Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ELEMENTOS LIMITED Regulatory Filings 2021

Jan 28, 2021

64837_rns_2021-01-28_284a4763-011d-4c79-a1df-52f7dd77c0a9.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Name of entity Elementos Limited ABN Quarter ended (“current quarter”) 49 138 468 756 31 December 2020

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration & evaluation (if expensed)
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
(COVID assistance)
1.8
Other
1.9
Net cash from / (used in) operating
activities
-
-
-
-
(139)
(236)
-
2
-
-
20
-
-
-
-
-
(306)
(433)
-
2
-
-
58
-
(353) (679)
2.
Cash flows from investing activities
2.1
Payments to acquire:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation (if capitalised)
(e) investments
(f)
other non-current assets
-
-
-
(350)
-
-
-
-
-
(556)
-
-

ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 1

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
2.2
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other
2.6
Net cash from / (used in) investing
activities
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(350) (556)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
90
-
-
(17)
-
-
-
-
-
3,325
-
-
(184)
-
-
-
-
-
73 3,141
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
2,734
(353)
(350)
73
199
(679)
(556)
3,141

ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 2

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Consolidated statement of cash flows Current quarter Year to date
$A’000 (6 months)
$A’000
4.5 Effect of movement in exchange rates on (11) (12)
cash held
4.6 Cash and cash equivalents at end of 2,093 2,093
period
5. Reconciliation of cash and cash Current quarter Previous quarter
equivalents $A’000 $A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1 Bank balances 2,083 2,724
5.2 Call deposits 10 10
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of 2,093 2,734
quarter (should equal item 4.6 above)
6. Payments to related parties of the entity and their Current quarter
associates $A'000
6.1 Aggregate amount of payments to related parties and their 37
associates included in item 1
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
*6.1 comprises directors’ fees, executive director fees & superannuation.

ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 3

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
2,000
750
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
2,000
750
7.5
Unused financing facilities available at quarter end
1,250
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
2,000 750
- -
- -
2,000 750
During April 2019 Elementos entered into a Loan Facility for $2m with the Company’s Non-
Executive Chairman, Mr Andrew Greig. The loan is unsecured, has an interest rate of 6% and a
term of 2 years. For further details see ASX Announcement released 17 April 2019.
On 6 August 2020, Elementos entered into an agreement with Mr Greig to convert $500,000 of the
outstanding loan balance to shares and options on the same terms of the recent Placement and
Share Purchase Plan, the conversion of the loan amount was approved by shareholders at the
AGM held on 16 November 2020.
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
8.
Estimated cash available for future operating activities
$A’000 $A’000 $A’000
8.1
Net cash from / (used in) operating activities (Item 1.9)
8.2
Capitalised exploration & evaluation (Item 2.1(d))
8.3
Total relevant outgoings (Item 8.1 + Item 8.2)
8.4
Cash and cash equivalents at quarter end (Item 4.6)
8.5
Unused finance facilities available at quarter end (Item 7.5)
8.6
Total available funding (Item 8.4 + Item 8.5)
8.7
Estimated quarters of funding available (Item 8.6 divided by
Item 8.3)
(353)
(350)
(703)
2,093
1,250
3,343


2
Capitalised e
3
Total relevan

xploration & evaluation (Item 2.1(d))
.
(3

t outgoings (

Item 8.1 + Item 8

.2)

(7

4
Cash and ca

sh equivalent

s at quarter end

(Item 4.6
)
2,0

5
Unused finan

ce facilities a

vailable at quart

er end (It

em 7.5)

1,2

6
Total availab

le funding (It

em 8.4 + Item 8.

5)
3,3
7
Estimated q
uarters of fu nding available (Item 8. 6 divided by
4.7
Item 8.3)
8.
If I 87 i
l h 2 l id h flli g

tem . s
1.
Doe
cash
ess tan q
s the entity ex
flows for the
uarters, pease p
pect that it will c
time being and
rove a
ontinue t
if not wh
swers to te
o have the cu
y not?
oowng quest
rrent level of ne
ons:
t operatin
, ,
Answer:
2.
Has
cash
2.
Has
cash
the entity tak
to fund its o
en any steps, or
erations and, if
does it pr
so, what
opose to tak
are those ste
e any steps, to r
ps and how likel
aise furth
y does it

Answer:

2. Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?

Answer:

  1. Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?

Answer:

ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 4

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Date: 29 January 2021

Authorised by: The Board

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 5B (01/12/19) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 5