Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ESMT Audit Report / Information 2022

Dec 16, 2022

52243_rns_2022-12-16_588cc17d-eec7-4daa-bdab-860c6024f8f6.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

ELITE SEMICONDUCTOR

MICROELECTRONICS TECHNOLOGY INC.

PARENT COMPANY ONLY FINANCIAL

STATEMENTS AND INDEPENDENT AUDITORS’

REPORT

DECEMBER 31, 2022 AND 2021


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Elite Semiconductor Microelectronics Technology Inc.

Opinion

We have audited the accompanying parent company only balance sheets of Elite Semiconductor Microelectronics Technology Inc. as at December 31, 2022 and 2021, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of Elite Semiconductor Microelectronics Technology Inc. as at December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Parent Company Only Financial Statements section of our report. We are independent of Elite Semiconductor Microelectronics Technology Inc. in accordance with the Norm of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of Elite Semiconductor Microelectronics Technology Inc.’s 2022 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~2~

Key audit matters for Elite Semiconductor Microelectronics Technology Inc.’s 2022 parent company only financial statements are stated as follows:

Allowance for inventory valuation losses

Description

Refer to Note 4(13) for accounting policies on inventory valuation, Note 5(2) for uncertainty of qaccounting estimates and assumptions in relation to inventory valuation losses, and Note 6(5) for details of inventories. As of December 31, 2022, the Company’s inventories and allowance for inventory valuation losses amounted to NT$9,212,355 thousand and NT$865,439 thousand, respectively.

Elite Semiconductor Microelectronics Technology Inc. is primarily engaged in researching, developing, manufacturing, selling integrated circuits. Elite Semiconductor Microelectronics Technology Inc. recognises inventories at the lower of cost and net realisable value. An allowance for inventory valuation losses is provided for those inventories aged over a certain period and those individually identified as obsolete or damaged. As the estimation of net realisable value for individually obsolete or damaged inventories is subject to management’s judgment, we considered the allowance for inventory valuation losses a key audit matter.

How our audit addressed the matter

We have performed primary audit procedures for the above matter, including assessing the reasonability of the policies and procedures adopted to provide for inventory losses based on the understanding of Elite Semiconductor Microelectronics Technology Inc. operations and industry, including the historical information of depletion of inventories, and the rationality of judging obsolete inventory items. We validated the appropriateness of relevant information in the inventory aging report utilised by Elite Semiconductor Microelectronics Technology Inc. to confirm that the information in the report is consistent with its policy. We then evaluated and confirmed the reasonableness of net realisable value for inventories through validating respective supporting documents and information.

Responsibilities of management and those charged with governance for the parent company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement,

~3~

whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing Elite Semiconductor Microelectronics Technology Inc.’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Elite Semiconductor Microelectronics Technology Inc. or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing Elite Semiconductor Microelectronics Technology Inc.’s financial reporting process.

Auditor’s responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:

  • A. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Elite Semiconductor Microelectronics Technology Inc.’s internal control.

  • C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

~4~

  • D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Elite Semiconductor Microelectronics Technology Inc.’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause Elite Semiconductor Microelectronics Technology Inc. to cease to continue as a going concern.

  • E. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Elite Semiconductor Microelectronics Technology Inc. to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of parent company only audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

~5~

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Shu-Chien, Pai For and on behalf of PricewaterhouseCoopers, Taiwan February 23, 2023

[Ya-Huei, Cheng ]

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~6~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Assets Notes
6(1)
6(2)
6(4)
6(4) and 7(2)
7(2)
6(5)
6(3)
6(6)
6(7) and 8
6(8)
6(9)
6(10)(11)
6(28)
6(12) and 8
December 31, 2022
AMOUNT
%
$
3,705,997
19
94,813
1
-
-
9
-
886,551
5
1,482
-
81,556
-
100
-
220,468
1
8,346,916
42
440,854
2
821
-
13,779,567
70
6,495
-
1,423,932
7
1,991,347
10
71,272
1
15,761
-
51,410
-
213,192
1
2,140,867
11
5,914,276
30
$
19,693,843
100
December 31, 2021 December 31, 2021
AMOUNT
$
3,705,997
94,813
-
9
886,551
1,482
81,556
100
220,468
8,346,916
440,854
821
13,779,567
6,495
1,423,932
1,991,347
71,272
15,761
51,410
213,192
2,140,867
5,914,276
$
19,693,843
AMOUNT
$
8,749,239
173,513
110,720
-
1,910,845
-
115,503
-
-
5,363,309
60,776
170
16,484,075
17,697
1,385,929
1,237,536
69,562
16,731
83,825
3,116
857,372
3,671,768
$
20,155,843
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1136
Financial assets at amortised cost -
current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable due from related
parties, net
1200
Other receivables
1210
Other receivables due from related
parties
1220
Current income tax assets
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Total current assets
Non-current assets
1517
Financial assets at fair value through
other comprehensive income - non-
current
1550
Investments accounted for using
equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
43
1
1
-
9
-
1
-
-
27
-
-
82
-
7
6
-
-
1
-
4
18
100

(Continued)

~7~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Liabilities and Equity December 31, 2022
December 31, 2021
Notes
AMOUNT
%
AMOUNT
%
6(13)
$
3,175,000
16
$
1,700,000
8
6(21)
6,096
-
21,399
-
2,399
-
2,205
-
2,132,751
11
2,799,845
14
7(2)
88,172
1
52,939
-
6(14) and 7(2)
1,432,504
7
1,830,027
9
-
-
904,582
5
6(12)(24)
530,888
3
-
-
9,224
-
7,509
-
6,966
-
5,611
-
7,384,000
38
7,324,117
36
6(15)
643,400
3
-
-
19,850
-
18,040
-
6(28)
55,208
-
15,455
-
62,421
1
63,328
1
6(16)
14,634
-
13,488
-
795,513
4
110,311
1
8,179,513
42
7,434,428
37
6(18)
2,861,570
15
2,861,570
14
6(19)
255,317
1
181,329
1
6(20)
2,014,288
10
1,516,762
8
23,906
-
-
-
6,553,259
33
8,323,076
41
(
46,310)
- (
23,906)
-
6(18)
(
147,700) (
1) (
137,416) (
1 )
11,514,330
58
12,721,415
63
9
11
$
19,693,843
100
$
20,155,843
100
Current liabilities
2100
Short-term borrowings
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related parties
2200
Other payables
2230
Current income tax liabilities
2250
Provisions for liabilities - current
2280
Lease liabilities - current
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2540
Long-term borrowings
2550
Provisions for liabilities - non-current
2570
Deferred income tax liabilities
2580
Lease liabilities - non-current
2600
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total Liabilities
Equity
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
3500
Treasury shares
3XXX
Total equity
Significant contingent liabilities and
unrecognised contract commitments
Significant events after the balance
sheet date
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these parent company only financial statements.

~8~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

Items Year ended December 31,
2022
2021
Notes
AMOUNT
%
AMOUNT
%
6(21) and 7(2)
$
16,207,898
100
$
23,844,898
100
6(5)(26)(27) and
7(2)
(
13,290,337) (
82) (
15,165,773) (
63)
2,917,561
18
8,679,125
37
6(26)(27)
7(2)
(
337,139) (
2) (
486,325) (
2)
(
321,690) (
2) (
563,666) (
2)
7(2)
(
1,533,186) (
10) (
1,777,702) (
8)
12(2)
-
-
5,713
-
(
2,192,015) (
14) (
2,821,980) (
12)
725,546
4
5,857,145
25
6(22)
83,306
1
27,254
-
6(23) and 7(2)
69,068
-
56,853
-
6(24)
360,144
2 (
75,268)
-
6(25)
(
33,488)
- (
20,341)
-
6(6)
35,216
-
63,540
-
514,246
3
52,038
-
1,239,792
7
5,909,183
25
6(28)
(
197,599) (
1) (
932,972) (
4)
$
1,042,193
6
$
4,976,211
21
6(16)
($
1,322)
- ($
949)
-
6(3)
(
11,202)
- (
14,721)
-
(
11,202)
- (
14,721)
-
($
23,726)
- ($
30,391)
-
$
1,018,467
6
$
4,945,820
21
6(29)
$
3.71
$
17.76
$
3.71
$
17.63
4000
Operating revenue
5000
Operating costs
5950
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit impairment gain
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7070
Share of profit of associates and
joint ventures accounted for using
equity method
7000
Total non-operating income and
expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period
Other comprehensive income-net
Other comprehensive income
components that will not be
reclassified to profit or loss
8311
Remeasurement of defined benefit
plans
8316
Unrealised losses from investments
in equity instruments measured at
fair value through other
comprehensive income
8330
Share of other comprehensive
income of associates and joint
ventures accounted for using equity
method, components of other
comprehensive income that will not
be reclassified to profit or loss
8300
Other comprehensive loss for the
period-net
8500
Total comprehensive income for the
period
Profit attributable to:
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these parent company only financial statements.

~9~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Notes
2021
Balance at January 1, 2021
Profit for the year
Other comprehensive loss for the year
Total comprehensive income (loss) for the period
Distribution of 2020 earnings:
6(20)
Legal reserve appropriated
Cash dividends of ordinary share
Reversal of special reserve
Disposal of parent company's share by subsidiary recognised
as treasury share
6(19)
Recognition of changes in ownership interests in
subsidiaries - cash dividends distributed by subsidiaries
6(19)
Adjustment of capital surplus due to cash dividends that
subsidiaries received from parent
6(19)
Recognition of changes in ownership interests in
subsidiaries - subsidiary acquired non-controlling interests
6(19)
Difference between proceeds on actual acquisition of equity
interest in a subsidiary and its carrying amount
6(19)
Issuance of new shares due to employee stock options
exercised
6(17)(18)(19)
Expired cash dividends transferred to capital surplus
6(19)
Balance at December 31, 2021
2022
Balance at January 1, 2022
Profit for the year
Other comprehensive loss for the year
Total comprehensive income (loss) for the period
Distribution of 2021 earnings:
6(20)
Legal reserve appropriated
Cash dividends of ordinary share
Special reserve appropiated
Acquisition of the Company's share by subsidiary
recognised as treasury share
Recognition of changes in ownership interests in
subsidiaries - cash dividends distributed by subsidiaries
6(19)
Adjustment of capital surplus due to cash dividends that
subsidiaries received from parent
6(19)
Recognition of changes in ownership interests in
subsidiaries - subsidiary acquired non-controlling interests
6(19)
Change in associates and joint ventures accounted for using
equity method
6(19)
Expired cash dividends transferred to capital surplus
6(19)
Balance at December 31, 2022
Notes Share capital - common
stock
Capital surplus Retained Earnings Unrealised gains (losses)
from financial assets
measured at fair value
through other
comprehensive income
Treasuryshares Total equity
Legal reserve Special reserve Unappropriated retained
earnings
$
2,857,589
-
-
-
-
-
-
-
-
-
-
-
3,981
-
$
2,861,570
$
2,861,570
-
-
-
-
-
-
-
-
-
-
-
-
$
2,861,570
$
109,677
-
-
-
-
-
-
40,089
1,146
11,739
(
27 )
(
311 )
18,946
70
$
181,329
$
181,329
-
-
-
-
-
-
-
989
44,720
(
29 )
28,165
143
$
255,317
$
1,409,039
-
-
-
107,723
-
-
-
-
-
-
-
-
-
$
1,516,762
$
1,516,762
-
-
-
497,526
-
-
-
-
-
-
-
-
$
2,014,288




$
8,524
-
-
-
-
-
(
8,524 )
-
-
-
-
-
-
-
$
-
$
-
-
-
-
-
-
23,906
-
-
-
-
-
-
$
23,906
$
4,019,327
4,976,211
(
949 )
4,975,262
(
107,723 )
(
572,314 )
8,524
-
-
-
-
-
-
-
$
8,323,076
$
8,323,076
1,042,193
(
1,322 )
1,040,871
(
497,526 )
(
2,289,256 )
(
23,906 )
-
-
-
-
-
-
$
6,553,259
$
5,536
-
(
29,442 )
(
29,442 )
-
-
-
-
-
-
-
-
-
-
($
23,906 )
($
23,906 )
-
(
22,404 )
(
22,404 )
-
-
-
-
-
-
-
-
-
($
46,310 )








($
145,649 )
-
-
-
-
-
-
8,233
-
-
-
-
-
-
($
137,416 )
($
137,416 )
-
-
-
-
-
-
(
10,284 )
-
-
-
-
-
($
147,700 )
$
8,264,043
4,976,211
(
30,391 )
4,945,820
-
(
572,314 )
-
48,322
1,146
11,739
(
27 )
(
311 )
22,927
70
$
12,721,415
$
12,721,415
1,042,193
(
23,726 )
1,018,467
-
(
2,289,256 )
-
(
10,284 )
989
44,720
(
29 )
28,165
143
$
11,514,330

The accompanying notes are an integral part of these parent company only financial statements.

~10~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit impairment gain

Net loss (gain) on financial assets at fair value
through profit or loss

Interest expenses

Interest income

Dividend income

Impairment loss

Share of profit of associates and joint ventures
accounted for using equity method
Onerous contracts losses

Gains on lease modifications

Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit and loss
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Changes in operating liabilities
Notes payable
Accounts payable
Accounts payable-related parties
Contract liabilities
Other payables
Other current liabilities
Other non-current liabilities
Cash (outflow) inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows (used in) from operating activities
YearendedDecember 31,
Notes
2022
2021
$
1,239,792 $
5,909,183
6(7)(8)(9)(26)
505,867
401,657
6(10)(26)
122,085
116,866
12(2)
- (
5,713 )
6(2)(24)
11,804 (
52,007 )
6(25)
33,488
20,341
6(22)
(
83,306 ) (
27,254 )
6(23)
(
771 ) (
3,155 )
6(10)(11)(24)
-
18,302
(
35,216 ) (
63,540 )
6(12)(24)
530,888
-
6(24)
(
1,213 ) (
4 )
66,896
47,042
(
9 )
-
1,024,294 (
400,325 )
(
1,482 )
973
35,879 (
17,200 )
100
-
(
2,983,607 )
606,335
(
380,078 ) (
37,299 )
(
651 )
5,013
(
1,182,950 )
-
194
90
(
667,094 )
518,187
35,233
52,939
(
15,303 )
16,063
(
395,340 )
1,193,033
1,355 (
3,639 )
104 (
2,049 )
(
2,139,041 )
8,293,839
81,174
23,562
(
29,390 ) (
19,246 )
(
1,492,972 ) (
172,357 )
(
3,580,229 )
8,125,798

(Continued)

~11~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at amortised cost
Disposal of financial assets at amortised cost
Acquisition of property, plant and equipment

Acquisition of intangible assets

Increase in refundable deposits
Dividends received
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings

Increase in long-term borrowings

Increase (decrease) short-term notes and bills payable
Repayment of lease liabilities

Decrease in guarantee deposit received

Proceeds from exercise of employee stock options
Cash dividends paid

Expired cash dividends

Net cash flows used in financing activities
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year
YearendedDecember 31,
Notes
2022
2021
($
83,540 ) ($
144,324 )
194,260
170,308
6(30)
(
1,269,380 ) (
850,539 )
6(30)
(
89,454 ) (
106,876 )
(
86,279 ) (
836,550 )
50,343
18,250
(
1,284,050 ) (
1,749,731 )
6(30)
1,475,000
360,000
6(30)
643,400
-
6(30)
271 (
148,869 )
6(30)
(
8,241 ) (
7,499 )
6(30)
(
280 ) (
298 )
-
22,927
6(20)
(
2,289,256 ) (
572,314 )
6(19)
143
70
(
178,963 ) (
345,983 )
(
5,043,242 )
6,030,084
6(1)
8,749,239
2,719,155
6(1)
$
3,705,997 $
8,749,239

The accompanying notes are an integral part of these parent company only financial statements.

~12~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. AND SUBSIDIARIES NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2022 AND 2021

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANISATION

Elite Semiconductor Microelectronics Technology Inc. (the “Company”) was incorporated in May 1998 and commenced operations in December 1998. The Company is engaged in the research, development, production, manufacturing, and sales of dynamic and static random access memory, flash memory, analog integrated circuit, analog and digital mixed integrated circuit. The Company is also engaged in the related design and technical R&D services for the above products.

The Company merged with Ji Xin Technology Co., Ltd. on December 5, 2005, and merged with Eon Silicon Solution Inc. on June 8, 2016, with the Company as the surviving company.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY

FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These parent company only financial statements were authorised for issuance by the Board of Directors on February 23, 2023.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC and became effective from 2022 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard (“IASB”)
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds before
intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’
Annual improvements to IFRS Standards 2018–2020
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

~13~

(2) Effect of new issuances of or amendments to IFRSs that came into effect as endorsed by the FSC

but not yet adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:

but not yet adopted by the Company
New standards, interpretations and amendments endorsed by the FSC
follows:
effective from 2023 are
Effective date by
New Standards,Interpretations andAmendments IASB
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities January 1, 2023
arising from a single transaction’

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

Effective date by
New Standards,Interpretations andAmendments IASB
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ IASB
Amendments to IFRS 16, ‘Lease liability in a sale and leaseback’ January 1, 2024
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17,‘Insurance contracts’ January 1, 2023
Amendment to IFRS 17,‘Initial application of IFRS 17 and IFRS 9 – January 1, 2023
comparative information’
Amendments to IAS 1, ‘Classification of liabilities as current January 1, 2024
or non-current’
Amendments to IAS 1, ‘Non-current liabilities with covenants’ January 1, 2024

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

~14~

(2) Basis of preparation

  • A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:

    • (a) Financial assets (including derivative instruments) at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the “IFRSs”), requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are estimates are significant to the parent company only financial statements are disclosed in Note 5.

  • (3) Foreign currency translation

  • Items included in the parent company only financial statements are measured using the currency of the primary economic environment in which the Company operates (the “functional currency”). The parent company only financial statements are presented in New Taiwan dollars, which is the Company’s functional currency.

Foreign currency transactions and balances

  • A. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • B. Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re - translation at the balance sheet date are recognised in profit or loss.

  • C. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re -translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are retranslated at the exchange rates prevailing at the balance sheet date; their translation difference s are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • D. All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses.

~15~

(4) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(5) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(6) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Company recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

~16~

  • (7) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

    • (a) The objective of the Company’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value: The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment.

    • Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(8) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

    • (a) The objective of the Company’s business model is achieved by collecting contractual cash flows.

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Company’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~17~

(10) Impairment of financial assets

For financial assets at amortised cost, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

The Company derecognises a financial asset when the contractual rights to receive the cash flows from the financial asset expire.

(12) Operating leases(lessor)

Rental income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight -line basis over the lease term.

  • (13) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads. It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

  • (14) Investments accounted for using equity method / subsidiaries and associates

  • A. Subsidiaries are entities controlled by the Company (including structured entities). The Company controls the entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  • B. All unrealised profit or loss resulting from transactions between the Company and its subsidiaries have been eliminated in full. Accounting policies of subsidiaries have been adjusted when necessary in order to be consistent with those of the Company.

  • C. The Company’s share of profit or loss in subsidiaries after acquisition is recognised in profit or loss, whereas its share of other comprehensive income in subsidiaries after acquisition is recognised in other comprehensive income. If the Company’s share of loss in a subsidiary exceeds its share of equity in such a subsidiary, the Company continues to recognise losses in its shareholding percentage.

~18~

  • D. If a change in shareholding in a subsidiary does not result in a loss o f control (i.e. transactions with non-controlling interests), such a change is accounted for as an equity transaction, that is, a transaction with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • E. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • F. The Company’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • G. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognises the Company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

  • H. Unrealised gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • I. In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • J. Upon loss of significant influence over an associate, the Company remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

~19~

  • K. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • L. Pursuant to the “Regulations Governing the Preparation of Financial Reports by Securities Issuers,” profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statements.

  • (15) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

    • Buildings and structures 3~50 years

    • Machinery and equipment 3~8 years

    • Testing equipment 3~8 years

    • Others 3~10 years

~20~

(16) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of fixed payments, less any lease incentives receivable. The Company subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term.

    • Starting from the lease date, the Company assesses whether it can reasonably determine its option to extend the lease or purchase the underlying asset, or not to terminate the lease. The Company considers all relevant facts and circumstances that will generate economic incentives to exercise or not exercise the options. Such circumstances include all expected changes in facts and situations from the start of the lease to the day when the option is exercised. Main factors to consider include contractual terms and conditions within the period of options and the importance of the underlying asset to the lessee’s operations, etc. The lease term will be reassessed if a significant change or a major change in circumstances occurs within the Company's control range. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
  • C. At the commencement date, the right-of-use asset is stated at cost. The cost is the amount of the initial measurement of lease liability. The right -of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

  • (17) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Investment property is depreciated on a straight-line basis over its estimated useful life of 20 years.

  • (18) Intangible assets

  • A. Patents, professional technology, and customer relationship Separately acquired patent is stated at historical cost. Patents, professional technology, and customer relationship acquired in a business combination are recognised at fair value at the acquisition date, and amortised on a straight-line basis over their estimated useful lives of 3 years.

  • B. Goodwill

    • Goodwill arises in a business combination accounted for by applying the acquisition method.
  • C. Other intangible assets, mainly computer software, are stated at cost and amortised on a straightline basis over their estimated useful lives of 1 ~ 3 years.

~21~

(19) Impairment of non-financial assets

  • A. The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amount of goodwill is evaluated periodically. An impairment loss is recognised for the amount by which the asset ’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or Company of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or Company of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(20) Borrowings

  • Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(21) Notes and accounts payable

  • Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, for shortterm accounts payable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

(22) Derecognition of financial liabilities

  • A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

~22~

(23) Provisions

Provisions (including decommissioning liabilities and onerous contracts) are recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(24) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

    • I. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds at the balance sheet date of a currency and term consistent with the currency and term of the employment benefit obligations.

    • II. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as other equity.

    • III. Past service costs are recognised immediately in profit or loss.

  • C. Employees’ compensation and directors’ remuneration

  • Employees’ compensation and directors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee

~23~

compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

- (25) Employee share based payment

For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.

(26) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

~24~

  • E. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

  • (27) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(28) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(29) Revenue recognition

  • A. The Company manufactures and sells integrated circuit. Sales are recognised when control of the products has transferred, being when the products are delivered to the customers, the customers has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customers’ acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customers, and either the customers has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

  • B. The Company accepts sales orders from customers. Sales revenue is recognised according to the contract price, and the Company transfers the promised goods or services to customers. Since the customer's payment period does not exceed one year, the Company has not adjusted the monetary time value of the transaction price.

  • C. A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

~25~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

  • A. Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As at December 31, 2022, the carrying amount of inventories was $8,346,916.

  • B. Evaluation of onerous contract losses

A portion of refundable deposits of the Company is a capacity reservation agreement with the supplier. According to the agreement, if the Company’s actual purchased quantities does not meet the agreed requirements, the prepaid guaranty fund will be forfeited based on the agreement, and the agreement cannot be terminated. In response to the recent fluctuations in the overall market economic environment affecting market demand, the Company has made onerous contracts losses.

As at December 31, 2022, the carrying amount of the provision for onerous contract was $530,888.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand deposits
Time deposits
December31,2022
115
$ 711,798
2,994,084
3,705,997
$
December31,2021
115
$ 747,543
8,001,581
8,749,239
$
  • A. The Company transacts with various financial institutions with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Company's cash and cash equivalents pledged to others as collateral are provided in Note 8.

  • C. To achieve its goal of sustainable development for the environment, the Company's time deposits include the green deposits amounting to $10,000 as at December 31, 2022.

~26~

(2) Financial assets at fair value through profit or loss

==> picture [478 x 166] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2022 December 31, 2021
Current items:
Financial assets mandatorily measured at fair value
through profit or loss
Listed stocks $ 286 $ 286
Emerging stocks 7,767 69,438
Beneficiary certificates 45,465 45,465
Corporate bonds 31,226 31,226
Subtotal 84,744 146,415
Valuation adjustment 10,069 27,098
Total $ 94,813 $ 173,513
----- End of picture text -----

  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
Years ended December 31,
2022 2021
Financial assets mandatorily measured at fair
value through profit or loss
Equity instruments ($ 3,554)
$ 52,087
Debit instruments ( 6,939)
1,504
Beneficiary certificates ( 1,311)
( 1,584)
Total ($ 11,804) $ 52,007
  • B. The Company has no financial assets at fair value through profit or loss pledged to others.

  • C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2)C(b).

(3) Financial assets at fair value through other comprehensive income

Items December 31,2022 December 31,2021
Non-current items:
Equity instruments
Unlisted stocks $ 29,650
$ 29,650
Valuation adjustment ( 23,155)
( 11,953)
$ 6,495 $ 17,697

The Company has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $6,495 and $17,697 as at December 31, 2022, and 2021, respectively.

~27~

(4) Accounts receivable

Accounts receivable
A. The aging analysis of accounts receivable is as follows:
December31,2022
Accounts receivable - general customers
886,551
$ Accounts receivable - related parties
1,482

888,033

Less: Allowance for uncollectible accounts
-

888,033
$
December31,2022
Not past due
878,807
$ Up to 30 days
9,226
31 to 90 days
-

91 to 180 days
-
Over 181 days
-
888,033
$
December31,2021
1,910,845
$ -
1,910,845

-

1,910,845
$
December 31, 2021
1,910,504
$ 341
-
-
-
1,910,845
$

The above aging analysis is based on past due date.

  • B. As at December 31, 2022, and 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s accounts receivable were $888,033 and $1,910,845, respectively.

  • C. The fair value of the collaterals held by the Company as guarantee for accounts receivable are as follows:

follows:
Bank guarantee
Pledged certificates of deposit
Guarantee deposits received (shown as
"other non-current liabilities")
Letters of credit
Company promissory notes/checks
December31,2022
42,284
$ 39,923
5,621
812,396
507,813
1,408,037
$
December31,2021
55,304
$ 17,992
5,106
935,013
667,065
1,680,480
$
  • D. Information relating to credit risk of accounts receivable is provided in Note 12(2).

  • E. As at December 31, 2022, and 2021, accounts receivable were all from contracts with customers. As at January 1, 2021, the balance of receivables from contracts with customers amounted to $1,505,780.

  • F. The Company has no accounts receivable pledged to others.

~28~

(5) Inventories

Raw materials
Work in process
Finished goods
Inventory in transit
Raw materials
Work in process
Finished goods
Inventory in transit
Allowance for
Cost
valuation loss
Bookvalue
459,626
$ 1,314)
($ 458,312
$ 6,467,614
519,747)
(
5,947,867

2,280,691
344,378)
(
1,936,313

4,424
-
4,424

9,212,355
$ 865,439)
($ 8,346,916
$
Allowance for
Cost
valuation loss
Book value
58,400
$ 842)
($ 57,558
$ 3,688,463
3,188)
(
3,685,275
1,621,180
20,856)
(
1,600,324
20,152
-
20,152
5,388,195
$
24,886)
($ 5,363,309
$ December31,2022
December31,2021

The cost of inventories recognised as expense for the years:

Cost of goods sold
Loss on market value decline and obsolete
and slow-moving inventories (gain on reversal
of decline)
2022
2021
12,449,784
$ 15,239,658
$ 840,553
73,885)
(
13,290,337
$ 15,165,773
$ Years endedDecember31,

As the Company sold some inventory which were previously provided with allowance for decline in market value, the Company recognised gain on reversal of decline in market value for the years ended December 31, 2021.

~29~

(6) Investments accounted for using equity method

Years ended December31, December31,
2022 2021
Subsidiaries:
Elite Investment Services Ltd. $ 667,546
$ 612,100
Charng Feng Investment Ltd. 549,356 566,029
Jie Yong Investment Ltd. 178,955 188,931
Elite Semiconductor Memory Technology Inc. 29,725 20,551
Eon Silicon Solution Inc. USA ( 1,650)
( 1,682)
$ 1,423,932
$ 1,385,929

Information about the subsidiaries is provided in Note 4(3) in the 2022 consolidated financial statements.

(7) Property, plant and equipment

At January 1, 2022
Cost
Accumulated
depreciation and
impairment
2022
At January 1
Additions
Transfers (Note)
Depreciation charge
At December 31
At December 31, 2022
Cost
Accumulated
depreciation and
impairment
Buildings
Machinery
Land
and structures
equipment
Test equipment
Others
Total
168,768
$ 667,335
$ 700,438
$ 329,940
$ 1,916,684
$ 3,783,165
$ -
433,861)
(
413,484)
(
194,253)
(
1,504,031)
(
2,545,629)
(
168,768
$ 233,474
$ 286,954
$ 135,687
$ 412,653
$ 1,237,536
$ 168,768
$ 233,474
$ 286,954
$ 135,687
$ 412,653
$ 1,237,536
$ 394,130
351,974
46,559
42,442
402,966
1,238,071
-
-
9,259
2,826
-

12,085
-
37,071)
(
56,683)
(
31,779)
(
370,812)
(
496,345)
(
562,898
$ 548,377
$ 286,089
$ 149,176
$ 444,807
$ 1,991,347
$ 562,898
$ 1,019,309
$ 756,256
$ 375,208
$ 2,319,650
$ 5,033,321
$ -
470,932)
(
470,167)
(
226,032)
(
1,874,843)
(
3,041,974)
(
562,898
$ 548,377
$ 286,089
$ 149,176
$ 444,807
$ 1,991,347
$
Total
1,991,347
$

~30~

At January 1, 2021
Cost
Accumulated
depreciation and
impairment
2021
At January 1
Additions
Transfers (Note)
Depreciation charge
At December 31
At December 31, 2021
Cost
Accumulated
depreciation and
impairment
Buildings
Machinery
Land
and structures
equipment
Test equipment
Others
Total
9,023
$ 636,446
$ 518,018
$ 284,731
$ 1,480,677
$ 2,928,895
$ -
398,943)
(
375,047)
(
165,365)
(
1,213,527)
(
2,152,882)
(
9,023
$ 237,503
$ 142,971
$ 119,366
$ 267,150
$ 776,013
$ 9,023
$ 237,503
$ 142,971
$ 119,366
$ 267,150
$ 776,013
$ 159,745
23,581
157,570
20,516
436,007
797,419
-
7,308
24,850
24,693
-
56,851
-
34,918)
(
38,437)
(
28,888)
(
290,504)
(
392,747)
(
168,768
$ 233,474
$ 286,954
$ 135,687
$ 412,653
$ 1,237,536
$ 168,768
$ 667,335
$ 700,438
$ 329,940
$ 1,916,684
$ 3,783,165
$ -
433,861)
(
413,484)
(
194,253)
(
1,504,031)
(
2,545,629)
(
168,768
$ 233,474
$ 286,954
$ 135,687
$ 412,653
$ 1,237,536
$

Note: Transferred from prepayments for equipment (shown as “Other non-current assets”).

  • A. For the years ended December 31, 2022 and 2021, there was no capitalisation of borrowing costs attributable to the intangible assets.

  • B. The Company has no property, plant and equipment pledged to others.

  • (8) Leasing arrangements lessee

  • A. The Company leases various assets including land, buildings and structures, business vehicles, and printers. Rental contracts are typically made for periods of 2 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. Shortterm leases with a lease term of 12 months or less comprise of business vehicles and staff dormitory.

~31~

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
Land
Buildings and structures
Business vehicles
Printers
December31,2022
December31,2021
57,912
$ 58,801
$ 3,662

5,079

7,204

2,565
2,494

3,117

71,272
$ 69,562
$ Book value
Years ended December 31, December 31,
2022 2021
Depreciation charge
Land $ 3,574
$ 3,420
Buildings and structures 1,417 1,417
Business vehicles 2,938
2,480
Printers 623 623
$ 8,552
$ 7,940
  • C. For the years ended December 31, 2022 and 2021, the additions to right-of-use assets were $7,576 and $5,702, respectively.

  • D. The information on profit and loss accounts relating to lease contracts is as follows:

==> picture [452 x 84] intentionally omitted <==

----- Start of picture text -----

Years ended December 31,
2022 2021
Items affecting profit or loss
Interest expense on lease liabilities $ 815 $ 1,074
$ 558 $ 533
Expense on short-term lease contracts
----- End of picture text -----

  • E. For the years ended December 31, 2022 and 2021, the Company’s total cash outflow for leases were $9,614 and $9,106, respectively.

~32~

(9) Investment property

nvestment property
At January 1, 2022
Cost
Accumulated depreciation and impairment
2022
At January 1
Depreciation charge
At December 31
At December 31, 2022
Cost
Accumulated depreciation and impairment
At January 1, 2021
Cost
Accumulated depreciation and impairment
2021
At January 1
Depreciation charge
At December 31
At December 31, 2021
Cost
Accumulated depreciation and impairment
Buildings and
structures
20,369
$ 3,638)
(
16,731
$ 16,731
$ 970)
(
15,761
$ 20,369
$ 4,608)
(
15,761
$ 20,369
$ 2,668)
(
17,701
$ 17,701
$ 970)
(
16,731
$ 20,369
$ 3,638)
(
16,731
$ Buildings and
structures

A. Rental income from investment property and direct operating expenses arising from investment property are shown below:

property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Years ended December31,
2022
2,562
$ 970
$
2021
2,562
$
970
$

~33~

  • B. The fair value of the investment property held by the Company as at December 31, 2022 and 2021 was $8,314 and, $8,130, respectively, which was valued by income approach. Key assumptions are as follows:
assumptions are as follows:
Rate of net return on capital (Note) December31,2022 December31,2021
17.37% 18.57%
  - Note: Calculated based on the weighted average capital cost of capital.
  • C. For the years ended December 31, 2022 and 2021, there was no capitalisation of borrowing costs attributable to the investment property.

  • D. The Company has no investment property pledged to others.

  • (10) Intangible assets

Intangible assets
Patents and
professional Customer
technology relationship Goodwill Others Total
At January 1, 2022
Cost $ 34,478
$ 11,000
$ 80,758
$ 642,413
$ 768,649
Accumulated amortisation
and impairment ( 34,478)
( 11,000)
( 80,758)
( 558,588)
( 684,824)
$ - $ - $ - $ 83,825 $ 83,825
2022
At January 1 $ -
$ -
$ -
$ 83,825
$ 83,825
Additions - - - 89,454 89,454
Transfers (Note) - - - 216 216
Amortisation - - - ( 122,085)
( 122,085)
At December 31 $ - $ - $ - $ 51,410 $ 51,410
At December 31, 2022
Cost $ 34,478
$ 11,000
$ 80,758
$ 637,902
$ 764,138
Accumulated amortisation
and impairment ( 34,478)
( 11,000)
( 80,758)
( 586,492)
( 712,728)
$ - $ - $ - $ 51,410 $ 51,410

~34~

==> picture [472 x 263] intentionally omitted <==

----- Start of picture text -----

Patents and
professional Customer
technology relationship Goodwill Others Total
At January 1, 2021
Cost $ 34,478 $ 11,000 $ 80,758 $ 535,108 $ 661,344
Accumulated amortisation
and impairment ( 30,654) ( 11,000) ( 62,456) ( 445,546) ( 549,656)
$ 3,824 $ - $ 18,302 $ 89,562 $ 111,688
2021
At January 1 $ 3,824 $ - $ 18,302 $ 89,562 $ 111,688
Additions - - - 106,876 106,876
Transfer (Note) - - - 429 429
Amortisation ( 3,824) - - ( 113,042) ( 116,866)
Impairment loss - - ( 18,302) - ( 18,302)
At December 31 $ - $ - $ - $ 83,825 $ 83,825
At December 31, 2021
Cost $ 34,478 $ 11,000 $ 80,758 $ 642,413 $ 768,649
Accumulated amortisation
and impairment ( 34,478) ( 11,000) ( 80,758) ( 558,588) ( 684,824)
$ - $ - $ - $ 83,825 $ 83,825
----- End of picture text -----

Note: Transferred from prepayments for equipment (shown as “Other non-current assets”).

A.Details of amortisation on intangible assets are as follows:

Operating costs
Selling expenses
General and administrative expenses
Research and development expenses
Years endedDecember31, Years endedDecember31,
2022
-
$ 313
3,261
118,511
122,085
$
2021
3,824
$ 372
1,864
110,806
116,866
$
  • B. For the years ended December 31, 2022 and 2021, there was no capitalisation of borrowing costs attributable to the intangible assets.

  • C. Impairment information about the intangible assets is provided in 6(11).

  • D. The Company has no intangible assets pledged to others.

(11) Impairment of non-financial assets

The Company carried out the impairment assessments on the recoverable amount of goodwill on the balance sheet date. The recoverable amount of cash-generating units is determined based on the value-in-use calculations. These calculations use cash flow projections approved by the management covering a five-year period as the basis for estimation. The discount rate was 18.57% in 2021. The value-in-use used by the Company to calculate cash-generating units is derived from historical information on estimated future revenue growth rates, gross profit margins, and operating expense ratios, with reference to future industrial economic trends. The recoverable amount calculated based on the above key assumptions is lower than the book value of goodwill. As a result, the Company recognised impairment losses of $18,302 for the year

~35~

ended December 31, 2021.

For the year ended December 31, 2022 : none.

(12) Other non-current assets

Prepayments for purchases
Refundable deposits (Note 1)
Prepayments for equipment
Pledged time deposits
December31,2022
December31,2021
1,182,950
$ -
$ 927,380

841,101
26,568
12,302
3,969

3,969

2,140,867
$ 857,372
$

Note 1: A portion of refundable deposits of the Company is a capacity reservation agreement with the supplier. According to the agreement, the Company promises to purchase wafer production capacity within the agreed period and quantities after the Company has paid the guaranty fund in advance, the supplier will then provide the agreed production capacity to the Company. If the Company's actual purchased quantities does not meet the agreed requirements, the prepaid guaranty fund will be forfeited based on the agreement, and the agreement cannot be terminated. In response to the recent fluctuations in the overall market economic environment affecting market demand, the Company has made provision for onerous contracts liabilities, and recognised them under provisions for liabilities and other losses, respectively.

(13) Short-term borrowings

Short-term borrowings
Type of borrowings
Bank borrowings
Credit borrowings
Type ofborrowings
Bank borrowings
Credit borrowings
December31,2022
3,175,000
$ December 31, 2021
1,700,000
$
Interestraterange
1.56%~2.275%
Interestraterange
0.70%~0.86%
Collateral
None
Collateral
None

Interest expense recognised in profit or loss amounted to $30,588 and $16,829 for the years ended December 31, 2022 and 2021, respectively.

(14) Other payables

December 31, 2022 and 2021, respectively.
Other payables
Accrued salaries and bonuses

Accrued employees' compensation
and directors' remuneration
Payables on equipment
Others
December31,2022
1,153,979
$ 25,302
90,089
163,134
1,432,504
$
December31,2021
1,255,968
$ 377,182
94,831
102,046
1,830,027
$

~36~

- (15) Long term borrowings

Borrowing period and Type of borrowings repayment term Interest rate range Collateral December 31, 2022 Long-term bank borrowings Land, buildings Secured borrowings Note 1.425%~1.55% and structures $ 643,400 - Less:Current portion $ 643,400

Note: Borrowing period is from October 7, 2022 to October 7, 2037, interest is repayable monthly, and starting from October, 2025, the same amount of principal is repayable every three mounth.

As at December 31, 2021: None.

(16) Pension

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

~37~

(b) The amounts recognised in the balance sheet are as follows:

December31,2022 December 31,2021
Present value of defined benefit
obligations ($ 8,817)
($ 8,474)
Fair value of plan assets 435 117
( 8,382)
( 8,357)
Unadjusted amount for the period -
1,402
Net liability recognised in the balance
sheet ($ 8,382)
($ 6,955)
  • (c) Movements in net defined benefit liabilities are as follows:
2022
At January 1
Current servise cost
Interest (expense) income
Remeasurements:
Return on plan assets
(excluding amounts included
in interest income or expense)
Change in financial
assumptions
Experience adjustments
Pension fund contribution
At December 31
Present value of
defined benefit
obligations
Fair value of plan
assets
Net defined benefit
liability
8,474)
($ 176)
(
59)
(
8,709)
(
-
528

636)
(
108)
(
-
8,817)
($
117
$ -
1
118
178

-
-
178
139
435
$
8,357)
($ 176)
(
58)
(
8,591)
(
178
528
636)
(
70
139
8,382)
($

~38~

Present value of
defined benefit
obligations
2021
At January 1
14,033)
($ Current servise cost
333)
(
Interest (expense) income
42)
(
14,408)
(
Remeasurements:
Return on plan assets
(excluding amounts included
in interest income or expense)
-
Change in demographic
assumptions
9)
(
Change in financial
assumptions
382
Experience adjustments
537

910

Pension fund contribution
-
Paid pension
5,024

Unadjusted amount for the
period
-
At December 31
8,474)
($
Fair value of plan
assets
Net defined benefit
liability
2,663
$ -
7
2,670
39
-
-
-
39
2,432
5,024)
(
-
117
$
11,370)
($ 333)
(
35)
(
11,738)
(
39
9)
(
382
537
949
2,432
-
1,402
6,955)
($

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund ’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two -year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company have no right to participate in managing and operating that fund and hence the Company are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as at December 31, 2022 and 2021 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

~39~

(e) The principal actuarial assumptions used were as follows:

Years ended December 31,
2022
2021
Discount rate 1.30%
0.70%
Future salary increase 3.00%
3.00%

Assumptions regarding future mortality experience are set based on the sixth life experience table in Taiwan for the years ended December 31, 2022 and 2021. Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

obligation is affected. The analysis was as follows: ed. The analysis was as follows: ed. The analysis was as follows: ed. The analysis was as follows:
Increase 0.25%
Decrease 0.25%
December 31, 2022
Effect on present
value of defined
benefit obligation
209)
($ 215
$ December 31, 2021
Effect on present
value of defined
benefit obligation
223)
($ 230
$ Discount rate
Discount rate Future salaryincreases
Increase 0.25% Decrease 0.25% Increase 0.25%
Decrease 0.25%
189
$ 185)
($ 204
$ 199)
($
215
$ 230
$

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methodology and assumptions used in preparing the sensitivity analysis are same as prior year.

  • (f) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2023 amount to $144.

  • (g) As at December 31, 2022, the weighted average duration of the retirement plan is 10 years. The analysis of timing of the future pension payment was as follows:

The analysis of timing of the future pension payment was as follows:
Within 1 year
1-2 year
2-5 year
Over 5 years
-
$ -
896
9,114
10,010
$

~40~

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

    • (b) The pension costs under the above pension plans of the Company for the years ended December 31, 2022 and 2021 were $37,013 and $32,440, respectively.
  • (17) Share-based payment

  • A. For the years ended December 31, 2022 and 2021, the Company’s share-based payment arrangements were as follows:

arrangements were as follows:
Type ofarrangement Grant date Quantity
granted
Contract
period
Vesting
conditions
Succeeding of 2010 Eon
Silicon Solution Inc.'s
employee stock options
Succeeding of 2013 Eon
Silicon Solution Inc.'s
employee stock options
August 10, 2010,
October 15, 2010
and January 13, 2011
August 19, 2013
4,000
thousand
shares
(Note 2)
7,500
thousand
shares
(Note 2)
10 years
10 years
Note 1
Note 1
  • Note 1: The accumulative proportion of the new shares that can be vested and exercised after fulfilling two years of service, three years of service, and four years of service are 50%, 75% and 100%, respectively.

  • Note 2: The quantities granted by the Company from the succeeding of Eon Silicon Solution Inc. employee stock option plan was the same quantities granted on the grant date of the original plan. After the merger, the succeeding of Eon Silicon Solution Inc.’s 2010 and 2013 employee stock option plans were 219 thousand shares and 688 thousand shares, respectively.

The above share-based payment arrangements are settled by equity.

~41~

  • B. Details of the share-based payment arrangements are as follows:

Succeeding of Eon Silicon Solution Inc.’s employee stock options:

Options outstanding
at January 1
Options exercised
Options expired
Options outstanding
at December 31
Option exercisable
at December 31
No. of
options
Weighted-average
exercise price
(in dollars)
No. of
options
Weighted-average
exercise price
(in dollars)
14
57.6
$ 518
$ 57.6~217.4
-

-

398)
(
57.6

-
-
106)
(
217.4
14

53.3
$ 14
57.6
$ 14
14
2022
2021
  • C. No stock options were exercised for the year ended December 31, 2022. The weighted-average stock price of stock options at exercise dates for the year ended December 31, 2021 was $85.2 (in dollars).

  • D. As at December 31, 2022 and 2021, the range of exercise prices of stock options outstanding were $53.3 (in dollars), and $57.6 (in dollars), respectively; the weighted-average remaining contractual period was 0.64 years, and 1.64 years, respectively.

  • E. Expenses incurred on share-based payment transactions for the years ended December 31, 2022 and 2021 were all $0.

~42~

(18) Share capital

  • A. As at December 31, 2022, the Company’s authorised capital was $3,500,000, consisting of 350,000 thousand shares of ordinary stock (including 20,000 thousand shares reserved for employee stock options), and the paid-in capital was $2,861,570 with a par value of $10 (in dollars) per share.

Movements in the number of the Company's ordinary shares outstanding are as follows:

Unit:Thousands of shares
2022 2021
Outstanding ordinary shares at January 1 272,803 271,605
Employee stock options exercised - 398
Acquisition of parent company's share by
subsidiary recognised as treasury shares ( 355)
-
Disposal of parent company's share by
subsidiary recognised as treasury shares - 800
Outstanding ordinary shares
at December 31 272,448 272,803
Treasury shares at the end of the year 13,709 13,354
Issued ordinary shares at December 31 286,157
286,157

B. Treasury shares

Due to the Company’s business strategy, the number of the Company’s shares held by the Company’s subsidiary, Jie Young Investment Ltd., as at December 31, 2022 and 2021, were 13,709 thousand shares and 13,354 thousand shares with carrying amounts of $352,845 and $328,276, respectively; the average book value per share was $25.74 and $24.58, and the fair values per share were $65.0 and $165.0, respectively.

~43~

(19) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

At January 1
Recognition of changes in
ownership interests in
subsidiaries - cash
dividends distributed
by subsidiaries
Adjustment of capital surplus
due to cash dividends that
subsidiaries received from
parent
Recognition of changes in
ownership interests in
subsidiaries - subsidiary
acquired non-controlling
interests
Change in associates and
joint ventures accounted
for using equity mothod
Expired cash dividends
transferred to capital
surplus
At December 31
2022
Share
premium
Treasury
share
transactions
Changes in
ownership interests
in subsidiaries
Employee
stock
options
2,697
$ -
-
-
-
-
2,697
$
20,162
$ -
-
-
-
-
20,162
$
41,750
$ -
-
-
-
-
41,750
$
112,786
$ 989
44,720
29)
(
28,165
-
186,631
$

~44~

At January 1
Disposal of company's share
by subsidiary recognised as
treasury share
Recognition of change in
ownership interests
in subsidiaries - cash
dividends distributed by
subsidiaries
Adjustment of capital surplus
due to cash dividends that
subsidiaries received from
parent
Recognition of change in
ownership interests in
subsidiaries - subsidiary
acquired non-controlling
interests
Difference between
proceeds on actual
acquisition of equity
interest in a subsidiary
and its carrying amount
Issuance of new shares due to
employee stock options
exercised
Expired cash dividends
transferred to capital surplus
At December 31
Share
premium
Treasury
share
transactions
Changes in
ownership interests
in subsidiaries
1,661
$ 100,239
$ 40,089
-

-
1,146

-
11,739
-
27)
(
-

311)
(
-
-
-
-
41,750
$ 112,786
$ 2021
Employee
stock
options
3,913
$ -
-
-
-
-
1,216)
(
-
2,697
$
Others
Total
3,864
$ 109,677
$ -
40,089
-
1,146
-
11,739
-
27)
(
-
311)
(
-
18,946
70
70
3,934
$ 181,329
$
-
$ -
-
-
-
-
20,162
-
20,162
$

(20) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be appropriated in the following order:

  • (a) Payment of all taxes and dues.

  • (b) Offset previous years, operating losses, if any

  • (c) Setting aside 10% of remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorised capital of the Company

  • (d) Setting aside or reversing a special reserve according to relevant regulations.

  • (e) The remainder from this year and prior years may be appropriated as dividends according to a resolution in the shareholders’ meeting.

~45~

B. Dividend policy

  • The Company is in the growth phase. To meet future operation requirements, long-term financial plan and the requirement of cash dividends distributing to the shareholders, the distributable earnings for current year can be entirely distributed to the shareholders, which shall be proposed by the Board of Directors and resolved in the shareholders’ meeting every year. Dividends to the shareholders can be distributed in the form of cash or shares, and cash dividends shall account for at least 50% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reserved subsequently, the reversed amount could be included in the distributable earnings.

  • E. As approved by the Board of Directors on February 26, 2021, the appropriations of 2020 earnings would be legal reserve of $107,724 and cash dividend of $2 (in dollars) per share. The aforementioned appropriations had been resolved in the shareholders’ meeting on July 12, 2021, and distributed on July 30, 2021.

  • F. As approved by the Board of Directors on February 25, 2022, the appropriations of 2021 earnings would be legal reserve of $497,526 and cash dividend of $2,289,256, constituting $8 (in dollars) per share. The aforementioned appropriations had been resolved in the shareholders’ meeting on June 15, 2022, and distributed on July 29, 2022.

  • G. As approved by the Board of Directors on February 23, 2023, the appropriations of 2022 earnings would be legal reserve of $104,087 and cash dividend of $1.8(in dollars) per share. The aforementioned appropriations had not yet been approved at the shareholders’ meeting.

~46~

(21) Operating revenue

Operating revenue
Years ended December31,
2022 2021
Revenue from contracts with customers $ 16,207,898
$ 23,844,898

A. Disaggregation of revenue from contracts with customers

The Company derives revenue from the transfer of goods at a point in time in the following major geographical regions:

==> picture [464 x 112] intentionally omitted <==

----- Start of picture text -----

Year ended December 31,
2022 Domestic area Asia Others Total
Integrated circuits $ 7,244,896 $ 8,841,579 $121,423 $ 16,207,898
Year ended December 31,
2021 Domestic area Asia Others Total
Integrated circuits $ 11,523,346 $ 12,196,154 $125,398 $ 23,844,898
----- End of picture text -----

B. Contract liabilities

The Company has recognised the following revenue-related contract liabilities:

Contract liabilities-
advance sales receipts
December 31, 2022
6,096
$
December 31, 2021
21,399
$
January1,2021
5,336
$

Revenue recognised that was included in the contract liability balance at the beginning of the period:

period:
Interest income
Contract liabilities – advance sales receipts
Interest income from bank deposits
Interest income from financial assets at
amortised cost
Other interest income
Years ended December 31,
2022
2021
23,459
$ 5,276
$ Years endedDecember31,
2021
5,276
$
2022
82,128
$ 205
973
83,306
$
2021
26,740
$ 249
265
27,254
$

(22) Interest income

~47~

(23) Other income

Other income
Years ended December31,
2022 2021
Rent income $ 5,926
$ 5,669
Dividend income 771 3,155
Other income, others 62,371
48,029
$ 69,068
$ 56,853

(24) Other gains and losses

Other gains and losses
Years ended December 31,
2022 2021
Gains arising from lease modifications $ 1,213
4
$
Foreign exchange gains (losses) 949,763 ( 108,007)
(Losses) gains on financial assets at fair value
through profit or loss ( 11,804)
52,007
Impairment loss - ( 18,302)
Onerous contracts losses ( 530,888)
-
Miscellaneous disbursements ( 48,140)
( 970)
$ 360,144 75,268)
($

(25) Finance costs

Interest expense:
Bank borrowings
Provisions for liabilities - amortisation
of discount
Lease liabilities
Total interest expense
Others
Years ended December 31, Years ended December 31,
2022
30,588
$ 1,810
815
33,213
275
33,488
$
2021
16,829
$ 1,545
1,074
19,448
893
20,341
$

~48~

(26) Expenses by nature

Employee benefit expenses Depreciation charges on property, plant and equipment Depreciation charges on right-of-use assets Depreciation charges on investment property Amortisation charges on intangible assets

Years ended December31, December31,
2022 2021
$ 1,466,873
$ 2,424,794
$ 496,345
$ 392,747
$ 8,552 $ 7,940
$ 970
$ 970
$ 122,085 $ 116,866

(27) Employee benefit expenses

Employee benefit expenses
Wages and salaries
Labor and health insurance fees
Pension costs
Directors' remuneration
Other personnel expenses
Years ended December 31,
2022
2021
1,320,781
$ 2,247,037
$ 71,598
57,726
37,247
32,820
20,195
70,264
17,052
16,947
1,466,873
$ 2,424,794
$
  • A. In accordance with the Articles of Incorporation of the Company dated July 12, 2021, the profit before income tax of the current year and before covering employees’ compensation and directors’ remuneration, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 5% for employees’ compensation and shall not be lower than 1% for directors’ remuneration.

  • In accordance with the Articles of Incorporation of the Company dated June 15, 2022, the distributable profit of the current year, shall be distributed as employees’ compensation and directors’ remuneration, the ratio shall not be lower than 1% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2022 and 2021, employees’ compensation was accrued at $12,651 and $314,318, respectively; directors remuneration was accrued at $12,651 and $62,864, respectively. The aforementioned amounts were recognised in wages and salaries expenses. The employees’ compensation and directors’ remuneration were estimated and accrued based on 5% and 1% of distributable profit of current year ended December 31, 2022. The employees’ compensation and directors’ remuneration were estimated and accrued based on 5% and 1% of distributable profit of current year ended December 31, 2021.

  • C. The employees’ compensation and directors’ remuneration of 2021 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2021 financial statements.

~49~

  • D. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

website of the Taiwan Stock Exchange.
tax
ome tax expense
Components of income tax expense:
Years ended December31,
2022 2021
Current tax:
Current tax on profit for the year $ 306,915
$ 931,043
Tax on undistributed earnings 60,944 -
Prior year income tax (over) underestimation 63 ( 1,781)
Total current tax 367,922 929,262
Deferred tax:
Origination and reversal of temporary
differences ( 170,323)
3,710
Income tax expense $ 197,599 $ 932,972
  • (b) The income tax charge relating to components of other comprehensive income: None.

  • (c) The income tax charged to equity during the period: None.

  • B. Reconciliation between income tax expense and accounting profit:

Tax calculated based on profit before tax
and statutory tax rate
Tax exempt income by tax regulation
Prior year income tax (over) underestimation
Temporary differences not recognised as
deferred tax assets
Effect from investment tax credits
Tax on undistributed earnings
Income tax expense
Years ended December 31, Years ended December 31,
2022 2021
247,958
$ 15,841)
(
63
70,121
165,646)
(
60,944
197,599
$
1,181,837
$ 9,680)
(
1,781)
(
13,247)
(
224,157)
(
-
932,972
$

~50~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:

Recognised in other
2022
Recognised in other
2022
Recognised in comprehensive December
January1 profit or loss income 31
Deferred tax assets:
- Temporary differences:
Bad debt expense $ 48
($ 48)
$ -
$ -
Unrealised exchange loss 516 ( 400)
- 116
Loss on market value
decline and obsolete
and slow-moving
inventories 249 103,604 - 103,853
Pension liability 81 ( 10)
- 71
Onerous contract losses - 106,178 - 106,178
Others 2,222 752 - 2,974
Subtotal 3,116 210,076 - 213,192
-Deferred tax liabilities:
Unrealised exchange gain ( 5,054)
( 50,154)
-
( 55,208)
Others ( 10,401)
10,401 - -
Subtotal ( 15,455)
( 39,753)
- ( 55,208)
Total ($ 12,339) $ 170,323 $ - $ 157,984

~51~

Recognised in other
2021
Recognised in other
2021
Recognised in comprehensive December
January1 profit or loss income 31
Deferred tax assets:
- Temporary differences:
Bad debt expense $ 48
$ -
$ -
$ 48
Unrealised exchange loss 348 168 - 516
Loss on market value
decline and obsolete
and slow-moving
inventories 988 ( 739)
- 249
Pension liability 81 - -
81
Others 2,348 ( 126)
- 2,222
Subtotal 3,813 ( 697)
- 3,116
-Deferred tax liabilities:
Unrealised exchange gain ( 7,933)
2,879 - ( 5,054)
Others ( 4,509)
( 5,892)
-
( 10,401)
Subtotal ( 12,442)
( 3,013)
- ( 15,455)
Total ($ 8,629) ($ 3,710) $ - ($ 12,339)
  • D. The amounts of deductible temporary difference that are not recognised as deferred tax assets are as follows:
Deductible temporary differences December 31,2022
December 31, 2021
646,589

295,986
$
$
  • E. The Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

~52~

(29) Earnings per share

Earnings per share

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent company
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Employees' compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent company
plus assumed conversion of all dilutive
potential ordinary shares

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent company
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Employees' compensation
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent company
plus assumed conversion of all dilutive
potential ordinary shares
YearendedDecember31,2022
Amount after
Weighted average number
of ordinary shares
outstanding (shares
Earnings
per share
tax
inthousands)
(indollars)
1,042,193
$ 280,542
3.71
$ 7
535
1,042,193
$ 281,084
3.71
$ YearendedDecember31,2021
Earnings
per share
(indollars)
3.71
$
3.71
$
Amount after

tax
4,976,211
$ 4,976,211
$
Weighted average number
of ordinary shares
outstanding (shares
inthousands)
280,221
8
2,019
282,248
Earnings
per share
(indollars)
17.76
$
17.63
$

~53~

(30) Supplemental cash flow information

A. Investing activities with partial cash payments:

pplementalcashflow information
Investing activities with partial cash payments:
Years ended December31,
2022 2021
Purchase of property, plant and equipment $ 1,250,156
$ 854,270
(including transferred amount)
Add: Ending balance of prepayment for equipment 26,568
12,302
Add: Opening balance of prepayment for equipment
being transferred to intangible assets 216 429
Less: Opening balance of prepayment for equipment ( 12,302)
( 68,535)
Add: Opening balance of payable on equipment 94,831 146,904
Less: Ending balance of payable on equipment ( 90,089)
( 94,831)
Cash paid during the year $ 1,269,380 $ 850,539
Years ended December31,
2022 2021
Purchase of intangible assets $ 89,670
$ 107,305
(including transferred amount)
Less: Opening balance of prepayment for equipment
being transferred to intangible assets ( 216)
( 429)
Cash paid during the year $ 89,454 $ 106,876

B. Changes in liabilities from financing activities:

At January 1, 2022
Changes in cash flow
from financing
activities
Interest paid
Interest expense
Changes in other
non-cash items
Change from lease
modifications
At December 31, 2022
Short-term
notes and
Short-term
bills
borrowings
payable
1,700,000
$ -
$ 1,475,000
271
-
-
-
-
-
271)
(
-
-
3,175,000
$ -
$
Liabilities
from
Guarantee
financing
Long-term
Lease
deposits
activities-
borrowings
liabilities
received
gross
-
$ 70,837
$ 6,533
$ 1,777,370
$ 643,400
8,241)
(
280)
(
2,110,150
-
815)
(
-

815)
(
-
815
-
815
-
7,576
-
7,305
-
1,473
-
1,473
643,400
$ 71,645
$ 6,253
$ 3,896,298
$
Liabilities
from
financing
activities-
gross
3,896,298
$

~54~

7. RELATED PARTY TRANSACTIONS
A. Names of related parties and relationship
Liabilities
Short-term
from
notes and
Guarantee
financing
Short-term
bills
Lease
deposits
activities-
borrowings
payable
liabilities
received
gross
At January 1, 2021
1,340,000
$ 149,756
$ 72,929
$ 6,831
$ 1,569,516
$ Changes in
cash flow
from financing
activities
360,000
148,869)
(
7,499)
(
298)
(
203,334
Interest paid
-

-

1,074)
(
-
1,074)
(
Interest expense
-
-

1,074
-
1,074
Changes in other
non-cash items
-
887)
(
5,702

-
4,815
Changes from lease
modifications
-
-
295)
(
-
295)
(
At December 31, 2021
1,700,000
$ -
$ 70,837
$ 6,533
$ 1,777,370
$ Names of related parties
Relationship withthe Company
Elite Semiconductor Memory Technology Inc.
Subsidiary
Charng Feng Investment Ltd.
"
Jie Yong Investment Ltd.
"
Elite Investment Services Ltd.
"
Elite Semiconductor (B.V.I.) Ltd. (Note 1)
"
Eon Silicon Solutions Inc. USA
"
Elite Memory Technology Inc.
Sub-subsidiary
Elite Silicon Technology Inc. (Note 2)
"
Elite Innovation Japan Ltd.
"
Elite Semiconductor Microelectronics
Technology (shenzhen) Inc.
"
Elite Semiconductor Microelectronics
(Shanghai) Technology Inc.
"
CHI Microelectronics Limited
"
HHHtech Co., Ltd. (Note 3)
"
Arima Lasers Corporation
The Company’s subsidiary is the director of
Arima Lasers corporation
Canyon Semiconductor Inc.
Investee indirectly accounted for using equity
method
A.

Note 1:Elite Semiconductor (B.V.I.) Ltd. was liquidated in February 2021.

Note 2: Elite Silicon Technology Inc. merged with Elite Semiconductor Memory Technology Inc. in June 2022 ,Elite Silicon Technology Inc. was the dissolved company. Note 3:HHHtech Co., Ltd. was liquidated in March 2022.

~55~

B. Significant transactions and balances with related parties

  • A. Operating revenue
Operating revenue
Sales of goods:
Associates
2022
2021
7,442
$ 6,556
$ Years ended December 31,
$

The transaction price and terms of sale of goods with related parties have no significant difference with external parties.

  • B. Purchases
difference with external parties.
Purchases
Purchases of goods:
Subsidiaries
2022
2021
1,071,031
$ 129,842
$ Years ended December 31,
$

Goods are purchased from subsidiaries on normal commercial terms and conditions.

  • C. Receivables from related parties:
D. Payables to related parties:
E.
Others:
Accounts receivable:
Other related parties
Other receivable-supporting services:
Subsidiaries
Total
Accounts payable:
Subsidiaries
Other payables-supporting services:
Subsidiaries
Other income-supporting services:
Subsidiaries
Research and development expenses:
Subsidiaries
Selling expenses:
Subsidiaries
December 31, 2022 December 31, 2021
1,482
$ 100

1,582
$ December31,2022
-
$
-
-
$ December31,2021
2022
45,000
$ 60,988
$ 81,530
$

~56~

C. Key management compensation

Years ended December 31,

Years ended Decemb er31,
2022 2021
Salaries and other short-term
employee benefits $ 63,473
$ 193,066
Post-employment benefits 522 432
$ 63,995 $ 193,498

8. PLEDGED ASSETS

The Company’s assets pledged as collateral are as follows:

Book value

Assets item
Land, buildings and structures
Time deposits (shown as
"other non-current assets")
December31,2022
744,954
$ 3,969
748,923
$
December31,2021
-
$ 3,969
3,969
$
Purposes
Long-term
borrowings
Guarantee deposits
for land leasing

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

  1. The Company entered into capacity reservation agreements with suppliers. According to the agreements, the supplier shall provide agreed production capacity with the Company after prepayment by the Company.

  2. Unused letters of credit issued

Unused letters of credit issued from purchases by the Company is as follows:

Unused letters of credit issued

December 31, 2022
120,035
December31,2021
$ -
$

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

The appropriations of 2022 earnings had been approved by the Board of Directors on February 23, 2023.Please refer to Note 6(20).

~57~

12. OTHERS

(1) Capital management

Considering the current industry environment, future operating development, and changes in the external environment, the Company plans the future requirement of working capital, expenditure of research and development and dividends paid to shareholders to safeguard the Company’s ability to continue as a going concern, to provide returns for shareholders, to take care of the benefit of stakeholders, and to maintain an optimal capital structure, so as to promote the shareholders value in the future.

In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares or return capital to shareholders, or repurchase the Company’s shares.

The equity to assets ratios on December 31, 2022 and 2021 were as follows:

Total assets
Total liabilities
Total equity
Equity to assets ratio
December31,2022
December31,2021
19,693,843
$ 20,155,843
$ 8,179,513)
(
7,434,428)
(
11,514,330
$ 12,721,415
$ 58%
63%

~58~

(2) Financial instruments

A. Financial instruments by category

nancial instruments
Financial instruments by category
Financial assets
Financial assets measured at fair value through
profit or loss
Financial assets mandatorily measured at
fair value through profit or loss
Financial assets at fair value through
other comprehensive income
Designation of equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost-current
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Time deposits (shown as
"Other non-current assets")
Refundable deposits (shown as
"Other non-current assets")
Financial liabilities
Financial liabilities at amortised cost
Short-term borrowings
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Long-term borrowings(including current portion)
Guarantee deposits received (shown as
"Other non-current liabilities")
Lease liabilities
December31,2022
94,813
$ 6,495
$ 3,705,997
$ -
9
886,551
1,482
81,556
100
3,969
927,380
5,607,044
$
3,175,000
$ 2,399
2,132,751
88,172
1,432,504
643,400
6,253
7,480,479
$ 71,645
$
December31,2021
173,513
$
17,697
$
8,749,239
$ 110,720
-
1,910,845
-
115,503
-
3,969
841,101
11,731,377
$
1,700,000
$ 2,205
2,799,845
52,939
1,830,027
-
6,533
6,391,549
$
70,837
$

~59~

  • B. Financial risk management policies

  • (a) The Company implements comprehensive system of risk management and control to identify, measure and control all categories of risk, including market risk, credit risk, liquidity risk, and risk of cash flow so that management can effectively control and measure market risk, credit risk, liquidity risk, and risk of cash flow.

  • (b) The Company’s objective in managing the market risk is to reach optimisation, maintain the proper liquidity and manage all market risks collectively by taking into account the economic environment, competitive edge and risk of market value.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  1. The Company operates internationally and is exposed to foreign exchange risk arising from the various currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  2. Management has set up a policy to require the Company to manage their foreign exchange risk against their functional currency. The Company is required to hedge its entire foreign exchange risk exposure with the Company’s finance team. The Company adopts forward foreign exchange contracts through the Company’s finance team to manage the foreign exchange risk from future commercial transactions and recognised assets and liabilities. The foreign exchange risk will exist when currencies of future commercial transactions and recognised assets and liabilities different from the functional currency of the Company.

  3. The Company’s business involves some non-functional currency operations (the Company’s functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
Foreign currency
amount
(Inthousands)
Exchangerate
Book value
(NTD)
203,218
$ 30.710
6,240,825
$ 117,452
4.408
517,728
57,575
$ 30.710
1,768,128
$ December31,2022
Foreign currency
amount
(Inthousands)
Exchangerate
Book value
(NTD)
203,218
$ 30.710
6,240,825
$ 117,452
4.408
517,728
57,575
$ 30.710
1,768,128
$ December31,2022
Foreign currency
amount
(Inthousands)
Exchangerate
Book value
(NTD)
203,218
$ 30.710
6,240,825
$ 117,452
4.408
517,728
57,575
$ 30.710
1,768,128
$ December31,2022
Foreign currency
amount
(Inthousands)
203,218
$ 117,452
57,575
$
Exchangerate
30.710
4.408
30.710
6,240,825
$ 517,728
1,768,128
$

~60~

December31,2021 December31,2021
Foreign currency
amount Book value
(In thousands) Exchangerate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 368,999
27.680 $ 10,213,892
RMB:NTD 139,387 4.344 605,497
Financial liabilities
Monetary items
USD:NTD $ 73,314
27.680 $ 2,029,332
  1. The total exchange gains (losses), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2022 and 2021, amounted to $949,763 and ($108,007), respectively.

  2. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
YearendedDecember31,2022
Sensitivity analysis
Effect on
Degree ofvariation
profit or loss
1%
62,408
$ 1%
5,177
1%
17,681)
($
Effect on other
comprehensive
income
-
$ -
-
$

~61~

Year ended December 31, 2021

Sensitivity analysis Effect on other Effect on comprehensive Degree of variation profit or loss income

(Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% $ 102,139 $ - RMB:NTD 1% 6,055 - Financial liabilities Monetary items USD:NTD 1% ($ 20,293) $ -

Price risk

  • I. The Company’s equity securities, which are exposed to price risk, are the financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.

  • II. The Company’s investments in equity securities comprise shares and open-end funds issued by the domestic or foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the years ended December 31, 2022 and 2021 would have increased/decreased by $6,316 and $13,492, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $650 and $1,770, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Company’s cash flow interest rate risk arises from long-term borrowings and shortterm borrowings with variable rate. During the years ended December 31, 2022 and 2021, the Company’s borrowings at variable rate were denominated in the NTD.

  • ii. If the borrowing interest rate had increased/decreased by 0.2% with all other variables held constant, profit, net of tax for the years ended December 31, 2022 and 2021 would have increased/decreased by $6,109 and $2,720, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

~62~

(b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments stated at amortised cost and debt instruments at fair value through profit or loss.

  • ii. The Company manages its credit risk taking into consideration the entire Company’s concern. For banks and financial institutions, only these with good rating are accepted. According to the Company’s credit policy, each local entity in the Company is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by management. The utilisation of credit limits is regularly monitored.

  • iii. The Company adopts the assumption under IFRS 9, the default occurs when the contract payments are past due over 90 days.

  • iv. The Company adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i)It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii)The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii)Default or delinquency in interest or principal repayments;

  • (iv)Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vi. The Company wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Company will continue executing the recourse procedures to secure their rights.

  • vii. The financial assets at amortised cost include time deposits and restricted time deposits. The banks have good rating and have no past due before. In addition to the above, the whole economic environment has not changed significantly, so the risk of credit risk is low and the effect to the financial statements is insignificant.

~63~

  • viii. The information about ageing analysis and collaterals of accounts receivable is provided in Note 6(4). The Company requests its significant sales customers to provide collaterals or other rights of guarantee, therefore, the Company classifies customers’ accounts receivable in accordance with the nature of collaterals. The Company applies the simplified approach using loss rate methodology to assess expected credit loss. Based on the assessment, the allowance for losses that the Company should recognise is immaterial on December 31, 2022 and 2021.

  • IX. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable is as follows:

2022 2021
Accounts receivable Accounts receivable
At January 1 $ -
$ 5,713
Reversal of impairment loss - ( 5,713)
At December 31 $ -
$ -
  • (c) Liquidity risk

  • I. Cash flow forecasting is performed in the operating entities of the Company and aggregated by the Company’s finance team. The Company’s finance team monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • II. Surplus cash held by the operating entities over and above balance required for working capital management should be invested in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.

  • III. The table below analyses the Company’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~64~

Non-derivative financial liabilities:
December 31, 2022
Short-term borrowings
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Lease liabilities
Long-term borrowings (including current
portion)
Guarantee deposits received
Derivative financial liabilities:
None.
Non-derivative financial liabilities:
December 31, 2021
Short-term borrowings
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Lease liabilities
Guarantee deposits received
Derivative financial liabilities:
None.
Less than 1
year
3,175,000
$ 2,399

2,132,751
88,172

1,432,504
10,090
-
-
Less than 1
year
1,700,000
$ 2,205
2,799,845
52,939
1,830,027
8,496
-
Between 1
and 5 years
-
$ -
-
-
-
23,478
139,102
-
Between 1
and5 years
-
$ -
-
-
-
22,592
-
Over5 years
-
$ -
-
-
-
44,894
579,295
6,253
Over5 years
-
$ -
-
-
-
48,666
6,533

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed stocks and emerging stocks, beneficiary certificates and debt securities are included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Company’s investment in equity investment without active market is included in Level 3.

  • B. Fair value information of investment property at cost is provided in Note 6(9).

~65~

  • C. Financial instruments not measured at fair value of the Company include cash and cash equivalents, time deposits (over three-month periods), notes receivable, accounts receivable, other receivables, refundable deposits, short-term borrowings, long-term borrowings, notes payable, accounts payable, other payables, lease liabilities (current and non-current) and guarantee deposits received. Their carrying amounts approximate to their fair values.

  • D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

  • (a) The related information of nature of the assets and liabilities is as follows:

December 31, 2022
Assets
Recurring fair value measurement
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Debt securities
Financial assets at fair value
through other comprehensive
income
Equity securities
Total
Financial liabilities: None.
December 31, 2021
Assets
Recurring fair value measurement
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Debt securities
Financial assets at fair value
through other comprehensive
income
Equity securities
Total
Financial liabilities: None.
Level 1
7,152
$ 56,009
31,652
-
94,813
$ Level 1
77,602
$ 57,320
38,591
-
173,513
$
Level 2
-
$ -
-
-
-
$ Level 2
-
$ -
-
-
-
$
Level3
-
$ -
-
6,495
6,495
$ Level3
-
$ -
-
17,697
17,697
$
Total
7,152
$ 56,009
31,652
6,495
101,308
$
Total
77,602
$ 57,320
38,591
17,697
191,210
$

~66~

  • (b) The methods and assumptions that the Company used to measure fair value are as follows:

  • i. The instruments that the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed and emerging stocks Open-end fund Market quoted price Closing price Net asset value

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.

  • iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Company’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • E. For the years ended December 31, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  • F. The following table is the movement of Level 3 for the years ended December 31, 2022 and 2021:

2021:
Equityinstrument
2022 2021
At January 1 $ 17,697
$ 32,418
Valuation adjustment ( 11,202)
( 14,721)
At December 31 $ 6,495 $ 17,697

~67~

  • G. Accounting segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

value measurement:
Non-derivative
equity
Unlisted shares
Non-derivative
equity
Unlisted shares
Fair value at
December
31,2022
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair
value
6,495
$ Fair value at
December
31,2021
Market -
comparable
companies
Valuation
technique
Discount for
lack of
marketability
Significant
unobservable
input
45%
Range
(weighted
average)
The higher the
discount of lack
of marketability,
the lower the fair
value
Relationship of
inputs to fair
value
17,679
$
Market -
comparable
companies
Discount for
lack of
marketability
45% The higher the
discount of lack
of marketability,
the lower the fair
value

~68~

  • A. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:

December 31, 2022

==> picture [445 x 287] intentionally omitted <==

----- Start of picture text -----

Recognised in profit or Recognised in other
loss comprehensive income
Favourable Unfavourable Favourable Unfavourable
Input Change change change change change
Financial assets
Discount for
Equity
lack of ± 10% $ - $ - $ 531 ($ 531)
instrument
marketability
December 31, 2021
Recognised in profit or Recognised in other
loss comprehensive income
Favourable Unfavourable Favourable Unfavourable
Input Change change change change change
Financial assets
Discount for
Equity
lack of ± 10% $ - $ - $ 1,448 ($ 1,448)
instrument
marketability
----- End of picture text -----

(4) Others

As at the reporting date, the Company has assessed that the Covid-19 pandemic has no adverse impact on the Company’s overall operating activities and financial statements for the year ended December 31, 2022. However, the Company will continue to monitor the development of the Covid-19 pandemic and assess its overall impact on the economic environment.

13. SUPPLEMENTARY DISCLOSURES

  • (1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

~69~

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 2.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paidin capital or more: Please refer to table 3.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more:

    • Please refer to table 4.
  • I. Trading in derivative instruments undertaken during the reporting period: None.

  • J. Significant inter-company transactions during the reporting period: Please refer to table 5.

  • (2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China): Please refer to table 6.

  • (3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 7.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

  • (4) Major shareholders information

  • As at December 31, 2022, the Company had no shareholders who hold over 5% (including 5%) of the Company’s shares.

~70~

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 1

==> picture [506 x 193] intentionally omitted <==

----- Start of picture text -----

Item Description Amount
Petty cash $ 115
Bank deposits
Demand deposits -New Taiwan Dollar 296,010
-Foreign currency USD 13,405 exchange rate 30.71 411,676
EUR 1 exchange rate 32.72 20
RMB 927 exchange rate 4.408 4,085
Checking accounts deposits - New Taiwan Dollar 7
Time deposits - New Taiwan Dollar 10,000
Time deposits - Foreign currency USD 80,505 exchange rate 30.71 2,472,315
RMB 116,100 exchange rate 4.408
511,769
$ 3,705,997
----- End of picture text -----

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF ACCOUNTS RECEIVABLES

DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 2
CustomerName
Description
General customer
AA company
BB company
CC company
DD company
Others
Less:Allowance for bad debt
Related parties
Amount
Note
330,675
$ 73,239
52,565
45,498
The balance of each customer has
384,574
not exceeded 5% of the accounts
receivable.
886,551

-
886,551
The accounts receivable past due
over one year amounted
to $0.
1,482
888,033
$
$
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF INVENTORIES

DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 3

==> picture [506 x 32] intentionally omitted <==

----- Start of picture text -----

Amount
Item Description Cost Net realisable value Note
----- End of picture text -----

Raw materials
459,626
$ Work in progress
6,467,614
Finished goods
2,280,691
Inventory in transit
4,424
9,212,355
$ 865,439)
(
8,346,916
$ Less: Allowance on market value decline
and obsolete and slow-moving
inventories
449,546
$ The net realisable value
is net market value.
6,200,920

"
2,172,542
"
4,424
The replacement cost is
net market value.
8,827,432
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 4

Name BeginningBalance BeginningBalance Increase(note 1) Increase(note 1) Decrease(note 1) Decrease(note 1) EndingBalance EndingBalance EndingBalance Market Value or Net EquityValue Market Value or Net EquityValue Basis of
valuation
Collateral
orpledge
Note
Shares Amount Shares Amount Shares Amount Shares Ownership Amount Unit Price Total Amount
Elite Semiconductor
Memory Technology
Inc.
Charng Feng
Investment Ltd.
Elite Investment
Services Ltd.
Jie Yong Investment
Ltd.
Eon Silicon Solutions
Inc. USA
100,000
50,000,000
15
3,600,000
200,000
20,551
$ 566,029
612,100
188,931
1,682)
(
1,385,929
$
-
-
-
-
-
9,174
$ -
55,446
-
32
64,652
$
-
-
-
-
-
-
$ 16,673)
(
-
9,976)
(
-

26,649)
($
100,000
50,000,000
15
3,600,000
200,000
100%
100%
100%
41.86%
100%
29,725
$ 549,356
667,546
178,955
1,650)
(
1,423,932
$
297
11
44,503,067
50
8)
(
29,725
$ 549,356
667,546
178,955
1,650)
(
1,423,932
$
Equity
method
"
"
"
"
None
"
"
"
"

Note 1: The amount increased and decreased in the period comprise cumulative translation adjustments, valuation adjustment on financial assets and subsidiary own the Company’s share.

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 5

Item Beginning
Balance
Increase Decrease Transfer
EndingBalance
-
$ 562,898
$ -
1,019,309
9,259
756,256
2,826
375,208
-
2,319,650
12,085
$ 5,033,321
$
Collateral
Note
Long-term borrowings
Long-term borrowings
None
None
None
Land
Buildings and structures
Machinery equipment
Testing equipment
Other equipment
168,768
$ 667,335
700,438
329,940

1,916,684
3,783,165
$
394,130
$ 351,974
46,559
42,442
402,966
1,238,071
$
-
$ -
-
-
-
-
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 6

Statement 6
Item
Buildings and structures
Machinery equipment
Testing equipment
Other equipment
BeginningBalance
Increase
433,861)
($ 37,071)
($ 413,484)
(
56,683)
(
194,253)
(
31,779)
(
1,504,031)
(
370,812)
(
2,545,629)
($ 496,345)
($
Decrease Transfer EndingBalance
Note
470,932)
($ 470,167)
(
226,032)
(
1,874,843)
(
3,041,974)
($
-
$ -
-
-
-
$
-
$ -
-

-
-
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF ACCOUNTS PAYABLES

DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 7

==> picture [490 x 15] intentionally omitted <==

----- Start of picture text -----

Customer Name Description Amount Note
----- End of picture text -----

General customer:
A supplier
B supplier
C supplier
D supplier
E supplier
Others
Related parties
1,143,839
$ 231,832
140,028
132,800
111,519
372,733
The balance of each supplier has
not exceeded 5% of the accounts
payable.
2,132,751
88,172
2,220,923
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF LONG-TERM BORROWINGS DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 8

Creditor Description Amount Contract Period Interest Rate Collateral or pledge Note CHANG HWA COMMERCIAL BANK, Land building and LTD. Long-term secured borrowings $ 643,400 2022.10.7~2037.10.7 1.425% ~ 1.55% structures 643,400 - Less:Current portion $ 643,400

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF OPERATING REVENUE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 9

Item Quantities Amount Note Sales revenue 1,163,656 thousands $ 16,308,448 Less: sales returns and discounts 1,187 thousands ( 100,550) Net sales revenue $ 16,207,898

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF OPERATING COSTS YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 10

Statement 10
Item
Direct material
Raw materials at beginning
Add: Material purchased for the period
Less: Transferred to expenses
Raw material at the end
Transferred to scrap
Raw material consumed
Direct labor
Manufacturing overheads
Manufacturing cost
Work in progress at the beginning
Add: Work in progress purchased
Less: Transferred to expenses
Work in progress at the end
Others
Cost of finished goods
Add: Finished goods at the beginning
Finished goods purchased
Transferred from expenses
Less: Transferred to expenses
Finished goods at the end
Others
Total cost of goods sold
Employees’ compensation
Scrapped raw material
Allowance on market value
decline and obsolete and
slow-moving inventories
Total operating costs
Amount
58,400
$ 6,139,636
3,794)
(
459,626)
(
113,943)
(
5,620,673
37,266
2,566,721
8,224,660
3,688,463
7,506,300
13,491)
(
6,467,614)
(
58)
(
12,938,260
1,621,180
25,024
44,509
11,236)
(
2,280,691)
(
2,481)
(
12,334,565
1,276
113,943
840,553
13,290,337
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF MANUFACTURING OVERHEADS YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 11

Statement 11
Item
Description
Amount Note
Processing fee $ 1,834,876
Depreciation charge 390,879
The balance of each accounts has
not exceeded 5% of the
Other expenses 340,966 manufacturing overheads.
Total $ 2,566,721

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF SELLING EXPENSES YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 12

Statement 12
Item
Description
Amount Note
Salaries and wages $ 143,486
Labor fee 89,051
Fee of import and export 39,114
The balance of each accounts has not
Other expenses 65,488 exceeded 5% of the selling expenses.
Total $ 337,139

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF ADMINISTRATIVE EXPENSES YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 13

Statement 13
Item Description
Amount
Note
222,561
$ 20,718

16,293
62,118
The balance of each accounts has not
exceeded 5% of the administrative expenses.
321,690
$
Salaries and wages
Labor fee
Depreciation charge
Other expenses
Total

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 14

==> picture [481 x 15] intentionally omitted <==

----- Start of picture text -----

Item Description Amount Note
----- End of picture text -----

Salaries and wages
Testing cost
Amortisation expenses
Depreciation expense
Research and development expenses
Other expenses
Total
870,875
$ 140,579
118,511
88,755

77,638
236,828
The balance of each accounts has not
exceeded 5% of the administrative
expenses.
1,533,186
$

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. SUMMARY OF EMPLOYEE BENEFITS, DEPRECIATION, DEPLETION AND AMORTISATION EXPENSES BY FUNCTION FOR THE CURRENT PERIOD YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 15

Statement 15
Nature
Function
Year ended December 31,2022 Year ended December 31,2021
Classified as
Operating Costs
Classified as
Operating
Expenses
Total Classified as
Operating Costs
Classified as
Operating
Expenses
Total
Employee Benefit Expense
Wages and salaries $ 104,054 $ 1,216,727 $ 1,320,781 $ 273,354 $ 1,973,683 $ 2,247,037
Labour and health insurance fees 10,189 61,409 71,598 8,857 48,869 57,726
Pension costs 4,491 32,756 37,247 4,457 28,363 32,820
Directors'remuneration - 20,195 20,195 - 70,264 70,264
Other employee benefit expenses 2,782 14,270 17,052 2,951 13,996 16,947
Depreciation Expense 390,879 114,988 505,867 291,654 110,003 401,657
Amortisation expense - 122,085 122,085 3,824 113,042 116,866

Note:

  1. As at December 31, 2022 and 2021, the average number of the Company’s employee were 516 and 493, respectively, including 6 and 5 directors who didn't concurrently serve as employees.

  2. For the entity that its shares are listed on Taiwan Stock Exchange or traded in the Taipei Exchange, the following additional disclosures are required:

  3. (1) ) The average employee benefit expense for the current year was $2,837.

  4. (“total employee benefit expense for the current year – total directors’ remuneration”/ “the number of employees in the current year–the number of directors who didn't concurrently serve as employees.”).

The average employee benefit expense for the previous year was $4,825.

  • (“total employee benefit expense for the previous year–total directors’ remuneration”/ “the number of employees in the previous year–the number of directors who didn't concurrently serve as employees.”).

  • (2) The average employee salaries and wages for the current year was $2,590. (total salaries and wages for the current year/ "the number of employees in the current year– the number of directors who didn't concurrently serve as employees.”).

The average employee salaries and wages for the previous year was $4,605.

(total salaries and wages for the previous year/ “the number of employees in the previous year – the number of directors who didn't concurrently serve as employees.”)

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

SUMMARY OF EMPLOYEE BENEFITS, DEPRECIATION, DEPLETION AND AMORTISATION EXPENSES BY (Cont.) FUNCTION FOR THE CURRENT PERIOD

YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

Statement 15

  • (3) The variation in the adjustments of the average employee salaries and wages was-44%.

  • (“the average employee salaries and wages for the current year– the average employee salaries and wages for the previous year”/ the average employee salaries and wages for the previous year)

  • (4) The Company’s compensation policies (including directors, supervisors, executive officers and employees).

According to the Company’s Articles of Incorporation, the Compensation Committee determine the salary for the directors, taking into account the extent and value of the services provided for the management of the Company and the standards of the industry within the R.O.C. then submitted to the Board of Directors for approval. The Company could set different salaries between independent directors and general directors. According to the Company’s Articles of independent directors, the salary for the independent directors should on Articles of Incorporation or been approved by stockholders’ meeting, and could set reasonable salaries that different from general directors.

The Company’s compensation policies of executive officers and employees are based on fixed salary of salary structure, including base salary, meal allowance, variable salary (including overtime wage and delay meal allowance), and bonus (including year-end bonus, supplemental wage).

The salary of the position is accordance with the salary standards of the industry, responsibilities in the Company and the services provided for the operational objectives of the Company.

Besides operational performance, future business risk in industry and trend of development, the Company also take personal performance and services provided to the performance of the Company for reference to determine reasonable salary.

The performance assessment and rationality of performance about executive officers are reviewed by Compensation Committee and Board of Directors, and also adjust the system of salary through actual operating conditions and related laws.

In accordance with the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 1% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

Table 1

Expressed in thousands of NTD

(Except as otherwise indicated)

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Holding of marketable securities at the end of the period

December 31, 2022

Securities held by Name and category of
marketable securities
Relationship with the
securities issuer
General
ledger account
As at December 31,2022 As at December 31,2022 Footnote
Number of shares Book value
(Note 1)
Ownership (%) Fair value
(Note 1)
Elite Semiconductor
Microelectronics Technology Inc.
Elite Semiconductor
Microelectronics Technology Inc.
Elite Semiconductor
Microelectronics Technology Inc.
Elite Semiconductor
Microelectronics Technology Inc.
Elite Semiconductor
Microelectronics Technology Inc.
Elite Semiconductor
Microelectronics Technology Inc.
Elite Investment Services Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Jie Yong Investment Ltd.
Arima Lasers Corporation stock
King Yuan Electronics Corporation stock
HSBC FRN PERPETUAL bond
ANZ FRN PERPETUAL bond
BGF RENMINBI BOND FUND
Turning Point Lasers Ltd, preferred stock
HSBC ALL CHINA BOND FUND - AC
(2802)
Arima Lasers Corporation stock
King Yuan Electronics Corporation stock
M2 Communication Inc. stock
Powership Semiconductor Manufacturing
Corporation
Turning Point Lasers Ltd, preferred stock
Elite Semiconductor Microelectronics
Technology Inc. stock
Note 2
None
None
None
None
None
None
Note 3
None
None
None
None
Parent Company
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Financial assets at fair value through
other comprehensive income
256,700
10,000
1,000,000
500,000
127,986
1,000,000
600,000
997,700
10,000
201,084
1,630,426
1,000,000
13,709,000
$ 6,790
362
21,307
10,345
56,009
6,495
31,603
26,389
362
414
51,929
6,495
891,085
0.83
0.00
Not applicable
Not applicable
Not applicable
8.06
Not applicable
3.22
0.00
1.61
0.04
8.06
4.79
$ 6,790
362
21,307
10,345
56,009
6,495
31,603
26,389
362
414
51,929
6,495
891,085

Note 1: Valuation adjustment of financial assets and cumulative translation differences are included. Note 2: The Company's subsidiary is a director of the company. Note 3: Charng Feng Investment Ltd. is a director of the company.

Table 1

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Year ended December 31, 2022

If the counterparty is a related party, information as to the

Real estate
acquired by
Real estate
acquired
Date of the
event
Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
last transaction of the real estate last transaction of the real estate Basis or
reference used
in setting the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner who
sold the real estate
to the counterparty
Relationship
between the original
owner and the
acquirer
Date of the
original
transaction
Amount
Elite Semiconductor
Microelectronics
Technology Inc.
Land and
buildings
May 31, 2022 $756,950 Paid in cash Madison Asset
Management
Corporation
None - - - $ - The appraised
amount is
$771,715 based
on the appraisal
report issued by
the appraisers.
Self-used office None

Table 2

Table 3

Expressed in thousands of NTD

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

Year ended December 31, 2022

(Except as otherwise indicated)

Differences in transaction terms

compared to third party

Differences in transaction terms
compared to third party
Differences in transaction terms
compared to third party
Purchase/seller Counterparty Relationship with the
counterparty
Transaction transactions Notes/accounts receivable(payable) Footnote
Purchase
(sales)
Amount Percentage of total
purchase
(sales)
Credit term Unitprice Credit term Balance Percentage of total
notes/accounts
receivable(payable)
CHI Microelectronics Limited Elite Semiconductor
Microelectronics Technology Inc.
Ultimate parent company Sales 1,081,732
$
6.67% monthly payment
in 15 days
$ - - 88,172
$
9.16%

Table 3

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

December 31, 2022

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship with
the counterparty
Balance as at
December31,2022
Turnover(times) Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
Allowance for
doubtful accounts
Amount Action taken
CHI Microelectronics Limitd Elite Semiconductor Microeletronics
Technology Inc.
Ultimate parent
company
88,172
$
15.37 $ - - 88,172
$
-
$

Table 4

Table 5

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC. Significant inter-company transactions during the reporting period Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Transaction

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues
or total assets
(Note3)
1 CHI Microelectronics Limited Elite Semiconductor Microelectronics Technology
Inc.
(2) Sales 1,081,732
$
Note 4 6.67%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

(3) Subsidiary to subsidiary

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The transaction terms are decided by the two parties through negotiation.

Note 5: The disclosure requirement for the above disclosed amount is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts. Note 6: The transaction between parent company to subsidiary and subsidiaries were eliminated when preparing consolidated financial statements.

Table 5

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Information on investees (exclude investees in Mainland China)

Year ended December 31, 2022

Initial investment amount

Shares held as at December 31, 2022

Investor Investee Location Main business
activities
Balance as at
December31,2022
Balance as at
December 31,
2021
Numberofshares Ownership (%) Bookvalue Net profit (loss)
of the investee for
the year ended
December31,2022
Investment income
(loss)
recognised by the
Company for the
year ended
December31,2022
Footnote
Elite Semiconductor
Microelectronics Technology
Inc.
Elite Semiconductor
Microelectronics Technology
Inc.
Elite Semiconductor
Microelectronics Technology
Inc.
Elite Semiconductor
Microelectronics Technology
Inc.
Elite Semiconductor
Microelectronics Technology
Inc.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Charng Feng Investment Ltd.
Elite Semiconductor Memory
Technology Inc.
Charng Feng Investment Ltd.
Elite Investment Services Ltd.
Jie Yong Investment Ltd.
Eon Silicon Solutions, Inc. USA
Elite Memory Technology Inc.
Elite Silicon Technology Inc.
Canyon Semiconductor Inc.
Elite Innovation Japan Ltd.
CHI Microelectronics Limited
HHHtech Co., Ltd.
Taiwan
Taiwan
British Virgin
Islands
Taiwan
U.S.A.
Taiwan
Taiwan
Taiwan
Japan
Hong Kong
Taiwan
Research and development, production,
sales and related consulting services
of integrated circuit
General investment
General investment
General investment
Product design, development and test
Product design, wholesale and retail of
electronic materials, manufacturing
of electronic compenents, information
software services and international trade
Product design, wholesale and retail
of electronic materials, manufacturing
of electronic compenents,
information software services
and international trade
International trade, manufacturing
of electronic components,
product design and information
software services
Product design, wholesale and retail
of electronic materials, manufacturing
of electronic components,
information software services
and international trade
General trading
Information software services,
product design, management
consultant and international
trade
$ 272
500,000
460,650
270,000
13,304
69,407
-
80,337
2,276
394
-
$ 272
500,000
460,650
270,000
13,304
69,407
61,229
80,337
2,276
394
15,000
100,000
50,000,000
15
3,600,000
200,000
10,000,000
-
8,350,000
200
10,000
-
100
100
100
41.86
100
100
-
37.28
100
100
-
$ 29,725
549,356
667,546
178,955
1,650)
(
21,448
-
103,857
821
439
-
15,279
$ 35,161)
(
55,447
105,923
32
164)
(
1,046
60,412
90
271)
(
324)
(
15,279
$ 35,161)
(
55,447
381)
(
32
164)
(
1,027
23,880
90
271)
(
243)
(
Note 3
Note 3
Note 2

Note 1: The foreign investment amount was translated at the exchange rate as at December 31, 2022 Note 2: The subsidiary of the Company-Charng Feng Investment Ltd. participated in HHHtech Co., Ltd. issuance of common stocks for cash in March 2021, and holds 75% of HHHtech Co., common stocks issued. On June 28, 2021, the special meeting of shareholders of HHHtech Co., resolved to liquidate, and the effective date of the liquidation was set on March 3, 2022. The liquidation letter was received from Department of Commerce, MOEA on March 15, 2022.

Note 3: For the purpose of the Group’s resource integration, the subsidiary of the Company, Elite Semiconductor Memory Technology Inc. merged with Elite Silicon Technology Inc. Elite Semiconductor Memory Technology Inc. is the surviving company, and Elite Silicon Technology Inc. is the dissolved company. The effective date for the merger was set on June 30, 2022.The liquidation letter was received from Department of Commerce, MOEA on August 2, 2022.

Table 6

ELITE SEMICONDUCTOR MICROELECTRONICS TECHNOLOGY INC.

Information on investments in Mainland China Year ended December 31, 2022

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investeein Mainland China Mainbusiness activities Paid-in Capital
(Note4)
Investment
method
(Note1)
Accumulated amount of
remittance from Taiwan to
Mainland China as at
January1,2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the year
endedDecember31,2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the year
endedDecember31,2022
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as at December
31,2022
Net income
(loss) of
investee for the
year ended
December 31,
2022
Ownership held
by the Company
(direct or
indirect)
Investment income (loss)
recognised by the
Company for the year
ended December 31,
2022
(Note2)
Book value of
investment in
Mainland China
as at December
31,2022
Accumulated amount of
investment income
remitted back to Taiwan
as atDecember31,2022
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Elite Semiconductor
Microelectronics
Technology
(shenzhen) Inc.
Elite Semiconductor
Microelectronics
Technology
(Shanghai) Inc.
Trading of goods or
technical services,
develop and sale products
of networking system,
storage, and peripherals,
technical consulting
services of integrated
circuit, and after - sales
services
Product design, wholesale
and retail of electronic
materials, software
design services
and international
trade
93,343
$ 6,142
(1)
(1)
93,343
$ 6,142
-
$ -
-
$ -
93,343
$ 6,142
4,083
$ 1,573
100
100
4,083
$ 1,573
92,034
$ 8,584
-
$ -
Note 5
Note 6
Companyname Accumulated amount
of remittance from Taiwan
to Mainland
China as at
December31,2022
Investment amount
approved by the
Investment
Commission of the
Ministry of
Economic Affairs
(MOEA)
Ceiling of
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Charng Feng Investment Ltd. 99,485
$
99,485
$
$ 329,614

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

Note 2: Investment income (loss) was recognised based on financial statements prepared by each company which were audited by independent auditors.

Note 3: The amount of the statement should show as New Taiwan dollars. Note 4: Paid-in capital and investment amount translated at the exchange rate as at December 31, 2022.

Note 5: The Company's subsidiary, Charng Feng Investment Ltd., obtained the revised investment amount of USD 39,485.42, USD 2,500,000, and USD 500,000 approved by the Investment Commission, MOEA on February 6, 2020, July 10, 2020 and November 30, 2021, respectively. Note 6: The Company's subsidiary, Charng Feng Investment Ltd., obtained the investment amount of USD 200,000 approved by the Investment Commission of MOEA in May 20, 2020.

Table 7