AI assistant
ENERGY ACTION LIMITED — Interim / Quarterly Report 2021
Feb 24, 2021
64812_rns_2021-02-24_13d5eea9-b113-4e12-be36-f8f34c0860b7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [93 x 36] intentionally omitted <==
APPENDIX 4D – HALF YEAR REPORT YEAR ENDED 31 DECEMBER 2020
Energy Action Limited (ASX: EAX) – ACN 137 363 636
1. Results for announcement to the market
| % change | 6 months to 31 Dec 2020 |
6 months to 31 Dec 2019 |
|
|---|---|---|---|
| Revenue from ordinary activities | (22%) | $8,078,363 | $10,418,670 |
| Statutory Profit / (Loss) after tax attributable to members | 109% | $26,036 | ($289,509) |
| Operating Profit / (Loss) after tax attributable to members | (3%) | ($152,445) | ($148,214) |
| Refer to section 3 for an explanation of Statutory vs Operating Profit | |||
| Basic earnings / (loss) per share (Statutory) | 109% | 0.10c | (1.12c) |
| Diluted earnings/ (loss) per share (Statutory) | 109% | 0.10c | (1.12c) |
| Basic earnings per share (Operating) | (3%) | (0.59c) | (0.57c) |
| Diluted earnings per share (Operating) | (3%) | (0.59c) | (0.57c) |
2. Dividends
| Cents per share | Franked amount per share |
Payment date | Record date | |
|---|---|---|---|---|
| 2020 final dividend | NIL | NIL | - | - |
3. Brief Explanation of Statutory and Operating Profit per share
Statutory Profit / (Loss) and Statutory Earnings per share are prepared in accordance with Australian Accounting Standards and the Corporations Act.
Statutory Profit after tax for the half year was $26,036 compared to ($289,509) in FY20. FY21 included a profit after tax of $178,481 treated as Significant Items (refer also to the Directors Report), resulting in an FY21 Operating loss of ($152,445). FY21 Operating Profit has decreased by 3% from the previous corresponding period. There were Significant Items of ($141,296) in the prior corresponding period ending 31 December 2019.
Operating Profit is reported to give information to shareholders that provides a greater understanding of operating performance by removing Significant Items and therefore facilitating a more representative comparison of performance between financial periods. Further details are included in the Directors Report.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 1
==> picture [93 x 36] intentionally omitted <==
4. Net tangible assets
| 4. Net tangible assets |
||
|---|---|---|
| 31 December 2020 | 30 June 2020 | |
| Net tangible assets per share^ | $0.09 | $0.10 |
^Excluded goodwill, customer relationship and internally generated software. Net tangible assets totalling $2.41 million as at 31 December 2020 ($2.66 million as at 30 June 2020).
5. Auditors Report
An unqualified, signed Review Opinion is included within the attached Financial Report.
All other information required to be disclosed by Energy Action Limited in the Appendix 4D is either not applicable or has been included in the attached Financial Report.
Please also refer to the ASX results announcement and results presentation.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 2
==> picture [158 x 60] intentionally omitted <==
Energy Action Limited ABN: 90 137 363 636
Financial Report for The Half Year Ended 31 December 2020
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Financial Report for the Half Year Ended
31 December 2020
==> picture [157 x 59] intentionally omitted <==
Table of Contents
Directors’ Report .................................................................................................................................................. 6 Auditor’s Independence Declaration .................................................................................................................. 18 Financial Statements ......................................................................................................................................... 20 Condensed Consolidated Statement of Comprehensive Income .................................................................................. 20 Condensed Consolidated Statement of Financial Position ............................................................................................ 21 Condensed Consolidated Statement of Changes in Equity ........................................................................................... 22 Condensed Consolidated Statement of Cash Flow ....................................................................................................... 23 Notes to the Financial Statements for year ended 31 December 2020 ......................................................................... 24 Note 1: Corporate Information ....................................................................................................................................... 24 Note 2: Summary of Significant Accounting Policies ..................................................................................................... 24 Note 3: Segment Information ......................................................................................................................................... 25 Note 3: Segment Information (Continued) ..................................................................................................................... 26 Note 4: Other Expense .................................................................................................................................................. 27 Note 5: Income Tax Expense ........................................................................................................................................ 28 Note 6: Cash and Cash Equivalents .............................................................................................................................. 28 Note 7: Trade and Other Receivables ........................................................................................................................... 29 Note 7: Trade and Other Receivables (Continued) ........................................................................................................ 30 Note 8: Property Plant and Equipment .......................................................................................................................... 30 Note 9: Intangible Assets ............................................................................................................................................... 31 Note 10: Other Assets ................................................................................................................................................... 32 Note 10a: Right-of-use Assets ....................................................................................................................................... 32 Note 11: Trade and Other Payables .............................................................................................................................. 32 Note 11a: Lease Liability ............................................................................................................................................... 32 Note 12: Provisions and other liabilities ......................................................................................................................... 33 Note 13: Loans and Borrowings .................................................................................................................................... 33 Note 14: Tax .................................................................................................................................................................. 34 Note 15: Earnings per Share ......................................................................................................................................... 35 Note 16: Dividends ........................................................................................................................................................ 35 Note 17: Issued Capital and Reserves .......................................................................................................................... 36 Note 18: Share-based Payment Transactions ............................................................................................................... 36 Note 19: Financial Instrument ........................................................................................................................................ 36 Note 19: Financial Instrument (Continued) .................................................................................................................... 37 Note 20: Related Party Disclosure ................................................................................................................................. 37 Note 21: Contingent Liabilities ....................................................................................................................................... 37 Note 22: Events After the Reporting Period ................................................................................................................... 37 Director’s Declaration ........................................................................................................................................ 38 Independent Review Opinion ............................................................................................................................ 39
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 4
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
CORPORATE INFORMATION
ACN: 137 363 636
Directors
Murray Bleach – Non-Executive Chairman Nitin Singhi – Independent Non-Executive Director Paul Meehan – Non-Executive Director
Company Secretary
Kim Bradley-Ware
Registered Office and principal place of business
Level 5, 56 Station Street Parramatta NSW 2150
Share Register
Link Market Services Limited Level 12 680 George Street Sydney NSW 2000
Energy Action Limited shares (EAX) are listed on the Australian Securities Exchange (ASX)
Solicitors
DLA Piper No 1 Martin Place Sydney NSW 2000
Bankers
Commonwealth Bank of Australia Level 1, 1 Harbour Street Sydney NSW 2000
Auditors
RSM Australia Partners Level 13, 60 Castlereagh Street Sydney NSW 2000
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 5
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Directors’ Report
Your directors present their report, together with the financial statements for Energy Action Limited (the “Company”) and its consolidated entities (the “Group”), for the half-year ended 31 December 2020.
Directors
The names and details of the Company’s Directors in office during the half-year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
Murray Bleach – Non-Executive Chairman
Nitin Singhi – Independent Non-Executive Director
Paul Meehan – Non-Executive Director
Dividends
| Dividends | ||
|---|---|---|
| Dividends recommended:Ordinary shares | Cents per share | $ |
| Interim 2021 dividend | NIL | NIL |
| Final 2020 dividend | NIL | NIL |
| Interim 2020 dividend | NIL | NIL |
Operating and Financial Review
The Board presents the FY21 first half year Operating and Financial Review , which has been designed to provide shareholders with a clear and concise overview of Energy Action’s operations, financial position, business strategies and prospects. The review also provides contextual information, including the impact of key events that have occurred during the period. The review complements the financial report and has been prepared in accordance with ASIC’s Regulatory Guide 247: Effective Disclosure in an Operating and Financial Review.
Our Business Model
Energy Action’s core business strategy and purpose is:
“To help our clients understand, and take control of, their energy needs”
The need exists because energy is a minefield of rising financial and environmental costs and risks and data confusion. Energy Action helps businesses reduce costs, the effort to manage energy, and navigate their journey to Net Zero.
Looking forward the business has established a Vision of striving to be a category killer for business energy procurement, contract and spend management services.
The distinct advantage for Energy Action customers arises from:
-
‐
-
Our expertise a national team with knowledge and capability to offer better ways of buying, using and generating energy;
-
‐
-
Our leadership the buying power to fight for a better deal from retailers and the independence to ensure “apples” to “apples” comparison;
-
‐
-
Our technology that ensures automated and reliable delivery of valuable data rich information and insights.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 6
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Energy Action’s principal activities are providing integrated energy management services to a diverse base of Commercial, Industrial and small and medium sized business customers, categorised into the following services:
-
Procurement - Broking or Consulting using a range of procurement methodologies including auctions (via the Australian Energy Exchange), tenders (small and large market), progressive and structured purchasing, corporate power purchase agreements, and broking of Solar and Energy projects;
-
Managed Services - Manage client energy contracts and environmental reporting, including account management, liaison with their retailer, validating their bill, ensuring the right tariff and helping them to understand how they are using energy;
-
Retail Services – Support for retailers and embedded network operators with retail billing, management and reporting;
-
Other – predominately repositioned Advisory product lines. In the past 2 years, Energy Action has repositioned away from building monitoring audits and energy efficiency initiatives, building ratings and energy generation or efficiency projects including solar. Following the repositioning of Advisory, the business has incorporated environmental reporting services in the Managed Services business line and the broking of Solar and Energy projects in the Procurement reporting services line.
Initially founded in 2000, Energy Action listed on the Australian Securities Exchange on 13 October 2011.
Operational Performance
-
The 1H FY21 continues the transition with the organisation seeing progress towards Building the Future:
-
Improved sales growth whilst addressing the fundamentals of sales, service and culture
-
Growth in Future contracted revenues for the first time in 5 years
-
Roadmap for next generation energy category management platform commenced
Whilst these leading indicator improvements, together with the continued disciplined cost reduction and investment in technology will enable improved future profitability, the business continues to be impacted due to declining revenue. Managed services revenue declined $1.6m in the half year ending 31 Dec 2020. This is a result of long-term contracts contracted over 5 years now ending, replaced by lower average contract duration and revised pricing established and maintained in 2018.
Sales continue to be strong particularly for Metrics up 114%, which is seeing our future contracted revenue stabilise and grow for the first time in 5 years. The balance of future contracted revenue saw a low in May 2020 and has grown $1.5 million to Dec 2020. This will underpin future year revenues.
The operating loss in the first half was impacted by lower than expected auctions combined with the lowest market pricing in electricity in 5 years reducing revenue. However, the company is seeing growth in volumes of 19% and larger load per auction with larger sized customers. In addition, small business segment revenue is growing with strong retention and acquisition and new pathways for small site customers to be grouped for competitive pricing utilising Bill Buster. The company is leading conversations and achieving strong engagements helping clients navigate a Net Zero pathway.
The bank facility was renewed for a 3 year period ending October 2023 with the terms of the agreement including agreed Gearing, Interest and Asset covenants, and an amortisation schedule resulting in a reduction of the facility by $1 million between March 2022 and September 2023, with the remaining terms and conditions substantially the same. Welcome government cash relief of over $1.1million was received offset by the repayment of deferred cash payments of $1.2 million from the previous fiscal year.
The company has made significant progress in building the technology platform, with stabilisation of legacy systems, enhanced technology infrastructure (delivering annualised saving of more than $1 million) and commencing the roadmap for the next generation energy category management platform.
We are confident that the investment in the technology roadmap, sales growth, service improvements is Building the Future for Energy Action.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 7
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Financial performance
The Group generated a statutory net profit after tax (NPAT) of $26,036 for the half year ended 31 December 2020 compared to a statutory net loss after tax of ($289,509) for prior corresponding period (pcp). The FY21 half year results included net income of $178,481 treated as significant items (FY20: loss of $141,295) resulting in operating net loss after tax for the half year ended 31 December 2020 of ($152,445) comparable to pcp of ($148,214).
A reconciliation of the Group’s Statutory NPAT to Operating NPAT and Earning before income tax and depreciation (EBITDA) is shown in the table below:
| is shown in the table below: | ||||||
|---|---|---|---|---|---|---|
| NPAT | EBITDA | |||||
| $ | 31 Dec 2020 | 31 Dec 2019 | Variance | 31 Dec 2020 | 31 Dec 2019 | Variance |
| Statutory net profit after tax | 26,036 | (289,509) | 109% | 569,166 | 350,388 | 62% |
| Add back Significant Items after tax: | ||||||
| Strategic Review | - | 32,831 | 100% | - | 45,284 | 100% |
| Restructuring Costs* | (14,572) | 108,464 | 113% | (19,692) | 149,606 | 113% |
| Government Support** | (587,553) | - | 100% | (793,990) | - | 100% |
| Onerous Contract*** | 423,644 | - | (100%) | 572,492 | - | (100%) |
| Operating net profit after tax | (152,445) | (148,214) | (3%) | 327,976 | 545,278 | (40%) |
- Costs associated with restructuring offset by reversal of legal costs from prior year ** Jobkeeper and cash boost government grant
*** Onerous contracts relating to technology infrastructure and rental premises
Key Financial Metrics – six months ended 31 December 2020
| Six months ended | 31 Dec 2020 | 31 Dec 2019 | Variance |
|---|---|---|---|
| Revenue | $8.08m | $10.42m | (22%) |
| Operating EBITDA | $0.33m | $0.55m | (40%) |
| Operating EBITDA margin | 4.06% | 5.23% | (1.17pts) |
| Operating NPAT | ($0.152m) | ($0.148m) | (3%) |
| Operating Cash Flow1 | $0.14m | $1.34m | (90%) |
| Statutory NPAT | $0.03m | ($0.29m) | 109% |
| Earnings per share (Operating) | (0.59c) | (0.57c) | (3%) |
| Earnings per share (Statutory) | 0.10c | (1.12c) | 109% |
1 Operating Cash Flow before Interest, Tax and Significant Items
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 8
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Revenue
| Revenue | ||||
|---|---|---|---|---|
| Six months ended | 31 Dec 2020 | 31 Dec 2019 | vs HY19 | vs HY19 % |
| Procurement | 3,161,818 | 3,279,315 | (117,497) | (4%) |
| Managed Services | 4,252,961 | 5,852,852 | (1,599,891) | (27%) |
| Retail Services | 660,801 | 658,970 | 1,831 | 0% |
| Other | 2,783 | 627,533 | (624,750) | (99%) |
| Total Revenue | 8,078,363 | 10,418,670 | (2,340,307) | (22%) |
| Repositioned Advisory products | 1,146 | 627,533 | (626,387) | (100%) |
| Total Revenue less Repositioned Advisory products |
8,077,217 | 9,791,137 | (1,713,920) | (17%) |
Revenue and other income for the year decreased by $2.34 million (22%) from $10.42 million to $8.08 million as a result of the following:
-
Procurement revenues $3.2m, declining 4% with:
-
Auction Electricity saw a decline of 10% primarily impacted by a decline in the average $/MWh of 34.5% with pricing decreasing to 5-year lows and now stabilising. However the Company saw 19% growth in Auction volume to 450, an increase in the Auction consumption load up on average 4% and contract duration increasing to 30.6 months, in line with our contracting guidance. Retention rates were lower than expected by site, however retention rates by customer remain strong with significant improvement in close client partnerships.
-
Auctions for Gas saw a decline of 46% impacted by lower sales orders with increased gas availability and competitive tension allowing customers taking advantage of procurement savings
-
Tenders revenue remains flat with a decline in volumes from a product mix shift to utilise the Auction platform.
-
Significant growth in Tariff of 168% driven by Bill Buster delivering a new pathway with small individual customers grouped together for competitive procurement, in addition to continued success with specialist partnership in the large site portfolios.
-
Structured and Procurement consultancy saw a decline of 21% with the trend continuing from progressive to fixed price contract, and COVID-19 reducing short term demand for additional consultancy advisory services.
-
Broking of Solar and other Energy projects, now repositioned in procurement, saw a decline of 73% from a relatively low base. During the period the Company launched the Energy Action Solar Auction, an innovative new solar procurement solution utilising technology platform Beam Solar, that has streamlined and commoditised the procurement of commercial solar. In an increasingly competitive and mature marketplace for commercial solar energy, the solar auction capability will help us meet the growing demand among clients to save costs and reduce emissions as many chart the course towards net zero.
-
Managed Services revenue $4.3m, declining by $1.6m (27%) with :
-
Long term sites under management decline is stabilising with smaller reduction of 123 sites in 1H FY21 compared to 572 sites in the pcp
-
Long term roll off of higher value, longer term contracts contracted over a 5 year period and now ending, replaced by lower average contract duration, down to 39 months, and revised pricing established and maintained since 2018
-
Future contracted revenue stabilised for the first time in many years with growth of $0.3m as a result of strong Metrics Net Sales Orders growth of 114% and reduced roll off of longer term Metrics sites under management.
-
Strong attachment of Metrics to procurement clients
-
Gross Sales order for Metrics has seen significant growth of 98% in 1H FY21 with the Company leadership in Net Zero conversation, seeing many corporates utilise Metrics as a component of their strategy
-
Key strategy continued to invest in technology to add value in service and delivery of this core product.
-
Retail Services revenues flat at $0.66m
-
Small decline in number of sites -119 with COVID-19 impacting large shopping centres and other corporate tenancies.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 9
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
- Other – Decline predominately related to the repositioning of Advisory, with most projects now finalised. However, the impact on overall profit as a result of repositioning these services is positive, with reduced COGS, wages and other costs also reduced.
Operating expenditure and Cost of Goods Sold (COGS)
Operating overheads (net of significant items) totalled $7.8 million for the period, down $2.1 million compared to the pcp, a decrease of 22%, reflecting a continued focus on cost management, in particular:
-
Employment costs (including employment related COGS) were $1.2 million lower than pcp primarily as a result of:
-
A reduction of FTE as a result of the repositioning of Advisory business, impacting COGS (internal resources) and operating expenditure
-
A reduction of FTE with improved integration and efficiency
-
The continued expansion of offshore resources replacing onshore transactional roles as appropriate
-
A voluntary salary reduction of 20% adopted by Directors, Senior Leadership and the vast majority of staff impacting 1H FY21 for a 3 month period ending September 2020
-
Reduced bonus accrual expense with lower profitability
-
Reduction in the number of Directors from 4 to 3
-
Increased sales commission in line with improved sales results and execution.
-
Lower capitalisation of internal resources with the completion of Core Customer and Contract Management Platform
-
Reduction of rental occupancy costs with:
-
Exiting of Perth services office with existing staff working remotely
-
South Australia lease at end of term with staff transitioning to flexible serviced office
-
With end of lease in Melbourne, reduced occupancy space, and extended lease for 3 years resulting in adoption of AASB16 Leases Right of use Asset and rent expense now represented in amortisation.
-
Lower make good provision with reduced contracted premises
-
Reduction in computer maintenance with improved technology infrastructure environment and lower annualised savings in excess of $1 million.
-
Lower travel and entertainment impacted by COVID-19
-
Ongoing strict cost control across all discretionary spend areas
Depreciation & Amortisation (D&A)
-
A decline in operating D&A down $0.15 million with:
-
Impairment of software and accelerated amortisation in 2H FY20 reducing amortisation expense
-
An increase in lease depreciation with the Melbourne lease renewal increasing Right of Use Asset and associated amortisation.
Cashflows
Operating cash flows before interest, tax and significant items of $0.14 million were generated during the half year, with the conversion of Operating EBITDA to Operating Cash Flow a positive 42%.
The Group incurred capital expenditure of $0.45 million in the period, of which $0.33 million was on technology projects, predominately on the next generation energy management platform. The company expect that this new development will enable Energy Action to address the core of customer needs.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 10
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Reconciliation of Operating Cash Flow before interest, tax and significant items
| Six months ended | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| Statutory Operating Cash flow | (595,804) | 836,539 |
| Add back: | ||
| Taxes paid / (received) | 19,105 | (29,689) |
| Net Interest paid / (received) | 121,735 | 174,828 |
| Cash flows related to significant items | (795,102) | 360,413 |
| Significant items working capital - government relief, government assistance and others |
1,388,210 | - |
| Operating cash flow before interest, tax and significant items | 138,141 | 1,342,091 |
The Company and Commonwealth Bank of Australia have agreed to an extension of the $7.55 million facility agreement to October 2023. Funds can be provided under the facility as loans, bank guarantees or as letters of credit with $7.3 million available to be utilised for liquidity purposes. The terms of the agreement include agreed Gearing, Interest and Asset covenants, and an amortisation schedule resulting in a reduction of the facility by $1 million between March 2022 and September 2023, with the remaining terms and conditions substantially the same.
As at 31 Dec 2020, the Company had utilised $6.38 million of the facility comprising a loan of $6.2 million and bank guarantees principally in relation to rental properties and guarantee provided on project works of $0.18 million. The Group had $2.13 million of unrestricted cash at bank at 31 December 2020, and total undrawn facilities and cash of approximately $3.05 million. Net debt increased to $4.24 million as at 31 December 2020, an increase of $1.05 million over pcp.
==> picture [410 x 246] intentionally omitted <==
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 11
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Other
A Nil interim dividend was declared in 1H FY21 with a priority of managing net debt, investing in value added technology, service and delivery, expand customer value and continue to see growth in customer sales and revenue.
The company recorded Significant Items for the half year ended 31 December 2020 in relation to the following categories:
-
Restructuring costs –the Company has ($14,572) relating to organisational restructure costs offset by the reversal of legal costs from prior year
-
Government support – the Company has received Jobkeeper payment of $525,665 in relation to COVID-19 pandemic support as well as $61,888 as cash boost government grants
-
Onerous contracts – the Company has incurred costs of $423,644 in relation to onerous contracts relation to long term technology infrastructure and printers, and the additional costs identified in relation to the ACT rental premises.
Operational Key Performance Indicators
| Operational Key Performance Indicators | |||
|---|---|---|---|
| Six months ended | 31 Dec 2020 | 31 Dec 20193 | Variance |
| Procurement | |||
| No. of successful AEX auctions | 450 | 378 | 19% |
| Average AEX contract duration (months) | 30.6 | 28.3 | 2.3 months |
| TWhs sold via Auction (annualised equivalent) | 0.57 | 0.45 | 27% |
| Average annualised MWhs per successful AEX | 1,247 | 1,204 | 4% |
| Average $/MWh (Electricity Commodity Only) | $55.3 | $84.48 | (35%) |
| Total Auction bid value1 | $79.1m | $90.5m | (12.6%) |
| No. of electricity tender events | 11 | 14 | (21%) |
| No. of gas tender events | 13 | 18 | (28%) |
| Managed & Retail Services | 31 Dec 2020 | 30 Jun 20203 | |
| Sites under current contract2 | No. | ||
| Total Managed Services sites under contract | 6,322 | 6,445 | -123 |
| Average Metrics contract duration (months) | 38.3 | 41.0 | -2.7 months |
| Total Retail Services sites under contract | 3,451 | 3,570 | -119 |
| Total sites | 9,773 | 10,015 | -242 |
| Total Company Future contracted revenue | $17.1m | $16.8m | $0.3m |
| Advisory repositioned services future contracted revenue | $0.1m | $0.1m | - |
| Ongoing Services future contracted revenue | $17.0m | $16.7m | $0.3m |
| Current Revenue not Invoiced | $3.4m | $3.2m | $0.2m |
| Non-Current Revenue not Invoiced | $2.7m | $3.0m | -$0.3m |
| Total Revenue not Invoiced | $6.1M | $6.2m | -$0.1m |
- 1) Electricity component of contract only, i.e. excluding network and other charges
2) Does not include contracts which are signed, but yet to commence service delivery
- 3) Some comparable key performance indicators have been restated
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 12
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Future contracted revenue
While revenues continue to decline, future contracted revenue has been stabilising after many years of decline and trending upwards over the past 8 months.
Future revenue for the half year ending 31 Dec 2020 has improved to $17.1 million, increasing $0.3 million due to increased sales contracting. The Company continues to focus on improving acquisitions, retentions, customer service and enhancing the Managed Services offering. This demonstrates the success over the past year of lifting sales acquisitions and improving retentions.
==> picture [363 x 243] intentionally omitted <==
Revenue Not Invoiced
Revenue from Auction and commission based tenders are recognised upfront once the Auction is complete and the contract signed between the retailer and customer. The payments are received over the life of the contract. A contract asset called “Revenue not Invoiced” holds the cash balance of $6.2 million to be received in the future for revenue recognised in current and previous fiscal periods. The balance of $6.2 million remains stable during the 6 months ending 31 Dec 2020, with growth in new sales orders offsetting the reduction in the balance from invoicing to retailers.
==> picture [367 x 195] intentionally omitted <==
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 13
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Business Priorities
During the half year FY21 the primary focus of the business has been pursuing Foundations of Growth and five key priorities. This program is now largely complete and the platform is set to Accelerate growth.
| Priorities | Activity | Achievements |
|---|---|---|
| Sales Growth | The sales function has been largely re-built. Market leadership has been maintained in core procurement activity with increased volumes negotiated and managed for clients. |
Gross Sales Growth 43% of core products Auction volumes increased by 19% Tariff growth 168% due to improved focus, retentions and bill buster initiatives Highest Managed Services Net Sales 114% in 5 years Expanded number of competing retailers and metering companies Growth in future contracted revenue first time in over 5 years |
| Capability | Road map of next generation energy category management platform Stabilising legacy systems to achieve improved client delivery and operational efficiencies |
Improved technology infrastructure environment and lower annualised savings in excess of $1 million Cyber security review undertaken with key recommendations implemented Commencement of road map |
| Service | Focus on on-time reliable delivery of milestone reports. Development and maintenance of agreed service level agreements with key accounts. |
Significant growth in Corporate clients net promoter scores Progress on stabilisation of legacy systems |
| Profit | Disciplined cost, cash and KPI management. Proactive management of bank facilities and relationship. |
Significantly reduced employment cost with repositioning of Advisory and integration and efficiency of other positions 20% Voluntary Pay Cut adopted by the Directors, Senior Leadership team and the vast majority of staff until September 2020 Expected annualised savings in technology maintenance in excess of $1 million Extension of bank facility for 3 year period |
| Engagement | Focus on developing a high- performance culture |
Strong employee engagement maintained at record levels Voluntary staff turnover reduced to 12% |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 14
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Innovation & Market Leadership
There have been a number of key operational highlights in the period that include:
-
Roadmap for next generation energy category management platform commenced
-
Leading the market with Net Zero at Least Cost– 80% of clients want to achieve Net Zero, only 30% have a plan. Energy Action have released a whitepaper on achieving Net Zero at least cost to new clients on their path towards Net Zero.
-
Auction Blitz – Initiative to help clients achieve more competitive pricing through having retailers bid on concurrent auction loads. This has attracted new clients to Energy Action.
-
How to Buy Energy and Save Like the Experts - Our webinars have continued to be a source of thought leadership. These free webinars have offered expert advice to help entry level business owners make positive changes through using Energy Action’s services.
-
Bill Buster – The continued success of our Bill Buster campaign has led to a growth in “small market” business sites as clients with Energy Action.
-
Solar Auctions Launched - The launch of Energy Action’s unique solar auction platform is geared towards helping clients achieve Net Zero through reverse auctions for solar system installation.
COVID-19
Energy Action has continued to demonstrated incredible resilience in a period of significant uncertainty and change for all organisations during the COVID-19 pandemic.
However, revenue has been impacted by COVID-19 as clients deferring decisions, especially in Victoria with prolonged lockdown. In Retail Services we saw COVID-19 impacting large shopping centres and other corporate tenancies, with reduced sites under management.
Operationally the organisation is operating effectively with return to the office in all office except Melbourne. Jobkeeper payments continued to be received for the period ending 30 September 2020, and the deferred payments relating to GST, PAYG, payroll tax and FBT from the previous fiscal period has reduced cash in 1H FY21 as expected.
Business strategy and prospects for future financial years
The business has adopted the 3 Horizons plan for long term growth.
Horizon 1 – FY21 and beyond
-
Accelerate leadership in procurement and managed services
-
Build Retail Services business
-
Bootstrap investment in technology platform to enhance scalability
-
Horizon 2 – (FY21-22)
-
Leverage technology platform to grow sales and reduce costs
-
Introduce additional products such as solar procurement
-
Expand Retail Services offer and capabilities for Micro-grids
-
Horizon 3 – (FY22-25)
-
Leverage local customer base, partners and technology platform to pursue international expansion, regionally and globally
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 15
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Focusing on “Accelerate” the 5 key priorities will be:
| Priorities | Accelerate |
|---|---|
| Sales | Revenue, Auction, Tenders, Tariff and Sites under management growth |
| Service | Continue to Improve retention and net promoter scores |
| Technology | Roadmap for next generation energy category management platform |
| Profit | Disciplined cost, cash and KPI management. Proactive management of loan facility |
| People | A focus on Engagement and a High Performance Culture |
Outlook
Guidance remains withdrawn due to the prolonged and unclear impact of COVID-19, however the business expects to achieve the following milestones in the next 1-2 year period:
-
1,000 Auctions per annum
-
10,000 Sites under Management
-
10% EBITDA
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 16
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Events after the Reporting Period
The Company announced the appointment of Bruce Macfarlane as a Non-executive director of the Company. Coinciding with the appointment, Mr Macfarlane has agreed to subscribe to 1,034,483 fully paid ordinary shares at an issue price of $0.29 to raise $300,000.
Energy Action has also entered into a binding Subscription Agreement with Bruce Macfarlane and Linda Miller (“Macfarlane”) (“the Subscription Agreement”) pursuant to which Macfarlane has agreed to subscribe for 1,034,483 fully paid ordinary shares at an issue price of $0.29 to raise A$300,000 (“the Placement”).
Under the terms of the Subscription Agreement, Bruce Macfarlane will be appointed to the Board at the completion of the Subscription Agreement and after the release of the 2021 Half Year results, subject to Macfarlane and any of their associates maintaining a minimum shareholding of 10.00%. Upon completion of the Placement, Macfarlane will have acquired a relevant interest in 2,937,786 EAX Shares, a maximum voting power in the Company of approximately 10.48%.
No other matters or circumstances have arisen since the end of the half-year which significantly affected or could significantly affect the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group in future financial years.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 17
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Auditor’s Independence Declaration
The lead auditor’s independence declaration for the half-year ended 31 December 2020 has been received and can be found on the following page of the financial report.
This director’s report is signed in accordance with a resolution of the Board of Directors.
==> picture [78 x 52] intentionally omitted <==
Murray Bleach Chairman Dated: 25 February 2021
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 18
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
RSM Australia Partners
Level 13, 60 Castlereagh Street Sydney NSW 2000 GPO Box 5138 Sydney NSW 2001 T +61 (0) 2 8226 4500 F +61 (0) 2 8226 4501
www.rsm.com.au
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Energy Action Limited for the half year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
RSM AUSTRALIA PARTNERS
Cameron Hume Partner
Sydney, NSW Dated: 25 February 2021
THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING
==> picture [35 x 54] intentionally omitted <==
Page 19
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036
Liability limited by a scheme approved under Professional Standards Legislation
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Financial Statements
Condensed Consolidated Statement of Comprehensive Income
For the half year ended 31 December 2020
| For the half year ended 31 December 2020 | |
|---|---|
| Note | Consolidated Group 1H FY21 6 Months to Dec 20 1H FY20 6 Months to Dec 19 $ $ |
| Revenue Total Revenue 3 Cost of goods and services sold Employee benefits expense 4.1 Rental expense Travel expenses Administration expenses 4.2 Government support Restructuring costs Onerous contract Depreciation and amortisation 4.3 Financing costs 4.4 Profit / (Loss) before income tax Income tax (expense)/credit 5 Profit / (Loss) for the year attributable to members of the parent entity Other comprehensive income/(loss) for the period, net of tax, that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations Interest Swap Reserve Total comprehensive income for the year attributable to members of the parent entity Loss per share: Basic profit/(loss) per share for the year attributable to ordinary equity holders of the parent 15 Diluted profit/(loss) per share for the year attributable to ordinary equity holders of the parent 15 |
8,078,363 10,418,670 |
| 8,078,363 10,418,670 |
|
| (403,368) (905,654) (5,442,650) (6,290,236) (199,116) (400,983) 6,218 (163,311) (1,711,471) (2,113,208) 793,990 - 19,692 (194,890) (572,492) - (399,788) (544,583) (127,117) (194,429) |
|
| 42,261 (388,624) (16,225) 99,115 |
|
| 26,036 (289,509) |
|
| 45 (39,424) - 9,610 |
|
| 26,081 (319,323) |
|
| Cents Cents 0.10 (1.12) 0.10 (1.12) |
The accompanying notes form part of these financial statements.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 20
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Condensed Consolidated Statement of Financial Position
As at 31 December 2020
| As at 31 December 2020 | |
|---|---|
Note |
Consolidated Group 31 Dec 2020 30 Jun 2020 $ $ |
| CURRENT ASSETS Cash and cash equivalents 6 Trade and other receivables 7 Current tax asset 14 Other assets 10 TOTAL CURRENT ASSETS NON-CURRENT ASSETS Trade and other receivables 7 Other assets 10 Property, plant and equipment 8 Other Intangible assets 9 Deferred tax asset 14 Right of Use Asset – non-current 10a TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 11 Short Term provisions 12 Lease liability - current 11a TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Other long-term provisions 12 Loans and Borrowings 13 Lease liability- non-current 11a TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 17 Share based payments reserve 18 Retained earnings Dividend profit reserve Foreign currency translation reserve TOTAL EQUITY |
2,148,227 3,195,898 2,287,507 2,402,416 13,862 21,450 3,885,498 4,231,544 |
| 8,335,094 9,851,308 |
|
| 68,141 81,948 2,735,648 2,983,425 129,570 137,057 797,223 514,695 96,458 85,989 756,232 640,519 |
|
| 4,583,272 4,443,633 |
|
| 12,918,366 14,294,941 |
|
| 1,766,763 3,354,514 776,711 743,709 434,276 336,896 |
|
| 2,977,750 4,435,119 |
|
| 220,469 173,828 6,154,023 6,176,175 361,412 336,126 |
|
| 6,735,904 6,686,129 |
|
| 9,713,654 11,121,248 |
|
| 3,204,712 3,173,693 |
|
| 6,537,906 6,537,906 172,770 167,832 (10,230,225) (10,256,261) 6,723,064 6,723,064 1,197 1,152 |
|
| 3,204,712 3,173,693 |
The accompanying notes form part of these financial statements.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 21
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Condensed Consolidated Statement of Changes in Equity
For the year ended 31 December 2020
| Consolidated Group Note |
Share Capital Ordinary Share Based Payment Reserve Retained Earnings Dividend Profit Reserve Foreign currency translati on reserve Interest swap reserve Total $ $ $ $ $ $ $ |
|---|---|
| Balance at 30 June 2019 Profit / (Loss) for the period Foreign currency translation reserve Interest Swap Reserve Total comprehensive income Share based payment Dividends paid or provided for 17 Balance at 31 December 2019 Balance at 30 June 2020 Profit / (Loss) for the period - Foreign currency translation reserve Interest Swap Reserve Total comprehensive income Share based payment Dividends paid or provided for 17 Balance at 31 December 2020 |
6,537,906 170,833 (1,006,800) - 1,430 (9,610) 5,693,759 - - (289,509) - - - (289,509) - - (39,641) - 217 - (39,424) - - - - - 9,610 9,610 |
| - - (329,150) - 217 9,610 (319,323) |
|
| - 2,313 - - - - 2,313 - - - - - - - |
|
| 6,537,906 173,146 (1,335,950) - 1,647 - 5,376,749 |
|
| 6,537,906 167,832 (10,256,261) 6,723,064 1,152 - 3,173,693 - - 26,036 - - - 26,036 - - - - 45 - 45 - - - - - - - |
|
| - - 26,036 - 45 - 26,081 |
|
| - 4,938 - - - - 4,938 - - - - - - - |
|
| 6,537,906 172,770 (10,230,225) 6,723,064 1,197 - 3,204,712 |
The accompanying notes form part of these financial statements.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 22
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Condensed Consolidated Statement of Cash Flow
For the year ended 31 December 2020
| For the year ended 31 December 2020 | |
|---|---|
Note |
Consolidated Group 1H FY21 6 Months to Dec 20 1H FY20 6 Months to Dec 19 $ $ |
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Payment for restructuring and strategic review costs Government support Onerous Contracts Interest received Interest paid Income tax paid Net cash provided by/(used in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment Software development costs Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Dividends paid by parent entity 16 Bank loan drawn down/(repayment) 13 Net cash provided/(used in) by financing activities Net increase/(decrease) in cash held Cash (including restricted cash) at beginning of statement period Cash (including restricted cash) at end of statement period |
9,015,030 12,628,005 (10,265,096) (11,285,914) (30,308) (360,413) 1,087,133 - (261,723) - 555 774 (122,290) (175,602) (19,105) 29,689 |
| (595,804) 836,539 |
|
| (54,891) (22,674) (396,976) (1,298,782) |
|
| (451,867) (1,321,456) |
|
| - - - 1,200,000 |
|
| - 1,200,000 |
|
| (1,047,671) 715,083 3,195,898 1,608,515 |
|
| 2,148,227 2,323,598 |
The accompanying notes form part of these financial statement.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 23
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Notes to the Financial Statements for year ended 31 December 2020
Note 1: Corporate Information
The interim consolidated financial statements and notes represent those of Energy Action Limited and its Controlled Entities (the “consolidated group” or “group” or “EAX”) for the half-year ended 31 December 2020. The financial statements were authorised for issue in accordance with a resolution of the directors on 25 February 2021.
Energy Action Limited (“the Parent”) is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange. The Group is a for profit entity.
The nature of the operation and principal activities of the Group are described in the directors’ report.
Note 2: Summary of Significant Accounting Policies
2.1 Basis of Preparation
The interim unaudited condensed consolidated financial statements for the six months ended 31 December 2020 have been prepared in accordance with AASB 134 Interim Financial Reporting. The disclosures required in these interim unaudited condensed consolidated financial statements are less extensive than the disclosure requirements for annual financial statements. The interim unaudited condensed consolidated financial statements should be read in conjunction with the annual financial report of the Group for the year ended 30 June 2020.
The interim unaudited condensed consolidated financial statements comprise the condensed statements of comprehensive income, financial position, changes in equity and cash flows as well as the relevant notes to the interim unaudited condensed consolidated financial statements.
The financial statements have been prepared under the historical cost convention and on a going concern basis.
2.2 New Accounting Standards and interpretations
(i) New or amended accounting standards and interpretations adopted
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting
period, unless otherwise stated.
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by Australian Accounting Standards Board (AASB) that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 24
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 3: Segment Information
Identification of Reportable Segments
The Group has identified one reportable operating segment, which provides electricity and gas procurement services, managed services and retail billing services in Australia. The types of services provided are detailed below.
Types of Services
Energy Action’s principal activities are providing integrated energy management services to a diverse base of commercial, industrial and small and medium sized business customers. The business has previously reported business units comprising Procurement, Contract Management and Environmental Reporting and PAS (or Advisory). Due to the repositioning of Advisory and the growth of Retail Services the business line reporting has been aligned to the following services:
-
Procurement – Broking or Consulting using a range of procurement methodologies including auctions (via the Australian Energy Exchange), tenders (small and large market), progressive and structured purchasing, corporate power purchase agreements and broking of Solar and Energy projects;
-
Managed Services – Managed client energy contracts and environment reporting, including account management, liaison with their retailer, validating their bill, ensuring the right tariff and helping them to understand how they are using energy;
-
Retail Services – Support for retailers and embedded network operators with retail billing, management and reporting;
-
Other – Predominately repositioned Advisory product lines. In the past 2 years, Energy Action has repositioned away from building monitoring audits and energy efficiency initiatives, building ratings and energy generation or efficiency projects including solar. Following the repositioning of Advisory, the business has incorporated environmental reporting services in the Managed Services business line and the broking of Solar and Energy projects in the Procurement reporting services line.
The Australian Energy Exchange (AEX) electricity and gas procurement service is an online, real time and reverse auction platform for business customers which provides the opportunity to competitively obtain energy supply contracts from various energy providers.
Energy Metrics is an independent Managed Services platform which transforms energy data into usable business intelligence that is easy to understand and essential for improving overall business efficiency.
The types of Managed Services include energy consumption monitoring and costing, energy emissions monitoring, contract administration, detailed technical reporting, desktop energy efficiency review and additional reporting and monitoring.
Retail Services included both embedded networks and retail onboarding, meter reading, billing, standing data management, receivables management and performance reporting. In addition, Energy Action provides consultancy and onboarding services for Embedded Network operators.
In the past 2 years, Energy Action has repositioned from building monitoring, audits and energy efficiency initiative, building ratings and energy generation or efficiency projects including solar. The Group has completed or novated the majority of the current order book related to these activities as at 30 June 2020 with minor delivery remaining in FY21.
In the table below revenue is analysed by service line, however overall, the performance of the business is monitored as one.
Accounting Policies and inter-segment transaction
The accounting policies used by the Group in the reporting segment internally are the same as those contained in note 2 to the annual accounts.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 25
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 3: Segment Information (Continued)
Revenue by Customer
There is no revenue with a single external customer that contributes more than 10% of total revenue.
| 1H FY21 (Jul 20 – Dec 20) |
Procurement $ |
Managed Services $ |
Retail Services $ |
Retail Services $ |
Other | Other | Total $ |
|---|---|---|---|---|---|---|---|
| Revenue from contracts with Customers |
3,161,818 | 4,252,961 | 660,801 | 2,783 | 8,078,363 | ||
| 3,161,818 | 4,252,961 | 660,801 | 2,783 | 8,078,363 | |||
| 1H FY20 (Jul 19 – Dec 19) |
Procurement $ |
Managed Services $ |
Retail Services $ |
Other | Total $ |
||
| Revenue from contracts with Customers |
3,279,315 | 5,852,852 | 658,971 | 627,532 | 10,418,670 | ||
| 3,279,315 | 5,852,852 | 658,971 | 627,532 | 10,418,670 | |||
| Timing of Revenue Recognition | H1 FY21 $ |
H1 FY20 $ |
|||||
| Services transferred at a point in time | 2,607,921 | 2,583,294 | |||||
| Services transferred over time | 5,470,442 | 7,835,376 | |||||
| Total Revenue from contracts with customers | 8,078,363 | 10,418,670 |
All material revenues are generated in Australia.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 26
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 4: Other Expense
| Note 4: Other Expense | |
|---|---|
| H1 FY21 H1 FY20 $ $ |
|
| 4.1 Employee benefits Salaries Commissions Superannuation Share based payment expense Other Total Employment benefits 4.2 Administrative costs Accounting, audit and tax fees Advertising Legal and professional fees Telephone and internet Computer maintenance costs Bad debt expense Recruitment costs Insurance costs Subscription Entertainment & sustenance costs FBT expense Consulting Other expenses Total Administrative costs 4.3 Depreciation and amortisation Depreciation Amortisation - Software Lease depreciation Total Depreciation & amortisation 4.4 Financing costs / (income) Interest income Interest expenses Borrowing costs Lease interest expenses Total Financing costs / (income) |
4,424,898 5,166,719 208,262 145,229 439,164 517,624 4,937 2,313 365,389 458,351 |
| 5,442,650 6,290,236 |
|
| 109,606 83,990 168,300 207,748 40,733 42,229 13,626 47,772 684,892 1,004,150 24,000 - 43,996 49,755 113,761 83,183 67,701 73,520 26,497 54,227 37,791 61,200 96,429 55,765 284,139 349,669 |
|
| 1,711,471 2,113,208 |
|
| 62,378 80,140 114,449 288,520 222,961 175,923 |
|
| 399,788 544,583 |
|
| (555) (774) 91,134 158,959 10,462 8,422 26,076 27,822 |
|
| 127,117 194,429 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 27
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 5: Income Tax Expense
| 31 Dec 2020 30 Jun 2020 $ $ |
|
|---|---|
| The components of tax expense comprise: Current tax Current tax – under/(over) prior year Tax rate changes Deferred tax 14 The prima facie tax on profit from ordinary activities before income tax is reconciled to the income tax as follows: Prima facie tax (benefit) / payable on profit / (loss) from ordinary activities before income tax at 26% (2020: 27.5%) Add Tax effect of: Permanent Differences - Share based payments/trust - Goodwill impairment - Other permanent differences - Tax rate changes impact - Prior year adjustments - DTA Non Recognised Less Tax effect of: Deductible Expense - Unbooked tax losses Income tax attributable to entity The applicable weighted average effective tax rates are as follows: |
43,110 16,416 (896) 18,256 - 4,961 (25,989) (959,095) |
| 16,225 (919,462) |
|
| 10,988 (936,710) (181) 123 - - 6,314 11,353 - 4,961 (896) (182) - 993 - - |
|
| 16,225 (919,462) |
|
| 38.39% 27.00% |
Energy Action Limited and its 100% owned subsidiaries formed a tax consolidated group with effect from 3 March 2009. Energy Action Limited is the head entity of the tax consolidated group.
Note 6: Cash and Cash Equivalents
| Note 6: Cash and Cash Equivalents | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| Cash at bank Restricted cash* Total Cash |
2,134,216 3,181,876 14,011 14,022 |
| 2,148,227 3,195,898 |
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates. *Refers to cash held in the Energy Action Employee Share Trust; an entity used to manage employee equity plans as well as cash bank guarantee held by the bank.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 28
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 7: Trade and Other Receivables
| Note 7: Trade and Other Receivables | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| CURRENT Trade receivables Provision for expected credit loss Total current trade receivables NON-CURRENT Bonds and security deposits a. Provision for Impairment of Receivables |
2,575,787 2,701,714 (288,280) (299,298) |
| 2,287,507 2,402,416 |
|
| 68,141 81,948 |
|
Current trade and term receivables are non-interest bearing and generally on 30 to 90-day terms.
Credit risk
The Group has no significant concentration of credit risk with respect to any single counterparty or group of counterparties other than those receivables specifically provided for and mentioned within Note 7. The class of assets described as “trade and other receivables” is considered to be the main source of credit risk related to the Group.
The following table details the Group’s trade and other receivables exposed to credit risk (prior to collateral and other credit enhancements) with ageing analysis and impairment provided for thereon. Amounts are considered as “past due” when the debt has not been settled, with the terms and conditions agreed between the Group and the customer or counterparty to the transaction.
The Group policy stipulates that the receivable accounts with an administrator appointed or in liquidation or with 90 days+ outstanding – fully (100%) provided for except where a reasonable estimate can be made of the recoverable amount. Accounts assigned to a debt collector – 50% provided. Direct customers – expected credit loss (ECL) model based on risk associated with different ageing bucket. Retailers and Metering companies – no provision required; historical evidence shows immaterial write-off of debt. Partially due to the pre-approval process for many of the retailers which results in the amounts validated prior to invoicing. Disputed amounts owing which are in the process of litigation will be provided for on a case-bycase basis depending on the probability of recovery.
ECL rates are applied to gross receivable balances after adjusting for any specific bad debts.
| Past due but not impaired (days overdue) Total Within Trade Terms < 30 31–60 61–90 91+ $ $ $ $ $ $ |
|
|---|---|
| 31 Dec 2020 Trade and term receivables Expected credit loss allowance 30 Jun 2020 Trade and term receivables Expected credit loss allowance |
|
| 2,575,787 1,546,599 522,865 40,105 81,859 384,359 288,280 - 1,972 1,603 9,558 275,147 |
|
| 2,787,507 1,546,599 520,893 38,502 72,301 109,212 |
|
| 2,701,714 2,032,343 127,530 65,279 46,382 430,180 299,298 38,500 842 3,801 13,741 242,414 |
|
| 2,402,416 1,993,843 126,688 61,478 32,641 187,766 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 29
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 7: Trade and Other Receivables (Continued)
Neither the Group nor parent entity holds any financial assets with terms that have been renegotiated, which would otherwise be past due or impaired.
Revenue not invoiced is shown as net of provision for cancellation in Note 10.
b. Collateral Held as Security
Current trade and term receivables are non-interest bearing and generally on 30 to 90-day terms.
No collateral or security is held by the company for loans or receivables.
Note 8: Property Plant and Equipment
| Note 8: Property Plant and Equipment | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| Computer equipment: At cost Accumulated depreciation Furniture and fittings: At cost Accumulated depreciation Total Plant and Equipment |
2,115,804 2,060,913 (2,017,272) (1,976,440) |
| 98,532 84,473 |
|
| 1,424,826 1,424,826 (1,393,788) (1,372,242) |
|
| 31,038 52,584 |
|
| 129,570 137,057 |
a. Movements in Carrying Amounts
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year.
| Computer Equipment Furniture and Fittings Total $ $ $ |
|
|---|---|
| Consolidated Group: Balance at 1 Jul 2019 Additions Assets disposed Depreciation expense Accelerated Depreciation Balance at 30 Jun 2020 Additions Depreciation expense Balance at 31 Dec 2020 |
146,284 110,999 257,283 34,772 1,827 36,599 - - - (96,583) (60,242) (156,825) - - - |
| 84,473 52,584 137,057 |
|
| 54,891 - 54,891 (40,832) (21,546) (62,378) |
|
| 98,532 31,038 129,570 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 30
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 9: Intangible Assets
| 31 Dec 2020 30 Jun 2020 $ $ |
|
|---|---|
| Software development costs Software Impairment Accumulated amortisation Net carrying value – software development costs Total intangibles |
11,846,010 11,518,790 (4,861,538) (4,861,538) (6,187,249) (6,142,557) |
| 797,223 514,695 |
|
| 797,223 514,695 |
| Software Development costs Total Intangibles $ $ |
|
|---|---|
| Consolidated Group: Year ended 30 Jun 2019 Balance at the beginning of year Internal development Disposal Impairment Amortisation charge Accelerated Amortisation Closing value at 30 Jun 2020 Balance at the beginning of year Internal development Impairment Amortisation charge Accelerated Amortisation Closing value at 31 Dec 2020 |
3,264,423 3,264,423 1,935,785 1,935,785 (7,967) (7,967) (3,611,538) (3,611,538) (861,286) (861,286) (204,722) (204,722) |
| 514,695 514,695 |
|
| 514,695 514,695 396,977 396,977 - - (114,449) (114,449) - - |
|
| 797,223 797,223 |
Intangible assets, excluding goodwill, have finite useful lives. The current amortisation charges for intangible assets are included under depreciation and amortisation expense in the statement of comprehensive income.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 31
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 10: Other Assets
| Note 10: Other Assets | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| CURRENT Prepayments Other Receivables Work in progress Revenue not invoiced NON-CURRENT Revenue not invoiced Note 10a: Right-of-use Assets |
272,956 283,062 - 293,143 179,628 470,111 3,432,914 3,185,228 |
| 3,885,498 4,231,544 |
|
| 2,735,648 2,983,425 |
|
| 2,735,648 2,983,425 |
|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| NON-CURRENT Opening Right-of-use Assets Addition of lease Accumulated depreciation Closing Right-of-use Assets Note 11: Trade and Other Payables |
640,519 992,365 338,673 - (222,961) (351,846) |
| 756,231 640,519 |
|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| Trade payables Other payables and accrued expenses Onerous contract Note 11a: Lease Liability |
209,495 535,831 1,305,532 2,818,683 251,736 - |
| 1,766,763 3,354,514 |
|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| CURRENT Closing Lease Liability Current NON-CURRENT Closing Lease Liability Non-Current |
434,276 336,896 361,412 336,126 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 32
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 12: Provisions and other liabilities
| Note 12: Provisions and other liabilities | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| CURRENT Annual leave Long service leave NON-CURRENT Long service leave |
512,212 486,350 264,499 257,359 |
| 776,711 743,709 |
|
| 220,469 173,828 |
|
| 220,469 173,828 |
Provision for Long-term Employee Benefits
A provision has been recognised for employee entitlements relating to long service leave. In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data.
Note 13: Loans and Borrowings
| Note 13: Loans and Borrowings | |
|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
|
| Market Rate Loan Facility Less capitalised debt establishment fees |
6,200,000 6,200,000 (45,977) (23,825) |
| 6,154,023 6,176,175 |
The Company and Commonwealth Bank of Australia have agreed to an extension of the $7.55 million facility agreement to October 2023. Funds can be provided under the facility as market rate loan facility of $7.0 million, bank guarantee facility of $0.3 million and corporate card facility of $0.25 million. The terms of the agreement include agreed Gearing, Interest and Asset covenants, and an amortisation schedule resulting in a reduction of the facility by $1 million between March 2022 and September 2023, with the remaining terms and conditions substantially the same.
As at 31 December 2020, Energy Action had utilised $6.20 million of market rate loan and $0.177 million bank guarantees. The carrying value of the loans and borrowings materially approximate fair value. Funds advanced under the facility are secured by a charge over the assets of the Group and includes Interest Cover, Gearing ratios, minimum Cash level and minimum Current RNI (Revenue not Invoiced).
Financing facilities
| 31 Dec 2020 30 Jun 2020 $ $ |
|
|---|---|
| Loan facilities - excluding corporate card facility Amounts utilised Borrowings Bank guarantees – non-cash Total amounts utilised Total amounts unutilised |
7,300,000 7,300,000 6,200,000 6,200,000 176,670 176,670 6,376,670 6,376,670 |
| 923,330 923,330 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 33
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 14: Tax
| Note 14: Tax | ||
|---|---|---|
| 31 Dec 2020 30 Jun 2020 $ $ |
||
| CURRENT Income tax asset/(liability) |
Opening Balance Tax rate change True-up to Tax Return $ $ $ |
|
| 13,862 21,450 |
||
| Charged to Income Closing Balance $ |
||
| Consolidated Group Deferred Tax Dec 20 Provisions Accruals Fixed assets Prepaid commissions Work in progress Share Based Payments Sundry Revenue not Invoiced Right of use assets Deferred Tax Jun 20 Provisions Accruals Fixed assets Customer relationships Prepaid commissions Work in progress Share Based Payments Sundry Revenue not invoiced Right of use assets |
457,080 - - 352,195 - - 1,247,023 - - (13,344) - - (96,838) - - - - - 25,403 - (15,521) (1,718,995) - - (166,535) - - |
14,524 471,604 (12,387) 339,808 (93,029) 1,153,994 2,541 (10,803) 52,749 (44,089) 1,465 1,465 7,053 16,935 7,334 (1,711,661) 45,740 (120,795) |
| 85,989 - (15,521) |
25,989 96,458 |
|
| 493,986 (26,370) (272,900) 282,623 (20,319) 303,913 379,244 (71,944) - - - - (18,379) 770 - (234,187) 5,587 - 948 - - 48,398 (1,465) (12,575) (1,820,778) 99,173 - - 9,608 - |
262,365 457,080 (214,023) 352,195 939,723 1,247,023 - - 4,266 (13,344) 131,762 (96,838) (948) - (8,956) 25,403 2,610 (1,718,995) (176,143) (166,535) |
|
| (868,145) (4,960) 18,438 |
940,656 85,989 |
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 34
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 15: Earnings per Share
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent (after adjusting for interest on the convertible preference shares) by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the basic diluted earnings per share computations:
| 1H FY21 6 Months to Dec 20 1H FY20 6 Months to Dec 19 $ $ |
|
|---|---|
| Statutory Net profit / (loss) attributable to ordinary equity holders of the parent for basic earnings Statutory Net Profit / (loss) attributable to ordinary equity holders of the parent adjusted for the effect of dilutions Weighted average number of ordinary shares for basic earnings per share Effect of dilution: Potential issue of shares – performance rights Weighted average number of ordinary shares adjusted for the effect of dilution Basic earnings / (loss) per share (Statutory) Diluted earnings/ (loss) per share (Statutory) |
26,036 (289,509) 26,036 (289,509) Dec 2020 No. Dec 2019 No. |
| 25,954,117 25,954,117 777,000 - |
|
| 26,731,117 25,954,117 |
|
| 0.10 (1.12) 0.10 (1.12) |
Between the reporting date and the date of completion of these financial statements, the Company has entered in to a subscription agreement for the Placement for 1,034,483 fully paid ordinary shares at an issue price of $0.29 to raise $300,000.
Under the accounting standards, losses are not diluted. The dilution calculation has been performed to enable users of these financial statements to determine the impact of the dilution on both statutory and Operating Profit per share. Refer also to the Directors’ Report for further information on the calculation of Operating Profit.
Note 16: Dividends
| 1H FY21 6 Months to Dec 20 1H FY20 6 Months to Dec 19 $ $ |
|
|---|---|
| Dividends paid: Final FY20 franked dividend of NIL cents per share Final FY19 franked dividend of NIL cents per share |
- - - - |
| - - |
Tax rates
The tax rate at which paid dividends have been franked is 26% (FY20: 27.5%). Dividends proposed will be franked at the rate of 26% (FY20: 27.5%).
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 35
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 17: Issued Capital and Reserves
| Note 17: Issued Capital and Reserves | |
|---|---|
| Dec 2020 Dec 2019 $ $ |
|
| Fully paid ordinary shares |
6,537,906 6,537,906 |
| 6,537,906 6,537,906 |
|
| 1H FY21 6 Months to Dec 20 1H FY20 6 Months to Dec 19 No. No. |
|
| a. Ordinary Shares (number) At the beginning of the reporting period: At the end of the reporting period |
25,954,117 25,954,117 |
| 25,954,117 25,954,117 |
|
| Dec 2020 Dec 2019 $ $ |
|
| b. Ordinary Shares ($) At the beginning of the reporting period: At the end of the reporting period |
6,537,906 6,537,906 |
| 6,537,906 6,537,906 |
Ordinary shares participate in dividends and the proceeds on winding-up of the parent entity in proportion to the number of shares held. At the shareholders’ meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
Note 18: Share-based Payment Transactions
The share-based payment reserve is used to recognise the value of equity-settled share-based payment provided to employees.
For the six months ended 31 December 2020, the Group has processed $4,938 of share-based payment transactions expense in the statement of comprehensive income (1H FY20: ($2,313)).
Note 19: Financial Instrument
Fair Values
Fair value estimation
The carrying value of financial assets and financial liabilities is materially the same as the fair value.
The fair values of the following financial assets and liabilities have been determined based on the following methodologies and assumptions:
-
i. Cash and cash equivalents, trade and other receivables and trade and other payables are short-term instruments whose carrying value are deemed to be equivalent to fair value. Trade and other payables exclude amounts provided for relating to annual leave which is not considered a financial instrument.
-
ii. Term receivables generally reprice to a market interest rate every 6 months, and fair value therefore approximates carrying value.
-
iii. Bank borrowings entered into an interest rates swap hedging instrument, fair value assessment every 6 months
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 36
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Note 19: Financial Instrument (Continued)
Financial liabilities are classified into Levels:
Level 1 those items traded with quoted prices in active markets for identical liabilities
- Level 2 those items with significantly observable inputs other than quoted process in active markets
Level 3 those with unobservable inputs
| 31 Dec 2020 | 30 Jun 2020 | |||||
|---|---|---|---|---|---|---|
| Fair Values | ||||||
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |
| Financial Liabilities | ||||||
| Bank loans | 6,154,023 | - | - | 6,176,175 | - | - |
Note 20: Related Party Disclosure
Other related parties include entities controlled by the ultimate parent entity and entities over which key management personnel exercise significant influence.
The Group procures management services from Horizon Private Capital Partners. Nitin Singhi is director of Horizon Private Capital Partners, $NIL was paid in FY21 1H (FY20 1H $39,600). In FY20, Horizon provided consulting advice in relation to the renegotiation of the bank facility, the transfer of certain contracts in the Advisory division and the introduction of new partnership.
Note 21: Contingent Liabilities
A demand was made during the previous financial year in respect of alleged unpaid amounts for previous work provided to the Company. The Company has disclaimed liability and is defending the action. Legal advice obtained indicates that it unlikely that any significant liability arises. The directors are of the view that no material losses will arise in respect of the legal claim at the date of these financial statements. The parent entity had no contingent liabilities as at 31 December 2020.
Note 22: Events After the Reporting Period
The Company announced the appointment of Bruce Macfarlane as an Non-executive director of the Company. Coinciding with the appointment, Mr Macfarlane has agreed to subscribe to 1,034,483 fully paid ordinary shares at an issue price of $0.29 to raise $300,000.
Energy Action has also entered into a binding Subscription Agreement with Bruce Macfarlane and Linda Miller (“Macfarlane”) (“the Subscription Agreement”) pursuant to which Macfarlane has agreed to subscribe for 1,034,483 fully paid ordinary shares at an issue price of $0.29 to raise A$300,000 (“the Placement”).
Under the terms of the Subscription Agreement, Bruce Macfarlane will be appointed to the Board at the completion of the Subscription Agreement and after the release of the 2021 Half Year results, subject to Macfarlane and any of their associates maintaining a minimum shareholding of 10.00%. Upon completion of the Placement, Macfarlane will have acquired a relevant interest in 2,937,786 EAX Shares, a maximum voting power in the Company of approximately 10.48%.
No other matters or circumstances have arisen since the end of the half-year which significantly affected or could significantly affect the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group in future financial years.
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 37
Energy Action Limited ABN 90 137 363 636
==> picture [93 x 36] intentionally omitted <==
Director’s Declaration
In accordance with a resolution of the Directors of Energy Action Limited, I state that:
-
In the opinion of the Directors:
-
a. The financial statements and notes of Energy Action Limited for the half - year ended 31 December 2020 are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of its financial position as at 31 December 2020 and performance
-
ii. complying with Accounting Standards (including the Australian Accounting Interpretations) and the Corporation Regulations 2001
-
-
b. The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 2.1
-
c. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the half - year ended 31 December 2020.
On behalf of the board
==> picture [78 x 53] intentionally omitted <==
Murray Bleach Chairman
25 February 2021
Energy Action Limited ABN 90 137 363 636 Financial Report for the Half Year Ended 31 December 2020
Page 38
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
RSM Australia Partners
Level 13, 60 Castlereagh Street Sydney NSW 2000 GPO Box 5138 Sydney NSW 2001 T +61 (0) 2 8226 4500 F +61 (0) 2 8226 4501
www.rsm.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
ENERGY ACTION LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Energy Action Limited which comprises the condensed consolidated statement of financial position as at 31 December 2020, the condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the company’s financial position as at 31 December 2020 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Energy Action Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING
==> picture [35 x 54] intentionally omitted <==
Page 39
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036
Liability limited by a scheme approved under Professional Standards Legislation
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 4] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
==> picture [117 x 5] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Energy Action Limited, would be in the same terms if given to the directors as at the time of this auditor's review report .
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Energy Action Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
RSM AUSTRALIA PARTNERS
==> picture [117 x 67] intentionally omitted <==
Cameron Hume Partner
Sydney, NSW
Dated: 25 February 2021
Page 40