AI assistant
Enel — Investor Presentation 2016
Mar 17, 2017
4317_10-k_2017-03-17_b5ef1412-b070-4519-8043-019e64820c34.pdf
Investor Presentation
Open in viewerOpens in your device viewer
March 17, 2017
Opening remarks
EBITDA ahead of full year guidance +6% YoY, net of forex and on a like-for-like basis
Beating efficiency targets, cash costs down by 8%
More than 2 GW built in US, Chile, South Africa and Mexico Growth capex up 33%
2017 Retail EBITDA target reached one year ahead
Net ordinary income +12% on lower minorities Dividend per share of 0.18 €/share, +12% YoY
Financial targets delivered
2 1. Net debt target of 37.2 €bn, based on exchange rate assumptions of 1.08 for euro/US dollar and 0.88 for euro/pound sterling vs. an actual exchange rate of 1.05 for euro/US dollar and 0.86 for euro/pound sterling.
A sustainable strategy
Enel SDGs 400,000 people 3 mn people, mainly in Africa, Asia and Latin America 1.5 mn people1 < 350 gCO2/kWheq2 2016 results 2020 targets 300,000 people 1.2 mn people 1.1 mn people ~395 gCO2/kWheq
Delivery on industrial strategic pillars
Operational efficiency1 (€mn)
Operational efficiency: focus on opex
Opex evolution1 Opex by business3
Savings across all global business lines
-
- Adjusted figure: excludes +491 €mn one-off in 2015 and +261 €mn in 2016
-
- Includes +295 €mn CPI effect and -305 €mn forex effect
-
- In nominal terms. Adjusted for delta perimeter 4. Excludes nuclear in Iberia
Industrial growth: operational targets by business
-
Includes only power and free gas customers
-
Free market + PPAs
-
Includes nuclear capacity 4. Consolidated production
7
Industrial growth: capex
Total capex (€mn) Growth capex by business line (€mn)
Significant acceleration on growth
Industrial growth: Build, Sell and Operate model
Decreasing risk profile and pipeline monetization
- Excludes 26.4 GW of Large Hydro in 2015 and 24.9 GW in 2016
Industrial growth: focus on capex in execution1
60% of growth capex already addressed, retaining flexibility within vast pipeline of projects
-
As of January 2017
-
Refers to capacity in Thermal generation and Renewables
Group simplification: Latin America restructuring
Reorganization process completed
-
Including treasury shares in Enel Americas
-
In local GAAP
-
Attributable net income 4. As of March 16, 2017
Regulatory update: focus on Argentina, Brazil and Colombia
Current regulation
| RAB calculation: price cap model RAB updated every 5 years Colombia Opex connected to quality indicators WACC: 13.7% |
RAB calculation: revenue cap model updated with investments New opex as a % of new assets and historical recognized opex WACC: Pending to be defined |
Revision ongoing |
-0.05 €bn |
|---|---|---|---|
| --------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | --------------------- | ----------- |
+0.5 €bn
CELG-D acquisition
Second largest distribution company in Brazil with 10 mn customers Significant turn-around opportunity
-
- SAIDI System Average Interruption Duration Index Hours of Interruption per year/customer
-
- Adjusted to consider power distribution segment only
-
- Includes pension fund liabilities and Eletrobras dispute liability according to AES estimates
Active portfolio management
Strong delivery on asset rotation with over 3 €bn disposals
-
- Impact on net debt
-
- Includes 0.45 €bn for debt deconsolidation of US JV, 0.75 €bn for BSO disposals
-
- As of March 2017
Shareholder remuneration
Confidence on strategy delivery allows improved shareholder return
15
FY 2016 consolidated results Financial results
Financial highlights (€mn)
| FY 2016 | FY 2015 | ∆ yoy | Like-for-like | |
|---|---|---|---|---|
| Revenues | 70,592 | 75,658 | -7% | |
| Reported EBITDA |
15,276 | 15,297 | -% | |
| EBITDA1 Ordinary |
15,174 | 15,040 | +1% | +3% (5) |
| Reported EBIT |
8,921 | 7,685 | +16% | |
| EBIT2 Ordinary |
9,435 | 9,215 | +2% | |
| Reported Group net income |
2,570 | 2,196 | +17% | |
| Group net ordinary income |
3,243 | 2,887 | +12% | +18% (6) |
| Capex3 | 8,842 | 7,762 | +14% | |
| Net debt4 | 37,553 | 37,545 | -% | |
| FFO | 9,846 | 9,572 | +3% |
-
- Excludes extraordinary items for 102 €mn in 2016 (+124 €mn Hydro Dolomiti capital gain, +173 €mn capital gain Quintero (Chile), -195 €mn write down in Chile and Peru) and for 257 €mn in 2015 (+141 €mn SE Hydropower capital gain and +116 €mn 3Sun)
-
- Excludes impairments on D&A for 616 €mn in 2016 and for 1,787 €mn in 2015
-
- Includes capex related to assets held for sale related to Slovenské Elektrárne for 283 €mn and Upstream gas for 7 €mn in FY 2016 and 649 €mn in FY 2015
-
- FY 2015: net of assets held for sale (841 €mn mainly for Slovenské Elektrárne)
-
- Excludes +264 €mn one-offs in 2015 and -72 €mn in 2016 6. Excludes +6 €mn one-offs in 2015 and -168 €mn in 2016
Market context in the period (change yoy)
- As of March 16, 2017
Operational highlights
Number of customers3 (mn)
FY 2015 FY 2016
~36% ~35%
-
Of which large hydro 26.4 GW for FY 2015 and 24.9 GW for FY 2016
-
Of which large hydro 55.5 TWh for FY 2015 and 49.9 TWh for FY 2016
-
Retail free power and gas customers
Operational highlights: Generation
Operational highlights: Distribution
22
Ordinary EBITDA evolution (€mn)
-
Includes: +184 €mn CO2 swap transaction in Iberia generation, +56 €mn in distrubution in Argentina, -24 €mn bad weather extra costs in distribution In Italy; +23 €mn Ecotax Almaraz, +550 €mn release of provision in Slovenske Electrarne, +450 €mn in distribution in Italy, -884 €mn personnel provisions and +91 €mn other
-
Includes: Gas price review in Italy +311 €mn, -439 €mn in generation in Italy for Future-E and sale of CO2 allowances, +111 €mn settlement on domestic coal in Iberia, -120 €mn personnel provision in Iberia, +88 €mn Catalonian nuclear tax in Iberia generation, -23 €mn other
-
Relates to Slovenske Elektrarne deconsolidation
Adjusted EBITDA by business (€mn)
Global Renewable Energies: ordinary EBITDA analysis (€mn)
-
Includes personnel provisions
-
Includes capital gain on transmission line in Peru
Adjusted EBITDA by geography (€mn)
Italy: ordinary EBITDA analysis by business (€mn)
-
Includes -24 €mn bad weather extra costs in distribution, +450 €mn in distribution in Italy, -564 €mn personnel provisions and +42 €mn other
-
Includes gas price review +311 €mn, -439 €mn in generation, -72 €mn personnel provision utilization, -67 €mn other
Italian retail market
Robust trend across the board
Double digit net income accretion
- Includes other financial expenses (-243 €mn in 2016, +158 €mn in 2015) and results from equity investments (+65 €mn in 2016, +52 €mn in 2015)
From reported Group net income to Group net ordinary income (€mn)
Cash flow (€mn)
15,174 (1,512) 719 (1,959) (2,576) 9,846 (8,842) 750 1,754 (2,506) 1,494 742 Ordinary EBITDA Provisions Working capital & other Income taxes Financial expenses FFO Capex BSO disposals Free cash flow Dividends paid Active portfolio mgmt Net free cash flow 2 1 FY 2015 (€bn) 15.0 (0.9) (0.4) (1.5) (2.6) 9.6 (7.8) - 1.8 Delta YoY +1% +62% n.m. +29% -1% +3% +14% n.a. -2% (2.3) +9% 0.8 -2% Maint. 2,934 Growth 5,909 3 1.3 +19%
FFO supporting more than record growth capex and efficiency program
-
Accruals, releases, utilizations of provisions in EBITDA (i.e. personnel related and risks and charges)
-
Includes dividends received from equity investments 3. Funds from operations
Net debt evolution (€mn)
Net debt unchanged vs. previous year
Debt and financial expenses (€mn)
Financial expenses reduction in line with guidance
32
Italy 2017 60% 75% 35% Expected production Hedged production Italy 2018 Spain 2017 Spain 2018 60% 15% 38% Expected production Hedged production 30% 100% 40% 30% Expected production Hedged production 30% 20% 44% 26% Expected production Hedged production 43 €/MWh Spread +4 €/MWh 2 Price1 Achieved 59 TWh 61 TWh 75 TWh 75 TWh Regulated / quasi regulated Regulated / quasi regulated Regulated / quasi regulated Regulated / quasi regulated 43 €/MWh Spread - 2 Price1 Achieved 54 €/MWh Spread +2 €/MWh 2 Price1 Achieved 54 €/MWh Spread - 2 Price1 Achieved vs. plan vs. plan vs. plan vs. plan 3 3 5% 2% Spread driven Price driven Spread driven Price driven Spread driven Price driven Spread driven Price driven
-
Average hedged price. Wholesale price for Italy, Retail price for Spain.
-
Average on clean spark spread and clean dark spread.
-
Includes only mainland production.
Forward sales1
33
Closing remarks
Sound delivery on all key strategic pillars with efficiency ahead of guidance
Customer focus strategy fully delivering in Italy and Iberia
Successfully started BSO model in renewables
Latam growth enhanced by recently approved regulatory framework in Argentina
10 €bn FFO generation to support record growth capex
2017 financial targets confirmed
Annexes
From EBITDA to net income (€mn)
| FY 2016 reported |
FY 2015 reported |
∆ yoy | FY 2016 ordinary |
FY 2015 ordinary |
∆ yoy | |
|---|---|---|---|---|---|---|
| EBITDA | 15,276 | 15,297 | -0.1% | 15,174 | 15,040 | 0.9% |
| D&A | 6,355 | 7,612 | 5,739 | 5,825 | ||
| EBIT | 8,921 | 7,685 | 16.1% | 9,435 | 9,215 | 2.4% |
| Net financial charges | (2,987) | (2,456) | (2,767) | (2,456) | ||
| Net income from equity investments using equity method | (154) | 52 | 65 | 52 | ||
| EBT | 5,780 | 5,281 | 9.5% | 6,733 | 6,811 | -1.1% |
| Income tax | (1,993) | (1,909) | (2,135) | (2,280) | ||
| Net income | 3,787 | 3,372 | 4,598 | 4,531 | ||
| Minorities | 1,217 | 1,176 | 1,355 | 1,644 | ||
| Group net income | 2,570 | 2,196 | 17.0% | 3,243 | 2,887 | 12.3% |
Reported EBITDA matrix (€mn)
| Global Generation | & Trading | Global Infrastructures & Networks |
Renewable Energies |
Retail | Services & Other |
Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | |
| Italy | (18) | 184 | 3,620 | 3,933 | 1,040 | 1,431 | 1,932 | 1,336 | 105 | 32 | 6,679 | 6,916 |
| Iberia | 812 | 780 | 1,815 | 1,643 | 351 | 419 | 677 | 557 | (93) | (46) | 3,562 | 3,353 |
| Latam | 748 | 341 | 1,429 | 1,400 | 1,497 | 1,640 | - | - | (118) | (75) | 3,556 | 3,306 |
| Argentina | 98 | 76 | 155 | 165 | 23 | 38 | - | - | - | - | 276 | 279 |
| Brazil | 73 | 56 | 433 | 372 | 199 | 137 | - | - | (36) | (29) | 669 | 536 |
| Chile | 400 | 53 | 252 | 266 | 634 | 762 | - | - | (25) | 1 | 1,261 | 1,082 |
| Colombia | 51 | 17 | 398 | 406 | 531 | 547 | - | - | - | - | 980 | 970 |
| Peru | 126 | 139 | 191 | 191 | 102 | 154 | - | - | - | - | 419 | 484 |
| Other1 | - | - | - | - | 8 | 2 | - | - | (57) | (47) | (49) | (45) |
| Europe & North Africa | 373 | 1,040 | 225 | 260 | 138 | 136 | 25 | 12 | 1 | 3 | 762 | 1,451 |
| Romania | (1) | (1) | 225 | 260 | 84 | 83 | 30 | 19 | 1 | 3 | 339 | 364 |
| Russia | 186 | 164 | - | - | - | - | - | - | - | - | 186 | 164 |
| Slovakia | 191 | 871 | - | - | - | - | - | - | - | - | 191 | 871 |
| Other2 | (3) | 6 | - | - | 54 | 53 | (5) | (7) | - | - | 46 | 52 |
| North & Central America3 | - | - | - | - | 833 | 575 | - | - | - | - | 833 | 575 |
| Sub-Saharan Africa & Asia4 | - | - | - | - | 14 | 7 | - | - | - | - | 14 | 7 |
| Other | (54) | (42) | (13) | 6 | (59) | (97) | - | - | (4) | (178) | (130) | (311) |
| Total | 1,861 | 2,303 | 7,076 | 7,242 | 3,814 | 4,111 | 2,634 | 1,905 | (109) | (264) | 15,276 | 15,297 |
-
Includes Uruguay and other
-
Includes Belgium, Greece, France, Bulgaria
-
Includes Mexico, USA, Panama, Canada, Guatemala, Costa Rica
Reported EBITDA matrix (€mn): new vs old perimeter
| Global Thermal Generation & Trading | Global Renewable Energies | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | FY 2016 | FY 2015 | |||||||
| Global Thermal Generation |
Global Generation |
Global Thermal Generation |
Global Generation |
Global Renewable Energies |
EGP | Global Renewable Energies |
EGP | |||
| Italy | (18) | 429 | 184 | 796 | 1,040 | 593 | 1,431 | 819 | ||
| Iberia | 812 | 950 | 780 | 958 | 351 | 213 | 419 | 241 | ||
| Latin America | 748 | 2,157 | 341 | 1,841 | 1,497 | 88 | 1,640 | 140 | ||
| Argentina | 98 | 121 | 76 | 115 | 23 | - | 38 | (1) | ||
| Brazil | 73 | 186 | 56 | 148 | 199 | 86 | 137 | 45 | ||
| Chile | 400 | 1,007 | 53 | 718 | 634 | 27 | 762 | 97 | ||
| Colombia | 51 | 584 | 17 | 567 | 531 | (2) | 547 | (3) | ||
| Peru | 126 | 260 | 139 | 293 | 102 | (32) | 154 | - | ||
| Other1 | - | - | - | - | 8 | 8 | 2 | 2 | ||
| Europe & North Africa | 373 | 373 | 1,040 | 1,040 | 138 | 138 | 136 | 136 | ||
| Romania | (1) | (1) | (1) | (1) | 84 | 84 | 83 | 83 | ||
| Russia | 186 | 186 | 164 | 164 | - | - | - | - | ||
| Slovakia | 191 | 191 | 871 | 871 | - | - | - | - | ||
| Other2 | (3) | (3) | 6 | 6 | 54 | 54 | 53 | 53 | ||
| North & Central America3 | - | - | - | - | 833 | 833 | 575 | 575 | ||
| Sub-Saharan Africa & Asia4 | - | - | - | - | 14 | 14 | 7 | 7 | ||
| Other | (54) | (54) | (42) | (42) | (59) | (59) | (97) | (97) | ||
| Total | 1,861 | 3,855 | 2,303 | 4,593 | 3,814 | 1,820 | 4,111 | 1,821 |
-
Includes Uruguay and other
-
Includes Belgium, Greece, France, Bulgaria
-
Includes Mexico, USA, Panama, Canada, Guatemala, Costa Rica
Ordinary1EBITDA matrix (€mn)
| Global Thermal Generation & Trading |
Global Infrastructures & Networks |
Global Renewable Energies |
Retail | Services & Other |
Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | FY 2016 | FY 2015 | |
| Italy | (142) | 43 | 3,620 | 3,933 | 1,040 | 1,315 | 1,932 | 1,336 | 105 | 32 | 6,555 | 6,659 |
| Iberia | 812 | 780 | 1,815 | 1,643 | 351 | 419 | 677 | 557 | (93) | (46) | 3,562 | 3,353 |
| Latam | 575 | 341 | 1,429 | 1,400 | 1,692 | 1,640 | - | - | (118) | (75) | 3,578 | 3,306 |
| Argentina | 98 | 76 | 155 | 165 | 23 | 38 | - | - | - | - | 276 | 279 |
| Brazil | 73 | 56 | 433 | 372 | 199 | 137 | - | - | (36) | (29) | 669 | 536 |
| Chile | 227 | 53 | 252 | 266 | 799 | 762 | - | - | (25) | 1 | 1,253 | 1,082 |
| Colombia | 51 | 17 | 398 | 406 | 531 | 547 | - | - | - | - | 980 | 970 |
| Peru | 126 | 139 | 191 | 191 | 132 | 154 | - | - | - | - | 449 | 484 |
| Other2 | - | - | - | - | 8 | 2 | - | - | (57) | (47) | (49) | (45) |
| Europe & North Africa | 373 | 1,040 | 225 | 260 | 138 | 136 | 25 | 12 | 1 | 3 | 762 | 1,451 |
| Romania | (1) | (1) | 225 | 260 | 84 | 83 | 30 | 19 | 1 | 3 | 339 | 364 |
| Russia | 186 | 164 | - | - | - | - | - | - | - | - | 186 | 164 |
| Slovakia | 191 | 871 | - | - | - | - | - | - | - | - | 191 | 871 |
| Other3 | (3) | 6 | - | - | 54 | 53 | (5) | (7) | - | - | 46 | 52 |
| North & Central America4 | - | - | - | - | 833 | 575 | - | - | - | - | 833 | 575 |
| Sub-Saharan Africa & Asia5 | - | - | - | - | 14 | 7 | - | - | - | - | 14 | 7 |
| Other | (54) | (42) | (13) | 6 | (59) | (97) | - | - | (4) | (178) | (130) | (311) |
| Total | 1,564 | 2,162 | 7,076 | 7,242 | 4,009 | 3,995 | 2,634 | 1,905 | (109) | (264) | 15,174 | 15,040 |
-
Excludes extraordinary items for 102 €mn in 2016 (+124 €mn Hydro Dolomiti capital gain, +173 €mn capital gain Quintero (Chile), -195 €mn write down in Chile and Peru) and for 257 €mn in 2015 (+141 €mn SE Hydropower capital gain and +116 €mn 3Sun)
-
Includes Uruguay and other
-
Includes Belgium, Greece, France, Bulgaria
-
Includes Mexico, USA, Panama, Canada, Guatemala, Costa Rica 5. Includes South Africa, India
Ordinary EBITDA matrix (€mn): new vs old perimeter
| Global Thermal Generation & Trading | Global Renewable Energies | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | FY 2016 | FY 2015 | |||||||
| Global Thermal Generation |
Global Generation |
Global Thermal Generation |
Global Generation |
Global Renewable Energies |
EGP | Global Renewable Energies |
EGP | |||
| Italy | (142) | 305 | 43 | 655 | 1,040 | 593 | 1,315 | 703 | ||
| Iberia | 812 | 950 | 780 | 958 | 351 | 213 | 419 | 241 | ||
| Latin America | 575 | 1,984 | 341 | 1,841 | 1,692 | 283 | 1,640 | 140 | ||
| Argentina | 98 | 121 | 76 | 115 | 23 | - | 38 | (1) | ||
| Brazil | 73 | 186 | 56 | 148 | 199 | 86 | 137 | 45 | ||
| Chile | 227 | 834 | 53 | 718 | 799 | 192 | 762 | 97 | ||
| Colombia | 51 | 584 | 17 | 567 | 531 | (2) | 547 | (3) | ||
| Peru | 126 | 260 | 139 | 293 | 132 | (2) | 154 | - | ||
| Other1 | - | - | - | - | 8 | 8 | 2 | 2 | ||
| Europe & North Africa | 373 | 373 | 1,040 | 1,040 | 138 | 138 | 136 | 136 | ||
| Romania | (1) | (1) | (1) | (1) | 84 | 84 | 83 | 83 | ||
| Russia | 186 | 186 | 164 | 164 | - | - | - | - | ||
| Slovakia | 191 | 191 | 871 | 871 | - | - | - | - | ||
| Other2 | (3) | (3) | 6 | 6 | 54 | 54 | 53 | 53 | ||
| North & Central America3 | - | - | - | - | 833 | 833 | 575 | 575 | ||
| Sub-Saharan Africa & Asia4 | - | - | - | - | 14 | 14 | 7 | 7 | ||
| Other | (54) | (54) | (42) | (42) | (59) | (59) | (97) | (97) | ||
| Total | 1,564 | 3,558 | 2,162 | 4,452 | 4,009 | 2,015 | 3,995 | 1,705 |
-
Includes Uruguay and other
-
Includes Belgium, Greece, France, Bulgaria
-
Includes Mexico, USA, Panama, Canada, Guatemala, Costa Rica
EBITDA from Reported to Adjusted: breakdown by geography (€mn)
| FY 2016 | Italy | Iberia | Latam | Europe & North Africa |
North & Central America |
Sub-Saharan Africa & Asia |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Reported | 6,679 | 3,562 | 3,556 | 762 | 833 | 14 | (130) | 15,276 |
| Extraordinary items | (124) | - | 22 | - | - | - | - | (102) |
| Ordinary | 6,555 | 3,562 | 3,578 | 762 | 833 | 14 | (130) | 15,174 |
| One-offs | 133 | (26) | 27 | 14 | - | - | (76) | 72 |
| Adjusted | 6,688 | 3,536 | 3,605 | 776 | 833 | 14 | (206) | 15,246 |
| FY 2015 | Italy | Iberia | Latam | Europe & North Africa |
North & Central America |
Sub-Saharan Africa & Asia |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Reported | 6,916 | 3,353 | 3,306 | 1,451 | 575 | 7 | (311) | 15,297 |
| Extraordinary items | (257) | - | - | - | - | - | - | (257) |
| Ordinary | 6,659 | 3,353 | 3,306 | 1,451 | 575 | 7 | (311) | 15,040 |
| One-offs | 96 | 141 | (57) | (542) | 98 | (264) | ||
| Adjusted | 6,755 | 3,494 | 3,249 | 909 | 575 | 7 | (213) | 14,776 |
EBITDA from Reported to Adjusted: breakdown by business line (€mn)
| FY 2016 | Global Thermal Generation & Trading |
Global Infrastructure & Networks |
Global Renewable Energies |
Retail | Services & Holding |
Total |
|---|---|---|---|---|---|---|
| Reported | 1,861 | 7,076 | 3,814 | 2,634 | (109) | 15,276 |
| Extraordinary items | (297) | - | 195 | - | - | (102) |
| Ordinary | 1,564 | 7,076 | 4,009 | 2,634 | (109) | 15,174 |
| One-offs | 40 | 17 | (22) | 72 | (35) | 72 |
| Adjusted | 1,604 | 7,093 | 3,987 | 2,706 | (144) | 15,246 |
| FY 2015 | Global Thermal Generation & Trading |
Global Infrastructure & Networks |
Global Renewable Energies |
Retail | Services & Holding |
Total |
|---|---|---|---|---|---|---|
| Reported | 2,303 | 7,242 | 4,111 | 1,905 | (264) | 15,297 |
| Extraordinary items | (141) | - | (116) | - | - | (257) |
| Ordinary | 2,162 | 7,242 | 3,995 | 1,905 | (264) | 15,040 |
| One-offs | (453) | (43) | 25 | 72 | 135 | (264) |
| Adjusted | 1,709 | 7,199 | 4,020 | 1,977 | (129) | 14,776 |
Operational efficiency: opex (€mn)
Forward sales Latam
Colombia
Brazil
Gross debt1structure
Debt structure by instrument (€bn)
| Debt by instrument | Enel Spa | EFI | Central Others |
Italy | Iberia | Latin America |
North & Central America |
Europe & North Africa |
Sub-Saharan Africa & Asia |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Bonds | 13.39 | 18.16 | - | - | 0.09 | 4.05 | - | 0.16 | - | 35.85 |
| Bank Loans | 0.05 | - | - | 4.63 | 0.71 | 1.89 | 0.44 | 0.24 | 0.23 | 8.19 |
| Tax Partnership | - | - | - | - | - | - | 0.60 | - | - | 0.60 |
| Other Loans | - | - | - | 0.10 | 0.53 | 0.20 | 0.05 | - | 0.20 | 1.08 |
| Other short term debt | 1.91 | - | 0.01 | 0.25 | 0.38 | 0.06 | - | - | - | 2.61 |
| Commercial Paper | - | 2.12 | - | - | 0.94 | - | - | - | - | 3.06 |
| Gross debt | 15.35 | 20.28 | 0.01 | 4.98 | 2.65 | 6.20 | 1.09 | 0.40 | 0.43 | 51.39 |
| Financial Receivables | -0.01 | - | -0.44 | -1.15 | -0.50 | -0.85 | -0.17 | - | - | -3.12 |
| Tariff Deficit | - | - | - | - | -0.27 | - | - | - | - | -0.27 |
| Other short term financial receivables | -1.01 | -0.12 | - | -0.32 | -0.05 | -0.03 | -0.57 | - | -0.02 | -2.12 |
| Cash and cash equivalents | -3.04 | -0.09 | -0.14 | -0.22 | -0.42 | -2.93 | -0.11 | -1.36 | -0.02 | -8.33 |
| Net Debt – Third Parties |
11.29 | 20.07 | -0.57 | 3.29 | 1.41 | 2.39 | 0.24 | -0.96 | 0.39 | 37.55 |
| Net Debt – Intercompany |
2.55 | -21.36 | 4.21 | 8.40 | 2.99 | 1.31 | 1.38 | 0.34 | 0.18 | - |
| Net Debt – Group View |
13.84 | -1.29 | 3.64 | 11.69 | 4.40 | 3.70 | 1.62 | -0.62 | 0.57 | 37.55 |
Debt maturity coverage split by typology (€bn)
-
Of which 14.2 €bn of long term committed credit lines with maturities beyond December 2017
-
Includes commercial paper
Balance sheet (€mn)
Italy: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 19,397 22,186 | -13% | (18) | 184 | -110% | (354) | (93) | 281% | |
| Infrastructure & Networks | 7,237 | 7,905 | -8% | 3,620 | 3,933 | -8% | 2,597 | 2,914 | -11% |
| Retail | 15,323 | 15,138 | 1% | 1,932 | 1,336 | 45% | 1,333 | 690 | 93% |
| Renewables | 1,755 | 2,308 | -24% | 1,040 | 1,431 | -27% | 761 | 1,095 | -31% |
| Services and Other | (6,755) | (6,810) | -1% | 105 | 32 | 228% | 50 | (18) | -378% |
| Total | 36,957 | 40,727 | -9% | 6,679 | 6,916 | -3% | 4,387 | 4,588 | -4% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| CAPEX | 1,883 | 1,843 | 2% |
| Headcount | 29,321 | 30,374 | -3% |
Iberia: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 4,893 | 5,800 | -16% | 812 | 780 | 4% | 187 | 127 | 47% |
| Infrastructure & Networks | 2,566 | 2,667 | -4% | 1,815 | 1,643 | 10% | 1,044 | 868 | 20% |
| Retail | 14,132 | 15,677 | -10% | 677 | 557 | 22% | 537 | 399 | 35% |
| Renewables | 665 | 808 | -18% | 351 | 419 | -16% | 89 | 139 | -36% |
| Services and Other | (3,303) | (4,468) | -26% | (93) | (46) | 102% | (91) | (60) | 52% |
| Total | 18,953 | 20,484 | -7% | 3,562 | 3,353 | 6% | 1,766 | 1,473 | 20% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| CAPEX | 1,147 | 1,001 | 15% |
| Headcount | 9,695 | 10,225 | -5% |
Latam: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 2,039 | 1,835 | 11% | 748 | 341 | 119% | 211 | 14 | 1407% |
| Infrastructure & Networks | 5,759 | 6,220 | -7% | 1,429 | 1,400 | 2% | 836 | 846 | -1% |
| Renewables | 2,938 | 2,740 | 7% | 1,497 | 1,640 | -9% | 1,242 | 1,538 | -19% |
| Services and Other | 32 | 33 | - | (118) | (75) | - | (126) | (78) | - |
| Total | 10,768 | 10,828 | -1% | 3,556 | 3,306 | 8% | 2,163 | 2,320 | -7% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| CAPEX | 3,069 | 2,937 | 4% |
| Headcount | 12,979 | 12,802 | 1% |
Argentina: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 241 | 237 | 2% | 98 | 76 | 29% | 60 | 31 | 94% |
| Infrastructure & Networks | 887 | 835 | 6% | 155 | 165 | -6% | 128 | 143 | -10% |
| Renewables | 35 | 54 | -35% | 23 | 38 | -39% | 21 | 37 | -43% |
| Services and Other | - | 1 | - | - | - | - | (1) | (1) | - |
| Total | 1,163 | 1,127 | 3% | 276 | 279 | -1% | 208 | 210 | -1% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| Generation | 12.5 | 11.2 | +12% |
| Distribution | 26.1 | 33.5 | -22% |
Brazil: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 179 | 200 | -11% | 73 | 56 | 30% | 65 | 49 | 33% |
| Infrastructure & Networks | 2,065 | 2,431 | -15% | 433 | 372 | 16% | 55 | 40 | 38% |
| Renewables | 362 | 242 | 50% | 199 | 137 | 45% | 169 | 111 | 52% |
| Services and Other | (5) | (5) | - | (36) | (29) | - | (39) | (30) | - |
| Total | 2,601 | 2,868 | -9% | 669 | 536 | 25% | 250 | 170 | 47% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| Generation | 15.4 | 11.6 | +33% |
| Distribution | 34.9 | 30.7 | +14% |
Chile: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 1,500 | 1,063 | 41% | 400 | 53 | 655% | (5) | (88) | -94% |
| Infrastructure & Networks | 1,161 | 1,190 | -2% | 252 | 266 | -5% | 205 | 217 | -6% |
| Renewables | 1,003 | 1,137 | -12% | 634 | 762 | -17% | 495 | 696 | -29% |
| Services and Other | 49 | (21) | - | (25) | 1 | - | (26) | 1 | - |
| Total | 3,713 | 3,369 | 10% | 1,261 | 1,082 | 17% | 669 | 826 | -19% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| Generation | 17.3 | 8.5 | +103% |
| Distribution | 22.8 | 23.6 | -3% |
Colombia: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 88 | 27 | 226% | 51 | 17 | 200% | 9 | (49) | -118% |
| Infrastructure & Networks | 1,049 | 1,122 | -7% | 398 | 406 | -2% | 316 | 315 | 0% |
| Renewables | 917 | 1,009 | -9% | 531 | 547 | -3% | 476 | 547 | -13% |
| Services and Other | - | (1) | - | - | - | - | - | - | - |
| Total | 2,054 | 2,157 | -5% | 980 | 970 | 1% | 801 | 813 | -1% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| Generation | 4.8 | 2.7 | +78% |
| Distribution | 38.4 | 37.9 | +1% |
Peru: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Thermal Generation and Trading | 31 | 308 | -90% | 126 | 139 | -9% | 82 | 71 | 15% |
| Infrastructure & Networks | 597 | 642 | -7% | 191 | 191 | 0% | 132 | 131 | 1% |
| Renewables | 609 | 294 | 107% | 102 | 154 | -34% | 76 | 145 | -48% |
| Services and Other | (1) | (1) | - | - | - | - | - | - | - |
| Total | 1,236 | 1,243 | -1% | 419 | 484 | -13% | 290 | 347 | -16% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| Generation | 14.2 | 20.2 | -30% |
| Distribution | 32.6 | 32.9 | -1% |
Europe & North Africa: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| Romania | 1,058 | 1,090 | -3% | 339 | 364 | -7% | 71 | 58 | 22% |
| Russia | 985 | 1,062 | -7% | 186 | 164 | 13% | 136 | (839) | -116% |
| Slovakia | 1,360 | 2,401 | -43% | 191 | 871 | -78% | 114 | 184 | -38% |
| Other | 395 | 437 | -10% | 46 | 52 | -12% | (35) | 28 | -225% |
| Total | 3,798 | 4,990 | -24% | 762 | 1,451 | -47% | 286 | (569) | -150% |
| FY 2016 | FY 2015 | yoy | |
|---|---|---|---|
| CAPEX | 265 | 249 | 6% |
| Headcount | 5,858 | 10,367 | -43% |
Other countries: reported figures (€mn)
| Revenues | EBITDA | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | FY 2016 | FY 2015 | yoy | |
| North & Central America | 1,125 | 882 | 28% | 833 | 575 | 45% | 565 | 338 | 67% |
| North America | 774 | 534 | 45% | 587 | 351 | 67% | 398 | 168 | 137% |
| Mexico | 125 | 95 | 32% | 95 | 54 | 76% | 42 | 23 | 83% |
| Panama | 143 | 172 | -17% | 93 | 116 | -20% | 80 | 104 | -23% |
| Other | 83 | 81 | 2% | 58 | 54 | 7% | 45 | 43 | 5% |
| Sub Saharian Africa & Asia | 29 | 18 | 61% | 14 | 7 | 100% | (5) | 4 | -225% |
| Total | 1,154 | 900 | 28% | 847 | 582 | 46% | 560 | 342 | 64% |
| North & Central America | FY 2016 | FY 2015 | yoy |
|---|---|---|---|
| CAPEX | 1,832 | 720 | 154% |
| Headcount | 891 | 810 | 10% |
| Sub Saharian Africa & Asia | FY 2016 | FY 2015 | yoy |
|---|---|---|---|
| CAPEX | 304 | 311 | -2% |
| Headcount | 185 | 120 | 54% |
Capex by country1 (€mn)
- Continuing operations (excludes assets held for sale), gross of contributions 59
Group total net installed capacity: breakdown by technology and geography
| MW | Hydro1 | Wind | Geothermal | Solar & Other |
Nuke | Coal | CCGT | Oil&Gas ST/OCGT |
TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 12,423 | 728 | 761 | 97 | - | 6,478 | 4,535 | 2,739 | 27,760 |
| Iberia | 4,764 | 1,618 | - | 14 | 3,318 | 5,168 | 5,445 | 2,417 | 22,744 |
| Latam | 9,590 | 1,092 | - | 504 | - | 835 | 4,311 | 2,583 | 18,915 |
| Argentina | 1,328 | - | - | - | - | - | 1,994 | 1,097 | 4,419 |
| Brazil | 890 | 400 | - | 12 | - | - | 319 | - | 1,621 |
| Chile | 3,548 | 642 | - | 492 | - | 611 | 1,532 | 609 | 7,434 |
| Colombia | 3,046 | - | - | - | - | 224 | - | 187 | 3,457 |
| Peru | 778 | - | - | - | - | - | 467 | 689 | 1,934 |
| Uruguay | - | 50 | - | - | - | - | - | - | 50 |
| Europa & North Africa | 19 | 741 | - | 106 | - | 3,623 | 809 | 4,512 | 9,810 |
| Romania | - | 498 | - | 36 | - | - | - | - | 534 |
| Russia | - | - | - | - | - | 3,623 | 809 | 4,512 | 8,944 |
| Slovakia | - | - | - | - | - | - | - | - | - |
| Other2 | 19 | 242 | - | 71 | - | - | - | - | 332 |
| North/Central Americas | 630 | 2,018 | - | 144 | - | - | - | - | 2,792 |
| Mexico | 53 | 675 | - | 0 | - | - | - | - | 728 |
| Panama | 300 | - | - | 25 | - | - | - | - | 325 |
| USA | 33 | 1,267 | - | 119 | - | - | - | - | 1,418 |
| Other3 | 245 | 76 | - | - | - | - | - | - | 321 |
| Africa Subsahariana & Asia4 | - | 335 | - | 323 | - | - | - | - | 659 |
| Total | 27,425 | 6,531 | 761 | 1,189 | 3,318 | 16,103 | 15,100 | 12,251 | 82,679 |
-
Includes 24,888 MW of Large Hydro (10,903 MW in Italy, 4,721 MW in Iberia, 9,263 MW in Latam)
-
Includes Belgium, Greece, France, Bulgaria
-
Includes Canada, Guatemala, Costa Rica
Group total net production: breakdown by technology and geography
| GWh | Hydro1 | Wind | Geothermal | Solar & Other |
Nuke | Coal | CCGT | Oil&Gas ST/OCGT |
TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 16,052 | 1,298 | 5,832 | 122 | - | 28,145 | 8,913 | 551 | 60,913 |
| Iberia | 7,288 | 3,422 | - | 167 | 25,921 | 21,336 | 7,425 | 6,764 | 72,323 |
| Latam | 32,619 | 2,451 | - | 827 | - | 3,653 | 18,029 | 4,586 | 62,165 |
| Argentina | 2,256 | - | - | - | - | - | 8,559 | 2,309 | 13,124 |
| Brazil | 2,787 | 1,099 | - | 16 | - | - | 1,572 | - | 5,474 |
| Chile | 9,375 | 1,162 | - | 811 | - | 3,061 | 4,985 | 333 | 19,727 |
| Colombia | 14,031 | - | - | - | - | 592 | - | 329 | 14,952 |
| Peru | 4,170 | - | - | - | - | - | 2,914 | 1,615 | 8,698 |
| Uruguay | - | 189 | - | - | - | - | - | - | 189 |
| Europa & North Africa | 1,235 | 1,715 | - | 147 | 7,523 | 19,209 | 5,936 | 17,848 | 53,613 |
| Romania | - | 1,192 | - | 43 | - | - | - | - | 1,236 |
| Russia | - | - | - | - | - | 18,254 | 4,959 | 17,848 | 41,062 |
| Slovakia | 1,201 | - | - | 5 | 7,523 | 954 | - | - | 9,684 |
| Other2 | 34 | 522 | - | 99 | - | - | 977 | - | 1,632 |
| North/Central Americas | 2,837 | 9,007 | 362 | 62 | - | - | - | - | 12,268 |
| Mexico | 214 | 1,567 | - | 0 | - | - | - | - | 1,781 |
| Panama | 1,347 | - | - | 20 | - | - | - | - | 1,367 |
| USA | 784 | 7,120 | 362 | 42 | - | - | - | - | 8,308 |
| Other3 | 491 | 320 | - | - | - | - | - | - | 811 |
| Africa Subsahariana & Asia4 | - | 401 | - | 129 | - | - | - | - | 530 |
| Total | 60,031 | 18,294 | 6,194 | 1,455 | 33,444 | 72,343 | 40,303 | 29,749 | 261,812 |
-
Includes 49,921 GWh of Large Hydro (10,791 GWh in Italy, 7,173 GWh in Iberia, 30,755 GWh in Latam, 1,201 GWh in Europe & North Africa)
-
Includes Belgium, Greece, Bulgaria
-
Includes Canada, Guatemala, Costa Rica
Group total additional capacity: breakdown by technology and geography
| MW | Hydro1 | Wind | Geothermal | Solar & Other |
Nuke | Coal | CCGT | Oil&Gas ST/OCGT |
TOTAL |
|---|---|---|---|---|---|---|---|---|---|
| Italy | 8 | 8 | - | 16 | - | - | - | - | 32 |
| Iberia | 1 | 1 | - | - | - | - | - | - | 2 |
| Latam | 192 | 224 | - | 318 | - | - | - | - | 734 |
| Argentina | - | - | - | - | - | - | - | - | - |
| Brazil | 142 | - | - | - | - | - | - | - | 142 |
| Chile | - | 224 | - | 318 | - | - | - | - | 542 |
| Colombia | 50 | - | - | - | - | - | - | - | 50 |
| Perù | - | - | - | - | - | - | - | - | - |
| Other | - | - | - | - | - | - | - | - | - |
| Uruguay | - | - | - | - | - | - | - | - | - |
| Europa & North Africa | - | - | - | - | - | - | - | - | - |
| Romania | - | - | - | - | - | - | - | - | - |
| Russia | - | - | - | - | - | - | - | - | - |
| Slovakia | - | - | - | - | - | - | - | - | - |
| Other2 | - | - | - | - | - | - | - | - | - |
| North/Central Americas | 50 | 574 | - | 132 | - | - | - | - | 755 |
| Mexico | - | 229 | - | - | - | - | - | - | 229 |
| Panama | - | - | - | 13 | - | - | - | - | 13 |
| USA | - | 345 | - | 119 | - | - | - | - | 464 |
| Other3 | - | - | - | - | - | - | - | - | - |
| Africa Subsahariana & Asia4 | - | 163 | - | 314 | - | - | - | - | 477 |
| Total | 250 | 970 | - | 779 | - | - | - | - | 1,999 |
-
Of which 50 MW of Large Hydro
-
Includes Belgium, Greece and Bulgaria
-
Includes Canada, Guatemala, Costa Rica
Renewable projects in execution: breakdown by technology and geography1,2
| MW | Wind | Hydro | Geothermal | Solar | Biomass | Total |
|---|---|---|---|---|---|---|
| Italy | - | 4 | 4 | - | 1 | 9 |
| Iberia | - | 6 | - | - | - | 6 |
| Latam | 766 | 171 | 41 | 1,742 | - | 2,720 |
| Europe & North Africa | 154 | - | - | - | - | 154 |
| North & Central America | 570 | - | - | 60 | - | 630 |
| Sub-Saharan Africa & Asia | 741 | - | - | 34 | - | 775 |
| Total | 2,231 | 181 | 45 | 1,836 | 1 | 4,294 |
Renewable projects under construction : breakdown by technology and geography1,2
| MW | Wind | Hydro | Geothermal | Solar | Biomass | Total |
|---|---|---|---|---|---|---|
| Italy | - | 4 | - | - | 1 | 5 |
| Iberia | - | - | - | - | - | - |
| Latam | 766 | 150 | 41 | 987 | - | 1,944 |
| Europe & North Africa | - | - | - | - | - | - |
| North & Central America | 570 | - | - | 60 | - | 630 |
| Sub-Saharan Africa & Asia | 36 | - | - | - | - | 36 |
| Total | 1,372 | 154 | 41 | 1,047 | 1 | 2,615 |
Renewable projects ready to build : breakdown by technology and geography1,2
| MW | Wind | Hydro | Geothermal | Solar | Biomass | Total |
|---|---|---|---|---|---|---|
| Italy | - | - | 4 | - | - | 4 |
| Iberia | - | 6 | - | - | - | 6 |
| Latam | - | 21 | - | 755 | - | 776 |
| Europe & North Africa | 154 | - | - | - | - | 154 |
| North & Central America | - | - | - | - | - | - |
| Sub-Saharan Africa & Asia | 705 | - | - | 34 | - | 739 |
| Total | 859 | 27 | 4 | 789 | - | 1,679 |
Global Renewable Energies gross pipeline1
Disclaimer
This presentation contains certain forward-looking statements that reflect the Company's management's current views with respect to future events and financial and operational performance of the Company and its subsidiaries. These forwardlooking statements are based on Enel S.p.A.'s current expectations and projections about future events. Because these forward-looking statements are subject to risks and uncertainties, actual future results or performance may differ materially from those expressed in or implied by these statements due to any number of different factors, many of which are beyond the ability of Enel S.p.A. to control or estimate precisely, including changes in the regulatory environment, future market developments, fluctuations in the price and availability of fuel and other risks. You are cautioned not to place undue reliance on the forward-looking statements contained herein, which are made only as of the date of this presentation. Enel S.p.A. does not undertake any obligation to publicly release any updates or revisions to any forward-looking statements to reflect events or circumstances after the date of this presentation. The information contained in this presentation does not purport to be comprehensive and has not been independently verified by any independent third party.
This presentation does not constitute a recommendation regarding the securities of the Company. This presentation does not contain an offer to sell or a solicitation of any offer to buy any securities issued by Enel S.p.A. or any of its subsidiaries.
Pursuant to art. 154-bis, paragraph 2, of the Italian Unified Financial Act of February 24, 1998, the executive in charge of preparing the corporate accounting documents at Enel, Alberto De Paoli, declares that the accounting information contained herein correspond to document results, books and accounting records.
Contact us
Email [email protected]
Phone +39 06 8305 7975
Web site www.enel.com Luca Passa Head of Group Investor Relations
Elisabetta Ghezzi Investor Relations Holding
Donatella Izzo Investor Relations Sustainability and Other Countries
Marco Donati Investor Relations Reporting and Corporate Governance