AI assistant
Electrolux — Interim / Quarterly Report 2009
Jul 16, 2009
2907_ir_2009-07-16_11423103-ee93-4702-9b50-91bdfbcbfbd0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report January - June 2009
Stockholm, July 16, 2009
Highlights of the second quarter of 2009
- • Net sales amounted to SEK 27,482m (25,587) and income for the period to SEK 658m (99), or SEK 2.32 (0.36) per share.
- • Net sales declined by 8.4%, in comparable currencies, due to continued sharp market downturn in Electrolux main markets.
- • Operating income amounted to SEK 1,027m (793), excluding items affecting comparability.
- • Continued strong cash flow gives Electrolux a solid financial position.
- • Despite continued weak markets, operating income in Europe and North America improved due to cost reductions, lower costs for raw materials and price increases.
- • Electrolux continues to gain market shares in the North American, Latin American and Australian markets for appliances.
| SEKm | Q2 2009 | Q2 2008 | Change % |
First half 2009 |
First half 2008 |
Change % |
|---|---|---|---|---|---|---|
| Net sales | 27,482 | 25,587 | 7.4 | 53,300 | 49,780 | 7.1 |
| Operating income | 1,052 | 254 | 314.2 | 666 | 249 | 167.5 |
| Margin, % | 3.8 | 1.0 | 1.2 | 0.5 | ||
| Income after financial items | 932 | 140 | 565.7 | 439 | -9 | N/A |
| Income for the period | 658 | 99 | 564.6 | 312 | -7 | N/A |
| Earnings per share, SEK1) | 2.32 | 0.36 | 1.10 | -0.02 | ||
| Return on net assets, % | - | - | 6.4 | 2.5 | ||
| Excluding items affecting comparability | ||||||
| Items affecting comparability | 25 | -539 | -399 | -505 | ||
| Operating income | 1,027 | 793 | 29.5 | 1,065 | 754 | 41.2 |
| Margin, % | 3.7 | 3.1 | 2.0 | 1.5 | ||
| Income after financial items | 907 | 679 | 33.6 | 838 | 496 | 69.0 |
Income for the period 633 491 28.9 693 351 97.4
1) Basic, based on an average of 283.9 (283.5) million shares for the second quarter and 283.8 (282.7) million shares for the first half of 2009, excluding shares held by Electrolux.
Earnings per share, SEK1) 2.23 1.74 2.44 1.24 Return on net assets, % - - 9.9 7.1
For earnings per share after dilution, see page 11.
For definitions, see page 19.
For further information, please contact Peter Nyquist, Head of Investor Relations and Financial Information, at +46 8 738 60 03.
AB ELECTROLUX (PUBL) Postal address Media hotline Investor Relations E-mail SE-105 45 Stockholm, Sweden +46 8 657 65 07 +46 8 738 60 03 [email protected] Visiting address Telefax Website Reg. No. S:t Göransgatan 143 +46 8 738 74 61 www.electrolux.com 556009-4178
Contents
| Net sales and income | 2 |
|---|---|
| Market overview | 3 |
| Business areas | 3 |
| Cash flow | 6 |
| Financial position | 6 |
| Financial statements | 11 |
Net sales and income
Second quarter of 2009
Net sales for the Electrolux Group in the second quarter of 2009 amounted to SEK 27,482m (25,587). Sales were positively impacted by changes in exchange rates, while changes in volume/price/mix had a negative impact. Net sales decreased by 8.4% in comparable currencies.
Change in net sales
| % | Q2 2009 | First half 2009 |
|---|---|---|
| Changes in Group structure | 0.0 | 0.0 |
| Changes in exchange rates | 15.8 | 15.1 |
| Changes in volume/price/mix | -8.4 | -8.0 |
| Total | 7.4 | 7.1 |
Operating income
Operating income for the second quarter of 2009 increased to SEK 1,052m (254) and income after financial items to SEK 932m (140). Income for the period amounted to SEK 658m (99), corresponding to SEK 2.32 (0.36) in earnings per share.
Items affecting comparability
Operating income for the second quarter of 2009 includes items affecting comparability in the amount of SEK 25m (-539) referring to a sale of a real estate in Changsha in China. The factory in Changsha was closed in the first quarter of 2009, see table on page 11.
Excluding items affecting comparability, operating income amounted to SEK 1,027m (793).
The launch of Electrolux in North America in 2008 had a net negative impact on the second quarter previous year in the amount of approximately SEK -230m. Operating income for the second quarter of 2009 was in line with the previous year, excluding these launch costs.
Effects of changes in exchange rates
Changes in exchange rates compared to the previous year, including both translation and transaction effects, had an impact of SEK -249m on operating income for the second quarter of 2009 compared to the same period in the previous year. Transaction effects net of hedging contracts amounted to SEK -250m and referred mainly to the strengthening of the US dollar and the euro against several other currencies. Translation of income statements in subsidiaries had an impact of SEK 1m.
The effect of changes in exchange rates on income after financial items amounted to SEK -267m.
Financial net
Net financial items for the second quarter of 2009 amounted to SEK -120m, compared to SEK -114m for the corresponding period in the previous year.
First half of 2009
Net sales for the Electrolux Group in the first half of 2009 amounted to SEK 53,300m as against SEK 49,780m in the previous year. In comparable currencies net sales declined by 8.0%.
Operating income
Operating income for the first half of 2009 increased to SEK 666m (249) and income after financial items to SEK 439m (-9). Income for the period increased to SEK 312m (-7), corresponding to SEK 1.10 (-0.02) in earnings per share.
Operating income for the first half of 2009 was negatively impacted by the North American launch in the net amount of SEK -200m. In the first half of 2008, non-recurring items were charged against operating income in the total amount of approximately SEK -780m, see table below.
Electrolux North American launch and non-recurring items
| SEKm, approximately | First half 2009 |
First half 2008 |
|---|---|---|
| Net impact of the launch of Electrolux, applian ces North America |
-200 | -350 |
| Cost-cutting program, appliances Europe | -360 | |
| Cost for a component problem for dishwashers, appliances Europe |
-120 | |
| Capital gain, real estate, appliances Europe | 130 | |
| Cost for litigation, appliances North America | -80 | |
| Total | -200 | -780 |
Items affecting comparability
Operating income for the first half of 2009 includes items affecting comparability in the amount of SEK -399m (-505), see table on page 11. Excluding items affecting comparability, operating income for the first half of 2009 increased to SEK 1,065m (754) and income after financial items to SEK 838m (496). Income for the period was SEK 693m (351), corresponding to SEK 2.44 (1.24) in earnings per share.
Effects of changes in exchange rates
Changes in exchange rates compared to the previous year, including both translation and transaction effects, had an impact of SEK -646m on operating income for the first half of 2009. Transaction effects net of hedging contracts amounted to SEK -638m. Translation of income statements in subsidiaries had an effect of SEK -8m.
The effect of changes in exchange rates on income after financial items amounted to SEK -672m.
Financial net
Net financial items for the first half of 2009 decreased to SEK -227m compared to SEK -258m for the corresponding period in the previous year. The improvement is mainly due to lower interest rates on borrowings.
Market overview
Most of Electrolux main markets for appliances continued to show a decline in the second quarter of 2009. The North American market has declined for twelve consecutive quarters. In the second quarter, industry shipments in the US declined by 14%. The European market has been falling for six consecutive quarters, with Eastern Europe showing a continued dramatic downturn in the second quarter, declining by 30%. Demand in Western Europe declined by 9% and the total market in Europe by 14%. The market in Brazil increased in the second quarter due to temporary tax reduction on domestically-produced appliances. Most other markets in Latin America continued to decline.
There are no indications of an immediate improvement in any of the Group's main markets, and, therefore, market demand for appliances around the world is expected to decline further in 2009.
Business areas
Changes in net sales and operating income by business area in comparable currencies are given on page 15.
Consumer Durables, Europe
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 9,935 | 10,500 | 20,110 | 21,025 | 44,342 |
| Operating income | 257 | 294 | 382 | 102 | -22 |
| Operating margin, % | 2.6 | 2.8 | 1.9 | 0.5 | 0.0 |
Industry shipments of core appliances in Europe
| Units, year-over-year, % | Q2 2009 | First half 2009 |
|---|---|---|
| Western Europe | -9 | -9 |
| Eastern Europe (excluding Turkey) | -30 | -30 |
| Total Europe | -14 | -14 |
Core appliances
Industry shipments of appliances in Europe declined by 14% in the second quarter of 2009 in comparison with the same period last year. Deliveries in Western Europe declined by 9%. Demand continued to fall in a number of the Group's major markets, including Italy, Great Britain, France, and the Nordic region. Demand in Germany continued to increase somewhat. Deliveries of appliances in Eastern Europe declined by 30%.
The weak market demand and lower sales of products under private label led to lower sales for the Group in comparison with the second quarter of 2008.
Operating income improved in the second quarter. An improved country and product mix, previous price increases and savings related to redundancy of personnel and moving capacity to lowcost countries had a positive impact on operating income. Savings and lower costs for components and raw materials also had a positive impact on income. Lower volumes, unfavorable currency effects and reduced utilization of capacity at the Group's plants had a negative effect on income.
Floor-care products
Market demand for vacuum cleaners in Europe continued to decline in the second quarter of 2009 in comparison with the same period in 2008.
Group sales decreased as a result of lower sales volumes but market shares and price levels were stable. Operating income and margin declined as a result of lower volumes.
Consumer Durables, Europe Industry shipments of core appliances in Europe*
Consumer Durables, North America
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 9,848 | 8,214 | 18,992 | 15,489 | 32,801 |
| Operating income | 498 | 113 | 321 | -41 | 222 |
| Operating margin, % | 5.1 | 1.4 | 1.7 | -0.3 | 0.7 |
Industry shipments of core appliances in the US
| Units, year-over-year, % | Q2 2009 | First half 2009 |
|---|---|---|
| Core appliances | -14 | -15 |
| Major appliances | -23 | -20 |
Major appliances
Industry shipments of core appliances in the US declined by approximately 14% in the second quarter of 2009 in comparison with the corresponding period last year. This is the twelfth consecutive quarter of decline in shipments.
Group sales of appliances in North America in comparable currencies were lower in the second quarter as a result of continued low sales volumes and the ongoing shift in demand to products with lower prices. The decline in sales was partly offset by previous price increases. Sales in SEK increased due to the strengthening of the US dollar.
Operating income for the second quarter of 2009 improved over the same period in the previous year. Lower sales volumes were offset by lower costs for purchases of raw materials, fixed cost reductions and implemented price increases. Operating income for the second quarter of 2008 was impacted by the launch of Electrolux in the amount of approximately SEK -230m.
The new Electrolux-branded products continued to contribute to an improvement in the product mix.
Floor-care products
Market demand for vacuum cleaners in North America continued to show a decline in the second quarter of 2009 compared to the corresponding period last year.
Sales and operating income decreased as a result of deterioration in product mix.
Consumer Durables, North America
Industry shipments of core appliances
in the US*
* Units, year-over-year, %.
Consumer Durables, Latin America
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 3,326 | 2,548 | 5,951 | 4,952 | 10,970 |
| Operating income | 142 | 133 | 192 | 289 | 715 |
| Operating margin, % | 4.3 | 5.2 | 3.2 | 5.8 | 6.5 |
Industry shipments of appliances in Latin America are estimated to have increased in the second quarter of 2009 compared to the same period in the previous year on the basis of higher industry shipments in Brazil. Industry shipments continued to decline in most of the other Latin American markets.
In Brazil, industry shipments increased significantly on the basis of incentives introduced by the Brazilian government through tax reduction on domestically-produced appliances. Electrolux sales volumes increased in the second quarter over the same period last year and sales increased. The Group gained additional market shares in Brazil. Operating income improved on the basis of higher volumes and a better customer mix.
Consumer Durables, Asia/Pacific and Rest of world
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 2,521 | 2,369 | 4,666 | 4,597 | 9,196 |
| Operating income | 104 | 147 | 164 | 252 | 369 |
| Operating margin, % | 4.1 | 6.2 | 3.5 | 5.5 | 4.0 |
Australia and New Zealand
In Australia, market demand for appliances in the second quarter was somewhat down compared with the same period last year. Group sales in comparable currencies rose as a result of higher sales volumes and previous prices increases. Electrolux continued to gain market shares. Operating income was in line with the previous year. Negative currency effects of purchases of products priced in US dollars were to a large extent compensated by increased sales and implemented cost reductions.
Southeast Asia and China
Overall market demand in Southeast Asia is estimated to have declined in the second quarter of 2009 in comparison with the same period last year. The Group's sales volumes declined but sales increased slightly reflecting price increases and improved product mix. The operations in Southeast Asia continued to show good profitability.
Market statistics for shipments of appliances in China indicate an
increase in the second quarter of 2009 in comparison with the same period in 2008. Operating income for the operations in China continued to be negatively impacted by costs related to the strategy of focusing on more profitable segments and geographies.
Professional Products
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 1,850 | 1,944 | 3,577 | 3,697 | 7,427 |
| Operating income | 165 | 225 | 270 | 408 | 774 |
| Operating margin, % | 8.9 | 11.6 | 7.5 | 11.0 | 10.4 |
Market demand for food-service equipment is estimated to have declined in the second quarter of 2009 in comparison with the same period last year.
In the second quarter, Group sales of food-service equipment declined significantly in comparable currencies as a result of lower sales volumes. Operating income decreased due to lower capacity utilization at production facilities. Personnel cutbacks and lower costs for raw materials had a favorable effect on income.
Demand in the market for laundry equipment is estimated to have declined in the second quarter of 2009 in comparison with the same period in 2008.
Group sales decreased as a result of lower volumes, but market shares were maintained. Operating income declined as a result of lower capacity utilization in production facilities, partly offset by cost savings.
Cash flow
Cash flow from operations and investments in the second quarter was particularly strong and amounted to SEK 3,507m (1,126).
The strong cash flow was generated by income from operations as well as changes in operating assets and liabilities. Extended payment terms for sourced air-conditioners in the US and Latin America had a positive impact on cash flow in the quarter in the total amount of approximately SEK 1,300m (950). The air conditioners will be paid in the third and fourth quarter. Production continued to be adjusted in response to lower demand. The build-up of inventories for the normally stronger second half of the year has been postponed.
Payments related to ongoing restructuring programs and costcutting had a negative impact in the amount of approximately SEK -235m in the quarter.
Capital expenditure in the second quarter was lower than in the same period in the previous year and referred mainly to investments in plants for new products and to reinvestments.
Cash flow from investments in the second quarter of 2009 was affected by a divestment of a real estate in the amount of approximately SEK 50m.
| Cash flow | First half |
First half |
||
|---|---|---|---|---|
| SEKm | Q2 2009 | Q2 2008 | 2009 | 2008 |
| Cash flow from operations, excluding change in operating assets and liabilities |
1,266 | 1,097 | 1,596 | 1,237 |
| Change in operating assets and liabilities |
2,810 | 914 | 3,119 | 735 |
| Investments | -569 | -885 | -1,273 | -1,335 |
| Cash flow from operations | ||||
| and investments | 3,507 | 1,126 | 3,442 | 637 |
| Dividend | 0 | -1,204 | 0 | -1,204 |
| Sale of shares | 45 | 14 | 45 | 17 |
| Total cash flow, excluding change in loans and short term investments |
3,552 | -64 | 3,487 | -550 |
Financial position
Total equity as of June 30, 2009, amounted to SEK 17,238m (14,357), which corresponds to SEK 60.67 (50.63) per share.
Net borrowings
| SEKm | June 30, 2009 |
June 30, 2008 |
Dec. 31, 2008 |
|---|---|---|---|
| Borrowings | 15,083 | 11,641 | 13,946 |
| Liquid funds | 12,886 | 6,424 | 9,390 |
| Net borrowings | 2,197 | 5,217 | 4,556 |
| Net debt/equity ratio | 0.13 | 0.36 | 0.28 |
| Equity | 17,238 | 14,357 | 16,385 |
| Equity per share, SEK | 60.67 | 50.63 | 57.78 |
| Return on equity, % | 3.9 | -0.1 | 2.4 |
| Return on equity, excluding items affecting comparability, % |
8.6 | 4.7 | 4.2 |
| Equity/assets ratio, % | 27.1 | 23.8 | 25.6 |
Net borrowings
Net borrowings amounted to SEK 2,197m (5,217). The net debt/ equity ratio was 0.13 (0.36). The equity/assets ratio was 27.1% (23.8).
During the first half of 2009, SEK 1,632 of new long-term borrowings were raised. Long-term borrowings as of June 30, 2009, excluding long-term borrowings with maturities within 12 months, amounted to SEK 10,702m with average maturities of 4.3 years, compared to SEK 9,963m and 4.7 years by the end of 2008.
During 2009 and 2010, long-term borrowings in the amount of approximately SEK 1,500m will mature. Liquid funds as of June 30, 2009, excluding a committed unused revolving credit facility of EUR 500m, amounted to SEK 12,886m.
Net assets and working capital
Average net assets for the period amounted to SEK 20,690m (20,088). Net assets as of June 30, 2009, amounted to SEK 19,435m (19,574).
Adjusted for items affecting comparability, i.e., restructuring provisions, average net assets amounted to SEK 21,578m (21,231), corresponding to 20.2% (21.3) of net sales.
Working capital as of June 30, 2009, decreased to SEK -6,622m (-2,873), corresponding to -6.0% (-2.8) of annualized net sales.
The return on net assets was 6.4% (2.5), and 9.9% (7.1), excluding items affecting comparability.
Cash flow from operations and investments
Cash flow and change in net borrowings
Other items
New head of Professional Products
Alberto Zanata was appointed new head of Electrolux Professional Products in June 2009. He suceeded Dr. Detlef Münchow, who is leaving the Group. Alberto Zanata is a member of Group Management and reports to the President and CEO Hans Stråberg.
Previously, Zanata has held various management positions within Electrolux operations for professional products.
Asbestos litigation in the US
Litigation and claims related to asbestos are pending against the Group in the US. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. Some of the cases involve multiple plaintiffs who have made identical allegations against many other defendants who are not part of the Electrolux Group.
As of June 30, 2009, the Group had a total of 2,776 (2,288) cases pending, representing approximately 3,120 (approximately 2,870) plaintiffs. During the second quarter 2009, 182 new cases with 182 plaintiffs were filed and 196 pending cases with approximately 380 plaintiffs were resolved. Approximately 80 of the plaintiffs relate to cases pending in the state of Mississippi.
Additional lawsuits may be filed against Electrolux in the future. It is not possible to predict either the number of future claims or the number of plaintiffs that any future claims may represent. In addition, the outcome of asbestos claims is inherently uncertain and always difficult to predict and Electrolux cannot provide any assurances that the resolution of these types of claims will not have a material adverse effect on its business or on results of operations in the future.
Repurchase and transfer of own shares
For several years, Electrolux has on the basis of authorizations by the AGM acquired and transferred own shares. The purpose of the share-repurchase programs has been to enable adapting the capital structure of the Group and thereby to contribute to increased shareholder value, or to use the repurchased shares in conjunction with the financing of potential acquisitions and the Group's sharerelated incentive programs.
In accordance with the proposal by the Board of Directors, the AGM decided to authorize the Board to transfer own shares on the account of company acquisitions during the period up until the AGM in 2010. The Board of Directors did not request any mandate from the AGM to repurchase additional shares in the company.
The AGM also authorized transfers of up to 3,000,000 repurchased B-shares to cover costs that may arise as a result of the previous employee stock-option programs for 2002-2003 and the Electrolux Performance Share Program 2007.
As of June 30, 2009, Electrolux held 24,805,519 B-shares, corresponding to 8.0% of the total number of outstanding shares, see table on page 12.
Risks and uncertainty factors
Risks in connection with the Group's operations can, in general, be divided into operational risks related to business operations and those related to financial operations. Operational risks are normally managed by the operative units within the Group, and financial risks by the Group's treasury department.
Risks and uncertainty factors
Electrolux operates in competitive markets, most of which are relatively mature. Demand for appliances varies with general business conditions, and price competition is strong in a number of product categories. Electrolux ability to increase profitability and shareholder value is largely dependent on its success in developing innovative products and maintaining cost-efficient production. Major factors for maintaining and increasing competitiveness include managing fluctuations in prices for raw materials and components as well as implementing restructuring. In addition to these operative risks, the Group is exposed to risks related to financial operations, e.g., inte-
Relocation of production, items affecting comparability, restructuring measures 2007–2010
| Plant closures and cutbacks | Closed | |||
|---|---|---|---|---|
| Torsvik | Sweden | Compact appliances | (Q1 2007) | |
| Nuremberg | Germany | Dishwashers, washing machines and dryers |
(Q1 2007) | |
| Adelaide | Australia | Dishwashers | (Q2 2007) | |
| Fredericia | Denmark | Cookers | (Q4 2007) | |
| Adelaide | Australia | Washing machines | (Q1 2008) | |
| Spennymoor | UK | Cookers | (Q4 2008) | |
| Changsha | China | Refrigerators | (Q1 2009) | |
| Authorized closures | Estimated closure | |||
| Scandicci | Italy | Refrigerators | (Q3 2009) | |
| St. Petersburg | Russia | Washing machines | (Q2 2010) |
| Re-engineering | Effected | ||
|---|---|---|---|
| Porcia | Italy | Washing machines | (Q4 2010) |
In 2004, Electrolux initiated a restructuring program to make the Group's production competitive in the long term. When it is fully implemented in 2010, more than half of production of appliances will be located in low-cost countries and savings will amount to approximately SEK 3 billion annually. Restructuring provisions and write-downs are reported as items affecting comparability within operating income. For information on provisions in the first half of 2009, see table on page 11.
rest risks, financing risks, currency risks and credit risks. The Group's development is strongly affected by external factors, of which the most important in terms of managing risks currently include:
Variations in demand
Demand for appliances is affected by the general business cycle. A deterioration in these conditions may lead to lower sales volumes as well as a shift of demand to low-price products, which generally have lower margins. Utilization of production capacity may also decline in the short term. The global economic trend is an uncertainty factor in terms of the development of earnings in 2009.
Price competition
A number of the markets in which Electrolux operates features strong price competition. The Group's strategy is based on innovative products and brand-building, and is aimed, among other things, at minimizing and offsetting price competition for its products. A continued downturn in market conditions involves a risk of increasing price competition.
Changes in prices for raw materials and components
The raw materials to which the Group is mainly exposed comprise steel, plastics, copper and aluminum. Bilateral agreements are used to manage price risks. To some extent, raw materials are purchased at spot prices. There is considerable uncertainty regarding trends for the prices of raw materials.
Access to financing
In 2008, the Group improved its loan-maturity profile and thus substantially reduced dependence on short-term borrowings. Electrolux has an unused revolving credit facility for long- or shortterm back-up.
Risks, risk management and risk exposure are described in more detail in the Annual report 2008, www.electrolux.com/annualreport2008.
Sensitivity analysis year-end 2008 Raw materials exposure 2008
| Risk | Change | Pre-tax earnings impact, SEKm |
|
|---|---|---|---|
| Raw materials | |||
| Steel | 10% | +/– | 1,000 |
| Plastics | 10% | +/– | 500 |
| Currencies¹) and interest rates |
|||
| AUD/SEK | –10% | – | 253 |
| GBP/SEK | –10% | – | 238 |
| HUF/SEK | –10% | + | 206 |
| USD/SEK | –10% | + | 458 |
| EUR/SEK | –10% | + | 684 |
| Interest rate | 1 percentage point | +/– | 70 |
Carbon steel, 39% Stainless steel, 9% Copper and aluminum, 12% Plastics, 22% Other, 18%
In 2008, Electrolux purchased raw materials for approximately SEK 23 billion. Purchases of steel accounted for the largest cost.
1) Include translation and transaction effects.
Parent company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the first half of 2009 amounted to SEK 2,421m (2,729) of which SEK 1,116m (1,369) referred to sales to Group companies and SEK 1,305m (1,360) to external customers. Income after financial items was SEK 979m (355), including dividends from subsidiaries in the amount of SEK 688m (772). Income for the period amounted to SEK 1,009m (389).
Capital expenditure in tangible and intangible assets was SEK 129m (136). Liquid funds at the end of the period amounted to SEK 6,364m (2,536), as against SEK 4,045m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 10,268m, as against SEK 9,110m at the start of the year.
The income statement and balance sheet for the Parent Company are presented on page 18.
Stockholm, July 16, 2009
Hans Stråberg President and CEO
New accounting standards
IAS 1 Presentation of Financial Statements (Revised)
The Group has implemented the revised IAS 1, which is effective as of January 1, 2009. As a consequence, the Group's consolidated income statement includes items of other comprehensive income. These items were previously reported within consolidated equity. Consequently, the consolidated equity statement is reported excluding these items. The change does not imply any new information or changes in key ratios.
IFRS 8 Operating Segments
This new standard replaces IAS 14, Segment Reporting, and prescribes the measurement and presentation of segments. Electrolux will report the same segments as previously. The impact of the new standard will be disclosed according to the standard, e.g., sales per country in the Annual Report.
The standard is effective for annual periods beginning on/or after January 1, 2009. The Group has applied the additional disclosure requirements in IAS 34, Interim Financial Reporting, in accordance with the new standard. As a consequence, assets and liabilities per segment are presented in the interim reports as from the first quarter of 2009.
Press releases 2009
| February 4 | Consolidated results 2008 and CEO Hans Stråberg's comments |
|---|---|
| February 23 | Nomination Committee proposes re-election of Board members |
| March 30 | Dr. Detlef Münchow to leave Electrolux |
| March 31 | Electrolux to close factory in St. Petersburg, Russia |
| March 31 | Electrolux Annual General Meeting 2009: Excerpts from the speech by President and CEO Hans Stråberg |
| April 22 | Interim report January-March and CEO Hans Stråberg's comments |
| April 28 | Electrolux will slash energy use by a further 15% by 2012 |
| June 12 | Alberto Zanata appointed new head of Professional Products |
Accounting and valuation principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, and ÅRL, the Swedish Annual Accounts Act and recommendation RFR 2.2, Accounting for legal entities, issued by the Swedish Financial Reporting Board. There are no changes in the Group's accounting and valuation principles compared with the accounting and valuation principles described in Note 1 of the Annual Report 2008 and the description on new accounting standards above.
This report has not been audited.
9
The Board of Directors and the President and CEO certify that the Interim report for the period January - June 2009 gives a true and fair overview of the Parent Company AB Electrolux and the Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
Stockholm, July 15, 2009
Marcus Wallenberg Chairman of the Board of Directors
Peggy Bruzelius Vice Chairman of the Board of Directors
Torben Ballegaard Sørensen Hasse Johansson Board member Board member
John S. Lupo Johan Molin
Board member Board member
Caroline Sundewall Barbara Milian Thoralfsson Board member Board member
Hans Stråberg Board member, President and CEO
Ola Bertilsson Gunilla Brandt Ulf Carlsson Board member, Board member, Board member, union representative union representative union representative
10
Consolidated income statement
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 27,482 | 25,587 | 53,300 | 49,780 | 104,792 |
| Cost of goods sold | -22,145 | -20,838 | -43,586 | -41,173 | -86,795 |
| Gross operating income | 5,337 | 4,749 | 9,714 | 8,607 | 17,997 |
| Selling expenses | -3,093 | -2,911 | -6,089 | -5,751 | -11,788 |
| Administrative expenses | -1,213 | -1,042 | -2,559 | -2,268 | -4,839 |
| Other operating income/expenses | -4 | -3 | -1 | 166 | 173 |
| Items affecting comparability | 25 | -539 | -399 | -505 | -355 |
| Operating income | 1,052 | 254 | 666 | 249 | 1,188 |
| Margin, % | 3.8 | 1.0 | 1.2 | 0.5 | 1.1 |
| Financial items, net | -120 | -114 | -227 | -258 | -535 |
| Income after financial items | 932 | 140 | 439 | -9 | 653 |
| Margin, % | 3.4 | 0.5 | 0.8 | 0.0 | 0.6 |
| Taxes | -274 | -41 | -127 | 2 | -287 |
| Income for the period | 658 | 99 | 312 | -7 | 366 |
| Available for sale instruments1) | 90 | -33 | 74 | -357 | -403 |
| Cash flow-hedges2) | 53 | 17 | -167 | -30 | 21 |
| Exchange differences on translation of foreign operations3) | 123 | 675 | 585 | -66 | 1,589 |
| Income tax relating to components of other comprehensive | |||||
| income | - | - | - | ||
| Other comprehensive income, net of tax4) | 266 | 659 | 492 | -453 | 1,207 |
| Total comprehensive income for the period | 924 | 758 | 804 | -460 | 1,573 |
| Income for the period attributable to: | |||||
| Equity holders of the Parent Company | 658 | 99 | 312 | -7 | 366 |
| Non-controlling interests in income for the period | - | - | - | - | - |
| Total comprehensive income for the period attributable to: | |||||
| Equity holders of the Parent Company | 924 | 758 | 804 | -460 | 1,573 |
| Non-controlling interest in income for the period | - | - | - | - | - |
| Earnings per share, SEK | 2.32 | 0.36 | 1.10 | -0.02 | 1.29 |
| Diluted, SEK | 2.32 | 0.36 | 1.10 | -0.02 | 1.29 |
| Number of shares after buy-backs, million | 284.1 | 283.6 | 284.1 | 283.6 | 283.6 |
| Average number of shares after buy-backs, million | 283.9 | 283.5 | 283.8 | 282.7 | 283.1 |
| Diluted, million | 284.4 | 283.6 | 284.2 | 282.9 | 283.2 |
1) Available for sale instruments refer to the fair-value changes in Electrolux share holdings in Videocon Industries Ltd., India. The share holdings are classified as available for sale in accordance with IFRS.
2) Cash-flow hedges refer to changes in valuation of currency contracts used for hedging future foreign currency transactions. When the actual transaction occurs, the result is reported within operating income.
3) Exchange differences on translation of foreign operations refer to changes in exchange rates when net investments in foreign subsidiaries are translated to SEK. The amount is reported net of hedging contracts.
4) These items were previously reported within the financial statement; Changes in consolidated equity.
Items affecting comparability
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Restructuring provisions and write-downs | |||||
| Appliances plant in Changsha, China | 25 | 0 | -162 | 0 | 0 |
| Appliances plant in Porcia, Italy | 0 | 0 | -132 | 0 | 0 |
| Appliances plant in St. Petersburg, Russia | 0 | 0 | -105 | 0 | 0 |
| Appliances plants in Scandicci and Susegana, Italy | 0 | -539 | 0 | -539 | -487 |
| Reversal of unused restructuring provisions | 0 | 0 | 0 | 34 | 132 |
| Total | 25 | -539 | -399 | -505 | -355 |
12 Interim report January - June 2009
Consolidated balance sheet
| SEKm | June 30, 2009 | June 30, 2008 | Dec. 31, 2008 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 16,383 | 15,026 | 17,035 |
| Goodwill | 2,282 | 2,026 | 2,095 |
| Other intangible assets | 2,873 | 2,262 | 2,823 |
| Investments in associates | 19 | 26 | 27 |
| Deferred tax assets | 3,078 | 2,111 | 3,180 |
| Financial assets | 361 | 304 | 280 |
| Other non-current assets | 1,657 | 1,574 | 1,472 |
| Total non-current assets | 26,653 | 23,329 | 26,912 |
| Inventories | 12,290 | 13,360 | 12,680 |
| Trade receivables | 20,932 | 20,162 | 20,734 |
| Tax assets | 609 | 511 | 511 |
| Derivatives | 612 | 448 | 1,425 |
| Other current assets | 3,554 | 3,304 | 3,460 |
| Short-term investments | 1,920 | 98 | 296 |
| Cash and cash equivalents | 9,964 | 5,558 | 7,305 |
| Total current assets | 49,881 | 43,441 | 46,411 |
| Total assets | 76,534 | 66,770 | 73,323 |
| Equity and liabilities Equity attributable to equity holders of the Parent Company Share capital Other paid-in capital |
1,545 2,905 |
1,545 2,905 |
1,545 2,905 |
| Other reserves | 2,543 | 384 | 2,052 |
| Retained earnings | 10,245 17,238 |
9,522 14,356 |
9,883 16,385 |
| Minority interests | 0 | 1 | 0 |
| Total equity | 17,238 | 14,357 | 16,385 |
| Long-term borrowings | 10,702 | 8,543 | 9,963 |
| Deferred tax liabilities | 596 | 882 | 840 |
| Provisions for post-employment benefits | 6,582 | 5,928 | 6,864 |
| Other provisions | 4,301 | 4,183 | 4,175 |
| Total non-current liabilities | 22,181 | 19,536 | 21,842 |
| Accounts payable | 16,543 | 16,191 | 15,681 |
| Tax liabilities | 2,292 | 1,676 | 2,329 |
| Short-term liabilities | 11,648 | 10,344 | 10,644 |
| Short-term borrowings | 3,499 | 2,539 | 3,168 |
| Derivatives | 781 | 426 | 784 |
| Other provisions | 2,352 | 1,701 | 2,490 |
| Total current liabilities | 37,115 | 32,877 | 35,096 |
| Total equity and liabilities | 76,534 | 66,770 | 73,323 |
| Contingent liabilities | 1,471 | 1,187 | 1,293 |
Shares
| Number of shares | Outstanding A-shares |
Outstanding B-shares |
Shares held by Electrolux |
Shares held by other shareholders |
|---|---|---|---|---|
| Number of shares as of January 1, 2009 | 9,502,275 | 299,418,033 | 25,338,804 | 283,581,504 |
| Shares sold to senior managers under the stock option programs |
||||
| First quarter | - | - | - | - |
| Second quarter | - | - | -533,285 | 533,285 |
| Shares alloted to senior managers under the Performance Share Program |
- | - | - | - |
| Number of shares as of June 30, 2009 | 9,502,275 | 299,418,033 | 24,805,519 | 284,114,789 |
| As % of total number of shares | 8.0% |
Consolidated cash flow statement
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 | Full year 2008 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating income | 1,052 | 254 | 666 | 249 | 1,188 |
| Depreciation and amortization | 886 | 695 | 1,757 | 1,384 | 3,010 |
| Capital gain/loss included in operating income | 0 | 0 | 0 | -167 | -198 |
| Restructuring provisions | -261 | 466 | -118 | 707 | 1,134 |
| Share-based compensation | 4 | -37 | 4 | -36 | -41 |
| Financial items paid | -181 | -72 | -223 | -383 | -729 |
| Taxes paid | -234 | -209 | -490 | -517 | -918 |
| Cash flow from operations, excluding change in operating assets and liabilities |
1,266 | 1,097 | 1,596 | 1,237 | 3,446 |
| Change in operating assets and liabilities | |||||
| Change in inventories | 529 | -479 | 543 | -1,176 | 923 |
| Change in trade receivables | -8 | -579 | 562 | 203 | 1,869 |
| Change in other current assets | -184 | -265 | -2 | -361 | -178 |
| Change in accounts payable | 1,351 | 1,397 | 937 | 1,498 | -686 |
| Change in other operating liabilities and provisions | 1,122 | 840 | 1,079 | 571 | -425 |
| Cash flow from change in operating assets | |||||
| and liabilities | 2,810 | 914 | 3,119 | 735 | 1,503 |
| Cash flow from operations | 4,076 | 2,011 | 4,715 | 1,972 | 4,949 |
| Investments | |||||
| Divestment of operations | 0 | 0 | 0 | 0 | -34 |
| Capital expenditure in property, plant and equipment | -404 | -779 | -918 | -1,276 | -3,158 |
| Capitalization of product development | -63 | -129 | -211 | -275 | -544 |
| Other | -102 | 23 | -144 | 216 | -19 |
| Cash flow from investments | -569 | -885 | -1,273 | -1,335 | -3,755 |
| Cash flow from operations and investments | 3,507 | 1,126 | 3,442 | 637 | 1,194 |
| Financing | |||||
| Change in short-term investments | -864 | -63 | -1,624 | 60 | -128 |
| Change in short-term borrowings | -466 | -2,049 | -466 | -771 | -681 |
| New long-term borrowings | 4 | 3,151 | 1,632 | 4,174 | 5,289 |
| Amortization of long-term borrowings | -12 | 0 | -524 | -2,832 | -2,923 |
| Dividend | 0 | -1,204 | 0 | -1,204 | -1,204 |
| Sale of shares | 45 | 14 | 45 | 17 | 17 |
| Cash flow from financing | -1,293 | -151 | -937 | -556 | 370 |
| Total cash flow | 2,214 | 975 | 2,505 | 81 | 1,564 |
| Cash and cash equivalents at beginning of period | 7,714 | 4,501 | 7,305 | 5,546 | 5,546 |
| Exchange-rate differences | 36 | 82 | 154 | -69 | 195 |
| Cash and cash equivalents at end of period | 9,964 | 5,558 | 9,964 | 5,558 | 7,305 |
| Change in net borrowings | |||||
| Total cash flow, excluding change in loans | |||||
| and short-term investments | 3,552 | -64 | 3,487 | -550 | 7 |
| Net borrowings at beginning of period | -4,927 | -5,192 | -4,556 | -4,703 | -4,703 |
| Exchange-rate differences referring to net borrowings | -822 | 39 | -1,128 | 36 | 140 |
| Net borrowings at end of period | -2,197 | -5,217 | -2,197 | -5,217 | -4,556 |
Interim report January - June 2009
Change in consolidated equity
| SEKm | June 30, 2009 |
June 30, 2008 |
Dec.31, 2008 |
|---|---|---|---|
| Opening balance | 16,385 | 16,040 | 16,040 |
| Total comprehensive income for the period | 804 | -460 | 1,573 |
| Share-based payment | 4 | -36 | -41 |
| Sale of shares | 45 | 17 | 17 |
| Dividend | 0 | -1,204 | -1,204 |
| Total transactions with equity holders | 49 | -1,223 | -1,228 |
| Closing balance | 17,238 | 14,357 | 16,385 |
Working capital and net assets
| SEKm | June 30, 2009 | % of annualized net sales |
June 30, 2008 | % of annualized net sales |
Dec. 31, 2008 | % of annualized net sales |
|---|---|---|---|---|---|---|
| Inventories | 12,290 | 11.2 | 13,360 | 13.0 | 12,680 | 11.0 |
| Trade receivables | 20,932 | 19.0 | 20,162 | 19.7 | 20,734 | 17.9 |
| Accounts payable | -16,543 | -15.0 | -16,191 | -15.8 | -15,681 | -13.6 |
| Provisions | -13,235 | -11,812 | -13,529 | |||
| Prepaid and accrued income and expenses | -8,279 | -6,916 | -7,263 | |||
| Taxes and other assets and liabilities | -1,787 | -1,476 | -2,072 | |||
| Working capital | -6,622 | -6.0 | -2,873 | -2.8 | -5,131 | -4.4 |
| Property, plant and equipment | 16,383 | 15,026 | 17,035 | |||
| Goodwill | 2,282 | 2,026 | 2,095 | |||
| Other non-current assets | 4,910 | 4,166 | 4,602 | |||
| Deferred tax assets and liabilities | 2,482 | 1,229 | 2,340 | |||
| Net assets | 19,435 | 17.7 | 19,574 | 19.1 | 20,941 | 18.1 |
| Average net assets | 20,690 | 19.4 | 20,088 | 20.2 | 20,538 | 19.6 |
| Average net assets, excluding items affecting comparability |
21,578 | 20.2 | 21,231 | 21.3 | 21,529 | 20.5 |
Key ratios
| Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|
|---|---|---|---|---|---|
| Net sales, SEKm | 27,482 | 25,587 | 53,300 | 49,780 | 104,792 |
| Operating income, SEKm | 1,052 | 254 | 666 | 249 | 1,188 |
| Margin, % | 3.8 | 1.0 | 1.2 | 0.5 | 1.1 |
| EBITDA, SEKm | 1,938 | 949 | 2,423 | 1,633 | 4,198 |
| Earnings per share, SEK¹) | 2.32 | 0.36 | 1.10 | -0.02 | 1.29 |
| Return on net assets, % | - | - | 6.4 | 2.5 | 5.8 |
| Return on equity, % | - | - | 3.9 | -0.1 | 2.4 |
| Equity per share, SEK | - | - | 60.67 | 50.63 | 57.78 |
| Cash flow from operations, SEKm | 4,076 | 2,011 | 4,715 | 1,972 | 4,949 |
| Capital expenditure, SEKm | -404 | -779 | -918 | -1,276 | -3,158 |
| Net borrowings, SEKm | - | - | 2,197 | 5,217 | 4,556 |
| Net debt/equity ratio | - | - | 0.13 | 0.36 | 0.28 |
| Equity/assets ratio, % | - | - | 27.1 | 23.8 | 25.6 |
| Average number of employees | 49,507 | 55,212 | 50,349 | 55,934 | 55,177 |
| Excluding items affecting comparability | |||||
| Operating income, SEKm | 1,027 | 793 | 1,065 | 754 | 1,543 |
| Margin, % | 3.7 | 3.1 | 2.0 | 1.5 | 1.5 |
| EBITDA, SEKm | 1,913 | 1,488 | 2,822 | 2,138 | 4,553 |
| Earnings per share, SEK¹) | 2.23 | 1.74 | 2.44 | 1.24 | 2.32 |
| Return on net assets, % | - | - | 9.9 | 7.1 | 7.2 |
| Return on equity, % | - | - | 8.6 | 4.7 | 4.2 |
| Value creation, SEKm | 389 | 175 | -230 | -520 | -1,040 |
1) Basic, based on average number of shares excluding shares owned by Electrolux, see page 11.
For definitions, see page 19.
Net sales by business area
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Consumer Durables, Europe | 9,935 | 10,500 | 20,110 | 21,025 | 44,342 |
| Consumer Durables, North America | 9,848 | 8,214 | 18,992 | 15,489 | 32,801 |
| Consumer Durables, Latin America | 3,326 | 2,548 | 5,951 | 4,952 | 10,970 |
| Consumer Durables, Asia/Pacific and Rest of world | 2,521 | 2,369 | 4,666 | 4,597 | 9,196 |
| Professional Products | 1,850 | 1,944 | 3,577 | 3,697 | 7,427 |
| Other | 2 | 12 | 4 | 20 | 56 |
| Total | 27,482 | 25,587 | 53,300 | 49,780 | 104,792 |
Operating income by business area
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Consumer Durables, Europe | 257 | 294 | 382 | 102 | -22 |
| Margin, % | 2.6 | 2.8 | 1.9 | 0.5 | 0.0 |
| Consumer Durables, North America | 498 | 113 | 321 | -41 | 222 |
| Margin, % | 5.1 | 1.4 | 1.7 | -0.3 | 0.7 |
| Consumer Durables, Latin America | 142 | 133 | 192 | 289 | 715 |
| Margin, % | 4.3 | 5.2 | 3.2 | 5.8 | 6.5 |
| Consumer Durables, Asia/Pacific and Rest of world | 104 | 147 | 164 | 252 | 369 |
| Margin, % | 4.1 | 6.2 | 3.5 | 5.5 | 4.0 |
| Professional Products | 165 | 225 | 270 | 408 | 774 |
| Margin, % | 8.9 | 11.6 | 7.5 | 11.0 | 10.4 |
| Total business areas | 1,166 | 912 | 1,329 | 1,010 | 2,058 |
| Margin, % | 4.2 | 3.6 | 2.5 | 2.0 | 2.0 |
| Common Group costs, etc. | -139 | -119 | -264 | -256 | -515 |
| Items affecting comparability | 25 | -539 | -399 | -505 | -355 |
| Operating income | 1,052 | 254 | 666 | 249 | 1,188 |
Change in net sales by business area
| Year-over-year, % | Q2 2009 | Q2 2009 in comparable currencies |
First half 2009 |
First half 2009 in comparable currencies |
|---|---|---|---|---|
| Consumer Durables, Europe | -5.4 | -15.2 | -4.4 | -14.1 |
| Consumer Durables, North America | 19.9 | -7.8 | 22.6 | -4.5 |
| Consumer Durables, Latin America | 30.5 | 23.3 | 20.2 | 13.1 |
| Consumer Durables, Asia/Pacific and Rest of world | 6.4 | -5.4 | 1.5 | -9.1 |
| Professional Products | -4.8 | -16.5 | -3.2 | -14.9 |
| Total change | 7.4 | -8.4 | 7.1 | -8.0 |
Change in operating income by business area
| Year-over-year, % | Q2 2009 | Q2 2009 in comparable currencies |
First half 2009 |
First half 2009 in comparable currencies |
|---|---|---|---|---|
| Consumer Durables, Europe | -12.6 | 12.7 | 274.5 | 516.1 |
| Consumer Durables, North America | 340.7 | 238.8 | 882.9 | 846.5 |
| Consumer Durables, Latin America | 6.8 | -3.4 | -33.6 | -38.9 |
| Consumer Durables, Asia/Pacific and Rest of world | -29.3 | -27.3 | -34.9 | -31.4 |
| Professional Products | -26.7 | -34.8 | -33.8 | -41.0 |
| Total change, excluding items affecting comparability | 29.5 | 31.0 | 41.2 | 42.6 |
Exchange rates
| SEK | June 30, 2009 | June 30, 2008 | Dec. 31, 2008 |
|---|---|---|---|
| AUD, average | 5.76 | 5.67 | 5,56 |
| AUD, end of period | 6.24 | 5.77 | 5,34 |
| CAD, average | 6.72 | 6.15 | 6,21 |
| CAD, end of period | 6.66 | 5.93 | 6,26 |
| EUR, average | 10.89 | 9.40 | 9.67 |
| EUR, end of period | 10.84 | 9.45 | 10.93 |
| GBP, average | 12.08 | 12.18 | 12.11 |
| GBP, end of period | 12.74 | 11.93 | 11.19 |
| USD, average | 8.08 | 6.13 | 6.59 |
| USD, end of period | 7.67 | 5.98 | 7.70 |
Net sales and income per quarter
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Net sales | 2009 | 25,818 | 27,482 | 53,300 | ||
| 2008 | 24,193 | 25,587 | 26,349 | 28,663 | 104,792 | |
| Operating income | 2009 | -386 | 1,052 | 666 | ||
| Margin, % | -1.5 | 3.8 | 1.2 | |||
| 2009¹) | 38 | 1,027 | 1,065 | |||
| Margin, % | 0.1 | 3.7 | 2.0 | |||
| 2008 | -5 | 254 | 1,286 | -347 | 1,188 | |
| Margin, % | 0.0 | 1.0 | 4.9 | -1.2 | 1.1 | |
| 2008¹) | -39 | 793 | 1,178 | -389 | 1,543 | |
| Margin, % | -0.2 | 3.1 | 4.5 | -1.4 | 1.5 | |
| Income after financial items | 2009 | -493 | 932 | 439 | ||
| Margin, % | -1.9 | 3.4 | 0.8 | |||
| 2009¹) | -69 | 907 | 838 | |||
| Margin, % | -0.3 | 3.3 | 1.6 | |||
| 2008 | -149 | 140 | 1,192 | -530 | 653 | |
| Margin, % | -0.6 | 0.5 | 4.5 | -1.8 | 0.6 | |
| 2008¹) | -183 | 679 | 1,084 | -572 | 1,008 | |
| Margin, % | -0.8 | 2.7 | 4.1 | -2.0 | 1.0 | |
| Income for the period | 2009 | -346 | 658 | 312 | ||
| 2008 | -106 | 99 | 847 | -474 | 366 | |
| Earnings per share, SEK ²) | 2009 | -1.22 | 2.32 | 1.10 | ||
| 2009¹) | 0.21 | 2.23 | 2.44 | |||
| 2008 | -0.38 | 0.36 | 2.99 | -1.68 | 1.29 | |
| 2008¹) | -0.50 | 1.74 | 2.90 | -1.82 | 2.32 | |
| Value creation | 2009 | -619 | 389 | -230 | ||
| 2008 | -695 | 175 | 532 | -1,052 | -1,040 |
1) Excluding items affecting comparability.
2) Basic, based on average number of shares, excluding shares owned by Electrolux.
Number of shares, basic
| Number of shares after buy-backs, million | 2009 | 283.6 | 284.1 | |||
|---|---|---|---|---|---|---|
| 2008 | 283.4 | 283.6 | 283.6 | 283.6 | 283.6 | |
| Average number of shares after buy-backs, million | 2009 | 283.6 | 283.9 | |||
| 2008 | 282.1 | 283.5 | 283.6 | 283.6 | 283.1 | |
| Items affecting comparability | ||||||
| Restructuring provisions, write-downs and capital | 2009 | -424 | 25 | -399 | ||
| loss on divestment, SEKm | 2008 | 34 | -539 | 108 | 42 | -355 |
Net sales by business area per quarter
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Consumer Durables, Europe | 2009 | 10,175 | 9,935 | 20,110 | ||
| 2008 | 10,525 | 10,500 | 11,345 | 11,972 | 44,342 | |
| Consumer Durables, North America | 2009 | 9,144 | 9,848 | 18,992 | ||
| 2008 | 7,275 | 8,214 | 8,384 | 8,928 | 32,801 | |
| Consumer Durables, Latin America | 2009 | 2,625 | 3,326 | 5,951 | ||
| 2008 | 2,404 | 2,548 | 2,713 | 3,305 | 10,970 | |
| Consumer Durables, Asia/Pacific and Rest of world | 2009 | 2,145 | 2,521 | 4,666 | ||
| 2008 | 2,228 | 2,369 | 2,190 | 2,409 | 9,196 | |
| Professional Products | 2009 | 1,727 | 1,850 | 3,577 | ||
| 2008 | 1,753 | 1,944 | 1,709 | 2,021 | 7,427 | |
Operating income by business area per quarter
| SEKm | Q1 | Q2 | Q3 | Q4 | Full year | |
|---|---|---|---|---|---|---|
| Consumer Durables, Europe | 2009 | 125 | 257 | 382 | ||
| Margin, % | 1.2 | 2.6 | 1.9 | |||
| 2008 | -192 | 294 | 514 | -638 | -22 | |
| Margin, % | -1.8 | 2.8 | 4.5 | -5.3 | 0.0 | |
| Consumer Durables, North America | 2009 | -177 | 498 | 321 | ||
| Margin, % | -1.9 | 5.1 | 1.7 | |||
| 2008 | -154 | 113 | 306 | -43 | 222 | |
| Margin, % | -2.1 | 1.4 | 3.6 | -0.5 | 0.7 | |
| Consumer Durables, Latin America | 2009 | 50 | 142 | 192 | ||
| Margin, % | 1.9 | 4.3 | 3.2 | |||
| 2008 | 156 | 133 | 182 | 244 | 715 | |
| Margin, % | 6.5 | 5.2 | 6.7 | 7.4 | 6.5 | |
| Consumer Durables, Asia/Pacific and Rest of world | 2009 | 60 | 104 | 164 | ||
| Margin, % | 2.8 | 4.1 | 3.5 | |||
| 2008 | 105 | 147 | 101 | 16 | 369 | |
| Margin, % | 4.7 | 6.2 | 4.6 | 0.7 | 4.0 | |
| Professional Products | 2009 | 105 | 165 | 270 | ||
| Margin, % | 6.1 | 8.9 | 7.5 | |||
| 2008 | 183 | 225 | 185 | 181 | 774 | |
| Margin, % | 10.4 | 11.6 | 10.8 | 9.0 | 10.4 | |
| Common Group costs, etc. | 2009 | -125 | -139 | -264 | ||
| 2008 | -137 | -119 | -110 | -149 | -515 | |
| Items affecting comparability | 2009 | -424 | 25 | -399 | ||
| 2008 | 34 | -539 | 108 | 42 | -355 |
Net assets by business area
| Assets | Equity and liabilities | Net assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKm | June 30, 2009 |
June 30, 2008 |
Dec. 31, 2008 |
June 30, 2009 |
June 30, 2008 |
Dec. 31, 2008 |
June 30, 2009 |
June 30, 2008 |
Dec. 31, 2008 |
|
| Consumer Durables, Europe | 32,488 | 33,992 | 28,345 | 25,194 | 24,667 | 21,104 | 7,294 | 9,325 | 7,241 | |
| Consumer Durables, North America | 12,775 | 10,694 | 15,422 | 5,742 | 4,269 | 7,089 | 7,033 | 6,425 | 8,333 | |
| Consumer Durables, Latin America | 6,263 | 4,526 | 6,536 | 2,414 | 1,698 | 2,971 | 3,849 | 2,828 | 3,565 | |
| Consumer Durables, Asia/Pacific and Rest of world |
4,250 | 3,907 | 4,885 | 1,835 | 1,488 | 2,169 | 2,415 | 2,419 | 2,716 | |
| Professional Products | 3,130 | 3,179 | 3,720 | 1,956 | 2,028 | 2,393 | 1,174 | 1,151 | 1,327 | |
| Other1) | 4,937 | 3,996 | 4,937 | 6,375 | 5,620 | 6,595 | -1,438 | -1,624 | -1,658 | |
| Items affecting comparability | -195 | 52 | 87 | 697 | 1,002 | 670 | -892 | -950 | -583 | |
| Total operating assets and liabilities |
63,648 | 60,346 | 63,932 | 44,213 | 40,772 | 42,991 | 19,435 | 19,574 | 20,941 | |
| Liquid funds | 12,886 | 6,424 | 9,391 | — | — | — | — | — | — | |
| Interest-bearing receivables | — | — | — | — | — | — | — | — | — | |
| Interest-bearing liabilities | — | — | — | 15,083 | 11,641 | 13,947 | — | — | — | |
| Equity | — | — | — | 17,238 | 14,357 | 16,385 | — | — | — | |
| Total | 76,534 | 66,770 | 73,323 | 76,534 | 66,770 | 73,323 | — | — | — |
1) Includes common Group services.
Parent Company, income statement
| SEKm | Q2 2009 | Q2 2008 | First half 2009 |
First half 2008 |
Full year 2008 |
|---|---|---|---|---|---|
| Net sales | 1,187 | 1,352 | 2,421 | 2,729 | 5,808 |
| Cost of goods sold | -977 | -1,276 | -2,043 | -2,535 | -5,046 |
| Gross operating income | 210 | 76 | 378 | 194 | 762 |
| Selling expenses | -141 | -172 | -309 | -323 | -761 |
| Administrative expenses | -22 | -57 | -125 | -245 | -312 |
| Other operating income | 0 | 20 | 3 | 70 | 33 |
| Other operating expenses | -6 | -6 | -7 | -9 | -328 |
| Operating income | 41 | -139 | -60 | -313 | -606 |
| Financial income | 879 | 901 | 1,190 | 1,153 | 2,643 |
| Financial expenses | -154 | -165 | -151 | -485 | -1,462 |
| Financial items, net | 725 | 736 | 1,039 | 668 | 1,181 |
| Income after financial items | 766 | 597 | 979 | 355 | 575 |
| Appropriations | 6 | 3 | 13 | 7 | 20 |
| Income before taxes | 772 | 600 | 992 | 362 | 595 |
| Taxes | 13 | 14 | 17 | 27 | 38 |
| Income for the period | 785 | 614 | 1,009 | 389 | 633 |
Parent Company, balance sheet
| SEKm | June 30, 2009 | June 30, 2008 | Dec. 31, 2008 |
|---|---|---|---|
| Assets | |||
| Non-current assets | 27,335 | 25,604 | 26,493 |
| Current assets | 21,930 | 15,452 | 20,348 |
| Total assets | 49,265 | 41,056 | 46,841 |
| Equity and liabilities | |||
| Restricted equity | 4,562 | 4,562 | 4,562 |
| Non-restricted equity | 10,268 | 8,884 | 9,110 |
| Total equity | 14,830 | 13,446 | 13,672 |
| Untaxed reserves | 691 | 717 | 704 |
| Provisions | 605 | 535 | 618 |
| Non-current liabilities | 9,941 | 8,077 | 9,244 |
| Current liabilities | 23,198 | 18,281 | 22,603 |
| Total equity and liabilities | 49,265 | 41,056 | 46,841 |
| Pledged assets | 6 | 14 | 36 |
| Contingent liabilities | 1,862 | 1,357 | 1,720 |
Five-year review
| Including Husqvarna | ||||||
|---|---|---|---|---|---|---|
| 2008 | 2007 | 2006 | 2005 | 2005 | 2004¹ ) |
|
| Net sales, SEKm | 104,792 | 104,732 | 103,848 | 100,701 | 129,469 | 120,651 |
| Operating income, SEKm | 1,188 | 4,475 | 4,033 | 1,044 | 3,942 | 4,807 |
| Margin, % | 1.1 | 4.3 | 3.9 | 1.0 | 3.0 | 4.0 |
| Margin, excluding items affecting comparability, % |
1.5 | 4.6 | 4.4 | 4.0 | 5.4 | 5.6 |
| Income after financial items, SEKm | 653 | 4,035 | 3,825 | 494 | 3,215 | 4,452 |
| Margin, % | 0.6 | 3.9 | 3.7 | 0.5 | 2.5 | 3.7 |
| Margin, excluding items affecting comparability, % |
1.0 | 4.2 | 4.2 | 3.4 | 4.8 | 5.3 |
| Income for the period, SEKm | 366 | 2,925 | 2,648 | -142 | 1,763 | 3,259 |
| Earnings per share, SEK | 1.29 | 10.41 | 9.17 | -0.49 | 6.05 | 10.92 |
| Average number of shares after buy-backs, million |
283.1 | 281.0 | 288.8 | 291.4 | 291.4 | 298.3 |
| Dividend, SEK | - | 4.25 | 4.00 | 7.50 | 7.50 | 7.00 |
| Value creation, SEKm | -1,040 | 2,053 | 2,202 | 1,305 | 2,913 | 3,054 |
| Return on equity, % | 2.4 | 20.3 | 18.7 | - | 7.0 | 13.1 |
| Return on net assets, % | 5.8 | 21.7 | 23.2 | 5.4 | 13.0 | 17.5 |
| Net debt/equity ratio | 0.28 | 0.29 | -0.02 | - | 0.11 | 0.05 |
| Capital expenditure, SEKm | 3,158 | 3,430 | 3,152 | 3,654 | 4,765 | 4,515 |
| Average number of employees | 55,177 | 56,898 | 55,471 | 57,842 | 69,523 | 72,382 |
1) Restated to comply with IFRS, except for IAS 39. If IAS 39 had been applied in 2004, the volatility in income,
net borrowings and equity would most probably have been higher.
Definitions
Capital indicators
Annualized sales
In computation of key ratios where capital is related to net sales, the latter are annualized and converted at year-end-exchange rates and adjusted for acquired and divested operations.
Net assets
Total assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities, non-interest-bearing provisions and deferred tax liabilities.
Working capital
Current assets exclusive of liquid funds and interest-bearing financial receivables less operating liabilities and non-interest-bearing provisions.
Net borrowings Total borrowings less liquid funds.
Net debt/equity ratio Net borrowings in relation to equity.
Equity/assets ratio Equity as a percentage of total assets less liquid funds.
Other key ratios
Earnings per share Income for the period divided by the average number of shares after buy-backs.
Operating margin
Operating income expressed as a percentage of net sales.
EBITDA
Operating income before depreciation and amortization.
Value creation
Operating income excluding items affecting comparability less the weighted average cost of capital (WACC) on average net assets excluding items affecting comparability: [(Net sales – operating costs = operating income) – (WACC x average net assets)]. The WACC rate before tax for 2009, 2008 and 2007 is calculated at 12% compared to 11% for 2006, 12% for 2005 and 2004.
Return on equity
Income for the period expressed as a percentage of average equity.
Return on net assets
Operating income expressed as a percentage of average net assets.
President and CEO Hans Stråberg's comments on the second quarter results 2009
Today's press release is available on the Electrolux website www.electrolux.com/ir
Telephone conference
A telephone conference will be held at 15.00-16.00 CET on July 16, 2009. The conference will be chaired by Hans Stråberg, President and CEO of Electrolux. Mr. Stråberg will be accompanied by Jonas Samuelson, CFO, and Peter Nyquist, Head of Investor Relations and Financial Information.
A slide presentation for the second quarter of 2009 will be available on the Electrolux website www.electrolux.com/ir
Details for participation by telephone: Participants in Sweden should call +46 (0)8 505 598 53 Participants in UK/Europe should call +44 (0)20 3043 2436 Participants in US should call +1 866 458 4087
You can also listen to the presentation at http://www.electrolux.com/webcast1
For further information
Peter Nyquist, Head of Investor Relations and Financial Information: +46 (0)8 738 60 03.
Financial information from Electrolux is also available at www.electrolux.com/ir
Factors affecting forward-looking statements
This report contains "forward-looking" statements within the meaning of the US Private Securities Litigation Reform Act of 1995. Such statements include, among others, the financial goals and targets of Electrolux for future periods and future business and financial plans. These statements are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but may not be limited to the following; consumer demand and market conditions in the geographical areas and industries in which Electrolux operates, effects of currency fluctuations, competitive pressures to reduce prices, significant loss of business from major retailers, the success in developing new products and marketing initiatives, developments in product liability litigation, progress in achieving operational and capital efficiency goals, the success in identifying growth opportunities and acquisition candidates and the integration of these opportunities with existing businesses, progress in achieving structural and supply-chain reorganization goals.
Calendar 2009
Financial reports 2009 Interim report January–September October 26
Electrolux discloses the information provided herein pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 08.00 CET on July 16, 2009.