Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ESMT Interim / Quarterly Report 2021

Nov 30, 2021

52243_rns_2021-11-30_be5259fe-5761-4425-980c-6b9553f480c7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. AND SUBSIDIARIES Consolidated Financial Statements and Independent Auditors' Review Report September 30, 2021 and 2020 (Stock Code: 3006)

(English Translation of a Report Originally Issued in Chinese)

Company Address: No. 23, Industry E. Road IV, Hsinchu Science Park, Hsinchu 30077, Taiwan

Tel: +886-3-578-1970

~1~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Financial Statements and Independent Auditors' Review Report for

September 30,2021 and 2020

Table of Contents

Items Page
I.
Cover 1
II.
Table of Contents 2
III. Independent Auditors' Report 3 ~ 4
IV. Consolidated Balance Sheets 5 ~ 6
V. Consolidated Statements of Comprehensive Income 7
VI. Consolidated Statements of Changes in Equity 8
VII. Consolidated Statements of Cash Flows 9 ~ 10
VIII. Notes to the Consolidated Financial Statements 11 ~ 58
1. History and Organization 11
2. The Date of Authorization for Issuance of the Consolidated Financial
Statements and Procedures for Authorization 11
3. Application of New Standards, Amendments and Interpretations 11 ~ 12
4. Summary of Significant Accounting Policies 13 ~ 16
5. Critical Accounting Judgments, Estimates and Key Sources of
Assumption Uncertainty 16
6. Details of Significant Accounts 17 ~ 42
7. Related-Party Transactions 43
8. Pledged Assets 43
9. Significant Contingent Liabilities and Unrecognized Contractual
Commitments 43
10. Significant Disaster Losses 43
11. Significant Events after the End of the Balance Sheet Date 43
12. Others 44 ~ 56
13. Supplementary Disclosures 57
14. Operating Segment Information 58
~2~

Report on Review of Interim Financial Information

(2021)Finance-Audit-Letter No.21001796

To the Board of Directors and Shareholders of Elite Semiconductor Microelectronics Technology Inc.

Introduction

We have reviewed the accompanying consolidated balance sheets of Elite Semiconductor Microelectronics Technology Inc. and its subsidiaries (the“ Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the related consolidated statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard (IAS) No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission (FSC). Our responsibility is to express a conclusion on these interim financial statements based on our reviews and the review reports of other independent accountants.

Scope of Review

Except as explained in the Basis for Qualified Conclusion, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Statements”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

~3~

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under the equity method were not reviewed by independent accountants. Those statements reflect total assets of NT$829,090 thousand and NT$526,342 thousand, constituting 4.4% and 4.2% of the consolidated total assets, and total liabilities of NT$107,104 thousand and NT$68,994 thousand, constituting 1.5% and 1.5% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and total comprehensive income of NT$42,760 thousand and NT$(10,140) thousand, constituting 2.2% and (4.1%) of the consolidated total comprehensive income for the three months then ended, respectively, and NT$44,530 thousand and NT$(38,091) thousand, constituting 1.1% and (4.4%) of the consolidated total comprehensive income for the nine months then ended, respectively.

Qualified Conclusion

Based on our reviews, except for the possible effects of the matter described in the Basis for Qualified Conclusion section of our report, nothing has come to our attention that causes us to believe that the accompanying interim financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with the “Rules Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.

Cheng, Ya-Huei Li, Tien-Yi

for and on behalf of PricewaterhouseCoopers, Taiwan October 28, 2021

~4~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2021, December 31, 2020 and September 30, 2020

(The Balance Sheets as of September 30, 2021 and 2020 are unaudited)

Unit: NT$ thousand

Assets Note September 30, 2021
Amount
%
$ 9,216,312
49
370,002
2
111,400
1
382
-
2,160,408
12
6,435
-
5,066,840
27
150,396
1
295
-
17,082,470
92
42,422
-
45,940
-
1,260,013
7
76,803
1
16,974
-
70,183
-
3,502
-
64,200
-
1,580,037
8
$ 18,662,507 100
(Continue)
December 31,2020
Amount
%
$ 3,597,917
28
365,474
3
136,704
1
-
-
1,633,993
12
95,830
1
5,969,330
46
27,602
-
5,197
-
11,832,047
91
64,836
-
33,883
-
776,598
6
80,782
1
17,701
-
111,688
1
3,813
-
79,000
1
1,168,301
9
$ 13,000,348
100
September 30, 2020 September 30, 2020
Amount
$ 9,216,312
370,002
111,400
382
2,160,408
6,435
5,066,840
150,396
295
17,082,470
42,422
45,940
1,260,013
76,803
16,974
70,183
3,502
64,200
1,580,037
$ 18,662,507
(Continue)
Amount
$ 3,597,917
365,474
136,704
-
1,633,993
95,830
5,969,330
27,602
5,197
11,832,047
64,836
33,883
776,598
80,782
17,701
111,688
3,813
79,000
1,168,301
$ 13,000,348
Amount
$ 2,265,219
268,643
139,680
232
1,712,482
95,556
6,747,076
132,089
4,999
11,365,976
69,278
33,554
731,206
82,418
17,944
110,723
3,762
27,198
1,076,083
$ 12,442,059
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss -
current
1136
Financial assets at
amortized cost - current
1150
Notes receivable, net
1170
Accounts receivable, net
1200
Other receivables
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Total current assets
Non-current assets
1517
Financial assets at fair value
through other
comprehensive income -
non-current
1550
Investment accounted for
under the equity method
1600
Property, plant and
equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(4)
6(5)
8
6(3)
6(6)
6(7)
6(8)
6(9)
6(10) (11)
8
18
2
1
-
14
1
54
1
-
91
1
-
6
1
-
1
-
-
9
100
~5~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2021, December 31, 2020 and September 30, 2020

(The Balance Sheets as of September 30, 2021 and 2020 are unaudited)

Unit: NT$ thousand

Liabilities and equity Note September 30,2021
Amount
%
$ 1,950,000
11
-
-
76,020
1
4,005
-
2,851,896
15
1,570,092
8
578,301
3
12,502
-
8,111
-
7,050,927
38
17,654
-
17,470
-
65,470
-
11,851
-
112,445
-
7,163,372
38
2,861,570
15
167,450
1
1,516,762
8
-
-
7,191,497
39
(
16,878 )
-
(
140,586 ) (
1)
11,579,815
62
(
80,680 )
-
11,499,135
62
$ 18,662,507
100
December 31,2020
September 30,2020
Amount
%
Amount
%
$ 1,340,000
10
$ 1,094,000
9
149,756
1
99,870
1
5,346
-
7,383
-
2,115
-
3,938
-
2,396,158
19
2,521,962
20
694,001
5
577,512
5
147,948
1
124,809
1
10,356
-
10,998
-
10,478
-
6,010
-
4,756,158
36
4,446,482
36
16,495
-
16,142
-
12,442
-
3,933
-
71,281
1
72,167
1
14,689
-
17,519
-
114,907
1
109,761
1
4,871,065
37
4,556,243
37
2,857,589
22
2,857,589
23
109,677
1
109,709
1
1,409,039
11
1,409,039
11
8,524
-
8,524
-
4,019,327
31
3,771,249
30
5,536
-
9,978
-
(
145,649) (
1) (
145,649) (
1)
8,264,043
64
8,020,439
64
(
134,760) (
1) (
134,623) (
1)
8,129,283
63
7,885,816
63
$ 13,000,348
100
$ 12,442,059
100
Current liabilities
2100
Short-term borrowings
2110
Short-term notes and bills
payable
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2200
Other payables
2230
Current income tax liabilities
2280
Lease liabilities - current
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2550
Provisions - non-current
2570
Deferred income tax liabilities
2580
Lease liabilities – non-current
2600
Other non-current liabilities
25XX
Total non-current
liabilities
2XXX
Total liabilities
Equity attributable to owners of
the parent
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
3500
Treasury shares
31XX
Total equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
3X2X
Total liabilities and equity
6(12)
6(19)
6(13)

6(16)
6(17)
6(18)

6(16)

The accompanying notes are an integral part of these consolidated financial statements.

Accounting Manager: Candy Chu

Chairman: Hsing-Hai Chen

Manager: Ming-Chien Chang

~6~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Comprehensive Income Nine Months Ended September 30, 2021 and 2020

(Unaudited)

Unit: NT$ thousand (Except earnings per share)

Item Notes Three months ended
September 30,2021
Amount
%
$ 6,843,255
100
(
3,813,678) (
56)
3,029,577
44
(
153,833 ) (
2)
(
175,970 ) (
3)
(
540,034 ) (
8)
-
-
(
869,837) (
13)
2,159,740
31
8,786
-
20,634
1
79,183
1
(
5,084 )
-

6,551
-
110,070
2
2,269,810
33
(
312,450) (
4)
$ 1,957,360
29
($ 4,860)
-

($ 4,860)
-

$ 1,952,500
29
$ 1,904,745
28
$ 52,615
1
$ 1,899,885
28
$ 52,615
1
$ 6.80
$ 6.75
Three months ended
September 30,2020
Amount
%
$ 3,999,177
100
(
3,367,716)(
85)
631,461
15
(
71,123) (
2)
(
64,782) (
1)
(
234,198) (
6)
1,839
-
(
368,264)(
9)
263,197
6
3,987
-
16,917
1
5,274
-
(
3,256)
-

2,008
-
24,930
1
288,127
7
(
42,088)(
1)
$ 246,039
6
($ 471)
-

($ 471)
-

$ 245,568
6
$ 237,813
6
$ 8,226
-
$ 237,342
6
$ 8,226
-
$ 0.85
$ 0.85
Nine months ended
September 30,2021
Nine months ended
September 30,2020
Amount
%
Amount
%
$ 17,989,858
100
$ 10,873,535
100
(
11,552,371)(
64)(
8,828,409) (
81)
6,437,487
36
2,045,126
19
(
354,651 ) (
2) (
197,544 ) (
2)
(
409,944 ) (
2) (
222,625 ) (
2)
(
1,261,821 ) (
7) (
690,354 ) (
6)
5,713
-
1,839
-
(
2,020,703)(
11)(
1,108,684) (
10)
4,416,784
25
936,442
9
21,934
-
22,572
-
32,634
-
24,497
-
33,095
-
(
4,629 )
-
(
14,849 )
-
(
7,463 )
-
12,057
-
344
-
84,871
-
35,321
-
4,501,655
25
971,763
9
(
608,585)(
3)(
134,452) (
1)
$ 3,893,070
22
$ 837,311
8
($ 22,414)
-
$ 18,502
-
($ 22,414)
-
$ 18,502
-
$ 3,870,656
22
$ 855,813
8
$ 3,843,683
22
$ 829,160
8
$ 49,387
-
$ 8,151
-
$ 3,821,269
22
$ 847,662
8
$ 49,387
-
$ 8,151
-
$ 13.72
$ 2.96
$ 13.63
$ 2.94
4000
Operating revenue
5000
Operating costs
5950
Gross profit
Operating expenses
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit impairment gain (loss)
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains or losses
7050
Financial costs
7060
Share of profit (loss) of associates and joint ventures accounted for
under equity method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expenses
8200
Profit for the period
Other comprehensive income (loss) - net
Items not reclassified to profit or loss
8316
Unrealized gain (loss) on valuation of equity instruments at fair value
through other comprehensive income
8300
Other comprehensive income (loss) - net
8500
Total comprehensive income for the period
Profit (loss) attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income (loss) attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Earnings per share
9750
Basic earnings per share
9850
Diluted earnings per share
6(19)
6(5) (24) (25)

6(24) (25)



12(2)

6(20)
6(21)
6(22)
6(23)

6(6)
6(26)

6(3)


6(27)
$ $ $

The accompanying notes are an integral part of these consolidated financial statements.

Chairman: Hsing-Hai Chen

Manager: Ming-Chien Chang

Accounting Manager: Candy Chu

~7~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Changes in Equity Nine Months Ended September 30, 2021 and 2020

(Unaudited)

Unit: NT$ thousand

2020
Balance at January 1, 2020
Profit for the period
Other comprehensive income for the period
Comprehensive income for the period
Distribution of 2019 earnings
Legal reserve appropriated
Cash dividends of ordinary share
Special reserve appropriated
Acquisition of company's share by subsidiary recognized as treasury share
Recognition of effects from change in ownership interests in subsidiaries -
cash dividends distribution from subsidiaries
Adjustment of capital reserve due to cash dividends that subsidiaries
received from parent
Recognition of effects from change in ownership interests in subsidiaries -
subsidiary acquired non-controlling interests
Expired cash dividends transferred to capital surplus
Balance at September 30, 2020
2021
Balance at January 1, 2021
Profit for the period
Other comprehensive income for the period
Comprehensive income for the period
Distribution of 2020 earnings
Legal reserve appropriated
Cash dividends of ordinary share
Reversal of special reserve
Disposal of company's share by subsidiary recognized as treasury share
Recognition of effects from change in ownership interests in subsidiaries -
cash dividends distribution from subsidiaries
Adjustment of capital reserve due to cash dividends that subsidiaries
received from parent
Recognition of effects from change in ownership interests in subsidiaries -
subsidiary acquired non-controlling interests
Difference between consideration and carrying amount of subsidiaries
acquired or disposed
Issue new shares due to employee stock options exercised
Expired cash dividends transferred to capital surplus
Balance at September 30, 2021
Notes Equity attributable Equity attributable Equity attributable to owners of the parent to owners of the parent Non-controlling
interest
Total equity
Common stock Capital surplus R etained earnings Unrealized gain
(loss) on financial
assets measured at
fair value through
other
comprehensive
income
Treasury share Total
Legal reserve Special reserve Unappropriated
retained earnings
6(18)
6(17)
6(17)
6(17) (28)
6(17)
6(18)
6(17)
6(17)
6(17)
6(17) (28)
6(17)
6(15)(16)
(17)
6(17)
$ 2,857,589
-
-
-
-
-
-
-
-
-
-
-
$ 2,857,589
$ 2,857,589
-
-
-
-
-
-
-
-
-
-
-
3,981
-
$ 2,861,570
$ 104,305
-
-
-

-
-
-
-
1,146
5,925
(
1,749 )
82
$ 109,709

$ 109,677
-
-
-

-
-
-
26,210
1,146
11,739
(
27 )
(
311 )
18,946
70
$ 167,450






$ 1,359,235
-
-
-
49,804
-
-
-
-
-
-
-
$ 1,409,039
$ 1,409,039
-
-
-
107,723
-
-
-
-
-
-
-
-
-
$ 1,516,762
$ -
-
-
-
-
-
8,524
-
-
-
-
-
$ 8,524
$ 8,524
-
-
-
-
-
(
8,524 )
-
-
-
-
-
-
-
$ -
$ 3,286,176
829,160
-
829,160
(
49,804 )
(
285,759 )
(
8,524 )
-
-
-
-
-
$ 3,771,249
$ 4,019,327
3,843,683
-
3,843,683
(
107,723 )
(
572,314 )
8,524
-
-
-
-
-
-
-
$ 7,191,497
($ 8,524 )
-
18,502
18,502

-

-

-
-
-
-
-
-
$ 9,978
$ 5,536
-
(
22,414 )
(
22,414 )

-

-
-
-
-
-
-
-
-
-
($ 16,878 )
($ 137,321 )
-
-
-
-
-
-
(
8,328 )
-
-
-
-
($ 145,649 )
($ 145,649 )
-

-

-
-
-
-
5,063
-
-
-
-
-
-
($ 140,586 )
$ 7,461,460
829,160
18,502
847,662
-
(
285,759 )
-
(
8,328 )
1,146
5,925
(
1,749 )
82
$ 8,020,439
$ 8,264,043
3,843,683
(
22,414 )
3,821,269
-
(
572,314 )
-
31,273
1,146
11,739
(
27 )
(
311 )
22,927
70
$ 11,579,815
($ 120,681 )
8,151
-
8,151
-

-
-
(
11,566 )
(
10,396 )
-
(
131 )
-
($ 134,623 )
($ 134,760 )
49,387

-
49,387
-

-
-
7,032
(
7,233 )
-
(
1 )

4,895
-
-
($ 80,680 )
$ 7,340,779
837,311
18,502
855,813
-
(
285,759 )
-
(
19,894 )
(
9,250 )
5,925
(
1,880 )
82
$ 7,885,816
$ 8,129,283
3,893,070
(
22,414 )
3,870,656
-
(
572,314 )
-
38,305
(
6,087 )
11,739
(
28 )
4,584
22,927
70
$ 11,499,135

Chairman: Hsing-Hai Chen

The accompanying notes are an integral part of these consolidated financial statements. Manager: Ming-Chien Chang ~8~

Accounting Manager: Candy Chu

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2021 and 2020 (Unaudited)

Unit: NT$ thousand

Cash flows from operating activities
Profit before income tax for the period
Adjustments
Income and expenses having no effect on cash
flows
Depreciation
Amortization
Expected credit impairment gain
Net gain on financial assets at fair value
through profit or loss
Interest expenses
Interest income
Share of (loss) profit of associates and
joint ventures accounted for under equity
method
Dividend income
Gains on disposals of property, plant and
equipment
Gains arising from lease modifications
Changes in assets/liabilities relating to
operating activities
Net changes in assets relating to operating
activities
Financial assets at fair value through profit
and loss
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Inventories
Prepayments
Other current assets
Net changes in liabilities relating to operating
activities
Notes payable
Accounts payable
Contract liabilities
Other payables
Other current liabilities
Other non-current liabilities
Cash inflow (outflow) generated from
operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Notes
Nine months ended
September 30,2021
Nine months ended
September 30,2020
$ 4,501,655 $ 971,763
6(7)(8)(9)(24)
291,387
236,148
6(10)(24)
91,203
80,831
12(2)
(
5,713 ) (
1,839 )
6(2)(22)
(
91,138 ) (
17,174 )
6(23)
14,849
7,463
6(20)
(
21,934 ) (
22,572 )
6(6)
(
12,057 ) (
344 )
6(21)
(
18,142 ) (
13,053 )
6(22)
(
10 )
-
6(22)
(
37 ) (
148 )
86,610
1,124
(
382 ) (
198 )
(
519,672 ) (
453,100 )
(
1,030 ) (
605 )
89,300 (
17,630 )
902,490 (
1,774,524 )
(
118,710 ) (
104,645 )
4,902
1,867
1,890
1,957
455,738
296,053
70,674
3,424
958,977
119,981
(
2,791 ) (
70 )
(
2,540 ) (
823 )
6,675,519 (
686,114 )
22,028
27,386
(
13,921 ) (
6,632 )
(
172,893 ) (
50,075 )

6,510,733 (
715,435 )

(Continue)

~9~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2021 and 2020

(Unaudited)

Unit: NT$ thousand

Cash flows from investing activities
Acquisition of financial assets at amortized
cost
Disposal of financial assets at amortized cost
Acquisition of property, plant and equipment
Proceeds from disposal of financial assets at
fair value through profit or loss
Acquisition of intangible assets
Decrease in guarantee deposit paid
Dividends received
Net cash flows from investing activities
Cash flows from financing activities
Increase in short-term borrowings
Increase (decrease) in short-term notes and
bills payable
Lease principal repayment
Decrease in guarantee deposit received
Employee exercised stock options
Cash dividends paid
Subsidiaries paid cash dividends to non-
controlling interests
Subsidiaries received cash dividends from
parent
Disposal of treasury share
Disposal of treasury share – increase of non-
controlling interests
Expired cash dividends
Treasury share acquired
Acquisition of ownership interests from non-
controlling interests
Net cash flows from (used in) financing
activities
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes
Nine months ended
September 30,2021
Nine months ended
September 30,2020
( $ 145,004 ) ( $ 143,133 )

170,308
144,359
6(29)
(
832,708 ) (
283,411 )
10
-
6(10)
(
49,698 ) (
109,961 )
555
869
6(21)
18,142
13,053
(
838,395 ) (
378,224 )
6(29)
610,000
820,000
6(29)
(
149,014 )
100,346
6(29)
(
9,243 ) (
7,695 )
6(29)
(
298 )
-
22,927
-
6(18)
(
572,314 ) (
285,759 )
(
6,087 ) (
9,250 )
6(17)
11,739
5,925
6(17)
31,273
-
7,032
-
6(17)
70
82
- (
19,894 )
6(28)
(
28 ) (
1,880 )
(
53,943 )
601,875

5,618,395 (
491,784 )
6(1)
3,597,917
2,757,003
6(1)
$ 9,216,312 $ 2,265,219

The accompanying notes are an integral part of these consolidated financial statements.

Chairman: Hsing-Hai Chen

Manager: Ming-Chien Chang

Accounting Manager: Candy Chu

~10~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Notes to the Consolidated Financial Statements Nine Months Ended September 30, 2021 and 2020

(Unaudited)

Unit: NT$ thousand (Unless otherwise indicated)

1. History and Organization

Elite Semiconductor Microelectronics Technology Inc. (the Company) was founded in May 1998 and started operation in December of the same year. The core business of the Company and its subsidiaries (collectively referred herein as “the Group”) include research, development, production, manufacture, and sales of dynamic and static random access memory, flash memory, analog integrated circuit, analog and digital mixed integrated circuit. The Group also provides technical services related to product design and R&D.

The Company merged with Ji Xin Technology Co., Ltd. On December 5, 2005, and merged with Eon Silicon Solution Inc. on June 8, 2016, and the Company is the surviving company.

  1. The Date of Authorization for Issuance of the Consolidated Financial Statemen ts

and Procedures for Authorization

The consolidated financial statements were reported to the Board of Directors on October 28, 2021.

3. Application of New Standards, Amendments and Interpretations

  • (1) Effect of the adoption of new issuance of or amendments to I nternational Financial Reporting Standards ( “IFRS”) as endorsed by the Financial Supervisory Commission ( “FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

from 2021 are as follows:
Effective Date by
International Accounting
New Standards,AmendmentsandInterpretations StandardsBoard(“IASB”)
Amendments to IFRS 4, “Extension of the temporary
exemption from applying IFRS 9”
January 1, 2021

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, January 1, 2021 “Interest Rate Benchmark Reform— Phase 2” Amendment to IFRS 16, “Covid-19-related rent concessions April 1, 2021(Note) beyond 30 June 2021”

Note Earlier application from January 1, 2021 is allowed by FSC.

The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.

~11~
  • (2) Effect of New Issuances of or Amendments to IFRSs as Endorsed by the FSC but not yet Adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

New Standards, Amendments and Interpretations Effective Date by IASB Amendments to IFRS 3, “Reference to the conceptual January 1, 2022 framework” Amendments to IAS 16, “Property, plant and equipment: January 1, 2022 proceeds before intended use” Amendments to IAS 37, “Onerous contracts— cost of fulfilling January 1, 2022 a contract” Annual improvements to IFRS Standards 2018–2020 January 1, 2022 The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.

  • (3) Effects of IFRSs Issued by IASB but not yet Endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New Standards,AmendmentsandInterpretations EffectiveDate byIASB
Amendments to IFRS 10 and IAS 28, “Sale or Contribution of To be determined by
Assets between an Investor and its Associate or Joint Venture” IASB
IFRS 17, “Insurance Contracts” January 1, 2023
Amendments to IFRS 17, “Insurance Contracts” January 1, 2023
Amendments to IAS 1, “Classification of Liabilities as Current January 1, 2023
or Non-current”
Amendments to IAS 1, “Disclosure of accounting policies” January 1, 2023
Amendments to IAS 8, “Definition of accounting estimates” January 1, 2023
Amendments to IAS 12, “Deferred tax related to assets and January 1, 2023
liabilities arising from a single transaction”

The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.

~12~

4. Summary of Significant Accounting Policies

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • A. These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IAS 34, “Interim Financial Reporting” as endorsed by the FSC.

  • B. These consolidated financial statements should be read along with the consolidated financial statements for the year ended December 31, 2020.

  • (2) Basis of preparation

  • A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:

    • (a) Financial assets (including derivatives instruments) at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligations.

  • B. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations and SIC Interpretations as endorsed by FSC (collectively referred herein as IFRSs), requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the proce ss of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • (3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements

The basis of preparation for the consolidated financial statements applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2020.

~13~

B. Subsidiaries included in the consolidated financial statements:

Name of
Investor
Name of
Subsidiary
Main Business
Activities
Ownership (%)
September 30,
2021
December 31,
2020
September 30,
2020
Note
Elite
Semiconductor
Microelectronics
Technology Inc.
Elite Semiconductor
Memory Technology
Inc.
Research and
development, production,
sales and related
consulting services of
integrated circuit
100
100
100
Note1
Elite
Semiconductor
Microelectronics
Technology Inc.
Charng Feng
Investment Ltd.
General investment
100
100
100
Note1
Elite
Semiconductor
Microelectronics
Technology Inc.
Jie Yong Investment
Ltd.
General investment
41.86
41.86
41.86
Note1
Note4
Elite
Semiconductor
Microelectronics
Technology Inc.
Elite Investment
Services Ltd.
General investment
100
100
100
Elite
Semiconductor
Microelectronics
Technology Inc.
Elite Semiconductor
(B.V.I.) Ltd.
General investment
-
-
100
Note3
Note5
Elite
Semiconductor
Microelectronics
Technology Inc.
Eon Silicon Solutions,
Inc. USA
Investigation and
research of business
situation and industrial
technology
100
100
100
Note1
Charng Feng
Investment Ltd.
Elite Memory
Technology Inc.
Product design,
wholesale and retail of
electronic materials,
manufacturing of
electronic components,
information software
services and international
trade
100
100
100
Note1
Charng Feng
Investment Ltd.
Elite Silicon
Technology Inc.
Product design,
wholesale and retail of
electronic materials,
manufacturing of
electronic components,
information software
services and international
trade
98.10
98.01
97.69
Note1
Charng Feng
Investment Ltd.
Elite Innovation
Japan Ltd.
Product design,
wholesale and retail of
electronic materials,
manufacturing of
electronic components,
information software
services and international
trade
100
100
100
Note1
Charng Feng
Investment Ltd.
Elite Semiconductor
Microelectronics
Technology
(shenzhen) Inc.
Trading of goods or
technical services,
develop and sale
products of networking
system, storage, and
peripherals, technical
consulting and services
of integrated circuit, and
after - sales service
100
100
100
Note1
~14~

Ownership (%)

Name of Name of Main Business September 30, December 31, September 30,
Investor Subsidiary Activities 2021 2020 2020 Note
Charng Feng Elite Semiconductor Product design, 100 100 100 Note1
Investment Ltd. Microelectronics wholesale and retail of
(Shanghai) electronic materials,
Technology Inc. information software
services and international
trade
Charng Feng CHI Microelectronics
Trading
100 100 - Note2
Investment Ltd. Limited Note6
Charng Feng HHHtech Co., Ltd. Information software 75 - - Note2
Investment Ltd. services, product design, Note7
management consultant
and international trade
  • Note 1 As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2021 and 2020 were not reviewed by independent auditors.

  • Note 2 As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2021 were not reviewed by independent auditors.

  • Note 3 As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2020 were not reviewed by independent auditors.

  • Note 4 Elite Semiconductor Microelectronics Technology Inc. accounts for the majority of voting rights of Jie Yong Investment Ltd. and have same management. It is evaluated to have substantial control, so it was included in the consolidated financial statements.

  • Note 5 Elite Semiconductor (B.V.I.) Ltd. obtained a liquidated certificate from local regulatory authority on February 9, 2021, and obtained a liquidated letter from Investment Commission of Ministry of Economic Affairs (MOEA) on February 20, 2021.

  • Note 6 CHI Microelectronics Limited. was established on August 31, 2020. The Company's subsidiary, Charng Feng Investment Ltd., obtained the investment amount of HKD 100,000 approved by the Investment Commission of MOEA on December 11, 2020.

  • Note 7 The Company obtained HHHtech Co., Ltd. share interest by 75% through it increased its capital by issuing new shares on March, 2021.Stockholders’ meeting of HHHtech Co., Ltd. approved to execute liquidation process on June 28, 2021.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: Not applicable.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

~15~

(4) Business combinations

  • A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

  • B. The excess of the consideration transferred, the amount of any noncontrolling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisit ion date.

(5) Employee Benefits

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations s ince that time and for significant curtailments, settlements, or other significant one -off events. And, the related information is disclosed accordingly.

(6) Income tax

The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

5. Critical Accounting Judgments, Estimates and Key Sources of Assumption Uncertainty

There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.

~16~

6. Details of Significant Accounts

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
September 30,
2021
December 31,
2020
September 30,
2020
$ 137
$ 137
$ 152
2,083,930
1,042,489
556,761
7,132,245
2,555,291
1,708,306
$ 9,216,312
$ 3,597,917
$ 2,265,219
$ 137

2,083,930
7,132,245
$ 9,216,312
$ 137

1,042,489

2,555,291
$ 3,597,917
  • A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8.

(2) Financial assets at fair value through profit or loss

counterparty default is remote.
B. Details of the Group's cash and cash equivalents pledged to others as
collateral are provided in Note 8.
Financial assets at fair value through profit or loss
counterparty default is remote.
B. Details of the Group's cash and cash equivalents pledged to others as
collateral are provided in Note 8.
Financial assets at fair value through profit or loss
counterparty default is remote.
B. Details of the Group's cash and cash equivalents pledged to others as
collateral are provided in Note 8.
Financial assets at fair value through profit or loss
counterparty default is remote.
B. Details of the Group's cash and cash equivalents pledged to others as
collateral are provided in Note 8.
Financial assets at fair value through profit or loss
Item
September 30,
2021
December 31,
2020
September 30,
2020
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stock
Emerging stocks
Unlisted stock
Beneficiary certificates
Bonds
Preference share
Subtotal
Valuation adjustment
Total
$ 576

151,207
8,113
72,382
31,226
-
263,504
106,498
$ 370,002
$ 576

162,911
8,113
72,991
31,226
13,784
289,601
75,873
$ 365,474
$ 576
148,013
23,263
73,590
31,226
14,084

290,752
( 22,109)

$ 268,643
~17~
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Debt instruments
Beneficiary certificates
Total
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Debt instruments
Beneficiary certificates
Total
Three months ended September 30,
2021
2020
$ 35,118
$ 11,337
255 544
( 334)
2,711
$ 35,039
$ 14,592
Nine months ended September 30,
2021
2020
$ 89,540
$ 14,607
2,302 ( 336)
( 704)
2,903
$ 91,138
$ 17,174
2021
  • B. The Group has no financial assets at fair value through profit or loss pledged to others.

  • C. Information relating to credit risk is provided in Note 12(2)C(b).

  • (3) Financial assets at fair value through other comprehensive income

to others.
C. Information relating to credit risk is provided in Note 12(2)C(b).
Financial assets at fair value through other comprehensive income
to others.
C. Information relating to credit risk is provided in Note 12(2)C(b).
Financial assets at fair value through other comprehensive income
to others.
C. Information relating to credit risk is provided in Note 12(2)C(b).
Financial assets at fair value through other comprehensive income
to others.
C. Information relating to credit risk is provided in Note 12(2)C(b).
Financial assets at fair value through other comprehensive income
Item
September 30,
2021
December 31,
2020
September 30,
2020
Non-current items:
Equity instruments
Unlisted stock
Valuation adjustment
$ 59,300
( 16,878)
$ 42,422
$ 59,300
5,536
$ 64,836
$ 59,300
9,978

$ 69,278

The Group has elected to classify equity investments that are considered to strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $42,422, $64,836 and $69,278 as at September 30, 2021, December 31, 2020, and September 30, 2020, respectively.

~18~

(4) Accounts receivable

Accounts receivable
September 30, December 31, September 30,
2021 2020 2020
Accounts receivable - general customers $ 2,158,405 $ 1,638,733 $ 1,724,092
Accounts receivable - related parties 2,003 973 846
2,160,408 1,639,706 1,724,938
Less: Allowance for losses - ( 5,713) ( 12,456)
$ 2,160,408 $ 1,633,993 $ 1,712,482
A. The ageing analysis of accounts receivable is as follows:
September 30, December 31,
September 30,
2021 2020 2020
Not past due
$ 2,156,881 $ 1,633,993 $ 1,712,482
Past due-within 30 days
3,527 -
-
Past due-31-90 days
- -
-
Past due-91-180 days
- -
-
Past due-over 181 days
- 5,713
12,456
$ 2,160,408 $ 1,639,706 $ 1,724,938
The above aging analysis was based on past due date.
  • B.As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum hedge to credit risk in respect of the amount that best represents the Group’s accounts receivable were $2,160,408, $1,633,993 and $1,712,482.

  • C. The collaterals and fair value held by the Group as guarantee for accounts receivable are as follows:

receivable are as follows:
September 30, December 31, September 30,
2021 2020 2020
Bank guarantee $ 55,355 $ 33,044 $ 27,230
Pledged certificate of deposit 4,177 4,272 -
Guarantee deposits received (shown
as “other non-current liabilities”) 5,135 5,526 8,548
Letters of credit 924,381 760,162 597,880
Company promissory note/check 667,870 555,221 388,039
$ 1,656,918 $ 1,358,225 $ 1,021,697
  • D. Information relating to credit risk is provided in Note 12(2).

  • E. As at September 30, 2021, December 31, 2020 and September 30, 2020, accounts receivable were all from contracts with customers. As at January 1, 2020, the balance of receivables from contracts with customers amounted to $1,256,938.

~19~

F. The Group has no accounts receivable pledged to others as collateral. (5) Inventories

Raw materials
Work in process
Finished goods
Inventory in transit
September 30,2021 September 30,2021
Cost Allowance for
valuation loss
Book value
$ 95,687
3,467,615
1,551,219
13,978
$ 5,128,499
($ 1,280)
( 36,587)
( 23,792)
-
($ 61,659)
$ 94,407
3,431,028
1,527,427
13,978

$ 5,066,840
Raw materials
Work in process
Finished goods
Inventory in transit
December 31, 2020 December 31, 2020
Cost Allowance for
valuation loss
Book value
$ 138,104
4,724,556
1,199,604
6,540
$ 6,068,804
($ 10,726)
( 20,266)
( 68,482)
-
($ 99,474)
$ 127,378
4,704,290
1,131,122
6,540

$ 5,969,330
Raw materials
Work in process
Finished goods
Inventory in transit
September30,2020 September30,2020
Cost Allowance for
valuation loss
Bookvalue
$ 336,580
5,096,116
1,422,114
8,114
$ 6,862,924
($ 4,925)
( 34,370)
( 76,553)
-
($ 115,848)
$ 331,655
5,061,746
1,345,561
8,114

$ 6,747,076
~20~

The Group recognized as expense or loss:

Cost of goods sold
Loss on market value decline and
obsolete and slow-moving
inventories(reversal of allowance)
Cost of goods sold
Reversal of allowance on market value
decline and obsolete and slow-moving
inventories
Three months ended September 30,
2021
2020
$ 3,816,946
$ 3,367,229
( 3,268)
487
$ 3,813,678
$ 3,367,716
Nine months ended September 30,
2021
2020
$ 11,590,186
$ 8,881,757
( 37,815)
( 53,348)
$ 11,552,371
$ 8,828,409
Three months ended September 30,
2021
2020
$ 3,816,946
$ 3,367,229
( 3,268)
487
$ 3,813,678
$ 3,367,716
Nine months ended September 30,
2021
2020
$ 11,590,186
$ 8,881,757
( 37,815)
( 53,348)
$ 11,552,371
$ 8,828,409
2021
$ 3,816,946
( 3,268)

$ 3,813,678
Nine months ended
2021
$ 11,590,186
( 37,815)
$ 11,552,371

The reversal of allowance on market value decline and obsolete and slow - moving inventories were recognized because sale of certain inventories which were previously provided with allowance for price decline for the three months and nine months ended September 30, 2021 and 2020.

(6) Investments accounted for under the equity method

2021 2021 2020
At January 1 $ 33,883 $ 33,210
Share of profit or loss of investments
accounted for using equity method 12,057 344
At September 30 $ 45,940
$ 33,554
September 30, December 31, September 30,
2021 2020 2020
Associates $ 45,940 $ 33,883 $ 33,554

The above investments accounted for under the equity method is based on the company's evaluation of financial statements that have not been reviewed by individual auditors during the same period. The recognition of profit or loss of investments is as follows:

Three months ended September 30,

Three months ended Sep
Investee
Canyon Semiconductor Inc.
Investee
Canyon Semiconductor Inc.
2021
2021
$ 12,057
~21~

(7) Property, plant and equipment

At January 1, 2021
Cost
Accumulated depreciation
and impairment
2021
At January 1
Additions
Change in consolidated entity
Transfer (Note)
Depreciation charge
At September 30
At September 30,2021
Cost
Accumulated depreciation
and impairment
At January 1, 2020
Cost
Accumulated depreciation
and impairment
2020
At January 1
Additions
Transfer (Note)
Depreciation charge
At September 30
At September 30,2020
Cost
Accumulated depreciation
and impairment
Land
Buildings and
structures
Machinery
equipment
Testing
equipment
Land
Buildings and
structures
Machinery
equipment
Testing
equipment
Land
Buildings and
structures
Machinery
equipment
Testing
equipment
Land
Buildings and
structures
Machinery
equipment
Testing
equipment
Others Total
$2,932,835
( 2,156,237)
$ 776,598
$ 776,598
718,084
627
45,765
( 281,061)
$1,260,013
$3,697,328
( 2,437,315)
$1,260,013
Total
$2,555,096
( 1,858,768)
$ 696,328
$ 696,328
258,057
4,174
( 227,353)
$ 731,206
$2,817,217
( 2,086,011)
$ 731,206
$ 9,023
$636,446 $518,018 $287,860
-
( 398,943)
( 375,047)
( 168,256)
$ 9,023
$237,503
$142,971
$119,604
$ 9,023
$237,503 $142,971 $119,604
159,745
88,509 116,634 14,321

-
- - -
-
7,308 13,764 24,693

-
( 27,366)
( 26,449)
( 21,817)

$168,768
$305,954
$246,920
$136,801
$168,768
$732,263 $648,416 $326,874
-
( 426,309)
( 401,496)
( 190,073)
$168,768
$305,954
$246,920
$136,801
Land
Buildings and
structures
Machinery
equipment
Testing
equipment
$ 1,481,488
(1,213,991)
$ 267,497
$ 267,497
338,875
627
-
( 205,429)


$ 401,570
$ 1,821,007
(1,419,437)
$ 401,570
Others




$ 9,023
-
$ 9,023
$ 9,023
-
-
-
$ 9,023
$ 9,023
-
$ 9,023
$635,941
( 364,888)
$271,053
$271,053
-
-
( 25,562)

$245,491
$635,941
( 390,450)
$245,491
$429,782
( 352,626)
$ 77,156
$ 77,156
74,027
2,719
( 15,143)
$138,759
$506,528
( 367,769)
$138,759
$249,302

( 146,396)
(
$102,906
$102,906
19,531

1,455

( 16,836)
(
$107,056
$270,280

( 163,224)
$107,056
$ 1,231,048
994,858)
$ 236,190
$ 236,190
164,499
-
169,812)


$ 230,877
$ 1,395,445
(1,164,568)
$ 230,877

Note: Transferred from prepayments for equipment (shown as “other noncurrent assets”).

  • A. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on property, plant and equipment in the Group.

  • B. The Group has no property, plant and equipment pledged to others.

~22~

(8) Leasing arrangements- lessee

  • A. The Group leases various assets including land, buildings and structures, business vehicles, printers. Rental contracts are typically made for periods of 2 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Short-term leases with a lease term of 12 months or less comprise business vehicles and staff dormitory.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

as follows:
Land
Buildings and structures
Business vehicles
Printers
September 30,
2021
December 31,
2020
September 30,
2020
Bookvalue
$ 59,656
$ 62,221
$ 63,076
10,649
15,188
18,093
3,227
3,083
785
3,271
290
464
$ 76,803
$ 80,782
$ 82,418
Bookvalue
$ 59,656
10,649
3,227
3,271
$ 76,803
$ 62,221
15,188
3,083
290
$ 80,782
Land
Buildings and structures
Business vehicles
Printers
Land
Buildings and structures
Business vehicles
Printers
Threemonths ended September30,
2021
2020
Depreciation charge
$ 855 $ 855
1,532
1,736
661
101
155
174
$ 3,203
$ 2,866
Nine months ended September 30,
2021
2020
Depreciation charge
$ 2,565
$ 2,565
4,749
4,477
1,819
504
466
522
$ 9,599
$ 8,068
$ 2,565
4,749
1,819
466
$ 9,599
  • C. For the nine months ended September 30, 2021 and 2020, the additions to right-of-use assets were $5,702 and $0, respectively.
~23~
  • D. The information on profit and loss accounts relating to lease contracts is as follows:
follows:
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three months ended September 30,
2021 2020
$ 283
$ 285
$ 1,016
$ 2,177
Nine months ended September 30,
$ 285
$ 2,177
2021 2020
$ 886
$ 3,893
$ 897
$ 6,502
  • E. For nine months ended September 30, 2021 and 2020, the Group ’s total cash outflow for leases were $14,022 and $15,094, respectively.

  • (9) Investment property

At January 1, 2021
Cost
Accumulated depreciation
and impairment
2021
At January 1
Depreciation charge
At September 30
At September 30, 2021
Cost
Accumulated depreciation
and impairment
Buildings and structures
$ 20,369
( 2,668)
$ 17,701
$ 17,701
( 727)
$ 16,974
$ 20,369
( 3,395)
$ 16,974
(
~24~

Buildings and structures

At January 1, 2020
Cost
Accumulated depreciation
and impairment
2020
At January 1
Depreciation charge

At September 30
At September 30, 2020
Cost
Accumulated depreciation
and impairment
$ 20,369
( 1,698)
$ 18,671
$ 18,671
( 727)
$ 17,944
$ 20,369
( 2,425)
$ 17,944
  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Three months ended September 30,
2021 2020
$ 641
$ 242
Ninemonths ended
$ 584
$ 242
September30,
2021 2020
$ 1,922
$ 727
$ 1,864
$ 727

  • B. The fair value of the investment property held by the Group as at September 30, 2021, December 31, 2020 and September 30, 2020 was $8,861, $10,516 and $11,097, respectively, which was valued by income approach. Key assumptions are as follows:
September 30, December 31, September 30,
2021 2020 2020
Rate of net return on capital
(Note) 16.63% 13.29% 12.34%
Note: Calculated based on the weighted average capital cost of the issuer.
~25~
  • C. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on investment property in the Group.

  • D. The Group has no investment property pledged to others.

(10)Intangible assets

At January 1, 2021
Cost
Accumulated depreciation
and impairment
2021
At January 1
Additions
Amortization charge
At September 30
At September 30, 2021
Cost
Accumulated depreciation
and impairment
At January 1, 2020
Cost
Accumulated depreciation
and impairment
2020
At January 1
Additions
Amortization charge
At September 30
At September 30, 2020
Cost
Accumulated depreciation
and impairment
Patents and
Customer
Technical skill Relationship
Patents and
Customer
Technical skill Relationship
Patents and
Customer
Technical skill Relationship
Goodwill Others Total
$ 497,091
( 385,403)
$ 111,688
$ 111,688
49,698
( 91,203)
$ 70,183
$ 546,789
( 476,606)
$ 70,183
Total
$ 330,088
( 248,495)
$ 81,593
$ 81,593
109,961
( 80,831)
$ 110,723
$ 440,049
( 329,326)
$ 110,723
$ 34,478
$ 11,000
( 30,654)
( 11,000)
$ 3,824
$-
$ 3,824 $ -
- -
( 3,824)
-
$-
$-
$ 34,478
$ 11,000
( 34,478)
( 11,000)
$-
$-
Patents and
Customer
Technical skill Relationship
$ 80,758
( 62,456)
$ 18,302
$ 18,302
-
-
$ 18,302
$ 80,758
( 62,456)
$ 18,302
Goodwill
$ 370,855
( 281,293)
$ 89,562
$ 89,562
49,698
( 87,379)
$ 51,881
$ 420,553
( 368,672)
$ 51,881
Others


$ 34,478
( 25,556)
$ 8,922
$ 8,922
-
( 3,824)
$ 5,098
$ 34,478
( 29,380)
$ 5,098
$ 11,000
( 11,000)
$-
$ -
-
-
$-
$ 11,000
( 11,000)
$-
$ 80,758
( 37,104)
$ 43,654
$ 43,654
-
-
$ 43,654
$ 80,758
( 37,104)
$ 43,654
$ 203,852
( 174,835)
$ 29,017
$ 29,017
109,961
( 77,007)
$ 61,971
$ 313,813
( 251,842)
$ 61,971
~26~

A. Details of amortization on intangible assets are as follows:

Three months ended September 30,

Threemonths ende
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
2021

2021
$ 3,824
259
1,272
85,848
$ 91,203
  • B. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on intangible assets in the Group.

  • C. Impairment information about the intangible assets is provided in 6(11).

  • D. The Group has no intangible assets pledged to others.

(11)Impairment of non- financial assets

The goodwill is tested annually for impairment. The recoverable amount has been determined based on value-in-use calculations. The assumptions of evaluation of impairment change immaterial as at September 30, 2021. The evaluation of goodwill impairment is provided in 6(11) in the consolidated financial statements for the year ended December 31, 2020.The goodwill is tested annually for impairment. The recoverable amount has been determined based on value-in-use calculations.

(12)Short -term borrowings

Type ofborrowings
September30,2021 Interest raterange
Collateral
Bank borrowings
Credit loans
$ 1,950,000
0.75%0.92%
None
Type ofborrowings
December31,2020Interest raterange
Collateral
Type ofborrowings
September30,2021 Interest raterange
Collateral
Bank borrowings
Credit loans
$ 1,950,000
0.75%0.92%
None
Type ofborrowings
December31,2020Interest raterange
Collateral
Bank borrowings
Credit loans
$ 1,340,000
0.75%1.05%
None
Type of borrowings
September 30, 2020 Interest rate range
Collateral
Bank borrowings
Credit loans
$ 1,094,000
0.88%1.76%
None
~27~

Interest expense recognized in profit or loss amounted to $4,315, $2,378, $12,057 and $5,023 for the three months and nine months ended September 30 ,2021 and 2020, respectively.

(13)Other payable

her payable
Salary and bonus payables
Payable on employees and
director remuneration
Payable on equipment
Others
September 30,
2021
December 31,
2020
September 30,
2020
$ 1,134,637
$ 381,089
$ 396,181
282,887
80,658
61,363
63,421
146,904
52,787
89,147
85,350
67,181
$ 1,570,092
$ 694,001
$ 577,512
$ 1,134,637
282,887
63,421
89,147
$ 1,570,092
$ 381,089
80,658
146,904
85,350
$ 694,001

(14)Pensions

  • A.(a) The Company have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees ’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company a would assess the balance in the aforementioned labor pension reserve acc ount by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.

  • (b)For the aforementioned pension plan, the Group recognized pension costs of $92, $136, $289 and $405 for the three months and nine months ended September 30, 2021 and 2020, respectively.

  • B.(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

~28~
  • (b) The Company’s subsidiaries, Eon Silicon Solutions, Inc. USA established a 401(K) plan based on the US Government’s National Tax Regulation 401(K), and local employees can allocate a certain amount of salary to the pension account each month within the upper limit; the Company may cooperate with the allocation according to its policy of rewarding or comforting employees.

  • (c) The Company’s mainland China subsidiaries, Elite Semiconductor Microelectronics Technology (shenzhen) Inc. and Elite Semiconductor Microelectronics (Shanghai) Technology Inc., have a defined contribution plan. Monthly co ntributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (d) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2021 and 2020, were $9,164, $7,976, $26,965 and $23,897, respectively.

(15)Share- based payment

  • A. For the nine months ended September 30, 2021 and 2020, the Group ’s share-based payment arrangements were as follows:
Contract Vesting
Type of arrangement Grant date Quantity granted period condition
Succeed to 2010 Eon August 10, 4,000 thousand 10 years Note 1
Silicon Solution Inc.’s 2010, shares
employee stock options October 15, (Note 2)
2010 and
January 13,
2011
Succeed to 2013 Eon August 19, 7,500 thousand 10 years Note 1
Silicon Solution Inc.’s 2013 shares
employee stock options (Note 2)
  • Note 1 The accumulative proportion of the new shares that can be obtained after the two-year, three-year and four-year service expirations are 50%, 75% and 100%, respectively.

  • Note 2 The number of grants given by the Company to the Eon Silicon Solution Inc. employee stock option plan is the amount given on the original plan grant date. After the merger, Eon Silicon Solution Inc.'s 2010 and 2013 employee stock option plans have 219 thousand shares and 688 thousand shares in circulation.

  • Among the share-based payment arrangements above are settled by equity.

~29~
  • B. Details of the share-based payment arrangements are as follows:

Succeed to Eon Silicon Solution Inc. ’s employee stock options:

Options outstanding at January 1
Options forfeited
Options exercised
Options expired
Options outstanding at September
30
Options exercisable at September
30
2021
2020
2021
2020
2021
2020
Weighted-average
Weighted-average
No. of
options
exercise price
(in dollars)
No. of
options
exercise price
(in dollars)
518
$ 57.6~217.4
-
-
( 398)
57.6
( 106)
217.4
14
$ 57.6
14
543
$ 59.2~303.4
( 4)
217.4
-
-
( 12)
295.4
527
$ 57.6~241.2
527
  • C. The weighted-average stock price of stock options at exercise dates for the nine months ended September 30, 2021 was $85.2. No options exercised for the nine months ended September 30, 2020.

  • D.As of September 30, 2021, December 31, 2020 and September 30, 2020, the range of exercise prices of stock options outstanding was $57.6, $57.6~$217.4 and $57.6~$241.2 (in dollars), respectively; the weightedaverage remaining contractual period was 1.89 years, 2.64 years and 2.89 years, respectively.

  • E. Expenses incurred on share-based payment transactions for the three months and nine months ended September 30, 2021 and 2020, were all $0.

(16)Share capital

  • A. As of September30, 2021, the Company’s authorized capital was $3,500,000, consisting of 350,000 thousand shares of ordinary stock (including 20,000 thousand shares reserved for employee stock options) , and the paid-in capital was $2,861,570 with a par value of $10 (in dollars) per share.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

Shares: thousand shares

are as follows: Shares: thousand shares Shares: thousand shares
Shares outstanding at January 1
Employee stock options exercised
Acquisition of company's share by
subsidiary recognized as treasury share
Shares outstanding at September 30
Treasury shares at the end of the period
Shares issued at September 30
Shares outstanding at January 1
2021
2020


271,605 272,320
398 -
-( 715)
492
-
272,495 271,605
13,662
14,154
286,157
285,759
271,605
14,154

285,759
~30~

B. Treasury shares

The Company's shares held by the Company's subsidiary, Jie Young Investment Ltd., as of September 30, 2021, December 31, 2020 and September 30, 2020 due to the parent company's business strategy, were13,662 thousand shares, 14,154 thousand shares and 14,154 thousand shares, respectively, with carrying amounts of $335,847, $347,942 and $347,942, respectively; the average book value per share were $24.58, and the fair value per share were $131.00, $64.70 and $37.25.

(17)Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus t o be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

At January 1
Recognition of effects from
change in ownership interests
in subsidiaries - cash
dividends distribution from
subsidiaries
Adjustment of capital reserve
due to cash dividends that
subsidiaries received from
parent
Recognition of effects from
change in ownership interests
in subsidiaries - subsidiary
acquired non-controlling
interests
Expired cash dividends
transferred to capital surplus
Issue new shares due to
employee stock options
exercised
Disposal of company's share
by subsidiary recognized as
treasury share
Difference between
consideration and carrying
amount of subsidiaries
acquired or disposed
At September 30
2021 2021 2021 2021 Total
$109,677
1,146
11,739
( 27)
70
18,946
26,210
( 311)

$167,450
Share
premium
Treasury
Changes in
Employee
share
ownership interests
stock
transactions
in subsidiaries
options
Others
$ -

-

-
-
20,162
-
-
$ 20,162
$ 1,661 $ 100,239
-
1,146
-
11,739
- ( 27)
-
-
-
-
26,210
-
-
( 311)
$ 27,871
$ 112,786
$ 3,913 $3,864
- -
- -
- -
-
70
( 1,216) -
-
-
-
$ 2,697
$3,934
~31~
At January 1
Recognition of effects from change in
ownership interests in subsidiaries - cash
dividends distribution from subsidiaries
Adjustment of capital reserve due to cash
dividends that subsidiaries received from
parent
Recognition of effects from change in
ownership interests in subsidiaries -
subsidiary acquired non-controlling
interests
Expired cash dividends transferred to
capital surplus
At September 30
2020 2020 2020 2020 Total
$104,305
1,146
5,925
( 1,749)
82
$109,709
Treasury
Changes in
Employee
share
ownership interests
stock
transactions
in subsidiaries
options
Others
$ 1,661
-
-
-
-
$ 1,661
$ 94,949
1,146
5,925
( 1,749)
-
$ 100,271




$ 3,913
-
-
-
-
$ 3,782

-

-

-
82

$ 3,864
$ 3,913

(18)Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year ’s earnings, if any, shall be appropriated in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset against prior years’ operating losses, if any.

  • (c) Set aside 10% of remaining amount as legal reserve.

  • (d) Setting aside a special reserve when necessary.

  • (e) The remainder shall be stockholders’ bonus, which will be appropriated in proportion or be retained shall be resolved by the stockholders at the stockholders’ meeting.

  • B. Dividend policy

The Company is still in the growth stage, the appropriation of stockholders ’ bonus will be appropriated as cash, the remainder will be appropriated as shares when over 5%.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareho lders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

~32~
  • E. As approved by Board of Directors on March 20, 2020, the appropriations of 2019 earnings would be legal reserve $49,804 and cash dividend $285,759, constituting $1(in dollars) per share. Aforementioned appropriations had been approved by stockholders’ meeting on June 15, 2020.

  • F. As approved by Board of Directors on February 26, 2021, the appropriations of 2020 earnings would be legal reserve $107,72 3 and cash dividend $2(in dollars) per share. Aforementioned appropriations had been approved by stockholders’ meeting on July 12, 2021.

  • (19)Operating revenue

Revenue from contracts with customers
Revenue from contracts with customers
Three months ended September 30,
2021
2020
$ 6,843,255
$ 3,999,177
Nine months ended September 30,
2021
2020
$ 17,989,858
$ 10,873,535
2021
$ 17,989,858
  • A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods at a point in time in the following geographical regions:

Three months ended
September 30, 2021
Integrated circuits
Three months ended
September 30, 2020
Integrated circuits
Nine months ended
September 30, 2021
Integrated circuits
Nine months ended
September 30, 2020
Integrated circuits
Domestic Asia Others Total
$ 6,843,255
Total
$ 3,999,177
Total
$17,989,858
Total
$10,873,535
$ 3,519,799
Domestic
$ 3,277,149
Asia
$ 46,307

Others
$ 1,650,530
Domestic
$ 2,280,266
Asia
$ 68,381

Others
$ 8,648,532
Domestic
$ 9,250,491
Asia
$ 90,835
Others
$ 4,632,098 $ 6,099,479 $ 141,958
~33~

B. Contract liabilities

The Group has recognised the following revenue-related contract liabilities:

liabilities:
Contract liabilities-
advance sales receipts
September 30,
2021
December 31,
2020
September 30,
2020
January 1,
2020
$ 3,959
$ 76,020
$ 5,346

$ 7,383

Revenue recognised that was included in the contract liability balance at the beginning of the period:

Three months ended September 30,

Three months ende
Contract liabilities-
advance sales receipts
Contract liabilities-
advance sales receipts
2021
2021
$ 5,269

(20)Interest revenue

Three months ended September 30,

Interest income from bank deposits
Interest income from financial assets
at amortized cost
Other interest income
2021 2020
$ 3,719
174
94
$ 3,987
$ 8,669
75
42
$ 8,786
Interest income from bank deposits
Interest income from financial assets
at amortized cost
Other interest income
Nine months ended September 30,
2021
2020
$ 21,572 $ 21,024
188 1,012
174
536
$ 21,934
$ 22,572
2021
$ 21,572
188
174
$ 21,934
~34~

(21)Other income

Three months ended September 30,

Three months ende
Rent income
Dividend income
Other income, others
Rent income
Dividend income
Other income, others
2021
2021
$ 4,096
18,142
10,396
$ 32,634

(22)Other gains and losses

r gains and losses
Gains on disposals of property,
plant and equipment
Gains on disposals of investments
Gains arising from lease
modifications
Foreign exchange gains (losses)
Gains on financial assets at fair
value through profit or loss
Miscellaneous disbursements
Gains on disposals of property,
plant and equipment
Gains on disposals of investments
Gains arising from lease
modifications
Foreign exchange losses
Gains on financial assets at fair
value through profit or loss
Miscellaneous disbursements
Threemonths ended September30,
2021
2020
$ - $ -
36,403 -
33 122
8,648 ( 9,198)
35,039 14,592
( 940)
( 242)
$ 79,183
$ 5,274
Nine months ended September 30,
2021
2020
$ 10 $ -
36,403 -
37 148
( 93,068) ( 21,224)
91,138 17,174
( 1,425)
( 727)
$ 33,095
($ 4,629)
2021

$ -
36,403
33
8,648
35,039
( 940)

$ 79,183
2021
$ 10
36,403
37
( 93,068)
91,138
( 1,425)

$ 33,095
~35~

(23)Financial costs

Three months ended September 30,

Threemonths ende
Interest expense:
Bank borrowings
Provisions for liabilities -
unwinding of discount
Lease liability
Total of interest expense
Others
Interest expense:
Bank borrowings
Provisions for liabilities -
unwinding of discount
Lease liability
Total of interest expense
Others
2021
2021
$ 12,057
1,158
886

14,101
748

$ 14,849

(24)Expenses by nature

Employee benefit expense
Depreciation charges on property,
plant and equipment
Depreciation charges on right-of-
use assets
Depreciation charges on investment
property
Amortization charges on intangible
assets
Three months ended September 30,
2021
2020
$ 833,775
$ 287,988
$ 107,856
$ 76,018
$ 3,203
$ 2,866
$ 242
$ 242
$ 29,838
$ 29,071
2021
$ 833,775
$ 107,856
$ 3,203
$ 242
$ 29,838
~36~

Nine months ended September 30,

Employee benefit expense
Depreciation charges on property,
plant and equipment
Depreciation charges on right-of-
use assets
Depreciation charges on investment
property
Amortization charges on intangible
assets
2021 2020
$ 892,581
$ 227,353
$ 8,068
$ 727
$ 80,831

$ 1,874,425
$ 281,061
$ 9,599
$ 727
$ 91,203

(25)Employee benefit expense

Three months ended September 30,

Wages and salaries
Labor and health insurance fees
Pension costs
Director remuneration
Other personnel expenses
Wages and salaries
Labor and health insurance fees
Pension costs
Director remuneration
Other personnel expenses
2021 2020
$ 780,402
$ 259,470
13,661
11,489
9,256
8,112
25,067
3,616
5,389
5,301
$ 833,775
$ 287,988
Ninemonths ended September30,
$ 259,470
11,489
8,112
3,616
5,301

$ 287,988
2021 2020
$ 1,733,222
41,470
27,254
52,503
19,976
$ 1,874,425
$ 801,903
35,889
24,302
12,161
18,326

$ 892,581
  • A. In accordance with the Articles of Incorporation of the Company, the profit before income tax of the current year, before covering employees ’ compensation and directors’ remuneration, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 5% for employees’ compensation and 1% for directors’ remuneration.

  • B. For the three months and nine months ended September 30, 2021 and 2020, employees’ compensation was accrued at $116,868, $14,769, $235,739 and $51,136, respectively; while directors’ remuneration was accrued at $23,374, $2,954, $47,148 and $10,227, respectively. The aforementioned amounts were recognized in salary expenses.

~37~

The employees’ compensation and directors’ remuneration were estimated and accrued based on 5% and 1% of distributable profit for the nine months ended September 30, 2021.

  • C. The employees’ compensation and directors’ remuneration of 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.

  • D. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • (26)Income tax

  • A. Income tax expense

    • (a) Components of income tax expense:
Threemonths ended September30, Threemonths ended September30,
2021 2020
Current tax:
Current tax on profits for
the period $ 299,140 $ 43,664
Prior year income tax
underestimation 1,492
-
Total current tax 300,632 43,664
Deferred tax:
Origination and reversal of
temporary differences 11,818
(
1,576)
Income tax expense $ 312,450
$
42,088
Ninemonths ended September30,
2021 2020
Current tax:
Current tax on profits for
the period $ 605,003 $ 139,434
Prior year income tax
overestimation ( 1,758) ( 4,596)
Total current tax 603,245 134,838
Deferred tax:
Origination and reversal of
temporary differences 5,340
(
386)
Income tax expense $ 608,585
$
134,452
(b) The
income tax charge
relating to components of other
comprehensive income: None.
  • (c) The income tax charged to equity during the period: None.

  • B. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.

~38~

(27)Earnings per share

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Employees’ compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Threemonths ended September30,2021 Threemonths ended September30,2021 Threemonths ended September30,2021
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(sharein thousands)
share
(indollars)

$ 1,904,745

$ 1,904,745
280,287
9
1,800
282,096
$ 6.80
$ 6.75
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares (Note)
Employees’ compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Threemonths ended September30,2020 Threemonths ended September30,2020 Threemonths ended September30,2020
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(sharein thousands)
share
(indollars)

$ 237,813
$ 237,813
279,834
1,373
281,207
$ 0.85
$ 0.85
~39~
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Employees’ compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares (Note)
Employees’ compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Ninemonths ended September30,2021
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(sharein thousands)
share
(indollars)
$ 3,843,683
280,126
$ 13.72
7
1,952
$ 3,843,683
282,085
$ 13.63
Nine months ended September 30, 2020
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(share in thousands)
share
(in dollars)
$ 829,160
279,934
$ 2.96
1,738
$ 829,160
281,672
$ 2.94
Ninemonths ended September30,2021
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(sharein thousands)
share
(indollars)
$ 3,843,683
280,126
$ 13.72
7
1,952
$ 3,843,683
282,085
$ 13.63
Nine months ended September 30, 2020
Weighted average
number of ordinary Earnings per
Amount
after tax
shares outstanding
(share in thousands)
share
(in dollars)
$ 829,160
279,934
$ 2.96
1,738
$ 829,160
281,672
$ 2.94


$ 829,160
$ 829,160
279,934
1,738
281,672

Note: The employee stock options not calculate for three months and nine months ended September 30, 2020 due to the effect of anti-dilution.

~40~

(28)Transactions with non-controlling interest

  • A. On August 25, 2021, the Group acquired an additional shares of its subsidiary-Elite Silicon Technology Inc. for a total cash consideration of $28. The carrying amount of non-controlling interest in Elite Silicon Technology Inc. was $1 at the acquisition date. This transaction resulted in a decrease in the equity attributable to owners of the parent by $27.

The effect of changes in interests in Elite Silicon Technology Inc. on the equity attributable to owners of the parent for the nine months ended September 30, 2021 is shown below:

September 30, 2021 is shown below:
Carrying amount of non-controlling interest
acquired
Consideration paid to non-controlling interest
Capital surplus - difference between proceeds on
actual acquisition of or disposal of equity interest
in a subsidiary and its carrying amount
2021
$ 1
( 28)
($ 27)
  • B. On March 30, 2020 and April 28, 2020, the Group acquired an additional shares of its subsidiary-Elite Silicon Technology Inc. for a total cash consideration of $1,752 and $128. The carrying amount of noncontrolling interest in Elite Silicon Technology Inc. was $119 and $12 at the acquisition date. This transaction resulted in a decrease in the equity attributable to owners of the parent by $1,633 and $116.

The effect of changes in interests in Elite Silicon Technology Inc. on the equity attributable to owners of the parent for the nine months ended September 30, 2020 is shown below:

September 30, 2020 is shown below:
Carrying amount of non-controlling interest
acquired
Consideration paid to non-controlling interest
Capital surplus - difference between proceeds on
actual acquisition of or disposal of equity interest
in a subsidiary and its carrying amount
2020
$ 131
( 1,880)
($ 1,749)
~41~

(29)Supplemental cash flow information

A. Investing activities with partial cash payments:

Ninemonths ended September Ninemonths ended September Ninemonths ended September Ninemonths ended September 30, 30,
2021 2020
Purchase of property, plant and
equipment
(including amount of transfer) $ 763,849 $ 262,231
Add: Ending balance of
prepayments for
equipment 53,911 21,804
Less: Opening balance of
prepayments for
equipment ( 68,535) ( 5,863)
Add: Opening balance of
payable on equipment 146,904 58,026
Less: Ending balance of
payable on equipment ( 63,421)
(
52,787)
Cash paid during the period $ 832,708
$
283,411
B. Changes in liabilities from financing activities:
Short-term Guarantee Liabilities from
Short-term notes and bills Lease deposits financing
borrowings payable liabilities received activities-gross
At January 1, 2021 $ 1,340,000 $ 149,756 $ 81,637 $ 6,635 $ 1,578,028
Changes in cash flow from
financing activities 610,000 ( 149,014) ( 9,243) ( 298) 451,445
Interest paid - - ( 886) - ( 886)
Interest expense - - 886 - 886
Changes in other non-cash items
- ( 742) 5,702 - 4,960
Changes from lease modifications - - ( 124)
- ( 124)
At September 30, 2021 $ 1,950,000 $ -
$ 77,972
$ 6,337
$ 2,034,309
Short-term Guarantee Liabilities from
Short-term notes and bills Lease deposits financing
borrowings payable liabilities received activities-gross
At January 1, 2020 $ 274,000 $ - $ 86,887 $ 9,871 $ 370,758
Changes in cash flow from
financing activities 820,000 100,346 ( 7,695) - 912,651
Interest paid - - ( 897) - ( 897)
Interest expense - - 897 - 897
Changes in other non-cash items - ( 476) 7,906 - 7,430
Changes from lease modifications
- - ( 3,933)
- ( 3,933)
At September 30, 2020 $ 1,094,000
$ 99,870

$
83,165
$ 9,871
$ 1,286,906
~42~

7. Related Party Transactions

(1) Names of related parties and relationship

Names of related parties Relationship with the Company Arima Lasers Corporation Canyon Semiconductor Inc.

The Company’s subsidiary is this company’s director Investee indirectly accounted for under equity method

(2) Key management compensation

Salaries and other short-term employee
benefits
Post-employment benefits
Total
Salaries and other short-term employee
benefits
Post-employment benefits
Total
Threemonths ended September30, Threemonths ended September30,
2021 2020
$ 68,472 $ 12,897
108
108
$ 68,580
$ 13,005
Ninemonths ended September30,
$ 12,897
108
$ 13,005
2021 2020
$ 143,968
324
$ 144,292
$ 42,001
324
$ 42,325

8. Pledged Assets

The Group’s assets pledged as collateral are as follows:

Assetsitem Bookvalue
December 31,
2020
September 30,
2020
Purpose
Bookvalue
December 31,
2020
September 30,
2020
Purpose
September 30,
2021
Time deposits
(shown as “other current
assets and other non-
current assets ”)
$ 3,969
$ 3,969
$ 3,969
Guarantee deposits
for lease of land

9. Significant Contingent Liabilities and Unrecognized Contract Commitments

None.

10. Significant Disaster Loss

None.

11. Significant Events after the Balance Sheet Date

None.

~43~

12. Others

(1) Capital management

Considering the industrial characteristics, future development, and changes in the environment, the Group plans the demand of working capital, research and development expenses and dividends to safeguard the Group ’s ability to continue as a going concern, to provide returns for shareholders, to take care of the benefit of other related parties, and to maintain an optimal capital structure, so as to promote shareholder value in the long-term.

To maintain or adjust the capital structure, the Company may adjus t the amount of dividends paid to shareholders, issue new shares or pay cash to shareholders, or repurchase shares.

The gearing ratios at September 30, 2021, December 31, 2020 and September 30, 2020 were as follows:

30, 2020 were as follows:
Total assets
Total liabilities
Total equity
Equity to asset ratio
September 30,
2021
December 31,
2020
September 30,
2020
$ 18,662,507
$ 13,000,348
$ 12,442,059
( 7,163,372)
( 4,871,065)
( 4,556,243)
$ 11,499,135
$ 8,129,283
$ 7,885,816
62%
63%
63%
$ 18,662,507
( 7,163,372)
$ 11,499,135
62%
$ 13,000,348
( 4,871,065)
$ 8,129,283
63%
~44~

(2) Financial instruments

A. Financial instruments by category

0
Financial assets
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets at fair value
through other comprehensive
income
Designation of equity instrument
Financial assets at amortized cost
Cash and cash equivalents
Financial assets at amortized cost
- current
Notes receivable
Accounts receivable
Other receivables
Time deposits
(shown as “other current assets and
other non-current assets”)
Guarantee deposits paid
(shown as “other non-current assets”)
Financial liabilities
Financial liabilities at amortized
cost
Short-term borrowings
Short-term notes and bills
payable
Notes payable
Accounts payable
Other accounts payable
Guarantee deposits received
(shown as “other non-current
liabilities”)
Lease liability
September 30,
2021
December 31,
2020
September 30,
2020

$ 268,643

$ 69,278
$ 2,265,219
139,680
232
1,712,482
95,556
3,969

5,392

$ 4,222,530
September 30,
2020
$ 1,094,000
99,870
3,938
2,521,962
577,512

9,871

$ 4,307,153

$ 83,165
$ 370,002
$ 365,474

$ 42,422



$ 64,836

$ 9,216,312
111,400
382
2,160,408
6,435
3,969
6,320
$ 11,505,226


$ 3,597,917
136,704
-
1,633,993
95,830
3,969

6,495



$ 5,474,908

September 30,
2021


December 31,
2020
$ 1,950,000
-
4,005
2,851,896
1,570,092
6,337
$ 6,382,330
$ 1,340,000
149,756
2,115
2,396,158
694,001

6,635



$ 4,588,665

$ 77,972



$ 81,637
~45~
  • B. Financial risk management policies

  • (a) The Group adopt comprehensive system of risk management and control to identify, measure and control all categories of risk, including market risk, credit risk, liquidity risk, and risk of cash flow, to make sure management is able to control and measure market risk, credit risk, liquidity risk, and risk of cash flow effectively.

  • (b) In order to control all management objectives of market risk effectively, achieve optimal level of risk, maintain appropriate level of liquidity and collectively manage all market risks, the Group will take factors such as consideration for the overall economic environment, status of competition and market value risks.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • I. The Group operates internationally and is exposed to foreign exchange risk arising from the various currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities .

  • II. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. The companies adopt forward foreign exchange contracts through the Group treasury to manage the foreign exchange risk from future commercial transactions and recognized assets and liabilities. The foreign exchange risk will exist when future commercial transactions and recognized assets and liabilities use the currency different from the functional currency of the companies.

  • III. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. Currency exposure arising from the net assets of the Group’s foreign operations is managed primarily through deposits denominated in the relevant foreign currencies (see Note 6(1)).

~46~
  • IV. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
(Foreign currency:
functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
(Foreign currency:
functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
(Foreign currency:
functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
September 30, 2021
Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD in
thousands)
$ 367,407
27.850
$10,232,285
198,372
4.305
853,991
$ 61,722
27.850
$ 1,718,958
December31,2020
Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD in
thousands)
$ 154,117
28.480
$ 4,389,252
181,116
4.377
792,745
$ 50,522
28.480
$ 1,438,867
67,255
0.276
18,562
September30,2020
Foreign currency
amount
(In thousands)
Exchange
rate
Book value
(NTD in
thousands)
$ 109,816
29.100
$ 3,195,646
187,002
4.269 798,312
$ 55,734
29.100
$ 1,621,859

~47~
  • V. The total exchange losses, including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2021 and 2020, amounted to $8,648, ($9,198), ($93,068) and ($21,224), respectively.

  • VI. Analysis of foreign currency market risk arising from significant foreign exchange variation:

Nine months ended September 30, 2021

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
Sensitivity analysis
Degree of
variation
Effect on
profitor loss
Effect on other
comprehensive
income
1%
$ 102,323 $ -
1%
8,540 -
1%
($ 17,190) $ -
Ninemonths ended September30,2020
Sensitivityanalysis
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
1%
$ 31,956 $ -
1%
7,983
-
1%
($ 16,219) $ -

Price risk

  • I. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • II. The Group’s investments in equity securities comprise shares and

~48~

open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $37,000 and $26,864, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $4,242 and $6,928, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value Interest rate risk

The Group’s main interest rate risk arises from short-term borrowings and short-term notes and bills payable. Borrowings with floating rates expose the Group to cash flow interest rate risk, but the majority of risk offset by cash and cash equivalents with floating rates. Borrowings with fixed rates expose the Group to fair value interest rate risk. The Group doesn’t have significant risk of change of interest rate due to borrowings with floating rates are all shorter than one year.

  • (b) Credit risk

  • I. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments stated at amortized cost and debt instruments at fair value through profit or loss.

  • II. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only these with high rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients befor e standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, considering their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • III. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.

  • IV. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:

    • If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
~49~
  • V. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • VI. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.

  • VII. The financial assets at amortized cost including time deposits and restricted time deposits. The banks are with high rating and don ’t past due before. In addition to the above, the whole economic environment doesn’t change significant, so the risk of credit risk is low and the effect to financial statement is insignificant.

  • VIII. The information about ageing analysis and collaterals of accounts receivable is provide in Note6(4). The Group request significant clients provide collaterals and other right of guarantee, therefore, the Group classifies customer’s accounts receivable in accordance with the nature of collaterals. The applies the simplified approach using loss rate methodology to estimate expected credit loss. In summary, the allowance for losses which the Group should recognize is minor at September 30, 2021, December 31, 2020 and September 30, 2020.

  • IX. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:

follows:
At January 1
Reversal of impairment
At September 30
2021
2020
Accounts receivable
$ 5,713
$ 14,295
( 5,713)
( 1,839)
$-
$ 12,456
$ 5,713
( 5,713)
$-
  • (c) Liquidity risk

  • I. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

~50~
  • II. Surplus cash held by the operating entities over and above balance required for working capital management should invest surplus cash in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.

  • III. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Non-derivative financial liabilities:
September 30, 2021
Short-term borrowings
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Derivative financial liabilities:None.
Less than
1 year
Between 1
and 5 years
Over 5 years
$ 1,950,000 $ - $ -
4,005 - -
2,851,896 - -
1,570,092 - -
13,558
23,610
49,818
- - 6,337

Non-derivative financial liabilities:

Non-derivative financial liabilities:
December 31, 2020
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Derivative financial liabilities:None.
Less than
1 year
Between 1
and 5 years
Over 5 years
$ 1,340,000 $ - $ -
149,756 - -
2,115 - -
2,396,158 - -
694,001 - -
12,224 26,569 52,635
- - 6,635

Non-derivative financial liabilities:

Non-derivative financial liabilities:
September 30, 2020
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Derivative financial liabilities:None.
Less than
1 year
Between 1
and 5 years
Over 5 years
$ 1,094,000 $ - $ -
99,870 - -
3,938 - -
2,521,962 - -
577,512 - -
11,689 27,942 53,628
- - 9,871
~51~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical as sets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, beneficiary certificates and debt securities is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.

  • B. Fair value information of investment property at cost is prov ided in Note 6(9).

  • B. Fair value information of investment property at cost is prov ided in Note

  • C. Financial instruments not measured at fair value of the Group including cash and cash equivalents, time deposit (over 3 months), notes receivable, accounts receivable, other receivables, guarantee deposits paid, short -term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, lease liabilities (current and non-current) and guarantee deposits received are approximate to their fair values.

  • D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

  • (a) The related information of natures of the assets and liabilities is as follows:

follows:
September 30, 2021
Assets
Recurring fair value measurements
Financial assets at fair value through profit or
loss
Equity securities
Beneficiary certificates
Debt securities
Financial assets at fair value through other
comprehensive income
Equity securities
Financial liabilities: None.
Level 1 Level 2 Level 3
Total
$ 235,989
91,033
39,658
-
$ -
-
-
-
$ 3,322 $ 239,311
-
91,033
-
39,658
42,422
42,422
$ 366,680
$-

$ 45,744



$ 412,424

~52~
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through profit or loss
Equity securities
Beneficiary certificates
Debt securities
Financial assets at fair value through other
comprehensive income
Equity securities
Financial liabilities: None.
September 30, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through profit or loss
Equity securities

Beneficiary certificates
Debt securities
Financial assets at fair value through other
comprehensive income
Equity securities
Financial liabilities: None.
Level 1 Level 2 Level 2 Level 3 Total
$222,347
91,737
51,390
64,836
$430,310
Total
$ 214,924
91,737
51,390
-
$ 2,506
-
-

-
$ 4,917
-
-
64,836
$ 358,051
Level 1

$ 2,506
Level 2



$ 69,753


Level 3
$ 85,669
87,758
48,900
-
$ 222,327
$ 2,839
-
-
-
$ 2,839
$ 43,477
-
-
69,278
$ 131,985
87,758
48,900

69,278

$ 337,921

$ 112,755

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • I. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price Listed shares
Open-end fund

Closing price
Net asset value
  • II. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
~53~
  • III. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • E. For the nine months ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the nine months ended September 30, 2021 and 2020:

eptember 30, 2021 and 2020:
At January 1
Valuation adjustment
At September 30
Equity securities
2021 2020
$ 69,753
(24,009)
$ 45,744
$ 85,953
26,802
$ 112,755
  • G. Accounting segment is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
~54~
  • H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Fair value at Fair value at Significant
September 30, Valuation unobservable
Range
Relationship of
2021 technique input (weighted average) inputs to fair value
Non-derivative equity instrument:
Unlisted shares
$ 3,322
Market - Discount for 30% the higher the
comparable lack of discount for lack of
companies marketability marketability, the
lower the fair value
Unlisted shares
42,422 Market - Discount for 45% the higher the
comparable lack of discount for lack of
companies marketability marketability, the
lower the fair value
Fair value at Significant
December 31, Valuation unobservable
Range
Relationship of
2020 technique input (weighted average) inputs to fair value
Non-derivative equity instrument:
Unlisted shares
$ 4,917
Market - Discount for 30% the higher the
comparable lack of discount for lack of
companies marketability marketability, the
lower the fair value
Unlisted shares
64,836 Market - Discount for 40% the higher the
comparable lack of discount for lack of
companies marketability marketability, the
lower the fair value
Fair value at Significant
September 30, Valuation unobservable
Range
Relationship of inputs
2020 technique input (weighted average) to fair value
Non-derivative equity instrument:
Unlisted shares
$ 28,327
Market - Discount for
30%
the higher the discount
comparable lack of for lack of
companies marketability marketability, the
lower the fair value
Unlisted shares
69,278 Market - Discount for
40%
the higher the discount
comparable lack of for lack of
companies marketability marketability, the
lower the fair value
Unlisted shares
15,150 Most recent Not Not applicable Not applicable
deal price applicable
~55~
  • I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
Financial assets
Equity
instrument
Input
Change
September 30, 2021 September 30, 2021 September 30, 2021 September 30, 2021
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Favorable
change
Unfavorable
change

Discount for lack
of marketability
±10%
$ 142 ($ 142) $ 3,471 ($ 3,471)
Financial assets
Equity
instrument
Input
Change
December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Favorable
change
Unfavorable
change

Discount for lack
of marketability
±10%
$ 211 ($ 211) $ 4,322 ($ 4,322)
Financial assets
Equity
instrument
Input
Change
September30,2020 September30,2020 September30,2020 September30,2020
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Favorable
change
Unfavorable
change

Discount for lack
of marketability
±10%
$ 1,214 ($ 1,214) $ 4,618 ($ 4,618)

(4) Others

As of the reported date, the Company has assessed that COVID-19 has no adverse impact on the Company’s overall operating activities and financial statements for the nine months ended September 30, 2021. However, the Company will continue to pay attention to the development of the COVID - 19 and its impact on the overall economic environment.

~56~

13. Supplementary Disclosures

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid -in capital

  • or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.

  • H. Receivables from related parties reaching $100 million or 20% of pa id-in

  • capital or more: None.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: None.

(2) Information on investees

Names, locations and other information o f investee companies (not including investees in Mainland China): Please refer to table 2.

(3) Information on investments in Mainland China

  1. Basic information: Please refer to table 3.

  2. Significant transactions, either directly or indirectly through a thir d area, with investee companies in the Mainland Area: None.

(4) Major shareholders information

As of September 30, 2021, the Company did not have any shareholders with a shareholding ratio more than 5%.

~57~

14. Operating Segment Information

(1) General information

The Group operates business only in a single industry. The chief operating decision-maker who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

Revenue from external customers
Segment income before income tax
Revenue from external customers
Segment income before income tax
Segment assets
Segment liabilities
Three months ended September 30,
2021
2020
$ 6,843,255
$ 3,999,177
$ 2,269,810
$ 288,127
Ninemonths ended September30,
2021
2020
$ 17,989,858
$ 10,873,535
$ 4,501,655
$ 971,763
September 30, 2021
September 30, 2020
$ 18,662,507
$ 12,442,059
$ 7,163,372
$ 4,556,243
2021
$ 6,843,255
$ 2,269,810
Ninemonths ended
2021
$ 17,989,858
$ 4,501,655
September 30, 2021
$ 18,662,507
$ 7,163,372
  • (3) Reconciliation for segment income (loss) : None.
~58~

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries

Holding of marketable securities at the end of the period

September 30, 2021

Table 1

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Name and category of
marketable securities
Relationship with the
securities issuer
General ledger account As of September 30, 2021 As of September 30, 2021 As of September 30, 2021 As of September 30, 2021 Footnote
Number of shares Book value
(Note 1)
Ownership (%) Fair value
(Note 1)
Elite Semiconductor Microelectronics
Technology Inc.

Arima Lasers Corporation stock
Note 2 Financial assets at fair value through profit or
loss
3,001,000
99,333

10.65
99,333
Elite Semiconductor Microelectronics
Technology Inc.

King Yuan Electronics Corporation
stock
None Financial assets at fair value through profit or
loss
10,000
410

0.00
410
Elite Semiconductor Microelectronics
TechnologyInc.

HSBC FRN PERPETUAL bond
None Financial assets at fair value through profit or
loss
1,000,000
26,423
Not applicable 26,423
Elite Semiconductor Microelectronics
Technology Inc.

ANZ FRN PERPETUAL bond
None Financial assets at fair value through profit or
loss
500,000
13,235
Not applicable 13,235
Elite Semiconductor Microelectronics
Technology Inc.

BGF RENMINBI BOND FUND
None Financial assets at fair value through profit or
loss
127,986
58,314
Not applicable 58,314
Elite Semiconductor Microelectronics
Technology Inc.

Turning Point Lasers Ltd. preferred
stock
None Financial assets at fair value through other
comprehensive income
1,000,000
21,211

8.06
21,211
Elite Investment Services Ltd. HSBC ALL CHINA BOND FUND -
AC (2802)
None Financial assets at fair value through profit or
loss
600,000
32,719
Not applicable 32,719
Charng Feng Investment Ltd. King Yuan Electronics Corporation
stock
None Financial assets at fair value through profit or
loss
10,000
410

0.00
410
Charng Feng Investment Ltd. Arima Lasers Corporation stock Note 3 Financial assets at fair value through profit or
loss
907,000
30,022

3.22
30,022
Charng Feng Investment Ltd. M2 Communication Inc. stock None Financial assets at fair value through profit or
loss
400,000
3,322

4.46
3,322
Charng Feng Investment Ltd. Powerchip Semiconductor
Manufacturing Corporation
None Financial assets at fair value through profit or
loss
1,630,426
105,814

0.05
105,814
Charng Feng Investment Ltd. Turning Point Lasers Ltd. preferred
stock
None Financial assets at fair value through other
comprehensive income
1,000,000
21,211

8.06
21,211
Jie Yong Investment Ltd. Elite Semiconductor
Microelectronics Technology Inc.
stock
Parent company Financial assets at fair value through other
comprehensive income
13,662,000
1,789,722

4.77
1,789,722

Note 1: Valuation adjustment of financial assets and cumulative translation differences are included. Note 2: The Company’s subsidiary is this company’s director Note 3: Charng Feng Investment Ltd. is this company’s director

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries

Information on investees (exclude investee in Mainland China)

Nine months ended September 30, 2021

Table 2

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30,2021 Shares held as at September 30,2021 Shares held as at September 30,2021 Net income (loss) of
the investee for the
nine months ended
September 30, 2021
Investment income
(loss) recognized by
the Company for the
nine months ended
September 30, 2021
Footnote
Balance as at
September 30, 2021

Balance as at
December 31, 2020
Number of shares Ownership
(%)
Book value
Elite Semiconductor
Microelectronics
Technology Inc.
Elite Semiconductor
Memory Technology Inc.
Taiwan Research and
development,
production, sales and
related consulting
services of integrated
circuit


$ 272
$ 272
100,000

100
$ 24,960
$ 9,466

$ 9,466
Elite Semiconductor
Microelectronics
Technology Inc.
Charng Feng Investment
Ltd.
Taiwan General investment 500,000
500,000

50,000,000

100
552,910
52,325

53,426
Elite Semiconductor
Microelectronics
Technology Inc.
Elite Investment Services
Ltd.
British
Virgin
Islands
General investment 417,750
417,750

15

100
612,019
( 8,480)
( 8,480)
Elite Semiconductor
Microelectronics
Technology Inc.
Jie Yong Investment Ltd. Taiwan General investment 270,000
270,000

3,600,000

41.86
174,785
90,652

2
Elite Semiconductor
Microelectronics
Technology Inc.
Eon Silicon Solutions,
Inc.USA
U.S.A. Investigation and
research of business
situation and
industrial technology
13,304
13,304

200,000

100
1,518
2,928

2,928
Charng Feng Investment
Ltd.
Elite Memory Technology
Inc.
Taiwan Product design,
wholesale and retail
of electronic
materials,
manufacturing of
electronic
components,
information software
services and
international trade
69,407
69,407

10,000,000

100
21,719
( 233)
( 233)
Charng Feng Investment
Ltd.
Elite Silicon Technology
Inc.
Taiwan Product design,
wholesale and retail
of electronic
materials,
manufacturing of
electronic
components,
information software
services and
international trade
61,229
61,201

7,455,860

98.10
584
57
56
Table 2
Table 2
Table 2
Table 2
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
Investor Investee Location Main business
activities
Initial investment amount Shares held as at September 30, 2021 Net income (loss) of
the investee for the
nine months ended
September 30,2021
Investment income
(loss) recognized by
the Company for the
nine months ended
September 30,2021
Footnote
Balance as at
September 30,2021

Balance as at
December 31,2020
Number of shares Ownership
(%)
Book value
Charng Feng Investment
Ltd.
Canyon Semiconductor Inc.
Taiwan
International trade,
manufacturing of
electronic
components, product
design and
information software
services
80,337 80,337
8,350,000

40.93
45,940
29,457

12,057
Charng Feng Investment
Ltd.
Elite Innovation Japan Ltd. Japan Product design,
wholesale and retail
of electronic
materials,
manufacturing of
electronic
components,
information software
services and
international trade
2,064 2,064
200

100
1,262
( 934)
( 934)
Charng Feng Investment
Ltd.
CHI Microelectronics
Limited
Hong Kong Trading 358 358
10,000

100
375
7
7
Charng Feng Investment
Ltd.
HHHtech Co., Ltd. Taiwan Information
software services,
product design,
management
consultant and
international trade
15,000 - 1,500,000
75
4,665
( 13,365)
( 10,024)
Note 2

Note 1: The foreign investment amount translated at the exchange rate as of September 30, 2021.

Note 2: The Company obtained HHHtech Co., Ltd. share interest by 75% through it increased its capital by issuing new shares on March, 2021. Stockholders’ meeting of HHHtech Co., Ltd. approved to execute liquidation process on June 28, 2021.

Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries

Information on investments in Mainland China

Nine months ended September 30, 2021

Table 3

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in
capital
(Note 4)
Investment
method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine months ended
September 30,2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine months ended
September 30,2021
Accumulated
amount of
remittance from
Taiwan to
Mainland
China as at
September 30,
2021

Net income
(loss) of the
investee for the
nine months
ended
September 30,
2021

Ownership
held by the
Company
(direct or
indirect)
Investment
income (loss)
recognized by
the Company
for the nine
months ended
September 30,
2021
(Note 2)

Book value of
investments
in Mainland
China as at
September
30,2021

Accumulated
amount of
investment
income
remittance back
to Taiwan as at
September 30,
2021

Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Elite Semiconductor Microelectronics
Technology (shenzhen) Inc.
Trading of goods or technical services,
develop and sale products of networking
system, storage, and peripherals,
technical consulting and services of
integrated circuit, and after - sales
service

$ 70,725

(1)
$ 2,493 $ 68,232 $ - $ 70,725 ($ 3,414)
100
($ 3,414) $ 73,627 $ - Note 5
Elite Semiconductor Microelectronics
(Shanghai) Technology Inc.
Product design, wholesale and retail of
electronic materials, information
software services and international trade

5,570

(1)
5,570
-

-
5,570
1,150

100
1,150
7,783

-

Note 6
Company name
Accumulated amount of remittance from
Taiwan to Mainland China as at
September 30, 2021
Investment
amount
approved by
the
Investment
Commission
of MOEA
(Note 5)
Ceiling of
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Charng Feng Investment Ltd.
$ 76,295 $ 76,295 $ 300,000
Company name Accumulated amount of remittance from
Taiwan to Mainland China as at
September 30, 2021

Investment
amount
approved by
the
Investment
Commission
of MOEA
(Note 5)



Ceiling of
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Charng Feng Investment Ltd. $ 76,295 $ 76,295 $ 300,000

Note 1: The methods for engaging in investment in Mainland China include the following:

  • (1) Direct investment in Mainland China.

  • (2) Indirect investment in Mainland China through companies registered in a third region.

  • (3) Other methods.

Note 2: Investment income (loss) was recognized based on financial statement prepared by each company which were unreviewed by independent auditors.

Note 3: The amount of the statement should show as New Taiwan Dollars.

Note 4: Paid-in capital translated at the exchange rate as of September 30, 2021.

Note 5: The Company's subsidiary, Charng Feng Investment Ltd., obtained the revised investment amount of USD 39,485.42 and USD 2,500,000 approved by the Investment Commission, MOEA on February 6, 2020 and July 10, 2020. Note 6: Elite Semiconductor Microelectronics (Shanghai) Technology Inc. was established on November 27, 2019. The Company's subsidiary, Charng Feng Investment Ltd., obtained the investment amount of USD 200,000 approved by the Investment Commission of MOEA on May 20, 2020