December 2019, the Company held 951,137 (2018: 1,127,065) of its own shares in treasury.
8. Reserves
As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the Company has not been separately presented in these Financial Statements. The profit attributable to equity holders included in the accounts of the Company is £1.3m (2018: profit of £1.0m).
Included in the profit and loss account are accumulated share-based payments of £47.9m (2018: £43.5m) which are credited directly to reserves. Full details of these share-based payments are set out in the Annual Report on Remuneration on pages 101 to 111.
9. Dividends
| Per share | Total | |||
|---|---|---|---|---|
| 2019 p | 2018 p | 2019 £m | 2018 £m | |
| 2018 interim: paid 31 October 2018 | 6.3 | 16.5 | ||
| 2018 proposed final: paid 3 June 2019 | 14.4 | 37.7 | ||
| 2019 interim: paid 30 October 2019 | 6.3 | 16.5 | ||
| 2019 proposed final: payable 1 June 2020 | 14.4 | 37.7 | ||
| 20.7 | 20.7 | 54.2 | 54.2 |
ESSENTRA PLC ANNUAL REPORT 2019
10. Subsidiary undertakings
The companies named below (including dormant entities) are subsidiary undertakings of Essentra plc and are included in the consolidated Financial Statements of the Group. The investments in the companies below relate to ordinary shares or common stock. The principal country in which each company operates is the country of incorporation.
All entities below are wholly owned subsidiaries of the Group except for ITC Essentra Limited (India) (50% owned) and China Tobacco Essentra (Xiamen) Filters Co., Ltd (49% owned). The ownership held by the Group in these companies are through holding of ordinary shares in these companies and they are accounted for as subsidiaries of the Group in the consolidated Financial Statements due to a control achieved via board membership.
Essentra International Limited is the only direct subsidiary of Essentra plc.
| Country of incorporation | Principal activity | Address of registered office | |
|---|---|---|---|
| Essentra (Bangor) Ltd. | UK | Manufacturing | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Components Limited | UK | Manufacturing | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Filter Products Limited | UK | Manufacturing | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Packaging Limited | UK | Manufacturing | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Packaging & Security Limited | UK | Manufacturing | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT Filter Products Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT Holdings (No.1) Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT Holdings (No.2) Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT International Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT Packaging & Securing Solutions Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Filter Products International Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra International Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Overseas Limited | UK | Holding Company | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Pension Trustees Limited | UK | Pension Trustee | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Finance Limited | UK | Treasury activities | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra (Kilmarnock) Ltd. | UK | Non-trading | 4th Floor, 115 George Street, Edinburgh, Scotland, EH2 4JN |
| Essentra (Northampton) Ltd. | UK | Non-trading | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Services Limited | UK | Non-trading | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Filtrona Limited | UK | Non-trading | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| P. P. Payne Limited | UK | Non-trading | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Alliance Plastics Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Cigarette Components Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| ESNT Components Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
ESSENTRA PLC ANNUAL REPORT 2019 175
Financial Statements
Essentra plc Company Notes continued
- Subsidiary undertakings continued
| Country of incorporation | Principal activity | Address of registered office | |
|---|---|---|---|
| ESNT Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Filtrona Custom Moulding Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| North West Plastics Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Skiffy Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Stera Tape Limited | UK | Dormant | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra (Great Harwood) Ltd. | UK | Dissolved – 4th February 2020 | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra (Hull) Ltd. | UK | Dissolved – 4th February 2020 | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra (Kimbolton) Ltd. | UK | Dissolved – 4th February 2020 | Avebury House, 201-249 Avebury Boulevard, Milton Keynes, Buckinghamshire, MK9 1AU |
| Essentra Filter Products Inc | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Packaging Inc | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Plastics LLC | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Packaging Puerto Rico, Inc. | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Packaging US Inc | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Innovative Components, Inc. | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Micro Plastics, Inc. | US | Manufacturing | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Components Inc | US | Distribution | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Components Japan Inc | US | Distribution | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| ESNT Holdings Inc | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| ESNT (Porous) Holdings Inc. | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| ESNT US Holdings Corp | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Corporation | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Holdings Corp. (DE) | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| US NewCo LLC | US | Holding Company | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| ESNT Components Co. | US | Non-trading | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| US LLC 2, LLC | US | Non-trading | Two Westbrook Corporate Center, Suite 200, Westchester IL 60154, United States |
| Essentra Components BV | Netherlands | Distribution | Den Belleman 9, 5571 NR Bergeyk, Netherlands |
| Essentra Packaging B.V. | Netherlands | Distribution | Celsiusweg 37, 8912 AM, Leeuwarden, Netherlands |
| Blue NewCo 1 B.V. | Netherlands | Holding Company | Gustav Mahlerplein 68, 1082 MA, Amsterdam, Netherlands |
ESSENTRA PLC ANNUAL REPORT 2019
- Subsidiary undertakings continued
| Country of incorporation | Principal activity | Address of registered office | |
|---|---|---|---|
| Blue NewCo 2 B.V. | Netherlands | Holding Company | Gustav Mahlerplein 68, ITO Tower 9th floor, MA Amsterdam, 1082, Netherlands |
| Blue NewCo 3 B.V. | Netherlands | Holding Company | Gustav Mahlerplein 68, Ito Tower, 9th Floor, 1082 MA, Amsterdam, Netherlands |
| Blue NewCo 4 B.V. | Netherlands | Holding Company | Gustav Mahlerplein 68, Ito Tower, 9th Floor, 1082 MA, Amsterdam, Netherlands |
| ESNT Holdings Cooperative 1 W.A. | Netherlands | Holding Company | Celsiusweg 37, 8912 AM, Leeuwarden, Netherlands |
| ESNT Holdings (Netherlands) BV | Netherlands | Holding Company | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| Essentra BV | Netherlands | Holding Company | Celsiusweg 37, 8912 AM, Leeuwarden, Netherlands |
| Essentra Holdings Cooperative WA | Netherlands | Holding Company | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| Essentra Holdings (No.2) Cooperative WA | Netherlands | Holding Company | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| Essentra International BV/LLC | Netherlands | Holding Company | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| ESNT Holding BV | Netherlands | Non-trading | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| ESNT Holdings Cooperative 2 W.A. | Netherlands | Non-trading | Celsiusweg 37, 8912 AM, Leeuwarden, Netherlands |
| Fijnmechanica Surhuisterveen B.V. | Netherlands | Non-trading | Celsiusweg 37, 8912 AM, Leeuwarden, Netherlands |
| Linde Vouwkartonnage B.V. | Netherlands | Non-trading | Hanzeweg 14, 7591 BK, Denekamp, Netherlands |
| Richco Benelux BV | Netherlands | Non-trading | Beeldschermweg 5-3, 3821 AH Amersfoort, Netherlands |
| Skiffy BV | Netherlands | Non-trading | Den Belleman 9, 5571 NR, Bergeijk, Netherlands |
| Essentra Packaging Ireland Limited | Ireland | Manufacturing | 8 Airways Industrial Estate, Dublin 17, Ireland |
| ESNT (Cherry Orchard) Holdings Limited | Ireland | Holding Company | 8 Airways Industrial Estate, Dublin 17, Ireland |
| C.B. Packaging Limited | Ireland | Non-trading | 8 Airways Industrial Estate, Dublin 17, Ireland |
| ESNT (Cherry Orchard) Limited | Ireland | Non-trading | 8 Airways Industrial Estate, Dublin 17, Ireland |
| ESNT Finance Ireland Limited | Ireland | Non-trading | 7 Airways Industrial Estate, Cloghran, Dublin 17, D17 RR88, Ireland |
| Essentra Finance (Euro) Ireland Limited | Ireland | Non-trading | 7 Airways Industrial Estate, Cloghran, Dublin 17, D17 RR88, Ireland |
| Essentra Pte.Ltd | Singapore | Distribution | 36 Robinson Road #17-01, City House, Singapore, 068877, Singapore |
| Essentra Filter Products Leasing Pte. Ltd | Singapore | Leasing Company | 238A Thomson Road, #25-04/05 Novena Square, Singapore, 307684, Singapore |
| Essentra (MEA) Pte. Ltd | Singapore | Holding Company | 36 Robinson Road, #17-01 City House, Singapore, 068877, Singapore |
| Essentra Filter Products Development Co. Pte. Ltd | Singapore | Non-trading | 238A Thomson Road, #25-04/05 Novena Square, Singapore, 307684, Singapore |
| Essentra Components GmbH | Austria | Holding Company | Schubertring 6, 1010 Wien, Austria |
| Essentra Pty Ltd | Australia | Treasury activities | 32 Clyde Street, Rydalmere NSW 2116, Australia |
| Essentra Industria E Commercio LTDA | Brazil | Manufacturing | Room 7, No 1000 Avenida Emilio Marconato, Centro Comercial, Chacara Primavera, Jaguariuna, Sao Paulo, 13.916-074, Brazil |
| Essentra Limited | Canada | Manufacturing | 2538 Spears Road, Oakville ON L6L 5K9, Canada |
| China Tobacco Essentra (Xiamen) Filters Co., Ltd | China | Non-trading | Floor 2 No.289 Binshui Road, Qiaoying Street, Jimei District, Xiamen City, China |
| Essentra Precision Machinery Components (Ningbo) Co. Ltd. | China | Manufacturing | 99 Huanghai Road, Beilun District, Ningbo, Zhejiang Province, China |
| Essentra Trading (Ningbo) Co. Ltd | China | Distribution | No.99 Huanghai Road, Beilun District, Ningbo, Zhejiang Province, China |
| Essentra Components International Trading (Shanghai) Co Ltd | China | Holding Company | Room 347, Xinmaolou Building, 2 Taizhong South Road, China (Shanghai) Pilot Free Trade Zone, Pudong New Area, Shanghai, 200120, China |
| Essentra Plastic Trading (Ningbo) Co. Ltd | China | Holding Company | 99 Huanghai Road, Beilun District, Ningbo, Zhejiang, China |
| Componentes Innovadores Limitada | Costa Rica | Manufacturing | Cartago-Cartago Parque Industrial Y Zona Franca Zeta, Cartago, Edificios, 48C3 48C4, Costa Rica |
| Essentra Components sro | Czech Republic | Holding Company | Vide?ská 101/119, Dolní Heršpice, Brno, 619 00, Czech Republic |
ESSENTRA PLC ANNUAL REPORT 2019 177
Financial Statements
Essentra plc Company Notes continued
- Subsidiary undertakings continued
| Country of incorporation | Principal activity | Address of registered office | |
|---|---|---|---|
| Essentra Packaging S.a.r.l. | France | Holding Company | F-27200, Sarreguemines, Rue Guillaume, Schoettke, France |
| Essentra Components SAS | France | Non-trading | 280 rue de la Belle Étoile, 95700, Roissy, France |
| Essentra International GmbH | Germany | Holding Company | Filmstr. 5, 06766, Bitterfeld-Wolfen, Germany |
| Essentra Components GmbH | Germany | Manufacturing | Herrenpfad Süd 36, 41334, Nettetal, Germany |
| Essentra Packaging GmbH | Germany | Manufacturing | Filmstrasse. 5, D-06766, Edisonstrasse, Wolfen, Germany |
| Essentra (Hong Kong) Limited | Hong Kong | Non-trading | 36/F, Tower Two, Times Square, 1 Matheson Street, Causeway Bay, Hong Kong |
| Essentra Components Kft | Hungary | Holding Company | 2040 Budaors Gyar u. 2., Hungary |
| Essentra Filter Products Kft | Hungary | Manufacturing | 2310 Szigetszentmiklos, Leshegy ut 30, Hungary |
| PT Essentra | Indonesia | Manufacturing | Jalan Berbek Industri 1, 18-20 Surabaya Industrial Estate Rungkut (SIER), Sidoario, 61256, Indonesia |
| Essentra (India) Private Limited | India | Manufacturing | Survey No. 46, Jala Hobli, Dodajala Village, Bangalore North – 562 157, Karnataka, India |
| ITC Essentra Limited | India | Manufacturing | Doddajala Post, Yarthiganahally, (via) Bettahalasur, Bangalore North, 562 157, India |
| ESNT Holdings SpA | Italy | Holding Company | Podenzano (PC), Loc.I Casoni Fraz. Gargia, Via Copernico no. 54, 29027, Italy |
| Essentra Packaging Srl | Italy | Distribution | Via Copernico n.54, Loc. 1 Casoni Fraz., Gariga, 29027, Podenzano, Italy, Italy |
| Essentra Components srl | Italy | Non-trading | Via Massarenti, 1 Loc, 1 Maggio, 40013, Castel Maggiore, Italy |
| Essentra Filter Products Spa | Italy | Non-trading | Studio De Vivo SCIS, 84123 Salerno, Corso, Garibaldi n. 143, Italy |
| Essentra Packaging Luxembourg Sarl | Luxembourg | Non-trading | 8-10, Avenue de la Gare, L-1610, Luxembourg |
| Abric Encode Sdn Bhd | Malaysia | Manufacturing | Unit 1110 Block A, Pusat Dagangan Phileo Damansara II, 15 Jalan 16/11 Off Jalan Damansara, 46350 Petaling Jaya, Selangor Darul Ehsan, Malaysia |
| Essentra Malaysia Sdn Bhd | Malaysia | Non-trading | Unit 1110 Block A, Pusat Dagangan Phileo Damansara II, 15 Jalan 16/11 Off Jalan Damansara, 46350 Petaling Jaya, Selangor Darul Ehsan, Malaysia |
| Essentra Asia Sdn Bhd | Malaysia | Non-trading | Unit D – 3A – 10, 4th Floor, Greentown Square, Jalan Dato' Seri Ahmed Said, 30450 Ipoh, Perak, Malaysia |
| Essentra Components SEA (M) SDN BHD | Malaysia | Non-trading | D5-5-6, Solaris Dutamas 1, Jalan Dutamas 1, 50480, Kuala Lumpur, Malaysia |
| Essentra Components S. de R.L de C.V. | Mexico | Manufacturing | Carretera a Huinala #510, Apodaca, NL 66640, Mexico |
| ESNT Limited | New Zealand | Services | Quigg Partners, Floor 7, 36 Brandon Street, Wellington Central, Wellington, 6011, New Zealand |
| Essentra Filter Products S.A. | Paraguay | Distribution | Calle 12, Acacary, Cuidad del Este, Paraguay |
| Essentra Sp. z o.o. | Poland | Non-trading | 11 Lakowa Street, 90-562, Lodz, Poland |
| Boxes Prestige Poland Sp. z o.o. | Poland | Manufacturing | Tokarska 25, 20-210, Lublin, Poland |
| Essentra Packaging Spó?ka z o.o. | Poland | Manufacturing | Tokarska 25, 20-210, Lublin, Poland |
| Essentra Co., Ltd. | Republic of Korea | Distribution | 5th Floor, One IFC, 10, Gukjegeumyung-ro, Youngdeungpo-gu, Seoul, 07326, Korea, Republic of |
| Essentra Components SRL | Romania | Distribution | Burcuresi Sectorul 1, Strada POLANA, Nr. 68-72, Etaj 2, Biroul NR.5, Romania |
| OOO Essentra Filter Products | Russia | Distribution | Moskovskyi pr. 60/129, Business center Senator, 190005, St Petersburg, Russian Federation |
| Essentra Saint-Petersburg Limited Liability Company | Russia | Non-trading | 4a Finlyandskiy Prospect, 194044, St. Petersburg, Russian Federation |
| Essentra Components sro | Slovakia | Distribution | Gogol'ova 18, 852 02 Bratislava, Slovakia |
| Essentra Components (Pty) Ltd | South Africa | Distribution | Unit 2. Sage Corporate Park, Corner Suni and Tsessebe Streets, South Migrand, Gauteng, 1683, South Africa |
| Clondalkin Holdings SA | Spain | Manufacturing | Carrer dels Fusters 18-20, Poligono Industrial Can Cuyas, Montcada I Reixac, 08110, Barcelona, Spain |
| Essentra Packaging S.A. | Spain | Manufacturing | Carrer dels Fusters 18-20, Poligono Industrial Can Cuyas, Montcada I Reixac, 08110, Barcelona, Spain |
ESSENTRA PLC ANNUAL REPORT 2019
- Subsidiary undertakings continued
| Country of incorporation | Principal activity | Address of registered office | |
|---|---|---|---|
| Nekicesa Global Packaging SL | Spain | Non-trading | Ctra. de Navalcarnero a Chinchon km., 21,2 Grinon, 28971, Madrid, Spain |
| Nekicesa Packaging SL | Spain | Manufacturing | Ctra. de Navalcarnero a Chinchon km., 21,2 Grinon, 28971, Madrid, Spain |
| Essentra Components S.L.U | Spain | Distribution | Calle Roure Gros 1-11, Poligono Industrial Mas d'En Cisa, 08181, Spain |
| Essentra Components AB | Sweden | Manufacturing | Askims Verkstadsvag 13Sweden, 436 34 Askim, Vastra Gotalands Ian, Goteborg kommun, Sweden |
| Essentra Hertila AB | Sweden | Manufacturing | Persbogatan 1, SE-265 38, Åstorp, Sweden |
| Essentra Components Sarl | Switzerland | Non-trading | Rue du Grand-Chene 2, c/o Pierre-Alain Killias, Lexartis Avocats, 1003 Lausanne, Switzerland |
| Essentra Eastern Limited | Thailand | Non-trading | 111/5 Moo 2 Tambon Makarnku, Amphur Nikorn Pattana, Rayong Province, Thailand |
| San Yai Holding Company Limited | Thailand | Holding Company | No.776 Charoennakorn Road, Khwaeng Daokhanong, Khet Dhonburi, Bangkok, Thailand |
| Pranakorn Holding Company Limited | Thailand | Holding Company | 776 Charoennakorn Road, Bukkalo, Thonburi, Bangkok 10600, Thailand |
| Essentra Limited | Thailand | Manufacturing | 116/3 Soi Thiantalay 24, Bangkhunthian-Chaitalay Road, Thakam, Bangkhunthian, Bangkok, 10150, Thailand |
| Apex Filters Company Limited | Thailand | Non-trading | 31/2 Rama 3 Road, Chongnonsee, Yannawa, Bangkok 10120, Thailand |
| Chemical Resins (Thailand) Limited | Thailand | Non-trading | 4th Floor, 77/1 Soi Ruamrudee 2, Ploenchit Road, Lumpini, Pathumwan, Bangkok, 10330, Thailand |
| Mesan Kilit A.S. | Turkey | Distribution | Ilitelli Organzie Sanayi, Bolgesi Metal Is San, Sit.7.Blok No24 Basaksehir, Istanbul, Turkey |
| Essentra FZE | United Arab Emirates | Manufacturing | Plot No. S20403, Jebel Ali Free Zone (JAFZA), PO Box No 261392, Dubai, United Arab Emirates |
| Filtrona Venezolana C.A. | Venezuela | Property Company | Urbn. Parque Comercio Industrial Castillito, Lot No. P-8. Street 103 c/c Av. 66, San Diego Municipality, Valencia, Edo Carabobo, Venezuela |
ESSENTRA PLC ANNUAL REPORT 2019 179
Financial Statements
Independent auditors' report to the members of Essentra plc
Report on the audit of the financial statements
Opinion
In our opinion:
- Essentra plc's group financial statements and company financial statements (the "financial statements") give a true and fair view of the state of the group's and of the company's affairs as at 31 December 2019 and of the group's profit and cash flows for the year then ended;
- the group financial statements have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union;
- the company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 "Reduced Disclosure Framework", and applicable law); and
- the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group financial statements, Article 4 of the IAS Regulation.
We have audited the financial statements, included within the Annual Report, which comprise: the Consolidated and Company Balance Sheets as at 31 December 2019; the Consolidated Income Statement and Consolidated Statement of Comprehensive Income, the Consolidated Statement of Cash Flows, and the Consolidated and Company Statements of Changes in Equity for the year then ended; and the notes to the financial statements, which include a description of the significant accounting policies and critical accounting judgements and estimates.
Our opinion is consistent with our reporting to the Audit & Risk Committee.
Separate opinion in relation to IFRSs as issued by the IASB
As explained in the Accounting Policies to the financial statements, the group, in addition to applying IFRSs as adopted by the European Union, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).
In our opinion, the group financial statements have been properly prepared in accordance with IFRSs as issued by the IASB.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC's Ethical Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC's Ethical Standard were not provided to the group or the company.
Other than those disclosed in note 2 to the financial statements, we have provided no non-audit services to the group or the company in the period from 1 January 2019 to 31 December 2019.
Our audit approach
Overview

- Overall group materiality: £3.6 million (2018: £4.0 million), based on 5% of profit before tax, intangibles amortisation and exceptional and other adjusting items.
- Overall company materiality: £6.2 million (2018: £6.6 million), based on 1% of net assets.
- There were no significant components within the group.
- We performed full scope audit work on 41 reporting units, and specified procedures over certain balances on an additional 35 reporting units.
- This provided coverage of 65% revenue, 63% profit before tax, and 73% net assets.
- Presentation of exceptional and other adjusting items (group).
- Goodwill impairment (group).
- Compliance with US sanctions legislation (group).
ESSENTRA PLC ANNUAL REPORT 2019
ESSENTRA PLC ANNUAL REPORT 2019 181
The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain.
Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the group, we identified that the principal risks of non-compliance with laws and regulations related to the non-compliance with the Listing Rules, UK and overseas tax legislation not being adhered to, non-compliance with employment regulations in the UK and other jurisdictions in which the Group operates, breaches of health and safety legislation, non-compliance with import and export restrictions, and other legislation specific to the industries in which the group operates, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting of journal entries to improve revenue performance or to manipulate metrics relating to bank covenants, and management bias in key accounting estimates. The group engagement team shared this risk assessment with the component auditors so that they could include appropriate audit procedures in response to such risks in their work. Audit procedures performed by the group engagement team and/or component auditors included:
- Review of correspondence with the regulators and government authorities;
- Review of correspondence with legal advisors;
- Review of matters reported through the group's whistleblowing helpline and the results of management's investigation of such matters;
- Enquiries of management at the group, divisional and local levels;
- Enquiries of the group's legal team;
- Enquiries with component auditors;
- Review of internal audit reports in so far as they related to the financial statements;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations which result in an impact to revenue or to metrics relevant to banking covenants;
- Challenging assumptions and judgements made by management in determining significant accounting estimates, in particular in relation to exceptional and other adjusting items, impairment of goodwill, and compliance with US sanctions legislation. (see related key audit matters below).
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Key audit matters
Key audit matters are those matters that, in the auditors' professional judgement, were of most significance in the audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a complete list of all risks identified by our audit.
Financial Statements
Independent auditors' report to the members of Essentra plc continued
| Key audit matter | How our audit addressed the key audit matter |
|---|---|
| Presentation of exceptional and other adjusting items (group) | |
| The financial statements include certain items which are disclosed as exceptional and adjusting items. The nature of these items is explained within the group accounting policy and includes transaction costs relating to acquisition and disposals of businesses, acquisition integration and restructuring costs, and other items such as site closure costs and one-off projects. |
In the year the most significant exceptional and other adjusting items relate to the gains on disposal of businesses of £15.9 million, costs relating to the investigation of certain compliance matters in respect to the group's export activities in the Filters division of £7.5 million (see breakdown of costs in a separate key audit matter below), and releases of a number of provisions relating to previous site closures of £9.1 million, as well as other restructuring costs of £2.1 million.
We focused on this area as there is limited guidance relating to this presentational matter within IFRS and judgement is required by the directors in determining whether items classified as exceptional or adjusting are consistent with the group's accounting policy.
Consistency in identifying and disclosing items as exceptional and adjusting is important to maintain comparability of the results year on year.
See page 133 for management's disclosure of this significant judgement. Also see page 89 in the Audit & Risk Committee report. | We assessed the appropriateness of the group's accounting policy for the recognition of exceptional and other adjusting items with reference to the applicable accounting standards.
We considered whether the items disclosed as exceptional and adjusting were consistent with the accounting policy and the approach taken in prior years, to determine that items were appropriately classified. We did not identify any material items which we would expect to be reported in earnings before exceptional and other adjusting items.
Gains/losses and transaction costs related to acquisition and disposal of businesses (£15.9 million) have been tested through sampling and items have been traced to supporting invoices, bank statements and other documentation.
The investigation of compliance matters within the Filters division (£7.5 million) is considered one-off in nature and does not relate to underlying trading, and therefore the classification as exceptional is considered appropriate. Please see separate key audit matter on the subject of compliance with U.S. sanctions rules below.
Gains arising from the release of provisions relating to site closures have been agreed to lease surrenders and other supporting documentation. The classification of these credits as exceptional is considered appropriate as the release mirrors the treatment of the charge when the provisions were created in prior periods.
A sample of restructuring costs have been agreed to supporting evidence such as invoices and redundancy agreements.
We have considered other one-off or notable credits/charges recognised in earnings before exceptional and other adjusting items to ensure consistent treatment with adjusting items.
The disclosures included in note 2 were reviewed and deemed reasonable. |
| Goodwill impairment (group)
All goodwill and indefinite lived intangible assets must be allocated to cash generating units (CGUs) and tested for impairment annually. Management must also determine the recoverable amount for other finite-lived assets where impairment indicators are identified.
The group has goodwill of £310.7 million, of which £190.5m is allocated to the Packaging division, £98.5 million to Components, and £21.7 million to Filters. Historically, the annual impairment for the Packaging division has resulted in material impairment charges and low levels of headroom. However at 31 December 2018 headroom against the asset carrying value was £165.0 million and in 2019 has further increased to £284.0 million.
The discount rate calculated by management has decreased compared to prior year, contributing to the increase in the headroom in the Packaging model.
The impairment reviews performed by management contain a number of significant judgements and estimates including revenue growth rates, profit margins and discount rates. A change in these assumptions can result in a material change in the valuation of the assets.
See page 133 for management's disclosure of this significant judgement. Also see page 89 in the Audit & Risk Committee report. | We have assessed the methodology applied by management in performing their impairment reviews and tested the integrity of management's cash flow models.
We tested key assumptions made in the impairment review, such as those around operating margins back to industry and competitor data. We evaluated the future cash flow forecasts for each CGU, including short term cash flows, and the process by which they were determined. In doing so we compared the cash flow forecasts to the latest Board approved plans and compared prior year budget to 2019 actual performance in order to assess the quality of management's forecasting process. Our procedures confirmed the reasonableness of the cash flows included in the models.
We also tested key assumptions including exchange rates and long-term growth rates by comparing them to third party published economic and industry forecasts and analyst reports. We found the assumptions to be reasonable.
We validated the discount rate by recalculating the group's weighted average cost of capital for each CGU.
We performed sensitivity analyses around the key assumptions to ascertain the extent of change in those assumptions that, either individually or collectively, would be required for goodwill to be impaired. We noted that the required level of change was beyond that which we would consider likely given the current market conditions and recent performance of the business.
Disclosures included within note 8 have also been assessed against the requirements of IFRS and deemed reasonable. |
182 ESSENTRA PLC ANNUAL REPORT 2019
ESSENTRA PLC ANNUAL REPORT 2019 183
| Key audit matter | How our audit addressed the key audit matter |
|---|---|
| Compliance with U.S. sanctions legislation (group) | |
| During the year, the group identified sanctions compliance failures within its Filters division and conducted an investigation into the failures identified. The company has made a voluntary disclosure to the U.S. Office of Foreign Assets Control and continues to cooperate fully with the U.S. authorities. Costs relating to the investigation and remedial actions amounting to £3.6 million, a write-off of certain working capital balances totalling £1.6 million, as well as an estimate of £2.3 million for the expected financial penalties from the US authorities, have been recognised as exceptional items in the income statement. |
See page 133 for management’s disclosure of the significant judgement and estimates associated with this matter. Also see page 89 in the Audit & Risk Committee report. | With the assistance of our forensics experts we assessed the scope, methodology and overall approach of management’s investigation into the matter. We obtained the results of management’s investigation, including the conclusions reached and understood the basis for those conclusions. We discussed the findings with management, the Audit & Risk Committee, as well as management’s experts and legal counsel, and considered the conclusions to be appropriate based on the results of the investigation and evidence obtained.
Having concluded that certain group companies in the Filters division had failed to comply with certain U.S. laws:
• we tested management’s assumptions around their best estimate of the potential exposure to financial penalties that may be imposed on the group by U.S. authorities by comparing the estimated fine levels to comparable fines imposed for similar non-compliances published in U.S. Government sources, as well as discussing them with our internal sanctions specialists, and we consider the provision to be reasonable. However, as the financial penalties have yet to be agreed with the U.S. authorities, the financial penalties that may ultimately be paid by the group could be higher than that provided;
• a sample of the costs relating to the investigation and remedial actions have been agreed to supporting evidence such as invoices without exception; and
• we have scrutinised management’s rationale for writing off certain working capital balances as a result of the non-compliance matters identified. We tested the accuracy of the amounts written off back to underlying accounting records with no issues noted. Given the nature of the matter, we consider the presentation of the write-off of working capital balances as exceptional to be appropriate. |
We determined that there were no key audit matters applicable to the company to communicate in our report.
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry in which they operate.
The group is split into three divisions being Components, Packaging and Filters. The Specialist Components division was dissolved in the year following the disposal of the Pipe Protection Technology, Extrusion, Speciality Tapes, and Card Solutions businesses. Each division consists of a large number of reporting sites spread globally across 34 territories. There are 255 reporting units within the consolidation, which include the reporting sites and other consolidation units.
We did not identify any individually significant components within the group, with the largest contribution to revenue being 5% from one reporting site, and the average being 1%. We determined the most effective approach was to engage PwC local component teams to perform full scope procedures over 33 reporting units, with the Group audit team performing full scope audit work over a further 8 reporting units. In addition, specified audit procedures were performed over certain balances, including revenue, at a further 3 reporting units in the Americas. In the largest sites in the Americas, specified procedures over fixed assets, inventory and trade receivables were also performed. The Group audit team also performed audit procedures over specific balances within a further 32 reporting units. This approach ensures that appropriate audit coverage has been obtained over all financial statement line items.
Where work was performed by component auditors, we determined the appropriate level of involvement we needed to have in that audit work to ensure we could conclude that sufficient appropriate audit evidence had been obtained for the group financial statements as a whole. We issued written instructions to all component auditors and had regular communications with them throughout the audit cycle. This included a clearance meeting with each component team and review of all significant matters reported.
In addition members of the group engagement team have visited reporting sites in the U.S., Dubai, Ireland, Germany, Turkey, Hungary and UK, including meeting with local audit teams and local management as part of these visits.
Based on the detailed audit work performed across the group, we have gained coverage of 65% of total revenue, 63% of profit before tax, and 73% of net assets.
Financial Statements
Independent auditors' report
to the members of Essentra plc continued
Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
| Group financial statements | Company financial statements | |
|---|---|---|
| Overall materiality | £3.6 million (2018: £4.0 million). | £6.2 million (2018: £6.6 million). |
| How we determined it | 5% of profit before tax, intangibles amortisation and exceptional and other adjusting items. | 1% of net assets. |
| Rationale for benchmark applied | The group is profit-oriented, therefore it is considered most appropriate to apply a rule of thumb based upon a profit-based benchmark. The directors, management and the users of the group financial statements focus on adjusted numbers, being adjusted operating profit, adjusted net income or adjusted pre-tax profit. The group defines ‘adjusted’ as excluding the impact of intangible amortisation and exceptional and other adjusting items. Based on this, we consider an adjusted metric of profit before tax, intangibles amortisation and exceptional and other adjusting items to be the most appropriate benchmark. | The entity is a holding company of the rest of the group and is not a trading entity. Therefore an asset based measure is considered appropriate. |
For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range of materiality allocated across components was between £0.1 million and £2.4 million. Certain components were audited to a local statutory audit materiality that was also less than our overall group materiality.
We agreed with the Audit & Risk Committee that we would report to them misstatements identified during our audit above £180,000 (Group audit) (2018: £198,000) and £180,000 (Company audit) (2018: £198,000) as well as misstatements below those amounts that, in our view, warranted reporting for qualitative reasons.
Going concern
In accordance with ISAs (UK) we report as follows:
| Reporting obligation | Outcome |
|---|---|
| We are required to report if we have anything material to add or draw attention to in respect of the directors’ statement in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements and the directors’ identification of any material uncertainties to the group’s and the company’s ability to continue as a going concern over a period of at least twelve months from the date of approval of the financial statements. | We have nothing material to add or to draw attention to. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the group’s and company’s ability to continue as a going concern. For example, the terms of the United Kingdom’s withdrawal from the European Union are not clear, and it is difficult to evaluate all of the potential implications on the group’s trade, customers, suppliers and the wider economy. |
| We are required to report if the directors’ statement relating to Going Concern in accordance with Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge obtained in the audit. | We have nothing to report. |
184 ESSENTRA PLC ANNUAL REPORT 2019
Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
With respect to the Strategic Report and Directors' Report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.
Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06), ISAs (UK) and the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as described below (required by ISAs (UK) unless otherwise stated).
Strategic Report and Directors' Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors' Report for the year ended 31 December 2019 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements. (CA06)
In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic Report and Directors' Report. (CA06)
The directors' assessment of the prospects of the group and of the principal risks that would threaten the solvency or liquidity of the group
We have nothing material to add or draw attention to regarding:
- The directors' confirmation on page 34 of the Annual Report that they have carried out a robust assessment of the principal risks facing the group, including those that would threaten its business model, future performance, solvency or liquidity.
- The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.
- The directors' explanation on pages 114 to 116 of the Annual Report as to how they have assessed the prospects of the group, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
We have nothing to report having performed a review of the directors' statement that they have carried out a robust assessment of the principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially less in scope than an audit and only consisted of making inquiries and considering the directors' process supporting their statements; checking that the statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the "Code"); and considering whether the statements are consistent with the knowledge and understanding of the group and company and their environment obtained in the course of the audit. (Listing Rules)
Other Code Provisions
We have nothing to report in respect of our responsibility to report when:
- The statement given by the directors, on page 81, that they consider the Annual Report taken as a whole to be fair, balanced and understandable, and provides the information necessary for the members to assess the group's and company's position and performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained in the course of performing our audit.
- The section of the Annual Report on page 88 describing the work of the Audit & Risk Committee does not appropriately address matters communicated by us to the Audit & Risk Committee.
- The directors' statement relating to the company's compliance with the Code does not properly disclose a departure from a relevant provision of the Code specified, under the Listing Rules, for review by the auditors.
Directors' Remuneration
In our opinion, the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006. (CA06)
ESSENTRA PLC ANNUAL REPORT 2019 185
Financial Statements
Independent auditors' report
to the members of Essentra plc continued
Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors' Responsibilities in Respect of the Financial Statements set out on page 117, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group's and the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.
Use of this report
This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:
- we have not received all the information and explanations we require for our audit; or
- adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from branches not visited by us; or
- certain disclosures of directors' remuneration specified by law are not made; or
- the company financial statements and the part of the Directors' Remuneration Report to be audited are not in agreement with the accounting records and returns.
We have no exceptions to report arising from this responsibility.
Appointment
Following the recommendation of the audit committee, we were appointed by the directors on 20 April 2017 to audit the financial statements for the year ended 31 December 2017 and subsequent financial periods. The period of total uninterrupted engagement is 3 years, covering the years ended 31 December 2017 to 31 December 2019.
Nicholas Stevenson (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Milton Keynes
28 February 2020
ESSENTRA PLC ANNUAL REPORT 2019
Independent environmental assurance statement to Essentra plc
ERM Certification and Verification Services (ERM CVS) was engaged by Essentra plc ("Essentra") to provide limited assurance in relation to the information set out below and presented in Essentra's 2019 Annual Report ("the Annual Report").
| Engagement summary | |
|---|---|
| Scope of our assurance engagement | Whether the 2019 data and explanatory notes for the following indicators presented on page 29 of the Annual Report are fairly presented, in all material respects, in accordance with the reporting criteria: |
| • Total Scope 1 GHG emissions [metric tonnes of CO_{2}eq] | |
| • Total Scope 2 GHG emissions [metric tonnes of CO_{2}eq] | |
| • Total waste by destination (Landfill, Incineration without energy recovery, Recovery including incineration with energy recovery, and Recycling, [metric tonnes] | |
| • Zero waste to landfill sites [number] | |
| Reporting criteria | The WBCSD/WRI GHG Protocol (2004, as revised January 2015) for the Scope 1 and Scope 2 GHG emissions, and Essentra's internal methodology and reporting criteria for the waste data as described in the footnotes on page 29 |
| Assurance standard | ERM CVS's assurance methodology, based on the International Standard on Assurance Engagements ISAE 3000 (Revised). |
| Assurance level | Limited assurance. |
| Respective responsibilities | Essentra is responsible for preparing the data and for its correct presentation in reporting to third parties, including disclosure of the reporting criteria and boundary. |
| ERM CVS's responsibility is to provide conclusions on the agreed scope based on the assurance activities performed and exercising our professional judgement. |
Our conclusions
Based on our activities, nothing has come to our attention to indicate that the 2019 data and explanatory notes for the indicators listed under Scope above and on page 29 of the Annual Report, are not fairly presented, in all material respects, with the reporting criteria.
Our assurance activities
Our objective was to assess whether the selected data are reported in accordance with the principles of completeness, comparability (across the organisation) and accuracy (including calculations, use of appropriate conversion factors and consolidation). We planned and performed our work to obtain all the information and explanations that we believe were necessary to provide a basis for our assurance conclusions.
A team of assurance professionals undertook the following activities:
- Interviews with relevant Essentra staff to understand and evaluate the data management systems and processes (including IT systems and internal review processes) used for collecting and reporting the selected data;
- A review of the internal indicator definitions and conversion factors;
- Visits to three Essentra manufacturing sites (UK, Hungary and the United States) to review local reporting processes and the consistency of reported data with underlying source data and related information for each indicator;
- An analytical review of the data from all sites and a check on the completeness and accuracy of the corporate data consolidation;
- A review of the information relevant to the scope of our work in the Annual Report, to ensure consistency with our findings.
The limitations of our engagement
The reliability of the assured data is subject to inherent uncertainties, given the available methods for determining, calculating or estimating the underlying information. It is important to understand our assurance conclusions in this context.
Jennifer Jansen-Rogers
Head of Corporate Assurance
27 February 2020
ERMCVS
ERM Certification and Verification Services, London
www.ermcvs.com; email: [email protected]
ERM CVS is a member of the ERM Group. The work that ERM CVS conducts for clients is solely related to independent assurance activities and auditor training. Our processes are designed and implemented to ensure that the work we undertake with clients is free from bias and conflict of interest. ERM CVS and the ERM staff that have undertaken this engagement work have provided no consultancy related services to Essentra Plc in any respect.
ESSENTRA PLC ANNUAL REPORT 2019 187
Advisers and Investor Information
Secretary and Registered Office
Jon Green
Avebury House,
201 – 249 Avebury Boulevard,
Milton Keynes,
Buckinghamshire MK9 1AU
Company Number 05444653
essentraplc.com
Financial adviser and joint corporate broker
Deutsche Bank
Winchester House,
1 Great Winchester Street,
London EC2 2DB
Joint corporate broker
Peel Hunt LLP
Moor House,
120 London Wall,
London EC2Y 5ET
Financial public relations adviser
Tulchan Communications LLP
85 Fleet Street,
London EC4Y 1AE
Solicitors
Slaughter and May
One Bunhill Row,
London EC1Y 8YY
Independent External Auditor
PricewaterhouseCoopers LLP
Exchange House,
Central Business Exchange,
Milton Keynes,
Buckinghamshire MK9 2DF
Principal bankers
BNP Paribas,
London Branch
10 Harewood Avenue,
London NW1 6AA
Citibank N.A.,
London Branch
Citigroup Centre,
Canada Square,
Canary Wharf,
London E14 5LB
DBS Bank Ltd.,
London Branch
4th Floor, Paternoster House,
65 St Paul's Churchyard,
London EC4M 8AB
HSBC Bank plc
8 Canada Square,
London E14 5HQ
ING Bank NV, London Branch
8 – 10 Moorgate,
London EC2R 6DA
Lloyds Bank plc
10 Gresham Street,
London EC2V 7AE
National Westminster Bank plc
250 Bishopsgate,
London EC2M 4AA
Santander UK plc
Santander House,
201 Grafton Gate East,
Milton Keynes,
Buckinghamshire MK9 1AN
ESSENTRA PLC ANNUAL REPORT 2019


The printer and paper manufacturing mill are both accredited with ISO 14001 Environmental Management Systems and are both Forest Stewardship Council® certified. CPI Colour is also a certified CarbonNeutral® company.
Designed by
CONRAN DESIGNGROUP
conrandesigngroup.com
E
ESSENTRA
Essentra plc
essentraplc.com

Avebury House
201-249 Avebury Boulevard
Milton Keynes
MK9 1AU
United Kingdom
Telephone: +44 (0)1908 359100
Email: [email protected]