Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Electrolux Interim / Quarterly Report 2017

Oct 27, 2017

2907_ir_2017-10-27_ecc46728-9b60-495f-a438-e61f9cdd1198.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim Report January - September 2017

Stockholm, October 27, 2017

Highlights of the third quarter of 2017

• Net sales amounted to SEK 29,309m (30,852).

  • Organic sales declined by 3.2%, currency translation had a negative impact of 3.2%, contribution from acquisitions and divestments was 1.4%.
  • Operating income increased to SEK 1,960m (1,826), corresponding to a margin of 6.7% (5.9).
  • Operating margins improved across business areas and four business areas achieved an operating margin above 7%.
  • Operating cash flow after investments amounted to SEK 2.3bn (3.0).
  • Income for the period increased to SEK 1,424m (1,267), and earnings per share was SEK 4.96 (4.41).

Financial overview

Nine months Nine months
Q3 2017 Q3 2016 Change, % 2017 2016 Change, %
29,309 30,852 -5.0 89,694 88,949 0.8
-3.2 -1.6 -2.0 -0.4
1.8 0.0 1.2 0.1
-0.4 0.0 -0.4 0.0
-3.2 0.2 2.0 -2.7
1,960 1,826 7 5,438 4,658 17
6.7 5.9 6.1 5.2
1,874 1,725 9 5,061 4,336 17
1,424 1,267 12 3,815 3,221 18
4.96 4.41 13.27 11.21
2,287 2,965 -23 4,799 6,526 -26
- - - 35.0 28.7

1) Basic, based on an average of 287.4 (287.4) million shares for the third quarter and 287.4 (287.4) million shares for the first nine months of 2017, excluding shares held by Electrolux.

For definitions, see page 25.

About Electrolux

Electrolux shapes living for the better by reinventing taste, care and wellbeing experiences, making life more enjoyable and sustainable for millions of people. As a leading global appliance company, we place the consumer at the heart of everything we do. Through our brands, including Electrolux, AEG, Anova, Frigidaire, Westinghouse and Zanussi, we sell more than 60 million household and professional products in more than 150 markets every year. In 2016, Electrolux had sales of SEK 121 billion and employed 55,000 people around the world. For more information, go to www.electroluxgroup.com.

AB Electrolux (publ) 556009-4178

Market overview

Market overview for the third quarter

In the third quarter, market demand for core appliances in Europe increased by 1% year-over-year. Demand in Western Europe was stable while demand in Eastern Europe increased by 2%.

Market demand for core appliances in the US increased by 3%.

INDUSTRY SHIPMENTS OF CORE APPLIANCES IN EUROPE* INDUSTRY SHIPMENTS OF CORE APPLIANCES IN THE US*

Market demand for appliances in Australia, China and Southeast Asia is estimated to have increased. Demand for core appliances in Brazil, Argentina and Chile also improved.

Sources: Europe: Electrolux estimates, North America: AHAM. For other markets, there are no comprehensive market statistics.

The third quarter in summary

  • Operating income and margin for Major Appliances EMEA improved.
  • Major Appliances North America reported stable operating margin development.
  • Strong organic growth and continued earnings recovery in Major Appliances Latin America.
  • Favorable margin trend for Major Appliances Asia/Pacific continued.
  • Operating income for Home Care & SDA improved significantly.
  • Continued profitable growth for Professional Products across most regions.
  • Acquisition of the European kitchen hoods company Best completed in August.
Nine months Nine months
SEKm Q3 2017 Q3 2016 Change, % 2017 2016 Change, %
Net sales 29,309 30,852 -5.0 89,694 88,949 0.8
Change in net sales, %, whereof
Organic growth -3.2 -1.6 -2.0 -0.4
Acquisitions 1.8 0.0 1.2 0.1
Divestments -0.4 0.0 -0.4 0.0
Changes in exchange rates -3.2 0.2 2.0 -2.7
Operating income
Major Appliances Europe, Middle East and Africa 749 680 10 1,882 1,800 5
Major Appliances North America 719 824 -13 2,310 2,061 12
Major Appliances Latin America 77 19 303 207 119 74
Major Appliances Asia/Pacific 214 208 3 535 453 18
Home Care & SDA 80 34 135 227 84 170
Professional Products 272 234 16 779 661 18
Other, Common Group costs, etc. -150 -173 13 -503 -520 3
Operating income 1,960 1,826 7 5,438 4,658 17
Margin, % 6.7 5.9 6.1 5.2

Net sales for the Electrolux Group declined by 5.0% in the quarter. Organic sales declined by 3.2%, currency translation had a negative impact of 3.2% and the net contribution of acquisitions and divestments was 1.4%.

Major Appliances Latin America and Professional Products reported organic sales growth. Sales for Major Appliances Latin America were positively impacted by good growth in Brazil and Argentina. Professional Products reported organic sales growth for both the food and laundry segments.

Focus on the most profitable product categories and weak markets impacted sales for Major Appliances EMEA. Sales for Major Appliances North America were affected by lower sales volumes of products under private labels, continued price pressure and major new product transitions. Sales for Major Appliances Asia/ Pacific and Home Care & SDA declined somewhat.

Operating income increased to SEK 1,960m (1,826), corresponding to a margin of 6.7% (5.9).

Operating income and margin improved across the business areas. Product mix improvements and higher cost efficiency contributed to the favorable earnings trend during the quarter.

Earnings for Major Appliances EMEA increased as a result of mix improvements and lower operational costs. Major Appliances North America continued to report a stable margin development supported by increased operational efficiency. Operating income for Major Appliances Latin America continued to recover and improved year-over-year and Major Appliances Asia/ Pacific reported a favorable earnings trend. Results for Home Care & SDA improved significantly. The performance of Professional Products remained stable across regions.

Effects of changes in exchange rates

Changes in exchange rates had a negative yearover-year impact of SEK 189m on operating income in the quarter. The impact of transaction effects was SEK -149m and related mainly to a weaker Egyptian pound and British pound. Translation effects in the quarter amounted to SEK -40m.

Financial net

Net financial items for the third quarter amounted to SEK -86m (–101).

Income for the period

Income for the period amounted to SEK 1,424m (1,267), corresponding to SEK 4.96 (4.41) in earnings per share.

Events during the third quarter of 2017

July 7. Electrolux to acquire European kitchen hoods company Best

In July Electrolux agreed to acquire Best, a European manufacturer of innovative and well-designed kitchen hoods. The acquisition enables Electrolux to develop a fully comprehensive offering of built-in cooking solutions and will further support long-term profitable growth in the region. The acquisition was completed in the beginning of August.

August 18. Electrolux partners with sustainability festival The Stockholm Act

Electrolux was proud to be a contributing partner of the inaugural The Stockholm Act; a festival that began August 21 to raise awareness for sustainable development towards 2030.

August 31. Electrolux launches game-changing robotic vacuum cleaner

Electrolux has introduced a robotic vacuum cleaner with a revolutionary design and game-changing technology that takes the quality of autonomous cleaning to a new level. The product will be launched in Europe and Asia this year under the Electrolux and AEG brands.

September 1. Electrolux appoints new Head of Investor Relations

Electrolux has appointed Sophie Arnius as Head of Investor Relations as from latest January 20, 2018. Sophie Arnius is currently Director Investor Relations at Swedish metals company Boliden.

September 8. Electrolux retains industry leadership in Dow Jones Sustainability Indices

Electrolux has been named Industry Leader of the Household Durables category in the Dow Jones Sustainability World Index (DJSI World). It is the eleventh consecutive year that Electrolux receives this recognition in the assessment, which is published by RobecoSAM.

September 27. Nomination Committee appointed for Electrolux Annual General Meeting 2018

The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2017, see page 9.

For more information, visit www.electroluxgroup.com

First nine months of 2017

Net sales for Electrolux in the first nine months of 2017 amounted to SEK 89,694m (88,949). Organic sales declined by 2.0%, the net contribution from acquisitions and divestment was 0.8% and currency translation had a positive impact of 2.0%.

Operating income increased to SEK 5,438m (4,658), corresponding to a margin of 6.1% (5.2).

Income for the period amounted to SEK 3,815m (3,221), corresponding to SEK 13.27 (11.21) in earnings per share.

SHARE OF SALES BY BUSINESS AREA IN THE THIRD QUARTER OF 2017 OPERATING INCOME AND MARGIN

Business areas

Major Appliances Europe, Middle East and Africa

In the third quarter, overall market demand in Europe increased by 1% year-over-year. Demand in Western Europe was stable. Market demand increased across most markets while demand in the UK continued to decline. Demand in Eastern Europe rose by 2%.

Electrolux operations in EMEA reported an organic sales decline of 1.1% for the quarter. Acquisitions had a positive impact of 2.5 % on sales and referred to Kwikot and Best. Continued focus on the most profitable product categories improved the product mix and the business area continued to gain market shares under premium brands. Weak markets in the UK and MEA negatively impacted sales volumes in the quarter.

Operating income and margin improved. Mix improvements and increased cost efficiency offset the negative impact of lower volumes, currency headwinds and raw-material cost increases.

The acquisition of the European kitchen hoods company Best was completed in August. For more information, see page 21.

Industry shipments of core appliances in Europe,
units, year-over-year,%
Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Western Europe 0 0 0 3 3
Eastern Europe (excluding Turkey) 2 2 3 3 4
Total Europe 1 1 1 3 3
SEKm
Net sales 9,422 9,579 27,610 27,477 37,844
Organic growth,% -1.1 2.1 -0.5 4.7 3.5
Acquisitions,% 2.5 1.8
Operating income 749 680 1,882 1,800 2,546
Operating margin,% 7.9 7.1 6.8 6.6 6.7

Major Appliances North America

In the third quarter, market demand for core appliances in the US grew by 3% year-over-year. Market demand for major appliances, including microwave ovens and home-comfort products improved by 4%.

Electrolux operations in North America reported an organic sales decline of 10.8% in the quarter. Lower sales volumes under private labels, continued price pressure in the market and major new product transitions had a negative impact on sales. However, product-portfolio management improved the product mix.

Operating income declined but the margin remained stable. Price pressure, lower volumes and higher costs for raw materials had a negative impact on results in the quarter, while increased cost efficiency contributed to earnings.

OPERATING INCOME AND MARGIN

Industry shipments of appliances in the US, Nine months Nine months
units, year-over-year, % Q3 2017 Q3 2016 2017 2016 Full year 2016
Core appliances 3 0 4 4 6
Microwave ovens and home-comfort products 13 -1 11 -3 -1
Total Major Appliances US 4 0 6 2 3
SEKm
Net sales 9,544 11,189 31,093 32,576 43,402
Organic growth, %1) -10.8 -4.6 -6.6 -0.5 -0.9
Operating income 719 824 2,310 2,061 2,671
Operating margin, % 7.5 7.4 7.4 6.3 6.2

1) The organic growth in the third quarter, the first nine months and full year of 2016 was negatively impacted by 0.2%, 0.2% and 0.2%, respectively, related to the transfer of operations under the Kelvinator brand in North America to the business area Professional Products.

Major Appliances Latin America

In the third quarter, market demand for core appliances in Brazil continued to improve and showed growth. Demand in Argentina and Chile also increased in the quarter.

Electrolux operations in Latin America reported an organic sales growth of 7.4%. The favorable market trend in major markets such as Brazil and Argentina contributed to the positive sales development. Electrolux sales volumes increased across categories in the major markets of the region.

Operating income continued to recover and improved year-over-year. This is a result of higher volumes and improved cost-efficiency, which offset the negative impact of lower price/mix and higher costs for raw materials.

In October, Electrolux acquired the Continental brand in Latin America. The acquisition will enable Electrolux to further expand market coverage in the region, see page 10. OPERATING INCOME AND MARGIN

SEKm Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Net sales 4,132 3,968 12,290 11,270 15,419
Organic growth, % 7.4 -6.2 0.7 -8.3 -10.8
Operating income 77 19 207 119 -68
Operating margin, % 1.9 0.5 1.7 1.1 -0.4

Major Appliances Asia/Pacific

In the third quarter, overall market demand for appliances in Australia, China and Southeast Asia is estimated to have increased.

Organic sales for Electrolux declined by 1.6% in the quarter. Acquisitions had a positive impact of 0.5% on sales and referred to Vintec. Sales increased in Australia, New Zealand and South East Asia while sales in China were impacted by lower sales of air-conditioners, compared to strong sales in the third quarter of the previous year.

Operating income and margin improved. Operations in Australia and Southeast Asia reported a stable earnings trend.

OPERATING INCOME AND MARGIN

Nine months Nine months
SEKm Q3 2017 Q3 2016 2017 2016 Full year 2016
Net sales 2,415 2,515 7,501 6,944 9,380
Organic growth, % -1.6 10.7 4.2 1.1 1.3
Acquisitions, % 0.5 0.7 0.9 0.2 0.5
Operating income 214 208 535 453 626
Operating margin, % 8.9 8.3 7.1 6.5 6.7

Home Care & Small Domestic Appliances

In the third quarter, the overall market for vacuum cleaners increased, driven mainly by non-corded handsticks which grew significantly across most regions. Demand for corded vacuum cleaners improved in Europe but declined in Asia Pacific.

Organic sales for Electrolux declined by 0.8% in the quarter. Sales increased in Europe and Latin America and the product mix improved as a result of active product portfolio management. The acquired smart kitchen appliance company Anova had a positive impact of 5.6% on sales while the divestment of the Eureka brand in the US in 2016, had a negative impact of 5.9% on sales.

Operating income continued to improve and increased significantly year-over-year. A positive mix trend and cost efficiencies contributed to earnings.

OPERATING INCOME AND MARGIN

SEKm Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Net sales 1,898 1,960 5,562 5,745 8,183
Organic growth, % -0.8 -10.3 -2.5 -9.6 -8.2
Acquisitions, % 5.6 3.4
Divestments, % -5.9 -6.7
Operating income 80 34 227 84 238
Operating margin, % 4.2 1.7 4.1 1.5 2.9

Professional Products

Overall market demand for professional food-service and professional laundry equipment improved across most regions in the third quarter. Demand increased in Western Europe and Japan.

Organic growth for Electrolux was 6.4%. Acquisitions had a positive impact of 11.5% on sales and referred to Grindmaster-Cecilware. Sales growth was particularly strong in Europe, Japan and emerging markets.

Operating income improved and the margin remained stable. Increased sales and higher cost efficiency offset currency headwinds. Investments in product development to strengthen positions in existing and new segments and markets are ongoing.

OPERATING INCOME AND MARGIN

Nine months Nine months
SEKm Q3 2017 Q3 2016 2017 2016 Full year 2016
Net sales 1,897 1,641 5,638 4,937 6,865
Organic growth, %1) 6.4 4.0 6.7 3.1 4.4
Acquisitions, % 11.5 6.8 1.0 0.6
Operating income 272 234 779 661 954
Operating margin, % 14.3 14.3 13.8 13.4 13.9

1) The organic growth in the third quarter, the first nine months and full year of 2016 was positively impacted by 1.4%, 1.3% and 1.3%, respectively, related to the transfer of operations under the Kelvinator brand in North America from the business area Major Appliances North America.

Cash flow

Operating cash flow after investments in the third quarter amounted to SEK 2,287m (2,965). The decline compared to the third quarter in the previous year refers mainly to lower cash flow from working capital and higher investments.

Operating cash flow after investments in the first nine months of 2017 amounted to SEK 4,799m (6,526).

Acquisitions of operations had a negative impact of SEK 96m and SEK 3,394m, respectively on the cash flow in the third quarter and the first nine months of 2017. The acquisition in the third quarter referred to Best. For more information on acquisitions, see page 21.

OPERATING CASH FLOW AFTER INVESTMENTS

Nine months Nine months
SEKm Q3 2017 Q3 2016 2017 2016 Full year 2016
Operating income adjusted for non-cash items1) 2,902 2,866 8,384 7,893 10,545
Change in operating assets and liabilities 584 848 -889 332 1,328
Operating cash flow 3,486 3,714 7,495 8,225 11,873
Investments in tangible and intangible assets -1,135 -799 -2,699 -2,113 -3,390
Changes in other investments -64 50 3 414 657
Operating cash flow after investments 2,287 2,965 4,799 6,526 9,140
Acquisitions and divestments of operations -96 -134 -3,394 -137 176
Operating cash flow after structural changes 2,191 2,831 1,405 6,389 9,316
Financial items paid, net2) -39 -52 -170 -230 -514
Taxes paid -421 -224 -976 -855 -1,194
Cash flow from operations and investments 1,731 2,555 259 5,304 7,608
Dividend -1,078 -1,868 -1,868
Share-based payments -488 -57 -57
Total cash flow, excluding changes in loans
and short–term investments
1,731 2,555 -1,307 3,379 5,683

1) Operating income adjusted for depreciation, amortization and other non-cash items.

2) For the period January 1 to September 30, 2017: interests and similar items received SEK 160m (90), interests and similar items paid SEK -254m (–244) and other financial items paid SEK -76m (–75).

Financial position

Net debt

As of September 30, 2017, Electrolux had a net cash position of SEK 1,851m compared to the net cash position of SEK 3,809m as of December 31, 2016.

Net provisions for post-employment benefits decreased to SEK 2,764m. In total, net debt increased by SEK 553m in the first nine months of 2017.

Long-term borrowings as of September 30, 2017, including long-term borrowings with maturities within 12 months, amounted to SEK 8,567m with average maturity of 2.5 years, compared to SEK 8,451m and 2.7 years at the end of 2016. During the fourth quarter 2017, long-term borrowings amounting to approximately SEK 500m will mature.

Liquid funds as of September 30, 2017, amounted to SEK 11,671m, a decrease of SEK 2,340m compared to SEK 14,011m as of December 31, 2016.

Net assets and working capital

Average net assets for the first nine months of 2017 amounted to SEK 20,693m (21,672), corresponding to 17.3% (18.3) of annualized net sales. Net assets as of September 30, 2017, amounted to SEK 20,357m (20,590).

Working capital as of September 30, 2017, amounted to SEK –14,187m (–13,184), corresponding to –12.1% (–10.6) of annualized net sales.

Return on net assets was 35.0% (28.7), and return on equity was 29.0% (29.3).

Net debt
SEKm Sep. 30, 2017 Sep. 30, 2016 Dec. 31, 2016
Short-term loans 1,066 1,191 1,074
Short-term part of long-term loans 1,653 499
Trade receivables with recourse 95 426 234
Short-term borrowings 2,814 1,617 1,807
Financial derivative liabilities 52 68 419
Accrued interest expenses and prepaid interest income 40 34 24
Total short-term borrowings 2,906 1,719 2,250
Long-term borrowings 6,914 8,444 7,952
Total borrowings1) 9,820 10,163 10,202
Cash and cash equivalents 11,084 11,236 12,756
Short-term investments 160 3 905
Financial derivative assets 188 138 100
Prepaid interest expenses and accrued interest income 239 257 250
Liquid funds2) 11,671 11,634 14,011
Financial net debt -1,851 -1,471 -3,809
Net provisions for post–employment benefits 2,764 6,317 4,169
Net debt 913 4,846 360
Net debt/equity ratio 0.05 0.31 0.02
Equity 18,366 15,744 17,738
Equity per share, SEK 63.90 54.78 61.72
Return on equity, % 29.0 29.3 29.4
Equity/assets ratio, % 23.7 21.4 24.7

1)Whereof interest-bearing liabilities amounting to SEK 9,633m as of September 30, 2017, SEK 9,635m as of September 30, 2016 and SEK 9,525m as of December 31, 2016.

2) Electrolux has one unused committed back-up multicurrency revolving credit facility of EUR 1,000m, approximately SEK 9,600, maturing 2022 with an extension option of one year.

Other items

Nomination Committee for Electrolux AGM 2018

In accordance with decision by the Annual General Meeting, Electrolux Nomination Committee shall consist of six members. The Nomination Committee shall include members selected by each of the four largest shareholders in terms of voting rights that wish to participate in the committee, together with the Chairman of the Electrolux Board and one additional Board member.

The members of the Nomination Committee have been appointed based on the ownership structure as of August 31, 2017. Johan Forssell, Investor AB, is the Chairman of the committee. The other members are Kaj Thorén, Alecta, Marianne Nilsson, Swedbank Robur Funds, and Carine Smith Ihenacho, Norges Bank Investment Management. The committee will also include Ronnie Leten and Fredrik Persson, Chairman and Director, respectively, of Electrolux.

The Nomination Committee will prepare proposals for the Annual General Meeting in 2018 regarding Chairman of the Annual General Meeting, Board members, Chairman of the Board, remuneration for Board members, Auditor, Auditor's fees and, to the extent deemed necessary, proposal regarding amendments of the current instruction for the Nomination Committee.

In October Ronnie Leten informed Electrolux Nomination Committee that he will resign as member and Chairman of the Electrolux Board as from the Annual General Meeting 2018. As a result of this announcement the Nomination Committee will propose that a new Chairman of the Board is elected at the Annual Meeting 2018.

The Annual General Meeting will be held on April 5, 2018, at Stockholm Waterfront Congress Centre, Nils Ericsons Plan 4, Stockholm, Sweden.

Shareholders who wish to submit proposals to the Nomination Committee should send an email to [email protected].

Asbestos litigation in the US

Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.

As of September 30, 2017, the Group had a total of 3,411 (3,251) cases pending, representing approximately 3,474 (approximately 3,314) plaintiffs. During the third quarter of 2017, 301 new cases with 301 plaintiffs were filed and 210 pending cases with approximately 210 plaintiffs were resolved.

It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on results of operations in the future.

Risks and uncertainty factors

As an international group with a wide geographic spread, Electrolux is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit and financial instruments.

Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2016 Annual Report, www.electrolux.com/annualreport2016

Events after the third quarter of 2017

Events after the third quarter of 2017

October 9. Ronnie Leten to resign as member and Chairman of the Electrolux Board

Ronnie Leten has informed Electrolux Nomination Committee that he will resign as member and Chairman of the Electrolux Board as from the Annual General Meeting on April 5, 2018.

October 23. Electrolux acquires Continental brand in Latin America

Electrolux has announced that the Brazilian court administering the bankruptcy of Mabe Brazil has accepted a BRL 70 million (SEK 178 million) bid to acquire the intellectual property assets of the estate. Electrolux will consequently take over the rights to the Continental brand of home appliances.

October 24. Electrolux on climate change A-List

Electrolux has been named one of the top 5 % corporate global leaders acting against climate change. The company has been awarded a position on the 2017 Climate A-List by CDP, the international non-profit. It is the second year in a row Electrolux gets this top recognition by CDP for its efforts to cut emissions, mitigate climate risks and develop the low-carbon economy.

For more information, visit www.electroluxgroup.com

Press releases 2017

February 1 Electrolux Consolidated Results 2016
and CEO Jonas Samuelson's comments
April 28 Invitation to Electrolux Capital Markets Day on
November 16, 2017
February 1 Electrolux appoints Ricardo Cons as
Head of Major Appliances Latin America
July 7 Electrolux to acquire European kitchen hoods
company Best
February 6 Electrolux to acquire fast-growing smart kitchen
appliance company Anova
July 19 Electrolux Interim Report January-July 2017
and CEO Jonas Samuelson's comments
February 10 Kai Wärn proposed new Board Member
of AB Electrolux
August 18 Electrolux partners with sustainability festival The
Stockholm Act
February 14 Notice convening the AGM of AB Electrolux August 31 Electrolux launches game-changing robotic
February 28 Electrolux Annual Report 2016 is published vacuum cleaner
March 2 Electrolux strengthens professional offering of
beverage products by acquiring Grindmaster
September 1 Electrolux appoints new Head of Investor Rela
tions
Cecilware September 8 Electrolux retains industry leadership in Dow Jones
Sustainability Indices
March 20 Electrolux presents progress For the Better
in 2016 Sustainability Report September 27 Nomination Committee appointed for Electrolux
March 21 Don't Overwash – new project drives Annual General Meeting 2018
sustainable care habits September 27 Dates for financial reports from Electrolux in 2018
March 24 Bulletin from AB Electrolux AGM 2017 October 9 Ronnie Leten to resign as member and Chairman
April 3 Management change in AB Electrolux, MaryKay of the Electrolux Board
Kopf, Chief Marketing Officer, has decided to
leave her position
October 23 Electrolux acquires Continental brand in Latin
America
April 28 Electrolux Interim Report January-March 2017
and CEO Jonas Samuelson's comments
October 24 Electrolux on climate change A-List

Parent Company AB Electrolux

The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.

Net sales for the Parent Company, AB Electrolux, for the first nine months 2017 amounted to SEK 25,270m (24,414) of which SEK 20,611m (19,783) referred to sales to Group companies and SEK 4,659m (4,631) to external customers. Income after financial items was SEK 4,640m (2,624), including dividends from subsidiaries in the amount of SEK 4,685m (2,011). Income for the period amounted to SEK 4,671m (2,552).

Capital expenditure in tangible and intangible assets was SEK 278m (166). Liquid funds at the end of the period amounted to SEK 6,410m, as against SEK 9,167m at the start of the year.

Undistributed earnings in the Parent Company at the end of the period amounted to SEK 17,539m, as against SEK 15,582m at the start of the year. Dividend payment to shareholders for 2016 amounted to SEK 2,155m, whereoff SEK 1,078 has been paid during the first quarter and SEK 1,078m has been reported as a current liability.

The income statement and balance sheet for the Parent Company are presented on page 19.

Stockholm, October 27, 2017

AB Electrolux (publ) 556009-4178

Jonas Samuelson President and CEO

Report of Review of Interim Financial Information report

Introduction

We have reviewed the condensed interim financial information (interim report) of AB Electrolux (publ) as of September 30, 2017, and the nine-month period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, October 27, 2017

PricewaterhouseCoopers AB

Peter Nyllinge Authorized Public Accountant Lead partner

Camilla Samuelsson Authorized Public Accountant

Consolidated income statement

SEKm Q3 2017 Q3 2016 Nine monhs
2017
Nine months
2016
Full year 2016
Net sales 29,309 30,852 89,694 88,949 121,093
Cost of goods sold -23,199 -24,252 -70,800 -70,232 -95,820
Gross operating income 6,110 6,600 18,894 18,717 25,273
Selling expenses -2,926 -3,350 -9,491 -9,622 -13,208
Administrative expenses -1,285 -1,398 -4,104 -4,220 -5,812
Other operating income/expenses 61 -26 139 -217 21
Operating income 1,960 1,826 5,438 4,658 6,274
Margin, % 6.7 5.9 6.1 5.2 5.2
Financial items, net -86 -101 -377 -322 -693
Income after financial items 1,874 1,725 5,061 4,336 5,581
Margin, % 6.4 5.6 5.6 4.9 4.6
Taxes -450 -458 -1,246 -1,115 -1,088
Income for the period 1,424 1,267 3,815 3,221 4,493
Items that will not be reclassified to income for the period:
Remeasurement of provisions for post-employment
benefits 178 123 981 -1,836 -236
Income tax relating to items that will not be reclassified -29 -45 -270 496 44
149 78 711 -1,340 -192
Items that may be reclassified subsequently to income
for the period:
Available-for-sale instruments 6 -18 43
Cash flow hedges 3 1 85 -28 -82
Exchange-rate differences on translation of foreign
operations
-593 449 -1,431 798 328
Income tax relating to items that may be reclassified -4 -7 -4 -23 -20
-594 449 -1,350 729 269
Other comprehensive income, net of tax -445 527 -639 -611 77
Total comprehensive income for the period 979 1,794 3,176 2,610 4,570
Income for the period attributable to:
Equity holders of the Parent Company 1,425 1,267 3,815 3,221 4,494
Non-controlling interests 0 0 0 0 -1
Total 1,425 1,267 3,815 3,221 4,493
Total comprehensive income for the period attributable to:
Equity holders of the Parent Company 979 1,794 3,178 2,610 4,570
Non-controlling interests 0 0 -2 0 0
Total 979 1,794 3,176 2,610 4,570
Earnings per share
Basic, SEK 4.96 4.41 13.27 11.21 15.64
Diluted, SEK 4.93 4.38 13.20 11.15 15.55
Average number of shares1)
Basic, million 287.4 287.4 287.4 287.4 287.4
Diluted, million 289.1 289.1 288.9 288.9 289.0

1) Average number of shares excluding shares held by Electrolux.

Consolidated balance sheet

SEKm Sep. 30, 2017 Sep. 30, 2016 Dec. 31, 2016
Assets
Property, plant and equipment 18,152 18,666 18,725
Goodwill 7,447 5,345 4,742
Other intangible assets 3,500 3,155 3,112
Investments in associates 219 208 210
Deferred tax assets 5,371 6,154 6,168
Financial assets 188 284 287
Pension plan assets 332 307 345
Other non-current assets 503 554 400
Total non-current assets 35,712 34,673 33,989
Inventories 16,148 15,279 13,418
Trade receivables 19,678 18,452 19,408
Tax assets 623 629 701
Derivatives 187 138 103
Other current assets 5,414 4,814 4,568
Short-term investments 160 3 905
Cash and cash equivalents 11,084 11,236 12,756
Total current assets 53,294 50,551 51,859
Total assets 89,006 85,224 85,848
Equity and liabilities
Equity attributable to equity holders of the Parent Company
Share capital 1,545 1,545 1,545
Other paid-in capital 2,905 2,905 2,905
Other reserves -2,818 -1,010 -1,471
Retained earnings 16,712 12,274 14,729
Equity attributable to equity holders of the Parent Company 18,344 15,714 17,708
Non-controlling interests 22 30 30
Total equity 18,366 15,744 17,738
Long-term borrowings 6,914 8,444 7,952
Deferred tax liabilities 836 592 580
Provisions for post-employment benefits 3,096 6,624 4,514
Other provisions 6,028 5,825 5,792
Total non-current liabilities 16,874 21,485 18,838
Accounts payable 30,494 27,702 28,283
Tax liabilities 586 657 771
Dividend payable 1,078
Other liabilities 16,578 15,638 15,727
Short-term borrowings 2,814 1,617 1,807
Derivatives 63 78 432
Other provisions 2,153 2,303 2,252
Total current liabilities 53,766 47,995 49,272
Total equity and liabilities 89,006 85,224 85,848

Change in consolidated equity

SEKm Nine months, 2017 Nine months, 2016 Full year, 2016
Opening balance 17,738 15,005 15,005
Total comprehensive income for the period 3,176 2,610 4,570
Share-based payments -389 -3 31
Dividend to equity holders of the Parent Company -2,155 -1,868 -1,868
Dividend to non-controlling interests 0 0 0
Acquisition of operations -4
Total transactions with equity holders -2,548 -1,871 -1,837
Closing balance 18,366 15,744 17,738

Consolidated cash flow statement

SEKm Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Operations
Operating income 1,960 1,826 5,438 4,658 6,274
Depreciation and amortization 974 1,002 2,964 2,889 3,934
Other non-cash items -32 38 -18 346 337
Financial items paid, net1) -39 -52 -170 -230 -514
Taxes paid -421 -224 -976 -855 -1,194
Cash flow from operations, excluding change in operat
ing assets and liabilities
2,442 2,590 7,238 6,808 8,837
Change in operating assets and liabilities
Change in inventories -1,317 1,062 -3,081 -331 1,493
Change in trade receivables -431 -527 -797 236 -467
Change in accounts payable 998 -768 3,068 -177 72
Change in other operating assets, liabilities and
provisions
1,334 1,081 -79 604 230
Cash flow from change in operating assets and liabilities 584 848 -889 332 1,328
Cash flow from operations 3,026 3,438 6,349 7,140 10,165
Investments
Acquisitions of operations -96 -134 -3,394 -137 -160
Divestment of operations 336
Capital expenditure in property, plant and
equipment
-952 -666 -2,201 -1,759 -2,830
Capital expenditure in product development -101 -79 -270 -187 -274
Capital expenditure in software -82 -54 -228 -167 -286
Other -64 50 3 414 657
Cash flow from investments -1,295 -883 -6,090 -1,836 -2,557
Cash flow from operations and investments 1,731 2,555 259 5,304 7,608
Financing
Change in short-term investments -7 745 105 -799
Change in short-term borrowings -372 95 -771 -377 -31
New long-term borrowings 350 1,002
Amortization of long-term borrowings -752 -4 -1,192 -2,664 -2,669
Dividend -1,078 -1,868 -1,868
Share-based payments -488 -57 -57
Cash flow from financing -781 91 -1,782 -4,861 -5,424
Total cash flow 950 2,646 -1,523 443 2,184
Cash and cash equivalents at beginning of period 10,079 8,538 12,756 10,696 10,696
Exchange-rate differences referring to cash and cash
equivalents
55 52 -149 97 -124
Cash and cash equivalents at end of period 11,084 11,236 11,084 11,236 12,756

1) For the period January 1 to September 30, 2017: interests and similar items received SEK 160m (90), interests and similar items paid SEK -254m (–244) and other financial items paid SEK -76m (–75). For the full year 2016: interests and similar items received SEK 123m, interests and similar items paid SEK –345m and other financial items paid SEK–292m.

Key ratios

SEKm unless otherwise stated Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Net sales 29,309 30,852 89,694 88,949 121,093
Organic growth, % -3.2 -1.6 -2.0 -0.4 -1.1
Operating income 1,960 1,826 5,438 4,658 6,274
Margin, % 6.7 5.9 6.1 5.2 5.2
Income after financial items 1,874 1,725 5,061 4,336 5,581
Income for the period 1,424 1,267 3,815 3,221 4,493
Capital expenditure, property, plant and equipment -952 -666 -2,201 -1,759 -2,830
Operating cash flow after investments 2,287 2,965 4,799 6,526 9,140
Earnings per share, SEK1) 4.96 4.41 13.27 11.21 15.64
Equity per share, SEK 63.90 54.78 63.90 54.78 61.72
Capital-turnover rate, times/year 5.8 5.5 5.8
Return on net assets, % 35.0 28.7 29.9
Return on equity, % 29.0 29.3 29.4
Net debt 913 4,846 913 4,846 360
Net debt/equity ratio 0.05 0.31 0.05 0.31 0.02
Average number of shares excluding shares owned by
Electrolux, million
287.4 287.4 287.4 287.4 287.4
Average number of employees 56,186 55,290 55,097 55,605 55,400

1) Basic, based on average number of shares excluding shares held by Electrolux.

For definitions, see page 25.

Shares

Number of shares A–shares B–shares Shares, total Shares held
by Electrolux
Shares held
by other
shareholders
Number of shares as of January 1, 2017 8,192,539 300,727,769 308,920,308 21,522,858 287,397,450
Number of shares as of September 30, 2017 8,192,539 300,727,769 308,920,308 21,522,858 287,397,450
As % of total number of shares 7.0%

Exchange rates

SEK Sep. 30, 2017 Sep. 30, 2016 Dec. 31, 2016
Exchange rate Average End of period Average End of period Average End of period
ARS 0.5301 0.4719 0.5812 0.5648 0.5813 0.5717
AUD 6.57 6.40 6.25 6.56 6.36 6.54
BRL 2.70 2.58 2.39 2.66 2.48 2.78
CAD 6.58 6.57 6.37 6.55 6.46 6.73
CHF 8.74 8.42 8.57 8.85 8.67 8.90
CLP 0.0131 0.0128 0.0124 0.0131 0.0127 0.0135
CNY 1.26 1.23 1.28 1.29 1.29 1.31
EUR 9.58 9.65 9.37 9.62 9.45 9.55
GBP 10.99 10.94 11.73 11.17 11.60 11.16
HUF 0.0310 0.0311 0.0300 0.0311 0.0303 0.0308
MXN 0.4545 0.4496 0.4626 0.4426 0.4605 0.4388
RUB 0.1473 0.1414 0.1241 0.1364 0.1288 0.1486
THB 0.2512 0.2453 0.2392 0.2486 0.2431 0.2532
USD 8.61 8.17 8.43 8.62 8.58 9.06

Net sales by business area

Nine months Nine months
SEKm Q3 2017 Q3 2016 2017 2016 Full year 2016
Major Appliances Europe, Middle East and Africa 9,422 9,579 27,610 27,477 37,844
Major Appliances North America 9,544 11,189 31,093 32,576 43,402
Major Appliances Latin America 4,132 3,968 12,290 11,270 15,419
Major Appliances Asia/Pacific 2,415 2,515 7,501 6,944 9,380
Home Care & SDA 1,898 1,960 5,562 5,745 8,183
Professional Products 1,897 1,641 5,638 4,937 6,865
Total 29,309 30,852 89,694 88,949 121,093

Change in net sales by business area

Year–over–year, % Q3 2017 Q3 2017
In local currencies
Nine months 2017 Nine months 2017
in local currencies
Major Appliances Europe, Middle East and Africa -1.6 1.4 0.5 1.3
Major Appliances North America -14.7 -10.8 -4.6 -6.6
Major Appliances Latin America 4.1 7.4 9.1 0.7
Major Appliances Asia/Pacific -4.0 -1.1 8.0 5.1
Home Care & SDA -3.1 -1.1 -3.2 -5.7
Professional Products 15.6 17.9 14.2 13.4
Total change -5.0 -1.8 0.8 -1.2

Operating income by business area

SEKm Q3 2017 Q3 2016 Nine months
2017
Nine months
2016
Full year 2016
Major Appliances Europe, Middle East and Africa 749 680 1,882 1,800 2,546
Margin, % 7.9 7.1 6.8 6.6 6.7
Major Appliances North America 719 824 2,310 2,061 2,671
Margin, % 7.5 7.4 7.4 6.3 6.2
Major Appliances Latin America 77 19 207 119 -68
Margin, % 1.9 0.5 1.7 1.1 -0.4
Major Appliances Asia/Pacific 214 208 535 453 626
Margin, % 8.9 8.3 7.1 6.5 6.7
Home Care & SDA 80 34 227 84 238
Margin, % 4.2 1.7 4.1 1.5 2.9
Professional Products 272 234 779 661 954
Margin, % 14.3 14.3 13.8 13.4 13.9
Common Group costs, etc. -150 -173 -503 -520 -693
Operating income 1,960 1,826 5,438 4,658 6,274
Margin, % 6.7 5.9 6.1 5.2 5.2

Change in operating income by business area

Year–over–year, % Q3 2017 Q3 2017
in local currencies
Nine months 2017 Nine months 2017
in local currencies
Major Appliances Europe, Middle East and Africa 10.1 13.4 4.6 3.3
Major Appliances North America -12.7 -9.1 12.1 10.0
Major Appliances Latin America 303.0 595.3 74.0 75.3
Major Appliances Asia/Pacific 2.9 2.7 18.1 12.8
Home Care & SDA 134.7 133.9 170.2 163.5
Professional Products 16.1 17.4 17.8 16.8
Total change 7.3 10.6 16.7 15.0

Working capital and net assets

% of % of % of
Sep. 30, annualized Sep. 30, annualized Dec. 31, annualized
SEKm 2017 net sales 2016 net sales 2016 net sales
Inventories 16,148 13.7 15,279 12.3 13,418 10.5
Trade receivables 19,678 16.8 18,452 14.8 19,408 15.2
Accounts payable -30,494 -26.0 -27,702 -22.3 -28,283 -22.2
Provisions -8,181 -8,128 -8,044
Prepaid and accrued income and expenses -10,573 -10,658 -10,732
Taxes and other assets and liabilities -765 -427 -733
Working capital -14,187 -12.1 -13,184 -10.6 -14,966 -11.7
Property, plant and equipment 18,152 18,666 18,725
Goodwill 7,447 5,345 4,742
Other non-current assets 4,410 4,201 4,009
Deferred tax assets and liabilities 4,535 5,562 5,588
Net assets 20,357 17.3 20,590 16.6 18,098 14.2
Annualized net sales, calculated at end of
period exchange rates
117,460 124,343 127,490
Average net assets 20,693 17.3 21,672 18.3 20,957 17.3
Annualized net sales, calculated at average
exchange rates
119,589 118,596 121,093

Net assets by business area

Assets Equity and liabilities Net assets
SEKm Sep. 30,
2017
Sep. 30,
2016
Dec. 31,
2016
Sep. 30,
2017
Sep. 30,
2016
Dec. 31,
2016
Sep. 30,
2017
Sep. 30,
2016
Dec. 31,
2016
Major Appliances Europe, Middle
East and Africa
24,526 22,814 21,573 20,572 19,751 20,713 3,954 3,063 860
Major Appliances North America 15,469 15,650 15,163 13,618 13,350 12,463 1,851 2,300 2,700
Major Appliances Latin America 13,439 12,348 12,364 7,958 6,077 6,148 5,481 6,271 6,216
Major Appliances Asia/Pacific 5,956 5,730 5,688 4,190 3,852 3,846 1,766 1,878 1,842
Home Care & SDA 5,349 4,517 4,181 3,483 2,990 3,385 1,866 1,527 796
Professional Products 4,353 3,334 3,399 2,594 2,472 2,556 1,759 862 843
Other1) 7,911 8,890 9,124 4,231 4,201 4,283 3,680 4,689 4,841
Total operating assets and liabilities 77,003 73,283 71,492 56,646 52,693 53,394 20,357 20,590 18,098
Liquid funds 11,671 11,634 14,011
Total borrowings 9,820 10,163 10,202
Pension assets and liabilities 332 307 345 3,096 6,624 4,514
Dividend payable 1,078
Equity 18,366 15,744 17,738
Total 89,006 85,224 85,848 89,006 85,224 85,848

1) Includes common functions and tax items.

Net sales and income per quarter

SEKm Q1 2017 Q2 2017 Q3 2017 Q4 2017 Full year
2017
Q1 2016 Q2 2016 Q3 2016 Q4 2016 Full year
2016
Net sales 28,883 31,502 29,309 28,114 29,983 30,852 32,144 121,093
Operating income 1,536 1,942 1,960 1,268 1,564 1,826 1,616 6,274
Margin, % 5.3 6.2 6.7 4.5 5.2 5.9 5.0 5.2
Income after financial items 1,434 1,753 1,874 1,163 1,448 1,725 1,245 5,581
Income for the period 1,083 1,308 1,424 875 1,079 1,267 1,272 4,493
Earnings per share, SEK1) 3.77 4.55 4.96 3.04 3.75 4.41 4.43 15.64
Number of shares excluding shares
owned by Electrolux, million
287.4 287.4 287.4 287.4 287.4 287.4 287.4 287.4
Average number of shares exclud
ing shares owned by Electrolux,
million
287.4 287.4 287.4 287.4 287.4 287.4 287.4 287.4

1) Basic, based on average number of shares excluding shares held by Electrolux.

Net sales and operating income by business area

Full year Full year
SEKm
Major Appliances Europe, Middle
East and Africa
Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Q1 2016 Q2 2016 Q3 2016 Q4 2016 2016
Net sales 8,830 9,356 9,422 9,001 8,897 9,579 10,367 37,844
Operating income 558 576 749 553 567 680 746 2,546
Margin, % 6.3 6.2 7.9 6.1 6.4 7.1 7.2 6.7
Major Appliances North America
Net sales 9,850 11,699 9,544 9,937 11,450 11,189 10,826 43,402
Operating income 605 987 719 495 742 824 610 2,671
Margin, % 6.1 8.4 7.5 5.0 6.5 7.4 5.6 6.2
Major Appliances Latin America
Net sales 4,301 3,857 4,132 3,643 3,659 3,968 4,149 15,419
Operating income 101 29 77 31 69 19 -187 -68
Margin, % 2.4 0.8 1.9 0.9 1.9 0.5 -4.5 -0.4
Major Appliances Asia/Pacific
Net sales 2,374 2,713 2,415 2,022 2,407 2,515 2,436 9,380
Operating income 112 209 214 95 150 208 173 626
Margin, % 4.7 7.7 8.9 4.7 6.2 8.3 7.1 6.7
Home Care & SDA
Net sales 1,786 1,878 1,898 1,927 1,858 1,960 2,438 8,183
Operating income 70 77 80 44 6 34 154 238
Margin, % 3.9 4.1 4.2 2.3 0.3 1.7 6.3 2.9
Professional Products
Net sales 1,742 1,999 1,897 1,584 1,712 1,641 1,928 6,865
Operating income 249 258 272 205 222 234 293 954
Margin, % 14.3 12.9 14.3 12.9 13.0 14.3 15.2 13.9
Other
Common Group costs, etc. -159 -194 -150 -155 -192 -173 -173 -693
Total Group
Net sales 28,883 31,502 29,309 28,114 29,983 30,852 32,144 121,093
Operating income 1,536 1,942 1,960 1,268 1,564 1,826 1,616 6,274
Margin, % 5.3 6.2 6.7 4.5 5.2 5.9 5.0 5.2

Parent Company income statement

SEKm Q3 2017 Q3 2016 Nine month
2017
Nine month
2016
Full year 2016
Net sales 8,575 8,467 25,270 24,414 33,954
Cost of goods sold -7,283 -7,143 -21,449 -20,198 -27,939
Gross operating income 1,292 1,324 3,821 4,216 6,015
Selling expenses -705 -1,050 -2,138 -2,783 -3,763
Administrative expenses -531 -488 -1,526 -1,194 -1,711
Other operating income 1
Other operating expenses -2 -2 -2,379
Operating income 56 -216 157 238 -1,838
Financial income 2,925 703 5,218 2,417 4,037
Financial expenses -192 -28 -735 -31 -86
Financial items, net 2,733 675 4,483 2,386 3,951
Income after financial items 2,789 459 4,640 2,624 2,113
Appropriations 62 58 171 181 3,298
Income before taxes 2,851 517 4,811 2,805 5,411
Taxes -60 -1 -140 -253 -1,027
Income for the period 2,791 516 4,671 2,552 4,384

Parent Company balance sheet

SEKm Sep. 30, 2017 Sep. 30, 2016 Dec. 31 2016
Assets
Non–current assets 35,221 35,317 34,019
Current assets 26,632 22,338 25,823
Total assets 61,853 57,655 59,842
Equity and liabilities
Restricted equity 4,940 4,704 4,788
Non–restricted equity 17,539 13,748 15,582
Total equity 22,479 18,452 20,370
Untaxed reserves 379 424 396
Provisions 1,373 1,391 1,406
Non–current liabilities 6,499 7,919 7,561
Current liabilities 31,123 29,469 30,109
Total equity and liabilities 61,853 57,655 59,842

Notes

Note 1 Accounting and valuation principles

Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the 2016 Annual Report.

Preparations for new accounting standards Electrolux preparatory work related to new accounting standards to be applied after 2017 has during the first nine months of 2017 involved IFRS 9 Financial Instruments, IFRS 15 Revenue from Contracts with Customers and IFRS 16 Leases. The following information should be considered in addition to the information provided under "New or amended accounting standards to be applied after 2016" on page 104 in the annual report 2016.

IFRS 9 Financial Instruments. Electrolux has created a new model for calculating bad debt provisions related to trade receivables. The new model is based on expected losses instead of incurred losses. Electrolux will use the simplified approach for trade receivables, i.e. the provision will equal the lifetime expected loss. Calculations done show a non-material increase in the bad debt provision for the Group.

IFRS 15 Revenue from Contracts with Customers. The identified effects from reclassification between net sales and operating cost lines (reducing net sales) as well as from changes in the timing of revenue recognition, related to the delivery of finished products and sale of service contracts, have been assessed as not material for the Group.

Note 2 Fair values and carrying amounts of financial assets and liabilities

Sep. 30, 2017 Sep. 30, 2016 Dec. 31, 2016
SEKm Fair value Carrying
amount
Fair value Carrying
amount
Fair value Carrying
amount
Per category
Financial assets at fair value through profit and loss 4,727 4,727 4,863 4,863 6,640 6,640
Available for sale 19 19 119 119 123 123
Loans and receivables 22,261 22,261 19,954 19,954 20,777 20,777
Cash 4,290 4,290 5,177 5,177 5,920 5,920
Total financial assets 31,297 31,297 30,113 30,113 33,460 33,460
Financial liabilities at fair value through profit and loss 63 63 78 78 432 432
Financial liabilities measured at amortized cost 40,230 40,127 37,476 37,337 37,927 37,808
Total financial liabilities 40,293 40,190 37,554 37,415 38,359 38,240

The Group strives for arranging master-netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.

Fair value estimation

Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash-flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash-flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.

To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting

the future contractual cash flows at the current market-interest rate for similar financial instruments. The Group's financial assets and liabilities are measured according to the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities. At September 30, 2017, the fair value for Level 1 financial assets was SEK 4,559m (4,844) and for financial liabilities SEK 0m (0).

Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. At September 30, 2017, the fair value of Level 2 financial assets was SEK 187m (138) and financial liabilities SEK 63m (78).

Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. Electrolux has no financial assets or liabilities qualifying for Level 3.

Note 3 Pledged assets and contingent liabilities

Sep. 30, 2017 Sep. 30, 2016 Dec. 31, 2016
6 6 6
1,283 1,474 1,311
1,608 1,621 1,611

Note 4 Divested operations

In December 2016, Electrolux divested the North American vacuum-cleaner brand Eureka and related assets, which had a positive impact on cash flow of SEK 336m. The positive impact on operating income was SEK 107m.

Note 5 Acquisitions

The amounts presented below are based on preliminary purchase price allocations and may be subject to change.

Acquisitions

Grindmaster
SEKm Best Anova Cecilware Kwikot
Consideration:
Paid 109 870 838 1,632
Deferred 263 139
Total consideration 109 1,133 838 1,771
Recognized amounts of identifiable assets acquired and liabilities assumed at fair value:
Total identifiable net assets acquired 129 97 290 531
Assumed net debt1) -20 -58 -149 -207
Goodwill 0 1,094 697 1,447
Total 109 1,133 838 1,771
Cash paid for acquisitions made during the year 3,449
Cash and cash equivalents in acquired operations -61
Cash paid related to hold-back and earn-out from earlier years' acquisitions 6
Total 3,394

1) Whereof total acquired cash and cash equivalents SEK 61m.

Acquisitions in the first quarter of 2017

Grindmaster-Cecilware

On February 28, 2017, Electrolux completed the acquisition of the US based Grindmaster-Cecilware business by acquiring 100% of the business via a purchase of all shares in the parent company of the Grindmaster-Cecilware Group in a cash transaction. The acquisition broadens Electrolux offering in its food service business and will accelerate the growth of the Professional Products business area by increasing access to the U.S. market.

Grindmaster-Cecilware is a leading U.S. based manufacturer of hot, cold and frozen beverage dispensing equipment, including coffee machines. Grindmaster- Cecilware had net sales in excess of USD 65 million in 2016 and approximately 200 employees. The company is based in Louisville, Kentucky and has manufacturing facilities in Louisville and in Rayong, Thailand.

Goodwill primarily relates to the increase in market presence in North America, one of the largest global markets for professional appliances. Goodwill is not expected to be deductible for income tax purposes.

Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed amounted to USD 11.8m and USD 1.3m respectively, approximately SEK 106m and SEK 12m respectively.

The Grindmaster-Cecilware business is included in Electrolux consolidated accounts from March 1, 2017. For the period from the acquisition date until the end of the

reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 39m and USD 1.4m respectively, approximately SEK 336m and SEK 12m respectively. The operations are included in business area Profes-

sional Products.

Kwikot Group

In November 2016, Electrolux announced the agreement to acquire South Africa's leading water heater producer Kwikot Group (Kwikot Proprietary Limited and its affiliates). On March 1, 2017, following regulatory approval, Electrolux acquired all shares in Kwikot Pty Ltd, the parent company in the Kwikot Group, via a cash transfer. The acquisition broadens Electrolux home comfort product range and offers a strong platform for growth opportunities in Africa. The acquisition significantly strengthens Electrolux presence in South Africa.

Kwikot is based in Johannesburg where it also has production and its main warehouse. In the financial year ending June 30, 2016, Kwikot Group had sales of approximately ZAR 1.13 billion (approximately SEK 730 million), and an operating profit margin of more than 20%. The company has about 800 employees.

Goodwill represents the value of increasing Electrolux presence in Southern Africa. Goodwill is not expected to be deductible for income tax purposes. Net sales and operating income in the acquired business during the period, January 1, 2017, up until the date the

acquisition was completed amounted to ZAR 168m and

ZAR 30m respectively, approximately SEK 112m and SEK 20m respectively.

The Kwikot business is included in Electrolux consolidated accounts from March 1, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by ZAR 663m and ZAR 81m respectively, approximately SEK 431m and SEK 53m respectively.

The operations are included in business area Major Appliances EMEA.

Acquisitions in the second quarter of 2017

Anova

On April 4 Electrolux completed the acquisition of the US based smart kitchen appliance company, Anova. The agreement to acquire the company was announced on February 6, 2017. Anova is a U.S. based provider of the Anova Precision Cooker, an innovative connected device for sous vide cooking that enables restaurant-quality results in the home.

The agreed up-front cash payment in the transaction amounts to USD 115m, with a potential additional amount of up to USD 135m to be paid depending on future financial performance. Part of the mentioned cash payment and contingent pay-out is in the form of remuneration to key employees connected to post-closing service.

The acquisition provides a significant opportunity for profitable growth in an emerging product category. Anova's direct-to-consumer business model and digital focus are of strong strategic interest to Electrolux.

Net sales in 2016 amounted to around USD 40m. The company has approximately 70 employees and contractors globally and is headquartered in San Francisco, California. Sales are primarily carried out online – directly to consumer and through major retailers.

Goodwill primarily relates to the expectations of profitable growth in the emerging product categories of connected appliances and to be able to utilize Anovas directto-consumer business model with a digital focus. Goodwill is not expected to be deductible for income tax purposes. Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed, amounted to USD 4.8m and USD -4m respectively, approximately SEK 43m and SEK -36m respectively.

The Anova business is included in Electrolux consolidated accounts from April 4, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by USD 23m and USD -3.7m respectively, approximately SEK 198m and SEK -32m respectively.

The operations are included in the business area Home Care &SDA.

Acquisitions in the third quarter of 2017

Best

On August 10, Electrolux completed the acquisition of the European kitchen hoods company Best. The agreement to acquire the company was announced on July 7, 2017. Best is a European manufacturer of innovative and well-designed kitchen hoods.

The acquisition will reinforce Electrolux capabilities for design, R&D and manufacturing of kitchen hoods.

Net sales in 2016 amounted to EUR 42 million (around SEK 400 million). The Best Group has approximately 450 employees, primarily at manufacturing sites in Cerreto d'Esi (central Italy) and Zabrze (southern Poland).

Net sales and operating income in the acquired business during the period January 1, 2017, up until the date the acquisition was completed, amounted to EUR 19m and EUR -2.7m respectively, approximately SEK 185m and SEK -26m respectively.

The Best business is included in Electrolux consolidated accounts from August 11, 2017. For the period from the acquisition date until the end of the reporting period the acquired business has contributed to net sales and operating income (including amortization of surplus values) by EUR 6.1m and EUR -0.4m respectively, approximately SEK 59m and SEK -4m respectively.

The operations are included in business area Major Appliances EMEA.

Transaction costs

Transaction costs for the acquisitions described above amounts to SEK 64m and have been expensed as incurred whereof SEK 16m in 2016 and SEK 48m in 2017, of which SEK 2m in the third quarter of 2017. The costs have been reported in operating income by business area.

Operations by business area yearly

SEKm 20121) 2013 2014 2015 2016
Major Appliances Europe, Middle East and Africa
Net sales 34,278 33,436 34,438 37,179 37,844
Operating income 178 –481 232 2,167 2,546
Margin, % 0.5 –1.4 0.7 5.8 6.7
Major Appliances North America
Net sales 30,684 31,864 34,141 43,053 43,402
Operating income 1,347 2,136 1,714 1,580 2,671
Margin, % 4.4 6.7 5.0 3.7 6.2
Major Appliances Latin America
Net sales 22,044 20,695 20,041 18,546 15,419
Operating income 1,590 979 1,069 463 -68
Margin, % 7.2 4.7 5.3 2.5 -0.4
Major Appliances Asia/Pacific
Net sales 8,405 8,653 8,803 9,229 9,380
Operating income 746 116 438 364 626
Margin, % 8.9 1.3 5.0 3.9 6.7
Home Care & SDA
Net sales 9,011 8,952 8,678 8,958 8,183
Operating income 461 309 200 –63 238
Margin, % 5.1 3.5 2.3 –0.7 2.9
Professional Products
Net sales 5,571 5,550 6,041 6,546 6,865
Operating income 588 510 671 862 954
Margin, % 10.6 9.2 11.1 13.2 13.9
Other
Net sales 1 1 1
Common Group cost, etc. –910 –1,989 –743 –2,632 -693
Total Group
Net sales 109,994 109,151 112,143 123,511 121,093
Operating income 4,000 1,580 3,581 2,741 6,274
Margin, % 3.6 1.4 3.2 2.2 5.2

1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated.

Material profit or loss items in operating income1) 2012 2013 2014 2015 2016
Major Appliances Europe, Middle East and Africa –927 –828 –1,212
Major Appliances North America –105 –392) –1582)
Major Appliances Latin America –10
Major Appliances Asia/Pacific –351 –10
Home Care & SDA –82 –190
Professional Products
Common Group cost –1,214 –772) –1,9012)
Total Group –1,032 –2,475 –1,348 –2,249

1) For more information, see Note 7 in the Annual Report..

2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK 39m for 2014 and SEK 158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK 110m for 2014 and SEK 408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK 1,493m. In total, costs of SEK 2,059m related to GE Appliances were charged to operating income in 2015 of which SEK 63m in the first quarter, SEK 195m in the second quarter, SEK 142m in the third quarter and SEK 1,659m in the fourth quarter.

Five-year review

SEKm unless otherwise stated 20121) 2013 2014 2015 2016
Net sales 109,994 109,151 112,143 123,511 121,093
Organic growth, % 5.5 4.5 1.1 2.2 -1.1
Operating income 4,000 1.580 3,581 2,741 6,274
Margin, % 3.6 1.4 3.2 2.2 5.2
Income after financial items 3,154 904 2,997 2,101 5,581
Income for the period 2,365 672 2,242 1,568 4,493
Material profit or loss items in operating income2) –1,032 –2,475 –1,348 -2,249
Capital expenditure, property, plant and equipment –4,090 –3,535 –3,006 –3,027 -2,830
Operating cash flow after investments 5,273 2,412 6,631 6,745 9,140
Earnings per share, SEK 8.26 2.35 7.83 5.45 15.64
Equity per share, SEK 54.96 49.99 57.52 52.21 61.72
Dividend per share, SEK 6.50 6.50 6.50 6.50 7.50
Capital-turnover rate, times/year 4.1 4.0 4.5 5.0 5.8
Return on net assets, % 14.8 5.8 14.2 11.0 29.9
Return on equity, % 14.4 4.4 15.7 9.9 29.4
Net debt 10,164 10,653 9,631 6,407 360
Net debt/equity ratio 0.65 0.74 0.58 0.43 0.02
Average number of shares excluding shares owned
by Electrolux, million
285.9 286.2 286.3 287.1 287.4
Average number of employees 59,478 60,754 60,038 58,265 55,400

1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated. 2) For more information, see table on page 23 and Note 7 in the Annual Report..

Financial goals over a business cycle

The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.

Financial goals

  • Operating margin of >6%
  • Capital turnover-rate >4 times
  • Return on net assets >20%
  • Average annual growth >4%

Definitions

This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. Below is a list of definitions of all measures and indicators used, referred to and presented in this report.

Computation of average amounts and annualized income statement measures

In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.

Growth measures

Change in net sales

Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.

Organic growth

Change in net sales, adjusted for acquisitions, divestments and changes in exchange rates.

Acquisitions

Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.

Divestments

Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.

Profitability measures

Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.

Return on net assets Operating income (annualized) expressed as a percentage of average net assets.

Return on equity Income for the period (annualized) expressed as a percentage of average total equity.

Capital measures

Net debt/equity ratio Net debt in relation to total equity.

Equity/assets ratio Total equity as a percentage of total assets less liquid funds.

Capital turnover-rate Net sales (annualized) divided by average net assets.

Share-based measures

Earnings per share Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.

Equity per share

Total equity divided by total number of shares excluding shares held by Electrolux.

Capital indicators

Liquid funds

Cash and cash equivalents, short-term investments, financial derivative assets1) and prepaid interest expenses and accrued interest income1).

Working capital

Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.

Net assets

Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.

Total borrowings

Long-term borrowings and short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).

Total short-term borrowings

Short-term borrowings, financial derivative liabilities1), accrued interest expenses and prepaid interest income1).

Interest-bearing liabilities

Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1).

Financial net debt Total borrowings less liquid funds.

Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.

Net debt Financial net debt and net provision for post-employment benefits.

Other measures

Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.

1) See table Net debt on page 8.

Shareholders' information

President and CEO Jonas Samuelson's comments

on the third quarter results 2017 Today's press release is available on the Electrolux website www.electroluxgroup.com/ir

Telephone conference 09.00 CET

A telephone conference is held at 09.00 CET today, October 27. The conference will be chaired by Jonas Samuelson, President and CEO of Electrolux. Mr. Samuelson will be accompanied by Anna Ohlsson-Leijon, CFO.

Details for participation by telephone are as follows: Participants in Sweden should call +46 8 505 564 74 Participants in UK/Europe should call +44 203 364 5374 Participants in US should call +1 855 753 2230

Slide presentation for download: www.electroluxgroup.com/ir

Link to webcast: www.electroluxgroup.com/q3-2017

For further information, please contact:

Merton Kaplan, Analyst Investor Relations at +46 8 738 70 06

Calendar 2017 Capital Markets Day November 16

Calendar 2018 Consolidated results 2017 January 31 AGM April 5 Interim report January - March April 27 Interim report January - June July 18 Interim report January - September October 26

Website: www.electroluxgroup.com