AI assistant
Electrolux — Earnings Release 2022
Feb 2, 2023
2907_10-q_2023-02-02_9680124c-45ad-4869-abed-9d86bc0992ea.pdf
Earnings Release
Open in viewerOpens in your device viewer


Weak finish to a challenging year
- In full-year 2022, net sales were SEK 134,880m (125,631) and operating income excl. non-recurring items was SEK 831m (7,528). Earnings declined due to lower volumes, as a result of weaker market demand, and to elevated cost levels from production inefficiencies in North America. Strong price execution and attractive product and brand offering contributed positively to earnings.
- In the fourth quarter, net sales amounted to SEK 35,769m (35,372) and operating income to SEK -1,964m (882), corresponding to a margin of -5.5% (2.5).
- Operating income includes non-recurring items of SEK -1,352m (-727). Excluding these non-recurring items, operating income amounted to SEK -612m (1,609), corresponding to a margin of -1.7% (4.5). The year-over-year decline was a result of lower volumes in all four business areas and significantly higher cost levels in Business Area North America, which reported an underlying loss of SEK 1.2bn.
- Income for the period amounted to SEK -1,922m (596) and earnings per share were SEK -7.12 (2.09).
- Operating cash flow after investments was SEK 242m (2,103).
- The Board of Directors proposes that no payment of dividend will be made for 2022.
- Decision on February 1, 2023, to discontinue production at the Nyíregyháza factory in Hungary from the beginning of 2024 will result in a negative non-recurring item of approximately SEK 550m in the first quarter of 2023.
| SEKM | Q4 2022 | Q4 2021 | Change, % Full-year 2022 | Full-year 2021 | Change, % | |
|---|---|---|---|---|---|---|
| Net sales | 35,769 | 35,372 | 1 | 134,880 | 125,631 | 7 |
| Sales growth, %¹ | -10.4 | 4.9 | -3.6 | 14.3 | ||
| Organic growth, % | -8.4 | 4.8 | -2.8 | 14.2 | ||
| Acquisitions,% | - | 0.1 | - | 0.2 | ||
| Divestments, % | -2.1 | - | -0.8 | - | ||
| Changes in exchange rates, % | 11.7 | -0.6 | 10.9 | -6.0 | ||
| Operating income² | -1,964 | 882 | n.m. | -215 | 6,801 | n.m. |
| Operating margin, % | -5.5 | 2.5 | -0.2 | 5.4 | ||
| Income after financial items | -2,474 | 700 | n.m. | -1,672 | 6,255 | n.m. |
| Income for the period | -1,922 | 596 | n.m. | -1,320 | 4,678 | n.m. |
| Earnings per share, SEK³ | -7.12 | 2.09 | n.m. | -4.81 | 16.31 | n.m. |
| Return on net assets, % | - | - | -0.6 | 28.5 | ||
| Operating cash flow after investments | 242 | 2,103 | -6,118 | 3,200 |
Financial overview
1 Changes in net sales adjusted for currency translation effects. 2 Operating income in the fourth quarter of 2022 includes non-recurring items of SEK -1,352m, relating to a restructuring charge of SEK -1,536m for the Group-wide cost reduction and North America turnaround program, a capital gain of SEK 394m from the divestment of Electrolux office facility in Zürich, Switzerland, and SEK -210m from the termination of a U.S. pension plan. In the full year 2022, non-recurring items amounted to SEK -1,046m. Excluding these non-recurring items, operating income in the full year 2022 amounted to SEK 831m (7,528), corresponding to a margin of 0.6% (6.0), see pages 12 and 20. 3 Basic
For definitions, see pages 27-28. Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.

President and CEO Jonas Samuelson's comment
In 2022, new challenges presented themselves in addition to supply chain constraints: high general inflation, raised interest rates, soaring energy prices, and increased geopolitical tensions. These negatively impacted consumer demand for household appliances, especially evident in the latter part of the year.
In the fourth quarter, significantly lower sales volumes resulted in an organic sales decline of 8.4%. The volume decline across all regions was coupled with severely elevated cost levels in our North American operation. This resulted in an operating loss for the Group of SEK 612m, excluding nonrecurring items. We have firm plans in place to structurally lower costs under the Group-wide cost reduction and North America turnaround program and in the quarter we continued to reduce discretionary spending. A strong focus on inventory management and adjusting production rates to the current demand environment resulted in an overall inventory reduction from previously high levels, especially of in-house produced finished products that at the end of the year were at overall normal levels.
On a positive note, I am pleased with how well received our product launches across all regions have been during 2022. This was particularly evident in the fourth quarter with the strong earnings contribution from our attractive product offering, even in this challenging demand environment with reduced consumer purchasing power. This strengthens my confidence in our ability to drive mix improvement also going forward, with an average consumer star rating of 4.64 for the Group in 2022. Another achievement was the strong net price realization across all regions, despite promotional activity returning to normal levels towards the end of 2022. I am very pleased that we through price increases fully offset significant cost inflation, primarily in raw material and logistics, both in the full-year as well as in the quarter.
It is encouraging that we have reduced our climate footprint significantly and already in 2022 reached the 2025 science-based climate target to reduce CO2 emissions in our own operations by 80% compared to 2015. We are now reviewing our targets going forward, raising the bar on our own sustainability agenda even further.
Based on our review of production capacity needs, we have decided to discontinue production at the Nyíregyháza factory in Hungary from the beginning of 2024. The strategic direction is to optimize the refrigeration production footprint from a cost perspective through both outsourcing and own production leveraging Group scale.
Looking into 2023, consumer sentiment is anticipated to continue to be negatively impacted by a high inflation and interest rate environment, although with regional differences. Demand for core appliances in 2023 full-year is therefore expected to be negative for all regions except for the Asia-Pacific, Middle East and Africa region, which is assessed to be flat compared to 2022.
On the back of this, we estimate our volumes in 2023 to decline year-over-year, partly mitigated by mix improvements from our strong offering. We expect External factors to be negative for the year, driven by energy and labor cost inflation as well as currency headwind and most of this will impact Europe and Latin America. Although we foresee benefits from lower raw material costs, the positive impact on earnings is reduced as a higher share than normal of raw material procured at last year's rates will be consumed in 2023. This as a consequence of higher inventory levels of supplies and reduced production rate in the fourth quarter of 2022. Given the regional variations in cost inflation and demand outlook, we anticipate differences in the price dynamic for our business areas, with high promotional activity in North America. Hence, we see a challenge to fully offset an anticipated negative impact from External factors in 2023 fullyear with price on a Group level. The expected positive yearover-year earnings contribution of SEK 4-5bn from Cost efficiency and reduced investments in innovation and marketing combined, related to the Group-wide cost reduction and North America turnaround program, is reconfirmed.
I am convinced that we have the right strategy as well as the experience and the organizational structure needed to navigate in volatile environment and seize opportunities. A successful implementation of the Group-wide cost reduction and North America turnaround program will be our number one priority for 2023.
Outlook
| Market outlook, units year-over-year¹ |
FY 2023 | Previous outlook for FY 2023⁶ |
Market outlook, units year-over-year¹ |
FY 2023 | Previous outlook for FY 2023⁶ |
|---|---|---|---|---|---|
| Europe | Negative | Negative | Latin America | Negative | |
| North America | Negative | Negative | Asia-Pacific, Middle East and Africa |
Neutral | n.a. n.a. |
| Business outlook², year-over-year | FY 2023 | Previous outlook for FY 2023⁶ | |||
| Volume/price/mix | Volume/mix - negative Price - partly offsetting external factors |
n.a. | |||
| Investments in consumer experience innovation and marketing³ |
Positive SEK 4-5bn, combined |
Positive SEK 4-5bn, combined |
|||
| Cost efficiency⁴ | |||||
| External factors⁵ | Negative | n.a. | |||
| Capital expenditure | SEK 6-7bn | SEK 6-7bn |
¹ Electrolux estimates for industry shipments of core appliances. ² Business outlook range: Positive – Neutral – Negative, in terms of impact on earnings. 3 Comprise of costs of R&D, marketing/brand, connectivity, CRM, aftermarket sales capability etc. 4 Efficiencies in variable costs (excl. raw material, energy, trade tariffs and labor cost inflation >2%) and structural costs (excl. consumer experience innovation and marketing). 5 Comprise of raw material costs, energy costs, trade tariffs, direct and indirect currency impact and labor cost inflation >2%. 6 Selected outlook items for FY 2023 were published on October 28, 2022. Note: Business outlook in the above table excludes non-recurring items. Market and business outlook assume no significant additional impact from the coronavirus pandemic or the global geopolitical situation.
Summary of the fourth quarter
| SEKM | Q4 2022 | Q4 2021 | Change, % Full-year 2022 | Full-year 2021 | Change, % | |
|---|---|---|---|---|---|---|
| Net sales | 35,769 | 35,372 | 1 | 134,880 | 125,631 | 7 |
| Operating income | ||||||
| Europe | -135 | 1,034 | n.m. | 683 | 4,002 | -83 |
| North America | -1,649 | -559 | n.m. | -2,394 | 688 | n.m. |
| Latin America | 229 | 200 | 15 | 1,058 | 1,336 | -21 |
| Asia-Pacific, Middle East and Africa | 88 | 445 | -80 | 1,308 | 1,511 | -13 |
| Other, Group common costs, etc. | -497 | -237 | -110 | -870 | -737 | -18 |
| Total | -1,964 | 882 | n.m. | -215 | 6,801 | n.m. |
| Operating margin, % | -5.5 | 2.5 | -0.2 | 5.4 | ||
| Operating margin excl. non-recurring items, %¹ | -1.7 | 4.5 | 0.6 | 6.0 |
1 For information on non-recurring items, see table below and pages 12 and 20.
Note: n.m. (not meaningful) is used when the calculated number is considered not relevant.
Net sales
Sales decreased by 10.4% in the quarter, excluding currency translation effects. Organic sales decreased by 8.4% and the exit from the Russian market had a negative impact of 2.1%.
The decline in organic sales was a result of significantly lower volumes due to the weaker market environment where the negative impact from lower consumer demand was amplified by retailer inventory reductions. Price execution remained strong across business areas while promotional activity returned to normal levels. Successful product launches continued to drive a positive mix development. Aftermarket sales were in line with last year.
Operating income
Operating income amounted to SEK -1,964m (882), corresponding to a margin of -5.5% (2.5). Operating income was impacted by SEK -1,352m (-727) related to non-recurring items. These items refer to a restructuring charge for the Group-wide cost reduction and North America turnaround program of SEK -1,536m, a capital gain of SEK 394m from the divestment of Electrolux office facility in Zürich, Switzerland, and SEK -210m from the termination of a U.S. pension plan. See table to the right for the net impact by business area.
Excluding these non-recurring items, operating income was SEK -612m, corresponding to a margin of -1.7% (4.5). The yearover-year decline was a result of lower volumes in all four

1 Operating income (EBIT) excluding non-recurring items. 2 Investments in consumer experience innovation and marketing. For more information on definitions, see page 2 under Business Outlook. business areas and significantly higher cost levels in Business Area North America, which reported an underlying loss of SEK 1.2bn. Measures under the Group-wide cost reduction and North America turnaround program were taken in the quarter, although with a delayed earnings impact due to high inventory levels of products produced before the program started. Following the weak market, discretionary spending was reduced, primarily for marketing. Strong mix development contributed positively to earnings. Price offset significant cost inflation, mainly in raw material and logistics.
NON-RECURRING ITEMS
| SEKM | Q4 2022 | Q4 2021 |
|---|---|---|
| Europe | -424 | - |
| North America | -415 | -727 |
| Latin America | -80 | - |
| Asia-Pacific, Middle East | ||
| and Africa | -66 | - |
| Group common costs, etc. | -367 | - |
| Total | -1,352 | -727 |
For more information on non-recurring items, see pages 5-7, 12 and 20.

EBIT margin – 12 months is excluding non-recurring items, see pages 12 and 20.

Financial net
Net financial items amounted to SEK -510m (-181). The change was mainly a result of higher interest rates and debt levels.
Income for the period
Income for the period amounted to SEK -1,922m (596), corresponding to SEK -7.12 (2.09) in earnings per share.
Full year 2022
Sales declined by 3.6% in the full year, excluding currency translation effects. Organic sales declined by 2.8%, as a result of lower volumes. This was due to decreased market demand as well as to limited product availability relating to a constrained supply chain, mainly in the first half of 2022. Divestments and acquisitions combined had a negative impact of 0.8%, primarily related to the exit from the Russian market. Price developed strongly and successful product launches generated a favorable mix. Aftermarket sales increased slightly.
Operating income amounted to SEK -215m (6,801), corresponding to a margin of -0.2% (5.4). Operating income included non-recurring items of SEK -1,046m, see page 20. Excluding these non-recurring items, operating income amounted to SEK 831m corresponding to a margin of 0.6%. The decrease in earnings was primarily driven by lower volumes and elevated cost levels from production inefficiencies in business area North America. A Group-wide cost reduction and North America turnaround program was announced in September to return to stability and increase profitability. However, the high inventory of products produced before the measures were implemented, resulted in a delayed earnings impact. Net price realization was strong, offsetting significant cost inflation, and mix was positive.
Income for the full year amounted to SEK -1,320m (4,678), corresponding to SEK -4.81 (16.31) in earnings per share.
Market overview
In the fourth quarter, the overall market demand in Europe and in the U.S. declined year-over-year. Consumer demand was negatively impacted by high general inflation, increased interest rates and geopolitical tensions. The impact from weak consumer demand on market demand was further amplified by retailer inventory reductions. For more information about the markets, please see the Business areas section.

Western Europe Eastern Europe

*Units year-over-year, %.
Sources: Europe: Electrolux estimate, excluding Russia. US: AHAM. For definitions see below. For other markets, there are no comprehensive market statistics.
Industry shipment of appliances
| Europe, units, year-over-year,%* | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Western Europe | -11 | -9 | -10 | 7 |
| Eastern Europe | -19 | 3 | -13 | 8 |
| Total Europe | -12 | -6 | -10 | 7 |
*Source: Electrolux estimates for core appliances. Europe and Eastern Europe exclude Turkey and Russia. Core appliances include: Refrigerators, Freezers, Washing machines, Tumble dryers, Free-standing Cookers, Built-in Ovens, Built-in Hobs, Hoods and Dishwashers.
| U.S., units, year-over-year, %* | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Core appliances | -7 | 0 | -6 | 10 |
| Microwave ovens and home-comfort products | -15 | 12 | -11 | 15 |
| Total major appliances | -9 | 2 | -8 | 11 |
*Source: Based on the AHAM Factory Shipment Report. Q4 2022 is a comparison of weeks between October 2, 2022 – December 31, 2022 vs October 3, 2021 – December 31, 2021. Core appliances include AHAM 6 (Washers, Dryers, Dishwashers, Refrigerators, Freezers, Ranges and Ovens) and Cooktops.
Business areas
Europe
Market demand in Europe, excluding Russia, continued to decline in the quarter and was down 12%, year-over-year. Consumer confidence levels remained low, negatively impacted by high general inflation, increased interest rates and geopolitical tensions. Reduced purchasing power led to an increased polarization with more consumers shifting to lower price points. The impact from weak consumer demand on market demand was further amplified by retailer inventory reductions. Western Europe declined by 11% and Eastern Europe by 19%. Compared to the fourth quarter of 2019, demand in Europe declined by 8%.
The business area reported an organic sales decline of 11.8%, driven by lower volumes across product categories mainly as result of declining consumer demand. Supply chain constraints continued to improve sequentially and only had a minor impact on product availability. Price development remained strong, driven by list price increases implemented in previous quarters. Mix improved through a clear focus on the more premium brands Electrolux and AEG, and high-mix products. Net sales were negatively impacted by the exit from the Russian market in September.
Operating income included non-recurring items of SEK -424m1 . Operating income excluding these items decreased to SEK 289m due to significantly lower volumes year-over-year. In addition, inventory management with reduced production in response to lower market demand resulted in temporarily higher cost per product. Actions under the Group-wide cost reduction program to adjust production to the weaker market environment were taken during the quarter in addition to a continued reduction in discretionary spending. Price offset significant cost inflation and mix contributed positively to earnings.
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 20 and 26.
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 12,586 | 14,122 | 46,573 | 49,384 |
| Organic growth, % | -11.8 | 1.9 | -8.6 | 10.6 |
| Acquisitions,% | - | 0.2 | 0.1 | 0.1 |
| Divestments, % | -5.9 | - | -2.2 | - |
| Operating income | -135 | 1,034 | 683 | 4,002 |
| Operating margin,% | -1.1 | 7.3 | 1.5 | 8.1 |
| Operating margin excl. non-recurring items, %¹ | 2.3 | 7.3 | 3.1 | 8.1 |
1 Non-recurring items amounted to SEK -424m,whereof SEK -818m refers to the restructuring charge for the Group-wide cost reduction program and SEK 394m to the divestment of Electrolux office facility in Zürich, Switzerland, see page 20.
North America
During the quarter, market demand for core appliances in the U.S. decreased by 7%, year-over-year. Compared to the fourth quarter of 2019, market demand increased by 3%. High general inflation and increased interest rates impacted consumer sentiment negatively. The impact from weak consumer demand on market demand was further amplified by retailer inventory reductions. Market demand for all major appliances, including microwave ovens and home-comfort products, decreased by 9% year-over-year.
The business area reported an organic sales decline of 6.1%. Volumes decreased as a result of weaker market demand but also due to a strategic shift away from certain sourced products. List price increases implemented earlier in the year impacted sales positively. Promotional activity returned to normal levels. Product mix was positive.
Operating income included non-recurring items of SEK -415m1 . Excluding these items operating loss amounted to SEK 1.2bn. This was a result of lower volumes and significantly elevated cost levels due to the previous supply chain constraints and ongoing production transformation including two new facilities and several new product platforms. Measures under the North America turnaround program were taken in the quarter, although with a delayed earnings impact due to high inventory levels of products produced before the program started. The main focus of the turnaround program is to significantly improve cost efficiency in the two new facilities by adapting sales and production plans and to right-size the workforce. In the quarter, price offset significant cost inflation, mainly in raw material and logistics.
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 20 and 26.
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 12,266 | 10,955 | 47,021 | 40,468 |
| Organic growth, % | -6.1 | 4.4 | -0.9 | 12.7 |
| Operating income | -1,649 | -559 | -2,394 | 688 |
| Operating margin,% | -13.4 | -5.1 | -5.1 | 1.7 |
| Operating margin excl. non-recurring items, %¹ | -10.1 | 1.5 | -5.6 | 3.5 |
1 Non-recurring items amounted to SEK -415m, whereof SEK -205m refers to the restructuring charge for the Group-wide cost reduction and North America turnaround program and SEK -210m to the termination of a U.S. pension plan, see pages 12 and 20.
Latin America
During the quarter, consumer demand for core appliances is estimated to have declined double-digit in the region, yearover-year. This was driven by Brazil and Chile, where higher general inflation and interest rates continued to negatively impact consumer purchasing power and consumer confidence. Last year, demand in Chile was stimulated by government incentives. In Argentina, demand increased in the quarter, partly driven by improved product availability and partly as last year was negatively impacted by lockdowns.
The business area reported an organic sales decline of 1.6%. This as challenging market conditions with reduced consumer purchasing power resulted in lower volumes. Price remained strong primarily due to list price increases implemented in previous quarters. Promotional activity returned to normal levels. Aftermarket sales continued to develop strongly.
Operating income included a non-recurring item of SEK -80m1 . Operating income excluding this item increased to SEK 309m, driven by mix improvement through successful product launches in key markets such as Brazil. Price offset significant cost inflation, including currency headwinds. Lower volumes impacted earnings negatively. Cost control remained tight with a continued strong focus on efficiently adapting to
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 20 and 26.
the market situation, and measures under the Group-wide cost reduction program were taken.
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 6,755 | 5,750 | 24,303 | 19,958 |
| Organic growth, % | -1.6 | 11.9 | 4.2 | 33.7 |
| Operating income | 229 | 200 | 1,058 | 1,336 |
| Operating margin, % | 3.4 | 3.5 | 4.4 | 6.7 |
| Operating margin excl. non-recurring items, %¹ | 4.6 | 3.5 | 4.7 | 6.7 |
1 Non-recurring item of SEK -80m refers to the restructuring charge for the Group-wide cost reduction program, see page 20.
Asia-Pacific, Middle East and Africa
During the quarter, consumer demand is estimated to have decreased year-over-year, mainly driven by Southeast Asia but also by Australia. Consumer confidence and purchasing power were negatively affected by higher general inflation as well as weaker global macro sentiment. Inventory reductions at retailers also impacted overall demand.
The business area reported an organic sales decline of 14.1% driven by significantly lower volumes due to the weaker demand. Successful product launches continued to contribute to a positive mix. Price execution was strong, driven primarily by list price increases implemented in previous quarters.
Operating income included a non-recurring item of SEK -66m2 . Operating income excluding this item decreased to SEK 154m due to lower volumes. Mix developed favorably. Price offset significant cost inflation, including currency headwinds. Cost control remained tight, and actions were taken under the Group-wide cost reduction program.
OPERATING INCOME AND MARGIN

EBIT margin – 12 months is excluding non-recurring items, see pages 20 and 26.
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 4,162 | 4,545 | 16,984 | 15,820 |
| Organic growth, % | -14.1 | 6.7 | -0.5 | 8.4 |
| Acquisitions,% | - | - | - | 0.9 |
| Operating income | 88 | 445 | 1,308 | 1,511 |
| Operating margin, % | 2.1 | 9.8 | 7.7 | 9.6 |
| Operating margin excl. non-recurring items, %² | 3.7 | 9.8 | 8.1 | 9.6 |
2 Non-recurring item of SEK -66m refers to the restructuring charge for the Group-wide cost reduction program, see page 20.

Cash flow
Operating cash flow after investments was SEK 242m (2,103) in the quarter. The decreased cash flow compared to the previous year was mainly a result of lower operating income. Efforts to reduce inventory levels gained traction in the quarter while also resulting in decreased accounts payable.
The second of two installments for the 2021 dividend of SEK 9.20 per share was distributed to shareholders during the quarter and impacted cash flow by SEK -1,242m.
Operating cash flow after investments for the full year 2022 amounted to SEK -6,118m (3,200). The year-over-year comparison reflects lower operating income and decreased accounts payable to manage inventory levels. In addition, a higher level of investments impacted cash flow negatively.
The 2021 dividend payment impacted cash flow by SEK -2,521m for the full year and shares were repurchased for a total amount of SEK -2,138m.
OPERATING CASH FLOW AFTER INVESTMENTS

| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Operating income adjusted for non-cash items¹ | 759 | 2,680 | 6,845 | 12,185 |
| Change in operating assets and liabilities | 1,472 | 1,546 | -6,367 | -3,175 |
| Operating cash flow | 2,231 | 4,225 | 478 | 9,010 |
| Investments in tangible and intangible assets | -2,446 | -2,284 | -7,389 | -6,043 |
| Changes in other investments | 457 | 161 | 793 | 233 |
| Operating cash flow after investments | 242 | 2,103 | -6,118 | 3,200 |
| Acquisitions and divestments of operations | - | -990 | -366 | -1,006 |
| Operating cash flow after structural changes | 242 | 1,113 | -6,484 | 2,194 |
| Financial items paid, net² | -402 | -160 | -1,238 | -470 |
| Taxes paid | -345 | -499 | -1,514 | -1,480 |
| Cash flow from operations and investments | -505 | 454 | -9,236 | 244 |
| Payment of lease liabilities | -243 | -217 | -960 | -880 |
| Redemption of shares | - | -4,886 | - | -4,886 |
| Repurchase of shares | - | -894 | -2,138 | -894 |
| Dividend | -1,242 | -1,150 | -2,521 | -2,299 |
| Share-based payments | 13 | 21 | -217 | -259 |
| Total cash flow, excluding changes in loans and short–term investments | -1,978 | -6,672 | -15,073 | -8,975 |
¹ Operating income adjusted for depreciation, amortization and other non-cash items.
² For the period January 1 to December 31: interest and similar items received SEK 71m (58), interest and similar items paid SEK -1,206m (-430) and other financial items received/paid SEK -103m (-98).
Financial position
Net debt
As of December 31, 2022, Electrolux had a financial net debt (excluding lease liabilities and post-employment provisions) of SEK 19,828m, compared to the financial net debt of SEK 4,645m as of December 31, 2021. Net provisions for postemployment benefits amounted to a surplus of SEK 245m and lease liabilities amounted to SEK 4,264m as of December 31, 2022. In total, net debt amounted to SEK 23,848m, an increase of SEK 15,257m compared to SEK 8,591m per December 31, 2021.
Long-term borrowings and long-term borrowings with maturities within 12 months amounted to a total of SEK 31,343m as of December 31, 2022, with an average maturity of 4.0 years, compared to SEK 14,392m and 1.9 years at the end of 2021.
In the fourth quarter, amortization of long-term borrowings amounted to SEK 2,034m. In October, Electrolux issued a bond of EUR 500m, in November green bonds of SEK 3,000m and in December bonds of SEK 3,000m, all under the Euro Medium Term Note (EMTN) Programme. In November, Electrolux repurchased SEK 1,939m of EMTN bonds with original maturity in 2023. During the quarter, net issuance of commercial papers was SEK 350m. In November, two new credit facilities were signed, one of SEK 3,000m, expiring 2024 and one of SEK 2,500m, expiring 2023. For more information see www.electroluxgroup.com.
Liquid funds as of December 31, 2022, amounted to SEK 17,800m, an increase of SEK 6,564m compared to SEK 11,236m as of December 31, 2021.
Net debt/EBITDA was 3.8 (0.7) and return on equity was -7.0% (24.4).
Working capital and net assets
Working capital as of December 31, 2022, amounted to SEK -13,731 (-17,726), corresponding to -9.9% (-13.7) of annualized net sales. Operating working capital amounted to SEK 7,504m (5,407), corresponding to 5.4% (4.2) of annualized net sales, see page 22.
Average net assets for the full year 2022 amounted to SEK 36,684m (23,860), corresponding to 27.2% (19.0) of annualized net sales. Net assets as of December 31, 2022, amounted to SEK 40,297m (27,201).
Return on net assets was -0.6% (28.5).
Net debt
| SEKM | Dec. 31, 2022 | Dec. 31, 2021 |
|---|---|---|
| Short-term loans | 5,732 | 1,288 |
| Short-term part of long-term loans | 2,605 | 4,187 |
| Trade receivables with recourse | 40 | 87 |
| Short-term borrowings | 8,377 | 5,563 |
| Financial derivative liabilities | 445 | 48 |
| Accrued interest expenses and prepaid interest income | 254 | 65 |
| Total short-term borrowings | 9,076 | 5,675 |
| Long-term borrowings | 28,738 | 10,205 |
| Total borrowings¹ | 37,813 | 15,881 |
| Long-term financial receivables | 185 | - |
| Cash and cash equivalents | 17,559 | 10,923 |
| Short-term investments | 168 | 165 |
| Financial derivative assets | 51 | 144 |
| Prepaid interest expenses and accrued interest income | 21 | 4 |
| Liquid funds² | 17,800 | 11,236 |
| Financial net debt | 19,828 | 4,645 |
| Lease liabilities | 4,264 | 3,055 |
| Net provisions for post-employment benefits | -245 | 891 |
| Net debt | 23,848 | 8,591 |
| Net debt/EBITDA | 3.8 | 0.7 |
| Net debt/equity ratio | 1.45 | 0.46 |
| Total equity | 16,449 | 18,610 |
| Equity per share, SEK | 60.92 | 65.74 |
| Return on equity, % | -7.0 | 24.4 |
1 Whereof interest-bearing liabilities amounting to SEK 37,075m as of December 31, 2022, and SEK 15,681m as of December 31, 2021.
2 Electrolux also has an unused committed multicurrency revolving credit facility of EUR 1,000m, approximately SEK 11,100m, maturing 2027, a revolving credit facility of SEK 2,500m, maturing 2023, and a revolving credit facility of SEK 3,000m, maturing 2024.
Other items
Share buybacks
No shares have been repurchased during the fourth quarter 2022. During the full year of 2022 a total of 13,049,115 series B shares were repurchased for a total amount of SEK 2,138m.
The Board does not intend to initiate additional share buybacks before the AGM 2023.
Asbestos litigation in the U.S.
Litigation and claims related to asbestos are pending against the Group in the U.S. Almost all of the cases refer to externally supplied components used in industrial products manufactured by discontinued operations prior to the early 1970s. The cases involve plaintiffs who have made substantially identical allegations against other defendants who are not part of the Electrolux Group.
As of December 31, 2022, the Group had a total of 3,365 (3,315) cases pending, representing approximately 3,371 (approximately 3,324) plaintiffs. During the fourth quarter of
Risks and uncertainty factors
Active risk management is essential for Electrolux to drive successful operations. The Group is impacted by various types of risks including strategic and external risks but also business risks such as operational and financial risks. Risk management in Electrolux aims to identify, control and reduce risks. Risks, risk management and risk exposure are described in more detail in the 2021 Annual Report:
www.electroluxgroup.com/annualreport2021
The global coronavirus pandemic and Russia's invasion of Ukraine add uncertainty and impact Electrolux operations as well as supply and demand. These developments, and similar events, may lead to an economic downturn, affect access to markets and cause a change in consumer behavior impacting the Group's sales negatively. Constraints in the supply chain might affect Electrolux ability to produce, costs for production, energy, raw material and transportation as well as currency
For more information see page 23 and www.electroluxgroup.com/en/share-buybacks/
2022, 274 new cases with 274 plaintiffs were filed and 280 pending cases with approximately 281 plaintiffs were resolved.
It is expected that additional lawsuits will be filed against Electrolux. It is not possible to predict the number of future lawsuits. In addition, the outcome of asbestos lawsuits is difficult to predict, and Electrolux cannot provide any assurances that the resolution of these types of lawsuits will not have a material adverse effect on its business or on the results of operations in the future.
exchange rate fluctuations, which in turn might affect the Group's financial result and market shares negatively in case of a shortfall in delivery and quality related issues.
In September, Electrolux exited Russia and Belarus through the divestment of its Russian subsidiary. Procedures intended to avoid breach of sanctions and other restrictions imposed on Russia and Belarus are in place. Electrolux is closely monitoring the developments related to Russia's invasion of Ukraine. In Ukraine, after careful risk assessment limited sales and production in the factory, located in the western part of Ukraine, re-started during the second half of April. In 2021, Russia, Belarus and Ukraine represented approximately 2% of Group net sales. Ukraine accounts for less than 1% of Group total assets. For the Group, there are no key direct suppliers located in Russia, Belarus or Ukraine.
11 | AB ELECTROLUX YEAR-END REPORT Q4 2022
Sustainable consumer experience innovation
Innovation to improve the consumer experience in the Taste, Care & Wellbeing areas is a key driver for long-term profitable growth. Electrolux innovative product portfolio, with a strong sustainability focus, enables consumers to live better lives while often also saving energy, water and resources. The product portfolio as well as Electrolux well-established brands with a strong innovation heritage are competitive assets, enabling the company to also strengthen its position in emerging markets and within aftermarket.
Deep consumer insight is a competitive advantage in an age of greater consumer awareness. Consumers increasingly prioritize sustainability and research shows that nearly 75% of consumers globally think it is more important than before the pandemic for companies to behave more sustainably1 and nearly 60% of affluent Americans are willing to pay more for products that are environmentally friendly2 . Electrolux most resource-efficient products have consistently had a higher margin for many years and in 2022 these products accounted for 24% of total units sold and 39% of gross profit.
Realizing the many benefits of modular multi-door fridges
Electrolux popular multi-door refrigerator range demonstrates the many benefits of the modular approach, for both Electrolux and its consumers. Through deep consumer insight, Electrolux has strengthened its offering in the attractive multi-door category.
A rapidly growing market
The global market for multi-door refrigerators has grown by approximately 3.5% on average for the last 5 years, according to Euromonitor data3, which is significantly higher than for refrigerators in general. Electrolux has in the past few years strengthened its offering in this high-value category which, in one of its core markets, Brazil, has contributed to significant market share gains4.
The main drivers for the rising demand are the consumer benefits that the multi-door configurations provide. Enhanced storage capacity and content oversight are key, as are the flexible temperature settings for individual compartments. The sustainability benefits provided by superior food preservation technologies for consumers also contribute to the appeal.
The design of Electrolux latest multi-door ranges was shaped by Electrolux deep knowledge of its consumers, gained through home visits, user experience labs, surveys and focus groups. Electrolux multi-door users can enjoy a clear reduction in food waste for their fresh fruit, vegetables, meat and fish thanks to cutting-edge modules such as sealed crispers, auto-humidity control membranes and antioxidant filters, providing flexible, healthy and sustainable living solutions. With a Group-level innovation process and modularization, consumers' rapidly evolving expectation can be met faster and more efficiently across regions.
Increased speed of innovation at lower cost
Significant time and cost savings have been achieved in product development thanks to the use of modular product architectures. In the latest ranges of multi-doors, development time and costs were cut by around 30% compared to the previous platforms.
Modules initially built for the first multi-door platform at the Rayong production plant in Thailand are now included in
similar platforms built also at other Electrolux plants, and adjusted for fridge freezers intended for other regions, due to the cross-compatibility of the modules. This allows for the creation of modern and premium fridge freezers specifically adapted to suit their target markets, while the increased synergy and standardization between sites reduces the time spent on development. As suppliers and components become concentrated, additional savings can be leveraged at scale, bringing improved operational efficiencies.
Creating additional value for consumers in the aftermarket
consumer experience thanks to consumables and accessories such as vacuum sealed containers for further prolonged food freshness and reduced food waste, water purification filters for water dispensers and ice makers integrated in the fridge, and air filters for odor removal. An app is also available to connect the model to the consumers' Wi-Fi and inform them how to get the most value from their refrigerators and notify them of when to order filters replacements.
1 Global WebIndex (GWI) (2020). Coronavirus research. Survey in 20 countries.
- 2 Ipsos (2022). Who are the affluent environmentalists? An Ipsos point of View.
- 3 Euromonitor global market estimate, volumes, excluding China; major appliances by format. 4 Electrolux estimates.
Find more inspiring business cases on how Electrolux put its profitable growth strategy into action and the key pillars to create further value in How we create value on our website.
www.electroluxgroup.com/ir/create-value



Events during the quarter Events after the quarter
October. New Head of Business Area Latin America appointed
Effective no later than January 1, 2023, Leandro Jasiocha has been appointed Head of Business Area Latin America, taking over from Ricardo Cons, who has recently been appointed Head of Business Area North America.
October 12 and December 19. Electrolux to divest Memphis factory
Electrolux has agreed to divest its manufacturing facility in Memphis, Tennessee, USA, including certain equipment, for a cash consideration of USD 82.5m (approx. SEK 930m).
Completion of the transaction is contingent on various factors. Closing of the transaction is expected to be completed during the first half-year 2023. Electrolux production in Memphis stopped on June 30, 2022, and the operations have been transferred to the new facility in Springfield, Tennessee.
For more information, visit www.electroluxgroup.com
January 11. Electrolux announces loss for the fourth quarter 2022
Electrolux announced that operating income in the fourth quarter of 2022 is estimated to be approximately SEK -2.0bn (0.9), including non-recurring items of SEK -1.4bn (-0.7). This included, in addition to previously communicated items, the termination of a US pension plan and these pension obligations were transferred to a third party, which resulted in a reduction of pension liabilities and assets of SEK 6bn at year-end 2022. These actions resulted in a negative impact of approximately SEK 0.2bn on operating income in the fourth quarter due to an excise tax, and a positive cash flow effect of at least SEK 0.7bn is expected in the first half of 2023.
February 1. Electrolux to discontinue production at Nyíregyháza factory in Hungary
Electrolux has decided to discontinue production at the Nyíregyháza factory in Hungary from the beginning of 2024. The company will take a restructuring charge of approximately SEK 550m which will be reported as a non-recurring item affecting operating income for Business Area Europe in the first quarter of 2023.
The decision follows a review of production capacity needs including an investigation into the competitiveness of the Nyíregyháza factory, which employs around 650 people and manufactures refrigeration products. The strategic direction is to optimize the refrigeration production footprint from a cost perspective through both outsourcing and own-production leveraging Group scale.
The decision means that remaining investments in refrigeration products that are part of the earlier communicated global re-engineering investments of SEK 8bn, which started in 2018, will be revised and redirected in line with the strategic direction of Electrolux.
Electrolux is exploring possibilities to divest the factory in Nyíregyháza and is committed to collaborating with relevant authorities and stakeholders to support its employees in the best possible way during this phase.
The cash flow impact is estimated to be approximately SEK 300m, mainly in 2024-2025. The final operating income and cash flow effects will be determined by the exchange rate on the relevant recording dates.
For more information, visit www.electroluxgroup.com
Annual General Meeting 2023
Electrolux Annual General Meeting will be held on March 29, 2023 at 4.00 p.m. at Münchenbryggeriet, Torkel Knutssonsgatan 2, Stockholm, Sweden.
Additional information about the Annual General Meeting will be published in the notice convening the Annual General Meeting.
Proposed dividend
According to the company's dividend policy, Electrolux target is for the dividend to correspond to approximately 50% of the annual income. As the annual income for 2022 was negative, the Board of Directors proposes that no payment of dividend will be made for the fiscal year 2022.
Proposal for resolution on acquisition of own shares Electrolux has, for several years, had a mandate from the Annual General Meetings to acquire own shares.
Even though the Board of Directors currently has no intention to exercise an authorization to acquire additional own shares, the Board of Directors proposes the authorization is to be renewed as an authorization is valid until the following Annual General Meeting. The Board of Directors would then be able to decide to repurchase own shares, if the conditions are appropriate and the Board of Directors were to find it would be in the best interests of the company and the shareholders. The Board of Directors therefore proposes the Annual General Meeting 2023 to authorize the Board of Directors, for the period until the next Annual General Meeting, to resolve on acquisitions of shares in the company and that the company may acquire as a maximum so many shares of series B that, following each acquisition, the company holds at a maximum 10% of all shares issued by the company.
The purpose of the proposal is to be able to use repurchased shares on account of potential company acquisitions, the company's share related incentive programs as well as to be able to adapt the company's capital structure.
As of December 31, 2022, Electrolux held 13,049,115 shares of series B in Electrolux, corresponding to approximately 4.6% of the total number of shares in the company.
Nomination Committee
The Electrolux Nomination Committee comprises Johan Forssell, Investor AB, Chairman of the committee. The other members are Sussi Kvart, Handelsbanken Funds, Carina Silberg, Alecta and Tomas Risbecker, AMF Tjänstepension och Fonder. The committee also includes Staffan Bohman and Fredrik Persson, Chairman and Director, respectively, of Electrolux.
The Nomination Committee will prepare proposals for the Annual General Meeting in 2023 regarding Chairman of the Annual General Meeting, Board members, Chairman of the Board, remuneration for Board members, Auditor, Auditor's fees and, to the extent deemed necessary, proposal regarding amendments of the current instruction for the Nomination Committee.
For more information, visit www.electroluxgroup.com
Parent Company AB Electrolux
The Parent Company comprises the functions of the Group's head office, as well as five companies operating on a commission basis for AB Electrolux.
Net sales for the Parent Company, AB Electrolux, for the full year 2022 amounted to SEK 42,063m (43,805) of which SEK 34,865m (36,581) referred to sales to Group companies and SEK 7,198m (7,224) to external customers. Income after financial items was SEK -613m (4,535), including dividends from subsidiaries in the amount of SEK 3,167m (3,434). Income for the period amounted to SEK -236m (4,110).
Capital expenditure in tangible and intangible assets was SEK 1,222m (860). Liquid funds at the end of the period amounted to SEK 12,899m, compared to SEK 6,705m at the start of the year.
Undistributed earnings in the Parent Company at the end of the period amounted to SEK 9,353m, compared to SEK 15,002m at the start of the year. Dividend payment to shareholders for 2021 amounted to SEK 2,521m.
The income statement and balance sheet for the Parent Company are presented on page 23.
Stockholm, February 2, 2023
AB Electrolux (publ) 556009-4178
Board of Directors
The report has not been audited by external auditors
Consolidated statement of comprehensive income
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 35,769 | 35,372 | 134,880 | 125,631 |
| Cost of goods sold | -32,362 | -29,155 | -117,177 | -101,647 |
| Gross operating income | 3,407 | 6,218 | 17,703 | 23,984 |
| Selling expenses | -3,702 | -3,609 | -12,997 | -11,835 |
| Administrative expenses | -1,774 | -1,376 | -5,752 | -4,972 |
| Other operating income/expenses | 105 | -350 | 830 | -376 |
| Operating income | -1,964 | 882 | -215 | 6,801 |
| Financial items, net | -510 | -181 | -1,457 | -546 |
| Income after financial items | -2,474 | 700 | -1,672 | 6,255 |
| Taxes | 552 | -104 | 352 | -1,577 |
| Income for the period | -1,922 | 596 | -1,320 | 4,678 |
| Items that will not be reclassified to income for the period: | ||||
| Remeasurement of provisions for post-employment benefits | -1,000 | 1,097 | 1,614 | 2,746 |
| Income tax relating to items that will not be reclassified | 254 | -212 | -411 | -584 |
| -746 | 885 | 1,204 | 2,161 | |
| Items that may be reclassified subsequently to income for the period: | ||||
| Cash flow hedges | 47 | 0 | 39 | -35 |
| Exchange-rate differences on translation of foreign | ||||
| operations | -1,147 | 450 | 2,643 | 1,284 |
| Income tax relating to items that may be reclassified | -5 | 0 | 1 | 9 |
| -1,104 | 451 | 2,684 | 1,258 | |
| Other comprehensive income, net of tax | -1,851 | 1,336 | 3,887 | 3,419 |
| Total comprehensive income for the period | -3,772 | 1,932 | 2,568 | 8,097 |
| Income for the period attributable to: | ||||
| Equity holders of the Parent Company | -1,922 | 596 | -1,320 | 4,677 |
| Non-controlling interests | 0 | -0 | 0 | 0 |
| Total | -1,922 | 596 | -1,320 | 4,678 |
| Total comprehensive income for the period attributable to: | ||||
| Equity holders of the Parent Company | -3,772 | 1,932 | 2,567 | 8,096 |
| Non-controlling interest | 0 | 0 | 0 | 0 |
| Total | -3,772 | 1,932 | 2,568 | 8,097 |
| Earnings per share, SEK | ||||
| Basic | -7.12 | 2.09 | -4.81 | 16.31 |
| Diluted | -7.02 | 2.07 | -4.75 | 16.21 |
| Average number of shares¹ | ||||
| Basic, million | 270.0 | 285.6 | 274.7 | 286.9 |
| Diluted, million | 273.6 | 287.6 | 278.0 | 288.5 |
¹ Average numbers of shares excluding shares held by Electrolux.
Consolidated balance sheet
| Assets Property, plant and equipment, owned 29,876 25,422 Property, plant and equipment, right-of-use 3,906 2,771 Goodwill 7,081 6,690 Other intangible assets 5,223 4,000 Investments in associates 24 76 Deferred tax assets 7,672 5,746 Financial assets 259 65 Pension plan assets 2,164 1,732 Other non-current assets 904 634 Total non-current assets 57,108 47,136 Inventories 24,374 20,478 Trade receivables 21,487 23,110 Tax assets 1,208 959 Derivatives 99 204 Other current assets 5,098 4,632 Short-term investments 168 165 Cash and cash equivalents 17,559 10,923 Total current assets 69,994 60,471 Total assets 127,102 107,607 Equity and liabilities Equity attributable to equity holders of the Parent Company Share capital 1,545 1,545 Other paid-in capital 2,905 2,905 Other reserves -651 -3,335 Retained earnings 12,644 17,489 Equity attributable to equity holders of the Parent Company 16,443 18,604 Non-controlling interests 7 6 Total equity 16,449 18,610 Long-term borrowings 28,738 10,205 Long-term lease liabilities 3,210 2,173 Deferred tax liabilities 731 476 Provisions for post-employment benefits 1,919 2,623 Other provisions 4,655 4,664 Total non-current liabilities 39,253 20,142 Accounts payable 38,357 38,182 Tax liabilities 1,453 1,704 Other liabilities 17,543 19,745 Short-term borrowings 8,377 5,563 Short-term lease liabilities 1,054 882 Derivatives 578 75 Other provisions 4,037 2,704 Total current liabilities 71,400 68,854 Total equity and liabilities 127,102 107,607 |
SEKM | Dec. 31, 2022 | Dec. 31, 2021 |
|---|---|---|---|
Change in consolidated equity
| SEKM | Full-year 2022 | Full-year 2021 |
|---|---|---|
| Opening balance | 18,610 | 18,709 |
| Total comprehensive income for the period | 2,568 | 8,097 |
| Share-based payments | -72 | -116 |
| Dividend to equity holders of the Parent Company | -2,521 | -2,299 |
| Redemption of shares | - | -4,886 |
| Repurchase of shares | -2,138 | -894 |
| Dividend to non-controlling interests | - | -0 |
| Acquisition of non-controlling interests | 2 | -1 |
| Total transactions with equity holders | -4,729 | -8,196 |
| Closing balance | 16,449 | 18,610 |
Consolidated cash flow statement
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Operations | ||||
| Operating income | -1,964 | 882 | -215 | 6,801 |
| Depreciation and amortization | 1,421 | 1,117 | 5,390 | 4,489 |
| Other non-cash items | 1,303 | 681 | 1,670 | 895 |
| Financial items paid, net¹ | -402 | -160 | -1,238 | -470 |
| Taxes paid | -345 | -499 | -1,514 | -1,480 |
| Cash flow from operations, excluding change in operating assets and | ||||
| liabilities | 12 | 2,021 | 4,093 | 10,235 |
| Change in operating assets and liabilities | ||||
| Change in inventories | 5,652 | 1,158 | -1,556 | -6,401 |
| Change in trade receivables | 769 | -1,603 | 4,074 | -2,253 |
| Change in accounts payable | -4,740 | 2,199 | -4,026 | 5,372 |
| Change in other operating assets, liabilities and provisions | -210 | -207 | -4,859 | 106 |
| Cash flow from change in operating assets and liabilities | 1,472 | 1,546 | -6,367 | -3,175 |
| Cash flow from operations | 1,483 | 3,567 | -2,274 | 7,059 |
| Investments | ||||
| Acquisition of operations | - | -990 | - | -1,006 |
| Divestment of operations | - | - | -367 | - |
| Capital expenditure in property, plant and equipment | -1,910 | -1,914 | -5,649 | -4,847 |
| Capital expenditure in product development | -200 | -172 | -740 | -578 |
| Capital expenditure in software and other intangibles | -336 | -198 | -1,001 | -618 |
| Other | 457 | 161 | 795 | 233 |
| Cash flow from investments | -1,989 | -3,113 | -6,962 | -6,815 |
| Cash flow from operations and investments | -505 | 454 | -9,236 | 244 |
| Financing | ||||
| Change in short-term investments | 2 | -1 | -4 | 8 |
| Change in short-term borrowings | 1,018 | -410 | 5,355 | -291 |
| New long-term borrowings | 11,391 | 0 | 22,244 | 1 |
| Amortization of long-term borrowings | -2,034 | -64 | -6,158 | -284 |
| Payment of lease liabilities | -243 | -217 | -960 | -880 |
| Dividend | -1,242 | -1,150 | -2,521 | -2,299 |
| Redemption of shares | - | -4,886 | - | -4,886 |
| Repurchase of shares | - | -894 | -2,138 | -894 |
| Share-based payments | 13 | 21 | -217 | -259 |
| Cash flow from financing | 8,904 | -7,600 | 15,601 | -9,785 |
| Total cash flow | 8,398 | -7,146 | 6,365 | -9,541 |
| Cash and cash equivalents at beginning of period | 9,403 | 17,973 | 10,923 | 20,196 |
| Exchange-rate differences referring to cash and cash equivalents | -242 | 95 | 271 | 267 |
| Cash and cash equivalents at end of period | 17,559 | 10,923 | 17,559 | 10,923 |
1 For the period January 1 to December 31: interest and similar items received SEK 71m (58), interest and similar items paid SEK -1,206m (-430) and other financial items received/paid SEK -103m (-98).
Key ratios
| SEKM unless otherwise stated | Q4 2022 | Q4 2021 Full-year 2022 Full year 2021 | ||
|---|---|---|---|---|
| Net sales | 35,769 | 35,372 | 134,880 | 125,631 |
| Organic growth, % | -8.4 | 4.8 | -2.8 | 14.2 |
| EBITA | -1,724 | 1,048 | 698 | 7,592 |
| EBITA margin, % | -4.8 | 3.0 | 0.5 | 6.0 |
| Operating income | -1,964 | 882 | -215 | 6,801 |
| Operating margin, % | -5.5 | 2.5 | -0.2 | 5.4 |
| Operating margin excl. non-recurring items, %¹ | -1.7 | 4.5 | 0.6 | 6.0 |
| Income after financial items | -2,474 | 700 | -1,672 | 6,255 |
| Income for the period | -1,922 | 596 | -1,320 | 4,678 |
| Capital expenditure property, plant and equipment | -1,910 | -1,914 | -5,649 | -4,847 |
| Operating cash flow after investments | 242 | 2,103 | -6,118 | 3,200 |
| Earnings per share, SEK² | -7.12 | 2.09 | -4.81 | 16.31 |
| Equity per share, SEK | 60.92 | 65.74 | 60.92 | 65.74 |
| Capital turnover rate, times/year | - | - | 3.7 | 5.3 |
| Return on net assets, % | - | - | -0.6 | 28.5 |
| Return on equity, % | - | - | -7.0 | 24.4 |
| Net debt | 23,848 | 8,591 | 23,848 | 8,591 |
| Net debt/EBITDA | - | - | 3.83 | 0.71 |
| Net debt/equity ratio | 1.45 | 0.46 | 1.45 | 0.46 |
| Average number of employees | 48,982 | 52,025 | 50,769 | 51,590 |
| Average number of shares excluding shares owned by Electrolux, million | 270.0 | 285.6 | 274.7 | 286.9 |
¹ The full year of 2022 and the full year 2021 include non-recurring items respectively. For more information regarding non-recurring items in previous years, see page 20.
2 Basic.
For definitions, see pages 27-28.
Exchange rates
| SEK | Dec. 31, 2022 | Dec. 31, 2021 | |||
|---|---|---|---|---|---|
| Exchange rate | Average | End of period | Average | End of period | |
| ARS | 0.0785 | 0.0589 | 0.0904 | 0.0880 | |
| AUD | 7.00 | 7.09 | 6.42 | 6.57 | |
| BRL | 1.95 | 2.00 | 1.59 | 1.62 | |
| CAD | 7.73 | 7.70 | 6.82 | 7.07 | |
| CHF | 10.59 | 11.29 | 9.40 | 9.88 | |
| CLP | 0.0116 | 0.0121 | 0.0113 | 0.0107 | |
| CNY | 1.50 | 1.51 | 1.33 | 1.42 | |
| EUR | 10.63 | 11.12 | 10.15 | 10.24 | |
| GBP | 12.45 | 12.54 | 11.78 | 12.21 | |
| HUF | 0.0272 | 0.0277 | 0.0283 | 0.0277 | |
| MXN | 0.5028 | 0.5333 | 0.4216 | 0.4407 | |
| RUB | 0.1495 | 0.1426 | 0.1159 | 0.1207 | |
| THB | 0.2881 | 0.3019 | 0.2685 | 0.2705 | |
| USD | 10.09 | 10.43 | 8.57 | 9.04 |
Net sales and operating income by business area
| SEKM | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | 2022 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Europe | ||||||||||
| Net sales | 11,535 | 11,345 | 11,107 | 12,586 | 46,573 | 11,637 | 11,721 | 11,905 | 14,122 | 49,384 |
| Sales growth, % | -4.0 | -7.4 | -11.6 | -17.0 | -10.5 | 14.1 | 37.3 | -1.1 | 2.1 | 10.8 |
| EBITA | 670 | 222 | 161 | -44 | 1,009 | 1,166 | 1,057 | 885 | 1,097 | 4,205 |
| EBITA margin, % | 5.8 | 2.0 | 1.4 | -0.4 | 2.2 | 10.0 | 9.0 | 7.4 | 7.8 | 8.5 |
| Operating income | 602 | 142 | 75 | -135 | 683 | 1,122 | 1,013 | 833 | 1,034 | 4,002 |
| Operating margin, % | 5.2 | 1.2 | 0.7 | -1.1 | 1.5 | 9.6 | 8.6 | 7.0 | 7.3 | 8.1 |
| North America | ||||||||||
| Net sales | 9,940 | 11,905 | 12,909 | 12,266 | 47,021 | 9,002 | 10,132 | 10,378 | 10,955 | 40,468 |
| Sales growth, % | -0.3 | 0.7 | 2.3 | -6.1 | -0.9 | 22.9 | 33.7 | -1.9 | 4.4 | 12.7 |
| EBITA | 807 | -214 | -1,169 | -1,588 | -2,164 | 543 | 602 | 240 | -510 | 875 |
| EBITA margin, % | 8.1 | -1.8 | -9.1 | -12.9 | -4.6 | 6.0 | 5.9 | 2.3 | -4.7 | 2.2 |
| Operating income | 752 | -270 | -1,227 | -1,649 | -2,394 | 493 | 558 | 196 | -559 | 688 |
| Operating margin, % | 7.6 | -2.3 | -9.5 | -13.4 | -5.1 | 5.5 | 5.5 | 1.9 | -5.1 | 1.7 |
| Latin America | ||||||||||
| Net sales | 4,761 | 6,268 | 6,518 | 6,755 | 24,303 | 4,516 | 4,782 | 4,910 | 5,750 | 19,958 |
| Sales growth, % | -6.0 | 12.9 | 13.5 | -1.6 | 4.2 | 58.3 | 90.4 | 10.9 | 11.9 | 33.7 |
| EBITA | 115 | 338 | 478 | 261 | 1,191 | 464 | 371 | 430 | 227 | 1,492 |
| EBITA margin, % | 2.4 | 5.4 | 7.3 | 3.9 | 4.9 | 10.3 | 7.8 | 8.8 | 4.0 | 7.5 |
| Operating income | 85 | 303 | 440 | 229 | 1,058 | 423 | 327 | 387 | 200 | 1,336 |
| Operating margin, % | 1.8 | 4.8 | 6.8 | 3.4 | 4.4 | 9.4 | 6.8 | 7.9 | 3.5 | 6.7 |
| Asia-Pacific, Middle East and Africa | ||||||||||
| Net sales | 3,882 | 4,231 | 4,710 | 4,162 | 16,984 | 3,871 | 3,668 | 3,736 | 4,545 | 15,820 |
| Sales growth, % | -5.2 | 6.4 | 13.7 | -14.1 | -0.5 | 20.1 | 17.8 | -3.9 | 6.7 | 9.3 |
| EBITA | 300 | 439 | 527 | 104 | 1,370 | 416 | 333 | 426 | 434 | 1,609 |
| EBITA margin, % | 7.7 | 10.4 | 11.2 | 2.5 | 8.1 | 10.7 | 9.1 | 11.4 | 9.5 | 10.2 |
| Operating income | 284 | 426 | 511 | 88 | 1,308 | 393 | 312 | 362 | 445 | 1,511 |
| Operating margin, % | 7.3 | 10.1 | 10.8 | 2.1 | 7.7 | 10.1 | 8.5 | 9.7 | 9.8 | 9.6 |
| Group common costs, etc: operating income |
-148 | -41 | -184 | -497 | -870 | -134 | -226 | -139 | -237 | -737 |
| Total Group | ||||||||||
| Net sales | 30,118 | 33,749 | 35,244 | 35,769 | 134,880 | 29,026 | 30,303 | 30,929 | 35,372 | 125,631 |
| Sales growth, % | -3.3 | 0.4 | 0.4 | -10.4 | -3.6 | 23.0 | 39.3 | -0.0 | 4.9 | 14.3 |
| EBITA | 1,780 | 786 | -144 | -1,724 | 698 | 2,492 | 2,173 | 1,878 | 1,048 | 7,592 |
| EBITA margin, % | 5.9 | 2.3 | -0.4 | -4.8 | 0.5 | 8.6 | 7.2 | 6.1 | 3.0 | 6.0 |
| Operating income | 1,575 | 560 | -385 | -1,964 | -215 | 2,297 | 1,983 | 1,639 | 882 | 6,801 |
| Operating margin, % | 5.2 | 1.7 | -1.1 | -5.5 | -0.2 | 7.9 | 6.5 | 5.3 | 2.5 | 5.4 |
| Income for the period | 950 | 257 | -605 | -1,922 | -1,320 | 1,556 | 1,383 | 1,143 | 596 | 4,678 |
| Earnings per share, SEK¹ | 3.40 | 0.93 | -2.23 | -7.12 | -4.81 | 5.41 | 4.81 | 3.98 | 2.09 | 16.31 |
1 Basic
Non-recurring items by business area
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2022¹ | Q2 2022 | Q3 2022² Q4 2022³ | 2022 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021⁴ | 2021 | |
| Europe | - | - | -350 | -424 | -774 | - | - | - | - | - |
| North America | 656 | - | - | -415 | 241 | - | - | - | -727 | -727 |
| Latin America | - | - | - | -80 | -80 | - | - | - | - | - |
| Asia-Pacific, Middle East and | ||||||||||
| Africa | - | - | - | -66 | -66 | - | - | - | - | - |
| Group common costs, etc. | - | - | - | -367 | -367 | - | - | - | - | - |
| Total Group | 656 | - | -350 | -1,352 | -1,046 | - | - | - | -727 | -727 |
1 The non-recurring item of SEK 656m in the first quarter of 2022 refers to business area North America and a settlement regarding the arbitration in U.S. tariff case on washing machines imported into the U.S. from Mexico in 2016/2017. The positive NRI is included in Other operating income/expenses. 2 The non-recurring item of SEK -350m in the third quarter of 2022 refers to the business area Europe and the exit from the Russian market. The cost is included in
Other operating income/expenses. 3 The non-recurring items of SEK -1,352m in the fourth quarter of 2022 refer to a restructuring charge of SEK -1,536m for the Group-wide cost reduction and North America turnaround program, a capital gain of SEK 394m for the divestment of Electrolux office facility in Zürich, Switzerland, and SEK -210m from the termination of a U.S. pension plan, transferred to a third party. The capital gain from the facility divestment and the cost for the pension plan termination are included in Other operating income/expenses, the restructuring costs for the Group-wide cost reduction and North America turnaround program are included in the applicable
functional lines of the income statement. 4 The non-recurring item of SEK -727m in the fourth quarter of 2021 refers to business area North America and arbitration in U.S. tariff case on washing machines imported into the U.S. from Mexico in 2016/2017. The cost is included in Other operating income/expenses.
Operating income excluding non-recurring items (NRI)
| Full year | Full year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEKM | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | 2022 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | 2021 |
| Europe | ||||||||||
| Operating income excl. NRI | 602 | 142 | 425 | 289 | 1,457 | 1,122 | 1,013 | 833 | 1,034 | 4,002 |
| Operating margin excl. NRI, % | 5.2 | 1.2 | 3.8 | 2.3 | 3.1 | 9.6 | 8.6 | 7.0 | 7.3 | 8.1 |
| North America | ||||||||||
| Operating income excl. NRI | 96 | -270 | -1,227 | -1,234 | -2,635 | 493 | 558 | 196 | 168 | 1,415 |
| Operating margin excl. NRI, % | 1.0 | -2.3 | -9.5 | -10.1 | -5.6 | 5.5 | 5.5 | 1.9 | 1.5 | 3.5 |
| Latin America | ||||||||||
| Operating income excl. NRI | 85 | 303 | 440 | 309 | 1,138 | 423 | 327 | 387 | 200 | 1,336 |
| Operating margin excl. NRI, % | 1.8 | 4.8 | 6.8 | 4.6 | 4.7 | 9.4 | 6.8 | 7.9 | 3.5 | 6.7 |
| Asia-Pacific, Middle East and | ||||||||||
| Africa | ||||||||||
| Operating income excl. NRI | 284 | 426 | 511 | 154 | 1,374 | 393 | 312 | 362 | 445 | 1,511 |
| Operating margin excl. NRI, % | 7.3 | 10.1 | 10.8 | 3.7 | 8.1 | 10.1 | 8.5 | 9.7 | 9.8 | 9.6 |
| Group common cost etc | ||||||||||
| Operating income excl. NRI | -148 | -41 | -184 | -130 | -503 | -134 | -226 | -139 | -237 | -737 |
| Total Group | ||||||||||
| Operating income excl. NRI | 919 | 560 | -35 | -612 | 831 | 2,297 | 1,983 | 1,639 | 1,609 | 7,528 |
| Operating margin excl. NRI, % | 3.1 | 1.7 | -0.1 | -1.7 | 0.6 | 7.9 | 6.5 | 5.3 | 4.5 | 6.0 |
Net sales by business area
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Europe | 12,586 | 14,122 | 46,573 | 49,384 |
| North America | 12,266 | 10,955 | 47,021 | 40,468 |
| Latin America | 6,755 | 5,750 | 24,303 | 19,958 |
| Asia-Pacific, Middle East and Africa | 4,162 | 4,545 | 16,984 | 15,820 |
| Total Group | 35,769 | 35,372 | 134,880 | 125,631 |
Change in Net sales by business area, %
| Q4 2022 currency | Full-year 2022 | |||
|---|---|---|---|---|
| Year–over–year, % | Q4 2022 | adjusted Full-year 2022 | currency adjusted | |
| Europe | -11 | -17 | -6 | -10 |
| North America | 12 | -6 | 16 | -1 |
| Latin America | 17 | -2 | 22 | 4 |
| Asia-Pacific, Middle East and Africa | -8 | -14 | 7 | -0 |
| Total change Group | 1 | -10 | 7 | -4 |
Operating income by business area
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Europe | -135 | 1,034 | 683 | 4,002 |
| Margin, % | -1.1 | 7.3 | 1.5 | 8.1 |
| North America | -1,649 | -559 | -2,394 | 688 |
| Margin, % | -13.4 | -5.1 | -5.1 | 1.7 |
| Latin America | 229 | 200 | 1,058 | 1,336 |
| Margin, % | 3.4 | 3.5 | 4.4 | 6.7 |
| Asia-Pacific, Middle East and Africa | 88 | 445 | 1,308 | 1,511 |
| Margin, % | 2.1 | 9.8 | 7.7 | 9.6 |
| Group common costs, etc. | -497 | -237 | -870 | -737 |
| Operating income Group | -1,964 | 882 | -215 | 6,801 |
| Margin, % | -5.5 | 2.5 | -0.2 | 5.4 |
Change in operating income by business area, SEKM
| Q4 2022 currency | Full-year 2022 | |||
|---|---|---|---|---|
| Year–over–year, SEKM | Q4 2022 | adjusted Full-year 2022 | currency adjusted | |
| Europe | -1,169 | -1,230 | -3,319 | -3,567 |
| North America | -1,090 | -955 | -3,082 | -3,181 |
| Latin America | 30 | -21 | -278 | -520 |
| Asia-Pacific, Middle East and Africa | -357 | -437 | -204 | -329 |
| Group common costs, etc. | -260 | -249 | -133 | -85 |
Working capital and net assets
| SEKM | Dec. 31, 2022 | %¹ | Dec. 31, 2021 | %¹ |
|---|---|---|---|---|
| Inventories | 24,374 | 17.7 | 20,478 | 15.9 |
| Trade receivables | 21,487 | 15.6 | 23,110 | 17.9 |
| Accounts payable | -38,357 | -27.8 | -38,182 | -29.6 |
| Operating working capital | 7,504 | 5.4 | 5,407 | 4.2 |
| Provisions | -8,693 | -7,368 | ||
| Prepaid and accrued income and expenses | -12,567 | -14,371 | ||
| Taxes and other assets and liabilities | 24 | -1,394 | ||
| Working capital | -13,731 | -9.9 | -17,726 | -13.7 |
| Property, plant and equipment, owned | 29,876 | 25,422 | ||
| Property, plant and equipment, right-of-use | 3,906 | 2,771 | ||
| Goodwill | 7,081 | 6,690 | ||
| Other non-current assets | 6,224 | 4,775 | ||
| Deferred tax assets and liabilities | 6,940 | 5,269 | ||
| Net assets | 40,297 | 29.2 | 27,201 | 21.1 |
| Annualized net sales, calculated at end of period exchange rates | 138,040 | 129,124 | ||
| Average net assets | 36,684 | 27.2 | 23,860 | 19.0 |
| Annualized net sales, calculated at average exchange rates | 134,880 | 125,631 |
¹ Of annualized net sales.
Net assets by business area
| Assets | Equity and liabilities | Net assets | ||||
|---|---|---|---|---|---|---|
| Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | |
| SEKM | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| Europe | 32,041 | 30,165 | 26,273 | 28,416 | 5,768 | 1,749 |
| North America | 30,229 | 26,890 | 18,375 | 17,513 | 11,854 | 9,376 |
| Latin America | 18,141 | 14,830 | 9,417 | 8,937 | 8,724 | 5,893 |
| Asia-Pacific, Middle East and Africa | 13,821 | 12,579 | 7,451 | 7,679 | 6,370 | 4,900 |
| Other¹ | 12,722 | 10,175 | 5,141 | 4,893 | 7,581 | 5,282 |
| Total operating assets and liabilities | 106,953 | 94,639 | 66,657 | 67,437 | 40,297 | 27,201 |
| Liquid funds | 17,800 | 11,236 | - | - | - | - |
| Long-term financial receivables | 185 | - | - | - | - | - |
| Total borrowings | - | - | 37,813 | 15,881 | - | - |
| Lease liabilities | - | - | 4,264 | 3,055 | - | - |
| Pension assets and liabilities | 2,164 | 1,732 | 1,919 | 2,623 | - | - |
| Total equity | - | - | 16,449 | 18,610 | - | - |
| Total | 127,102 | 107,607 | 127,102 | 107,607 | - | - |
¹ Includes common functions and tax items.
Parent Company income statement
| SEKM | Q4 2022 | Q4 2021 Full-year 2022 | Full-year 2021 | |
|---|---|---|---|---|
| Net sales | 11,399 | 12,502 | 42,063 | 43,805 |
| Cost of goods sold | -10,653 | -10,697 | -37,873 | -36,717 |
| Gross operating income | 746 | 1,805 | 4,190 | 7,088 |
| Selling expenses | -1,094 | -1,292 | -3,320 | -3,746 |
| Administrative expenses | -852 | -662 | -2,470 | -1,992 |
| Other operating expenses | -1,610 | -75 | -1,860 | -75 |
| Operating income | -2,810 | -224 | -3,460 | 1,275 |
| Financial income | 2,444 | 2,064 | 3,920 | 3,717 |
| Financial expenses | -529 | -182 | -1,073 | -457 |
| Financial items, net | 1,915 | 1,882 | 2,847 | 3,260 |
| Income after financial items | -895 | 1,658 | -613 | 4,535 |
| Appropriations | -65 | - | -60 | -20 |
| Income before taxes | -960 | 1,658 | -673 | 4,515 |
| Taxes | 351 | -48 | 437 | -405 |
| Income for the period | -609 | 1,610 | -236 | 4,110 |
Parent Company balance sheet
| SEKM | Dec. 31, 2022 | Dec. 31, 2021 |
|---|---|---|
| Assets | ||
| Non–current assets | 41,189 | 39,927 |
| Current assets | 36,019 | 24,984 |
| Total assets | 77,208 | 64,911 |
| Equity and liabilities | ||
| Restricted equity | 6,813 | 6,114 |
| Non–restricted equity | 9,353 | 15,002 |
| Total equity | 16,166 | 21,116 |
| Untaxed reserves | 668 | 586 |
| Provisions | 1,926 | 1,496 |
| Non–current liabilities | 28,771 | 10,214 |
| Current liabilities | 29,677 | 31,499 |
| Total equity and liabilities | 77,208 | 64,911 |
Shares
| Shares held by | Shares held by | ||||
|---|---|---|---|---|---|
| Number of shares | A-shares | B-shares | Shares total | Electrolux | other shareholders |
| Number of shares as of January 1, 2022 | 8,192,498 | 300,727,810 | 308,920,308 | 25,842,915 | 283,077,393 |
| Change during the year | -150 | -25,842,765 | -25,842,915 | -12,793,800 | -13,049,115 |
| Number of shares as of December 31, 2022 | 8,192,348 | 274,885,045 | 283,077,393 | 13,049,115 | 270,028,278 |
| As % of total number of shares | 4.6% |
Notes
Note 1 Accounting principles
Electrolux applies International Financial Reporting Standards (IFRS) as adopted by the European Union. This report has been prepared in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 2 'Accounting for legal entities' issued by the Swedish Financial Reporting Board.
Electrolux interim reports contain a condensed set of financial statements. For the Group this chiefly means that the disclosures are limited compared to the consolidated financial statements presented in the annual report. For the Parent Company this means that the financial statements in general are presented in condensed versions and with limited disclosures compared to the annual report.
The accounting policies applied are consistent with those applied in the preparation of the Group's Annual Report 2021, except for the adoption of standard amendments effective as of January 1, 2022. The amendments have not had any material impact on the financial statements. See section 'New or amended accounting standards to be applied after 2021' in the Annual Report 2021 for more information.
Note 2 Disaggregation of revenue
Electrolux manufactures and sells appliances mainly in the wholesale market to customers being retailers. Electrolux products include refrigerators, freezers, dishwashers, washing machines, dryers, cookers, microwave ovens, vacuum cleaners, air conditioners and small domestic appliances. Electrolux has four regional Consumer Products business areas with focus on the consumer market.
Sales of products are revenue recognized at a point in time when control of the products has transferred. Revenue from services related to installation of products, repairs or maintenance service is recognized when control is transferred being over the time the service is provided. Sales of services are not material in relation to Electrolux total net sales. Geography and product category are considered important attributes when disaggregating Electrolux revenue. The business areas, also being the Group's segments, are based on geography: Europe, North America, Latin America and Asia-Pacific, Middle East and Africa. For business area information, see pages 5-7. In addition, the table below presents net sales by product area Taste (cooking, refrigeration and freezer appliances), Care (dish and laundry appliances) and Wellbeing (e.g. air conditioners, cleaning appliances and small domestic appliances). Products within all product areas are sold in each of the reportable segments, i.e. the Business Areas.
| SEKM | Full-year 2022 | |
|---|---|---|
| Product areas | ||
| Taste | 85,895 | 77,457 |
| Care | 38,661 | 36,415 |
| Wellbeing | 10,324 | 11,758 |
| Total | 134,880 | 125,631 |
Note 3 Fair values and carrying amounts of financial assets and liabilities
| Dec. 31, 2022 | Dec. 31, 2021 | |||
|---|---|---|---|---|
| Carrying | Carrying | |||
| SEKM | Fair value | amount | Fair value | amount |
| Per category | ||||
| Financial assets at fair value through profit and loss | 425 | 425 | 227 | 227 |
| Financial assets measured at amortized cost | 39,048 | 39,048 | 34,036 | 34,036 |
| Derivatives, financial assets at fair value through profit and loss | 60 | 60 | 204 | 204 |
| Derivatives in hedge accounting | 39 | 39 | - | - |
| Total financial assets | 39,572 | 39,572 | 34,467 | 34,467 |
| Financial liabilities measured at amortized cost | 74,123 | 75,472 | 54,206 | 53,950 |
| Derivatives, financial liabilities at fair value through profit and loss | 279 | 279 | 68 | 68 |
| Derivatives in hedge accounting | 299 | 299 | 7 | 7 |
| Total financial liabilities | 74,701 | 76,050 | 54,281 | 54,025 |
The Group strives for arranging master netting agreements (ISDA) with the counterparts for derivative transactions and has established such agreements with the majority of the counterparties, i.e., if a counterparty will default, assets and liabilities will be netted. Derivatives are presented gross in the balance sheet.
Fair value estimation
Valuation of financial instruments at fair value is done at the most accurate market prices available. Instruments which are quoted on the market, e.g., the major bond and interest-rate future markets, are all marked-to-market with the current price. The foreign-exchange spot rate is used to convert the value into SEK. For instruments where no reliable price is available on the market, cash flows are discounted using the deposit/swap curve of the cash flow currency. If no proper cash flow schedule is available, e.g., as in the case with forward-rate agreements, the underlying schedule is used for valuation purposes.
To the extent option instruments are used, the valuation is based on the Black & Scholes' formula. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments. The Group's financial assets and liabilities are measured at fair value according to the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities. On December 31 the fair value for Level 1 financial assets was SEK 166m (162) and for financial liabilities SEK 0m (0).
Level 2: Inputs other than quoted prices included in Level 1 that are observable for assets or liabilities either directly or indirectly. On December 31 the fair value of Level 2 financial assets was SEK 99m (204) and financial liabilities SEK 578m (75).
Level 3: Inputs for the assets or liabilities that are not entirely based on observable market data. On December 31 the fair value of Level 3 financial assets was SEK 259m (65) and financial liabilities SEK 0m (0).
Note 4 Pledged assets and contingent assets and liabilities
| SEKM | Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Group | ||
| Pledged assets | - | - |
| Guarantees and other commitments | 1,491 | 1,309 |
| Parent Company | ||
| Pledged assets | - | - |
| Guarantees and other commitments | 1,097 | 996 |
For more information on contingent liabilities, see Note 25 in the Annual Report 2021.
Note 5 Acquisitions and divestments
Divestments in 2022
Electrolux decided to exit Russia and has divested the business to local management through a sale of its Russian subsidiary on September 9, 2022. A capital loss of SEK 350m was recorded as a non-recurring item affecting the operating income for Business Area Europe in the third quarter of 2022.
Acquisitions in 2022
There were no acquisitions completed during 2022.
Acquisitions in 2021
On July 8, 2021, Electrolux acquired La Compagnie du SAV (CSAV) a French service provider specialized in repairing domestic appliances. Through the acquisition Electrolux has strengthened its service network in France. CSAV is headquartered in Lisses, south of Paris, and employs around 200 people. Net sales in 2020 amounted to around EUR 25m. The operations are included in business area Europe.
On December 7, 2021, Electrolux acquired 50% of the shares in the Swedish company Gångaren Holding AB. Before the acquisition, Electrolux held 50% of the shares in the company. The acquired company was accounted for as a fully owned subsidiary as from the acquisition date. Gångaren Holding is the owner of Electrolux corporate head office in Stockholm. The purchase price for the additional 50% amounts to SEK 990m and as the acquisition mainly comprises property, it was classified as an asset acquisition, which means that it is included in the group accounts at accumulated cost.
Operations by business area yearly
| SEKM | 2018¹ | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Europe | |||||
| Net sales | 43,321 | 45,420 | 46,038 | 49,384 | 46,573 |
| Operating income | 2,128 | 2,493 | 3,643 | 4,002 | 683 |
| Margin, % | 4.9 | 5.5 | 7.9 | 8.1 | 1.5 |
| North America | |||||
| Net sales | 39,804 | 38,954 | 38,219 | 40,468 | 47,021 |
| Operating income | 1,104 | -516 | 1,215 | 688 | -2,394 |
| Margin, % | 2.8 | -1.3 | 3.2 | 1.7 | -5.1 |
| Latin America | |||||
| Net sales | 17,963 | 19,653 | 16,915 | 19,958 | 24,303 |
| Operating income | 492 | 1,821 | 666 | 1,336 | 1,058 |
| Margin, % | 2.7 | 9.3 | 3.9 | 6.7 | 4.4 |
| Asia-Pacific, Middle East and Africa | |||||
| Net sales | 14,375 | 14,954 | 14,788 | 15,820 | 16,984 |
| Operating income | 979 | 446 | 1,038 | 1,511 | 1,308 |
| Margin, % | 6.8 | 3.0 | 7.0 | 9.6 | 7.7 |
| Other | |||||
| Group common cost, etc. | -527 | -1,055 | -783 | -737 | -870 |
| Total Group | |||||
| Net sales | 115,463 | 118,981 | 115,960 | 125,631 | 134,880 |
| Operating income | 4,176 | 3,189 | 5,778 | 6,801 | -215 |
| Margin, % | 3.6 | 2.7 | 5.0 | 5.4 | -0.2 |
| Non-recurring items in operating income² | 2018³ | 2019⁴ | 2020 | 2021⁵ | 2022⁶ |
| Europe | -747 | -752 | - | - | -774 |
| North America | -596 | -1,071 | - | -727 | 241 |
| Latin America | - | 1,101 | - | - | -80 |
| Asia-Pacific, Middle East and Africa | - | -398 | - | - | -66 |
| Group common cost | - | -224 | - | - | -367 |
| Total Group | -1,343 | -1,344 | - | -727 | -1,046 |
¹ 2017 has been restated due to IFRS 15. IFRS 16 was applied from 2019 without restatement of comparatives, see Annual Report 2018 for more information. ² For more information, see Note 7 in the annual reports. 3
Non-recurring items 2018: SEK -596m refers to the consolidation of freezer production in North America, SEK -747m refers to business area Europe and includes a fine of SEK -493m, relating to an investigation by the French Competition Authority, and a cost of SEK -254m relating to an unfavorable court ruling in France. 4 Non-recurring items 2019 include SEK -829m related to the consolidation of North America cooking production and SEK -225m to the closure of a refrigeration production line in Latin America, recovery of overpaid sales tax in Brazil of SEK 1,403m, a legal settlement in the U.S. of SEK -197m and restructuring charges for efficiency measures and outsourcing projects across business areas and Group common costs of SEK -1,496m. 5 Non-recurring item of SEK -727m in the fourth quarter of 2021 refers to business area North America and arbitration in U.S. tariff case on washing machines
imported into the U.S. from Mexico in 2016/2017.
6 Non-recurring items of SEK -1,046m in 2022 whereof SEK 656m refers to a settlement regarding the arbitration in a U.S. tariff case, SEK -350m to a loss from the exit from the Russian market, SEK -1,536m to restructuring charges across business areas and Group common cost for the Group-wide cost reduction and North America turnaround program, SEK 394m to the divestment of the office facility in Zürich, Switzerland, and SEK -210m to the termination of a U.S pension plan, transferred to a third party.
Five-year review
Total Group 2018 and Continuing operations 2018 (restated)-2022
| SEKM unless otherwise stated | 2018¹ | Restated 2018² | 2019³ | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | 124,129 | 115,463 | 118,981 | 115,960 | 125,631 | 134,880 |
| Organic growth, % | 1.3 | 1.2 | -1.0 | 3.2 | 14.2 | -2.8 |
| Operating income | 5,310 | 4,176 | 3,189 | 5,778 | 6,801 | -215 |
| Operating margin, % | 4.3 | 3.6 | 2.7 | 5.0 | 5.4 | -0.2 |
| Income after financial items | 4,887 | 3,754 | 2,456 | 5,096 | 6,255 | -1,672 |
| Income for the period | 3,805 | 2,854 | 1,820 | 3,988 | 4,678 | -1,320 |
| Non-recurring items in operating income⁴ | -1,343 | -1,343 | -1,344 | - | -727 | -1,046 |
| Capital expenditure, property, plant and equipment | -4,650 | -4,506 | -5,320 | -4,325 | -4,847 | -5,649 |
| Operating cash flow after investments | 3,649 | 2,646 | 2,280 | 8,552 | 3,200 | -6,118 |
| Earnings per share, SEK⁵ | 13.24 | 9.93 | 6.33 | 13.88 | 16.31 | -4.81 |
| Equity per share, SEK | 75.67 | - | 78.55 | 65.10 | 65.74 | 60.92 |
| Dividend per share, SEK⁶ | 8.50 | 8.50 | 7.00 | 8.00 | 9.20 | - |
| Capital-turnover rate, times/year | 5.3 | 5.6 | 4.5 | 4.5 | 5.3 | 3.7 |
| Return on net assets, % | 22.7 | 20.2 | 12.0 | 22.6 | 28.5 | -0.6 |
| Return on equity, %⁷ | 18.2 | - | 11.4 | 34.1 | 24.4 | -7.0 |
| Net debt | 1,825 | - | 7,683 | 1,556 | 8,591 | 23,848 |
| Net debt/EBITDA | - | 0.2 | 0.8 | 0.2 | 0.7 | 3.8 |
| Net debt/equity ratio | 0.08 | - | 0.34 | 0.08 | 0.46 | 1.45 |
| Average number of shares excluding shares owned by | ||||||
| Electrolux, million | 287.4 | 287.4 | 287.4 | 287.4 | 286.9 | 274.7 |
| Average number of employees | 54,419 | 51,253 | 48,652 | 47,543 | 51,590 | 50,769 |
¹ 2017 has been restated due to IFRS 15. IFRS 16 was applied from 2019 without restatement of comparatives, see Annual Report 2018 for more information.
² Excluding discontinued operations. 3 Equity in key ratio calculations include discontinued operations
4 For more information, see table on page 26 and Note 7 in the annual reports. 5 Basic.
6 2022, proposed by the Board.
⁷ Return on equity for the full year 2020 include a settlement gain from the distribution of Electrolux Professional. Adjusted for the settlement gain, return on equity was 21.7%.
Financial goals over a business cycle
The financial goals set by Electrolux aim to strengthen the Group's leading, global position in the industry and to assist in generating a healthy total yield for Electrolux shareholders. The objective is growth with consistent profitability.
Financial goals
- Operating margin of at least 6%
- Capital turnover-rate of at least 4 times
- Return on net assets >20%
- Average annual sales growth of at least 4%
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Electrolux, which is based on IFRS. In addition, there are other measures and indicators that are used to follow-up, analyze and manage the business and to provide Electrolux stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. On the following page is a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts and annualized income statement measures
In computation of key ratios where averages of capital balances are related to income statement measures, the average capital balances are based on the opening balance and all quarter-end closing balances included in the reporting period, and the income statement measures are annualized, translated at average rates for the period. In computation of key ratios where end-of-period capital balances are related to income statement measures, the latter are annualized, translated at end of-period exchange rates. Adjustments are made for acquired and divested operations.
Definitions (continued)
Growth measures
Change in net sales
Current year net sales for the period less previous year net sales for the period as a percentage of previous year net sales for the period.
Sales growth Change in net sales adjusted for currency translation effects.
Organic growth Change in net sales, adjusted for changes in exchange rates, acquisitions and divestments.
Acquisitions
Change in net sales, adjusted for organic growth, changes in exchange rates and divestments. The impact from acquisitions relates to net sales reported by acquired operations within 12 months after the acquisition date.
Divestments
Change in net sales, adjusted for organic growth, changes in exchange rates and acquisitions. The impact from divestments relates to net sales reported by the divested operations within 12 months before the divestment date.
Profitability measures
EBITA Operating income excluding amortization of intangible assets.
EBITA margin EBITA expressed as a percentage of net sales.
EBITDA Operating income excluding depreciation and amortization.
Operating margin (EBIT margin) Operating income (EBIT) expressed as a percentage of net sales.
Operating margin (EBIT margin) excluding non-recurring items Operating income (EBIT) excluding non-recurring items, expressed as a percentage of net sales.
Return on net assets Operating income (annualized) expressed as a percentage of average net assets.
Return on equity Income for the period (annualized) expressed as a percentage of average total equity.
Capital measures
Net debt/equity ratio Net debt in relation to total equity.
Net debt/EBITDA Net debt at end of period in relation to 12-months rolling EBITDA, excluding non-recurring items.
Equity/assets ratio Total equity as a percentage of total assets less liquid funds.
Capital turnover-rate Net sales (annualized) divided by average net assets.
Share-based measures
Earnings per share, Basic Income for the period attributable to equity holders of the Parent Company divided by the average number of shares excluding shares held by Electrolux.
Earnings per share, Diluted
Income for the period attributable to equity holders of the Parent Company divided by the average number of shares after dilution, excluding shares held by Electrolux.
Equity per share
Total equity divided by total number of shares excluding shares held by Electrolux.
Capital indicators
Liquid funds Cash and cash equivalents, short-term investments, financial derivative assets1 and prepaid interest expenses and accrued interest income1 .
Operating working capital Inventories and trade receivables less accounts payable.
Working capital
Total current assets exclusive of liquid funds, less non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Net assets
Total assets exclusive of liquid funds and pension plan assets, less deferred tax liabilities, non-current other provisions and total current liabilities exclusive of total short-term borrowings.
Total borrowings
Long-term borrowings and short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Total short-term borrowings
Short-term borrowings, financial derivative liabilities1 , accrued interest expenses and prepaid interest income1 .
Interest-bearing liabilities Long-term borrowings and short-term borrowings exclusive of liabilities related to trade receivables with recourse1 .
Financial net debt Total borrowings less liquid funds.
Net provision for post-employment benefits Provisions for post-employment benefits less pension plan assets.
Net debt
Financial net debt, lease liabilities and net provision for postemployment benefits.
Other measures
Operating cash flow after investments Cash flow from operations and investments adjusted for financial items paid, taxes paid and acquisitions/divestments of operations.
Non-recurring items
Material profit or loss items in operating income which are relevant for understanding the financial performance when comparing income for the current period with previous periods.
1 See table Net debt on page 9.
Shareholders' information
President and CEO Jonas Samuelson's comments on the fourth quarter results 2022.
Today's press release is available on the Electrolux website www.electroluxgroup.com/ir
Telephone conference 09.00 CET
A telephone conference is held at 09.00 CET today, February 2. Jonas Samuelson, President and CEO and Therese Friberg, CFO will comment on the report.
To only listen to the telephone conference, use the link:
https://edge.media-server.com/mmc/p/8eaqsfgt
OR
To both listen to the telephone conference and ask questions, use the link:
https://register.vevent.com/register/BI65b67024ad8a47 5d8cbf46557c37880e
Presentation material available for download www.electroluxgroup.com/ir
For further information, please contact: Sophie Arnius, Head of Investor Relations +46 70 590 80 72
Calendar 2023
| Annual Report, week 8 | February 20-24 |
|---|---|
| Capital Markets Update | March 20 |
| AGM | March 29 |
| Interim report January - March | April 28 |
| Interim report January - June | July 20 |
| Interim report January - September | October 27 |
This report contains 'forward-looking' statements that reflect the company's current expectations. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations prove to have been correct as they are subject to risks and uncertainties that could cause actual results to differ materially due to a variety of factors. These factors include, but are not limited to, changes in consumer demand, changes in economic, market and competitive conditions, supply and production constraints, currency fluctuations, developments in product liability litigation, changes in the regulatory environment and other government actions.
Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, the company undertakes no obligation to update any of them considering new information or future events.
AB Electrolux (publ), 556009-4178 Postal address: SE-105 45 Stockholm, Sweden Visiting address: S:t Göransgatan 143, Stockholm Telephone: +46 (0)8 738 60 00
Website: www.electroluxgroup.com

Shape living for the better
Electrolux is a leading global appliance company that has shaped living for the better for more than 100 years. We reinvent lifetime taste, care and wellbeing experiences for millions of people around the world, always striving to be at the forefront of sustainability in society through our solutions and operations. Under our brands, including Electrolux, AEG and Frigidaire, we sell approximately 60 million household products in approximately 120 markets every year. In 2022 Electrolux had sales of SEK 135 billion and employed 51,000 people around the world. For more information go to www.electroluxgroup.com
