Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ericsson Foreign Filer Report 2018

Oct 18, 2018

2911_ffr_2018-10-18_b93decce-8572-4042-8777-7cba62ea806f.zip

Foreign Filer Report

Open in viewer

Opens in your device viewer

6-K 1 d641632d6k.htm 6-K 6-K

Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

October 18, 2018

Commission File Number

000-12033

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

Torshamnsgatan 21, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Announcement of LM Ericsson Telephone Company, October 18, 2018 regarding “Ericsson reports third quarter results 2018”.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

T ELEFONAKTIEBOLAGET LM E RICSSON (publ)
By: /s/ XAVIER
DEDULLEN
Xavier Dedullen
Senior Vice President, Chief Legal Officer
By: /s/ CARL
MELLANDER
Carl Mellander
Senior Vice President, Chief Financial Officer

Date: October 18, 2018

Table of Contents

Third quarter report 2018

Stockholm, October 18, 2018

Third quarter highlights
• Sales as reported increased YoY by 9% and sales adjusted for comparable units and currency increased by 1%.
• Segment Networks showed a sales growth adjusted for comparable units and currency of 5% YoY with strong sales growth in North America as well as in Europe and Latin America.
• Gross margin was 36.5% (26.9%). Gross margin excluding restructuring charges improved to 36.9% (28.5%), driven mainly by cost reductions, the continued ramp-up of Ericsson Radio System (ERS) and good progress in reviewing Managed
Services contracts.
• Operating margin was 6.0% (-7.4%). Operating margin excluding restructuring charges was 7.0% (-1.7%).
• Networks operating margin excluding restructuring charges was 16.1% (11.9%) driven by cost reductions and ERS ramp-up, partly offset by increased investments in R&D.
• Digital Services operating margin excluding restructuring charges was -15.9% (-29.9%) supported by a gross margin excluding restructuring charges of 36.9% (32.0%). Sequentially, gross margin declined from 42.6% mainly due to
increased provisions related to transformation projects.
• Managed Services operating margin excluding restructuring charges improved to 6.8% (-9.5%) as a result of cost reductions and customer contract reviews.
• Cash flow from operating activities was SEK 2.0 (0.0) b. and free cash flow excluding M&A was SEK 0.7 (-0.8) b. Net cash increased YoY to SEK 32.0 (24.1) b.
SEK b. — Net sales 53.8 49.4 9 % 49.8 8 % 147.0 147.5
Sales growth adj. for comparable units and currency — — 1 % — 7 % — —
Gross margin 36.5 % 26.9 % — 34.8 % — 35.2 % 24.0 %
Operating income (loss) 3.2 -3.7 — 0.2 — 3.1 -15.5
Operating margin 6.0 % -7.4 % — 0.3 % — 2.1 % -10.5 %
Net income (loss) 2.7 -3.5 — -1.8 — 0.2 -13.9
EPS diluted, SEK 0.83 -1.09 — -0.58 — 0.01 -4.31
EPS (non-IFRS), SEK 1 ) 1.03 -0.29 — -0.09 — 1.04 -2.15
Cash flow from operating activities 2.0 0.0 — 1.4 41 % 5.1 -1.6
Free cash flow excluding M&A 2 ) 0.7 -0.8 — -0.2 — 1.3 -5.4
Net cash, end of period 32.0 24.1 33 % 33.1 -3 % 32.0 24.1
Gross margin excluding restructuring charges 36.9 % 28.5 % — 36.7 % — 36.5 % 26.2 %
Operating income (loss) excluding restructuring charges 3.8 -0.8 — 2.0 85 % 6.7 -9.4
Operating margin excluding restructuring charges 7.0 % -1.7 % — 4.1 % — 4.6 % -6.4 %

1) EPS diluted, excl. amortizations and write-downs of acquired intangible assets, and excluding restructuring charges. Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) Free cash flow excluding M&A: See Alternative Performance Measures (APM) at the end of the report.

Non-IFRS financial measures are reconciled to the most directly reconcilable line items in the financial statements at the end of this report.

1 Ericsson | Third Quarter Report 2018

Table of Contents

CEO comments

“We continue to execute on our focused strategy, tracking well towards our 2020 targets. We see improvements across our businesses resulting in a gross margin 1 ) of 36.9% (28.5%) and an operating margin 1 ) of 7.0% (-1.7%). Organic 2 ) sales growth was 1% for the Group, despite headwind from exited non-strategic contracts.

We continue to invest in our competitive 5G-ready portfolio to enable our customers to efficiently migrate to 5G. Operators around the world plan for launching 5G services, led by North America. The strong customer interest in 5G generates a gradual increase in costs for field trials. We expect the costs to remain on high levels, at least for the coming 12-18 months, and they are included in our 2020 profitability target of at least 10%.

Networks gross margin 1 ) improved to 41.5% (34.8%) with an organic 2 ) sales growth of 5%. The strong sales were mainly driven by a continued high activity level primarily in North America. Due to the strong sequential sales increase in the third quarter we expect lower effects from seasonality than normal in the fourth quarter in Networks.

Digital Services gross margin 1 ) improved to 36.9% (32.0%) YoY, but declined QoQ. We see clear results of our cost-out activities and good progress in large parts of the business. At the same time, provisions related to large digital transformation projects increased in the quarter, explaining the sequential drop in gross margin. We are not satisfied with the development in these digital transformation projects and are thus increasing our efforts to turn them around.

In Managed Services, gross margin 1 ) improved to 12.9% (-4.0%) supported by efficiency gains and customer contract reviews. We have finalized 40 of the targeted 42 contracts, with an annualized profit improvement of SEK 0.9 b. We are increasing our investments in R&D to reshape the offering based on automation and artificial intelligence. We see strong customer interest in the coming solutions, but sales are so far limited as we are in early stages.

1) Excluding restructuring charges

2) Organic sales growth: Sales adjusted for comparable units and currency

In segment Emerging Business and Other, sales grew by 22% driven by growth in the iconectiv business. We continue to invest in strategic future growth areas such as Internet of Things (IoT) and saw increasing momentum with one important customer win with our connectivity platform solutions in the quarter. As parts of the portfolio in Emerging Business are in an early phase, sales are so far limited. We will remain disciplined in our investments in Emerging Business by tracking each venture against delivery milestones.

Even though the cost reduction program, announced in July 2017, has been completed, we continue our efforts to drive efficiency and cost reductions to further increase competitiveness. Our estimate for restructuring charges of SEK 5-7 b. for the full year remains. Free cash flow excluding M&A improved to SEK 0.7 (-0.8) b. and our cash position remains strong. Our work to further strengthen the balance sheet continues.

As previously disclosed, we have been voluntarily cooperating since 2013 with an investigation by the SEC and, since 2015, with an investigation by the DOJ into Ericsson’s compliance with the U.S. FCPA. While we cannot comment in detail we can provide the following update on the process. We have identified facts that are relevant to the investigations and these facts have been shared with the authorities. We continue to cooperate with the SEC and the DOJ and are engaged in discussions with them to find a resolution. While the length of these discussions cannot be determined, based on the facts that we have shared with the authorities, we believe that the resolution of these matters will likely result in monetary and other measures, the magnitude of which cannot be estimated currently but may be material. We continue our efforts to improve on our compliance program. See further details in “Other information”.

There is strong momentum in the global 5G market with lead markets moving forward. The global radio access market is recovering from several years of negative growth and our investments in R&D have positioned us well to benefit from this development. More work remains, however, to get all parts of the business to a satisfactory performance level. We remain confident in reaching our long-term target of at least 12% operating margin beyond 2020.”

Börje Ekholm

President and CEO

Planning assumptions going forward

Market related

• The Radio Access Network (RAN) equipment market is estimated to decline by -2% for full-year 2018 with 2% CAGR for 2017-2022. (Source: Dell’Oro)

Currency exposure

• Rule of thumb: A weakening by 10% of USD to SEK would have a negative impact of approximately -5% on net sales and approximately -1 percentage point on operating margin (based on 2017 full-year currency exposure).

Ericsson related 2018; Sales

• Sales growth in 2017 between Q3 and Q4 was 17%.

• Due to strong sequential sales increase in the third quarter, lower effects from seasonality than normal are expected in the fourth quarter in Networks.

Ericsson related 2018; Operating expenses

• Gradually increased cost for field trials.

• Operating expenses typically increase between Q3 and Q4 due to seasonality.

• To further strengthen technology leadership, R&D expenses will increase primarily in Networks in Q4.

• The divestment of Media Solutions is expected to be closed around year-end 2018 with estimated additional expenses of SEK -0.2 b. in Q4.

Ericsson related 2018; Other

• Restructuring charges for full-year 2018 are estimated to be SEK 5-7 b.

• Actual and estimated net impact from amortization and capitalization of development expenses and from recognition and deferral of hardware costs:

SEK b. — Cost of sales -0.2 -0.1 -0.8 -2.6 -0.7
R&D expenses -0.5 -0.5 -0.6 -0.3 -1.7
Total impact -0.7 -0.6 -1.4 -2.9 -2.4 -1 to -2

2 Ericsson | Third Quarter Report 2018 CEO comments

Table of Contents

Financial highlights

SEK b. — Net sales 53.8 49.4 9 % 49.8 8 % 147.0 147.5
Sales growth adj. for comparable units and currency — — 1 % — 7 % — —
Gross income 19.6 13.3 48 % 17.3 13 % 51.8 35.4
Gross margin (%) 36.5 % 26.9 % — 34.8 % — 35.2 % 24.0 %
Research and development (R&D) expenses -9.4 -10.5 -11 % -9.8 -4 % -28.2 -27.9
Selling and administrative expenses -6.6 -5.7 15 % -7.1 -6 % -19.8 -20.8
Impairment losses on trade receivables -0.4 -1.1 -63 % -0.4 11 % -0.8 -3.0
Other operating income and expenses 0.0 0.4 -93 % 0.0 — 0.1 0.8
Operating income (loss) 3.2 -3.7 — 0.2 — 3.1 -15.5
Operating margin (%) 6.0 % -7.4 % — 0.3 % — 2.1 % -10.5 %
Financial net -0.6 -0.3 99 % -0.8 -21 % -2.0 -0.7
Taxes 0.1 0.5 -72 % -1.2 — -0.9 2.2
Net income (loss) 2.7 -3.5 — -1.8 — 0.2 -13.9
Restructuring charges -0.6 -2.8 -80 % -1.9 -71 % -3.6 -6.1
Gross income excluding restructuring charges 19.8 14.1 41 % 18.3 9 % 53.7 38.6
Gross margin excluding restructuring charges 36.9 % 28.5 % — 36.7 % — 36.5 % 26.2 %
R&D expenses excluding restructuring charges -9.2 -8.6 6 % -9.3 -1 % -27.2 -25.5
SG&A expenses excluding restructuring charges -6.5 -5.6 15 % -6.6 -2 % -19.2 -20.4
Operating income (loss) excl. restructuring charges 3.8 -0.8 — 2.0 85 % 6.7 -9.4
Operating margin excluding restructuring charges 7.0 % -1.7 % — 4.1 % — 4.6 % -6.4 %

Net sales

Sales as reported increased by 9% YoY. Sales adjusted for comparable units and currency increased by 1% YoY. Sales adjusted for comparable units and currency in Networks increased by 5% YoY, driven by strong sales growth in North America as well as sales growth in Europe and Latin America. Digital Services sales adjusted for comparable units and currency decreased by -6% YoY mainly due to continued decline in legacy product sales. Managed Services sales adjusted for comparable units and currency declined by -8% YoY, mainly as a result of customer contract reviews. Sales adjusted for comparable units and currency in Emerging Business and Other increased by 11% YoY, mainly driven by growth in iconectiv.

Sequentially, sales increased by 8%. Sales adjusted for comparable units and currency increased by 7% QoQ, driven by increased Networks sales in market areas South East Asia, Oceania and India, North East Asia as well as in Europe and Latin America. Segment Emerging Business and Other sales increased by 15% QoQ driven by growth in iconectiv.

IPR licensing revenues

IPR licensing revenues increased to SEK 2.1 (2.0) b. YoY and from SEK 1.8 b. sequentially. The QoQ increase was supported by revenues from a customer agreement signed in the quarter.

Gross margin

Gross margin increased to 36.5% (26.9%). Gross margin excluding restructuring charges increased to 36.9% (28.5%) with significant improvements in all segments. Key drivers of the improvement were cost reductions, ramp-up of Ericsson Radio System (ERS) product platform and good progress in customer contract reviews in Managed Services. Completion in 2017 of the amortization of software release development expenses had a positive effect of SEK 0.7 b. YoY. Provisions and customer project adjustments had a negative impact on gross income of approximately SEK -1.3 b. in Q3 2017.

Sequentially, gross margin increased to 36.5% from 34.8% mainly due to lower restructuring charges. Gross margin excluding restructuring charges improved sequentially to 36.9% from 36.7%. Higher gross margin in Networks was partly offset by lower gross margin in Digital Services due to increased provisions related to transformation projects. Increased IPR licensing revenues had a positive impact on gross margin QoQ.

Operating expenses

R&D expenses were SEK -9.4 (-10.5) b. R&D expenses excluding restructuring charges increased to SEK -9.2 (-8.6) b., due to increased 4G and 5G investments in Networks. Sequentially, R&D expenses excluding restructuring charges were stable.

Selling and administrative (SG&A) expenses were SEK -6.6 (-5.7) b. SG&A expenses excluding restructuring charges increased to SEK -6.5 (-5.6) b. YoY. Cost reductions of SEK 0.7 b. YoY were offset by costs related to revaluation of customer financing of SEK -0.9 b. and increased costs for customer field trials. Sequentially, SG&A excluding restructuring charges decreased slightly due to seasonality, partly offset by increased costs related to revaluation of customer financing mainly related to the Middle East, including Iran.

3 Ericsson | Third Quarter Report 2018 Financial highlights

Table of Contents

Impairment losses on trade receivables decreased YoY, to SEK -0.4 (-1.1) b. and were flat QoQ. From 2018, impairment testing is made continuously using a methodology where country and customer risks are assessed.

Since the United States has withdrawn from the Joint Comprehensive Plan Of Action (JCPOA), it is generally more difficult to do business in Iran. Ericsson is exploring, including with EU and US authorities, whether and how the disruptive impact on the Company’s ability to maintain and support existing networks of its customers can be minimized. Ericsson’s net working capital exposure to customers in Iran was SEK 0.8 b. per Sep 30, 2018.

Other operating income and expenses

Other operating income and expenses were SEK 0.0 (0.4) b. In 2017, the sale of the Power Module business generated a gain of SEK 0.3 b. Other operating income and expenses were flat QoQ.

Consequences of technology and portfolio shifts

Due to technology and portfolio shifts, the Company is reducing the capitalization of development expenses for product platforms and software releases as well as the deferral of hardware costs. As a consequence, higher amortization than capitalization of development expenses and higher recognition than deferral of hardware costs had a negative impact on operating income YoY. The amounts related to capitalized software releases were fully amortized in 2017.

Net impact from amortization and capitalization of development expenses and from recognition and deferral of hardware costs

SEK b. — Cost of sales -0.2 -0.9 -0.2
R&D expenses -0.5 -0.6 -0.3
Total impact -0.7 -1.5 -0.5

Restructuring charges

Restructuring charges were SEK -0.6 (-2.8) b. Restructuring charges in Q2 2018 were SEK -1.9 b.

Operating income and margin

Operating income increased to SEK 3.2 (-3.7) b. YoY. Operating income excluding restructuring charges increased to SEK 3.8 (-0.8) b., driven by increased gross margin, higher sales and lower impairment losses on trade receivables. This was partly offset by increased operating expenses. Operating margin excluding restructuring charges improved to 7.0% (-1.7%).

Operating income improved sequentially to SEK 3.2 b. from 0.2 b. Operating income excluding restructuring charges improved to SEK 3.8 b. from SEK 2.0 b., driven by higher sales.

Financial net

Financial net was SEK -0.6 (-0.3) b. mainly due to negative currency revaluation effects. The revaluation and realization effects of foreign exchange forecast hedging were SEK 0.0 (0.2) b. Financial net improved sequentially to SEK -0.6 b. from SEK -0.8 b due to positive revaluation and realization effects of foreign exchange forecast hedging. In Q2 2018 these effects were SEK -0.3 b.

Taxes

Taxes amounted to SEK 0.1 (0.5) b.

Net income (loss) and EPS

Net income and EPS diluted increased both YoY and QoQ, following improved operating income and positive taxes.

Employees

The number of employees on Sep 30, 2018, was 94,499 – a net reduction of 761 employees in the quarter and of 11,353 employees compared with Sep 30, 2017. The decrease is a result of activities under the cost reduction program.

Focused strategy execution

The following four measures are indicators of the progress of strategy execution.

Area Activity Status Q3 2018
Networks Transition to new Ericsson Radio System 86% (2017: 61%) YTD accumulated (ERS radio unit deliveries out of total radio unit deliveries)
Digital Services - Growth in sales of new product portfolio - Addressing critical customer contracts - Net sales 12 months rolling: -7% - Out of 45 contracts identified, in total 19 have been addressed (3 in Q318 isolated)
Managed Services Addressing low-performing customer contracts Out of a total of 42 contracts identified, 40 (7 in Q318 isolated) have been addressed to result in an annualized profit improvement of SEK 0.9 b. (Q2 2018: SEK 0.8 b.)

4 Ericsson | Third Quarter Report 2018 Financial highlights

Table of Contents

Market area sales

SEK b. Third quarter 2018 — Networks Digital Services Managed Services Emerging Business and Other Total Change — YoY QoQ
South East Asia, Oceania and India 5.8 1.3 0.9 0.0 8.0 2 % 14 %
North East Asia 4.6 0.8 0.3 0.0 5.8 2 % 21 %
North America 11.8 2.1 1.0 0.0 14.9 21 % 4 %
Europe and Latin America 8.7 2.9 3.2 0.1 14.8 10 % 5 %
Middle East and Africa 3.1 1.5 1.0 0.0 5.7 -9 % 2 %
Other 1) 1.9 0.4 0.0 2.3 4.6 19 % 17 %
Total 35.9 9.0 6.5 2.4 53.8 9 % 8 %

1) Market Area “Other” includes primarily licensing revenues and the major part of segment Emerging Business and Other

South East Asia, Oceania and India

Sales increased slightly YoY, primarily in Digital Services, driven by growth in Australia and India. Networks sales increased slightly YoY, mainly in South East Asia. Managed Services sales declined YoY due to termination of a contract in India in 2017.

North East Asia

Sales increased slightly YoY. Network sales in Mainland China increased with continued deployment of NB IoT, whilst Digital Services sales declined YoY, due to a telecom core contract being further delayed. Large 5G field trials are ongoing in Mainland China.

North America

Sales increased YoY, primarily driven by investments in 5G readiness across all major customers. Digital Services sales increased slightly YoY. Managed Services sales grew YoY, driven by strong variable sales in large customer contracts.

Europe and Latin America

Sales increased YoY driven by continued growth in parts of Europe and Latin America. Managed Services sales declined YoY as a consequence of addressed non-strategic contracts.

Middle East and Africa

Sales declined YoY. Networks sales declined due to challenging economic situations in certain markets. Digital Services sales declined due to timing of project milestones, partly offset by a slight increase in Managed Services sales.

Other

Sales increased YoY, mainly driven by growth in iconectiv (part of segment Emerging Business and Other). IPR licensing revenues amounted to SEK 2.1 (2.0) b.

5 Ericsson | Third Quarter Report 2018 Market area sales

Table of Contents

Segment results

Networks

SEK b. — Net sales 35.9 31.9 13 % 32.4 11 % 96.9 95.2
Of which products 25.3 21.7 17 % 22.3 14 % 67.1 64.9
Of which IPR licensing revenues 1.8 1.6 7 % 1.5 18 % 4.8 5.0
Of which services 10.6 10.1 5 % 10.1 5 % 29.8 30.3
Sales growth adjusted for comparable units and currency — — 5 % — 9 % — —
Gross income 14.8 10.7 39 % 12.6 18 % 38.5 31.6
Gross margin 41.3 % 33.4 % — 38.8 % — 39.7 % 33.2 %
Operating income 5.7 2.4 138 % 3.5 60 % 12.6 8.5
Operating margin 15.7 % 7.5 % — 10.9 % — 13.0 % 8.9 %
Restructuring charges -0.1 -1.4 -91 % -0.7 -83 % -1.4 -3.6
Gross income excl. restructuring charges 14.9 11.1 34 % 13.0 14 % 39.5 33.7
Gross margin excl. restructuring charges 41.5 % 34.8 % — 40.2 % — 40.7 % 35.4 %
Operating income excl. restructuring charges 5.8 3.8 53 % 4.3 35 % 13.9 12.1
Operating margin excl. restructuring charges 16.1 % 11.9 % — 13.3 % — 14.4 % 12.7 %

Net sales

Sales as reported increased by 13% YoY and sales adjusted for comparable units and currency increased by 5%. The increase is mainly due to strong growth in North America as well as sales growth in Europe and Latin America, driven by investments in 5G readiness and LTE networks.

Sales as reported increased by 11% QoQ and sales adjusted for comparable units and currency increased by 9%.

Gross margin

Gross margin increased YoY to 41.3% (33.4%). Gross margin excluding restructuring charges increased to 41.5% (34.8%) due to improved margins of hardware and services, driven by cost reductions, a successful shift of the radio platform and a favorable market mix. The change in net impact from higher capitalization than deferral of hardware cost was SEK 0.5 b. YoY.

Gross margin increased QoQ from 38.8%. Gross margin excluding restructuring charges increased QoQ from 40.2%. The increase was driven by a higher share of both software sales, including IPR licensing revenues, and LTE capacity sales.

Operating margin

Operating margin improved YoY to 15.7% (7.5%) including restructuring charges of SEK -0.1 (-1.4) b. Operating margin excluding restructuring charges was 16.1% (11.9%). The improvement was driven by higher gross margin and sales, partly offset by increased operating expenses. In the quarter, operating income was negatively impacted by revaluation of customer financing and impairment losses of trade receivables of SEK -1.2 b.

Operating margin increased QoQ to 15.7% from 10.9%. Operating margin excluding restructuring charges increased to 16.1% from 13.3%. Improvements were seen across all offerings and were driven by higher sales and gross margin, partly offset by increased operating expenses.

Net impact from amortization and capitalization of development expenses and from recognition and deferral of hardware costs — SEK b. Q3 2018 Q3 2017 Q2 2018
Cost of Sales -0.1 -0.6 -0.2
R&D expenses 0.0 -0.1 0.2
Total impact -0.1 -0.7 0.0

Strategy execution

As presented at the 2017 Capital Markets Day, the target for Networks is to improve the operating margin to 15%-17% by 2020. Three important ongoing activities for profitability improvements are to:

  • invest in R&D to safeguard a leading portfolio

  • fully transition the radio unit deliveries to Ericsson Radio System (ERS) for increased competitiveness

  • continue to make savings in service delivery and common costs.

The ERS, which was introduced to the market in 2015, has proven to be competitive as well as creating a strong market position. The ERS accounted for 86% of total radio unit deliveries year to date.

The plan is to have fully transitioned the radio unit deliveries to ERS by the end of 2018.

6 Ericsson | Third Quarter Report 2018 Segment results | Networks

Table of Contents

Digital Services

SEK b. — Net sales 9.0 8.9 1 % 8.8 2 % 25.1 26.9
Of which products 4.6 4.9 -6 % 4.5 3 % 13.0 14.6
Of which IPR licensing revenues 0.4 0.4 7 % 0.3 18 % 1.0 1.1
Of which services 4.4 4.1 8 % 4.4 1 % 12.1 12.4
Sales growth adjusted for comparable units and currency — — -6 % — 0 % — —
Gross income 3.2 2.6 22 % 3.5 -7 % 9.6 3.6
Gross margin 35.7 % 29.3 % — 39.1 % — 38.1 % 13.3 %
Operating income (loss) -1.8 -3.8 -53 % -2.4 — -6.8 -15.0
Operating margin -19.9 % -42.2 % — -26.9 % — -27.0 % -55.7 %
Restructuring charges -0.4 -1.1 -68 % -0.9 -59 % -1.8 -1.8
Gross income excl. restructuring charges 3.3 2.9 16 % 3.8 -12 % 10.2 4.3
Gross margin excl. restructuring charges 36.9 % 32.0 % — 42.6 % — 40.7 % 15.8 %
Operating income (loss) excl. restructuring charges -1.4 -2.7 — -1.5 — -4.9 -13.2
Operating margin excl. restructuring charges -15.9 % -29.9 % — -16.9 % — -19.7 % -49.0 %

Net sales

Sales as reported increased by 1% YoY with stable sales in the new portfolio and a continued decline in legacy product sales. Sales adjusted for comparable units and currency decreased by -6% YoY. The interest for Ericsson’s 5G-ready and cloud-native products remains strong and several contracts were signed in the quarter.

Sales were stable QoQ.

Gross margin

Gross margin improved YoY to 35.7% (29.3%). Gross margin excluding restructuring charges increased YoY to 36.9% (32.0%) supported by cost reductions in services. Reduced amortization of software release development expenses had a positive impact of SEK 0.3 b. YoY.

Gross margin declined QoQ from 39.1%. Gross margin excluding restructuring charges declined QoQ from 42.6%, due to increased provisions related to large transformation projects.

Operating income (loss)

Operating income (loss) improved YoY to SEK -1.8 (-3.8) b. Operating income (loss) excluding restructuring charges improved to SEK -1.4 (-2.7) b., supported by reductions in cost of sales and operating expenses. Restructuring charges declined YoY to SEK -0.4 (-1.1) b.

Operating income (loss) improved QoQ to SEK -1.8 b. from -2.4 b. Operating income excluding restructuring charges improved to SEK -1.4 b. from -1.5 b., driven by reduced operating expenses partly offset by reduced gross margin. Total restructuring charges declined QoQ to SEK -0.4 from -0.9 b.

Net impact from amortization and capitalization of development expenses — SEK b. Q3 2018 Q3 2017 Q2 2018
Cost of Sales 0.0 -0.3 0.0
R&D expenses -0.4 -0.4 -0.4
Total impact -0.4 -0.7 -0.4

Strategy execution

As presented at the Capital Markets Day 2017, the target is to turn around Digital Services into low single-digit operating margin by 2020. Cost reduction activities continue across the areas of service delivery, SG&A and R&D. While new ways of working are improving R&D efficiency, investments continue in the portfolio of 5G-ready and cloud-native products in order to defend current market position and prepare Digital Services for future profitable growth.

In the quarter, Ericsson acquired CENX, a US-based service assurance company.

A key activity for the turnaround is to complete, renegotiate or exit 45 identified critical customer contracts and the plan is to address approximately 50% of those contracts in 2018. A total of 19 contracts had been addressed at the end of Q3 2018.

The sales shift towards the new portfolio continues. Rolling 12 months, sales of the new portfolio decreased by -7% compared with -14% in the previous quarter. However, the ongoing digitalization drives opportunities for operators to reduce costs and be more agile by; automating operations, digitally serving and engaging with customers and building programmable core networks. Consequently, operators increasingly invest in the areas where Digital Services provide solutions.

7 Ericsson | Third Quarter Report 2018 Segment results | Digital Services

Table of Contents

Managed Services

SEK b. — Net sales 6.5 6.6 -2 % 6.5 -1 % 18.9 19.6
Sales growth adjusted for comparable units and currency — — -8 % — -1 % — —
Gross income (loss) 0.8 -0.4 — 0.8 0 % 2.1 -0.9
Gross margin 12.5 % -5.4 % — 12.4 % — 11.1 % -4.5 %
Operating income (loss) 0.4 -0.7 — 0.3 37 % 0.8 -2.8
Operating margin 6.3 % -11.0 % — 4.6 % — 4.3 % -14.4 %
Restructuring charges 0.0 -0.1 — -0.1 — -0.2 -0.3
Gross income (loss) excl. restructuring charges 0.8 -0.3 — 0.9 -9 % 2.3 -0.6
Gross margin excl. restructuring charges 12.9 % -4.0 % — 14.0 % — 12.1 % -3.0 %
Operating income (loss) excl. restructuring charges 0.4 -0.6 — 0.4 5 % 1.0 -2.5
Operating margin excl. restructuring charges 6.8 % -9.5 % — 6.5 % — 5.4 % -12.8 %

Net sales

Sales as reported decreased by -2% YoY. Sales in Managed Services IT and Network Design and Optimization showed growth. Sales adjusted for comparable units and currency decreased by -8% YoY, as a result of contract exits.

Sales as reported decreased slightly QoQ. Sales adjusted for comparable units and currency decreased by -1% QoQ.

Gross margin

Gross margin increased YoY to 12.5% (-5.4%). Gross margin excluding restructuring charges increased to 12.9% (-4.0%) supported by customer contract reviews as well as results of efficiency measures.

Gross margin increased slightly QoQ to 12.5% from 12.4%. Gross margin excluding restructuring charges decreased QoQ to 12.9% from 14.0%.

Operating income

Operating income increased YoY to SEK 0.4 (-0.7) b. Operating income excluding restructuring charges improved to SEK 0.4 (-0.6) b. due to higher gross margin.

Sequentially, operating income excluding restructuring charges was flat at SEK 0.4 b.

Strategy execution

To reshape the solutions, investments are increasing in artificial intelligence, automation and analytics in order to further enhance user experience, improve efficiency and better manage the increasingly complex networks of tomorrow. Customer interest in the coming solutions is strong, but sales are so far limited as the solutions are in early stages.

As presented at the 2017 Capital Markets Day, the ambition for Managed Services is to improve the operating margin to 4%-6% in 2020. In order to focus the business and improve profitability, 42 managed services contracts (out of >300) have been identified for exit, renegotiation or transformation. At the end of the quarter, 40 of the 42 contracts had been addressed, resulting in an annualized profit improvement of approximately SEK 0.9 b. The divestment of Ericsson Local Services AB (LSS) was concluded on August 31, 2018.

8 Ericsson | Third Quarter Report 2018 Segment results | Managed Services

Table of Contents

Emerging Business and Other (includes Emerging Business, MediaKind, Red Bee Media and iconectiv)

SEK b. — Net sales 2.4 2.0 22 % 2.1 18 % 6.1 5.8
Sales growth adjusted for comparable units and currency — — 11 % — 15 % — —
Gross income 0.8 0.4 113 % 0.5 56 % 1.6 1.1
Gross margin 32.3 % 18.4 % — 24.4 % — 26.6 % 19.5 %
Operating income (loss) -1.0 -1.5 — -1.3 — -3.5 -6.2
Operating margin -42.9 % -76.7 % — -63.5 % — -57.4 % -106.3 %
Restructuring charges 0.0 -0.2 -84 % -0.1 — -0.2 -0.4
Gross income excl. restructuring charges 0.8 0.4 87 % 0.6 39 % 1.7 1.3
Gross margin excl. restructuring charges 32.3 % 21.1 % — 27.4 % — 28.5 % 22.0 %
Operating income (loss) excl. restructuring charges -1.0 -1.3 — -1.2 — -3.3 -5.8
Operating margin excl. restructuring charges -41.5 % -66.2 % — -57.4 % — -53.8 % -99.7 %

Net sales

Sales as reported increased by 22% YoY. Sales adjusted for comparable units and currency increased by 11%, driven by growth in the iconectiv business through the multi-year number portability contract in the United States, which is now fully up and running. Sales in the media business (MediaKind and Red Bee Media) were stable at SEK 1.4 (1.4) b.

Sales increased by 18% QoQ, primarily driven by growth in iconectiv. Sales adjusted for comparable units and currency increased by 15% QoQ.

Gross margin

Gross margin increased YoY to 32.3% (18.4%). Gross margin excluding restructuring charges increased to 32.3% (21.1%), supported by an increased share of iconectiv sales and by margin improvements in the media business.

Gross margin increased QoQ from 24.4%. Gross margin excluding restructuring charges increased QoQ from 27.4%, supported by an increased share of iconectiv sales and by margin improvements in the media business.

Operating income (loss)

Operating income improved YoY to SEK -1.0 (-1.5) b. Operating income excluding restructuring charges improved to SEK -1.0 (-1.3) b., driven by improved results in iconectiv and media business. Operating income excluding restructuring charges and corporate allocations for the media business was SEK -0.4 (-0.6) b.

Operating income improved QoQ to SEK -1.0 from -1.3 b. Operating income excluding restructuring charges improved to SEK -1.0 from -1.2 b., driven by stronger sales in iconectiv. Costs related to the planned transaction for MediaKind impacted the result negatively by SEK -0.1 b. in the quarter.

Net impact from amortization and capitalization of development expenses

SEK b. — Cost of Sales -0.1 0.0 0.0
R&D expenses 0.0 -0.1 -0.1
Total impact -0.1 -0.1 -0.1

Strategy execution

As outlined at the Capital Markets Day in 2017, the target for segment Emerging Business and Other, including iconectiv, is a break-even result by 2020.

Selective investments will continue in Emerging Business in order to build a position and grow sales in new areas. Parts of the portfolio are still in an early phase, with focus on generating sales and scale the business. As sales do not yet cover the required investments this results in a negative bottom line. Ericsson will remain disciplined in its investments in Emerging Business by tracking each venture against delivery milestones.

For MediaKind, Ericsson is partnering with One Equity Partners (OEP), retaining a 49% ownership stake. This allows Ericsson to capture the upside of the business while at the same time taking an active part in the expected consolidation of the industry. Activities are ongoing to complete the transaction around year-end 2018.

For Red Bee Media, the target is to achieve a sustainable profitable business by continuing to develop and manage the business as an independent and focused media services entity within Ericsson. Operations and services propositions will be further developed, in line with the Red Bee Media tactical and transformational strategic execution plans.

9 Ericsson | Third Quarter Report 2018 Segment results | Emerging Business and Other

Table of Contents

Cash flow

SEK b. — Net income reconciled to cash 2.9 -0.8 -0.3
Changes in operating net assets -0.9 0.8 1.7
Cash flow from operating activities 2.0 0.0 1.4
Cash flow from investing activities -1.7 3.3 1.6
Cash flow from financing activities 0.3 1.4 -3.7
Effect of exchange rate changes on cash -1.6 0.0 1.0
Net change in cash and cash equivalents -1.0 4.8 0.4
Free cash flow excluding M&A 0.7 -0.8 -0.2
Free cash flow 0.3 -0.5 -0.6

Operating activities

Cash flow from operating activities was SEK 2.0 (0.0) b., driven by SEK 2.9 b. of net income reconciled to cash. Change in operating net assets was SEK -0.9 b., with increased trade receivables and contract assets as well as increased inventory. Sale of trade receivables continued to trend downwards and was reduced YoY. Cash outlays related to restructuring charges were SEK -1.2 (-1.5) b. in the quarter.

Investing activities

Cash flow from investing activities was SEK -1.7 (3.3) b. Investments in M&A were SEK -0.4 (0.4) b., mainly related to acquisition of CENX in Digital Services. Cash flow from investments in property, plant and equipment was SEK -1.1 (-0.7) b. and capitalized development expenses were SEK -0.2 (-0.1) b.

Financing activities

Cash flow from financing activities was positive at SEK 0.3 (1.4) b. due to an increase in borrowings and effects of foreign exchange rates on financial items.

Free cash flow

Free cash flow improved to SEK 0.3 (-0.5) b. due to increased cash flow from operating activities partly offset by increased investments in M&A.

Free cash flow excluding M&A increased QoQ to SEK 0.7 b. and free cash flow increased QoQ to SEK 0.3 b. from SEK -0.6 b., mainly due to increased cash flow from operating activities.

Free cash flow YTD was SEK 0.0 (-5.0) b.

10 Ericsson | Third Quarter Report 2018 Cash flow

Table of Contents

Financial position

SEK b. — + Cash and cash equivalents 36.1 26.2 37.0
+ Interest-bearing securities, current 6.6 6.5 8.3
+ Interest-bearing securities, non-current 23.0 22.4 21.5
Gross cash 65.7 55.1 66.9
– Borrowings, current 2.5 3.0 2.6
– Borrowings, non-current 31.2 28.0 31.1
Net cash 32.0 24.1 33.1
Equity 96.0 112.7 93.6
Total assets 264.8 267.2 265.3
Capital turnover (times) 1.3 1.1 1.2
Return on capital employed (%) 2.6 % -11.8 % 0.1 %
Equity ratio (%) 36.2 % 42.2 % 35.3 %
Return on equity (%) 0.0 % -15.2 % -5.7 %

Gross cash decreased by SEK -1.2 b. and net cash decreased by SEK -1.1 b. in the quarter, due to negative effects of exchange rate changes on cash of SEK -1.6 b. Gross cash was SEK 65.7 b. and net cash was SEK 32.0 b.

Liability for post-employments benefits decreased in the quarter, to SEK 25.5 b. from SEK 27.3 b., due to increased interest rates in Swe-den.

The Swedish defined benefit obligation (DBO) has been calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post-employment benefits would have been approximately SEK 8.5 b. lower as of Sep 30, 2018.

The average maturity of long-term borrowings as of Sep 30, 2018, was 3.6 years, a decrease from 4.3 years 12 months earlier.

11 Ericsson | Third Quarter Report 2018 Financial position

Table of Contents

Parent Company

Income after financial items was SEK 3.3 (2.6) b. The increase was mainly due to higher recognized dividends from subsidiaries and due to a gain on sale of shares in Ericsson India Private Ltd of SEK 1.0 b.

At the end of the quarter, gross cash (cash, cash equivalents, short-term investments and interest-bearing securities non-current) amounted to SEK 55.2 (53.6) b.

In accordance with the conditions of the long-term variable compensation program (LTV) for Ericsson employees, 2,977,975 shares from treasury stock were sold or distributed to employees during the third quarter. The holding of treasury stock at September 30, 2018, was 40,403,957 Class B shares.

12 Ericsson | Third Quarter Report 2018 Parent Company

Table of Contents

Other information

Ericsson announced changes to Executive Team

On July 18, 2018, Ericsson announced that the Company has appointed Jan Karlsson Senior Vice President, Head of Business Area Digital Services, and member of Ericsson’s Executive Team, effective August 1, 2018. Jan Karlsson has been acting in this position since February 1, 2018.

Ericsson expects to close the divestment of its majority stake in MediaKind around year-end

On September 18, 2018, Ericsson announced that the Company expects to close the divestment of its majority stake in MediaKind around year-end as compared to previously communicated Q3 2018. As communicated in the Q2 2018 earnings release, the divestment of MediaKind is estimated to create additional expenses of SEK -0.3 b.

SEC and DOJ inquiries

As previously disclosed, Ericsson has been voluntarily cooperating since 2013 with an investigation by the United States Securities and Exchange Commission (SEC) and, since 2015, with an investigation by the United States Department of Justice (DOJ) into Ericsson’s compliance with the U.S. Foreign Corrupt Practices Act (FCPA). While Ericsson cannot comment in detail the Company can provide the following update on the process. The Company has identified facts that are relevant to the investigations. These facts have been shared with the authorities by the Company.

The Company continues to cooperate with the SEC and the DOJ and is engaged in discussions with them to find a resolution. While the length of these discussions cannot be determined, based on the facts that the Company has shared with the authorities, it believes that the resolution of these matters will likely result in monetary and other measures, the magnitude of which cannot be estimated currently but may be material. Potential future cash outflows are currently not capable of being reliably estimated. Accordingly, no provisions have been recorded for such potential exposure.

Ericsson continuously seeks to strengthen its ethics and compliance program with risk-relevant policies, processes and tools for preventing, detecting and remediating non-compliance. These efforts have been further reinforced in recent years. In addition, in 2016 the Board hired an independent compliance advisory firm to assist the Company and the Board on compliance related matters. Their recommendations are currently being implemented. Recent improvement efforts focused on the following areas: people and culture (including tone from the top, senior leadership vetting, disciplinary processes, and training), third party engagements (including resources, policies, controls and processes), compliance and investigation capabilities (including resources, policies, governance, processes and tools), and internal control capabilities (including resources, governance, processes and tools).

The Company is committed to having a robust and fit-for-purpose compliance program and is continuously looking to improve on ways to better manage its compliance risks throughout the Company with due effort and attention.

13 Ericsson | Third Quarter Report 2018 Other information

Table of Contents

Risk factors

Ericsson’s operational and financial risk factors and uncertainties are described in our Annual Report 2017. Risk factors and uncertainties in focus short term for the Parent Company and the Ericsson Group include, but are not limited to:

• Potential negative effects on operators’ willingness to invest in network development due to uncertainty in the financial markets and a weak economic business environment, or reduced consumer telecom spending, or increased pressure on Ericsson to provide financing, or delayed auctions of spectrum

• Intense competition from existing competitors as well as new entrants, including IT companies entering the telecommunications market, which could have a material adverse effect on the results

• Uncertainty regarding the financial stability of suppliers, for example due to lack of financing

• Effects on gross margins and/or working capital of the business mix in the Networks segment between capacity sales and new coverage build-outs

• Effects on gross margins of the business mix including new network build-outs and new managed services or digital transformation deals with initial transition costs

• Effects of the ongoing industry consolidation among our customers as well as between our largest competitors, e.g. with postponed investments and intensified price competition as a consequence

• New and ongoing partnerships which may not be successful and expose us to future costs

• Changes in foreign exchange rates, in particular USD

• Political unrest and uncertainty in certain markets, as well as escalating trade disputes and sanctions

• Effects on production and sales from restrictions with respect to timely and adequate supply of materials, components and production capacity and other vital services on competitive terms

• No guarantees that strategy execution, specific restructuring or cost-savings initiatives, profitability restoring efforts and/or organizational changes will be sufficient, successful or executed in time to deliver any improvements in earnings

• Cybersecurity incidents, which may have a material negative impact

• Rapidly changing technologies and the ways these are brought to the market, which could be disruptive to the business

• Ericsson is subject to risks associated with the development and implementation of new solutions or technologies under existing customer contracts. The Company may not be successful or incur delays in developing or implementing such solutions or technologies, which could result in damage claims and loss of customers which may have an adverse impact on liquidity and results of operations.

Ericsson monitors the compliance with all relevant trade regulations and trade embargoes applicable to dealings with customers operating in countries where there are trade restrictions or trade restrictions are discussed.

Ericsson strives to operate globally in accordance with Group policies and directives for business ethics and conduct and has a dedicated ethics and compliance program. However, in some of the countries where the Company operates, corruption risks can be high and compliance failure could have a material adverse impact on our business, financial condition and brand.

Ericsson is voluntarily cooperating with investigations by the United States Securities and Exchange Commission and the United States Department of Justice regarding its compliance with the U.S. Foreign Corrupt Practices Act. The Company continues to cooperate with the SEC and DOJ and is engaged in discussions with them to find a resolution. While the length of these discussions cannot be determined, based on the facts that the Company has shared with the authorities, Ericsson believes that the resolution of these matters will likely result in monetary and other measures, the magnitude of which cannot be estimated currently but may be material. Potential future cash outflows are currently not capable of being reliably estimated. Accordingly, no provisions have been recorded for such potential exposure.

Stockholm, October 18, 2018

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. no. 556016-0680

Date for next report: January 25, 2019

14 Ericsson | Third Quarter Report 2018 Risk factors

Table of Contents

Auditors’ Review Report

Introduction

We have reviewed the condensed interim financial information (interim report) of Telefonaktiebolaget LM Ericsson (publ.) as of September 30, 2018, and the nine months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, October 18, 2018

PricewaterhouseCoopers AB

Bo Hjalmarsson

Authorized Public Accountant

Auditor in Charge

Johan Engstam

Authorized Public Accountant

15 Ericsson | Third Quarter Report 2018 Auditors’ Review Report

Table of Contents

Editor’s note

Press briefing and live webcast

Ericsson will hold a press and analyst briefing, starting at 09:00 CEST on October 18, 2018, at Ericsson Studio, Grönlandsgatan 8, Kista, Sweden. The press briefing is open to journalists and analysts. The briefing will also be available through a live video webcast at: www.ericsson.com/press and www.ericsson.com/investors

Conference call

A conference call for financial analysts, investors and journalists will start at 14:00 CEST.

A live audio webcast of the conference call will be available at: www.ericsson.com/investors and www.ericsson.com/press Replay of the conference call will be available approximately one hour after the call has ended and will remain available for seven days.

For further information, please contact:

Carl Mellander Senior Vice President, Chief Financial Officer

Phone: +46 10 713 89 70

E-mail: [email protected] or

[email protected]

Helena Norrman, Senior Vice President, Chief Marketing and Communications Officer

Phone: +46 10 719 34 72

E-mail: [email protected] or

[email protected]

Telefonaktiebolaget LM Ericsson Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Peter Nyquist, Vice President,
Head of Investor Relations
Phone: +46 10 714 64 99, +46 70 575 29 06
E-mail: [email protected]
Stefan Jelvin, Director,
Investor Relations
Phone: +46 10 714 20 39, +46 70 986 02 27
E-mail: [email protected]
Åsa Konnbjer, Director,
Investor Relations
Phone: +46 10 713 39 28, +46 73 082 59 28
E-mail: [email protected]
Rikard Tunedal, Director,
Investor Relations
Phone: +46 10 714 54 00, +46 761 005 400
E-mail: [email protected]

Media

Ola Rembe, Vice President,
Head of External Communications
Phone: +46 10 719 97 27, +46 73 024 48 73
E-mail: [email protected]
Corporate Communications
Phone: +46 10 719 69 92
E-mail: [email protected]

16 Ericsson | Third Quarter Report 2018 Editor’s note

Table of Contents

Forward-looking statements

This report includes forward-looking statements, including statements reflecting management’s current views relating to the growth of the market, future market conditions, future events, financial condition, and expected operational and financial performance, including, in particular the following:

• Our goals, strategies, planning assumptions and operational or financial performance expectations

• Industry trends, future characteristics and development of the markets in which we operate

• Our future liquidity, capital resources, capital expenditures, cost savings and profitability

• The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

• The ability to deliver on future plans and to realize potential for future growth

• The expected operational or financial performance of strategic cooperation activities and joint ventures

• The time until acquired entities and businesses will be integrated and accretive to income

• Technology and industry trends including the regulatory and standardization environment in which we operate, competition and our customer structure.

The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. Any statement that refers to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

We caution investors that these statements are subject to risks and uncertainties many of which are difficult to predict and generally beyond our control that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Important factors that could affect whether and to what extent any of our forward-looking statements materialize include, but are not limited to, the factors described in the section “Risk Factors”, and in “Risk Factors” in the Annual Report 2017.

These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events, whether as a result of new information, future events or otherwise, except as required by applicable law or stock exchange regulation.

17 Ericsson | Third Quarter Report 2018 Forward-looking statements

Table of Contents

Financial statements and

other information

Contents
Financial statements
19 Consolidated income statement
19 Statement of comprehensive income (loss)
20 Consolidated balance sheet
21 Consolidated statement of cash flows
22 Consolidated statement of changes in equity
22 Consolidated income statement – isolated quarters
23 Consolidated statement of cash flows – isolated quarters
24 Parent Company income statement
24 Parent Company statement of comprehensive income (loss)
25 Parent Company balance sheet
Additional information
26 Accounting policies
28 Segment reporting
29 Net sales by segment by quarter
30 Sales growth adjusted for comparable units and currency
30 Gross income (loss) and gross margin by segment by quarter
31 Operating income (loss) and operating margin by segment by quarter
32 EBITA and EBITA margin by segment by quarter
33 Net sales by market area by quarter
34 Top 5 countries in sales
34 Net sales by market area by segment
35 IPR licensing revenues by segment by quarter
35 Provisions
36 Information on investments
37 Other information
37 Number of employees
Items excluding restructuring charges
38 Restructuring charges by function
38 Restructuring charges by segment
39 Gross income (loss) and gross margin excluding restructuring charges by segment
40 Operating income (loss) and operating margin excluding restructuring charges by segment
Alternative performance measures
41 Sales growth adjusted for comparable units and currency
42 Items excluding restructuring charges
43 EBITA and EBITA margin
43 Cash conversion
43 Gross cash and net cash, end of period
44 Capital employed
44 Capital turnover
45 Return on capital employed
45 Equity ratio
45 Return on equity
46 Earnings (loss) per share (non-IFRS)
46 Free cash flow and free cash flow excluding M&A

18 Ericsson | Third Quarter Report 2018 Financial statements and other information

Table of Contents

Financial statements

Consolidated income statement

SEK million Jul-Sep — 2018 2017 Change Jan-Sep — 2018 2017 Change
Net sales 53,810 49,413 9 % 147,029 147,497 0 %
Cost of sales -34,180 -36,132 -5 % -95,208 -112,086 -15 %
Gross income 19,630 13,281 48 % 51,821 35,411 46 %
Gross margin (%) 36.5 % 26.9 % 35.2 % 24.0 %
Research and development expenses -9,388 -10,519 -11 % -28,244 -27,949 1 %
Selling and administrative expenses -6,625 -5,741 15 % -19,834 -20,782 -5 %
Impairment losses on trade receivables 1) -409 -1,094 -63 % -806 -2,969 -73 %
Operating expenses -16,422 -17,354 -5 % -48,884 -51,700 -5 %
Other operating income and expenses 31 415 126 795
Shares in earnings of JV and associated companies 2 6 31 29
Operating income (loss) 3,241 -3,652 -189 % 3,094 -15,465 -120 %
Financial income -225 -139 -22 -248
Financial expenses -414 -182 -1,968 -449
Income after financial items 2,602 -3,973 -165 % 1,104 -16,162 -107 %
Taxes 146 516 -72 % -883 2,222 -140 %
Net income (loss) 2,748 -3,457 -179 % 221 -13,940 -102 %
Net income (loss) attributable to:
Stockholders of the Parent Company 2,745 -3,561 23 -14,100
Non-controlling interests 3 104 198 160
Other information
Average number of shares, basic (million) 3,293 3,279 3,290 3,275
Earnings (loss) per share, basic (SEK) 2) 0.84 -1.09 0.01 -4.31
Earnings (loss) per share, diluted (SEK) 3) 0.83 -1.09 0.01 -4.31

1) Impairment of trade receivables has been calculated according to IFRS 9 in 2018 and according to IAS 39 in 2017. Previously, these losses have been reported as selling and administrative expenses.

2) Based on net income (loss) attributable to stockholders of the Parent Company.

3) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

Statement of comprehensive income (loss)

SEK million Jul-Sep — 2018 2017 Jan-Sep — 2018 2017
Net income (loss) 2,748 -3,457 221 -13,940
Other comprehensive income (loss)
Items that will not be reclassified to profit or loss
Remeasurements of defined benefits pension plans incl. asset ceiling 1,223 -2,618 497 -1,646
Revaluation of borrowings due to change in credit risk -292 — -226 —
Tax on items that will not be reclassified to profit or loss -217 546 -270 217
Items that may be reclassified to profit or loss
Available-for-sale financial assets
Gains/losses arising during the period — 5 — 78
Reclassification adjustments on gains/losses included in profit or loss — — — 5
Revaluation of other investments in shares and participations
Fair value remeasurement — -5 — -3
Changes in cumulative translation adjustments -1,237 -1,728 1,804 -4,523
Share of other comprehensive income on JV and associated companies -5 -8 15 -7
Tax on items that may be reclassified to profit or loss — 1 — -17
Total other comprehensive income (loss), net of tax -528 -3,807 1,820 -5,896
Total comprehensive income (loss) 2,220 -7,264 2,041 -19,836
Total comprehensive income (loss) attributable to:
Stockholders of the Parent Company 2,223 -7,327 1,807 -19,939
Non-controlling interest -3 63 234 103

19 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Consolidated balance sheet

Sep 30 Jun 30 Dec 31
SEK million 2018 2018 2017
ASSETS
Non-current assets
Intangible assets
Capitalized development expenses 4,918 5,458 4,593
Goodwill 30,514 30,145 27,815
Intellectual property rights, brands and other intangible assets 3,493 3,883 4,148
Property, plant and equipment 12,810 12,894 12,857
Financial assets
Equity in JV and associated companies 625 658 624
Other investments in shares and participations 1,572 1,587 1,279
Customer finance, non-current 780 1,367 2,178
Interest-bearing securities, non-current 23,014 21,501 25,105
Other financial assets, non-current 6,254 6,805 5,897
Deferred tax assets 24,648 23,573 21,963
108,628 107,871 106,459
Current assets
Inventories 30,635 30,050 25,547
Contract assets 14,794 12,460 13,120
Trade receivables 41,456 41,580 48,105
Customer finance, current 1,240 1,664 1,753
Other current receivables 25,446 26,344 22,301
Interest-bearing securities, current 6,591 8,304 6,713
Cash and cash equivalents 36,058 37,049 35,884
156,220 157,451 153,423
Total assets 264,848 265,322 259,882
EQUITY AND LIABILITIES
Equity
Stockholders’ equity 95,087 92,689 96,935
Non-controlling interest in equity of
subsidiaries 866 871 636
95,953 93,560 97,571
Non-current liabilities
Post-employment benefits 25,475 27,306 25,009
Provisions, non-current 3,420 2,819 3,596
Deferred tax liabilities 1,274 1,332 901
Borrowings, non-current 31,187 31,131 30,500
Other non-current liabilities 4,456 4,549 2,776
65,812 67,137 62,782
Current liabilities
Provisions, current 5,275 6,715 6,283
Borrowings, current 2,463 2,642 2,545
Contract liabilities 30,108 30,959 29,076
Trade payables 28,914 28,563 26,320
Other current liabilities 36,323 35,746 35,305
103,083 104,625 99,529
Total equity and liabilities 264,848 265,322 259,882
Of which interest-bearing liabilities 33,650 33,773 33,045
Assets pledged as collateral 5,768 5,702 5,215
Contingent liabilities 1) 1,490 1,363 1,561

1) Contingent liabilities does not include any amounts related to investigation by the SEC and the DOJ about Ericsson’s compliance with the U.S Foreign Corrupt Practices Act (FCPA). For information about the investigation by the SEC and the DOJ, please refer to “Other information” on page 13 of this report.

20 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Consolidated statement of cash flows

SEK million Jul-Sep — 2018 2017 Jan-Sep — 2018 2017 Jan-Dec — 2017
Operating activities
Net income (loss) 2,748 -3,457 221 -13,940 -32,433
Adjustments to reconcile net income to cash
Taxes -2,101 -1,323 -5,487 -7,261 -9,064
Earnings/dividends in JV and associated companies 28 73 13 58 56
Depreciation, amortization and impairment losses 1,893 4,146 5,849 11,774 27,892
Other 348 -218 1,056 261 440
Net income reconciled to cash 2,916 -779 1,652 -9,108 -13,109
Changes in operating net assets
Inventories -1,773 1,061 -6,496 -3,637 4,719
Customer finance, current and non-current 1,001 456 1,948 762 798
Trade receivables and contract assets -3,503 623 5,474 3,625 1,379
Trade payables 953 -1,061 1,607 -679 1,886
Provisions and post-employment benefits -265 -608 -634 4,343 4,755
Contract liabilities -220 -1,910 304 2,324 5,024
Other operating assets and liabilities, net 2,931 2,200 1,200 812 4,149
-876 761 3,403 7,550 22,710
Cash flow from operating activities 2,040 -18 5,055 -1,558 9,601
Investing activities
Investments in property, plant and equipment -1,088 -739 -2,895 -2,772 -3,877
Sales of property, plant and equipment 102 12 277 118 1,016
Acquisitions/divestments of subsidiaries and other operations, net -425 371 -1,305 383 276
Product development -151 -126 -730 -1,306 -1,444
Other investing activities -190 42 -427 110 -463
Interest-bearing securities 30 3,756 3,152 -8,806 -11,578
Cash flow from investing activities -1,722 3,316 -1,928 -12,273 -16,070
Cash flow before financing activities 318 3,298 3,127 -13,831 -6,469
Financing activities
Dividends paid -2 -145 -3,291 -3,423 -3,424
Other financing activities 254 1,563 -223 6,829 8,902
Cash flow from financing activities 252 1,418 -3,514 3,406 5,478
Effect of exchange rate changes on cash -1,562 48 561 -331 -91
Net change in cash and cash equivalents -992 4,764 174 -10,756 -1,082
Cash and cash equivalents, beginning of period 37,050 21,446 35,884 36,966 36,966
Cash and cash equivalents, end of period 36,058 26,210 36,058 26,210 35,884

21 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Consolidated statement

of changes in equity

SEK million Jan-Sep — 2018 2017 Jan-Dec — 2017
Opening balance 1) 97,571 135,257 135,257
Opening balance adjustment due to IFRS 9 -983 — —
Adjusted opening balance 96,588 135,257 135,257
Total comprehensive income (loss) 2,041 -19,836 -35,232
Sale/repurchase of own shares 76 -28 -5
Stock issue (net) — 15 15
Long-term variable compensation plans 540 650 885
Dividends paid -3,291 -3,424 -3,424
Transactions with non-controlling interests -1 76 75
Closing balance 95,953 112,710 97,571

1) The opening balance adjustment for IFRS 15 on initial application date (January 1, 2016) was SEK -4,353 million. Opening balances of 2017 and 2018 have been restated for IFRS 15.

Consolidated income statement

  • isolated quarters
Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Cost of sales -34,180 -32,475 -28,553 -45,365 -36,132 -35,652 -40,302
Gross income 19,630 17,333 14,858 12,516 13,281 14,629 7,501
Gross margin (%) 36.5 % 34.8 % 34.2 % 21.6 % 26.9 % 29.1 % 15.7 %
Research and development expenses -9,388 -9,783 -9,073 -9,938 -10,519 -8,364 -9,066
Selling and administrative expenses -6,625 -7,053 -6,156 -8,245 -5,741 -6,818 -8,223
Impairment losses on trade receivables 1) -409 -369 -28 -680 -1,094 -235 -1,640
Operating expenses -16,422 -17,205 -15,257 -18,863 -17,354 -15,417 -18,929
Other operating income and expenses 31 11 84 -12,926 2) 415 239 141
Shares in earnings of JV and associated companies 2 26 3 -5 6 12 11
Operating income (loss) 3,241 165 -312 -19,278 -3,652 -537 -11,276
Financial income -225 275 -72 -124 -139 -27 -82
Financial expenses -414 -1,085 -469 -394 -182 83 -350
Income after financial items 2,602 -645 -853 -19,796 -3,973 -481 -11,708
Taxes 146 -1,157 128 1,303 516 24 1,682
Net income (loss) 2,748 -1,802 -725 -18,493 -3,457 -457 -10,026
Net income (loss) attributable to:
Stockholders of the Parent Company 2,745 -1,885 -837 -18,476 -3,561 -471 -10,068
Non-controlling interests 3 83 112 -17 104 14 42
Other information
Average number of shares, basic (million) 3,293 3,290 3,286 3,283 3,279 3,275 3,272
Earnings (loss) per share, basic (SEK) 3) 0.84 -0.58 -0.25 -5.63 -1.09 -0.14 -3.08
Earnings (loss) per share, diluted (SEK) 4) 0.83 -0.58 -0.25 -5.63 -1.09 -0.14 -3.08

1) Impairment of trade receivables has been calculated according to IFRS 9 in 2018 and according to IAS 39 in 2017. Previously, these losses have been reported as selling and administrative expenses.

2) Includes write-down of goodwill of SEK -13.0 billion.

3) Based on net income (loss) attributable to stockholders of the Parent Company.

4) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

22 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Consolidated statement

of cash flows - isolated quarters

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Operating activities
Net income (loss) 2,748 -1,802 -725 -18,493 -3,457 -457 -10,026
Adjustments to reconcile net income to cash
Taxes -2,101 -1,071 -2,315 -1,803 -1,323 -1,826 -4,112
Earnings/dividends in JV and associated companies 28 -19 4 -2 73 -8 -7
Depreciation, amortization and impairment losses 1,893 2,065 1,891 16,118 4,146 2,197 5,431
Other 348 568 140 179 -218 -48 527
Net income reconciled to cash 2,916 -259 -1,005 -4,001 -779 -142 -8,187
Changes in operating net assets
Inventories -1,773 -1,910 -2,813 8,356 1,061 -1,492 -3,206
Customer finance, current and non-current 1,001 547 400 36 456 1,140 -834
Trade receivables and contract assets -3,503 1,661 7,316 -2,246 623 184 2,818
Trade payables 953 1,252 -598 2,565 -1,061 19 363
Provisions and post-employment benefits -265 478 -847 412 -608 315 4,636
Contract liabilities -220 -233 757 2,700 -1,910 -573 4,807
Other operating assets and liabilities, net 2,931 -94 -1,637 3,337 2,200 550 -1,938
-876 1,701 2,578 15,160 761 143 6,646
Cash flow from operating activities 2,040 1,442 1,573 11,159 -18 1 -1,541
Investing activities
Investments in property, plant and equipment -1,088 -951 -856 -1,105 -739 -1,018 -1,015
Sales of property, plant and equipment 102 52 123 898 12 37 69
Acquisitions/divestments of subsidiaries and other operations, net -425 -431 -449 -107 371 9 3
Product development -151 -325 -254 -138 -126 -315 -865
Other investing activities -190 -398 161 -573 42 -42 110
Interest-bearing securities 30 3,656 -534 -2,772 3,756 -676 -11,886
Cash flow from investing activities -1,722 1,603 -1,809 -3,797 3,316 -2,005 -13,584
Cash flow before financing activities 318 3,045 -236 7,362 3,298 -2,004 -15,125
Financing activities
Dividends paid -2 -3,289 — -1 -145 -3,274 -4
Other financing activities 254 -383 -94 2,073 1,563 -5,636 10,902
Cash flow from financing activities 252 -3,672 -94 2,072 1,418 -8,910 10,898
Effect of exchange rate changes on cash -1,562 980 1,143 240 48 -594 215
Net change in cash and cash equivalents -992 353 813 9,674 4,764 -11,508 -4,012
Cash and cash equivalents, beginning of period 37,050 36,697 35,884 26,210 21,446 32,954 36,966
Cash and cash equivalents, end of period 36,058 37,050 36,697 35,884 26,210 21,446 32,954

23 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Parent Company income statement

SEK million Jul-Sep — 2018 2017 Jan-Sep — 2018 2017 Jan-Dec — 2017
Net sales — — — — —
Cost of sales — — — — —
Gross income — — — — —
Operating expenses -879 -216 -1,385 -860 -1,294
Other operating income and expenses 399 557 1,153 1,747 1,616
Operating income -480 341 -232 887 322
Financial net 2,015 44 3,487 1,753 -2,297
Income after financial items 1,535 385 3,255 2,640 -1,975
Transfers to (-) / from untaxed reserves — — — — -120
Taxes -101 -40 -256 -148 -53
Net income (loss) 1,434 345 2,999 2,492 -2,148

Parent company statement

of comprehensive income (loss)

SEK million Jul-Sep — 2018 2017 Jan-Sep — 2018 2017 Jan-Dec — 2017
Net income (loss) 1,434 345 2,999 2,492 -2,148
Revaluation of borrowings due to change in credit risk 292 — 342 —
Tax on items that will not be reclassified to profit or loss -64 — -75 —
Available-for-sale financial assets
Gains/losses arising during the period — 5 — 78 68
Reclassification adjustments on gains/losses included in profit or loss — — — 5 5
Revaluation of other investments in shares and participations
Fair value remeasurement — — — — 102
Tax on items that may be reclassified to profit or loss — -1 — -18 -14
Total other comprehensive income, net of tax 228 4 267 65 161
Total comprehensive income (loss) 1,662 349 3,266 2,557 -1,987

24 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Parent company balance sheet

SEK million
ASSETS
Fixed assets
Intangible assets 170 329
Tangible assets 306 346
Financial assets 1) 2) 115,254 119,896
115,730 120,571
Current assets
Inventories — 1
Receivables 2) 44,328 41,173
Short-term investments 6,292 6,446
Cash and cash equivalents 25,896 18,715
76,516 66,335
Total assets 192,246 186,906
STOCKHOLDERS’ EQUITY, PROVISIONS AND LIABILITIES
Equity
Restricted equity 48,164 48,164
Non-restricted equity 2) 39,181 39,578
87,345 87,742
Provisions 1,079 602
Non-current liabilities 2) 62,776 60,623
Current liabilities 41,046 37,939
Total stockholders’ equity, provisions and liabilities 192,246 186,906
1) Of which interest-bearing
securities, non-current 23,014 25,105

2) The following 2018 opening balances have been adjusted due to IFRS 9: financial assets increased by SEK 8 million, receivables decreased by SEK –4 million, non-restricted equity decreased by SEK –28 million, and non-current liabilities increased by SEK 31 million.

25 Ericsson | Third Quarter Report 2018 Financial statements

Table of Contents

Additional information

Accounting policies

The group

This interim report is prepared in accordance with IAS 34. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31,2017 and should be read in conjunction with that annual report, with exception for the accounting policies described below.

New standards as from January 1, 2018

Two new IFRS standards are effective as from January 1, 2018, IFRS 9 “Financial instruments” and IFRS 15 “Revenue from Customer Contracts”.

Presentation in the financial statements

For IFRS 15 the Company has adopted the full retrospective method for transition, which mean that prior year comparatives have been restated and equity has been adjusted at the initial application date (January 1, 2016). The Company has applied IFRS 9 retrospectively on the required effective date, January 1, 2018. The 2018 opening balances have been adjusted, but the previous periods have not been restated.

Based on the new requirements under IFRS 15, contract assets and contract liabilities have been added as new lines in the consolidated balance sheet and statement of cash flow. Previously, contract assets were reported as trade receivables and contract liabilities were reported as deferred revenue and as advances from customers within other current liabilities. Due to IFRS 9, impairment losses on trade receivables are reported on a separate line in the consolidated income statement. Previously, these losses have been reported as Selling and administrative expenses. In the statement of comprehensive income, a new line has been added for revaluation of borrowings due to changes in credit risk. A new line has been added to the consolidated statement of equity showing the adjustment to the opening balance.

The prior periods financial statements and key ratios presented in this quarterly report have been restated to reflect adoption of these new standards.

Accounting policy – IFRS 9 “Financial instruments”

Financial assets

The Company classifies its financial assets in the following categories: at amortized cost, at fair value through other comprehensive income (FVOCI), and at fair value through profit or loss (FVTPL). The classification depends on the characteristics of the asset and the business model in which it is held.

Financial assets at amortized cost

Financial assets are classified as amortized cost if the contractual terms give rise to payments that are solely payments of principal and interest on the principal amount outstanding and the financial asset is held in a business model whose objective is to hold financial assets in order to collect contractual cash flows. These assets are subsequently measured at amortized cost using the effective interest method, minus impairment allowances.

Financial assets at fair value through other comprehensive income (FVOCI)

Assets are classified as FVOCI if the contractual terms give rise to payments that are solely payments of principal and interest on the principal amount outstanding and the financial asset is held in a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets. These assets are subsequently measured at fair value with changes in fair value recognized in other comprehensive income (OCI), except for effective interest, impairment gains and losses and foreign exchange gains and losses recognized in the income statement. Upon derecognition, the cumulative gain or loss in OCI is reclassified to the income statement.

Financial assets at fair value through profit or loss (FVTPL)

All financial assets that are not classified as either amortized cost or FVOCI are classified as FVTPL. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling in the near term. Derivatives are classified as held for trading, unless they are designated as hedging instruments for the purpose of hedge accounting. Assets held for trading are classified as current assets. Debt instruments classified as FVTPL, but not held for trading, are classified on the balance sheet based on their maturity date (i.e. those with a maturity longer than one year are classified as non-current). Investments in shares and participations are classified as FVTPL and classified as non-current financial assets.

Gains or losses arising from changes in the fair values of the “Financial assets at fair value through profit or loss” category (excluding derivatives and customer financing) are presented in the income statement within Financial income in the period in which they arise. Gains and losses on derivatives are presented in the income statement either as Cost of sales, Other operating income, Financial income or Financial expense, depending on the intent with the transaction. Gains and losses on customer financing are presented in the income statement as Selling expenses.

Impairment in relation to financial assets

At each balance sheet date, financial assets classified as either amortized cost or FVOCI and contract assets are assessed for impairment based on Expected Credit Losses (ECL). Allowances for trade receivables and contract assets are always equal to lifetime ECL. The loss is recognized in the income statement. When there is no reasonable expectation of collection, the asset is written off.

Borrowings

Borrowings by the Parent Company are designated FVTPL because they are managed and evaluated on a fair value basis. Changes in fair value are recognized in the income statement, except for changes in fair value due to change in credit risk which are recognized in Other comprehensive income.

26 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Summary of changes to classification of financial assets and financial liabilities

Type of asset IAS 39 classification IFRS 9 classification Reason for IFRS 9 classification
Cash equivalents, interest-bearing securities, and derivatives (held for trading) FVTPL FVTPL Held for trading portfolios are classified as FVTPL (no change).
Cash equivalents (not held for trading) Loans and receivables Amortized cost These assets are held to collect contractual cash flows.
Interest-bearing securities (not held for trading) Available-for-sale FVTPL These assets are not held for trading but are managed and evaluated on a fair value basis.
Trade receivables Loans and receivables FVOCI Trade receivables are managed in a business model whose objective is achieved through both collection of contractual cash flows and selling of assets.
Customer financing Loans and receivables FVTPL Customer finance assets are managed in a business model with the objective to realize cash flows through the sale of assets.
Investments in shares and participations (equity instruments) Available-for-sale FVTPL This is an accounting policy choice under IFRS 9.
Borrowings by parent company Amortized cost Designated FVTPL These borrowings are managed and evaluated on a fair value basis.

Fair value hedging and fair value hedge accounting

Fair value hedge accounting is no longer applied as of January 1, 2018.

Financial guarantees

Financial guarantee contracts are initially recognized at fair value (i.e., usually the fee received). Subsequently, these contracts are measured at the higher of:

– The expected credit losses.

– The recognized contractual fee less cumulative amortization when amortized over the guarantee period, using the straight-line-method.

Accounting policy – IFRS 15 “Revenue from Contracts with Customers”

IFRS 15, “Revenue from Contracts with Customers” establishes a new principle-based model of recognizing revenue from customer contracts. It introduces a five-step model that requires revenue to be recognized when control over goods and services are transferred to the customer.

The following paragraphs describes the types of contracts, when performance obligations are satisfied, and the timing of revenue recognition. They also describe the normal payment terms associated with such contracts and the resulting impact on the balance sheet over the duration of the contracts. The vast majority of Ericsson’s business is for the sale of standard products and services.

Standard products and services

Products and services are classified as standard solutions if they do not require significant installation and integration services to be delivered. Installation and integration services are generally completed within a short period of time, from the delivery of the related products. These products and services are viewed as separate distinct performance obligations. This type of customer contract is usually signed as a frame agreement and the customer issues individual purchase orders to commit to purchases of products and services over the duration of the agreement.

Revenue for standard products shall be recognized when control over the equipment is transferred to the customer at a point in time. This assessment shall be viewed from a customer’s perspective considering indicators such as transfer of titles and risks, customer acceptance, physical possession, and billing rights. For hardware sales, transfer of control is usually deemed to occur when the equipment arrives at the customer site and for software sales, when the licenses are made available to the customer. Contractual terms may vary, therefore judgment will be applied when assessing the indicators of transfer of control. Revenue for installation and integration services is recognized upon completion of the service.

Transaction prices under these contracts are mostly billed upon delivery of the hardware or software, and completion of installation services, although a proportion may be billed upon formal acceptance of the related installation services. This will result in a contract asset for the proportion of the transaction price that is not yet billed.

Revenue for recurring services such as customer support and managed services is recognized as the services are delivered, generally pro-rata over time. Transaction prices under these contracts are billed over time, often on a quarterly basis. Contract liabilities or receivables may arise depending on whether the quarterly billing is in advance or in arrears.

Contract for standard products and services applies to business in all segments.

Customized solution

Some products and services are sold together as part of a customized solution to the customer. This type of contract requires significant installation and integration services to be delivered within the solution, normally over a period of more than 1 year. These products and services are viewed together as a combined performance obligation. This type of contract is usually sold as a firm contract in which the scope of the solution and obligations of both parties are clearly defined for the duration of the contract.

27 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Revenue for the combined performance obligation shall be recognized over time if progress of completion can be reliably measured and enforceable right to payment exists over the duration of the contract. The progress of completion is estimated by reference to the output delivered such as achievement of contract milestones and customer acceptance. This method is considered appropriate as it reflects the nature of the customized solution and how integration service is delivered in these projects. Formal acceptance term is considered a key indicator of transfer of control for a customized solution and shall therefore be obtained prior to recognizing revenue. If the criteria above are not met, then all revenue shall be recognized upon the completion of the customized solution, when final acceptance is provided by the customer.

Transaction price under these contracts are represented by progress payments or billing milestones as defined in the contracts. In most cases, revenue recognized is limited to the progress payments or unconditional billing milestones over the duration of the contract, therefore no contract asset or contract liability arises on these contracts. In some contracts, revenue may be recognized in advance of billing milestones if enforceable payment rights exist at all times over the contract duration. This will result in a contract asset balance until billing milestones are reached.

Contract for customized solution applies to the Business Support Systems (BSS) business within the segment Digital Services and the Media Solutions business within the segment Emerging Business and Other.

Intellectual Property Rights (IPR)

This type of contract relates to the patent and licensing business. The Company has assessed that the nature of its IPR contracts is such that they provide customers a license with the right to access Ericsson intellectual properties over time, therefore revenue shall be recognized over the duration of the contract. Royalty revenue based on sales or usage is recognized when the sales and usage occurs.

The transaction price on these contracts is usually structured as a royalty fee based on sales or usage over the period, measured on a quarterly basis. This results in a receivable balance if the billing is performed the following quarter after measurement. Some contracts include lump sum amounts, payable either up front at commencement or on an annual basis. This results in a contract liability balance if payment is in advance of revenue, as revenue is recognized over time.

As described in Note C3 “Segment Information” of the Annual Report 2017, revenue from IPR licensing contracts are allocated to the segments Networks and Digital Services.

Impact of IFRS 9 and IFRS 15 on balance sheet items

As reported at IFRS 15 balance at IFRS 9 balance at
31.12 2017 restatement 31.12.2017 adjustment 1.1.2018
ASSETS
Non-current assets
Deferred tax assets 21,228 735 21,963 288 22,251
Current assets
Inventories 24,960 587 25,547 — 25,547
Contract assets — 13,120 13,120 — 13,120
Trade receivables 63,210 -15,105 48,105 -1,240 46,865
EQUITY AND LIABILITIES
Equity
Stockholder’s equity 99,540 -2,605 96,935 -983 95,952
Non-current liabilities
Borrowings, non-current 30,500 — 30,500 31 30,531
Current liabilities
Provisions 6,350 -67 6,283 — 6,283
Contract liabilities — 29,076 29,076 — 29,076
Other current liabilities 62,370 -27,065 35,305 — 35,305

Segment reporting

Changes applied in Q1 2018

As of Q1 2018, sales related to 3PP routing business are reported in Networks (earlier Digital Services). Comparative periods have been restated to reflect this change. In Q1 2018, these sales were SEK 151 (160) million.

Changes applied in Q2 2018

As of Q2 2018, sales related to Application Development and Maintenance (ADM) and certain sales related to Business Support Solution (BSS) was moved between segments Managed Services and Digital Services, with increased sales in Managed Services and a corresponding sales decrease in Digital Services (net effect of SEK 1.9 b in 2017). The corresponding impact on 2017 gross income was SEK 0.2 b (positive for Managed Services, negative for Digital Services). Historical data has been restated to reflect the organizational change.

28 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Net sales by segment by quarter
2018 2017
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 35,934 32,393 28,602 37,077 31,871 31,699 31,638
Of which Products 25,336 22,319 19,473 25,404 21,734 21,281 21,858
Of which Services 10,598 10,074 9,129 11,673 10,137 10,418 9,780
Digital Services 8,987 8,833 7,262 11,820 8,930 9,901 8,101
Of which Products 4,582 4,467 3,947 6,452 4,859 5,370 4,327
Of which Services 4,405 4,366 3,315 5,368 4,071 4,531 3,774
Managed Services 6,465 6,528 5,896 6,898 6,618 6,673 6,283
Emerging Business and Other 2,424 2,054 1,651 2,086 1,994 2,008 1,781
Total 53,810 49,808 43,411 57,881 49,413 50,281 47,803
2018 2017
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 11 % 13 % -23 % 16 % 1 % 0 % —
Of which Products 14 % 15 % -23 % 17 % 2 % -3 % —
Of which Services 5 % 10 % -22 % 15 % -3 % 7 % —
Digital Services 2 % 22 % -39 % 32 % -10 % 22 % —
Of which Products 3 % 13 % -39 % 33 % -10 % 24 % —
Of which Services 1 % 32 % -38 % 32 % -10 % 20 % —
Managed Services -1 % 11 % -15 % 4 % -1 % 6 % —
Emerging Business and Other 18 % 24 % -21 % 5 % -1 % 13 % —
Total 8 % 15 % -25 % 17 % -2 % 5 % —
2018 2017
Year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 13 % 2 % -10 % — — — —
Of which Products 17 % 5 % -11 % — — — —
Of which Services 5 % -3 % -7 % — — — —
Digital Services 1 % -11 % -10 % — — — —
Of which Products -6 % -17 % -9 % — — — —
Of which Services 8 % -4 % -12 % — — — —
Managed Services -2 % -2 % -6 % — — — —
Emerging Business and Other 22 % 2 % -7 % — — — —
Total 9 % –1 % –9 % — — — —
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 96,929 60,995 28,602 132,285 95,208 63,337 31,638
Of which Products 67,128 41,792 19,473 90,277 64,873 43,139 21,858
Of which Services 29,801 19,203 9,129 42,008 30,335 20,198 9,780
Digital Services 25,082 16,095 7,262 38,752 26,932 18,002 8,101
Of which Products 12,996 8,414 3,947 21,008 14,556 9,697 4,327
Of which Services 12,086 7,681 3,315 17,744 12,376 8,305 3,774
Managed Services 18,889 12,424 5,896 26,472 19,574 12,956 6,283
Emerging Business and Other 6,129 3,705 1,651 7,869 5,783 3,789 1,781
Total 147,029 93,219 43,411 205,378 147,497 98,084 47,803
2018 2017
Year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 2 % -4 % -10 % -6 % — — —
Of which Products 3 % -3 % -11 % -4 % — — —
Of which Services -2 % -5 % -7 % -8 % — — —
Digital Services -7 % -11 % -10 % -9 % — — —
Of which Products -11 % -13 % -9 % -10 % — — —
Of which Services -2 % -8 % -12 % -8 % — — —
Managed Services -3 % -4 % -6 % -8 % — — —
Emerging Business and Other 6 % -2 % -7 % -9 % — — —
Total 0 % -5 % -9 % -7 % — — —

29 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Sales growth adjusted for comparable units and currency*
2018 2017
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 9 % 7 % -22 % — — — —
Digital Services 0 % 16 % -38 % — — — —
Managed Services -1 % 6 % -11 % — — — —
Emerging Business and Other 15 % 18 % -20 % — — — —
Total 7 % 9 % -24 % — — — —
2018 2017
Isolated quarter, year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 5 % 2 % -2 % — — — —
Digital Services -6 % -12 % -3 % — — — —
Managed Services -8 % -3 % -4 % — — — —
Emerging Business and Other 11 % 1 % -2 % — — — —
Total 1 % -1 % -2 % — — — —
Year to date, year over year change, 2018 2017
percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 2 % 0 % -2 % — — — —
Digital Services -7 % -8 % -3 % — — — —
Managed Services -5 % -3 % -4 % — — — —
Emerging Business and Other 3 % -1 % -2 % — — — —
Total -1 % -2 % -2 % — — — —
*   Sales growth adjusted for comparable units and currency has not been restated for 2017.
Gross income (loss) and gross margin by segment by quarter
Isolated quarters, 2018 2017
SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 14,835 12,565 11,127 11,849 10,654 10,894 10,031
Digital Services 3,208 3,458 2,892 1,114 2,620 3,289 -2,324
Managed Services 805 809 491 -691 -360 19 -542
Emerging Business and Other 782 501 348 245 367 427 336
Total 19,630 17,333 14,858 12,517 13,281 14,629 7,501
Isolated quarters, 2018 2017
As percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 41.3 % 38.8 % 38.9 % 32.0 % 33.4 % 34.4 % 31.7 %
Digital Services 35.7 % 39.1 % 39.8 % 9.4 % 29.3 % 33.2 % -28.7 %
Managed Services 12.5 % 12.4 % 8.3 % -10.0 % -5.4 % 0.3 % -8.6 %
Emerging Business and Other 32.3 % 24.4 % 21.1 % 11.7 % 18.4 % 21.3 % 18.9 %
Total 36.5 % 34.8 % 34.2 % 21.6 % 26.9 % 29.1 % 15.7 %
Year to date, 2018 2017
SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 38,527 23,692 11,127 43,428 31,579 20,925 10,031
Digital Services 9,558 6,350 2,892 4,699 3,585 965 -2,324
Managed Services 2,105 1,300 491 -1,574 -883 -523 -542
Emerging Business and Other 1,631 849 348 1,375 1,130 763 336
Total 51,821 32,191 14,858 47,928 35,411 22,130 7,501
Year to date, 2018 2017
As percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 39.7 % 38.8 % 38.9 % 32.8 % 33.2 % 33.0 % 31.7 %
Digital Services 38.1 % 39.5 % 39.8 % 12.1 % 13.3 % 5.4 % -28.7 %
Managed Services 11.1 % 10.5 % 8.3 % -5.9 % -4.5 % -4.0 % -8.6 %
Emerging Business and Other 26.6 % 22.9 % 21.1 % 17.5 % 19.5 % 20.1 % 18.9 %
Total 35.2 % 34.5 % 34.2 % 23.3 % 24.0 % 22.6 % 15.7 %

30 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Operating income (loss) and operating margin by segment by quarter
Isolated quarters, 2018 2017
SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 5,656 3,544 3,371 1,945 2,375 3,424 2,711
Digital Services -1,784 -2,374 -2,607 -12,271 -3,770 -2,237 -9,004
Managed Services 409 299 100 -1,275 -727 -258 -1,829
Emerging Business and Other -1,040 -1,304 -1,176 -7,677 -1,530 -1,466 -3,154
Total 3,241 165 -312 -19,278 -3,652 -537 -11,276
Isolated quarters, 2018 2017
As percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 15.7 % 10.9 % 11.8 % 5.2 % 7.5 % 10.8 % 8.6 %
Digital Services -19.9 % -26.9 % -35.9 % -103.8 % -42.2 % -22.6 % -111.1 %
Managed Services 6.3 % 4.6 % 1.7 % -18.5 % -11.0 % -3.9 % -29.1 %
Emerging Business and Other -42.9 % -63.5 % -71.2 % -368.0 % -76.7 % -73.0 % -177.1 %
Total 6.0 % 0.3 % -0.7 % -33.3 % -7.4 % -1.1 % -23.6 %
Year to date, 2018 2017
SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12,571 6,915 3,371 10,455 8,510 6,135 2,711
Digital Services -6,765 -4,981 -2,607 -27,282 -15,011 -11,241 -9,004
Managed Services 808 399 100 -4,089 -2,814 -2,087 -1,829
Emerging Business and Other -3,520 -2,480 -1,176 -13,827 -6,150 -4,620 -3,154
Total 3,094 -147 -312 -34,743 -15,465 -11,813 -11,276
Year to date 2018 2017
As percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13.0 % 11.3 % 11.8 % 7.9 % 8.9 % 9.7 % 8.6 %
Digital Services -27.0 % -30.9 % -35.9 % -70.4 % -55.7 % -62.4 % -111.1 %
Managed Services 4.3 % 3.2 % 1.7 % -15.4 % -14.4 % -16.1 % -29.1 %
Emerging Business and Other -57.4 % -66.9 % -71.2 % -175.7 % -106.3 % -121.9 % -177.1 %
Total 2.1 % -0.2 % -0.7 % -16.9 % -10.5 % -12.0 % -23.6 %

31 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

EBITA and EBITA margin by segment by quarter
Isolated quarters, 2018 2017
SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 5,722 3,618 3,461 2,032 2,460 3,509 2,892
Digital Services -1,608 -2,204 -2,443 -4,890 -3,577 -2,034 -8,246
Managed Services 411 303 105 -1,268 -726 -259 -1,825
Emerging Business and Other -940 -1,202 -1,088 -1,199 -1,430 -1,308 -2,222
Total 3,585 515 35 -5,325 -3,273 -92 -9,401
Isolated quarters 2018 2017
As percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 15.9 % 11.2 % 12.1 % 5.5 % 7.7 % 11.1 % 9.1 %
Digital Services -17.9 % -25.0 % -33.6 % -41.4 % -40.1 % -20.5 % -101.8 %
Managed Services 6.4 % 4.6 % 1.8 % -18.4 % -11.0 % -3.9 % -29.0 %
Emerging Business and Other -38.8 % -58.5 % -65.9 % -57.5 % -71.7 % -65.1 % -124.8 %
Total 6.7 % 1.0 % 0.1 % -9.2 % -6.6 % -0.2 % -19.7 %
Year to date, 2018 2017
SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 12,801 7,079 3,461 10,893 8,861 6,401 2,892
Digital Services -6,255 -4,647 -2,443 -18,747 -13,857 -10,280 -8,246
Managed Services 819 408 105 -4,078 -2,810 -2,084 -1,825
Emerging Business and Other -3,230 -2,290 -1,088 -6,159 -4,960 -3,530 -2,222
Total 4,135 550 35 -18,091 -12,766 -9,493 -9,401
Year to date 2018 2017
As a percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13.2 % 11.6 % 12.1 % 8.2 % 9.3 % 10.1 % 9.1 %
Digital Services -24.9 % -28.9 % -33.6 % -48.4 % -51.5 % -57.1 % -101.8 %
Managed Services 4.3 % 3.3 % 1.8 % -15.4 % -14.4 % -16.1 % -29.0 %
Emerging Business and Other -52.7 % -61.8 % -65.9 % -78.3 % -85.8 % -93.2 % -124.8 %
Total 2.8 % 0.6 % 0.1 % -8.8 % -8.7 % -9.7 % -19.7 %

32 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Net sales by market area by quarter

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
South East Asia, Oceania and India 7,985 6,981 6,379 7,844 7,858 7,234 8,410
North East Asia 5,773 4,764 3,385 6,465 5,653 5,901 5,564
North America 14,933 14,337 11,317 14,685 12,319 12,970 12,027
Europe and Latin America 1) 2) 14,816 14,174 13,061 16,939 13,430 14,231 12,201
Middle East and Africa 5,722 5,626 5,765 7,581 6,297 5,731 5,356
Other 1) 2) 4,581 3,926 3,504 4,367 3,856 4,214 4,245
Total 53,810 49,808 43,411 57,881 49,413 50,281 47,803
1) Of which in Sweden 429 596 915 872 660 785 1,017
2) Of which in EU 8,481 8,619 8,522 10,822 8,635 8,687 8,328
2018 2017
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 14 % 9 % -19 % 0 % 9 % -14 % —
North East Asia 21 % 41 % -48 % 14 % -4 % 6 % —
North America 4 % 27 % -23 % 19 % -5 % 8 % —
Europe and Latin America 1) 2) 5 % 9 % -23 % 26 % -6 % 17 % —
Middle East and Africa 2 % -2 % -24 % 20 % 10 % 7 % —
Other 1) 2) 17 % 12 % -20 % 13 % -8 % -1 % —
Total 8 % 15 % -25 % 17 % -2 % 5 % —
1) Of which in Sweden -28 % -35 % 5 % 32 % -16 % -23 % —
2) Of which in EU -2 % 1 % -21 % 25 % -1 % 4 % —
2018 2017
Year-over-year change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 2 % -3 % -24 % — — — —
North East Asia 2 % -19 % -39 % — — — —
North America 21 % 11 % -6 % — — — —
Europe and Latin America 1) 2) 10 % 0 % 7 % — — — —
Middle East and Africa -9 % -2 % 8 % — — — —
Other 1) 2) 19 % -7 % -17 % — — — —
Total 9 % -1 % -9 % — — — —
1) Of which in Sweden -35 % -24 % -10 % — — — —
2) Of which in EU -2 % -1 % 2 % — — — —
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 21,345 13,360 6,379 31,346 23,502 15,644 8,410
North East Asia 13,922 8,149 3,385 23,583 17,118 11,465 5,564
North America 40,587 25,654 11,317 52,001 37,316 24,997 12,027
Europe and Latin America 1) 2) 42,051 27,235 13,061 56,801 39,862 26,432 12,201
Middle East and Africa 17,113 11,391 5,765 24,965 17,384 11,087 5,356
Other 1) 2) 12,011 7,430 3,504 16,682 12,315 8,459 4,245
Total 147,029 93,219 43,411 205,378 147,497 98,084 47,803
1) Of which in Sweden 1,940 1,511 915 3,334 2,462 1,802 1,017
2) Of which in EU 25,622 17,141 8,522 36,472 25,650 17,015 8,328
Year to date, year-over-year change, 2018 2017
percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India -9 % -15 % -24 % 0 % — — —
North East Asia -19 % -29 % -39 % -13 % — — —
North America 9 % 3 % -6 % 1 % — — —
Europe and Latin America 1) 2) 5 % 3 % 7 % -9 % — — —
Middle East and Africa -2 % 3 % 8 % -9 % — — —
Other 1) 2) -2 % -12 % -17 % -18 % — — —
Total 0 % -5 % -9 % -7 % — — —
1) Of which in Sweden -21 % -16 % -10 % -1 % — — —
2) Of which in EU 0 % 1 % 2 % -6 % — — —

33 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Top 5 countries in sales

Country — Percentage of Net sales Q3 — 2018 2017 Jan-Sep — 2018 2017
United States 30 % 26 % 29 % 27 %
China 8 % 7 % 6 % 8 %
India 5 % 6 % 5 % 5 %
Australia 4 % 4 % 4 % 4 %
Brazil 4 % 3 % 3 % 3 %

Net sales by market area by segment

SEK million Q3 2018 — Networks Digital Services Managed Services Emerging Business and Other Total Jan-Sep 2018 — Networks Digital Services Managed Services Emerging Business and Other Total
South East Asia, Oceania and India 5,834 1,270 878 3 7,985 15,240 3,574 2,518 13 21,345
North East Asia 4,581 834 328 30 5,773 10,420 2,358 1,082 62 13,922
North America 11,761 2,106 1,043 23 14,933 32,467 5,588 2,460 72 40,587
Europe and Latin America 8,724 2,852 3,167 73 14,816 23,927 8,059 9,845 220 42,051
Middle East and Africa 3,133 1,540 1,049 — 5,722 9,662 4,455 2,984 12 17,113
Other 1,901 385 — 2,295 4,581 5,213 1,048 — 5,750 12,011
Total 35,934 8,987 6,465 2,424 53,810 96,929 25,082 18,889 6,129 147,029
Share of total 67 % 17 % 12 % 4 % 100 % 66 % 17 % 13 % 4 % 100 %
Q3 2018
Emerging
Sequential change, Digital Managed Business
percent Networks Services Services and Other Total
South East Asia, Oceania and
India 17 % 18 % -4 % 50 % 14 %
North East Asia 27 % 5 % -11 % 275 % 21 %
North America 4 % -1 % 27 % 10 % 4 %
Europe and Latin America 13 % -2 % -8 % -8 % 5 %
Middle East and Africa 3 % -3 % 6 % -100 % 2 %
Other 14 % 18 % -100 % 19 % 17 %
Total 11 % 2 % -1 % 18 % 8 %
Q3 2018 Jan-Sep 2018
Emerging Emerging
Year over year change, Digital Managed Business Digital Managed Business
percent Networks Services Services and Other Total Networks Services Services and Other Total
South East Asia, Oceania and India 1 % 24 % -15 % — 2 % -13 % 3 % -2 % 333 % -9 %
North East Asia 19 % -39 % -27 % 275 % 2 % -13 % -39 % -17 % 464 % -19 %
North America 24 % 4 % 32 % -12 % 21 % 13 % -6 % -3 % -6 % 9 %
Europe and Latin America 20 % 7 % -6 % -40 % 10 % 12 % -1 % -3 % 16 % 5 %
Middle East and Africa -15 % -4 % 7 % -100 % -9 % -3 % 0 % 0 % -50 % -2 %
Other 6 % 52 % — 26 % 19 % -10 % 3 % — 5 % -2 %
Total 13 % 1 % -2 % 22 % 9 % 2 % -7 % -3 % 6 % 0 %

34 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

IPR licensing revenues by segment by quarter

Isolated quarters, — SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Networks 1,755 1,486 1,522 1,731 1,640 1,670 1,724
Digital Services 385 326 334 380 360 366 379
Total 2,140 1,812 1,856 2,111 2,000 2,036 2,103
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4,763 3,008 1,522 6,765 5,034 3,394 1,724
Digital Services 1,045 660 334 1,485 1,105 745 379
Total 5,808 3,668 1,856 8,250 6,139 4,139 2,103

Provisions

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Opening balance 9,534 9,030 9,879 9,514 10,357 10,514 6,320
Additions 1,491 1,974 1,315 2,769 1,942 1,403 6,365
Utilization/Cash out -1,774 -1,486 -2,216 -2,186 -2,626 -1,324 -2,085
Of which restructuring -1,236 -832 -1,424 -1,204 -1,461 -1,075 -1,586
Reversal of excess amounts -127 -191 -117 -199 -32 -65 -66
Reclassification, translation difference and other -429 207 169 -19 -127 -171 -20
Closing balance 8,695 9,534 9,030 9,879 9,514 10,357 10,514
Of which restructuring 2,960 4,029 3,524 4,043 3,458 4,003 4,059
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Opening balance 9,879 9,879 9,879 6,320 6,320 6,320 6,320
Additions 4,780 3,289 1,315 12,479 9,710 7,768 6,365
Utilization/Cash out -5,476 -3,702 -2,216 -8,221 -6,035 -3,409 -2,085
Of which restructuring -3,492 -2,256 -1,424 -5,326 -4,122 -2,661 -1,586
Reversal of excess amounts -435 -308 -117 -362 -163 -131 -66
Reclassification, translation difference and other -53 376 169 -337 -318 -191 -20
Closing balance 8,695 9,534 9,030 9,879 9,514 10,357 10,514
Of which restructuring 2,960 4,029 3,524 4,043 3,458 4,003 4,059

35 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Additions
Property, plant and equipment 1,088 951 856 1,105 739 1,018 1,015
Capitalized development expenses 151 325 254 138 126 315 865
IPR, brands and other intangible assets — 1 — 315 1 19 1
Total 1,239 1,277 1,100 1,558 866 1,352 1,881
Depreciation, amortization and impairment losses
Property, plant and equipment 870 1,080 928 1,284 2,894 1,061 1,075
Capitalized development expenses 678 635 616 881 874 690 2,481
Goodwill, IPR, brands and other intangible assets 345 350 347 13,953 378 446 1,875
Total 1,893 2,065 1,891 16,118 4,146 2,197 5,431
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Additions
Property, plant and equipment 2,895 1,807 856 3,877 2,772 2,033 1,015
Capitalized development expenses 730 579 254 1,444 1,306 1,180 865
IPR, brands and other intangible assets 1 1 — 336 21 20 1
Total 3,626 2,387 1,110 5,657 4,099 3,233 1,881
Depreciation, amortization and impairment losses
Property, plant and equipment 2,878 2,008 928 6,314 5,030 2,136 1,075
Capitalized development expenses 1,929 1,251 616 4,926 4,045 3,171 2,481
Goodwill, IPR, brands and other intangible assets 1,042 697 347 16,652 2,699 2,321 1,875
Total 5,849 3,956 1,891 27,892 11,774 7,628 5,431

36 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Other information Jul-Sep Jan-Sep Jan-Dec
SEK million 2018 2017 2018 2017 2017
Number of shares and earnings per share
Number of shares, end of period (million) 3,334 3,334 3,334 3,334 3,334
Of which class A-shares (million) 262 262 262 262 262
Of which class B-shares (million) 3,072 3,072 3,072 3,072 3,072
Number of treasury shares, end of period (million) 40 54 40 54 50
Number of shares outstanding, basic, end of period (million) 3,294 3,280 3,294 3,280 3,284
Numbers of shares outstanding, diluted, end of period (million) 3,323 3,324 3,323 3,324 3,324
Average number of treasury shares (million) 41 56 44 58 56
Average number of shares outstanding, basic (million) 3,293 3,279 3,290 3,275 3,277
Average number of shares outstanding, diluted (million) 1) 3,322 3,323 3,319 3,320 3,317
Earnings (loss) per share, basic (SEK) 0.84 -1.09 0.01 -4.31 -9.94
Earnings (loss) per share, diluted (SEK) 1) 0.83 -1.09 0.01 -4.31 -9.94
Earnings (loss) per share (Non-IFRS), diluted (SEK) 2) 1.03 -0.29 1.04 -2.15 -3.24
Ratios
Days sales outstanding — — 94 106 96
Inventory turnover days 81 87 81 80 66
Payable days 77 62 79 60 60
Alternative Performance Measures (APMs)
Equity ratio (%) — — 36.2 % 42.2 % 37.5 %
Return on equity (%) 11.7 % -12.3 % 0.0 % -15.2 % -28.1 %
Return on capital employed (%) 7.8 % -8.8 % 2.6 % -11.8 % -20.6 %
Capital turnover (times) 1.4 1.1 1.3 1.1 1.2
Free cash flow 288 -458 -25 -5,025 5,109
Cash conversion (%) 70.0 % 2.3 % 306.0 % 17.1 % -73.2 %
Exchange rates used in the consolidation
SEK/EUR- closing rate — — 10.30 9.63 9.83
SEK/USD- closing rate — — 8.90 8.15 8.20
Other
Market area inventory, end of period 19,513 20,211 19,513 20,211 14,480
Export sales from Sweden 25,338 20,068 70,995 63,297 87,463

1) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) Excluding amortizations and write-downs of acquired intangibles and restructuring charges.

Number of employees
2018 2017
End of period Sep 30 Jun 30 Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
South East Asia, Oceania and India 23,607 23,516 23,623 24,495 26,396 26,748 27,221
North East Asia 12,495 12,303 12,321 12,456 12,945 12,972 12,962
North America 9,459 9,510 9,798 10,009 10,665 11,073 11,253
Europe and Latin America 1) 44,695 45,743 47,528 49,231 50,832 53,173 54,194
Middle East and Africa 4,243 4,188 4,311 4,544 5,014 5,161 5,268
Total 94,499 95,260 97,581 100,735 105,852 109,127 110,898
1) Of which in Sweden 12,679 13,431 13,763 13,864 14,195 14,483 14,712

37 Ericsson | Third Quarter Report 2018 Additional information

Table of Contents

Items excluding restructuring charges

Restructuring charges by function
2018 2017
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cost of sales -204 -937 -743 -2,038 -817 -927 -1,460
Research and development expenses -214 -502 -326 147 -1,896 -344 -214
Selling and administrative expenses -134 -441 -103 -534 -106 -243 -69
Total -552 -1,880 -1,172 -2,425 -2,819 -1,514 -1,743
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cost of sales -1,884 -1,680 -743 -5,242 -3,204 -2,387 -1,460
Research and development expenses -1,042 -828 -326 -2,307 -2,454 -558 -214
Selling and administrative expenses -678 -544 -103 -952 -418 -312 -69
Total -3,604 -3,052 -1,172 -8,501 -6,076 -3,257 -1,743
Restructuring charges by segment
2018 2017
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -128 -749 -479 -1,260 -1,409 -816 -1,343
of which cost of sales -63 -469 -415 -1,052 -430 -512 -1,153
of which operating expenses -65 -280 -64 -208 -979 -304 -190
Digital Services -358 -882 -581 -686 -1,103 -454 -270
of which cost of sales -111 -303 -226 -609 -241 -242 -195
of which operating expenses -247 -579 -355 -77 -862 -212 -75
Managed Services -32 -123 -51 -376 -99 -115 -85
of which cost of sales -28 -103 -48 -326 -94 -113 -83
of which operating expenses -4 -20 -3 -50 -5 -2 -2
Emerging Business and Other -34 -126 -61 -103 -208 -129 -45
of which cost of sales -2 -62 -54 -51 -52 -60 -29
of which operating expenses -32 -64 -7 -52 -156 -69 -16
Total -552 -1,880 -1,172 -2,425 -2,819 -1,514 -1,743
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -1,356 -1,228 -479 -4,828 -3,568 -2,159 -1,343
of which cost of sales -947 -884 -415 -3,147 -2,095 -1,665 -1,153
of which operating expenses -409 -344 -64 -1,681 -1,473 -494 -190
Digital Services -1,821 -1,463 -581 -2,513 -1,827 -724 -270
of which cost of sales -640 -529 -226 -1,287 -678 -437 -195
of which operating expenses -1,181 -934 -355 -1,226 -1,149 -287 -75
Managed Services -206 -174 -51 -675 -299 -200 -85
of which cost of sales -179 -151 -48 -616 -290 -196 -83
of which operating expenses -27 -23 -3 -59 -9 -4 -2
Emerging Business and Other -221 -187 -61 -485 -382 -174 -45
of which cost of sales -118 -116 -54 -192 -141 -89 -29
of which operating expenses -103 -71 -7 -293 -241 -85 -16
Total -3,604 -3,052 -1,172 -8,501 -6,076 -3,257 -1,743

38 Ericsson | Third Quarter Report 2018 Items excluding restructuring charges

Table of Contents

Gross income (loss) and gross margin excluding restructuring charges by segment

Isolated quarters, — SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Networks 14,898 13,034 11,542 12,901 11,084 11,406 11,184
Digital Services 3,319 3,761 3,118 1,724 2,860 3,531 -2,129
Managed Services 833 912 539 -365 -266 132 -459
Emerging Business and Other 784 563 402 295 420 488 364
Total 19,834 18,270 15,601 14,555 14,098 15,557 8,960
Isolated quarters, 2018 2017
As percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 41.5 % 40.2 % 40.4 % 34.8 % 34.8 % 36.0 % 35.3 %
Digital Services 36.9 % 42.6 % 42.9 % 14.6 % 32.0 % 35.7 % -26.3 %
Managed Services 12.9 % 14.0 % 9.1 % -5.3 % -4.0 % 2.0 % -7.3 %
Emerging Business and Other 32.3 % 27.4 % 24.3 % 14.1 % 21.1 % 24.3 % 20.4 %
Total 36.9 % 36.7 % 35.9 % 25.1 % 28.5 % 30.9 % 18.7 %
Year to date, 2018 2017
SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 39,474 24,576 11,542 46,575 33,674 22,590 11,184
Digital Services 10,198 6,879 3,118 5,986 4,262 1,402 -2,129
Managed Services 2,284 1,451 539 -958 -593 -327 -459
Emerging Business and Other 1,749 965 402 1,567 1,272 852 364
Total 53,705 33,871 15,601 53,170 38,615 24,517 8,960
Year to date, 2018 2017
As percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 40.7 % 40.3 % 40.4 % 35.2 % 35.4 % 35.7 % 35.3 %
Digital Services 40.7 % 42.7 % 42.9 % 15.4 % 15.8 % 7.8 % -26.3 %
Managed Services 12.1 % 11.7 % 9.1 % -3.6 % -3.0 % -2.5 % -7.3 %
Emerging Business and Other 28.5 % 26.0 % 24.3 % 19.9 % 22.0 % 22.5 % 20.4 %
Total 36.5 % 36.3 % 35.9 % 25.9 % 26.2 % 25.0 % 18.7 %

39 Ericsson | Third Quarter Report 2018 Items excluding restructuring charges

Table of Contents

Operating income (loss) and operating margin excluding restructuring charges by segment

Isolated quarters, — SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Networks 5,784 4,293 3,850 3,205 3,784 4,240 4,054
Digital Services -1,426 -1,492 -2,026 -11,585 -2,668 -1,783 -8,734
Managed Services 441 422 151 -898 -628 -143 -1,744
Emerging Business and Other -1,006 -1,178 -1,115 -7,575 -1,321 -1,337 -3,109
Total 3,793 2,045 860 -16,853 -833 977 -9,533
Isolated quarters, 2018 2017
As percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 16.1 % 13.3 % 13.5 % 8.6 % 11.9 % 13.4 % 12.8 %
Digital Services -15.9 % -16.9 % -27.9 % -98.0 % -29.9 % -18.0 % -107.8 %
Managed Services 6.8 % 6.5 % 2.6 % -13.0 % -9.5 % -2.1 % -27.8 %
Emerging Business and Other -41.5 % -57.4 % -67.5 % -363.1 % -66.2 % -66.6 % -174.6 %
Total 7.0 % 4.1 % 2.0 % -29.1 % -1.7 % 1.9 % -19.9 %
Year to date, 2018 2017
SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13,927 8,143 3,850 15,283 12,078 8,294 4,054
Digital Services -4,944 -3,518 -2,026 -24,770 -13,185 -10,517 -8,734
Managed Services 1,014 573 151 -3,413 -2,515 -1,887 -1,744
Emerging Business and Other -3,299 -2,293 -1,115 -13,342 -5,767 -4,446 -3,109
Total 6,698 2,905 860 -26,242 -9,389 -8,556 -9,533
Year to date, 2018 2017
As percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 14.4 % 13.4 % 13.5 % 11.6 % 12.7 % 13.1 % 12.8 %
Digital Services -19.7 % -21.9 % -27.9 % -63.9 % -49.0 % -58.4 % -107.8 %
Managed Services 5.4 % 4.6 % 2.6 % -12.9 % -12.8 % -14.6 % -27.8 %
Emerging Business and Other -53.8 % -61.9 % -67.5 % -169.6 % -99.7 % -117.3 % -174.6 %
Total 4.6 % 3.1 % 2.0 % -12.8 % -6.4 % -8.7 % -19.9 %

40 Ericsson | Third Quarter Report 2018 Items excluding restructuring charges

Table of Contents

Alternative performance measures

This section includes a reconciliation of certain Alternative Performance Measures (APMs) to the most directly reconcilable line items in the financial statements. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation.

The APMs presented in this report may differ from similarly titled measures used by other companies.

For additional information, see Alternative Performance Measures in the Ericsson Annual Report 2017.

Sales growth adjusted for

comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations.

Isolated quarter, sequential change 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Reported net sales 53,810 49,808 43,411 — — — —
Acquired/divested business — — — — — — —
Net FX impact -752 -2,460 423 — — — —
Comparable net sales, excluding FX impact 53,058 47,348 43,834 — — — —
Sales growth adjusted for comparable units and currency (%) 7 % 9 % -24 % — — — —
2018 2017
Isolated quarter, year over year change Q3 Q2 Q1 Q4 Q3 Q2 Q1
Reported net sales 53,810 49,808 43,411 — — — —
Acquired/divested business — — — — — — —
Net FX impact -3,748 -263 3,328 — — — —
Comparable net sales, excluding FX impact 50,062 49,545 46,739 — — — —
Sales growth adjusted for comparable units and currency (%) 1 % -1 % -2 % — — — —
2018 2017
Year to date, year over year change Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Reported net sales 147,029 93,219 43,411 — — — —
Acquired/divested business — — — — — — —
Net FX impact -683 3,065 3,328 — — — —
Comparable net sales, excluding FX impact 146,346 96,284 46,739 — — — —
Sales growth adjusted for comparable units and currency (%) -1 % -2 % -2 % — — — —

41 Ericsson | Third Quarter Report 2018 Alternative performance measures

Table of Contents

Items excluding restructuring charges

Gross income, operating expenses, and operating income (loss) are presented excluding restructuring charges and, for certain measures, as a percentage of net sales.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Gross income 19,630 17,333 14,858 12,516 13,281 14,629 7,501
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Gross margin (%) 36.5 % 34.8 % 34.2 % 21.6 % 26.9 % 29.1 % 15.7 %
Gross income 19,630 17,333 14,858 12,516 13,281 14,629 7,501
Restructuring charges included in cost of sales 204 937 743 2,038 817 927 1,460
Gross income, excluding restructuring charges 19,834 18,270 15,601 14,554 14,098 15,556 8,961
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Gross margin, excluding restructuring charges (%) 36.9 % 36.7 % 35.9 % 25.1 % 28.5 % 30.9 % 18.7 %
Operating expenses -16,422 -17,205 -15,257 -18,863 -17,354 -15,417 -18,929
Restructuring charges included in R&D expenses 214 502 326 -147 1,896 344 214
Restructuring charges included in selling and administrative expenses 134 441 103 534 106 243 69
Operating expenses, excluding restructuring charges -16,074 -16,262 -14,828 -18,476 -15,352 -14,830 -18,646
Operating income (loss) 3,241 165 -312 -19,278 -3,652 -537 -11,276
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Operating margin (%) 6.0 % 0.3 % -0.7 % -33.3 % -7.4 % -1.1 % -23.6 %
Operating income (loss) 3,241 165 -312 -19,278 -3,652 -537 -11,276
Total restructuring charges 552 1,880 1,172 2,425 2,819 1,514 1,743
Operating income (loss), excluding restructuring charges 3,793 2,045 860 -16,853 -833 977 -9,533
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Operating margin, excluding restructuring charges (%) 7.0 % 4.1 % 2.0 % -29.1 % -1.7 % 1.9 % -19.9 %
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Gross income 51,821 32,191 14,858 47,927 35,411 22,130 7,501
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
Gross margin (%) 35.2 % 34.5 % 34.2 % 23.3 % 24.0 % 22.6 % 15.7 %
Gross income 51,821 32,191 14,858 47,927 35,411 22,130 7,501
Restructuring charges included in cost of sales 1,884 1,680 743 5,242 3,204 2,387 1,460
Gross income, excluding restructuring charges 53,705 33,871 15,601 53,169 38,615 24,517 8,961
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
Gross margin, excluding restructuring charges (%) 36.5 % 36.3 % 35.9 % 25.9 % 26.2 % 25.0 % 18.7 %
Operating expenses -48,884 -32,462 -15,257 -70,563 -51,700 -34,346 -18,929
Restructuring charges included in R&D expenses 1,042 828 326 2,307 2,454 558 214
Restructuring charges included in selling and administrative expenses 678 544 103 952 418 312 69
Operating expenses, excluding restructuring charges -47,164 -31,090 -14,828 -67,304 -48,828 -33,476 -18,646
Operating income (loss) 3,094 -147 -312 -34,743 -15,465 -11,813 -11,276
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
Operating margin (%) 2.1 % -0.2 % -0.7 % -16.9 % -10.5 % -12.0 % -23.6 %
Operating income (loss) 3,094 -147 -312 -34,743 -15,465 -11,813 -11,276
Total restructuring charges 3,604 3,052 1,172 8,501 6,076 3,257 1,743
Operating income (loss), excluding restructuring charges 6,698 2,905 860 -26,242 -9,389 -8,556 -9,533
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
Operating margin, excluding restructuring charges (%) 4.6 % 3.1 % 2.0 % -12.8 % -6.4 % -8.7 % -19.9 %

42 Ericsson | Third Quarter Report 2018 Alternative performance measures

Table of Contents

EBITA and EBITA margin

Earnings (loss) before interest, taxes, amortization and write-downs of acquired intangibles, also expressed as a percentage of net sales.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Net income (loss) 2,748 -1,802 -725 -18,493 -3,457 -457 -10,026
Taxes -146 1,157 -128 -1,303 -516 -24 -1,682
Financial income and expenses 639 810 541 518 321 -56 432
Amortization and write-downs of acquired intangibles 344 350 347 13,953 379 445 1,875
EBITA 3,585 515 35 -5,325 -3,273 -92 -9,401
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
EBITA margin (%) 6.7 % 1.0 % 0.1 % -9.2 % -6.6 % -0.2 % -19.7 %
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) 221 -2,527 -725 -32,433 -13,940 -10,483 -10,026
Taxes 883 1,029 -128 -3,525 -2,222 -1,706 -1,682
Financial income and expenses 1,990 1,351 541 1,215 697 376 432
Amortization and write-downs of acquired intangibles 1,041 697 347 16,652 2,699 2,320 1,875
EBITA 4,135 550 35 -18,091 -12,766 -9,493 -9,401
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
EBITA margin (%) 2.8 % 0.6 % 0.1 % -8.8 % -8.7 % -9.7 % -19.7 %

Cash conversion

Cash flow from operating activities divided by the sum of net income (loss) and adjustments to reconcile net income to cash, expressed as a percentage.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Net income (loss) 2,748 -1,802 -725 -18,493 -3,457 -457 -10,026
Net income reconciled to cash 2,916 -259 -1,005 -4,001 -779 -142 -8,187
Cash flow from operating activities 2,040 1,442 1,573 11,159 -18 1 -1,541
Cash conversion (%) 70.0 % -556.8 % -156.5 % -278.9 % 2.3 % -0.7 % 18.8 %
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) 221 -2,527 -725 -32,433 -13,940 -10,483 -10,026
Net income reconciled to cash 1,652 -1,264 -1,005 -13,109 -9,108 -8,329 -8,187
Cash flow from operating activities 5,055 3,015 1,573 9,601 -1,558 -1,540 -1,541
Cash conversion (%) 306.0 % -238.5 % -156.5 % -73.2 % 17.1 % 18.5 % 18.8 %

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less interest-bearing liabilities (which include: non-current borrowings and current borrowings).

SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Cash and cash equivalents 36,058 37,049 36,697 35,884 26,210 21,446 32,954
+ Interest-bearing securities, current 6,591 8,304 5,453 6,713 6,526 10,754 13,548
+ Interest-bearing securities, non-current 23,014 21,501 27,104 25,105 22,405 22,122 19,124
Gross cash, end of period 65,663 66,854 69,254 67,702 55,141 54,322 65,626
- Borrowings, current 2,463 2,642 2,554 2,545 3,004 3,230 9,514
- Borrowings, non-current 31,187 31,131 31,134 30,500 28,039 27,100 27,823
Net cash, end of period 32,013 33,081 35,566 34,657 24,098 23,992 28,289

43 Ericsson | Third Quarter Report 2018 Alternative performance measures

Table of Contents

Capital employed

Total assets less non-interest-bearing provisions and liabilities.

SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Total assets 264,848 265,322 260,681 259,882 267,239 275,160 291,976
Non-interest-bearing provisions and liabilities
Provisions, non-current 3,420 2,819 2,597 3,596 3,930 4,794 4,867
Deferred tax liabilities 1,274 1,332 1,325 901 1,736 1,838 1,888
Other non-current liabilities 4,456 4,549 2,792 2,776 2,563 2,602 2,699
Provisions, current 5,275 6,715 6,435 6,283 5,584 5,563 5,647
Contract liabilities 30,108 30,959 30,391 29,076 26,185 28,657 29,930
Trade payables 28,914 28,563 26,453 26,320 23,559 25,266 26,077
Other current liabilities 36,323 35,746 37,888 35,305 33,395 32,599 37,323
Capital employed 155,078 154,639 152,800 155,625 170,287 173,841 183,545

Capital turnover

Annualized net sales divided by average capital employed.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Net sales 53,810 49,808 43,411 57,881 49,413 50,281 47,803
Annualized net sales 215,240 199,232 173,644 231,524 197,652 201,124 191,212
Average capital employed
Capital employed at beginning of period 154,639 152,800 155,625 170,287 173,841 183,545 185,667
Capital employed at end of period 155,078 154,639 152,800 155,625 170,287 173,841 183,545
Average capital employed 154,859 153,720 154,213 162,956 172,064 178,693 184,606
Capital turnover (times) 1.4 1.3 1.1 1.4 1.1 1.1 1.0
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net sales 147,029 93,219 43,411 205,378 147,497 98,084 47,803
Annualized net sales 196,039 186,438 173,644 205,378 196,663 196,168 191,212
Average capital employed
Capital employed at beginning of period 155,625 155,625 155,625 185,667 185,667 185,667 185,667
Capital employed at end of period 155,078 154,639 152,800 155,625 170,287 173,841 183,545
Average capital employed 155,352 155,132 154,213 170,646 177,977 179,754 184,606
Capital turnover (times) 1.3 1.2 1.1 1.2 1.1 1.1 1.0

44 Ericsson | Third Quarter Report 2018 Alternative performance measures

Table of Contents

Return on capital employed

The annualized total of operating income (loss) plus financial income as a percentage of average capital employed.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Operating income (loss) 3,241 165 -312 -19,278 -3,652 -537 -11,276
Financial income -225 275 -72 -124 -139 -27 -82
Annualized operating income (loss) + financial income 12,064 1,760 -1,536 -77,608 -15,164 -2,256 -45,432
Average capital employed
Capital employed at beginning of period 154,639 152,800 155,625 170,287 173,841 183,545 185,667
Capital employed at end of period 155,078 154,639 152,800 155,625 170,287 173,841 183,545
Average capital employed 154,859 153,720 154,213 162,956 172,064 178,693 184,606
Return on capital employed (%) 7.8 % 1.1 % -1.0 % -47.6 % -8.8 % -1.3 % -24.6 %
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Operating income (loss) 3,094 -147 -312 -34,743 -15,465 -11,813 -11,276
Financial income -22 203 -72 -372 -248 -109 -82
Annualized operating income (loss) + financial income 4,096 112 -1,536 -35,115 -20,951 -23,844 -45,432
Average capital employed
Capital employed at beginning of period 155,625 155,625 155,625 185,667 185,667 185,667 185,667
Capital employed at end of period 155,078 154,639 152,800 155,625 170,287 173,841 183,545
Average capital employed 155,352 155,132 154,213 170,646 177,977 179,754 184,606
Return on capital employed (%) 2.6 % 0.1 % -1.0 % -20.6 % -11.8 % -13.3 % -24.6 %

Equity ratio

Equity, expressed as a percentage of total assets.

SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Total equity 95,953 93,560 93,466 97,571 112,710 119,887 122,434
Total assets 264,848 265,322 260,681 259,882 267,239 275,160 291,976
Equity ratio (%) 36.2 % 35.3 % 35.9 % 37.5 % 42.2 % 43.6 % 41.9 %

Return on equity

Annualized net income (loss) attributable to stockholders of the Parent Company as a percentage of average Stockholders’ equity.

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Net income (loss) attributable to stockholders of the parent company 2,745 -1,885 -837 -18,476 -3,561 -471 -10,068
Annualized 10,980 -7,540 -3,348 -73,904 -14,244 -1,884 -40,272
Average stockholders’ equity
Stockholders’ equity, beginning of period 92,689 92,703 96,935 112,095 119,177 121,698 134,582
Stockholders’ equity, end of period 95,087 92,689 92,703 96,935 112,095 119,177 121,698
Average stockholders’ equity 93,888 92,696 94,819 104,515 115,636 120,438 128,140
Return on equity (%) 11.7 % -8.1 % -3.5 % -70.7 % -12.3 % -1.6 % -31.4 %
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) attributable to stockholders of the parent company 23 -2,722 -837 -32,576 -14,100 -10,539 -10,068
Annualized 31 -5,444 -3,348 -32,576 -18,800 -21,078 -40,272
Average stockholders’ equity
Stockholders’ equity, beginning of period 96,935 96,935 96,935 134,582 134,582 134,582 134,582
Stockholders’ equity, end of period 95,087 92,689 92,703 96,935 112,095 119,177 121,698
Average stockholders’ equity 96,011 94,812 94,819 115,759 123,339 126,880 128,140
Return on equity (%) 0.0 % -5.7 % -3.5 % -28.1 % -15.2 % -16.6 % -31.4 %

45 Ericsson | Third Quarter Report 2018 Alternative performance measures

Table of Contents

Earnings (loss) per share (non-IFRS)

Earnings (loss) per share, diluted, excluding amortizations and write-down of acquired intangible assets and excluding restructuring charges.

Isolated quarters, SEK 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Earnings (loss) per share, diluted 0.83 -0.58 -0.25 -5.63 -1.09 -0.14 -3.08
Restructuring charges 0.12 0.41 0.30 0.37 0.73 0.38 0.46
Amortization and write-downs of acquired intangibles 0.08 0.08 0.06 4.17 0.07 0.09 0.43
Earnings (loss) per share (non-IFRS) 1.03 -0.09 0.11 -1.09 -0.29 0.33 -2.19
2018 2017
Year to date, SEK Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Earnings (loss) per share, diluted 0.01 -0.83 -0.25 -9.94 -4.31 -3.22 -3.08
Restructuring charges 0.82 0.71 0.30 1.93 1.57 0.84 0.46
Amortization and write-downs of acquired intangibles 0.21 0.14 0.06 4.77 0.59 0.52 0.43
Earnings (loss) per share (non-IFRS) 1.04 0.02 0.11 -3.24 -2.15 -1.86 -2.19

Free cash flow and free cash flow excluding M&A

Free cash flow: Cash flow from operating activities less net capital expenditures and other investments.

Free cash flow excluding M&A: Cash flow from operating activities less net capital expenditures and other investments (excluding M&A).

Isolated quarters, SEK million 2018 — Q3 Q2 Q1 2017 — Q4 Q3 Q2 Q1
Cash flow from operating activities 2,040 1,442 1,573 11,159 -18 1 -1,541
Net capital expenditures and other investments (excluding M&A)
Investments in property, plant and equipment -1,088 -951 -856 -1,105 -739 -1,018 -1,015
Sales of property, plant and equipment 102 52 123 898 12 37 69
Product development -151 -325 -254 -138 -126 -315 -865
Other investing activities -190 -398 161 -573 42 -42 110
Free cash flow excluding M&A 713 -180 747 10,241 -829 -1,337 -3,242
Acquisitions/divestments of subsidiaries and other operations, net -425 -431 -449 -107 371 9 3
Free cash flow 288 -611 298 10,134 -458 -1,328 -3,239
2018 2017
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cash flow from operating activities 5,055 3,015 1,573 9,601 -1,558 -1,540 -1,541
Net capital expenditures and other investments (excluding M&A)
Investments in property, plant and equipment -2,895 -1,807 -856 -3,877 -2,772 -2,033 -1,015
Sales of property, plant and equipment 277 175 123 1,016 118 106 69
Product development -730 -579 -254 -1,444 -1,306 -1,180 -865
Other investing activities -427 -237 161 -463 110 68 110
Free cash flow excluding M&A 1,280 567 747 4,833 -5,408 -4,579 -3,242
Acquisitions/divestments of subsidiaries and other operations, net -1,305 -880 -449 276 383 12 3
Free cash flow -25 -313 298 5,109 -5,025 -4,567 -3,239

46 Ericsson | Third Quarter Report 2018 Alternative performance measures