AI assistant
Electrolux — Interim / Quarterly Report 2019
Jul 18, 2019
2907_ir_2019-07-18_f8e21d2e-d9d9-47eb-a518-f10c0a0e7b6f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer


Good price momentum and focus on innovation
- Net sales amounted to SEK 31,687m (31,354). Sales decline of 2.7%, driven by lower volumes.
- Operating income amounted to SEK 1,619m (827), corresponding to a margin of 5.1% (2.6). The comparison period included non-recurring items of SEK -818m.
- Price increases fully offset the headwinds from higher raw material costs, trade tariffs and currency as well as lower volumes. Mix improvements mitigated higher investments in marketing and R&D.
- Operating cash flow after investments amounted to SEK 384m (1,805).
- Income for the period increased to SEK 1,132m (517), and earnings per share was SEK 3.94 (1.80).
- The Board has reconfirmed its plan to propose to the shareholders that the Professional Products business area is distributed to the shareholders with the aim to achieve listing on the Nasdaq Stockholm during the first quarter of 2020 or, at the latest, the second quarter of 2020.
| SEKM | Q2 2019 | Q2 2018 | Change, % | Six months 2019 |
Six months 2018 |
Change, % |
|---|---|---|---|---|---|---|
| Net sales | 31,687 | 31,354 | 1 | 61,396 | 59,259 | 4 |
| Sales growth, %¹ | -2.7 | 0.7 | -0.7 | 1.9 | ||
| Organic growth, % | -2.6 | 0.4 | -0.5 | 1.0 | ||
| Acquisitions,% | 0.4 | 0.3 | 0.4 | 0.9 | ||
| Divestments, % | -0.5 | - | -0.6 | - | ||
| Changes in exchange rates, % | 3.8 | 0.6 | 4.3 | -1.7 | ||
| Operating income² | 1,619 | 827 | 96 | 1,868 | 1,591 | 17 |
| Operating margin, % | 5.1 | 2.6 | 3.0 | 2.7 | ||
| Income after financial items | 1,441 | 748 | 93 | 1,531 | 1,420 | 8 |
| Income for the period | 1,132 | 517 | 119 | 1,211 | 1,068 | 13 |
| Earnings per share, SEK³ | 3.94 | 1.80 | 4.22 | 3.72 | ||
| Operating cash flow after investments | 384 | 1,805 | -2,386 | -866 | ||
| Return on net assets, % | - | - | 12.7 | 13.7 |
Financial overview
¹ Change in net sales adjusted for currency translation effects.
² In the second quarter of 2018, operating income included non-recurring items of SEK –818m. Excluding these items, operating income amounted to SEK 1,645m, corresponding to a margin of 5.2%. In the first half of 2019, non-recurring items amounted to SEK -1,054m (-1,414). Excluding these non-recurring items, operating income amounted to SEK 2,922m (3,005) corresponding to a margin of 4.8% (5.1), see page 21. ³ Basic.
For definitions, see pages 29-30.

President and CEO Jonas Samuelson's comment
A strong focus on innovation to improve consumer experiences is our guiding compass and a key driver for profitable growth. It is therefore encouraging to see that we once again have a favorable earnings impact from improved mix by selling more high-margin products and we continue to invest in marketing to support the major launches we have this year. Concurrently, price increases continued to offset strong headwinds from higher raw material costs, trade tariffs and currency, and in this quarter also from volume decline. The lower volume was mainly caused by the U.S. private label sales drop. Underlying operating income was in line with last year.
The earnings for our operations in Europe and Professional Products were once again solid and operating income in Latin America increased significantly. In North America, positive price and mix offset higher costs from raw materials and trade tariffs but not fully the volume decline. The business area Asia-Pacific, Middle East and Africa was impacted by currency headwind and weak sales in Australia.
We re-confirm our market view for 2019 with the exception of Southeast Asia where we now estimate the demand in the region to be slightly positive.
Based on current trade tariff levels, we estimate the negative year-over-year impact from raw materials, trade tariffs and currency to be approximately SEK 1.4-1.6bn in 2019, compared to the previous estimate of approximately SEK 1.7-1.9bn. In the first half of 2019, price has fully offset this headwind and we expect that to be the case also for 2019 as a whole. The uncertainty on trade tariffs continues to impact our visibility.

The preparations for the intended separation and subsequent listing of the Professional Products business area are proceeding according to plan. As the previously announced reasons for the separation are still considered valid the Board has reconfirmed its plan to propose to the shareholders that the Professional Products business area is distributed to the shareholders with the aim to achieve listing on the Nasdaq Stockholm during the first quarter of 2020 or, at the latest, the second quarter of 2020.
Electrolux 100th year is a product launch intensive year and I believe our innovation power will continue to strengthen our competiveness. In addition to significant kitchen range launches in Europe and Asia-Pacific, we have sharpened our offering by being the first to bring Air Fry technology built in to the cooker to the North American market. Looking ahead, I am confident that we are well positioned to create value through our profitable growth strategy.
Outlook 2019
| Market outlook, | Previous outlook | Market outlook, | Previous outlook for | ||
|---|---|---|---|---|---|
| units year-over-year¹ | FY 2019 | for FY 2019⁵ | units year-over-year¹ | FY 2019 | FY 2019⁵ |
| Europe | Slightly positive | Slightly positive | Southeast Asia | Slightly positive | Positive |
| North America | Slightly negative | Slightly negative | Australia | Slightly negative | Slightly negative |
| Latin America | Slightly positive | Slightly positive |
| Business outlook², year-over-year | Q3 2019 | FY 2019 | Previous outlook for the FY 2019⁵ |
|---|---|---|---|
| Volume/price/mix | Favorable | Favorable | Favorable |
| Raw material costs and trade tariffs | Increase of SEK ~0.3bn | Increase of SEK 1.2-1.4bn | Increase of SEK 1.4-1.6bn |
| Net cost efficiency³ | Unfavorable | Unfavorable | Unfavorable |
| Currency effect⁴ | SEK 100m | SEK -200m | SEK -300m |
| Capital expenditure | Increase | SEK ~7bn | SEK ~7bn |
¹ Electrolux estimates for industry shipments of core appliances.
² Business outlook range: Favorable - Neutral – Unfavorable.
³ Efficiencies in variable costs (excl. raw materials and trade tariffs) and structural costs.
⁴ Impact on operating income for the full year 2019, whereof currency transaction effects of SEK -400m and currency translation effects of SEK 200m. The calculation is based on currency rates as per July 11, 2019.
⁵ Published on April 26, 2019.
Note: Business outlook in the above table excludes non-recurring items.
Summary of the second quarter
| Six months | Six months | Full year | |||||
|---|---|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | Change, % | 2019 | 2018 | Change, % | 2018 |
| Net sales | 31,687 | 31,354 | 1 | 61,396 | 59,259 | 4 | 124,129 |
| Operating income | |||||||
| Europe | 576 | -286 | n.m. | 1,262 | 324 | 289 | 2,128 |
| North America | 504 | 670 | -25 | 22 | 522 | -96 | 1,104 |
| Latin America | 164 | -38 | n.m. | -59 | -3 | n.m. | 492 |
| Asia-Pacific, Middle East | |||||||
| and Africa | 171 | 243 | -29 | 282 | 406 | -31 | 979 |
| Professional Products | 401 | 324 | 24 | 702 | 561 | 25 | 1,134 |
| Other, Group common costs, etc. | -197 | -86 | -130 | -341 | -219 | -55 | -527 |
| Total Group | 1,619 | 827 | 96 | 1,868 | 1,591 | 17 | 5,310 |
| Operating margin, % | 5.1 | 2.6 | 3.0 | 2.7 | 4.3 | ||
| Operating margin excl. | |||||||
| non-recurring items, %¹ | 5.1 | 5.2 | 4.8 | 5.1 | 5.4 |
¹ For information on non-recurring items, see page 21.
Note: n.m (not meaningful) is used when the calculated number is considered not relevant.
Net sales
Sales for the Electrolux Group decreased by 2.7% in the quarter, excluding currency translation effects. The organic decline was 2.6%, driven by lower volumes, partly offset by positive price/mix. Acquisitions and divestments had an impact of 0.4% and –0.5%, respectively.
Sales in Europe and Latin America increased due to price increases and mix improvements, while strong sales growth in the beverage area was the key driver for Professional Products.
In North America as well as in Asia-Pacific, Middle East and Africa sales declined due to lower sales volumes.
Operating income
Operating income improved to SEK 1,619m (827), corresponding to a margin of 5.1 % (2.6). The comparison period included non-recurring items of SEK -818m in Europe.
Price increases fully offset headwinds from higher raw material costs, trade tariffs and currency as well as lower volumes. Mix improvements contributed positively, while higher marketing and R&D investments as well as costs related to the preparation of the separation of Professional Products impacted earnings negatively.
Operating income for Europe, excluding non-recurring items, improved mainly as a result of good price/mix contribution. The significant earnings increase in Latin America was partly related to last year's truck-driver strike.
The performance of Professional Products remained solid. However, earnings were positively impacted by a pension plan settlement relating to the preparation of the separation.
Operating income declined for North America due to lower volumes of private label products and a positive earnings impact last year from a release of a deferred consideration. Asia-Pacific, Middle East and Africa's earnings also declined, primarily due to currency headwind and weak sales in Australia.
Effects of changes in exchange rates
Changes in exchange rates had a year-over-year impact of SEK -33m. The impact of transaction effects was SEK -138m, relating to Latin America and to operations in Australia. Translation effects amounted to SEK 105m.
Financial net
0
Net financial items amounted to SEK –179m (–79). The change was mainly due to interest expense on lease liabilities following the implementation of IFRS 16 as well as a general increase in interest net.
Income for the period
Income for the period amounted to SEK 1,132m (517), corresponding to SEK 3.94 (1.80) in earnings per share.



Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2017 2018 2019
EBIT margin – 12 months is excluding non-recurring items, see pages 21 and 28.

0%
First half of 2019
Sales growth for the Electrolux Group was -0.7% in the first half, excluding currency translation effects. Organic growth was -0.5%. Acquisitions and divestments had an impact of 0.4% and –0.6%, respectively.
Operating income amounted to SEK 1,868m (1,591), corresponding to a margin of 3.0% (2.7). In the first half non-recurring items amounted to SEK -1,054m (-1,414), see page 21. Excluding these non-recurring items, operating income amounted to SEK 2,922m (3,005) corresponding to a margin of 4.8% (5.1).
Income for the period amounted to SEK 1,211m (1,068), corresponding to SEK 4.22 (3.72) in earnings per share.
Market overview
In the second quarter, the market in Europe increased year-over-year, driven by Eastern Europe. In the U.S., the market demand for core appliances was stable. For more information about the markets, please see the Business areas section.
INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE U.S.*


*Units year-over-year, %
Sources: Europe: Electrolux estimate, US: AHAM. For definitions see below. For other markets, there are no comprehensive market statistics.
Industry shipment of appliances
| Six months | Six months | ||||
|---|---|---|---|---|---|
| Europe, units, year-over-year,%* | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Western Europe | 0 | -1 | 1 | -1 | -1 |
| Eastern Europe (excluding Turkey) | 4 | 8 | 4 | 8 | 7 |
| Total Europe | 1 | 1 | 2 | 1 | 1 |
*Source: Electrolux estimates for core appliances. Core appliances include: Refrigerators, Freezers, Washing machines, Tumble dryers, Free-standing Cookers, Built-in Ovens, Built-in Hobs, Hoods and Dishwashers.
| Six months | Six months | ||||
|---|---|---|---|---|---|
| U.S., units, year-over-year, %* | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Core appliances | 0 | -4 | -3 | 0 | -1 |
| Microwave ovens and home-comfort products | -20 | 4 | -10 | -3 | 2 |
| Total major appliances | -8 | -1 | -6 | -1 | 0 |
*Source: AHAM. Core appliances includes AHAM 6 (Washers, Dryers, Dishwashers, Refrigerators, Freezers, Ranges and Ovens) and Cooktops.
Business areas
Europe
In the second quarter, overall market demand in Europe increased by 1% year-over-year. This was driven by strong growth of 4% in Eastern Europe, while demand in Western Europe was stable.
Electrolux operations in Europe reported organic sales growth of 0.8% for the quarter. This was a result of improvements in product and brand mix as well as price increases. Growth in the cordless vacuum cleaner area continued.
Operating income excluding non-recurring items improved, year-over-year, mainly as a result of good price/mix contribution with strong performance in built-in kitchen products and laundry products. Currency contributed positively, while increased marketing investments for ongoing product launches and higher raw material costs impacted earnings negatively.
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 21 and 28.
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 10,479 | 10,138 | 21,032 | 19,898 | 43,321 |
| Organic growth, % | 0.8 | 4.1 | 2.6 | 5.4 | 3.7 |
| Acquisitions,% | 0.2 | 1.0 | 0.3 | 1.1 | 0.7 |
| Operating income | 576 | -286 | 1,262 | 324 | 2,128 |
| Operating margin,% | 5.5 | -2.8 | 6.0 | 1.6 | 4.9 |
| Operating margin excl. non-recurring items, %¹ | 5.5 | 5.3 | 6.0 | 5.7 | 6.6 |
¹ For information on non-recurring items, see page 21.
North America
During the quarter, market demand for core appliances in the U.S. was stable year-over-year. Market demand for all major appliances, including microwave ovens and home-comfort products, declined by 8%.
Electrolux operations in North America reported an organic sales decline of 10.8% for the quarter. This was primarily explained by lower sales of products under private label but also by an ERP system go-live that negatively impacted volumes. Cost-based price increases and mix improvements contributed positively to sales.
Operating income declined year-over-year. Price increases and mix improvements offset higher costs from raw materials and tariffs but not fully the volume decline. Last year's earnings were positively impacted by a release of a deferred consideration of approximately SEK 100m related to an acquisition.

EBIT margin – 12 months is excluding non-recurring items, see pages 21 and 28.
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 10,255 | 10,804 | 19,354 | 19,589 | 39,804 |
| Organic growth, % | -10.8 | -10.2 | -8.1 | -8.3 | -6.3 |
| Divestments, % | -1.5 | - | -1.7 | - | -1.0 |
| Operating income | 504 | 670 | 22 | 522 | 1,104 |
| Operating margin,% | 4.9 | 6.2 | 0.1 | 2.7 | 2.8 |
| Operating margin excl. non-recurring items, %¹ | 4.9 | 6.2 | 4.4 | 5.7 | 4.3 |
¹ For information on non-recurring items, see page 21.
Latin America
In the second quarter, consumer demand for core appliances in Brazil is estimated to have shown strong growth year-overyear, while demand in Argentina declined significantly after currency devaluation. Consumer demand in Chile declined slightly.
Electrolux operations in Latin America had organic sales growth of 8.3% as a result of mix improvements and price increases.
Operating income increased significantly year-over-year, partly explained by the nation-wide truck driver strike in Brazil that impacted last year's earnings negatively. Good execution on cost-efficiency measures and improved mix also impacted earnings positively. Price increases compensated for currency headwinds and increased raw material costs.
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 21 and 28.
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 4,816 | 4,518 | 9,127 | 8,765 | 17,963 |
| Organic growth, % | 8.3 | 19.5 | 7.6 | 12.5 | 9.3 |
| Operating income | 164 | -38 | -59 | -3 | 492 |
| Operating margin, % | 3.4 | -0.8 | -0.6 | -0.0 | 2.7 |
| Operating margin excl. non-recurring items, %¹ | 3.4 | -0.8 | 1.8 | -0.0 | 2.7 |
¹ For information on non-recurring items see page 21.
Asia-Pacific, Middle East and Africa
During the second quarter, the markets in Southeast Asia as well as in Middle East and Africa are estimated to have grown year-over-year. In Australia, market demand declined, mainly related to a slower property market and a weaker Australian dollar.
Electrolux reported an organic sales decline of 4.0%. Sales volumes in Australia continued to decline, partly as a result of the price increases implemented to mitigate increased costs related to currency headwinds. Mix contributed positively, primarily driven by growth in refrigeration and cooking, as well as in the cordless vacuum cleaner area.
Operating income declined year-over-year, mainly as a result of currency headwind. Mix improvements contributed positively, while lower volumes and investments in major product launches impacted negatively.
OPERATING INCOME AND MARGIN 400 SEKm

| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 3,682 | 3,685 | 7,126 | 6,882 | 14,375 |
| Organic growth, % | -4.0 | 1.0 | -1.0 | 3.2 | 7.5 |
| Acquisitions,% | 0.1 | - | 0.1 | 1.9 | 0.9 |
| Operating income | 171 | 243 | 282 | 406 | 979 |
| Operating margin, % | 4.7 | 6.6 | 4.0 | 5.9 | 6.8 |
Professional Products
In the second quarter, overall market demand for professional food-service and laundry equipment was slightly down across most regions, year-over-year.
Organic growth was 3.7%, primarily as a result of strong growth in the beverage area, supported by a roll-out for a chain customer in North America. Price increases also contributed to the organic growth.
Operating income increased and the business area reached an operating margin of 16.3%. This was partly related to price increases as well as good contribution from the beverage area. Another earnings contributor was a positive effect from a pension plan settlement in Sweden relating to the preparation work for the separation of Professional Products. Investments in marketing and innovation for product launches continued.
OPERATING INCOME AND MARGIN

| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 2,455 | 2,209 | 4,757 | 4,126 | 8,666 |
| Organic growth, % | 3.7 | 6.7 | 7.6 | 3.9 | 3.5 |
| Acquisitions,% | 5.0 | - | 4.5 | 3.7 | 4.7 |
| Operating income | 401 | 324 | 702 | 561 | 1,134 |
| Operating margin, % | 16.3 | 14.7 | 14.7 | 13.6 | 13.1 |
Cash flow
Operating cash flow after investments amounted to SEK 384m (1,805) in the quarter. The year-over-year decline is mainly an effect of a negative contribution from working capital due to timing effects, primarily related to an ERP system go-live in North America. Higher capital expenditure also explains the decline.
The first of two installments for the 2018 dividend payment of SEK 8.50 per share was distributed to shareholders during the quarter and the cash flow was impacted by SEK –1,221m.
Acquisitions of operations had a negative impact of SEK 406m on the cash flow in the second quarter and refers to UNIC S.A.S., see page 27.
Operating cash flow after investments in the first half of 2019 amounted to SEK -2,386m (-866).
OPERATING CASH FLOW AFTER INVESTMENTS

| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Operating income adjusted for non-cash items¹ | 2,855 | 2,550 | 5,427 | 4,973 | 10,547 |
| Change in operating assets and liabilities | -1,039 | 523 | -5,111 | -3,848 | -1,000 |
| Operating cash flow | 1,816 | 3,073 | 316 | 1,125 | 9,547 |
| Investments in tangible and intangible assets | -1,331 | -1,023 | -2,433 | -1,823 | -5,629 |
| Changes in other investments | -102 | -244 | -270 | -167 | -269 |
| Operating cash flow after investments | 384 | 1,805 | -2,386 | -866 | 3,649 |
| Acquisitions and divestments of operations | -406 | -1 | -467 | -430 | -609 |
| Operating cash flow after structural changes | -23 | 1,804 | -2,853 | -1,296 | 3,041 |
| Financial items paid, net² | -166 | 18 | -290 | -69 | -361 |
| Taxes paid | -228 | -304 | -740 | -515 | -1,140 |
| Cash flow from operations and investments | -416 | 1,519 | -3,884 | -1,880 | 1,540 |
| Payment of lease liabilities | -203 | - | -450 | - | - |
| Dividend | -1,221 | -1,193 | -1,221 | -1,193 | -2,385 |
| Share-based payments | 5 | 8 | 5 | -218 | -210 |
| Total cash flow, excluding changes in loans and short–term | |||||
| investments | -1,837 | 334 | -5,551 | -3,291 | -1,056 |
¹ Operating income adjusted for depreciation, amortization and other non-cash items.
² For the period January 1 to June 30: interest and similar items received SEK 57m (71), interest and similar items paid SEK -248m (-115) and other financial items received/paid SEK -33m (-25). Interest paid for lease liabilities SEK -66m (-).
Financial position
Net debt
As of June 30, 2019, Electrolux had a financial net debt position (excluding lease liabilities and post-employment provisions) of SEK 3,463m, compared to the financial net cash position of SEK 1,989m as of December 31, 2018. Net provisions for postemployment benefits increased to SEK 4,099m. Lease liabilities amounted to SEK 3,465m as of June 30, 2019 and is an effect of the application of IFRS 16 as from January 1, 2019. In total, net debt amounted to SEK 11,027m, an increase by SEK 9,202m compared to SEK 1,825m per December 31, 2018.
Long-term borrowings and long-term borrowings with maturities within 12 months amounted to a total of SEK 9,832m as of June 30, 2019 with average maturity of 2.8 years, compared to SEK 8,553m and 2.6 years at the end of 2018.
In the second quarter, a new long-term bond loan of SEK 1.25bn was raised to refinance a SEK 1bn maturity and long-term bilateral borrowings in the amount of SEK 77m were amortized. During the remaining part of 2019, long-term borrowings amounting to approximately SEK 1.2bn will mature.
Liquid funds as of June 30, 2019, amounted to SEK 8,217m, a decrease of SEK 4,032m compared to SEK 12,249m as of December 31, 2018.
Working capital and net assets
Working capital as of June 30, 2019, amounted to SEK –12,374m (–14,167), corresponding to –10.0% (–11.7) of annualized net sales. Operating working capital amounted to SEK 7,133m (5,619), corresponding to 5.8% (4.6) of annualized net sales, see page 23.
Average net assets for the first half of 2019 amounted to SEK 29,376m (23,284), corresponding to 23.9% (19.6) of annualized net sales. Net assets as of June 30, 2019, amounted to SEK 33,367m (24,027).
Return on net assets was 12.7% (13.7), and return on equity was 11.1% (10.3).
| Net debt | |||
|---|---|---|---|
| SEKM | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 |
| Short-term loans | 1,560 | 928 | 1,429 |
| Short-term part of long-term loans | 2,440 | 1,582 | 2,355 |
| Trade receivables with recourse | 139 | 248 | 168 |
| Short-term borrowings | 4,140 | 2,758 | 3,952 |
| Financial derivative liabilities | 108 | 60 | 81 |
| Accrued interest expenses and prepaid interest income | 40 | 108 | 28 |
| Total short-term borrowings | 4,287 | 2,926 | 4,062 |
| Long-term borrowings | 7,392 | 7,436 | 6,198 |
| Total borrowings¹ | 11,679 | 10,362 | 10,260 |
| Cash and cash equivalents | 7,702 | 9,207 | 11,697 |
| Short-term investments | 180 | 116 | 176 |
| Financial derivative assets | 96 | 396 | 132 |
| Prepaid interest expenses and accrued interest income | 239 | 249 | 243 |
| Liquid funds² | 8,217 | 9,969 | 12,249 |
| Financial net debt | 3,463 | 393 | -1,989 |
| Lease liabilities | 3,465 | - | - |
| Net provisions for post-employment benefits | 4,099 | 2,352 | 3,814 |
| Net debt | 11,027 | 2,745 | 1,825 |
| Net debt/equity ratio | 0.52 | 0.14 | 0.08 |
| Total equity | 21,118 | 20,090 | 21,749 |
| Equity per share, SEK | 73.48 | 69.90 | 75.67 |
| Return on equity, % | 11.1 | 10.3 | 18.2 |
| Equity/assets ratio, % | 22.5 | 24.4 | 25.6 |
¹ Whereof interest-bearing liabilities amounting to SEK 11,392m as of June 30, 2019 and SEK 9,946m as of June 30, 2018 and SEK 9,982m as of December 31, 2018. ² Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK 10,600m, expiring in 2023.
Other items
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products
manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of June 30, 2019, the Group had a total of 3,694 (3,359) cases pending, representing approximately 3,729 (approximately 3,401) plaintiffs. During the second quarter of
2019, 408 new cases with 408 plaintiffs were filed and 266 pending cases with approximately 266 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.
Risks and uncertainty factors
As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.
Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2018 Annual Report: www.electrolux.com/annualreport2018
Innovation targeting outstanding consumer experiences
Electrolux focuses on bringing innovations to consumers that enhance experiences in the areas of great tasting food, perfect care for clothes, and healthy wellbeing in their homes. This is done with a strong focus on sustainability. Innovation is the key driver for long term profitable growth and margin improvement.

Consumer-driven product innovation meets family needs
Guided by consumer insights, Electrolux is the first to bring Air Fry technology built in to the cooker to the North American market.
A recent consumer study showed that the majority of consumers stated that Air Fry was a critical or important factor in their purchase decision of cooking appliances. Yet, a standalone Air Fryer consumes a lot of space on the kitchen countertop. Electrolux therefore equipped the Frigidaire Gallery® front control cooker with the industry-first built-in Air Fry. This means consumers can now make healthy, crispy and delicious meals for the entire family at the same time using the hottest trend in cooking, while eliminating the need for an expensive, bulky countertop appliance.
The new product will be available to the market in the third quarter this year.

How premium laundry added >30% EBIT improvement
Electrolux identified a potential to grow profitably in the premium laundry category in Europe under the AEG brand, with the help of a sharpened brand and product offering. The revitalization of the AEG brand in 2016 shifted business from an underutilized brand into a distinct laundry offer, focusing on care of clothes.
Marketing focused on online content which significantly boosted click-rates, as well as increased social media efforts and knowledge about care benefits with messages like – the wool sweater guardian and the delicate shirt defender. This resulted in larger target reach and opportunity to become preferred trade partner with customers.
Consumer insight has for many years been the focus of product development, and a clear understanding of consumer relevance inherent in the development process resulted in outstanding consumer experience ratings across Europe.
The effects on AEG laundry business in Europe one year after the launch were significant, resulting in 0.5% value market share increase, 9% net sales increase, >30% operating income (EBIT) improvement and 7.5 percentage points increase in price index.
Examples of innovations during 2019
| January 18 | Strengthening partnerships at Consumer Electronics Show in Las Vegas. Electrolux has launched Google voice integration with its smart ovens in early 2019. |
May 15 | Electrolux is partnering with Mila, a US/Chinese start-up that offers connected air purifiers via a subscription-based model direct to consumers. |
|---|---|---|---|
| February 21 | Frigidaire products launched at the 2019 Kitchen and Bath Industry Show, include the market's first oven with integrated Air Fry technology. |
June 27 | Electrolux is joining forces with Stena Recycling for the new Circular Initiative to build understanding of what needs to be done to pave the way towards a more circular society. |
| March 20 | Electrolux to launch a new intuitive kitchen range across Europe. |
For more information, see www.electroluxgroup.com

Events during and after the quarter
Events during the second quarter of 2019
April 10. Annual General Meeting 2019
Staffan Bohman, Petra Hedengran, Hasse Johansson, Ulla Litzén, Fredrik Persson, David Porter, Jonas Samuelson, Ulrika Saxon and Kai Wärn were re-elected to the Board of Directors. Staffan Bohman was also elected Chairman of the Board. The proposed dividend of SEK 8.50 per share was adopted.
April 25. Electrolux strengthens its professional beverage offering by acquiring UNIC in France
Electrolux business area Professional Products announced it has acquired UNIC S.A.S., a French manufacturer of professional espresso machines. The acquisition complements Electrolux offering of products for beverage service and further develops its position as a leader in complete solutions for the hospitality industry. The acquired company had combined net sales of approximately EUR 20m in 2018, and 130 employees.
June 17. Electrolux issued a SEK 1.25 billion bond loan under its EMTN (Euro Medium Term Note) program
The bond loan is issued on June 17, 2019 with a maturity on June 17, 2022. The loan has a floating interest rate and is listed on the Luxembourg Stock Exchange. The proceeds of the offering will be used for general corporate purposes.
Events after the second quarter of 2019
July 3. Electrolux to invest EUR 130 million in Italian refrigeration facility
The Electrolux Group will invest approximately EUR 130m in automation, digitalization and innovation at its manufacturing facility in Susegana, Italy. The investment is part of Electrolux previously communicated manufacturing investment program (announced at the Capital Markets Day in 2017), totaling SEK 8bn over 4-5 years as from 2018. The program is expected to generate annual cost savings of approximately SEK 3bn with full effect from 2024.
For more information, visit www.electroluxgroup.com
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first half 2019 amounted to SEK 19,045m (18,168) of which SEK 15,468m (14,742) referred to sales to Group companies and SEK 3,577m (3,426) to external customers. Income after financial items was SEK 1,748m (632), including dividends from subsidiaries in the amount of SEK 1,451m (869). Income for the period amounted to SEK 935m (-997).
Capital expenditure in tangible and intangible assets was SEK 303m (316). Liquid funds at the end of the period amounted to SEK 2,615m, as against SEK 7,244m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 20,442m, as against SEK 22,078m at the start of the year. Dividend payment to shareholders for 2018 amounted to SEK 2,443m, whereof SEK 1,221m has been paid during the second quarter 2019 and SEK 1,221m has been reported as a current liability.
The income statement and balance sheet for the Parent Company are presented on page 24.
The Board of Directors and the President and CEO certify that the Interim Report for the period January – June 2019 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
Stockholm, July 17, 2019
AB Electrolux (publ) 556009-4178
Staffan Bohman Chairman of the Board of Directors
Petra Hedengran Board member
Hasse Johansson Board member
Ulla Litzén Board member
Fredrik Persson Board member
David Porter Board member
Jonas Samuelson Board member, President and CEO
Kai Wärn Board member
Ulrika Saxon Board member
Viveca Brinkenfeldt-Lever Board member, employee representative
Ulf Carlsson Board member, employee representative
Peter Ferm Board member, employee representative
Review Report
Introduction
We have reviewed the interim report for AB Electrolux (publ) for the period January 1 - June 30, 2019. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Scope of Review
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.
Stockholm, July 17, 2019 Deloitte AB
Jan Berntsson Authorized Public Accountant
Consolidated statement of comprehensive income
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 31,687 | 31,354 | 61,396 | 59,259 | 124,129 |
| Cost of goods sold | -25,318 | -25,424 | -50,224 | -48,439 | -100,908 |
| Gross operating income | 6,368 | 5,930 | 11,173 | 10,820 | 23,221 |
| Selling expenses | -3,422 | -3,276 | -6,587 | -6,198 | -12,986 |
| Administrative expenses | -1,192 | -1,283 | -2,601 | -2,632 | -5,101 |
| Other operating income/expenses | -135 | -544 | -117 | -400 | 177 |
| Operating income | 1,619 | 827 | 1,868 | 1,591 | 5,310 |
| Financial items, net | -179 | -79 | -337 | -171 | -423 |
| Income after financial items | 1,441 | 748 | 1,531 | 1,420 | 4,887 |
| Taxes | -309 | -231 | -320 | -352 | -1,081 |
| Income for the period | 1,132 | 517 | 1,211 | 1,068 | 3,805 |
| Items that will not be reclassified to income for the period: | |||||
| Remeasurement of provisions for post-employment benefits | -998 | 33 | -412 | 300 | -448 |
| Income tax relating to items that will not be reclassified | 219 | -16 | 88 | -71 | 128 |
| -779 | 17 | -323 | 228 | -319 | |
| Items that may be reclassified subsequently to income for the | |||||
| period: | |||||
| Cash flow hedges | 24 | -5 | 1 | -16 | -2 |
| Exchange-rate differences on translation of foreign | |||||
| operations | 380 | 137 | 1,142 | 867 | 203 |
| Income tax relating to items that may be reclassified | -1 | 5 | -6 | -5 | 23 |
| 402 | 137 | 1,136 | 846 | 224 | |
| Other comprehensive income, net of tax | -377 | 153 | 813 | 1,074 | -95 |
| Total comprehensive income for the period | 755 | 670 | 2,024 | 2,143 | 3,710 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 1,132 | 517 | 1,212 | 1,068 | 3,805 |
| Non-controlling interests | -0 | 0 | -0 | 1 | -0 |
| Total | 1,132 | 517 | 1,211 | 1,068 | 3,805 |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 755 | 670 | 2,024 | 2,142 | 3,710 |
| Non-controlling interest | 0 | 1 | 0 | 1 | -0 |
| Total | 755 | 670 | 2,024 | 2,143 | 3,710 |
| Earnings per share, SEK | |||||
| Basic, SEK | 3.94 | 1.80 | 4.22 | 3.72 | 13.24 |
| Diluted, SEK | 3.92 | 1.78 | 4.19 | 3.69 | 13.14 |
| Average number of shares¹ | |||||
| Basic, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Diluted, million | 288.9 | 289.7 | 288.9 | 289.5 | 289.5 |
¹ Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| SEKM | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment, owned | 21,394 | 19,701 | 21,088 |
| Property, plant and equipment, right-of-use | 3,161 | - | - |
| Goodwill | 8,968 | 8,172 | 8,239 |
| Other intangible assets | 4,264 | 3,821 | 3,919 |
| Investments in associates | 424 | 363 | 397 |
| Deferred tax assets | 6,709 | 6,000 | 6,448 |
| Financial assets | 264 | 223 | 246 |
| Pension plan assets | 455 | 483 | 532 |
| Other non-current assets | 1,313 | 643 | 952 |
| Total non-current assets | 46,954 | 39,405 | 41,822 |
| Inventories | 19,194 | 17,679 | 16,750 |
| Trade receivables | 22,216 | 20,305 | 21,482 |
| Tax assets | 826 | 718 | 738 |
| Derivatives | 97 | 455 | 139 |
| Other current assets | 4,757 | 4,266 | 4,507 |
| Short-term investments | 180 | 116 | 176 |
| Cash and cash equivalents | 7,702 | 9,207 | 11,697 |
| Total current assets | 54,972 | 52,746 | 55,490 |
| Total assets | 101,926 | 92,151 | 97,312 |
| Equity and liabilities | |||
| Equity attributable to equity holders of the Parent Company | |||
| Share capital | 1,545 | 1,545 | 1,545 |
| Other paid-in capital | 2,905 | 2,905 | 2,905 |
| Other reserves | -1,259 | -1,769 | -2,394 |
| Retained earnings | 17,918 | 17,396 | 19,683 |
| Equity attributable to equity holders of the Parent Company | 21,109 | 20,077 | 21,738 |
| Non-controlling interests | 10 | 13 | 11 |
| Total equity | 21,118 | 20,090 | 21,749 |
| Long-term borrowings | 7,392 | 7,436 | 6,198 |
| Long-term lease liabilities | 2,521 | - | - |
| Deferred tax liabilities | 758 | 728 | 868 |
| Provisions for post-employment benefits | 4,554 | 2,835 | 4,346 |
| Other provisions | 6,254 | 5,754 | 5,281 |
| Total non-current liabilities | 21,478 | 16,753 | 16,693 |
| Accounts payable | 34,277 | 32,365 | 34,443 |
| Tax liabilities | 520 | 686 | 984 |
| Dividend payable | 1,221 | 1,193 | - |
| Other liabilities | 15,834 | 15,151 | 17,105 |
| Short-term borrowings | 4,140 | 2,758 | 3,952 |
| Short-term lease liabilities | 945 | - | - |
| Derivatives | 134 | 60 | 102 |
| Other provisions | 2,258 | 3,097 | 2,284 |
| Total current liabilities | 59,329 | 55,309 | 58,870 |
| Total equity and liabilities | 101,926 | 92,151 | 97,312 |
Change in consolidated equity
| SEKM | Six months 2019 | Six months 2018 | Full year 2018 |
|---|---|---|---|
| Opening balance | 21,749 | 20,480 | 20,480 |
| Change in accounting principles | -235 | -18 | -18 |
| Total comprehensive income for the period | 2,024 | 2,143 | 3,710 |
| Share-based payments | 25 | -129 | -35 |
| Dividend to equity holders of the Parent Company | -2,443 | -2,385 | -2,385 |
| Dividend to non-controlling interests | -0 | -0 | -0 |
| Acquisition of non-controlling interests | -1 | -2 | -3 |
| Total transactions with equity holders | -2,419 | -2,516 | -2,424 |
| Closing balance | 21,118 | 20,090 | 21,749 |
Consolidated cash flow statement
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Operations | |||||
| Operating income | 1,619 | 827 | 1,868 | 1,591 | 5,310 |
| Depreciation and amortization¹ | 1,236 | 1,052 | 2,461 | 2,058 | 4,150 |
| Other non-cash items | -0 | 672 | 1,099 | 1,324 | 1,088 |
| Financial items paid, net² | -166 | 18 | -290 | -69 | -361 |
| Taxes paid | -228 | -304 | -740 | -515 | -1,140 |
| Cash flow from operations, excluding change in operating | |||||
| assets and liabilities | 2,461 | 2,265 | 4,396 | 4,388 | 9,046 |
| Change in operating assets and liabilities | |||||
| Change in inventories | 76 | -558 | -1,781 | -2,264 | -1,619 |
| Change in trade receivables | -468 | -41 | 86 | 1,074 | -582 |
| Change in accounts payable | -752 | 1,013 | -1,423 | -35 | 2,317 |
| Change in other operating assets, liabilities and provisions | 105 | 109 | -1,992 | -2,623 | -1,116 |
| Cash flow from change in operating assets and liabilities | -1,039 | 523 | -5,111 | -3,848 | -1,000 |
| Cash flow from operations | 1,422 | 2,787 | -714 | 540 | 8,046 |
| Investments | |||||
| Acquisition of operations | -406 | -1 | -467 | -430 | -902 |
| Divestment of operations | - | - | - | - | 293 |
| Capital expenditure in property, plant and equipment | -901 | -794 | -1,707 | -1,409 | -4,650 |
| Capital expenditure in product development | -301 | -97 | -459 | -185 | -416 |
| Capital expenditure in software and other intangibles | -129 | -132 | -267 | -229 | -563 |
| Other | -102 | -244 | -270 | -167 | -269 |
| Cash flow from investments | -1,839 | -1,269 | -3,169 | -2,421 | -6,506 |
| Cash flow from operations and investments | -416 | 1,519 | -3,884 | -1,880 | 1,540 |
| Financing | |||||
| Change in short-term investments | 353 | 54 | -3 | 248 | 193 |
| Change in short-term borrowings | 139 | -104 | 201 | 116 | 951 |
| New long-term borrowings | 1,295 | 652 | 2,317 | 1,660 | 1,736 |
| Amortization of long-term borrowings | -1,081 | -77 | -1,159 | -1,073 | -1,531 |
| Payment of lease liabilities | -203 | - | -450 | - | - |
| Dividend | -1,221 | -1,193 | -1,221 | -1,193 | -2,385 |
| Share-based payments | 5 | 8 | 5 | -218 | -210 |
| Cash flow from financing | -714 | -660 | -312 | -460 | -1,245 |
| Total cash flow | -1,131 | 859 | -4,195 | -2,341 | 295 |
| Cash and cash equivalents at beginning of period | 8,773 | 8,272 | 11,697 | 11,289 | 11,289 |
| Exchange-rate differences referring to cash and cash | |||||
| equivalents | 60 | 76 | 200 | 259 | 113 |
| Cash and cash equivalents at end of period | 7,702 | 9,207 | 7,702 | 9,207 | 11,697 |
¹ For the period January 1 to June 30: depreciation related to right-of-use assets amounted to SEK 421m (-).
2 For the period January 1 to June 30: interest and similar items received SEK 57m (71), interest and similar items paid SEK -248m (-115) and other financial items received/paid SEK -33m (-25). Interest paid related to lease liabilities SEK -66m (-).
Key ratios
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM unless otherwise stated | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 31,687 | 31,354 | 61,396 | 59,259 | 124,129 |
| Organic growth, % | -2.6 | 0.4 | -0.5 | 1.0 | 1.3 |
| EBITA | 1,851 | 1,075 | 2,311 | 2,086 | 6,282 |
| EBITA margin, % | 5.8 | 3.4 | 3.8 | 3.5 | 5.1 |
| Operating income | 1,619 | 827 | 1,868 | 1,591 | 5,310 |
| Operating margin, % | 5.1 | 2.6 | 3.0 | 2.7 | 4.3 |
| Operating margin excl. non-recurring items, %¹ | 5.1 | 5.2 | 4.8 | 5.1 | 5.4 |
| Income after financial items | 1,441 | 748 | 1,531 | 1,420 | 4,887 |
| Income for the period | 1,132 | 517 | 1,211 | 1,068 | 3,805 |
| Capital expenditure property, plant and equipment | -901 | -794 | -1,707 | -1,409 | -4,650 |
| Operating cash flow after investments | 384 | 1,805 | -2,386 | -866 | 3,649 |
| Earnings per share, SEK² | 3.94 | 1.80 | 4.22 | 3.72 | 13.24 |
| Equity per share, SEK | 73.48 | 69.90 | 73.48 | 69.90 | 75.67 |
| Capital turnover rate, times/year | - | - | 4.2 | 5.1 | 5.3 |
| Return on net assets, % | - | - | 12.7 | 13.7 | 22.7 |
| Return on equity, % | - | - | 11.1 | 10.3 | 18.2 |
| Net debt | 11,027 | 2,745 | 11,027 | 2,745 | 1,825 |
| Net debt/equity ratio | 0.52 | 0.14 | 0.52 | 0.14 | 0.08 |
| Average number of shares excluding shares owned by | |||||
| Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
| Average number of employees | 52,505 | 54,415 | 52,280 | 54,972 | 54,419 |
1 Non-recurring items of SEK -1,054 in the first six months of 2019 refers to business area North America and Latin America in the first quarter. Non-recurring items of SEK -1,414m in the first six months of 2018 include SEK -596m in business area North America in the first quarter and SEK -818m in business area Europe in the second quarter. For information on non-recurring items, see page 21. ²Basic.
For definitions, see pages 29-30.
Shares
| Shares held by | Shares held by | ||||
|---|---|---|---|---|---|
| Number of shares | A-shares | B-shares | Shares total | Electrolux | other shareholders |
| Number of shares as of January 1, 2019 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| Number of shares as of June 30, 2019 | 8,192,539 | 300,727,769 | 308,920,308 | 21,522,858 | 287,397,450 |
| As % of total number of shares | 7.0% |
Exchange rates
| SEK | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | ||||
|---|---|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | Average | End of period | |
| ARS | 0.2258 | 0.2187 | 0.3971 | 0.3107 | 0.3087 | 0.2373 | |
| AUD | 6.55 | 6.50 | 6.50 | 6.62 | 6.50 | 6.34 | |
| BRL | 2.41 | 2.42 | 2.46 | 2.33 | 2.39 | 2.32 | |
| CAD | 6.94 | 7.09 | 6.60 | 6.77 | 6.71 | 6.59 | |
| CHF | 9.31 | 9.51 | 8.72 | 9.04 | 8.91 | 9.15 | |
| CLP | 0.0137 | 0.0137 | 0.0137 | 0.0138 | 0.0136 | 0.0129 | |
| CNY | 1.37 | 1.35 | 1.32 | 1.35 | 1.31 | 1.30 | |
| EUR | 10.49 | 10.56 | 10.17 | 10.45 | 10.26 | 10.28 | |
| GBP | 11.96 | 11.78 | 11.55 | 11.80 | 11.57 | 11.38 | |
| HUF | 0.0327 | 0.0327 | 0.0322 | 0.0317 | 0.0321 | 0.0320 | |
| MXN | 0.4804 | 0.4841 | 0.4423 | 0.4568 | 0.4517 | 0.4556 | |
| RUB | 0.1416 | 0.1475 | 0.1422 | 0.1429 | 0.1392 | 0.1292 | |
| THB | 0.2928 | 0.3027 | 0.2646 | 0.2710 | 0.2691 | 0.2754 | |
| USD | 9.26 | 9.28 | 8.44 | 8.97 | 8.70 | 8.97 |
Net sales and operating income by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | 2019 | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | 2018 |
| Europe | ||||||||||
| Net sales | 10,553 | 10,479 | 9,760 | 10,138 | 10,885 | 12,539 | 43,321 | |||
| Sales growth, % | 4.6 | 1.0 | 8.0 | 5.1 | 5.2 | 0.5 | 4.4 | |||
| EBITA | 730 | 631 | 687 | -215 | 806 | 1,114 | 2,392 | |||
| EBITA margin, % | 6.9 | 6.0 | 7.0 | -2.1 | 7.4 | 8.9 | 5.5 | |||
| Operating income | 686 | 576 | 610 | -286 | 749 | 1,055 | 2,128 | |||
| Operating margin, % | 6.5 | 5.5 | 6.2 | -2.8 | 6.9 | 8.4 | 4.9 | |||
| North America | ||||||||||
| Net sales | 9,099 | 10,255 | 8,785 | 10,804 | 10,072 | 10,143 | 39,804 | |||
| Sales growth, % | -6.8 | -12.1 | -5.4 | -10.2 | -6.3 | -6.3 | -7.2 | |||
| EBITA | -450 | 555 | -118 | 703 | 392 | 261 | 1,238 | |||
| EBITA margin, % | -4.9 | 5.4 | -1.3 | 6.5 | 3.9 | 2.6 | 3.1 | |||
| Operating income | -482 | 504 | -148 | 670 | 358 | 223 | 1,104 | |||
| Operating margin, % | -5.3 | 4.9 | -1.7 | 6.2 | 3.6 | 2.2 | 2.8 | |||
| Latin America | ||||||||||
| Net sales | 4,312 | 4,816 | 4,247 | 4,518 | 3,845 | 5,353 | 17,963 | |||
| Sales growth, % | 6.9 | 8.3 | 5.9 | 19.5 | 0.4 | 11.8 | 9.3 | |||
| EBITA | -165 | 217 | 97 | 22 | 260 | 342 | 721 | |||
| EBITA margin, % | -3.8 | 4.5 | 2.3 | 0.5 | 6.8 | 6.4 | 4.0 | |||
| Operating income | -223 | 164 | 35 | -38 | 205 | 290 | 492 | |||
| Operating margin, % | -5.2 | 3.4 | 0.8 | -0.8 | 5.3 | 5.4 | 2.7 | |||
| Asia-Pacific, Middle East and Africa | ||||||||||
| Net sales | 3,445 | 3,682 | 3,197 | 3,685 | 3,507 | 3,986 | 14,375 | |||
| Sales growth, % | 2.3 | -3.8 | 10.1 | 1.0 | 5.1 | 18.3 | 8.4 | |||
| EBITA | 141 | 204 | 191 | 273 | 301 | 331 | 1,096 | |||
| EBITA margin, % | 4.1 | 5.5 | 6.0 | 7.4 | 8.6 | 8.3 | 7.6 | |||
| Operating income | 110 | 171 | 163 | 243 | 270 | 302 | 979 | |||
| Operating margin, % | 3.2 | 4.7 | 5.1 | 6.6 | 7.7 | 7.6 | 6.8 | |||
| Professional Products | ||||||||||
| Net sales | 2,302 | 2,455 | 1,917 | 2,209 | 2,135 | 2,405 | 8,666 | |||
| Sales growth, % | 15.6 | 8.8 | 8.5 | 6.7 | 6.7 | 11.0 | 8.2 | |||
| EBITA | 316 | 417 | 245 | 331 | 293 | 310 | 1,179 | |||
| EBITA margin,% | 13.7 | 17.0 | 12.8 | 15.0 | 13.7 | 12.9 | 13.6 | |||
| Operating income | 301 | 401 | 237 | 324 | 280 | 294 | 1,134 | |||
| Operating margin, % | 13.1 | 16.3 | 12.4 | 14.7 | 13.1 | 12.2 | 13.1 | |||
| Group common costs, etc. | -143 | -197 | -133 | -86 | -107 | -201 | -527 | |||
| Total Group | ||||||||||
| Net sales | 29,710 | 31,687 | 27,906 | 31,354 | 30,444 | 34,425 | 124,129 | |||
| Sales growth, % | 1.6 | -2.7 | 3.3 | 0.7 | 0.7 | 2.5 | 1.7 | |||
| EBITA | 460 | 1,851 | 1,011 | 1,075 | 1,991 | 2,205 | 6,282 | |||
| EBITA margin, % | 1.5 | 5.8 | 3.6 | 3.4 | 6.5 | 6.4 | 5.1 | |||
| Operating income | 248 | 1,619 | 764 | 827 | 1,756 | 1,963 | 5,310 | |||
| Operating margin, % | 0.8 | 5.1 | 2.7 | 2.6 | 5.8 | 5.7 | 4.3 | |||
| Income after financial items | 90 | 1,441 | 672 | 748 | 1,634 | 1,832 | 4,887 | |||
| Income for the period | 79 | 1,132 | 551 | 517 | 1,162 | 1,575 | 3,805 | |||
| Earnings per share, SEK¹ | 0.28 | 3.94 | 1.92 | 1.80 | 4.04 | 5.48 | 13.24 |
¹ Basic.
Non-recurring items by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2019¹ | Q2 2019 | Q3 2019 | Q4 2019 | 2019 | Q1 2018² | Q2 2018³ | Q3 2018 | Q4 2018⁴ | 2018 |
| Europe | - | - | - | -818 | - | 71 | -747 | |||
| North America | -829 | - | -596 | - | - | - | -596 | |||
| Latin America | -225 | - | - | - | - | - | - | |||
| Asia-Pacific, Middle East and | ||||||||||
| Africa | - | - | - | - | - | - | - | |||
| Professional Products | - | - | - | - | - | - | - | |||
| Group common costs, etc. | - | - | - | - | - | - | - | |||
| Total Group | -1,054 | - | -596 | -818 | - | 71 | -1,343 |
¹ The non-recurring item of SEK -829m relates to the consolidation of U.S. cooking production and SEK -225m to the closure of a refrigeration production line in Latin America. The costs are included in Cost of goods sold and consists of write down of fixed assets, provision for severance cost and other cost related to the projects. 2 The non-recurring item of SEK -596m refers to the consolidation of freezer production in North America. The cost is included in Cost of goods sold and consists of write down of fixed assets, provision for severance cost and other cost related to the project.
3 The non-recurring items of SEK -818m refer to business area Europe. These include a provision of SEK -564m for a fine relating to an investigation by the French Competition Authority and a provision of SEK -254m relating to an unfavorable court ruling in France. These costs are included in other operating income/expenses. 4 The non-recurring item of SEK 71m refers to business area Europe and relates to the French Competition Authority investigation that was concluded in the quarter and is the difference between the actual fine and the provision set in the second quarter. This income is included in other operating income/expenses.
Operating income excluding non-recurring items
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | 2019 | Q1 2018 | Q2 2018 | Q3 2018 | Q4 2018 | 2018 |
| Europe | ||||||||||
| Operating income excl. non recurring items |
686 | 576 | 610 | 532 | 749 | 984 | 2,875 | |||
| Operating margin excl. non recurring items, % |
6.5 | 5.5 | 6.2 | 5.3 | 6.9 | 7.9 | 6.6 | |||
| North America | ||||||||||
| Operating income excl. non recurring items |
347 | 504 | 448 | 670 | 358 | 223 | 1,700 | |||
| Operating margin excl. non recurring items, % |
3.8 | 4.9 | 5.1 | 6.2 | 3.6 | 2.2 | 4.3 | |||
| Latin America | ||||||||||
| Operating income excl. non recurring items |
2 | 164 | 35 | -38 | 205 | 290 | 492 | |||
| Operating margin excl. non recurring items, % |
0.1 | 3.4 | 0.8 | -0.8 | 5.3 | 5.4 | 2.7 | |||
| Total Group | ||||||||||
| Operating income excl. non | ||||||||||
| recurring items | 1,302 | 1,619 | 1,360 | 1,645 | 1,756 | 1,892 | 6,653 | |||
| Operating margin excl. non recurring items, % |
4.4 | 5.1 | 4.9 | 5.2 | 5.8 | 5.5 | 5.4 |
Net sales by business area
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Europe | 10,479 | 10,138 | 21,032 | 19,898 | 43,321 |
| North America | 10,255 | 10,804 | 19,354 | 19,589 | 39,804 |
| Latin America | 4,816 | 4,518 | 9,127 | 8,765 | 17,963 |
| Asia-Pacific, Middle East and Africa | 3,682 | 3,685 | 7,126 | 6,882 | 14,375 |
| Professional Products | 2,455 | 2,209 | 4,757 | 4,126 | 8,666 |
| Total | 31,687 | 31,354 | 61,396 | 59,259 | 124,129 |
Change in net sales by business area
| Q2 2019 in local | Six months | Six months 2019 in | ||
|---|---|---|---|---|
| Year–over–year, % | Q2 2019 | currencies | 2019 | local currencies |
| Europe | 3 | 1 | 6 | 3 |
| North America | -5 | -12 | -1 | -10 |
| Latin America | 7 | 8 | 4 | 8 |
| Asia-Pacific, Middle East and Africa | -0 | -4 | 4 | -1 |
| Professional Products | 11 | 9 | 15 | 12 |
| Total change | 1 | -3 | 4 | -1 |
Operating income by business area
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Europe | 576 | -286 | 1,262 | 324 | 2,128 |
| Margin, % | 5.5 | -2.8 | 6.0 | 1.6 | 4.9 |
| North America | 504 | 670 | 22 | 522 | 1,104 |
| Margin, % | 4.9 | 6.2 | 0.1 | 2.7 | 2.8 |
| Latin America | 164 | -38 | -59 | -3 | 492 |
| Margin, % | 3.4 | -0.8 | -0.6 | -0.0 | 2.7 |
| Asia-Pacific, Middle East and Africa | 171 | 243 | 282 | 406 | 979 |
| Margin, % | 4.7 | 6.6 | 4.0 | 5.9 | 6.8 |
| Professional Products | 401 | 324 | 702 | 561 | 1,134 |
| Margin, % | 16.3 | 14.7 | 14.7 | 13.6 | 13.1 |
| Group common costs, etc. | -197 | -86 | -341 | -219 | -527 |
| Operating income | 1,619 | 827 | 1,868 | 1,591 | 5,310 |
| Margin, % | 5.1 | 2.6 | 3.0 | 2.7 | 4.3 |
Change in operating income by business area
| Q2 2019 in local | Six months | Six months 2019 in | ||
|---|---|---|---|---|
| Year–over–year, % | Q2 2019 | currencies | 2019 | local currencies |
| Europe | n.m. | n.m. | 289 | 260 |
| North America | -25 | -31 | -96 | -96 |
| Latin America | n.m. | n.m. | n.m. | n.m. |
| Asia-Pacific, Middle East and Africa | -29 | -32 | -31 | -34 |
| Professional Products | 24 | 20 | 25 | 20 |
| Total change | 96 | 75 | 17 | 10 |
Working capital and net assets
| Jun. 30, | % of annualized | Jun. 30, | % of annualized | Dec. 31, | % of annualized | |
|---|---|---|---|---|---|---|
| SEKM | 2019 | net sales | 2018 | net sales | 2018 | net sales |
| Inventories | 19,194 | 15.6 | 17,679 | 14.5 | 16,750 | 13.5 |
| Trade receivables | 22,216 | 18.0 | 20,305 | 16.7 | 21,482 | 17.3 |
| Accounts payable | -34,277 | -27.8 | -32,365 | -26.6 | -34,443 | -27.7 |
| Operating working capital | 7,133 | 5.8 | 5,619 | 4.6 | 3,789 | 3.0 |
| Provisions | -8,512 | -8,850 | -7,565 | |||
| Prepaid and accrued income and expenses | -10,842 | -10,456 | -11,745 | |||
| Taxes and other assets and liabilities | -153 | -479 | -1,327 | |||
| Working capital | -12,374 | -10.0 | -14,167 | -11.7 | -16,848 | -13.5 |
| Property, plant and equipment, owned | 21,394 | 19,701 | 21,088 | |||
| Property, plant and equipment, right-of-use | 3,161 | - | - | |||
| Goodwill | 8,968 | 8,172 | 8,239 | |||
| Other non-current assets | 6,266 | 5,049 | 5,516 | |||
| Deferred tax assets and liabilities | 5,951 | 5,272 | 5,580 | |||
| Net assets | 33,367 | 27.0 | 24,027 | 19.8 | 23,574 | 19.0 |
| Annualized net sales, calculated at end of period | ||||||
| exchange rates | 123,374 | 121,547 | 124,399 | |||
| Average net assets | 29,376 | 23.9 | 23,284 | 19.6 | 23,381 | 18.8 |
| Annualized net sales, calculated at average | ||||||
| exchange rates | 122,793 | 118,518 | 124,129 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Jun. 30, | Jun. 30, | Dec. 31, | Jun. 30, | Jun. 30, | Dec. 31, | Jun. 30, | Jun. 30, | Dec. 31, | |
| SEKM | 2019 | 2018 | 2018 | 2019 | 2018 | 2018 | 2019 | 2018 | 2018 |
| Europe | 26,403 | 24,861 | 26,276 | 22,607 | 23,268 | 25,766 | 3,796 | 1,594 | 510 |
| North America | 24,685 | 19,507 | 19,124 | 16,996 | 15,603 | 15,322 | 7,688 | 3,904 | 3,802 |
| Latin America | 13,321 | 12,544 | 13,092 | 6,946 | 6,491 | 6,906 | 6,375 | 6,053 | 6,186 |
| Asia-Pacific, Middle East and Africa | 12,428 | 10,785 | 10,826 | 6,072 | 5,659 | 5,603 | 6,357 | 5,126 | 5,223 |
| Professional Products | 6,975 | 5,768 | 6,101 | 3,251 | 3,084 | 3,144 | 3,724 | 2,684 | 2,957 |
| Other¹ | 9,443 | 8,233 | 9,112 | 4,015 | 3,566 | 4,217 | 5,427 | 4,667 | 4,895 |
| Total operating assets and liabilities | 93,255 | 81,699 | 84,531 | 59,888 | 57,672 | 60,958 | 33,367 | 24,027 | 23,574 |
| Liquid funds | 8,217 | 9,969 | 12,249 | - | - | - | - | - | - |
| Total borrowings | - | - | - | 11,679 | 10,362 | 10,260 | - | - | - |
| Lease liabilities | - | - | - | 3,465 | - | - | - | - | - |
| Pension assets and liabilities | 455 | 483 | 532 | 4,554 | 2,835 | 4,346 | - | - | - |
| Dividend payable | - | - | - | 1,221 | 1,193 | - | - | - | - |
| Total equity | - | - | - | 21,118 | 20,090 | 21,749 | - | - | - |
| Total | 101,926 | 92,151 | 97,312 | 101,926 | 92,151 | 97,312 | - | - | - |
¹Includes common functions and tax items.
Parent Company income statement
| Six months | Six months | ||||
|---|---|---|---|---|---|
| SEKM | Q2 2019 | Q2 2018 | 2019 | 2018 Full year 2018 | |
| Net sales | 9,304 | 9,270 | 19,045 | 18,168 | 38,911 |
| Cost of goods sold | -8,047 | -7,959 | -16,359 | -15,458 | -33,560 |
| Gross operating income | 1,257 | 1,311 | 2,686 | 2,710 | 5,351 |
| Selling expenses | -760 | -738 | -1,550 | -1,479 | -3,247 |
| Administrative expenses | -522 | -517 | -1,050 | -945 | -1,410 |
| Other operating expenses | - | -565 | - | -565 | -804 |
| Operating income | -25 | -509 | 86 | -279 | -110 |
| Financial income | 1,715 | 1,065 | 1,971 | 1,242 | 7,967 |
| Financial expenses | -190 | -104 | -309 | -331 | -695 |
| Financial items, net | 1,525 | 961 | 1,662 | 911 | 7,272 |
| Income after financial items | 1,500 | 452 | 1,748 | 632 | 7,162 |
| Appropriations | -931 | -1,835 | -889 | -1,883 | -1,743 |
| Income before taxes | 569 | -1,383 | 859 | -1,251 | 5,419 |
| Taxes | 148 | 295 | 76 | 254 | 69 |
| Income for the period | 717 | -1,088 | 935 | -997 | 5,488 |
Parent Company balance sheet
| SEKM | Jun. 30, 2019 | Jun. 30, 2018 Dec. 31, 2018 | |
|---|---|---|---|
| Assets | |||
| Non–current assets | 38,675 | 36,845 | 38,254 |
| Current assets | 32,093 | 27,473 | 33,157 |
| Total assets | 70,768 | 64,318 | 71,411 |
| Equity and liabilities | |||
| Restricted equity | 5,623 | 5,258 | 5,437 |
| Non–restricted equity | 20,442 | 15,697 | 22,078 |
| Total equity | 26,065 | 20,955 | 27,515 |
| Untaxed reserves | 457 | 446 | 442 |
| Provisions | 1,075 | 1,783 | 1,133 |
| Non–current liabilities | 6,891 | 6,935 | 5,735 |
| Current liabilities | 36,280 | 34,199 | 36,586 |
| Total equity and liabilities | 70,768 | 64,318 | 71,411 |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The accounting policies adopted are consistent with those followed in the preparation of the Group's Annual Report 2018, except for the adoption of new standards effective as of January 1, 2019. The Group's accounting principles are described in Note 1 in the Annual Report 2018, including transition effects and accounting principles related to IFRS 16 Leases which is applied by Electrolux from January 1, 2019. The transition to IFRS 16 has resulted in the following opening balance adjustment:
| Assets | Equity and Liabilities | ||
|---|---|---|---|
| Right-of-use assets | 3,160 | Lease liabilities | 3,453 |
| Deferred tax assets | 88 | Retained earnings | -235 |
| Prepaid lease fees | -35 | Accrued lease fees | -4 |
| Total | 3,214 | Total | 3,214 |
Reportable segments – Business areas
As from 2019 Electrolux has revised its consumer business area structure. The former business area Home Care & SDA has been combined with the former major appliances business areas, creating four consumer-focused regional business areas: Europe, North America, Latin America, and Asia-Pacific, Middle East and Africa. These, together with business area Professional Products, represent the Group's reportable segments. Comparatives have been restated accordingly. For more information, please see press release 'Restated figures for 2018 in line with Electrolux new business area structure' published on April 5, 2019.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, dishwashers, washing machines, cookers, vacuum cleaners, air conditioners and small domestic appliances. The four regional Consumer Products business areas focus on the consumer market and business area Professional Products focuses on professional users.
Sales of products are revenue recognized at a point in time, when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales.
Product and geography are considered important attributes when disaggregating Electrolux revenue. Therefore, the table below presents net sales related to Consumer Products and Professional Products per geographical region based on the location of each selling company.
| Six months 2019 | Six months 2018 | |||||
|---|---|---|---|---|---|---|
| Consumer | Professional | Consumer | Professional | |||
| SEKM | Products | Products | Total | Products | Products | Total |
| Geographical region | ||||||
| Europe | 21,032 | 3,771 | 24,803 | 19,898 | 3,336 | 23,234 |
| North America | 19,354 | 574 | 19,928 | 19,589 | 399 | 19,988 |
| Latin America | 9,127 | - | 9,127 | 8,765 | - | 8,765 |
| Asia-Pacific, Middle East and Africa | 7,126 | 412 | 7,538 | 6,882 | 391 | 7,273 |
| Total | 56,640 | 4,757 | 61,396 | 55,133 | 4,126 | 59,259 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Carrying | Carrying | Carrying | ||||
| SEKM | Fair value | amount | Fair value | amount | Fair value | amount |
| Per category | ||||||
| Financial assets at fair value through profit and loss | 264 | 264 | 222 | 222 | 246 | 246 |
| Financial assets measured at amortized cost | 30,098 | 30,098 | 29,629 | 29,629 | 33,355 | 33,355 |
| Derivatives, financial assets at fair value through profit | ||||||
| and loss | 96 | 96 | 396 | 396 | 120 | 120 |
| Derivatives in hedge accounting | 1 | 1 | - | - | 19 | 19 |
| Total financial assets | 30,459 | 30,459 | 30,247 | 30,247 | 33,740 | 33,740 |
| Financial liabilities measured at amortized cost | 45,866 | 45,809 | 42,375 | 42,311 | 44,650 | 44,593 |
| Derivatives, financial liabilities at fair value through profit | ||||||
| and loss | 132 | 132 | 21 | 21 | 100 | 100 |
| Derivatives in hedge accounting | 2 | 2 | 39 | 39 | 2 | 2 |
| Total financial liabilities | 46,000 | 45,943 | 42,435 | 42,371 | 44,752 | 44,695 |
The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. At June 30, 2019, the fair value for Level 1 financial assets was SEK 180m (116) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At June 30, 2019, the fair value of Level 2 financial assets was SEK 22,313m (20,701) and financial liabilities SEK 134m (60).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. At June 30, 2019, the fair value of Level 3 financial assets was SEK 264m (222) and financial liabilities SEK 0m (0).
Note 4 Pledged assets and contingent assets and liabilities
| SEKM | Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|---|---|---|---|
| Group | |||
| Pledged assets | 6 | 6 | 6 |
| Guarantees and other | |||
| commitments | 1,197 | 1,338 | 1,015 |
| Parent Company | |||
| Pledged assets | - | - | - |
| Guarantees and other | |||
| commitments | 1,579 | 1,572 | 1,534 |
For more information on contingent assets and liabilities, see Note 25 in the Annual Report 2018.
Note 5 Acquisitions of operations
Acquisitions in the first quarter of 2019
During the first quarter of 2019, Electrolux completed an acquisition of an appliance installation and repair service operations in Australia with an upfront payment of AUD 3.9m (approximately SEK 26m).
The operations are included in business area Asia-Pacific, Middle East and Africa.
Acquisitions in the second quarter of 2019
UNIC S.A.S.
On April 24, 2019, Electrolux completed the acquisition of UNIC S.A.S., a French manufacturer of professional espresso machines. The company's headquarters and main manufacturing facility are located in southern France, with subsidiaries in the U.S. and Japan. The acquired business had combined net sales of approximately EUR 20m in 2018, and 130 employees.
The consideration consists of a cash payment of EUR 39m with a preliminary net debt assumed of EUR 6.6m. The cash payment is equivalent to SEK 410m and a cash flow effect of SEK -406m, excluding acquired cash and cash equivalents.
Net sales and operating income in the acquired business during the period January 1, 2019, up until the date the acquisition was completed amounted to EUR 6m and EUR 0m respectively, approximately SEK 63m and SEK 0m respectively.
The acquired business is included in Electrolux consolidated accounts per June 30 based on the acquired balance sheet and a preliminary purchase price allocation. Goodwill recognized amounts to SEK 334m and is not expected to be deductible for income tax purposes.
The operations are included in business area Professional Products.
Transaction costs
Transaction costs related to the acquisitions described above amount to SEK 3.2m and have been expensed as incurred during the acquisition processes, whereof SEK 2.6m expensed in 2019. The costs have been reported in the operating income of the respective business area.
Cash flow related to acquisitions of operations
Total cash flow related to acquisitions of operations amounts to SEK -467m and includes payments for the acquisitions completed in the first and second quarters, totaling SEK 432m, excluding acquired cash and cash equivalents, and a deferred consideration payment in the first quarter of SEK 35m regarding the Schneidereit acquisition in 2018.
Operations by business area yearly
| SEKM | 2015 | 2016 | 2017¹ | 2018 |
|---|---|---|---|---|
| Europe | ||||
| Net sales | 38,224 | 39,097 | 39,618 | 43,321 |
| Operating income | 2,290 | 2,794 | 2,765 | 2,128 |
| Margin, % | 6.0 | 7.1 | 7.0 | 4.9 |
| North America | ||||
| Net sales | 45,276 | 44,914 | 42,083 | 39,804 |
| Operating income | 1,454 | 2,657 | 2,796 | 1,104 |
| Margin, % | 3.2 | 5.9 | 6.6 | 2.8 |
| Latin America | ||||
| Net sales | 19,679 | 16,384 | 18,277 | 17,963 |
| Operating income | 459 | -111 | 483 | 492 |
| Margin, % | 2.3 | -0.7 | 2.6 | 2.7 |
| Asia-Pacific, Middle East and Africa | ||||
| Net sales | 13,787 | 13,833 | 13,071 | 14,375 |
| Operating income | 308 | 673 | 1,084 | 979 |
| Margin, % | 2.2 | 4.9 | 8.3 | 6.8 |
| Professional Products | ||||
| Net sales | 6,546 | 6,865 | 7,723 | 8,666 |
| Operating income | 862 | 954 | 1,054 | 1,134 |
| Margin, % | 13.2 | 13.9 | 13.7 | 13.1 |
| Other | ||||
| Group common cost, etc. | -2,631 | -693 | -775 | -527 |
| Total Group | ||||
| Net sales | 123,511 | 121,093 | 120,771 | 124,129 |
| Operating income | 2,741 | 6,274 | 7,407 | 5,310 |
| Margin, % | 2.2 | 5.2 | 6.1 | 4.3 |
| Non-recurring items in operating income² | 2015³ | 2016 | 2017 | 2018⁴ |
| Europe | -40 | - | - | -747 |
| North America | -207 | - | - | -596 |
| Latin America | -11 | - | - | - |
| Asia-Pacific, Middle East and Africa | -90 | - | - | - |
| Professional Products | - | - | - | - |
| Group common cost | -1,901 | - | - | - |
Total Group -2,249 - - -1,343
¹ 2017 has been restated due to IFRS 15.
² For more information, see Note 7 in the annual reports.
3 Refers to costs related to the not completed acquisition of GE Appliances of SEK -2,059m and restructuring costs within HC&SDA of SEK -190m. 4 Non-recurring items 2018: SEK -596m refers to the consolidation of freezer production in North America, SEK -747m refers to business area Europe and includes a
fine of SEK -493m, relating to an investigation by the French Competition Authority, and a cost of SEK -254m relating to an unfavorable court ruling in France.
Five-year review
| SEKM unless otherwise stated | 2014 | 2015 | 2016 | 2017¹ | 2018 |
|---|---|---|---|---|---|
| Net sales | 112,143 | 123,511 | 121,093 | 120,771 | 124,129 |
| Organic growth, % | 1.1 | 2.2 | -1.1 | -0.4 | 1.3 |
| Operating income | 3,581 | 2,741 | 6,274 | 7,407 | 5,310 |
| Operating margin, % | 3.2 | 2.2 | 5.2 | 6.1 | 4.3 |
| Income after financial items | 2,997 | 2,101 | 5,581 | 6,966 | 4,887 |
| Income for the period | 2,242 | 1,568 | 4,493 | 5,745 | 3,805 |
| Non-recurring items in operating income² | -1,348 | -2,249 | - | - | -1,343 |
| Capital expenditure, property, plant and equipment | -3,006 | -3,027 | -2,830 | -3,892 | -4,650 |
| Operating cash flow after investments | 6,631 | 6,745 | 9,140 | 6,877 | 3,649 |
| Earnings per share, SEK³ | 7.83 | 5.45 | 15.64 | 19.99 | 13.24 |
| Equity per share, SEK | 57.52 | 52.21 | 61.72 | 71.26 | 75.67 |
| Dividend per share, SEK | 6.50 | 6.50 | 7.50 | 8.30 | 8.50 |
| Capital-turnover rate, times/year | 4.5 | 5.0 | 5.8 | 5.9 | 5.3 |
| Return on net assets, % | 14.2 | 11.0 | 29.9 | 36.0 | 22.7 |
| Return on equity, % | 15.7 | 9.9 | 29.4 | 31.9 | 18.2 |
| Net debt | 9,631 | 6,407 | 360 | 197 | 1,825 |
| Net debt/equity ratio | 0.58 | 0.43 | 0.02 | 0.01 | 0.08 |
| Average number of shares excluding shares owned by Electrolux, million | 286.3 | 287.1 | 287.4 | 287.4 | 287.4 |
| Average number of employees | 60,038 | 58,265 | 55,400 | 55,692 | 54,419 |
¹ 2017 is restated due to IFRS 15.
² For more information, see table on pages 21 and 28 and Note 7 in the annual reports. 3 Basic.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- Operating margin of at least 6%
- Capital turnover-rate of at least 4 times
- Return on net assets >20%
- Average annual sales growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.

Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth
Change in net sales adjusted for currency translation effects.
Organic growth
Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA
Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items
Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds
Cash and cash equivalents, short-term investments, financial derivative assets1 and prepaid interest expenses and accrued interest income1 .
Operating working capital
Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Total short-term borrowings Short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Interest-bearing liabilities
Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1 .
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt Financial net debt, lease liabilities and net provision for postemployment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1 See table Net debt on page 9.
Shareholders' information
President and CEO Jonas Samuelson's comments on the second quarter results 2019
Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET
A telephone conference is held at 09.00 CET today, July 18. Jonas Samuelson, President and CEO and Therese Friberg, CFO will comment on the report.
Details for participation by telephone are as follows: Participants in Sweden: +46 8 566 426 51 Participants in UK/Europe: +44 3333 000 804 Participants in US: +1 631 9131 422 Pin code: 86381780#
Slide presentation for download: www.electroluxgroup.com/ir
Link to webcast: https://edge.media-server.com/m6/p/ibk4cpkt
For further information, please contact:
Sophie Arnius, Head of Investor Relations +46 70 590 80 72
Merton Kaplan, Investor Relations manager +46 73 885 78 03
Calendar 2019
Interim report January – September October 25
This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them in light of new information or future events.
AB Electrolux (publ), 556009-4178 Postal address: SE-105 45 Stockholm, Sweden Visiting address: S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Website: www.electroluxgroup.com


Shape living for the better
Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, and Frigidaire, we sell more than 60 million household and professional products in more than 150 markets every year. In 2018, Electrolux had sales of SEK 124 billion and employed 54,000 people around the world. For more information, go to www.electroluxgroup.com.
