AI assistant
ESMT — Interim / Quarterly Report 2021
Nov 30, 2021
52243_rns_2021-11-30_be5259fe-5761-4425-980c-6b9553f480c7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. AND SUBSIDIARIES Consolidated Financial Statements and Independent Auditors' Review Report September 30, 2021 and 2020 (Stock Code: 3006)
(English Translation of a Report Originally Issued in Chinese)
Company Address: No. 23, Industry E. Road IV, Hsinchu Science Park, Hsinchu 30077, Taiwan
Tel: +886-3-578-1970
~1~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Financial Statements and Independent Auditors' Review Report for
September 30,2021 and 2020
Table of Contents
| Items | Page | ||
|---|---|---|---|
| I. |
Cover | 1 | |
| II. |
Table of Contents | 2 | |
| III. | Independent Auditors' Report | 3 ~ 4 | |
| IV. | Consolidated Balance Sheets | 5 ~ 6 | |
| V. | Consolidated Statements of Comprehensive Income | 7 | |
| VI. | Consolidated Statements of Changes in Equity | 8 | |
| VII. | Consolidated Statements of Cash Flows | 9 ~ 10 | |
| VIII. | Notes to the Consolidated Financial Statements | 11 ~ 58 | |
| 1. | History and Organization | 11 | |
| 2. | The Date of Authorization for Issuance of the Consolidated Financial | ||
| Statements and Procedures for Authorization | 11 | ||
| 3. | Application of New Standards, Amendments and Interpretations | 11 ~ 12 | |
| 4. | Summary of Significant Accounting Policies | 13 ~ 16 | |
| 5. | Critical Accounting Judgments, Estimates and Key Sources of | ||
| Assumption Uncertainty | 16 | ||
| 6. | Details of Significant Accounts | 17 ~ 42 | |
| 7. | Related-Party Transactions | 43 | |
| 8. | Pledged Assets | 43 | |
| 9. | Significant Contingent Liabilities and Unrecognized Contractual | ||
| Commitments | 43 | ||
| 10. | Significant Disaster Losses | 43 | |
| 11. | Significant Events after the End of the Balance Sheet Date | 43 | |
| 12. | Others | 44 ~ 56 | |
| 13. | Supplementary Disclosures | 57 | |
| 14. | Operating Segment Information | 58 |
~2~
Report on Review of Interim Financial Information
(2021)Finance-Audit-Letter No.21001796
To the Board of Directors and Shareholders of Elite Semiconductor Microelectronics Technology Inc.
Introduction
We have reviewed the accompanying consolidated balance sheets of Elite Semiconductor Microelectronics Technology Inc. and its subsidiaries (the“ Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the related consolidated statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard (IAS) No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission (FSC). Our responsibility is to express a conclusion on these interim financial statements based on our reviews and the review reports of other independent accountants.
Scope of Review
Except as explained in the Basis for Qualified Conclusion, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Statements”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
~3~
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under the equity method were not reviewed by independent accountants. Those statements reflect total assets of NT$829,090 thousand and NT$526,342 thousand, constituting 4.4% and 4.2% of the consolidated total assets, and total liabilities of NT$107,104 thousand and NT$68,994 thousand, constituting 1.5% and 1.5% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and total comprehensive income of NT$42,760 thousand and NT$(10,140) thousand, constituting 2.2% and (4.1%) of the consolidated total comprehensive income for the three months then ended, respectively, and NT$44,530 thousand and NT$(38,091) thousand, constituting 1.1% and (4.4%) of the consolidated total comprehensive income for the nine months then ended, respectively.
Qualified Conclusion
Based on our reviews, except for the possible effects of the matter described in the Basis for Qualified Conclusion section of our report, nothing has come to our attention that causes us to believe that the accompanying interim financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with the “Rules Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.
Cheng, Ya-Huei Li, Tien-Yi
for and on behalf of PricewaterhouseCoopers, Taiwan October 28, 2021
~4~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2021, December 31, 2020 and September 30, 2020
(The Balance Sheets as of September 30, 2021 and 2020 are unaudited)
Unit: NT$ thousand
| Assets | Note | September 30, 2021 Amount % $ 9,216,312 49 370,002 2 111,400 1 382 - 2,160,408 12 6,435 - 5,066,840 27 150,396 1 295 - 17,082,470 92 42,422 - 45,940 - 1,260,013 7 76,803 1 16,974 - 70,183 - 3,502 - 64,200 - 1,580,037 8 $ 18,662,507 100 (Continue) |
December 31,2020 Amount % $ 3,597,917 28 365,474 3 136,704 1 - - 1,633,993 12 95,830 1 5,969,330 46 27,602 - 5,197 - 11,832,047 91 64,836 - 33,883 - 776,598 6 80,782 1 17,701 - 111,688 1 3,813 - 79,000 1 1,168,301 9 $ 13,000,348 100 |
September 30, 2020 | September 30, 2020 |
|---|---|---|---|---|---|
| Amount $ 9,216,312 370,002 111,400 382 2,160,408 6,435 5,066,840 150,396 295 17,082,470 42,422 45,940 1,260,013 76,803 16,974 70,183 3,502 64,200 1,580,037 $ 18,662,507 (Continue) |
Amount $ 3,597,917 365,474 136,704 - 1,633,993 95,830 5,969,330 27,602 5,197 11,832,047 64,836 33,883 776,598 80,782 17,701 111,688 3,813 79,000 1,168,301 $ 13,000,348 |
Amount $ 2,265,219 268,643 139,680 232 1,712,482 95,556 6,747,076 132,089 4,999 11,365,976 69,278 33,554 731,206 82,418 17,944 110,723 3,762 27,198 1,076,083 $ 12,442,059 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Financial assets at amortized cost - current 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 130X Inventories 1410 Prepayments 1470 Other current assets 11XX Total current assets Non-current assets 1517 Financial assets at fair value through other comprehensive income - non-current 1550 Investment accounted for under the equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property, net 1780 Intangible assets 1840 Deferred income tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
6(1) 6(2) 6(4) 6(5) 8 6(3) 6(6) 6(7) 6(8) 6(9) 6(10) (11) 8 |
18 2 1 - 14 1 54 1 - |
|||
| 91 | |||||
| 1 - 6 1 - 1 - - |
|||||
| 9 | |||||
| 100 | |||||
~5~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Balance Sheets September 30, 2021, December 31, 2020 and September 30, 2020
(The Balance Sheets as of September 30, 2021 and 2020 are unaudited)
Unit: NT$ thousand
| Liabilities and equity | Note | September 30,2021 Amount % $ 1,950,000 11 - - 76,020 1 4,005 - 2,851,896 15 1,570,092 8 578,301 3 12,502 - 8,111 - 7,050,927 38 17,654 - 17,470 - 65,470 - 11,851 - 112,445 - 7,163,372 38 2,861,570 15 167,450 1 1,516,762 8 - - 7,191,497 39 ( 16,878 ) - ( 140,586 ) ( 1) 11,579,815 62 ( 80,680 ) - 11,499,135 62 $ 18,662,507 100 |
December 31,2020 September 30,2020 Amount % Amount % $ 1,340,000 10 $ 1,094,000 9 149,756 1 99,870 1 5,346 - 7,383 - 2,115 - 3,938 - 2,396,158 19 2,521,962 20 694,001 5 577,512 5 147,948 1 124,809 1 10,356 - 10,998 - 10,478 - 6,010 - 4,756,158 36 4,446,482 36 16,495 - 16,142 - 12,442 - 3,933 - 71,281 1 72,167 1 14,689 - 17,519 - 114,907 1 109,761 1 4,871,065 37 4,556,243 37 2,857,589 22 2,857,589 23 109,677 1 109,709 1 1,409,039 11 1,409,039 11 8,524 - 8,524 - 4,019,327 31 3,771,249 30 5,536 - 9,978 - ( 145,649) ( 1) ( 145,649) ( 1) 8,264,043 64 8,020,439 64 ( 134,760) ( 1) ( 134,623) ( 1) 8,129,283 63 7,885,816 63 $ 13,000,348 100 $ 12,442,059 100 |
|---|---|---|---|
| Current liabilities 2100 Short-term borrowings 2110 Short-term notes and bills payable 2130 Contract liabilities - current 2150 Notes payable 2170 Accounts payable 2200 Other payables 2230 Current income tax liabilities 2280 Lease liabilities - current 2300 Other current liabilities 21XX Total current liabilities Non-current liabilities 2550 Provisions - non-current 2570 Deferred income tax liabilities 2580 Lease liabilities – non-current 2600 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity attributable to owners of the parent Share capital 3110 Common stock Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest 3400 Other equity interest 3500 Treasury shares 31XX Total equity attributable to owners of the parent 36XX Non-controlling interest 3XXX Total equity 3X2X Total liabilities and equity |
6(12) 6(19) 6(13) 6(16) 6(17) 6(18) 6(16) |
The accompanying notes are an integral part of these consolidated financial statements.
Accounting Manager: Candy Chu
Chairman: Hsing-Hai Chen
Manager: Ming-Chien Chang
~6~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Comprehensive Income Nine Months Ended September 30, 2021 and 2020
(Unaudited)
Unit: NT$ thousand (Except earnings per share)
| Item | Notes | Three months ended September 30,2021 Amount % $ 6,843,255 100 ( 3,813,678) ( 56) 3,029,577 44 ( 153,833 ) ( 2) ( 175,970 ) ( 3) ( 540,034 ) ( 8) - - ( 869,837) ( 13) 2,159,740 31 8,786 - 20,634 1 79,183 1 ( 5,084 ) - 6,551 - 110,070 2 2,269,810 33 ( 312,450) ( 4) $ 1,957,360 29 ($ 4,860) - ($ 4,860) - $ 1,952,500 29 $ 1,904,745 28 $ 52,615 1 $ 1,899,885 28 $ 52,615 1 $ 6.80 $ 6.75 |
Three months ended September 30,2020 Amount % $ 3,999,177 100 ( 3,367,716)( 85) 631,461 15 ( 71,123) ( 2) ( 64,782) ( 1) ( 234,198) ( 6) 1,839 - ( 368,264)( 9) 263,197 6 3,987 - 16,917 1 5,274 - ( 3,256) - 2,008 - 24,930 1 288,127 7 ( 42,088)( 1) $ 246,039 6 ($ 471) - ($ 471) - $ 245,568 6 $ 237,813 6 $ 8,226 - $ 237,342 6 $ 8,226 - $ 0.85 $ 0.85 |
Nine months ended September 30,2021 Nine months ended September 30,2020 Amount % Amount % $ 17,989,858 100 $ 10,873,535 100 ( 11,552,371)( 64)( 8,828,409) ( 81) 6,437,487 36 2,045,126 19 ( 354,651 ) ( 2) ( 197,544 ) ( 2) ( 409,944 ) ( 2) ( 222,625 ) ( 2) ( 1,261,821 ) ( 7) ( 690,354 ) ( 6) 5,713 - 1,839 - ( 2,020,703)( 11)( 1,108,684) ( 10) 4,416,784 25 936,442 9 21,934 - 22,572 - 32,634 - 24,497 - 33,095 - ( 4,629 ) - ( 14,849 ) - ( 7,463 ) - 12,057 - 344 - 84,871 - 35,321 - 4,501,655 25 971,763 9 ( 608,585)( 3)( 134,452) ( 1) $ 3,893,070 22 $ 837,311 8 ($ 22,414) - $ 18,502 - ($ 22,414) - $ 18,502 - $ 3,870,656 22 $ 855,813 8 $ 3,843,683 22 $ 829,160 8 $ 49,387 - $ 8,151 - $ 3,821,269 22 $ 847,662 8 $ 49,387 - $ 8,151 - $ 13.72 $ 2.96 $ 13.63 $ 2.94 |
|---|---|---|---|---|
| 4000 Operating revenue 5000 Operating costs 5950 Gross profit Operating expenses 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit impairment gain (loss) 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains or losses 7050 Financial costs 7060 Share of profit (loss) of associates and joint ventures accounted for under equity method 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expenses 8200 Profit for the period Other comprehensive income (loss) - net Items not reclassified to profit or loss 8316 Unrealized gain (loss) on valuation of equity instruments at fair value through other comprehensive income 8300 Other comprehensive income (loss) - net 8500 Total comprehensive income for the period Profit (loss) attributable to: 8610 Owners of the parent 8620 Non-controlling interest Comprehensive income (loss) attributable to: 8710 Owners of the parent 8720 Non-controlling interest Earnings per share 9750 Basic earnings per share 9850 Diluted earnings per share |
6(19) 6(5) (24) (25) 6(24) (25) 12(2) 6(20) 6(21) 6(22) 6(23) 6(6) 6(26) 6(3) 6(27) |
|||
| $ | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
Chairman: Hsing-Hai Chen
Manager: Ming-Chien Chang
Accounting Manager: Candy Chu
~7~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Changes in Equity Nine Months Ended September 30, 2021 and 2020
(Unaudited)
Unit: NT$ thousand
| 2020 Balance at January 1, 2020 Profit for the period Other comprehensive income for the period Comprehensive income for the period Distribution of 2019 earnings Legal reserve appropriated Cash dividends of ordinary share Special reserve appropriated Acquisition of company's share by subsidiary recognized as treasury share Recognition of effects from change in ownership interests in subsidiaries - cash dividends distribution from subsidiaries Adjustment of capital reserve due to cash dividends that subsidiaries received from parent Recognition of effects from change in ownership interests in subsidiaries - subsidiary acquired non-controlling interests Expired cash dividends transferred to capital surplus Balance at September 30, 2020 2021 Balance at January 1, 2021 Profit for the period Other comprehensive income for the period Comprehensive income for the period Distribution of 2020 earnings Legal reserve appropriated Cash dividends of ordinary share Reversal of special reserve Disposal of company's share by subsidiary recognized as treasury share Recognition of effects from change in ownership interests in subsidiaries - cash dividends distribution from subsidiaries Adjustment of capital reserve due to cash dividends that subsidiaries received from parent Recognition of effects from change in ownership interests in subsidiaries - subsidiary acquired non-controlling interests Difference between consideration and carrying amount of subsidiaries acquired or disposed Issue new shares due to employee stock options exercised Expired cash dividends transferred to capital surplus Balance at September 30, 2021 |
Notes | Equity attributable | Equity attributable | Equity attributable | to owners of the parent | to owners of the parent | Non-controlling interest |
Total equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock | Capital surplus | R | etained earnings | Unrealized gain (loss) on financial assets measured at fair value through other comprehensive income |
Treasury share | Total | |||||||||||
| Legal reserve | Special reserve | Unappropriated retained earnings |
|||||||||||||||
| 6(18) 6(17) 6(17) 6(17) (28) 6(17) 6(18) 6(17) 6(17) 6(17) 6(17) (28) 6(17) 6(15)(16) (17) 6(17) |
$ 2,857,589 - - - - - - - - - - - $ 2,857,589 $ 2,857,589 - - - - - - - - - - - 3,981 - $ 2,861,570 |
$ 104,305 - - - - - - - 1,146 5,925 ( 1,749 ) 82 $ 109,709 $ 109,677 - - - - - - 26,210 1,146 11,739 ( 27 ) ( 311 ) 18,946 70 $ 167,450 |
$ 1,359,235 - - - 49,804 - - - - - - - $ 1,409,039 $ 1,409,039 - - - 107,723 - - - - - - - - - $ 1,516,762 |
$ - - - - - - 8,524 - - - - - $ 8,524 $ 8,524 - - - - - ( 8,524 ) - - - - - - - $ - |
$ 3,286,176 829,160 - 829,160 ( 49,804 ) ( 285,759 ) ( 8,524 ) - - - - - $ 3,771,249 $ 4,019,327 3,843,683 - 3,843,683 ( 107,723 ) ( 572,314 ) 8,524 - - - - - - - $ 7,191,497 |
($ 8,524 ) - 18,502 18,502 - - - - - - - - $ 9,978 $ 5,536 - ( 22,414 ) ( 22,414 ) - - - - - - - - - - ($ 16,878 ) |
($ 137,321 ) - - - - - - ( 8,328 ) - - - - ($ 145,649 ) ($ 145,649 ) - - - - - - 5,063 - - - - - - ($ 140,586 ) |
$ 7,461,460 829,160 18,502 847,662 - ( 285,759 ) - ( 8,328 ) 1,146 5,925 ( 1,749 ) 82 $ 8,020,439 $ 8,264,043 3,843,683 ( 22,414 ) 3,821,269 - ( 572,314 ) - 31,273 1,146 11,739 ( 27 ) ( 311 ) 22,927 70 $ 11,579,815 |
($ 120,681 ) 8,151 - 8,151 - - - ( 11,566 ) ( 10,396 ) - ( 131 ) - ($ 134,623 ) ($ 134,760 ) 49,387 - 49,387 - - - 7,032 ( 7,233 ) - ( 1 ) 4,895 - - ($ 80,680 ) |
$ 7,340,779 837,311 18,502 855,813 - ( 285,759 ) - ( 19,894 ) ( 9,250 ) 5,925 ( 1,880 ) 82 $ 7,885,816 $ 8,129,283 3,893,070 ( 22,414 ) 3,870,656 - ( 572,314 ) - 38,305 ( 6,087 ) 11,739 ( 28 ) 4,584 22,927 70 $ 11,499,135 |
Chairman: Hsing-Hai Chen
The accompanying notes are an integral part of these consolidated financial statements. Manager: Ming-Chien Chang ~8~
Accounting Manager: Candy Chu
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2021 and 2020 (Unaudited)
Unit: NT$ thousand
| Cash flows from operating activities Profit before income tax for the period Adjustments Income and expenses having no effect on cash flows Depreciation Amortization Expected credit impairment gain Net gain on financial assets at fair value through profit or loss Interest expenses Interest income Share of (loss) profit of associates and joint ventures accounted for under equity method Dividend income Gains on disposals of property, plant and equipment Gains arising from lease modifications Changes in assets/liabilities relating to operating activities Net changes in assets relating to operating activities Financial assets at fair value through profit and loss Notes receivable Accounts receivable Accounts receivable - related parties Other receivables Inventories Prepayments Other current assets Net changes in liabilities relating to operating activities Notes payable Accounts payable Contract liabilities Other payables Other current liabilities Other non-current liabilities Cash inflow (outflow) generated from operations Interest received Interest paid Income taxes paid Net cash flows from operating activities |
Notes Nine months ended September 30,2021 Nine months ended September 30,2020 $ 4,501,655 $ 971,763 6(7)(8)(9)(24) 291,387 236,148 6(10)(24) 91,203 80,831 12(2) ( 5,713 ) ( 1,839 ) 6(2)(22) ( 91,138 ) ( 17,174 ) 6(23) 14,849 7,463 6(20) ( 21,934 ) ( 22,572 ) 6(6) ( 12,057 ) ( 344 ) 6(21) ( 18,142 ) ( 13,053 ) 6(22) ( 10 ) - 6(22) ( 37 ) ( 148 ) 86,610 1,124 ( 382 ) ( 198 ) ( 519,672 ) ( 453,100 ) ( 1,030 ) ( 605 ) 89,300 ( 17,630 ) 902,490 ( 1,774,524 ) ( 118,710 ) ( 104,645 ) 4,902 1,867 1,890 1,957 455,738 296,053 70,674 3,424 958,977 119,981 ( 2,791 ) ( 70 ) ( 2,540 ) ( 823 ) 6,675,519 ( 686,114 ) 22,028 27,386 ( 13,921 ) ( 6,632 ) ( 172,893 ) ( 50,075 ) 6,510,733 ( 715,435 ) |
|---|---|
(Continue)
~9~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2021 and 2020
(Unaudited)
Unit: NT$ thousand
| Cash flows from investing activities Acquisition of financial assets at amortized cost Disposal of financial assets at amortized cost Acquisition of property, plant and equipment Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of intangible assets Decrease in guarantee deposit paid Dividends received Net cash flows from investing activities Cash flows from financing activities Increase in short-term borrowings Increase (decrease) in short-term notes and bills payable Lease principal repayment Decrease in guarantee deposit received Employee exercised stock options Cash dividends paid Subsidiaries paid cash dividends to non- controlling interests Subsidiaries received cash dividends from parent Disposal of treasury share Disposal of treasury share – increase of non- controlling interests Expired cash dividends Treasury share acquired Acquisition of ownership interests from non- controlling interests Net cash flows from (used in) financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Notes Nine months ended September 30,2021 Nine months ended September 30,2020 ( $ 145,004 ) ( $ 143,133 ) 170,308 144,359 6(29) ( 832,708 ) ( 283,411 ) 10 - 6(10) ( 49,698 ) ( 109,961 ) 555 869 6(21) 18,142 13,053 ( 838,395 ) ( 378,224 ) 6(29) 610,000 820,000 6(29) ( 149,014 ) 100,346 6(29) ( 9,243 ) ( 7,695 ) 6(29) ( 298 ) - 22,927 - 6(18) ( 572,314 ) ( 285,759 ) ( 6,087 ) ( 9,250 ) 6(17) 11,739 5,925 6(17) 31,273 - 7,032 - 6(17) 70 82 - ( 19,894 ) 6(28) ( 28 ) ( 1,880 ) ( 53,943 ) 601,875 5,618,395 ( 491,784 ) 6(1) 3,597,917 2,757,003 6(1) $ 9,216,312 $ 2,265,219 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
Chairman: Hsing-Hai Chen
Manager: Ming-Chien Chang
Accounting Manager: Candy Chu
~10~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Notes to the Consolidated Financial Statements Nine Months Ended September 30, 2021 and 2020
(Unaudited)
Unit: NT$ thousand (Unless otherwise indicated)
1. History and Organization
Elite Semiconductor Microelectronics Technology Inc. (the Company) was founded in May 1998 and started operation in December of the same year. The core business of the Company and its subsidiaries (collectively referred herein as “the Group”) include research, development, production, manufacture, and sales of dynamic and static random access memory, flash memory, analog integrated circuit, analog and digital mixed integrated circuit. The Group also provides technical services related to product design and R&D.
The Company merged with Ji Xin Technology Co., Ltd. On December 5, 2005, and merged with Eon Silicon Solution Inc. on June 8, 2016, and the Company is the surviving company.
- The Date of Authorization for Issuance of the Consolidated Financial Statemen ts
and Procedures for Authorization
The consolidated financial statements were reported to the Board of Directors on October 28, 2021.
3. Application of New Standards, Amendments and Interpretations
- (1) Effect of the adoption of new issuance of or amendments to I nternational Financial Reporting Standards ( “IFRS”) as endorsed by the Financial Supervisory Commission ( “FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| from 2021 are as follows: | |
|---|---|
| Effective Date by | |
| International Accounting | |
| New Standards,AmendmentsandInterpretations | StandardsBoard(“IASB”) |
| Amendments to IFRS 4, “Extension of the temporary exemption from applying IFRS 9” |
January 1, 2021 |
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, January 1, 2021 “Interest Rate Benchmark Reform— Phase 2” Amendment to IFRS 16, “Covid-19-related rent concessions April 1, 2021(Note) beyond 30 June 2021”
Note : Earlier application from January 1, 2021 is allowed by FSC.
The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
~11~
- (2) Effect of New Issuances of or Amendments to IFRSs as Endorsed by the FSC but not yet Adopted by the Company
New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
New Standards, Amendments and Interpretations Effective Date by IASB Amendments to IFRS 3, “Reference to the conceptual January 1, 2022 framework” Amendments to IAS 16, “Property, plant and equipment: January 1, 2022 proceeds before intended use” Amendments to IAS 37, “Onerous contracts— cost of fulfilling January 1, 2022 a contract” Annual improvements to IFRS Standards 2018–2020 January 1, 2022 The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
- (3) Effects of IFRSs Issued by IASB but not yet Endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards,AmendmentsandInterpretations | EffectiveDate byIASB |
|---|---|
| Amendments to IFRS 10 and IAS 28, “Sale or Contribution of | To be determined by |
| Assets between an Investor and its Associate or Joint Venture” | IASB |
| IFRS 17, “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17, “Insurance Contracts” | January 1, 2023 |
| Amendments to IAS 1, “Classification of Liabilities as Current | January 1, 2023 |
| or Non-current” | |
| Amendments to IAS 1, “Disclosure of accounting policies” | January 1, 2023 |
| Amendments to IAS 8, “Definition of accounting estimates” | January 1, 2023 |
| Amendments to IAS 12, “Deferred tax related to assets and | January 1, 2023 |
| liabilities arising from a single transaction” |
The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
~12~
4. Summary of Significant Accounting Policies
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IAS 34, “Interim Financial Reporting” as endorsed by the FSC.
-
B. These consolidated financial statements should be read along with the consolidated financial statements for the year ended December 31, 2020.
-
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets (including derivatives instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligations.
-
-
B. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations and SIC Interpretations as endorsed by FSC (collectively referred herein as IFRSs), requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the proce ss of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements
The basis of preparation for the consolidated financial statements applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2020.
~13~
B. Subsidiaries included in the consolidated financial statements:
| Name of Investor Name of Subsidiary Main Business Activities |
Ownership (%) September 30, 2021 December 31, 2020 September 30, 2020 Note |
|---|---|
| Elite Semiconductor Microelectronics Technology Inc. Elite Semiconductor Memory Technology Inc. Research and development, production, sales and related consulting services of integrated circuit 100 100 100 Note1 Elite Semiconductor Microelectronics Technology Inc. Charng Feng Investment Ltd. General investment 100 100 100 Note1 Elite Semiconductor Microelectronics Technology Inc. Jie Yong Investment Ltd. General investment 41.86 41.86 41.86 Note1 Note4 Elite Semiconductor Microelectronics Technology Inc. Elite Investment Services Ltd. General investment 100 100 100 Elite Semiconductor Microelectronics Technology Inc. Elite Semiconductor (B.V.I.) Ltd. General investment - - 100 Note3 Note5 Elite Semiconductor Microelectronics Technology Inc. Eon Silicon Solutions, Inc. USA Investigation and research of business situation and industrial technology 100 100 100 Note1 Charng Feng Investment Ltd. Elite Memory Technology Inc. Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade 100 100 100 Note1 Charng Feng Investment Ltd. Elite Silicon Technology Inc. Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade 98.10 98.01 97.69 Note1 Charng Feng Investment Ltd. Elite Innovation Japan Ltd. Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade 100 100 100 Note1 Charng Feng Investment Ltd. Elite Semiconductor Microelectronics Technology (shenzhen) Inc. Trading of goods or technical services, develop and sale products of networking system, storage, and peripherals, technical consulting and services of integrated circuit, and after - sales service 100 100 100 Note1 |
~14~
Ownership (%)
| Name of | Name of | Main Business | September 30, | December 31, | September 30, | |
|---|---|---|---|---|---|---|
| Investor | Subsidiary | Activities | 2021 | 2020 | 2020 | Note |
| Charng Feng | Elite Semiconductor | Product design, | 100 | 100 | 100 | Note1 |
| Investment Ltd. | Microelectronics | wholesale and retail of | ||||
| (Shanghai) | electronic materials, | |||||
| Technology Inc. | information software | |||||
| services and international | ||||||
| trade | ||||||
| Charng Feng | CHI Microelectronics | Trading |
100 | 100 | - | Note2 |
| Investment Ltd. | Limited | Note6 | ||||
| Charng Feng | HHHtech Co., Ltd. | Information software | 75 | - | - | Note2 |
| Investment Ltd. | services, product design, | Note7 | ||||
| management consultant | ||||||
| and international trade |
-
Note 1
:As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2021 and 2020 were not reviewed by independent auditors. -
Note 2
:As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2021 were not reviewed by independent auditors. -
Note 3
:As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as at September 30,2020 were not reviewed by independent auditors. -
Note 4
:Elite Semiconductor Microelectronics Technology Inc. accounts for the majority of voting rights of Jie Yong Investment Ltd. and have same management. It is evaluated to have substantial control, so it was included in the consolidated financial statements. -
Note 5
:Elite Semiconductor (B.V.I.) Ltd. obtained a liquidated certificate from local regulatory authority on February 9, 2021, and obtained a liquidated letter from Investment Commission of Ministry of Economic Affairs (MOEA) on February 20, 2021. -
Note 6
:CHI Microelectronics Limited. was established on August 31, 2020. The Company's subsidiary, Charng Feng Investment Ltd., obtained the investment amount of HKD 100,000 approved by the Investment Commission of MOEA on December 11, 2020. -
Note 7
:The Company obtained HHHtech Co., Ltd. share interest by 75% through it increased its capital by issuing new shares on March, 2021.Stockholders’ meeting of HHHtech Co., Ltd. approved to execute liquidation process on June 28, 2021. -
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: Not applicable.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
~15~
(4) Business combinations
-
A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.
-
B. The excess of the consideration transferred, the amount of any noncontrolling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisit ion date.
(5) Employee Benefits
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations s ince that time and for significant curtailments, settlements, or other significant one -off events. And, the related information is disclosed accordingly.
(6) Income tax
The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
5. Critical Accounting Judgments, Estimates and Key Sources of Assumption Uncertainty
There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.
~16~
6. Details of Significant Accounts
(1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand and revolving funds Checking accounts and demand deposits Time deposits |
September 30, 2021 December 31, 2020 September 30, 2020 $ 137 $ 137 $ 152 2,083,930 1,042,489 556,761 7,132,245 2,555,291 1,708,306 $ 9,216,312 $ 3,597,917 $ 2,265,219 |
||
| $ 137 2,083,930 7,132,245 $ 9,216,312 |
$ 137 1,042,489 2,555,291 $ 3,597,917 |
-
A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8.
(2) Financial assets at fair value through profit or loss
| counterparty default is remote. B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8. Financial assets at fair value through profit or loss |
counterparty default is remote. B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8. Financial assets at fair value through profit or loss |
counterparty default is remote. B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8. Financial assets at fair value through profit or loss |
counterparty default is remote. B. Details of the Group's cash and cash equivalents pledged to others as collateral are provided in Note 8. Financial assets at fair value through profit or loss |
|---|---|---|---|
| Item September 30, 2021 December 31, 2020 September 30, 2020 |
|||
| Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stock Emerging stocks Unlisted stock Beneficiary certificates Bonds Preference share Subtotal Valuation adjustment Total |
$ 576 151,207 8,113 72,382 31,226 - 263,504 106,498 $ 370,002 |
$ 576 162,911 8,113 72,991 31,226 13,784 289,601 75,873 $ 365,474 |
$ 576 148,013 23,263 73,590 31,226 14,084 |
290,752 ( 22,109) |
|||
$ 268,643 |
~17~
- A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| Financial assets mandatorily measured at fair value through profit or loss Equity instruments Debt instruments Beneficiary certificates Total Financial assets mandatorily measured at fair value through profit or loss Equity instruments Debt instruments Beneficiary certificates Total |
Three months ended September 30, 2021 2020 $ 35,118 $ 11,337 255 544 ( 334) 2,711 $ 35,039 $ 14,592 Nine months ended September 30, 2021 2020 $ 89,540 $ 14,607 2,302 ( 336) ( 704) 2,903 $ 91,138 $ 17,174 |
|
|---|---|---|
| 2021 | ||
-
B. The Group has no financial assets at fair value through profit or loss pledged to others.
-
C. Information relating to credit risk is provided in Note 12(2)C(b).
-
(3) Financial assets at fair value through other comprehensive income
| to others. C. Information relating to credit risk is provided in Note 12(2)C(b). Financial assets at fair value through other comprehensive income |
to others. C. Information relating to credit risk is provided in Note 12(2)C(b). Financial assets at fair value through other comprehensive income |
to others. C. Information relating to credit risk is provided in Note 12(2)C(b). Financial assets at fair value through other comprehensive income |
to others. C. Information relating to credit risk is provided in Note 12(2)C(b). Financial assets at fair value through other comprehensive income |
|---|---|---|---|
| Item September 30, 2021 December 31, 2020 September 30, 2020 |
|||
| Non-current items: Equity instruments Unlisted stock Valuation adjustment |
$ 59,300 ( 16,878) $ 42,422 |
$ 59,300 5,536 $ 64,836 |
$ 59,300 9,978 |
$ 69,278 |
The Group has elected to classify equity investments that are considered to strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $42,422, $64,836 and $69,278 as at September 30, 2021, December 31, 2020, and September 30, 2020, respectively.
~18~
(4) Accounts receivable
| Accounts receivable | |||||
|---|---|---|---|---|---|
| September 30, | December 31, | September 30, | |||
| 2021 | 2020 | 2020 | |||
| Accounts receivable - general customers | $ | 2,158,405 | $ 1,638,733 | $ 1,724,092 | |
| Accounts receivable - related parties | 2,003 | 973 | 846 | ||
| 2,160,408 | 1,639,706 | 1,724,938 | |||
| Less: Allowance for losses | - | ( 5,713) | ( 12,456) | ||
| $ | 2,160,408 | $ 1,633,993 | $ 1,712,482 | ||
| A. The ageing analysis of accounts receivable | is | as follows: | |||
| September 30, | December 31, September 30, |
||||
| 2021 | 2020 | 2020 | |||
| Not past due |
$ 2,156,881 | $ 1,633,993 | $ 1,712,482 | ||
| Past due-within 30 days |
3,527 | - |
- | ||
| Past due-31-90 days |
- | - |
- | ||
| Past due-91-180 days |
- | - |
- | ||
| Past due-over 181 days |
- | 5,713 |
12,456 | ||
| $ 2,160,408 | $ 1,639,706 | $ 1,724,938 | |||
| The above aging analysis was | based | on past | due date. |
-
B.As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum hedge to credit risk in respect of the amount that best represents the Group’s accounts receivable were $2,160,408, $1,633,993 and $1,712,482.
-
C. The collaterals and fair value held by the Group as guarantee for accounts receivable are as follows:
| receivable are as follows: | |||
|---|---|---|---|
| September 30, | December 31, | September 30, | |
| 2021 | 2020 | 2020 | |
| Bank guarantee | $ 55,355 | $ 33,044 | $ 27,230 |
| Pledged certificate of deposit | 4,177 | 4,272 | - |
| Guarantee deposits received (shown | |||
| as “other non-current liabilities”) | 5,135 | 5,526 | 8,548 |
| Letters of credit | 924,381 | 760,162 | 597,880 |
| Company promissory note/check | 667,870 | 555,221 | 388,039 |
| $ 1,656,918 | $ 1,358,225 | $ 1,021,697 |
-
D. Information relating to credit risk is provided in Note 12(2).
-
E. As at September 30, 2021, December 31, 2020 and September 30, 2020, accounts receivable were all from contracts with customers. As at January 1, 2020, the balance of receivables from contracts with customers amounted to $1,256,938.
~19~
F. The Group has no accounts receivable pledged to others as collateral. (5) Inventories
| Raw materials Work in process Finished goods Inventory in transit |
September 30,2021 | September 30,2021 | ||
|---|---|---|---|---|
| Cost | Allowance for valuation loss |
Book value | ||
| $ 95,687 3,467,615 1,551,219 13,978 $ 5,128,499 |
($ 1,280) ( 36,587) ( 23,792) - ($ 61,659) |
$ 94,407 3,431,028 1,527,427 13,978 |
||
$ 5,066,840 |
| Raw materials Work in process Finished goods Inventory in transit |
December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|
| Cost | Allowance for valuation loss |
Book value | ||
| $ 138,104 4,724,556 1,199,604 6,540 $ 6,068,804 |
($ 10,726) ( 20,266) ( 68,482) - ($ 99,474) |
$ 127,378 4,704,290 1,131,122 6,540 |
||
$ 5,969,330 |
| Raw materials Work in process Finished goods Inventory in transit |
September30,2020 | September30,2020 | ||
|---|---|---|---|---|
| Cost | Allowance for valuation loss |
Bookvalue | ||
| $ 336,580 5,096,116 1,422,114 8,114 $ 6,862,924 |
($ 4,925) ( 34,370) ( 76,553) - ($ 115,848) |
$ 331,655 5,061,746 1,345,561 8,114 |
||
$ 6,747,076 |
~20~
The Group recognized as expense or loss:
| Cost of goods sold Loss on market value decline and obsolete and slow-moving inventories(reversal of allowance) Cost of goods sold Reversal of allowance on market value decline and obsolete and slow-moving inventories |
Three months ended September 30, 2021 2020 $ 3,816,946 $ 3,367,229 ( 3,268) 487 $ 3,813,678 $ 3,367,716 Nine months ended September 30, 2021 2020 $ 11,590,186 $ 8,881,757 ( 37,815) ( 53,348) $ 11,552,371 $ 8,828,409 |
Three months ended September 30, 2021 2020 $ 3,816,946 $ 3,367,229 ( 3,268) 487 $ 3,813,678 $ 3,367,716 Nine months ended September 30, 2021 2020 $ 11,590,186 $ 8,881,757 ( 37,815) ( 53,348) $ 11,552,371 $ 8,828,409 |
|
|---|---|---|---|
| 2021 | |||
| $ 3,816,946 ( 3,268) $ 3,813,678 Nine months ended |
|||
| 2021 | |||
| $ 11,590,186 ( 37,815) $ 11,552,371 |
|||
The reversal of allowance on market value decline and obsolete and slow - moving inventories were recognized because sale of certain inventories which were previously provided with allowance for price decline for the three months and nine months ended September 30, 2021 and 2020.
(6) Investments accounted for under the equity method
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| At January 1 | $ | 33,883 | $ | 33,210 | ||
| Share of profit or loss of investments | ||||||
| accounted for using equity method | 12,057 | 344 | ||||
| At September 30 | $ | 45,940 |
$ | 33,554 | ||
| September 30, | December 31, | September 30, | ||||
| 2021 | 2020 | 2020 | ||||
| Associates | $ 45,940 | $ 33,883 | $ 33,554 |
The above investments accounted for under the equity method is based on the company's evaluation of financial statements that have not been reviewed by individual auditors during the same period. The recognition of profit or loss of investments is as follows:
Three months ended September 30,
| Three months ended Sep | ||
|---|---|---|
| Investee Canyon Semiconductor Inc. Investee Canyon Semiconductor Inc. |
2021 | |
| 2021 | ||
| $ 12,057 |
~21~
(7) Property, plant and equipment
| At January 1, 2021 Cost Accumulated depreciation and impairment 2021 At January 1 Additions Change in consolidated entity Transfer (Note) Depreciation charge At September 30 At September 30,2021 Cost Accumulated depreciation and impairment At January 1, 2020 Cost Accumulated depreciation and impairment 2020 At January 1 Additions Transfer (Note) Depreciation charge At September 30 At September 30,2020 Cost Accumulated depreciation and impairment |
Land Buildings and structures Machinery equipment Testing equipment |
Land Buildings and structures Machinery equipment Testing equipment |
Land Buildings and structures Machinery equipment Testing equipment |
Land Buildings and structures Machinery equipment Testing equipment |
Others | Total $2,932,835 ( 2,156,237) $ 776,598 $ 776,598 718,084 627 45,765 ( 281,061) $1,260,013 $3,697,328 ( 2,437,315) $1,260,013 Total $2,555,096 ( 1,858,768) $ 696,328 $ 696,328 258,057 4,174 ( 227,353) $ 731,206 $2,817,217 ( 2,086,011) $ 731,206 |
|
|---|---|---|---|---|---|---|---|
| $ 9,023 $636,446 $518,018 $287,860 - ( 398,943) ( 375,047) ( 168,256) $ 9,023 $237,503 $142,971 $119,604 $ 9,023 $237,503 $142,971 $119,604 159,745 88,509 116,634 14,321 - - - - - 7,308 13,764 24,693 - ( 27,366) ( 26,449) ( 21,817) $168,768 $305,954 $246,920 $136,801 $168,768 $732,263 $648,416 $326,874 - ( 426,309) ( 401,496) ( 190,073) $168,768 $305,954 $246,920 $136,801 Land Buildings and structures Machinery equipment Testing equipment |
$ 1,481,488 (1,213,991) $ 267,497 $ 267,497 338,875 627 - ( 205,429) |
||||||
$ 401,570 $ 1,821,007 (1,419,437) $ 401,570 Others |
|||||||
| $ 9,023 - $ 9,023 $ 9,023 - - - $ 9,023 $ 9,023 - $ 9,023 |
$635,941 ( 364,888) $271,053 $271,053 - - ( 25,562) $245,491 $635,941 ( 390,450) $245,491 |
$429,782 ( 352,626) $ 77,156 $ 77,156 74,027 2,719 ( 15,143) $138,759 $506,528 ( 367,769) $138,759 |
$249,302 ( 146,396) ( $102,906 $102,906 19,531 1,455 ( 16,836) ( $107,056 $270,280 ( 163,224) $107,056 |
$ 1,231,048 994,858) $ 236,190 $ 236,190 164,499 - 169,812) |
|||
$ 230,877 $ 1,395,445 (1,164,568) $ 230,877 |
Note: Transferred from prepayments for equipment (shown as “other noncurrent assets”).
-
A. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on property, plant and equipment in the Group.
-
B. The Group has no property, plant and equipment pledged to others.
~22~
(8) Leasing arrangements- lessee
-
A. The Group leases various assets including land, buildings and structures, business vehicles, printers. Rental contracts are typically made for periods of 2 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Short-term leases with a lease term of 12 months or less comprise business vehicles and staff dormitory.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| as follows: | |||
|---|---|---|---|
| Land Buildings and structures Business vehicles Printers |
September 30, 2021 December 31, 2020 September 30, 2020 Bookvalue $ 59,656 $ 62,221 $ 63,076 10,649 15,188 18,093 3,227 3,083 785 3,271 290 464 $ 76,803 $ 80,782 $ 82,418 |
||
| Bookvalue | |||
| $ 59,656 10,649 3,227 3,271 $ 76,803 |
$ 62,221 15,188 3,083 290 $ 80,782 |
| Land Buildings and structures Business vehicles Printers Land Buildings and structures Business vehicles Printers |
Threemonths ended September30, 2021 2020 Depreciation charge $ 855 $ 855 1,532 1,736 661 101 155 174 $ 3,203 $ 2,866 Nine months ended September 30, 2021 2020 Depreciation charge $ 2,565 $ 2,565 4,749 4,477 1,819 504 466 522 $ 9,599 $ 8,068 |
|
|---|---|---|
| $ 2,565 4,749 1,819 466 $ 9,599 |
- C. For the nine months ended September 30, 2021 and 2020, the additions to right-of-use assets were $5,702 and $0, respectively.
~23~
- D. The information on profit and loss accounts relating to lease contracts is as follows:
| follows: | |||
|---|---|---|---|
| Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts |
Three months ended September 30, | ||
| 2021 | 2020 | ||
| $ 283 $ 285 $ 1,016 $ 2,177 Nine months ended September 30, |
$ 285 | ||
| $ 2,177 | |||
| 2021 | 2020 | ||
| $ 886 $ 3,893 |
$ 897 | ||
| $ 6,502 |
-
E. For nine months ended September 30, 2021 and 2020, the Group ’s total cash outflow for leases were $14,022 and $15,094, respectively.
-
(9) Investment property
| At January 1, 2021 Cost Accumulated depreciation and impairment 2021 At January 1 Depreciation charge At September 30 At September 30, 2021 Cost Accumulated depreciation and impairment |
Buildings and structures $ 20,369 ( 2,668) $ 17,701 $ 17,701 ( 727) $ 16,974 $ 20,369 ( 3,395) $ 16,974 |
|---|---|
| ( |
~24~
Buildings and structures
| At January 1, 2020 Cost Accumulated depreciation and impairment 2020 At January 1 Depreciation charge At September 30 At September 30, 2020 Cost Accumulated depreciation and impairment |
$ 20,369 ( 1,698) $ 18,671 $ 18,671 ( 727) $ 17,944 $ 20,369 ( 2,425) $ 17,944 |
|---|---|
- A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
| Rental income from investment property Direct operating expenses arising from the investment property that generated rental income during the period Rental income from investment property Direct operating expenses arising from the investment property that generated rental income during the period |
Three months ended | September 30, | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| $ 641 $ 242 Ninemonths ended |
$ 584 | |||
| $ 242 | ||||
| September30, | ||||
| 2021 | 2020 | |||
| $ 1,922 $ 727 |
$ 1,864 $ 727 |
|||
- B. The fair value of the investment property held by the Group as at September 30, 2021, December 31, 2020 and September 30, 2020 was $8,861, $10,516 and $11,097, respectively, which was valued by income approach. Key assumptions are as follows:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Rate of net return on capital | |||
| (Note) | 16.63% | 13.29% | 12.34% |
| Note: Calculated based on the weighted average capital cost of the issuer. |
~25~
-
C. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on investment property in the Group.
-
D. The Group has no investment property pledged to others.
(10)Intangible assets
| At January 1, 2021 Cost Accumulated depreciation and impairment 2021 At January 1 Additions Amortization charge At September 30 At September 30, 2021 Cost Accumulated depreciation and impairment At January 1, 2020 Cost Accumulated depreciation and impairment 2020 At January 1 Additions Amortization charge At September 30 At September 30, 2020 Cost Accumulated depreciation and impairment |
Patents and Customer Technical skill Relationship |
Patents and Customer Technical skill Relationship |
Patents and Customer Technical skill Relationship |
Goodwill | Others | Total $ 497,091 ( 385,403) $ 111,688 $ 111,688 49,698 ( 91,203) $ 70,183 $ 546,789 ( 476,606) $ 70,183 Total $ 330,088 ( 248,495) $ 81,593 $ 81,593 109,961 ( 80,831) $ 110,723 $ 440,049 ( 329,326) $ 110,723 |
|---|---|---|---|---|---|---|
| $ 34,478 $ 11,000 ( 30,654) ( 11,000) $ 3,824 $- $ 3,824 $ - - - ( 3,824) - $- $- $ 34,478 $ 11,000 ( 34,478) ( 11,000) $- $- Patents and Customer Technical skill Relationship |
$ 80,758 ( 62,456) $ 18,302 $ 18,302 - - $ 18,302 $ 80,758 ( 62,456) $ 18,302 Goodwill |
$ 370,855 ( 281,293) $ 89,562 $ 89,562 49,698 ( 87,379) $ 51,881 $ 420,553 ( 368,672) $ 51,881 Others |
||||
| $ 34,478 ( 25,556) $ 8,922 $ 8,922 - ( 3,824) $ 5,098 $ 34,478 ( 29,380) $ 5,098 |
$ 11,000 ( 11,000) $- $ - - - $- $ 11,000 ( 11,000) $- |
$ 80,758 ( 37,104) $ 43,654 $ 43,654 - - $ 43,654 $ 80,758 ( 37,104) $ 43,654 |
$ 203,852 ( 174,835) $ 29,017 $ 29,017 109,961 ( 77,007) $ 61,971 $ 313,813 ( 251,842) $ 61,971 |
~26~
A. Details of amortization on intangible assets are as follows:
Three months ended September 30,
| Threemonths ende | ||
|---|---|---|
| Operating costs Selling expenses Administrative expenses Research and development expenses Operating costs Selling expenses Administrative expenses Research and development expenses |
2021 | |
| 2021 | ||
| $ 3,824 259 1,272 85,848 $ 91,203 |
-
B. For the nine months ended September 30, 2021 and 2020 no interest expense was capitalized on intangible assets in the Group.
-
C. Impairment information about the intangible assets is provided in 6(11).
-
D. The Group has no intangible assets pledged to others.
(11)Impairment of non- financial assets
The goodwill is tested annually for impairment. The recoverable amount has been determined based on value-in-use calculations. The assumptions of evaluation of impairment change immaterial as at September 30, 2021. The evaluation of goodwill impairment is provided in 6(11) in the consolidated financial statements for the year ended December 31, 2020.The goodwill is tested annually for impairment. The recoverable amount has been determined based on value-in-use calculations.
(12)Short -term borrowings
| Type ofborrowings September30,2021 Interest raterange Collateral Bank borrowings Credit loans $ 1,950,000 0.75% ~0.92%None Type ofborrowings December31,2020Interest raterange Collateral |
Type ofborrowings September30,2021 Interest raterange Collateral Bank borrowings Credit loans $ 1,950,000 0.75% ~0.92%None Type ofborrowings December31,2020Interest raterange Collateral |
|---|---|
| Bank borrowings Credit loans $ 1,340,000 0.75% ~1.05%None Type of borrowings September 30, 2020 Interest rate range Collateral |
|
| Bank borrowings Credit loans |
$ 1,094,000 0.88% ~1.76%None |
~27~
Interest expense recognized in profit or loss amounted to $4,315, $2,378, $12,057 and $5,023 for the three months and nine months ended September 30 ,2021 and 2020, respectively.
(13)Other payable
| her payable | |||
|---|---|---|---|
| Salary and bonus payables Payable on employees and director remuneration Payable on equipment Others |
September 30, 2021 December 31, 2020 September 30, 2020 $ 1,134,637 $ 381,089 $ 396,181 282,887 80,658 61,363 63,421 146,904 52,787 89,147 85,350 67,181 $ 1,570,092 $ 694,001 $ 577,512 |
||
| $ 1,134,637 282,887 63,421 89,147 $ 1,570,092 |
$ 381,089 80,658 146,904 85,350 $ 694,001 |
(14)Pensions
-
A.(a) The Company have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees ’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company a would assess the balance in the aforementioned labor pension reserve acc ount by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.
-
(b)For the aforementioned pension plan, the Group recognized pension costs of $92, $136, $289 and $405 for the three months and nine months ended September 30, 2021 and 2020, respectively.
-
B.(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
~28~
-
(b) The Company’s subsidiaries, Eon Silicon Solutions, Inc. USA established a 401(K) plan based on the US Government’s National Tax Regulation 401(K), and local employees can allocate a certain amount of salary to the pension account each month within the upper limit; the Company may cooperate with the allocation according to its policy of rewarding or comforting employees.
-
(c) The Company’s mainland China subsidiaries, Elite Semiconductor Microelectronics Technology (shenzhen) Inc. and Elite Semiconductor Microelectronics (Shanghai) Technology Inc., have a defined contribution plan. Monthly co ntributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.
-
(d) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2021 and 2020, were $9,164, $7,976, $26,965 and $23,897, respectively.
(15)Share- based payment
- A. For the nine months ended September 30, 2021 and 2020, the Group ’s share-based payment arrangements were as follows:
| Contract | Vesting | |||
|---|---|---|---|---|
| Type of arrangement | Grant date | Quantity granted | period | condition |
| Succeed to 2010 Eon | August 10, | 4,000 thousand | 10 years | Note 1 |
| Silicon Solution Inc.’s | 2010, | shares | ||
| employee stock options | October 15, | (Note 2) | ||
| 2010 and | ||||
| January 13, | ||||
| 2011 | ||||
| Succeed to 2013 Eon | August 19, | 7,500 thousand | 10 years | Note 1 |
| Silicon Solution Inc.’s | 2013 | shares | ||
| employee stock options | (Note 2) |
-
Note 1
:The accumulative proportion of the new shares that can be obtained after the two-year, three-year and four-year service expirations are 50%, 75% and 100%, respectively. -
Note 2
:The number of grants given by the Company to the Eon Silicon Solution Inc. employee stock option plan is the amount given on the original plan grant date. After the merger, Eon Silicon Solution Inc.'s 2010 and 2013 employee stock option plans have 219 thousand shares and 688 thousand shares in circulation. -
Among the share-based payment arrangements above are settled by equity.
~29~
- B. Details of the share-based payment arrangements are as follows:
Succeed to Eon Silicon Solution Inc. ’s employee stock options:
| Options outstanding at January 1 Options forfeited Options exercised Options expired Options outstanding at September 30 Options exercisable at September 30 |
2021 2020 |
2021 2020 |
2021 2020 |
|---|---|---|---|
| Weighted-average Weighted-average No. of options exercise price (in dollars) No. of options exercise price (in dollars) |
|||
| 518 $ 57.6~217.4 - - ( 398) 57.6 ( 106) 217.4 14 $ 57.6 14 |
543 $ 59.2~303.4 ( 4) 217.4 - - ( 12) 295.4 527 $ 57.6~241.2 527 |
-
C. The weighted-average stock price of stock options at exercise dates for the nine months ended September 30, 2021 was $85.2. No options exercised for the nine months ended September 30, 2020.
-
D.As of September 30, 2021, December 31, 2020 and September 30, 2020, the range of exercise prices of stock options outstanding was $57.6, $57.6~$217.4 and $57.6~$241.2 (in dollars), respectively; the weightedaverage remaining contractual period was 1.89 years, 2.64 years and 2.89 years, respectively.
-
E. Expenses incurred on share-based payment transactions for the three months and nine months ended September 30, 2021 and 2020, were all $0.
(16)Share capital
- A. As of September30, 2021, the Company’s authorized capital was $3,500,000, consisting of 350,000 thousand shares of ordinary stock (including 20,000 thousand shares reserved for employee stock options) , and the paid-in capital was $2,861,570 with a par value of $10 (in dollars) per share.
Movements in the number of the Company’s ordinary shares outstanding are as follows:
Shares: thousand shares
| are as follows: | Shares: thousand shares | Shares: thousand shares | |
|---|---|---|---|
| Shares outstanding at January 1 Employee stock options exercised Acquisition of company's share by subsidiary recognized as treasury share Shares outstanding at September 30 Treasury shares at the end of the period Shares issued at September 30 Shares outstanding at January 1 |
2021 2020 |
||
| 271,605 272,320 398 - -( 715) 492 - 272,495 271,605 13,662 14,154 286,157 285,759 |
|||
| 271,605 14,154 |
|||
285,759 |
~30~
B. Treasury shares
The Company's shares held by the Company's subsidiary, Jie Young Investment Ltd., as of September 30, 2021, December 31, 2020 and September 30, 2020 due to the parent company's business strategy, were13,662 thousand shares, 14,154 thousand shares and 14,154 thousand shares, respectively, with carrying amounts of $335,847, $347,942 and $347,942, respectively; the average book value per share were $24.58, and the fair value per share were $131.00, $64.70 and $37.25.
(17)Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus t o be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
| At January 1 Recognition of effects from change in ownership interests in subsidiaries - cash dividends distribution from subsidiaries Adjustment of capital reserve due to cash dividends that subsidiaries received from parent Recognition of effects from change in ownership interests in subsidiaries - subsidiary acquired non-controlling interests Expired cash dividends transferred to capital surplus Issue new shares due to employee stock options exercised Disposal of company's share by subsidiary recognized as treasury share Difference between consideration and carrying amount of subsidiaries acquired or disposed At September 30 |
2021 | 2021 | 2021 | 2021 | Total $109,677 1,146 11,739 ( 27) 70 18,946 26,210 ( 311) $167,450 |
|
|---|---|---|---|---|---|---|
| Share premium |
Treasury Changes in Employee share ownership interests stock transactions in subsidiaries options Others |
|||||
| $ - - - - 20,162 - - $ 20,162 |
$ 1,661 $ 100,239 - 1,146 - 11,739 - ( 27) - - - - 26,210 - - ( 311) $ 27,871 $ 112,786 |
$ 3,913 $3,864 - - - - - - - 70 ( 1,216) - - - - |
||||
| $ 2,697 | $3,934 |
~31~
| At January 1 Recognition of effects from change in ownership interests in subsidiaries - cash dividends distribution from subsidiaries Adjustment of capital reserve due to cash dividends that subsidiaries received from parent Recognition of effects from change in ownership interests in subsidiaries - subsidiary acquired non-controlling interests Expired cash dividends transferred to capital surplus At September 30 |
2020 | 2020 | 2020 | 2020 | Total $104,305 1,146 5,925 ( 1,749) 82 $109,709 |
|
|---|---|---|---|---|---|---|
| Treasury Changes in Employee share ownership interests stock transactions in subsidiaries options |
Others | |||||
| $ 1,661 - - - - $ 1,661 |
$ 94,949 1,146 5,925 ( 1,749) - $ 100,271 |
$ 3,913 - - - - |
$ 3,782 - - - 82 $ 3,864 |
|||
| $ 3,913 |
(18)Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year ’s earnings, if any, shall be appropriated in the following order:
-
(a) Payment of all taxes and dues.
-
(b) Offset against prior years’ operating losses, if any.
-
(c) Set aside 10% of remaining amount as legal reserve.
-
(d) Setting aside a special reserve when necessary.
-
(e) The remainder shall be stockholders’ bonus, which will be appropriated in proportion or be retained shall be resolved by the stockholders at the stockholders’ meeting.
-
B. Dividend policy
The Company is still in the growth stage, the appropriation of stockholders ’ bonus will be appropriated as cash, the remainder will be appropriated as shares when over 5%.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareho lders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
~32~
-
E. As approved by Board of Directors on March 20, 2020, the appropriations of 2019 earnings would be legal reserve $49,804 and cash dividend $285,759, constituting $1(in dollars) per share. Aforementioned appropriations had been approved by stockholders’ meeting on June 15, 2020.
-
F. As approved by Board of Directors on February 26, 2021, the appropriations of 2020 earnings would be legal reserve $107,72 3 and cash dividend $2(in dollars) per share. Aforementioned appropriations had been approved by stockholders’ meeting on July 12, 2021.
-
(19)Operating revenue
| Revenue from contracts with customers Revenue from contracts with customers |
Three months ended September 30, 2021 2020 $ 6,843,255 $ 3,999,177 Nine months ended September 30, 2021 2020 $ 17,989,858 $ 10,873,535 |
|
|---|---|---|
| 2021 | ||
| $ 17,989,858 |
- A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods at a point in time in the following geographical regions:
| Three months ended September 30, 2021 Integrated circuits Three months ended September 30, 2020 Integrated circuits Nine months ended September 30, 2021 Integrated circuits Nine months ended September 30, 2020 Integrated circuits |
Domestic | Asia | Others | Total $ 6,843,255 Total $ 3,999,177 Total $17,989,858 Total $10,873,535 |
||
|---|---|---|---|---|---|---|
| $ 3,519,799 Domestic |
$ 3,277,149 Asia |
$ 46,307 | ||||
Others |
||||||
| $ 1,650,530 Domestic |
$ 2,280,266 Asia |
$ 68,381 | ||||
Others |
||||||
| $ 8,648,532 Domestic |
$ 9,250,491 Asia |
$ 90,835 Others |
||||
| $ 4,632,098 | $ 6,099,479 | $ 141,958 |
~33~
B. Contract liabilities
The Group has recognised the following revenue-related contract liabilities:
| liabilities: | |||||
|---|---|---|---|---|---|
| Contract liabilities- advance sales receipts |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 |
January 1, 2020 $ 3,959 |
|
| $ 76,020 | $ 5,346 |
$ 7,383 |
Revenue recognised that was included in the contract liability balance at the beginning of the period:
Three months ended September 30,
| Three months ende | ||
|---|---|---|
| Contract liabilities- advance sales receipts Contract liabilities- advance sales receipts |
2021 | |
| 2021 | ||
| $ 5,269 |
(20)Interest revenue
Three months ended September 30,
| Interest income from bank deposits Interest income from financial assets at amortized cost Other interest income |
2021 | 2020 $ 3,719 174 94 $ 3,987 |
|
|---|---|---|---|
| $ 8,669 75 42 $ 8,786 |
| Interest income from bank deposits Interest income from financial assets at amortized cost Other interest income |
Nine months ended September 30, 2021 2020 $ 21,572 $ 21,024 188 1,012 174 536 $ 21,934 $ 22,572 |
|
|---|---|---|
| 2021 | ||
| $ 21,572 188 174 $ 21,934 |
~34~
(21)Other income
Three months ended September 30,
| Three months ende | |
|---|---|
| Rent income Dividend income Other income, others Rent income Dividend income Other income, others |
2021 |
| 2021 | |
| $ 4,096 18,142 10,396 $ 32,634 |
(22)Other gains and losses
| r gains and losses | ||
|---|---|---|
| Gains on disposals of property, plant and equipment Gains on disposals of investments Gains arising from lease modifications Foreign exchange gains (losses) Gains on financial assets at fair value through profit or loss Miscellaneous disbursements Gains on disposals of property, plant and equipment Gains on disposals of investments Gains arising from lease modifications Foreign exchange losses Gains on financial assets at fair value through profit or loss Miscellaneous disbursements |
Threemonths ended September30, 2021 2020 $ - $ - 36,403 - 33 122 8,648 ( 9,198) 35,039 14,592 ( 940) ( 242) $ 79,183 $ 5,274 Nine months ended September 30, 2021 2020 $ 10 $ - 36,403 - 37 148 ( 93,068) ( 21,224) 91,138 17,174 ( 1,425) ( 727) $ 33,095 ($ 4,629) |
|
| 2021 | ||
| $ - 36,403 33 8,648 35,039 ( 940) |
||
$ 79,183 |
||
| 2021 | ||
| $ 10 36,403 37 ( 93,068) 91,138 ( 1,425) |
||
$ 33,095 |
~35~
(23)Financial costs
Three months ended September 30,
| Threemonths ende | |
|---|---|
| Interest expense: Bank borrowings Provisions for liabilities - unwinding of discount Lease liability Total of interest expense Others Interest expense: Bank borrowings Provisions for liabilities - unwinding of discount Lease liability Total of interest expense Others |
2021 |
| 2021 | |
| $ 12,057 1,158 886 14,101 748 $ 14,849 |
(24)Expenses by nature
| Employee benefit expense Depreciation charges on property, plant and equipment Depreciation charges on right-of- use assets Depreciation charges on investment property Amortization charges on intangible assets |
Three months ended September 30, 2021 2020 $ 833,775 $ 287,988 $ 107,856 $ 76,018 $ 3,203 $ 2,866 $ 242 $ 242 $ 29,838 $ 29,071 |
|---|---|
| 2021 | |
| $ 833,775 $ 107,856 $ 3,203 $ 242 $ 29,838 |
~36~
Nine months ended September 30,
| Employee benefit expense Depreciation charges on property, plant and equipment Depreciation charges on right-of- use assets Depreciation charges on investment property Amortization charges on intangible assets |
2021 | 2020 $ 892,581 $ 227,353 $ 8,068 $ 727 $ 80,831 |
|
|---|---|---|---|
| $ 1,874,425 $ 281,061 $ 9,599 $ 727 $ 91,203 |
(25)Employee benefit expense
Three months ended September 30,
| Wages and salaries Labor and health insurance fees Pension costs Director remuneration Other personnel expenses Wages and salaries Labor and health insurance fees Pension costs Director remuneration Other personnel expenses |
2021 | 2020 | |
|---|---|---|---|
| $ 780,402 $ 259,470 13,661 11,489 9,256 8,112 25,067 3,616 5,389 5,301 $ 833,775 $ 287,988 Ninemonths ended September30, |
$ 259,470 11,489 8,112 3,616 5,301 |
||
$ 287,988 |
|||
| 2021 | 2020 | ||
| $ 1,733,222 41,470 27,254 52,503 19,976 $ 1,874,425 |
$ 801,903 35,889 24,302 12,161 18,326 |
||
$ 892,581 |
-
A. In accordance with the Articles of Incorporation of the Company, the profit before income tax of the current year, before covering employees ’ compensation and directors’ remuneration, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 5% for employees’ compensation and 1% for directors’ remuneration.
-
B. For the three months and nine months ended September 30, 2021 and 2020, employees’ compensation was accrued at $116,868, $14,769, $235,739 and $51,136, respectively; while directors’ remuneration was accrued at $23,374, $2,954, $47,148 and $10,227, respectively. The aforementioned amounts were recognized in salary expenses.
~37~
The employees’ compensation and directors’ remuneration were estimated and accrued based on 5% and 1% of distributable profit for the nine months ended September 30, 2021.
-
C. The employees’ compensation and directors’ remuneration of 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.
-
D. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
-
(26)Income tax
-
A. Income tax expense
- (a) Components of income tax expense:
| Threemonths ended September30, | Threemonths ended September30, | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Current tax: | |||||
| Current tax on profits for | |||||
| the period | $ | 299,140 | $ | 43,664 | |
| Prior year income tax | |||||
| underestimation | 1,492 | - | |||
| Total current tax | 300,632 | 43,664 | |||
| Deferred tax: | |||||
| Origination and reversal of | |||||
| temporary differences | 11,818 | ( |
1,576) | ||
| Income tax expense | $ | 312,450 | $ |
42,088 | |
| Ninemonths ended September30, | |||||
| 2021 | 2020 | ||||
| Current tax: | |||||
| Current tax on profits for | |||||
| the period | $ | 605,003 | $ | 139,434 | |
| Prior year income tax | |||||
| overestimation | ( | 1,758) | ( | 4,596) | |
| Total current tax | 603,245 | 134,838 | |||
| Deferred tax: | |||||
| Origination and reversal of | |||||
| temporary differences | 5,340 | ( |
386) | ||
| Income tax expense | $ | 608,585 | $ |
134,452 | |
| (b) The income tax charge |
relating to components of | other | |||
| comprehensive income: | None. |
-
(c) The income tax charged to equity during the period: None.
-
B. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.
~38~
(27)Earnings per share
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employee stock options Employees’ compensation Diluted earnings per share Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Threemonths ended September30,2021 | Threemonths ended September30,2021 | Threemonths ended September30,2021 | |
|---|---|---|---|---|
| Weighted average number of ordinary Earnings per Amount after tax shares outstanding (sharein thousands) share (indollars) |
||||
| $ 1,904,745 $ 1,904,745 |
280,287 9 1,800 282,096 |
$ 6.80 | ||
| $ 6.75 |
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares (Note) Employees’ compensation Diluted earnings per share Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Threemonths ended September30,2020 | Threemonths ended September30,2020 | Threemonths ended September30,2020 | |
|---|---|---|---|---|
| Weighted average number of ordinary Earnings per Amount after tax shares outstanding (sharein thousands) share (indollars) |
||||
| $ 237,813 $ 237,813 |
279,834 1,373 281,207 |
$ 0.85 | ||
| $ 0.85 |
~39~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employee stock options Employees’ compensation Diluted earnings per share Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares (Note) Employees’ compensation Diluted earnings per share Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Ninemonths ended September30,2021 Weighted average number of ordinary Earnings per Amount after tax shares outstanding (sharein thousands) share (indollars) $ 3,843,683 280,126 $ 13.72 7 1,952 $ 3,843,683 282,085 $ 13.63 Nine months ended September 30, 2020 Weighted average number of ordinary Earnings per Amount after tax shares outstanding (share in thousands) share (in dollars) $ 829,160 279,934 $ 2.96 1,738 $ 829,160 281,672 $ 2.94 |
Ninemonths ended September30,2021 Weighted average number of ordinary Earnings per Amount after tax shares outstanding (sharein thousands) share (indollars) $ 3,843,683 280,126 $ 13.72 7 1,952 $ 3,843,683 282,085 $ 13.63 Nine months ended September 30, 2020 Weighted average number of ordinary Earnings per Amount after tax shares outstanding (share in thousands) share (in dollars) $ 829,160 279,934 $ 2.96 1,738 $ 829,160 281,672 $ 2.94 |
|
|---|---|---|---|
| $ 829,160 $ 829,160 |
279,934 1,738 281,672 |
Note: The employee stock options not calculate for three months and nine months ended September 30, 2020 due to the effect of anti-dilution.
~40~
(28)Transactions with non-controlling interest
- A. On August 25, 2021, the Group acquired an additional shares of its subsidiary-Elite Silicon Technology Inc. for a total cash consideration of $28. The carrying amount of non-controlling interest in Elite Silicon Technology Inc. was $1 at the acquisition date. This transaction resulted in a decrease in the equity attributable to owners of the parent by $27.
The effect of changes in interests in Elite Silicon Technology Inc. on the equity attributable to owners of the parent for the nine months ended September 30, 2021 is shown below:
| September 30, 2021 is shown below: | ||
|---|---|---|
| Carrying amount of non-controlling interest acquired Consideration paid to non-controlling interest Capital surplus - difference between proceeds on actual acquisition of or disposal of equity interest in a subsidiary and its carrying amount |
2021 $ 1 ( 28) ($ 27) |
|
- B. On March 30, 2020 and April 28, 2020, the Group acquired an additional shares of its subsidiary-Elite Silicon Technology Inc. for a total cash consideration of $1,752 and $128. The carrying amount of noncontrolling interest in Elite Silicon Technology Inc. was $119 and $12 at the acquisition date. This transaction resulted in a decrease in the equity attributable to owners of the parent by $1,633 and $116.
The effect of changes in interests in Elite Silicon Technology Inc. on the equity attributable to owners of the parent for the nine months ended September 30, 2020 is shown below:
| September 30, 2020 is shown below: | ||
|---|---|---|
| Carrying amount of non-controlling interest acquired Consideration paid to non-controlling interest Capital surplus - difference between proceeds on actual acquisition of or disposal of equity interest in a subsidiary and its carrying amount |
2020 $ 131 ( 1,880) ($ 1,749) |
|
~41~
(29)Supplemental cash flow information
A. Investing activities with partial cash payments:
| Ninemonths ended September | Ninemonths ended September | Ninemonths ended September | Ninemonths ended September | 30, | 30, | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| Purchase of property, plant and | ||||||||||||
| equipment | ||||||||||||
| (including amount of transfer) | $ | 763,849 | $ | 262,231 | ||||||||
| Add: | Ending balance of | |||||||||||
| prepayments for | ||||||||||||
| equipment | 53,911 | 21,804 | ||||||||||
| Less: | Opening balance of | |||||||||||
| prepayments for | ||||||||||||
| equipment | ( | 68,535) | ( | 5,863) | ||||||||
| Add: | Opening balance of | |||||||||||
| payable on equipment | 146,904 | 58,026 | ||||||||||
| Less: | Ending balance of | |||||||||||
| payable on equipment | ( | 63,421) | ( |
52,787) | ||||||||
| Cash | paid during the period | $ | 832,708 | $ |
283,411 | |||||||
| B. Changes in liabilities | from financing | activities: | ||||||||||
| Short-term | Guarantee | Liabilities from | ||||||||||
| Short-term | notes and bills | Lease | deposits | financing | ||||||||
| borrowings | payable | liabilities | received | activities-gross | ||||||||
| At January 1, 2021 | $ 1,340,000 | $ | 149,756 | $ | 81,637 | $ 6,635 | $ | 1,578,028 | ||||
| Changes in cash | flow from | |||||||||||
| financing activities | 610,000 | ( | 149,014) | ( 9,243) | ( 298) | 451,445 | ||||||
| Interest paid | - | - | ( 886) | - | ( | 886) | ||||||
| Interest expense | - | - | 886 | - | 886 | |||||||
| Changes in other non-cash items |
- | ( | 742) | 5,702 | - | 4,960 | ||||||
| Changes from | lease modifications | - | - | ( | 124) |
- | ( | 124) | ||||
| At September | 30, 2021 | $ 1,950,000 | $ | - |
$ | 77,972 |
$ 6,337 |
$ | 2,034,309 | |||
| Short-term | Guarantee | Liabilities from | ||||||||||
| Short-term | notes and bills | Lease | deposits | financing | ||||||||
| borrowings | payable | liabilities | received | activities-gross | ||||||||
| At January 1, 2020 | $ 274,000 | $ | - | $ | 86,887 | $ 9,871 | $ | 370,758 | ||||
| Changes in cash | flow from | |||||||||||
| financing activities | 820,000 | 100,346 | ( | 7,695) | - | 912,651 | ||||||
| Interest paid | - | - | ( | 897) | - | ( | 897) | |||||
| Interest expense | - | - | 897 | - | 897 | |||||||
| Changes in other non-cash items | - ( | 476) | 7,906 | - | 7,430 | |||||||
| Changes from | lease modifications |
- | - | ( | 3,933) |
- | ( | 3,933) | ||||
| At September | 30, 2020 | $ 1,094,000 |
$ | 99,870 |
$ |
83,165 |
$ 9,871 |
$ | 1,286,906 |
~42~
7. Related Party Transactions
(1) Names of related parties and relationship
Names of related parties Relationship with the Company Arima Lasers Corporation Canyon Semiconductor Inc.
The Company’s subsidiary is this company’s director Investee indirectly accounted for under equity method
(2) Key management compensation
| Salaries and other short-term employee benefits Post-employment benefits Total Salaries and other short-term employee benefits Post-employment benefits Total |
Threemonths ended September30, | Threemonths ended September30, | |
|---|---|---|---|
| 2021 | 2020 | ||
| $ 68,472 $ 12,897 108 108 $ 68,580 $ 13,005 Ninemonths ended September30, |
$ 12,897 108 |
||
| $ 13,005 | |||
| 2021 | 2020 | ||
| $ 143,968 324 $ 144,292 |
$ 42,001 324 |
||
| $ 42,325 |
8. Pledged Assets
The Group’s assets pledged as collateral are as follows:
| Assetsitem | Bookvalue December 31, 2020 September 30, 2020 Purpose |
Bookvalue December 31, 2020 September 30, 2020 Purpose |
||
|---|---|---|---|---|
| September 30, 2021 |
||||
| Time deposits (shown as “other current assets and other non- current assets ”) |
$ 3,969 | $ 3,969 |
$ 3,969 Guarantee deposits for lease of land |
9. Significant Contingent Liabilities and Unrecognized Contract Commitments
None.
10. Significant Disaster Loss
None.
11. Significant Events after the Balance Sheet Date
None.
~43~
12. Others
(1) Capital management
Considering the industrial characteristics, future development, and changes in the environment, the Group plans the demand of working capital, research and development expenses and dividends to safeguard the Group ’s ability to continue as a going concern, to provide returns for shareholders, to take care of the benefit of other related parties, and to maintain an optimal capital structure, so as to promote shareholder value in the long-term.
To maintain or adjust the capital structure, the Company may adjus t the amount of dividends paid to shareholders, issue new shares or pay cash to shareholders, or repurchase shares.
The gearing ratios at September 30, 2021, December 31, 2020 and September 30, 2020 were as follows:
| 30, 2020 were as follows: | |||||
|---|---|---|---|---|---|
| Total assets Total liabilities Total equity Equity to asset ratio |
September 30, 2021 December 31, 2020 September 30, 2020 $ 18,662,507 $ 13,000,348 $ 12,442,059 ( 7,163,372) ( 4,871,065) ( 4,556,243) $ 11,499,135 $ 8,129,283 $ 7,885,816 62% 63% 63% |
||||
| $ 18,662,507 ( 7,163,372) $ 11,499,135 62% |
$ 13,000,348 ( 4,871,065) $ 8,129,283 63% |
||||
~44~
(2) Financial instruments
A. Financial instruments by category
| 0 Financial assets Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortized cost Cash and cash equivalents Financial assets at amortized cost - current Notes receivable Accounts receivable Other receivables Time deposits (shown as “other current assets and other non-current assets”) Guarantee deposits paid (shown as “other non-current assets”) Financial liabilities Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other accounts payable Guarantee deposits received (shown as “other non-current liabilities”) Lease liability |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 $ 268,643 $ 69,278 $ 2,265,219 139,680 232 1,712,482 95,556 3,969 5,392 $ 4,222,530 September 30, 2020 $ 1,094,000 99,870 3,938 2,521,962 577,512 9,871 $ 4,307,153 $ 83,165 |
|
|---|---|---|---|---|
| $ 370,002 | $ 365,474 |
|||
$ 42,422 |
$ 64,836 |
|||
$ 9,216,312 111,400 382 2,160,408 6,435 3,969 6,320 $ 11,505,226 |
$ 3,597,917 136,704 - 1,633,993 95,830 3,969 6,495 |
|||
$ 5,474,908 |
||||
September 30, 2021 |
December 31, 2020 |
|||
| $ 1,950,000 - 4,005 2,851,896 1,570,092 6,337 $ 6,382,330 |
$ 1,340,000 149,756 2,115 2,396,158 694,001 6,635 |
|||
$ 4,588,665 |
||||
$ 77,972 |
$ 81,637 |
~45~
-
B. Financial risk management policies
-
(a) The Group adopt comprehensive system of risk management and control to identify, measure and control all categories of risk, including market risk, credit risk, liquidity risk, and risk of cash flow, to make sure management is able to control and measure market risk, credit risk, liquidity risk, and risk of cash flow effectively.
-
(b) In order to control all management objectives of market risk effectively, achieve optimal level of risk, maintain appropriate level of liquidity and collectively manage all market risks, the Group will take factors such as consideration for the overall economic environment, status of competition and market value risks.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
I. The Group operates internationally and is exposed to foreign exchange risk arising from the various currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities .
-
II. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. The companies adopt forward foreign exchange contracts through the Group treasury to manage the foreign exchange risk from future commercial transactions and recognized assets and liabilities. The foreign exchange risk will exist when future commercial transactions and recognized assets and liabilities use the currency different from the functional currency of the companies.
-
III. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. Currency exposure arising from the net assets of the Group’s foreign operations is managed primarily through deposits denominated in the relevant foreign currencies (see Note 6(1)).
~46~
- IV. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD RMB:NTD Financial liabilities Monetary items USD:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD RMB:NTD Financial liabilities Monetary items USD:NTD JPY:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD RMB:NTD Financial liabilities Monetary items USD:NTD |
September 30, 2021 Foreign currency amount (In thousands) Exchange rate Book value (NTD in thousands) $ 367,407 27.850 $10,232,285 198,372 4.305 853,991 $ 61,722 27.850 $ 1,718,958 December31,2020 Foreign currency amount (In thousands) Exchange rate Book value (NTD in thousands) $ 154,117 28.480 $ 4,389,252 181,116 4.377 792,745 $ 50,522 28.480 $ 1,438,867 67,255 0.276 18,562 September30,2020 Foreign currency amount (In thousands) Exchange rate Book value (NTD in thousands) $ 109,816 29.100 $ 3,195,646 187,002 4.269 798,312 $ 55,734 29.100 $ 1,621,859 |
|---|---|
~47~
-
V. The total exchange losses, including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2021 and 2020, amounted to $8,648, ($9,198), ($93,068) and ($21,224), respectively.
-
VI. Analysis of foreign currency market risk arising from significant foreign exchange variation:
Nine months ended September 30, 2021
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD RMB:NTD Financial liabilities Monetary items USD:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD RMB:NTD Financial liabilities Monetary items USD:NTD |
Sensitivity analysis Degree of variation Effect on profitor loss Effect on other comprehensive income 1% $ 102,323 $ - 1% 8,540 - 1% ($ 17,190) $ - Ninemonths ended September30,2020 Sensitivityanalysis Degree of variation Effect on profit or loss Effect on other comprehensive income 1% $ 31,956 $ - 1% 7,983 - 1% ($ 16,219) $ - |
|---|---|
Price risk
-
I. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
II. The Group’s investments in equity securities comprise shares and
~48~
open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $37,000 and $26,864, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $4,242 and $6,928, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value Interest rate risk
The Group’s main interest rate risk arises from short-term borrowings and short-term notes and bills payable. Borrowings with floating rates expose the Group to cash flow interest rate risk, but the majority of risk offset by cash and cash equivalents with floating rates. Borrowings with fixed rates expose the Group to fair value interest rate risk. The Group doesn’t have significant risk of change of interest rate due to borrowings with floating rates are all shorter than one year.
-
(b) Credit risk
-
I. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments stated at amortized cost and debt instruments at fair value through profit or loss.
-
II. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only these with high rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients befor e standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, considering their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.
-
III. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.
-
IV. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:
- If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
~49~
-
V. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
VI. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
VII. The financial assets at amortized cost including time deposits and restricted time deposits. The banks are with high rating and don ’t past due before. In addition to the above, the whole economic environment doesn’t change significant, so the risk of credit risk is low and the effect to financial statement is insignificant.
-
VIII. The information about ageing analysis and collaterals of accounts receivable is provide in Note6(4). The Group request significant clients provide collaterals and other right of guarantee, therefore, the Group classifies customer’s accounts receivable in accordance with the nature of collaterals. The applies the simplified approach using loss rate methodology to estimate expected credit loss. In summary, the allowance for losses which the Group should recognize is minor at September 30, 2021, December 31, 2020 and September 30, 2020.
-
IX. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
| follows: | ||
|---|---|---|
| At January 1 Reversal of impairment At September 30 |
2021 2020 Accounts receivable $ 5,713 $ 14,295 ( 5,713) ( 1,839) $- $ 12,456 |
|
| $ 5,713 ( 5,713) $- |
-
(c) Liquidity risk
-
I. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
~50~
-
II. Surplus cash held by the operating entities over and above balance required for working capital management should invest surplus cash in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.
-
III. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| September 30, 2021 Short-term borrowings Notes payable Accounts payable Other payables Lease liability Guarantee deposits received Derivative financial liabilities:None. |
Less than 1 year Between 1 and 5 years Over 5 years |
| $ 1,950,000 $ - $ - 4,005 - - 2,851,896 - - 1,570,092 - - 13,558 23,610 49,818 - - 6,337 |
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| December 31, 2020 Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Lease liability Guarantee deposits received Derivative financial liabilities:None. |
Less than 1 year Between 1 and 5 years Over 5 years |
| $ 1,340,000 $ - $ - 149,756 - - 2,115 - - 2,396,158 - - 694,001 - - 12,224 26,569 52,635 - - 6,635 |
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |
|---|---|
| September 30, 2020 Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Lease liability Guarantee deposits received Derivative financial liabilities:None. |
Less than 1 year Between 1 and 5 years Over 5 years |
| $ 1,094,000 $ - $ - 99,870 - - 3,938 - - 2,521,962 - - 577,512 - - 11,689 27,942 53,628 - - 9,871 |
~51~
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical as sets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, beneficiary certificates and debt securities is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is prov ided in Note 6(9).
-
B. Fair value information of investment property at cost is prov ided in Note
-
C. Financial instruments not measured at fair value of the Group including cash and cash equivalents, time deposit (over 3 months), notes receivable, accounts receivable, other receivables, guarantee deposits paid, short -term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, lease liabilities (current and non-current) and guarantee deposits received are approximate to their fair values.
-
D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
-
(a) The related information of natures of the assets and liabilities is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| September 30, 2021 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Debt securities Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: None. |
Level 1 | Level 2 | Level 3 Total |
|||
| $ 235,989 91,033 39,658 - |
$ - - - - |
$ 3,322 $ 239,311 - 91,033 - 39,658 42,422 42,422 |
||||
| $ 366,680 | $- |
$ 45,744 |
$ 412,424 |
|||
~52~
| December 31, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Debt securities Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: None. September 30, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Debt securities Financial assets at fair value through other comprehensive income Equity securities Financial liabilities: None. |
Level 1 | Level 2 | Level 2 | Level 3 | Total $222,347 91,737 51,390 64,836 $430,310 Total |
|---|---|---|---|---|---|
| $ 214,924 91,737 51,390 - |
$ 2,506 - - - |
$ 4,917 - - 64,836 |
|||
| $ 358,051 Level 1 |
$ 2,506 Level 2 |
$ 69,753 |
|||
Level 3 |
|||||
| $ 85,669 87,758 48,900 - $ 222,327 |
$ 2,839 - - - $ 2,839 |
$ 43,477 - - 69,278 |
$ 131,985 87,758 48,900 69,278 $ 337,921 |
||
$ 112,755 |
|||||
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
I. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
| Market quoted price | Listed shares Open-end fund |
|---|---|
Closing price Net asset value |
- II. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
~53~
-
III. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
E. For the nine months ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.
-
F. The following chart is the movement of Level 3 for the nine months ended September 30, 2021 and 2020:
| eptember 30, 2021 and 2020: | |||
|---|---|---|---|
| At January 1 Valuation adjustment At September 30 |
Equity securities | ||
| 2021 | 2020 | ||
| $ 69,753 (24,009) $ 45,744 |
$ 85,953 26,802 $ 112,755 |
- G. Accounting segment is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
~54~
- H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Fair value at | Fair value at | Significant | |||||
|---|---|---|---|---|---|---|---|
| September 30, | Valuation | unobservable | Range |
Relationship of | |||
| 2021 | technique | input | (weighted average) | inputs to fair value | |||
| Non-derivative | equity instrument: | ||||||
| Unlisted shares | $ 3,322 |
Market - | Discount for | 30% | the higher the | ||
| comparable | lack of | discount for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Unlisted shares | 42,422 | Market - | Discount for | 45% | the higher the | ||
| comparable | lack of | discount for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Fair value at | Significant | ||||||
| December 31, | Valuation | unobservable | Range |
Relationship of | |||
| 2020 | technique | input | (weighted average) | inputs to fair value | |||
| Non-derivative | equity instrument: | ||||||
| Unlisted shares | $ 4,917 |
Market - | Discount for | 30% | the higher the | ||
| comparable | lack of | discount for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Unlisted shares | 64,836 | Market - | Discount for | 40% | the higher the | ||
| comparable | lack of | discount for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Fair value at | Significant | ||||||
| September 30, | Valuation | unobservable | Range |
Relationship of inputs | |||
| 2020 | technique | input | (weighted average) | to fair value | |||
| Non-derivative | equity instrument: | ||||||
| Unlisted shares | $ 28,327 |
Market - | Discount for | 30% |
the higher the discount | ||
| comparable | lack of | for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Unlisted shares | 69,278 | Market - | Discount for | 40% |
the higher the discount | ||
| comparable | lack of | for lack of | |||||
| companies | marketability | marketability, the | |||||
| lower the fair value | |||||||
| Unlisted shares | 15,150 | Most recent | Not | Not applicable | Not applicable | ||
| deal price | applicable |
~55~
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
| Financial assets Equity instrument |
Input Change |
September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 |
|---|---|---|---|---|---|
| Recognized in profit or loss Recognized in other comprehensive income |
|||||
| Favorable change Unfavorable change Favorable change Unfavorable change |
|||||
Discount for lack of marketability ±10% |
$ 142 | ($ 142) | $ 3,471 | ($ 3,471) |
| Financial assets Equity instrument |
Input Change |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|---|
| Recognized in profit or loss Recognized in other comprehensive income |
|||||
| Favorable change Unfavorable change Favorable change Unfavorable change |
|||||
Discount for lack of marketability ±10% |
$ 211 | ($ 211) | $ 4,322 | ($ 4,322) |
| Financial assets Equity instrument |
Input Change |
September30,2020 | September30,2020 | September30,2020 | September30,2020 |
|---|---|---|---|---|---|
| Recognized in profit or loss Recognized in other comprehensive income |
|||||
| Favorable change Unfavorable change Favorable change Unfavorable change |
|||||
Discount for lack of marketability ±10% |
$ 1,214 | ($ 1,214) | $ 4,618 | ($ 4,618) |
(4) Others
As of the reported date, the Company has assessed that COVID-19 has no adverse impact on the Company’s overall operating activities and financial statements for the nine months ended September 30, 2021. However, the Company will continue to pay attention to the development of the COVID - 19 and its impact on the overall economic environment.
~56~
13. Supplementary Disclosures
(1) Significant transactions information
-
A. Loans to others: None.
-
B. Provision of endorsements and guarantees to others: None.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid -in capital
-
or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.
-
H. Receivables from related parties reaching $100 million or 20% of pa id-in
-
capital or more: None.
-
I. Trading in derivative instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: None.
(2) Information on investees
Names, locations and other information o f investee companies (not including investees in Mainland China): Please refer to table 2.
(3) Information on investments in Mainland China
-
Basic information: Please refer to table 3.
-
Significant transactions, either directly or indirectly through a thir d area, with investee companies in the Mainland Area: None.
(4) Major shareholders information
As of September 30, 2021, the Company did not have any shareholders with a shareholding ratio more than 5%.
~57~
14. Operating Segment Information
(1) General information
The Group operates business only in a single industry. The chief operating decision-maker who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.
(2) Segment information
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| Revenue from external customers Segment income before income tax Revenue from external customers Segment income before income tax Segment assets Segment liabilities |
Three months ended September 30, 2021 2020 $ 6,843,255 $ 3,999,177 $ 2,269,810 $ 288,127 Ninemonths ended September30, 2021 2020 $ 17,989,858 $ 10,873,535 $ 4,501,655 $ 971,763 September 30, 2021 September 30, 2020 $ 18,662,507 $ 12,442,059 $ 7,163,372 $ 4,556,243 |
|
|---|---|---|
| 2021 | ||
| $ 6,843,255 $ 2,269,810 Ninemonths ended |
||
| 2021 | ||
| $ 17,989,858 $ 4,501,655 September 30, 2021 |
||
| $ 18,662,507 $ 7,163,372 |
- (3) Reconciliation for segment income (loss) : None.
~58~
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Holding of marketable securities at the end of the period
September 30, 2021
Table 1
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
| Securities held by | Name and category of marketable securities |
Relationship with the securities issuer |
General ledger account | As of September 30, 2021 | As of September 30, 2021 | As of September 30, 2021 | As of September 30, 2021 | Footnote |
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 1) |
Ownership (%) | Fair value (Note 1) |
|||||
| Elite Semiconductor Microelectronics Technology Inc. |
Arima Lasers Corporation stock |
Note 2 | Financial assets at fair value through profit or loss |
3,001,000 | 99,333 |
10.65 |
99,333 | |
| Elite Semiconductor Microelectronics Technology Inc. |
King Yuan Electronics Corporation stock |
None | Financial assets at fair value through profit or loss |
10,000 | 410 |
0.00 |
410 | |
| Elite Semiconductor Microelectronics TechnologyInc. |
HSBC FRN PERPETUAL bond |
None | Financial assets at fair value through profit or loss |
1,000,000 | 26,423 |
Not applicable | 26,423 | |
| Elite Semiconductor Microelectronics Technology Inc. |
ANZ FRN PERPETUAL bond |
None | Financial assets at fair value through profit or loss |
500,000 | 13,235 |
Not applicable | 13,235 | |
| Elite Semiconductor Microelectronics Technology Inc. |
BGF RENMINBI BOND FUND |
None | Financial assets at fair value through profit or loss |
127,986 | 58,314 |
Not applicable | 58,314 | |
| Elite Semiconductor Microelectronics Technology Inc. |
Turning Point Lasers Ltd. preferred stock |
None | Financial assets at fair value through other comprehensive income |
1,000,000 | 21,211 |
8.06 |
21,211 | |
| Elite Investment Services Ltd. | HSBC ALL CHINA BOND FUND - AC (2802) |
None | Financial assets at fair value through profit or loss |
600,000 | 32,719 |
Not applicable | 32,719 | |
| Charng Feng Investment Ltd. | King Yuan Electronics Corporation stock |
None | Financial assets at fair value through profit or loss |
10,000 | 410 |
0.00 |
410 | |
| Charng Feng Investment Ltd. | Arima Lasers Corporation stock | Note 3 | Financial assets at fair value through profit or loss |
907,000 | 30,022 |
3.22 |
30,022 | |
| Charng Feng Investment Ltd. | M2 Communication Inc. stock | None | Financial assets at fair value through profit or loss |
400,000 | 3,322 |
4.46 |
3,322 | |
| Charng Feng Investment Ltd. | Powerchip Semiconductor Manufacturing Corporation |
None | Financial assets at fair value through profit or loss |
1,630,426 | 105,814 |
0.05 |
105,814 | |
| Charng Feng Investment Ltd. | Turning Point Lasers Ltd. preferred stock |
None | Financial assets at fair value through other comprehensive income |
1,000,000 | 21,211 |
8.06 |
21,211 | |
| Jie Yong Investment Ltd. | Elite Semiconductor Microelectronics Technology Inc. stock |
Parent company | Financial assets at fair value through other comprehensive income |
13,662,000 | 1,789,722 |
4.77 |
1,789,722 |
Note 1: Valuation adjustment of financial assets and cumulative translation differences are included. Note 2: The Company’s subsidiary is this company’s director Note 3: Charng Feng Investment Ltd. is this company’s director
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investees (exclude investee in Mainland China)
Nine months ended September 30, 2021
Table 2
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at September 30,2021 | Shares held as at September 30,2021 | Shares held as at September 30,2021 | Net income (loss) of the investee for the nine months ended September 30, 2021 |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2021 |
Balance as at December 31, 2020 |
Number of shares | Ownership (%) |
Book value | |||||||
| Elite Semiconductor Microelectronics Technology Inc. |
Elite Semiconductor Memory Technology Inc. |
Taiwan | Research and development, production, sales and related consulting services of integrated circuit |
$ 272 |
$ 272 | 100,000 |
100 |
$ 24,960 | $ 9,466 |
$ 9,466 |
|
| Elite Semiconductor Microelectronics Technology Inc. |
Charng Feng Investment Ltd. |
Taiwan | General investment | 500,000 | 500,000 |
50,000,000 |
100 |
552,910 | 52,325 |
53,426 |
|
| Elite Semiconductor Microelectronics Technology Inc. |
Elite Investment Services Ltd. |
British Virgin Islands |
General investment | 417,750 | 417,750 |
15 |
100 |
612,019 | ( 8,480) |
( 8,480) | |
| Elite Semiconductor Microelectronics Technology Inc. |
Jie Yong Investment Ltd. | Taiwan | General investment | 270,000 | 270,000 |
3,600,000 |
41.86 |
174,785 | 90,652 |
2 |
|
| Elite Semiconductor Microelectronics Technology Inc. |
Eon Silicon Solutions, Inc.USA |
U.S.A. | Investigation and research of business situation and industrial technology |
13,304 | 13,304 |
200,000 |
100 |
1,518 | 2,928 |
2,928 |
|
| Charng Feng Investment Ltd. |
Elite Memory Technology Inc. |
Taiwan | Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade |
69,407 | 69,407 |
10,000,000 |
100 |
21,719 | ( 233) |
( 233) | |
| Charng Feng Investment Ltd. |
Elite Silicon Technology Inc. |
Taiwan | Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade |
61,229 | 61,201 |
7,455,860 |
98.10 |
584 | 57 |
56 |
| Table 2 |
Table 2 |
Table 2 |
Table 2 |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries Information on investees (exclude investee in Mainland China) Nine months ended September 30, 2021 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Main business activities |
Initial investment amount | Shares held as at September 30, 2021 | Net income (loss) of the investee for the nine months ended September 30,2021 |
Investment income (loss) recognized by the Company for the nine months ended September 30,2021 |
Footnote | |||
| Balance as at September 30,2021 |
Balance as at December 31,2020 |
Number of shares | Ownership (%) |
Book value | |||||||
| Charng Feng Investment Ltd. |
Canyon Semiconductor Inc. | Taiwan |
International trade, manufacturing of electronic components, product design and information software services |
80,337 | 80,337 | 8,350,000 |
40.93 |
45,940 | 29,457 |
12,057 |
|
| Charng Feng Investment Ltd. |
Elite Innovation Japan Ltd. | Japan | Product design, wholesale and retail of electronic materials, manufacturing of electronic components, information software services and international trade |
2,064 | 2,064 | 200 |
100 |
1,262 | ( 934) |
( 934) | |
| Charng Feng Investment Ltd. |
CHI Microelectronics Limited |
Hong Kong | Trading | 358 | 358 | 10,000 |
100 |
375 | 7 |
7 | |
| Charng Feng Investment Ltd. |
HHHtech Co., Ltd. | Taiwan | Information software services, product design, management consultant and international trade |
15,000 | - | 1,500,000 | 75 |
4,665 | ( 13,365) |
( 10,024) | Note 2 |
Note 1: The foreign investment amount translated at the exchange rate as of September 30, 2021.
Note 2: The Company obtained HHHtech Co., Ltd. share interest by 75% through it increased its capital by issuing new shares on March, 2021. Stockholders’ meeting of HHHtech Co., Ltd. approved to execute liquidation process on June 28, 2021.
Elite Semiconductor Microelectronics Technology Inc. and Subsidiaries
Information on investments in Mainland China
Nine months ended September 30, 2021
Table 3
Expressed in thousands of New Taiwan dollars, except as otherwise indicated
| Investee in Mainland China | Main business activities | Paid-in capital (Note 4) |
Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as at January 1, 2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine months ended September 30,2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine months ended September 30,2021 |
Accumulated amount of remittance from Taiwan to Mainland China as at September 30, 2021 |
Net income (loss) of the investee for the nine months ended September 30, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2021 (Note 2) |
Book value of investments in Mainland China as at September 30,2021 |
Accumulated amount of investment income remittance back to Taiwan as at September 30, 2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Elite Semiconductor Microelectronics Technology (shenzhen) Inc. |
Trading of goods or technical services, develop and sale products of networking system, storage, and peripherals, technical consulting and services of integrated circuit, and after - sales service |
$ 70,725 |
(1) |
$ 2,493 | $ 68,232 | $ - | $ 70,725 | ($ 3,414) | 100 |
($ 3,414) | $ 73,627 | $ - | Note 5 |
| Elite Semiconductor Microelectronics (Shanghai) Technology Inc. |
Product design, wholesale and retail of electronic materials, information software services and international trade |
5,570 |
(1) |
5,570 | - |
- |
5,570 | 1,150 |
100 |
1,150 | 7,783 |
- |
Note 6 |
| Company name Accumulated amount of remittance from Taiwan to Mainland China as at September 30, 2021 Investment amount approved by the Investment Commission of MOEA (Note 5) Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA Charng Feng Investment Ltd. $ 76,295 $ 76,295 $ 300,000 |
|||||||||||||
| Company name | Accumulated amount of remittance from Taiwan to Mainland China as at September 30, 2021 |
Investment amount approved by the Investment Commission of MOEA (Note 5) |
Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA |
||||||||||
| Charng Feng Investment Ltd. | $ 76,295 | $ 76,295 | $ 300,000 |
Note 1: The methods for engaging in investment in Mainland China include the following:
-
(1) Direct investment in Mainland China.
-
(2) Indirect investment in Mainland China through companies registered in a third region.
-
(3) Other methods.
Note 2: Investment income (loss) was recognized based on financial statement prepared by each company which were unreviewed by independent auditors.
Note 3: The amount of the statement should show as New Taiwan Dollars.
Note 4: Paid-in capital translated at the exchange rate as of September 30, 2021.
Note 5: The Company's subsidiary, Charng Feng Investment Ltd., obtained the revised investment amount of USD 39,485.42 and USD 2,500,000 approved by the Investment Commission, MOEA on February 6, 2020 and July 10, 2020. Note 6: Elite Semiconductor Microelectronics (Shanghai) Technology Inc. was established on November 27, 2019. The Company's subsidiary, Charng Feng Investment Ltd., obtained the investment amount of USD 200,000 approved by the Investment Commission of MOEA on May 20, 2020