AI assistant
EDAG Engineering — Annual Report 2022
Apr 25, 2023
9318_10-k_2023-04-24_27b33857-35c5-474a-97a9-ec8a830e0f8b.pdf
Annual Report
Open in viewerOpens in your device viewer
REINVENT MOBILITY – REINVENT YOURSELF
EDAG ANNUAL REPORT 2022

SELECTED PERFORMANCE FIGURES FROM CONSOLIDATED FINANCIAL STATEMENT
| (in € million or %) | 2022 | 2021 |
|---|---|---|
| Vehicle Engineering | 475.7 | 435.1 |
| Electrics/Electronics | 228.3 | 190.3 |
| Production Solutions | 109.9 | 97.3 |
| Consolidation | - 17.8 | - 35.1 |
| Total revenues¹ | 796.1 | 687.6 |
Growth:
| Vehicle Engineering | 9.3% | 5.4% |
|---|---|---|
| Electrics/Electronics | 20.0% | 11.9% |
| Production Solutions | 12.9% | 0.4% |
| Change of revenues¹ | 15.8% | 5.7% |
| Vehicle Engineering | 33.9 | 23.3 |
| Electrics/Electronics | 14.9 | 10.8 |
| Production Solutions | 1.8 | - 3.5 |
| Adjusted EBIT | 50.5 | 30.6 |
| Vehicle Engineering | 7.1% | 5.4% |
| Electrics/Electronics | 6.5% | 5.7% |
| Production Solutions | 1.6% | -3.6% |
| Adjusted EBIT margin | 6.3% | 4.5% |
| Profit or loss | 28.9 | 11.4 |
| Earnings per share (€) | 1.15 | 0.46 |
¹ The performance figure "revenues" is used in the sense of gross performance (sales revenues and changes in inventories) in the following.
| (in € million or %) | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|
| Fixed assets | 350.8 | 304.8 | ||
| Net working capital | 61.5 | 12.4 | ||
| Net financial debt (incl. leasing liabilities) | - 198.7 | - 134.7 | ||
| Provisions | - 64.7 | - 66.9 | ||
| Held for sale | - | - 0.2 | ||
| Equity | 148.9 | 115.4 | ||
| Total assets | 721.7 | 694.2 | ||
| Net financial debt/credit [-/+] w/o lease liabilities | - 15.5 | 12.0 | ||
| Equity / BS total | 20.6% | 16.6% | ||
| Net financial debt/credit [-/+] / equity | 133.4% | 116.7% | ||
| (in € million or %) | 2022 | 2021 | ||
| Operating cash flow | 34.0 | 23.6 | ||
| Investing cash flow | - 29.7 | - 18.4 | ||
| Free cash flow | 4.3 | 5.2 | ||
| Adjusted cash conversion rate¹ | 65.8% | 73.2% | ||
| CapEx | 30.1 | 18.7 | ||
| CapEx / revenues and changes in inventories | 3.8% | 2.7% |
¹ The key figure "adjusted cash conversion rate" is defined as the adjusted EBIT before depreciation, amortization and impairment less gross investments divided by the adjusted EBIT before depreciation, amortization and impairment. The adjusted EBIT before depreciation, amortization and impairment is calculated from the adjusted EBIT plus depreciation, amortization and impairment less expenses from the purchase price allocation.
| 12/31/2022 | 12/31/2021 | |
|---|---|---|
| Headcount end of period | 8,412 | 7,880 |
| Trainees as % | 3.3% | 3.5% |
![]() |
||
|---|---|---|
THE EDAG ANNUAL REPORT 2022 | 3

CONTENT
Letter to shareholders 4
Highlights of the financial year 2022 6
Advancement through innovation –
Always one step ahead 10
To our shareholders
EDAG on the Capital Market 14
Corporate Governance Report 20
Compensation Report 36
Combined Management Report 58
Consolidated Financial Statements 104
Statutory Financial Statement 228
Affirmation of the Legal Representative 258
Legal Notice 259
Imprint 259
DEAR SHAREHOLDERS,
2022 was a year of contrasting developments. On the one hand, the easing Covid-19 pandemic and, resulting from this, the gradual lifting of the restrictive measures spurred the international movement of people and goods. On the other hand, however, the sharp rise in inflation and particularly also the consequences of the Russian war of aggression on Ukraine posed serious new challenges for politics and business.
In the course of the year, automotive supply chains stabilized in some areas, although individual materials and components were still not available in sufficient quantities. In addition to the supply chain bottlenecks, the sharp rise in the cost of energy, transportation and interest rates as well as the upheavals in the global markets in the wake of the Russian invasion ultimately caused global passenger car sales to remain at the previous year's level.
Regionally, the situation was mixed. Whereas the markets in the United States, Europe and Japan sustained a decline in sales over 2021, the markets in China and India grew substantially. Over 2022 as a whole, demand for vehicles continued to outstrip supply, which continued to feel the effects of the shortage of materials. Consequently, automotive OEMs were able to sell available vehicles at higher prices. Moreover, automotive order books were well filled at the end of the year in many cases.
Key financial trends
Against this backdrop, the EDAG Group continued on the course of recovery that it had already embarked upon in the previous year, achieving what in some cases were substantial improvements in its key performance indicators.
This was particularly underpinned by the generally favorable market environment for engineering service providers. In the German market in particular we experienced strong momentum and demand for our services. Following the pandemic-related uncertainties emerging in the previous years and, resulting from this, customers' reticence in awarding contracts, the market environment improved appreciably in 2022. Our customers are investing massively in new vehicles and technologies and are increasingly also relying on the support of external experts such as the EDAG Group.
This heightened demand is also reflected in our order intake, which reached 850.2 million euros in 2022. This not only marks an increase of 148.5 million euros over the previous year but is also the highest figure ever recorded in the history of the EDAG Group.
This growth in order intake was also reflected in revenues. Group-wide revenues of roughly 796 million euros were generated in 2022, equivalent to an increase of 15.8 percent and therefore at the upper end of the guidance, which had been raised mid-year. With adjusted EBIT coming to 50.5 million euros, the EBIT margin stood at 6.3 percent. We were thus able to improve our profitability by 40 percent over the previous year and reach the goals that we had set for 2022.
All three segments were able to contribute to the positive Group performance indicators. Our biggest segment, Vehicle Engineering, benefited from strong demand on the part of our German and international customers in 2022. Accordingly, output rose by 9.3 percent year-on-year to 475.7 million euros. Earnings also improved, with adjusted segment EBIT margin reaching 7.1 percent.
In the Electrics/Electronics segment, the trend in demand for software and digitization continued unabated. Our German customers in particular are increasingly relying on the EDAG Group's skills and expertise. Accordingly, total output rose significantly by 20 percent to 228.3 million euros. Similarly, the adjusted segment EBIT margin also widened, coming to 6.5 percent.
Following successful consolidation in the previous year, our third segment, Production Solutions, returned to a growth trajectory in 2022. Output rose by 12.9 percent to 109.9 million euros, underpinned by the diversification of the customer portfolio among other things. At 1.6 percent, the adjusted segment EBIT margin returned to positive territory, after dropping to -3.6 percent in the previous year.
We can therefore look back on a successful year in 2022. We would like to share this success with you, our esteemed shareholders. For this reason, the Board of Directors will be proposing a dividend of 0.55 euros at the AGM on June 28, 2023. This is equivalent to a payout ratio of around 48 percent and also marks an increase of 175 percent over the previous year.
In addition to the financial performance indicators, we were also able to achieve substantial progress with our non-financial performance indicators last year. Our activities and efforts to decarbonize the EDAG Group yielded a decline of around 52 percent in Group-wide carbon emission in 2022.
Training and recruiting specialists and management staff forms an essential cornerstone of our business success. Last year, we were able to hire 2,139 new employees and trainees across the Group and increase our headcount to 8,412 as of December 31. Yet, our social sustainability agenda not only entails gaining new talent but also retaining and motivating the employees we already have. As an innovative service provider, we offer exciting projects in a variety of areas of great relevance for the future coupled with flexible working models, favorable working models and good working conditions. This was confirmed once again by independent audits that rated us as a "Top Employer". This is additionally highlighted by our fluctuation rate, which is lower than that of some of our main peers
Looking forward
Looking forward to the year ahead of us, conditions remained mixed. The global macroeconomic situation is characterized by persistently high inflation rates and rising interest rates, the impact of the ongoing war in Ukraine and the challenges
posed by climate change. By the same token, opportunities are arising from the transformation of the economy towards greater sustainability, the swifter-than-expected post-Covid reopening of the Chinese market and the gradual easing of global supply chains.
On this basis, experts at the International Monetary Fund have revised their forecasts for the global economy slightly upwards in 2023 and now project growth of 2.9 percent. According to the VDA (German Association of the Automotive Industry), global car sales are expected to increase by four percent over the same period to 74.0 million units. Although this marks a further improvement over the pandemic years of 2020 and 2021, it still falls short of the pre-crisis year of 2019 by some 6.5 million vehicles.
Our customers have positioned themselves successfully in this environment. Their solid economic situation provides the foundations for extensive investments in research and development. The technical upheavals on the road to mobility that is increasingly determined by software and digitization call for the skills and capacities of innovative partners such as the EDAG Group. With our strategic alignment to key technologies of the future coupled with our core competencies in complete vehicle development and our global presence, we want to continue growing in 2023 and, thus, maintain and increase value for you, our esteemed shareholders.
Best regards
G. Denoke
Chairman of the Board of Directors
Cosimo De Carlo
CEO
![]() |
||
|---|---|---|
HIGHLIGHTS 2022

EDAG HIGHLIGHTS OF THE BUSINESS YEAR 2022




January
EDAG Engineering GmbH again receives a Top Employer award for outstanding human resource management in 2022. //
To mark its 25 years of existence, EDAG Malaysia extends its local service portfolio with the opening of a new Center for Embedded Systems, Mobility IT and Integration & Validation Delivery. The services are geared towards regional and international OEMs, and also startups and technology companies.

March
Modern E/E structures, a new open architecture with the integration of backend systems and new networked services call for a complex tooling landscape to meet the high demands placed on functionality, quality and serviceability. With its many years of expertise in the areas of requirements engineering, product data management, quality and software development and its acknowledged competence in electronics development the EDAG Group advises in its own central system.
//
EDAG PS USA Inc. is awarded a contract by Foxconn for a project to support the assembly plant in Lordstown, OH.

February
The EDAG Group bundles its competencies in the fields of electrification, fuel cells and batteries in its new business unit Energy Systems and Drivetrain. With this move, the EDAG Group positions itself as a strong engineering expert and provider of innovative solutions for new drive concepts for the mobility revolution. //
EDAG Czech Republic has expanded its portfolio and founded a cybersecurity team. The first successful projects started in February.
April
The EDAG Group is the technical partner for high-performance vehicles supporting the SSR Performance GmbH team in the 2022 DTM season.
May
Die EDAG Group presents IPU Next Generation – an in-house development of a platform for integrating individual HMI (human-machine interface) designs from external sources into existing vehicles and visualizing real time image and video signals in the vehicle displays. The IPU was presented for the first time at the Rettmobil show in Fulda.
//
EDAG Production Solutions GmbH & Co. KG undertakes the concept development for a new, high-volume lithium-ion battery recycling plant in Germany.
//
The EDAG Group expands its activities in tool development for the Volkswagen Group's IT. New cybersecurity requirements in particular call not only for the EDAG Group's IT skills, but also for the company's know-how in vehicle development. In addition to Volkswagen's Group IT, we have also convinced other brands of our know-how.
June
The Greentech Festival is an inspiring platform for promoting innovative green technologies for a sustainable future. As an engineering service provider, the EDAG Group supports industry with solutions for cities worth living in, sustainable development and sustainable production. Nico Rosberg, former racing driver, investor and founder of the event, visited us at our stand and had a look at our EDAG CityBot concept.
//
Mercedes-Benz and EDAG Engineering GmbH complete the S-Guard project with great success. The S-Guard is the first vehicle in the world to have been given 3-star rating in accordance with VPAM ERV – and is also to be the German Federal Chancellor's new staff car in the future.
//
EDAG Production Solutions GmbH & Co. KG develops an extensive automation solution for the precision welding of fan components for customer TROX X-FANS.

July
In cooperation with EFS Consulting GmbH, the EDAG Group intends to integrate after-sales services into the product development process.
EDAG HIGHLIGHTS OF THE BUSINESS YEAR 2022 | 9




August
EintrachtTech and the EDAG Group announce their partnership. The two partners have joined forces in order to concentrate on a fully integrated digitalization concept. This can also be seen in the jointly implemented “Campus FreeCity real lab for the research of a networked fleet of modular robot vehicles” project.
//
EDAG Czech Republic develops a new robot to operate swimming pool covers.
//
The EDAG Group now offers a Functional Safety certificate course, available in various versions, through the Rhein-Neckar Chamber of Industry and Commerce.
//
The EDAG Group welcomes 88 young people starting their apprenticeships or dual study courses.
//
EDAG Production Solutions GmbH & Co. KG is awarded a contract for a pilot project for modular mobility in the urban area of Eichenzell (Hesse).

September
The EDAG Group is one of the first companies in the automotive sector to be certified in accordance with the latest standard ISO/SAE 21434 Road Vehicles – Cybersecurity Engineering.
//
The EDAG Group integrates an innovative hydrogen engine and fueling system for Cummins’ IAA project. As a proof of concept, the exhibit on show at the IAA demonstrates an exciting development in zero carbon internal combustion engine technology.
//
EDAG do Brasil celebrates its 30th anniversary in São Bernardo do Campo in September 2022.
//
The EDAG Group’s Commercial Vehicles team assists NIKOLA with the development and prototyping of the NIKOLA TRE BEV and FUEL CELL vehicles presented at the IAA Truck Show in Hannover in September 2022. In addition to this, the EDAG Group’s Commercial Vehicles team also assisted with the development and prototyping of a new BEV pedelec vehicle for the last mile produced by Rytle and likewise presented at the IAA.
//
EDAG Production Solutions GmbH & Co. KG implements a heavy rain early warning system in the district of Fulda. The Hessian pilot project for a heavy rain early warning system kicked off this year, in cooperation with partner company Spekter GmbH. Its aim is to protect against the often catastrophic consequences of increasingly frequent heavy rainfall events.
October
The EDAG Group invests in a competence center for electro-magnetic compatibility in Fulda. State-of-the-art test procedures will be implemented in this new test laboratory. Entire vehicles or specific components and their resistance to other electrical or electromagnetic interference factors will be analyzed.
//
EDAG Scandinavia establishes a second office in Stockholm in addition to its Gothenburg site.
//
Working with NPROXX, the EDAG Group develops and starts series production of hydrogen storage systems for buses.

November
The EDAG Group has developed a new rear axle for light commercial vehicles (LCVs) that enhances driving safety and comfort.
//
In close cooperation with EDAG PS USA Inc., EDAG Mexico acquires General Motors as a new customer.
//
EDAG Turkey develops a new core competency and expands its service portfolio with its new workshop for electrical and electronic testing equipment. The services and products are aimed at the vehicle manufacturers on the local Turkish market, but also at international projects.
//
The EDAG Group develops zone-based, service-oriented electric/electronic architectures as platforms for future mobility concepts.

December
The EDAG Group’s Commercial Vehicle and Design Team in Spain assists First Hydrogen with its new LCV hydrogen concept vehicle. The EDAG Design Team is nominated by First Hydrogen for the styling of its new product line.
//
In the role of material and manufacturing partner, the EDAG Group has developed a lightweight HV battery concept in cooperation with the Mitsubishi Chemical Group. A small demonstrator for test and demonstration purposes is to be manufactured by March 2023. The project team was completed by Kreisel Electric, the partner for the HV system. The project is to be presented at the JEC Paris in April 2023.
ADVANCEMENT THROUGH INNOVATION ALWAYS ONE STEP AHEAD
Advance is not a matter of chance. So years ago, the EDAG Group created its own Innovations Division. This is where the company's wide variety of competencies are bundled, and trend-setting funding and research projects initiated. To this end, the EDAG Group focuses on a strong culture of cross-divisional cooperation and open, constructive exchange.

THE EDAG ANNUAL REPORT 2022 | 11
Inventions that change the world can be so simple. Archimedes lowered himself into the bathtub one evening and saw the connection between density, volume and weight. Isaac Newton was sitting quietly under an apple tree when an apple fell on his head, revealing to him the law of gravity. And the Scottish bacteriologist Alexander Fleming, going into the laboratory after the summer holidays, found a Petri dish that had been forgotten and now contained a moldy culture, so discovering antibacterial penicillin.
So is a happy coincidence or a brilliant flash of inspiration all it takes to get something new and groundbreaking off the ground? In our complex, highly digitalized and interconnected world, in which hardware, software and the cloud are moving closer and closer together, hoping for this is not a viable option. Nowadays, innovation drivers are much more interested in the structured acquisition of know-how and skills, in a interdisciplinary exchange of information and continuous transfer of knowledge. "The only skill that will be important in the 21st century is the skill of learning new skills," is how US economist and management thinker Peter Drucker once described the situation.
This applied, and still does apply, to mobility in particular. Alternative drive systems, digitalization, autonomous driving, additive manufacturing, new materials – in view of the great ecological and sociopolitical challenges, the automotive product is on the brink of total reinvention. "The current transformation in mobility is as great and as comprehensive as everything that happened in the last 100 years combined. Complex questions call for correspondingly complex answers," states Cosimo De Carlo, CEO of the EDAG Group. "Therefore, as the world's largest independent engineering service provider to the global mobility industry, we bundled the various different competencies some time ago, and created a separate innovations division. Here, we work company-wide with customers and also partners from science and industry."
Own Solutions for the Industry's Future-Oriented Subjects
Dr. Jan Leilich is the EDAG Group's Head of Innovations and head of the innovation field of digitalization. He and his employees focus primarily on funding and research projects: "In interdisciplinary teams with our colleagues from various departments, we develop solutions, concepts and strategies for the future-oriented subjects that will be relevant to the industry," explains Leilich. The four fields of innovation – digitalization, drive and storage technologies, sustainable vehicle development and safe mobility – are, as it were, "enablers", and we have made it our task to identify our customers' future needs as early as possible. The core team is based in Fulda, and from here, the relevant skills are networked in the global organization of the engineering service provider, the EDAG Group. "The intensive exchange of ideas and experience is the key to our success," states Leilich.
The framework for such research and development is set by the sometimes disruptive changes in the automotive market, which are being driven by the current megatrends of autonomous driving, eMobility, mobility services and connectivity. "Playing an active role in shaping this unprecedented change calls for agility, courage and creativity in particular, but also the ability to be constantly developing something new and bringing it to market," explains Leilich. This includes not only new business models and mobility services, but also innovative vehicle and system technologies for developing the vehicle of the future.

EDAG ANNUAL REPORT 2022

Creating the Future in the Real Lab
One example of this is the "Campus FreeCity" project. The EDAG Group, the digital subsidiary of Eintracht Frankfurt – EintrachtTech GmbH – and other partners are working together to research highly automated driving and the interaction of EDAG CityBots in dynamic urban and economic areas. The researchers in this living laboratory are looking not only at technical but also at human aspects. How does someone react when he is standing there with the robot vehicle in front of him, and it says "Please get in". How does this human-machine interface need to be designed to enable it to generate people's trust? In other words: Not only are groundbreaking technologies currently being tested in the "Campus FreeCity" project; many fundamental questions relating to networked mobility are also being clarified.
The EDAG Group's innovations are not, however, targeted solely at this kind of spectacular "big picture" of the future. On the contrary, they also include many details which are no less challenging. ZOBAS, for instance, a zone-based, service-oriented electrics/electronics architecture recently developed within the framework of a project funded by the Federal Ministry for Economic Affairs and Climate Action. Such an approach is essential in view of the ever-increasing flow of data and information in vehicles, which, according to Leilich are becoming more and more like "smartphones on wheels", and need to be designed for permanent communication – with both the occupants and its surroundings.
As more and more software is being introduced into vehicles, the importance of cybersecurity is also increasing. Although a constant online connection makes vehicles more and more comfortable and safer on the road, it does at the same time also make them vulnerable to criminal hackers and cyber attacks. Effective cybersecurity measures therefore need to be implemented to fully protect vehicle functions from external manipulation. Consequently, EDAG development teams are working on appropriate concepts to provide all-round protection for the vehicles, back-end systems and customer devices. In this respect, EDAG was last year one of the first companies in the automotive sector to be certified in accordance with the latest standard ISO / SAE 21434 Cybersecurity – Road Vehicles. To this end, a wide variety of damage scenarios relating to possible cyber attacks on vehicles and their digital security architecture were subjected to close scrutiny. The certification process evaluates all relevant measures, from the concept phase through development and production to maintenance and decommissioning.
Innovations from Practical Experience for Practical Application
In the EDAG Group, thinking about innovations in these dimensions and then reliably implementing them follows a clear idea management roadmap. "For us, innovations arise mainly from practical experience for practical application," says Jan Leilich, describing the process. "In a structured process, we gather ideas from the circle of employees, look through and substantiate them. We then use our expertise to check the suggestions to see whether they are feasible and of economic value to the company and then, where applicable, put them into practice as projects with their own budgets," says Jan Leilich, describing the procedure. In this way, some 40 relevant suggestions in the context of digitalization alone were received from employees in 2022. Some of the suggestions have already been successfully developed and are now being implemented.
The innovations team attaches special importance to research projects from the EU, the government, the federal states or foundations. "These often involve large-scale developments and out-of-the-box thinking, which further stimulates the investigative spirit of the employees," adds Leilich.

This applies all the more when the innovations envisaged will make a considerable contribution to greater sustainability. As is the case, for example, with the EU-wide DigiPrime project which kicked off in 2020, on which the EDAG Group and 35 partners from 11 EU countries are working on a new digital platform for the circular economy. In this context, the EDAG Group's project team is involved in various areas including the online acquisition and storage of hardware data, user history and the manufacturer's documentation for the batteries in electric cars. One idea behind this is, for example, to optimize the recycling and processing of recyclable materials used in the energy storage system in the future.
A hydrogen combustion engine for a 12-tonne truck which saw its world premiere at the IAA Transportation in Hannover last September is also aimed at the energy transition and sustainable "green" mobility. Developed by the EDAG Group and Cummins, a US manufacturer of diesel and gas engines, the exhibit is a milestone in zero carbon internal combustion engine technology. The integration of the powertrain and
fueling system was accomplished with the EDAG Group's truck, complete vehicle and hydrogen expertise. "This hydrogen engine will make a relevant contribution to climate protection in heavy goods traffic," says Jan Leilich.
Also Innovations Outside of Our Sector
One of the conditions to enable the implementation of innovations is the use of artificial intelligence. As a key skill, this plays a decisive role, whatever the industry: which might be anything from autonomous driving to medical diagnostics. There is no limit to the possible applications; in the AI environment, the EDAG Group offers services in the fields of data engineering, architecture engineering, net engineering, consulting and the training of complex deep learning architectures. As part of a research project, EDAG Group experts developed a pipeline for the extraction of similar texts from a database. Using natural language processing (NLP) for the technical processing of natural language makes it possible to deal with the rapidly growing number of short texts.
"We want always to be one step ahead on transformative markets," says CEO Cosimo De Carlo. In the course of more than half a century of company history, we have repeatedly demonstrated that we can do this. As an independent engineering service provider, we are just as attractive to the classic OEMs as we are to new players, who come perhaps from Asia and are looking to enter the European markets. We are well positioned and ready to react to upcoming changes in the market with innovations in all relevant fields of technology – not by chance, but as a result of careful planning and focused skills."

![]() |
||
|---|---|---|
THE EDAG ANNUAL REPORT 2022 | 15

EDAG ON THE CAPITAL MARKET
Basic Share Information 16
Shareholder Structure 16
Price Development 17
Key Share Data 18
Analysts' Recommendations 18
Dividends 19
Financial Calendar 19
TO OUR SHAREHOLDERS 2022
EDAG ON THE CAPITAL MARKET
1 Basic Share Information
| ISIN | CH0303692047 |
|---|---|
| Security code number | A143NB |
| Symbol | ED4 |
| Subscribed capital | 1,000,000 CHF |
| Number of shares issued | 25,000,000 |
| Market segment | Prime Standard |
| Exchanges | Xetra, Frankfurt, Munich, Düsseldorf, Berlin, Stuttgart |
2 Shareholder Structure
The largest individual shareholder of EDAG Engineering Group AG is ATON Austria Holding GmbH, which holds 74.66 percent. Further shareholders with holdings of more than three percent are Hauck & Aufhäuser Fund Services S.A with 7.94 percent and Axxion S.A. with 4.98 percent. This information is based on voting rights notifications as per §§ 33 et seq. of the WpHG (German Securities Trading Law), received by the company on or before January 4, 2023 and the registered voting rights of ATON Austria Holding GmbH for the Annual General Meeting 2022.

TO OUR SHAREHOLDERS 2022 | 17
3 Price Development
On January 3, 2022, the opening price of the EDAG share in Xetra trading was € 11.85. In the wake of the ad hoc announcement on February 21, the share price successively rose until a closing price of € 12.30 was reached on March 31. This was also the highest closing price in the reporting period. The EDAG share was subsequently unable to completely escape the developments on the global financial markets, and on October 18 fell to its lowest closing price in the 2022 financial year, namely € 9.56. There were signs of an emerging recovery towards the end of the year, and the trading year ended on December 30 with a closing price of € 10.10. In 2022, the average Xextra trade volume was 4,136 shares a day.
The German Stock Index (DAX) declined by some 12 percent, while STOXX Euro 600 Automobiles & Parts fell by about 22 percent in the same period. The current EDAG share price is available on our homepage, on https://www.edag.com/en/edag-group/investor-relations.

Quelle: Comdirect
TO OUR SHAREHOLDERS 2022
4 Key Share Data
| 01/01/2022 – 12/31/2022 | |
|---|---|
| Prices and trading volume: | |
| Share price on December 30 (€)¹ | 10.10 |
| Share price, high (€)¹ | 12.30 |
| Share price, low (€)¹ | 9.56 |
| Average daily trading volume (number of shares)² | 4,136 |
| Performance per share: | |
| Earnings per share (€) | 1.15 |
| Dividend per share (€)³ | 0.55 |
| Operating cash flow per share (€) | 1.36 |
| P/E ratio | 8.75 |
| Market capitalization on December 30 (€ million) | 252.5 |
5 Analysts' Recommendations
The following summary contains recommendations and price targets of financial analysts who regularly review EDAG.
| Bank | Analyst | Recommendation | Target Price | Published | Source |
|---|---|---|---|---|---|
| Deutsche Bank | Mengxian Sun | Hold | € 15.0 | Nov 10, 2022 | Research Report |
| Morgan Stanley | Harald Hendrikse | Hold | € 14.0 | Nov 10, 2022 | Research Report |
| M.M. WARBURG & CO | |||||
| COP | Marc-René Tonn | Buy | € 16.5 | Oct 20, 2022 | Research Report |
| BERENBERG | |||||
| BANK | Yasmin Steilen | Hold | € 13.0 | Nov 11, 2022 | Research Report |
TO OUR SHAREHOLDERS 2022 | 19
The summary makes no claim to being complete, nor does it represent the opinions, estimates and forecasts of EDAG or the EDAG management. Likewise, the publishing of these recommendations and target prices does not indicate that EDAG or the EDAG management share the opinions, estimates and forecasts of the analysts. A current summary of the analysts' recommendations and target prices is available on our homepage, on https://www.edag.com/en/edag-group/investor-relations.
6 Dividends
At the annual shareholders' meeting on June 28, 2023, he Board of Directors will recommend paying a dividend of € 0.55 per share. This is equivalent to a distribution quota in the region of 48 percent and, moreover, an increase of 175 percent compared to the previous year's dividend.
7 Financial Calendar
| Mar 30, 23 | - Publication of Annual Report 2022
- Analyst call for Annual Report 2022
- Annual press briefing |
| --- | --- |
| May 5, 23 | Publication of Interim Report Q1/2023 |
| Jun 28, 23 | General shareholder meeting |
| Aug 31, 23 | - Publication of Half Year Report 2023
- Analyst call H1/2023 |
| Nov 9, 23 | - Publication of Interim Report Q3/2023 |

1
THE EDAG ANNUAL REPORT 2022 | 21
CORPORATE GOVERNANCE REPORT
- Group Structure and Shareholders 22
- Capital Structure 24
- Board of Directors 24
- Group Executive Management 30
- Shareholders' Participation Rights 32
- Change of Control and Defensive Measures 33
- Information Policy 33
- Auditors 34
TO OUR SHAREHOLDERS 2022
CORPORATE GOVERNANCE REPORT
EDAG regards Corporate Governance as crucial in order to be able to perform successfully in international business and to promote the company's long-term and sustainable profitability.
Corporate Governance Objectives
Neither the Swiss Code of Best Practice for Corporate Governance (Swiss Code) nor the German Corporate Governance Codex are directly applicable to EDAG Engineering Group AG (EDAG Group AG). Nonetheless, EDAG Group AG decided to essentially comply with the Swiss Code, unless actual circumstances require a deviation from it.
The principles and objectives of Corporate Governance are stated in the Swiss Code of Obligations, the Articles of Association, Organizational Group Regulations, and the EDAG Group Code of Conduct. Articles of Association, Organizational Group Regulations, and the EDAG Group Code of Conduct are regularly reviewed and revised accordingly.
The Articles of Association can be downloaded at https://ir.edag.com/edag/pdf/satzung.pdf, and the Code of Conduct at https://www.edag.com/fileadmin/user_upload/Group/Unternehmen/Compliance/EDAG_Code_of_Conduct.pdf.
1 Group Structure and Shareholders
The Group is organized in three business segments: Vehicle Engineering, Electrics/Electronics and Production Solutions.
1.1 Group Structure
EDAG Group AG is the responsible parent company of the group. The registered address is Schlossgasse 2 in 9320 Arbon, Switzerland. The company's business operations are conducted through EDAG Group companies. EDAG Group AG is a holding company organized under Swiss law, and directly or indirectly owns all EDAG Group companies worldwide. The main subsidiaries, each of which is wholly owned, and the simplified group structure can be shown as follows:
TO OUR SHAREHOLDERS 2022 | 23

1.2 Stocklisted Companies
None of the subsidiaries is publicly traded. The subsidiaries and affiliated companies are listed in "Shareholdings" in the notes. The country of origin as defined in § 5 of the German Securities Trading Law (WpHG) is Germany.
1.3 Significant Shareholders
The shareholder structure can be seen in the chapter "EDAG on the Capital Market".
The shares of ATON Austria Holding GmbH ("ATON") are attributed to their shareholder, Dr. Lutz Helmig.
The notifications of major shareholdings received by EDAG Group AG in the 2022 financial year, each disclosed promptly pursuant to § 40 para. 1 WpHG (German Securities Trading Law), can be downloaded at https://www.edag.com/en/edag-group/investor-relations/financial-notifications.
The company does not hold shares in treasury itself.
1.4 Cross-Shareholdings
There are no cross-shareholdings.
TO OUR SHAREHOLDERS 2022
2. Capital Structure
2.1 Capital
The share capital of the company on December 31, 2022 amounted to CHF 1,000,000, and was divided into 25,000,000 bearer shares (Inhaberaktien) with a nominal value of CHF 0.04 each. The share capital has been fully paid up. On November 2, 2015, the company was incorporated and was entered into the Commercial Register on November 3, 2015 as a stock corporation under Swiss law. The original share capital of CHF 1,000,000 CHF was procured by the selling shareholder via cash contribution. At the annual shareholders' meeting held on June 23, 2022, a resolution not to change the share capital was passed.
2.2 Authorized and Conditional Capital
The company has neither authorized nor conditional capital.
2.3 Transferability of Shares
Legal regulations apply without statutory restrictions.
The exception to the above is described under point 6 "Change of Control and Defensive Measures" of this Corporate Governance Report.
2.4 Nominee Registrations
Legal regulations apply without statutory restrictions.
2.5 Options
No options program exists.
3 Board of Directors
3.1 Members of the Board
All members of the Board of Directors may be reached at the company's offices at Schlossgasse 2, 9320 Arbon, Switzerland (Tel. +41 71 447 36 11).
Georg Denoke, German Citizen
Non-executive member
Born in: 1965
First elected: 2018
Georg Denoke is the President of the Board of Directors of EDAG Group AG, Arbon. He is the CEO and Managing Director of ATON GmbH, Munich. Between 2004 and
TO OUR SHAREHOLDERS 2022 | 25
2017, Georg Denoke was employed by Linde AG, first serving as a member of the Divisional Management of Linde Gas and Engineering (2004 to 2006), and then for a decade as the group's CFO and Employment Director (2006 to 2016). Prior to this (2001 to 2004), he was CEO of Apollis AG, a venture capital and investment company of General Atlantic LLC and McKinsey & Company. From 1986 until 1990 and from 1993 until 2001, Georg Denoke worked for the Mannesmann Group, among other things as the Head of Group Controlling and Head of the Corporate Communications und Investor Relations division, and also, following acquisition of the company by Vodafone in 2000, as the Divisional Director of Vodafone TeleCommerce and IT, and as a member of the European Board of Vodafone Group Plc. He began his career in 1986, working for Mannesmann Kienzle GmbH, parallel to his first degree course in business administration and business information technology. He holds a degree in Business Administration (Diplom-Betriebswirt) from the Baden-Württemberg Cooperative State University (1989), and one in Information Science (Diplom-Informationswissenschaftler) from the University of Konstanz (1992).
He currently holds the following offices outside of the EDAG Group:
In accordance with Article 23 Paragraph 1.1 of the Articles of Association:
- SGL Carbon SE (listed, Wiesbaden, Germany) member of the supervisory board, vice-chairman of the supervisory board
In accordance with Article 23 Paragraph 1.2 of the Articles of Association:
- Redpath Mining Inc. (non-listed; North Bay, Canada), member of the board of directors
Manfred Hahl, German Citizen
Non-executive member
Born in: 1962
First elected: 2019
After graduating as a mechanical engineer, he joined the company as a planning engineer and, having served as Head of the Planning Department at EDAG from 1992 to 1996, accepted the position of Head of Sales and Project Management at FFT Flexible Fertigungstechnik GmbH & Co. KG, Mücke. He was CEO of FFT GmbH & Co. KGaA from 2001, and a member of the Extended Executive Management of EDAG (Manufacturing Equipment segment) from 2006. In 2008 he was promoted to COO of EDAG, where he remained until the carve-out of the FFT Group from the EDAG Group (2012). Manfred Hahl held the position of CEO of the FFT Group until 2020, and has since been working as an independent consultant.
He currently holds the following offices outside of the EDAG Group:
In accordance with Article 23 Paragraph 1.2 of the Articles of Association:
- FFT GmbH & Co. KGaA (non-listed; Fulda, Germany), member of the supervisory board, vice-chairman of the supervisory board
- Autotest Südtirol GmbH (non-listed; Franzensfeste/Mittewald, Italy), chairman of the board of directors
TO OUR SHAREHOLDERS 2022
Dr. Philippe Weber, Swiss Citizen
Non-executive member
Born in: 1965
First elected: 2015
He holds a degree in law and a doctoral degree in law from the University of Zurich and an LL.M. from the European University Institute (EUI) in Fiesole, Italy. He is admitted to the bar (Rechtsanwalt) in Zurich. From 1990 to 1992 he was a research assistant at the University of Zurich, before joining the foreign affairs committees of two chambers of the Swiss parliament as a legal clerk. In 1994, he joined the law firm Niederer, Kraft Frey, Zurich, where he became an associate in 1996. In 2002, he was made a partner at Niederer, Kraft Frey AG. From 2009 until March 2021, he was a member of the executive committee of Niederer, Kraft Frey AG, which he chaired (Managing Partner) from 2015 until March 2021.
He currently holds the following offices outside of the EDAG Group:
In accordance with Article 23 Paragraph 1.1 of the Articles of Association:
- Medacta Group AG (listed; Castel San Pietro, Switzerland), member of the board of directors and chairman of the compensation committee
- Leonteq AG (listed; Zürich, Switzerland), vice chairman of the board of directors and member of the compensation committee
- PolyPeptide Group AG (listed; Baar (ZG), Switzerland), member of the board of directors and chairman of the compensation committee
In accordance with Article 23 Paragraph 1.2 of the Articles of Association:
- Banca del Ceresio SA (non-listed, Lugano, Switzerland), member of the board of directors
- Niederer Kraft Frey AG (non-listed, Zurich, Switzerland), member of the board of directors
- NorthStar Holding AG (non-listed, Schindellegi, Switzerland, member of the board of directors
- Leonteq Securities AG (non-listed, Zurich, Switzerland), vice chairman of the board of directors
In accordance with Article 23 Paragraph 1.3 of the Articles of Association:
- Newron Suisse SA (non-listed, Zurich, Switzerland) member of the board of directors
Sylvia Schorr, German Citizen
Non-executive member
Born in: 1980
First elected: 2015
She holds a degree in Business Administration from the Furtwangen University (previously University of Applied Sciences), and was appointed as an auditor in 2010. From 2005 to 2010, she worked at Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft in Eschborn, before joining PHOENIX Pharmahandel GmbH & Co. KG in Mannheim until 2011. From 2011 to 2013, Sylvia Schorr worked at Fresenius Medical Care AG & Co. KGaA in Bad Homburg before joining ATON GmbH, where,
TO OUR SHAREHOLDERS 2022 | 27
after holding managerial positions in Group Accounting and Treasury, she has been working as an investment manager since 2017.
Clemens Prändl, German Citizen
Non-executive member
Born in: 1964
First elected: 2019
Clemens Prändl has been employed as the Senior Vice President at SAP SE since 2011. He was the Senior Vice President and Global General Manager SAP Analytics until 2016, and Senior Vice President und Head of the Business Analytics Region EMEA Division between 2011 and 2014. From 1999 to 2011 he held various positions at MicroStrategy, most recently that of Senior Vice President and General Manager Region EMEA. He was Vice President Region EMEA until 2010, Managing Director Central Europe between 2001 and 2005, and Managing Director Germany from 1999 to 2001. Clemens Prändl worked as Head of the Data Warehouse Division at Oracle from 1996 to 1999, as Country Manager Central Europe at Planning Services Ltd. from 1995 to 1996, and in 1992, after graduating from the University of Konstanz with a degree in Information Science, he joined ISI Software as Head of Consulting. He also holds a degree in industrial engineering (Diplom Wirtschaftsingenieur) from the University of Applied Sciences in Esslingen.
3.2 Cross-Involvements
There are no cross-involvements.
3.3 Composition, Election and Duration
The members of the Board of Directors were individually elected at the company's annual shareholders' meeting held on June 23, 2022; this also applies to the office of President of the Board of Directors and to the members of the Nomination and Compensation Committee. Only members of the board are eligible for election to these offices.
3.4 Internal Organizational Structure
The Board of Directors consists of one chairman and at least three other members, in accordance with Art. 15 of the Articles of Association. The President has the casting vote pursuant to Art. 18 of the Articles of Association. Any significant business relationships between non-executive members and the company are mentioned in "Related Parties" and "Compensation of the Members of the Board of Directors and the Group Executive Management" in chapter 5.7 "Other Notes", and reference is made here to these chapters of the consolidated financial statements.
The Board of Directors meets at least six times a year. The members of the Executive Management or other guests may participate in the meetings of the Board of Directors at the discretion of the Chairman.
TO OUR SHAREHOLDERS 2022
Committees
The members of the Board of Directors constitute the following committees:
- Audit Committee
- Nomination and Compensation Committee
Audit Committee (AC)
The AC consists of three members of the Board of Directors. The term of office of the members ends at the next ordinary annual shareholders' meeting. Re-election is possible. The AC meets as often as seems necessary, usually before a regular meeting of the Board of Directors. The AC supports the Board of Directors in its function to supervise, namely with respect to completeness of the financial statements, compliance with legal regulations, enabling the auditors and performance of the internal revision and the external auditors.
The AC assesses the expediency of the financial reporting, of the internal control system and the general supervision of business risks. It ensures the continuous communication to external auditors and internal revision concerning the financial situation and general course of business of the EDAG Group.
Nomination and Compensation Committee (NCC)
The NCC consists of two members of the Board of Directors. The term of office of the members ends at the next ordinary annual shareholders' meeting. Re-election is possible. The NCC meets as often as seems necessary, usually before a regular meeting of the Board of Directors.
The NCC reviews and proposes to the Board of Directors the compensation and benefits policies and programs, reviews the performance criteria relevant to compensation and defines the individual executive compensation and benefits of the members of the Board of Directors and the Executive Committee, subject to approval of the total compensations by the annual shareholders' meeting.
3.5 Authority and Responsibility
In accordance with the law and the Articles of Association, the Board of Directors is the ultimate decision-making authority for EDAG Group AG in all matters except those decisions reserved by law or the Articles of Association for the shareholders. The Board of Directors has sole authority particularly for the following, in accordance with and supplementary to article 716a of the Swiss Code of Obligations (non-transferable and inalienable duties of the Board of Directors) and Article 17 of the Articles of Association:
- to ultimately direct the company and issue the necessary directives
- to determine the organization
- to organize the accounting, the internal control system (ICS), the financial control and the financial planning, the approval of the annual budget and the business plans, and to perform a risk assessment
- to appoint and recall the persons entrusted with the management and representation of the company and to grant signatory power
TO OUR SHAREHOLDERS 2022 | 29
- to ultimately supervise the persons entrusted with the management of the company, in particular with respect to compliance with the law, the Articles of Association, regulations and directives
- to prepare the business report and the annual shareholders' meeting, and to implement the latter's resolutions
- to prepare the compensation report
- to inform the judge in the event of over-indebtedness
- to pass resolutions regarding the subsequent payment of capital with respect to non-fully paid-in shares
- to pass resolutions confirming increases in share capital and regarding the amendments to the Articles of Association entailed thereby
- to examine compliance with legal requirements regarding the appointment, election and professional qualifications of the auditors
- to execute the agreements pursuant to Articles 12, 36 and 70 of the Merger Act
3.6 Working Method
The Board of Directors met on the following days in 2022:
January 25, 2022, March 29, 2022, May 4, 2022, June 1, 2022, June 23, 2022 (constituting session of the newly elected Board of Directors), July 26, 2022, August 24, 2022, September 28, 2022, November 9, 2022 and December 13, 2022. The members were either present in person or took part either on the telephone or by video. Eight meetings personally attended by the members were held in 2022, and two meetings using Microsoft Teams.
In duly justified, exceptional cases, the Board of Directors also made circular resolutions.
The AC met on March 28, 2022, May 3, 2022, August 19, 2022, November 8, 2022 and December 15, 2022. One meeting in 2022 was personally attended by the members, while four were held using Microsoft Teams.
The NCC held a Microsoft Teams meeting on March 8, 2022.
3.7 Information and Control Instruments of the Board of Directors relating to Group Management
The Board of Directors ensures that it receives sufficient information from the Group Executive Management to perform its supervisory duties and make decisions that are reserved for the Board of Directors.
The Board of Directors obtains the information required to perform its duties in various ways:
TO OUR SHAREHOLDERS 2022
- The CEO and CFO regularly inform all members of the Board of Directors about current developments
- The CEO, CFO and President of the Board of Directors hold informal meetings and teleconferences as required
- The members of the Group Executive Management are invited to attend meetings of the Board of Directors on a regular basis
- The members of the Board of Directors are entitled to request information from the members of the Group Executive Management or any other senior EDAG Group managers
Risk Management
The AC regularly informs itself about the group-wide risk management system. For details, please see chapter "Risk Management and Internal Control System" of the Group Management Report.
Internal Control System and Financial Reporting
The AC regularly informs itself about the group-wide internal control system (ICS) and financial reporting. For details, please see chapter "Internal Control System and Risk Management System in Relation to the Group Accounting Process" of the Group Management Report.
Compliance Management
The AC regularly informs itself about the group-wide compliance management system.
Internal Revision
The AC regularly informs itself about the results of group-wide internal revision assessments.
4 Group Executive Management
4.1 Members of the Group Executive Management
For any additional activities of the members of the Group Executive Management within the EDAG Group, please see chapter "Compensation Report" of the annual report.
Cosimo De Carlo, German and Italian Citizen
Chief Executive Officer (CEO)
Born in: 1973
He holds Master's degrees in Business Engineering and Computer Science Engineering. Cosimo De Carlo began his career in the Research and Development department at Daimler AG in 1998, before serving as a Senior Consultant at RSI Sistemi S.p.A between 2001 and 2005. From 2005 to 2008, he was Business Unit
TO OUR SHAREHOLDERS 2022 | 31
Manager at Berata GmbH, and in the period 2009 to 2018 worked in various capacities for the Altran group (today Capgemini). His last assignment there was that of CEO Germany, Austria and the Czech Republic and Group Vice President with responsibility for global automotive business. During this period, he successfully completed various executive management programs at the St. Galler Business School in Switzerland, at the Harvard Business School in Boston, and at the Silicon Valley Innovation Center in California. Since April 2018, Cosimo De Carlo has been a member of the Group Executive Management of EDAG Group AG and CEO of EDAG Engineering GmbH.
Holger Merz, German Citizen
Chief Financial Officer (CFO)
Born in: 1975
He holds a degree in Business Administration (Diplom-Betriebswirt) from the University of Fulda, after which he did a postgraduate course at the University of Koblenz, and gained an MBA at the FOM University for Economy and Management in Frankfurt am Main. Holger Merz has worked for EDAG since 2000: first as a divisional controller, then from 2001 as the Head of the Investments and Balance Sheet Accounting, following which he was Head of Group Accounting & Tax until 2014, and Divisional Manager of Group Accounting & Tax from May 2018 until the end of 2018. Since January 1, 2019, Holger Merz has been CFO of EDAG Engineering GmbH, and a member of the Group Executive Management of EDAG Group AG.
4.2 Management Contracts
Management Contracts with Third Parties
The members of the Group Executive Management do not hold management contracts with third parties. Likewise, EDAG Group AG does not hold management contracts with third parties.
Contractual Arrangements with Members of the Group Executive Management
Each member of the Group Executive Management has a contract with EDAG Group AG in Switzerland and in accordance with Swiss law. As they also fulfill duties as managing directors of EDAG Engineering GmbH, they hold contracts with this Group company as well. However, care has been taken to ensure that their periods of notice do not exceed 12 months in either of these contracts, and that other mandatory requirements of Swiss law are are fulfilled by the contracts with EDAG Engineering GmbH.
Compensation, Shareholdings and Loans
Please refer to the "Compensation Report", and the chapters "Related Parties" and "Compensation of the Members of the Board of Directors and the Group Executive Management" in the notes.
TO OUR SHAREHOLDERS 2022
5 Shareholders' Participation Rights
Each registered share entitles the shareholder to one vote at the annual shareholders' meeting. Shareholders have the right to receive dividends, and such other rights as are granted by the Swiss Code of Obligations.
Shareholders are required to provide evidence of their shareholdings in the company.
5.1 Voting Right Restrictions
At the present time, there are no restrictions on voting rights for the shareholders.
5.2 Proxy Voting
Pursuant to the Compensation Ordinance and the Articles of Association, the annual shareholders' meeting elects the independent proxy for a term ending at the conclusion of the next annual shareholders' meeting. Re-election is possible.
At the annual shareholders' meeting held on June 23, 2022, ADROIT Attorneys at-law, Kalchbühlstrasse 4, CH-8038 Zürich, Switzerland were elected as the independent proxy for the term ending at the conclusion of the next annual shareholders' meeting.
5.3 Statutory Quorums
In accordance with Art. 13 of the Articles of Association, a quorum of at least two thirds of the represented share votes and the absolute majority of the represented shares par value is mandatory for cases listed in Art. 704 Para. 1 CO and Art. 18 and 54 of the Federal Act on Merger, Demerger, Transformation and Transfer of Assets (Merger Act) or any change to the provisions of this Art. 13 of the Articles of Association.
5.4 Convocation of the Annual Shareholders' Meeting
The Articles of Association do not contain any rules that differ from the standard terms proposed by law.
5.5 Agenda
According to Art. 9 of the Articles of Association, shareholders individually or jointly representing at least three percent of the share capital of the company may demand that items be put on the agenda. Such demands have to be submitted to the President of the Board of Directors at least 45 days before the date of the annual shareholders' meeting and shall be in writing, specifying the item and the proposals.
TO OUR SHAREHOLDERS 2022 | 33
6 Change of Control and Defensive Measures
There are no clauses on changes of control in agreements with members of the Board of Directors and the Group Executive Management, or with other management executives.
7 Information Policy
Pursuant to Article 31 of the Articles of Association, the publication instruments of the company are the Swiss Official Gazette of Commerce and the Electronic Federal Gazette of Germany during the period of admission of the shares on the Frankfurt Stock Exchange or any other German stock exchange. The Board of Directors may designate further means of publication. Notices by the company to the shareholders and other announcements shall be published in the Swiss Official Gazette of Commerce and the Electronic Federal Gazette for all notices and other announcements during the period of admission of the shares on the Frankfurt Stock Exchange or any other German stock exchange. In addition to in the Electronic Federal Gazette, the company has also been using the Company Register for publishing purposes since January 1, 2022. The company will adjust its Articles of Association accordingly.
Currently, EDAG regularly informs its shareholders and the financial market about important business developments. This policy is implemented mainly via regular press releases, quarterly reportings and information published on the websites of the EDAG Group (https://www.edag.com/en/ and https://www.edag.com/en/edag-group/investor-relations respectively). In addition, there are regular discussions with financial analysts.
7.1 Financial Calendar
The financial calendar is reported in the chapter "EDAG on the Capital Market".
7.2 Annual Shareholders' Meeting
The next regular annual shareholders' meeting is scheduled for June 28, 2023.
TO OUR SHAREHOLDERS 2022
7.3 Publications
All information pertaining to press releases or investor updates can be obtained online via https://www.edag.com/en/edag-group/investor-relations or from the following contact address:
EDAG Engineering Group AG
Schlossgasse 2
9320 Arbon
Switzerland
[email protected]
Tel.: +41 71 54433 - 11
Fax: +41 71 54433 - 10
Voting rights announcements, ad hoc releases and directors' dealings are distributed Europe-wide via EQS /DGAP and are available at https://www.edag.com/en/edag-group/investor-relations/financial-notifications. It is possible to subscribe to new information via e-mail. To use this service, please fill out the contact form at https://www.edag.com/en/edag-group/investor-relations/ir-newsletter.
8 Auditors
8.1 Duration of the Mandate and Term of Office
Deloitte AG has held the mandate since the annual shareholders' meeting on May 31, 2017. The auditors were elected for the 2022 fiscal year until the end of the annual shareholders' meeting on June 28, 2023.
The principle of rotation applies to the lead auditor, Roland Müller, who was appointed in 2017. The Audit Committee ensures that the position of lead auditor is changed regularly. The shareholders must confirm the appointment of the auditors on an annual basis at the annual shareholders' meeting.
8.2 Auditing Fees
The fee received by Deloitte AG for auditing the annual financial statements for 2022 is shown in the notes.
8.3 Additional Fees
All other fees for additional services performed by Deloitte AG are shown in the notes.
TO OUR SHAREHOLDERS 2022 | 35
8.4 Supervisory and Control Instruments Regarding the Auditors
The AC of the Board of Directors is responsible for overseeing and evaluating the performance of the external auditors on behalf of the Board of Directors and recommends the Board of Directors whether Deloitte should be proposed for re-election at the annual shareholders' meeting.
Criteria applied for the performance assessment of Deloitte include technical and operational competence, independent and objective view, employment of sufficient resources, focus on areas of significant risk to the EDAG Group, ability to provide effective and practical recommendations, and open and effective communication and coordination with the AC, Group Accounting, Internal Revision and the management.
In 2022, two meetings were held with the representatives of Deloitte AG, the external auditors. These meetings were attended by members of the AC, partners and senior manager of Deloitte AG, and the CFO. Telephone calls were also made between the representatives of the auditors Deloitte AG, the members of the AC, and the CFO.
The auditors communicate audit plans and findings to the AC, and issue reports to the Board of Directors in accordance with Article 728b of the Swiss Code of Obligations.

THE EDAG ANNUAL REPORT 2022 | 37

COMPENSATION REPORT
Compensation Principles of the Company 38
Compensation of the Board of Directors 40
Compensation of the Group Executive Management 42
Relationships with Members of the Board of Directors 43
Report of the Statutory Auditor (Compensation Report) 54
TO OUR SHAREHOLDERS 2022
COMPENSATION REPORT
The compensation report explains the principles underlying the compensation policy, and provides information about the steering process and the compensation actually paid to the Board of Directors and Group Executive Management. The compensation report is based on the laws and regulations in force as of December 31, 2022. It meets the requirements of Articles 14 to 16 of the Swiss Ordinance Against Excessive Remuneration at Publicly Listed Companies of November 20, 2013 ("VegüV"; replaced by the revised Swiss company law on January 1, 2023), the SIX Swiss Exchange's Directive on Information relating to Corporate Governance, the principles of the economiesuisse Swiss Code of Best Practice and is based on the Articles of Association of EDAG Engineering Group AG ("EDAG Group AG").
According to article 13 paragraph 2 of the Compensation Ordinance (VegüV), among other things, the specifications for financial reporting set out in articles 958c, 958d paragraphs 2-4 and 958f of the Swiss Code of Obligations (OR) apply accordingly for the compensation report. According to article 958d No. 3 of the Swiss Code of Obligations (OR) in conjunction with article 13 paragraph 2 of the Compensation Ordinance (VegüV), if the house currency is not the Swiss franc, values in the compensation report must also be given in the national currency. In this case, the following conversion rates are used:
| 2022 | 2021 | |||
|---|---|---|---|---|
| Flow variables | EUR into CHF | 1.0052 | 1.0814 | (average exchange rate for the financial year) |
| Stock variables | EUR into CHF | 0.9847 | 1.0331 | (spot exchange rate at the end of the financial year) |
Differences may occur in the amounts given in the compensation report due to rounding.
1 Compensation Principles of the Company
In accordance with the Compensation Ordinance (VegüV), Article 12 of the Articles of Association prescribes that each year the shareholders' meeting must vote separately on the proposals by the Board of Directors regarding the aggregate amounts for:
- the fixed compensation of the Board of Directors for the period until the next ordinary annual shareholders' meeting and any possible additional reimbursement of the Board of Directors for the financial year just ended, as defined in article 25 paragraph 1 of the Articles of Association (i.e. at the 2022 ordinary annual shareholders' meeting, the shareholders decided on the compensation of the Board of Directors and on the period between the 2022 ordinary annual shareholders' meeting and the 2023 ordinary annual shareholders' meeting, and authorized this up to a maximum amount of € 1,100 thousand [CHF 1,106 thousand]);
TO OUR SHAREHOLDERS 2022 | 39
- the fixed compensation of the Group Executive Management for the subsequent financial year, as defined in article 26, paragraph 1 of the Articles of Association (i.e. at the 2022 ordinary annual shareholders' meeting, the shareholders decided on the fixed compensation of the Group Executive Management for the 2023 financial year, and authorized this up to a maximum amount of € 1,300 thousand [CHF 1,307 thousand]), and
- the variable compensation of the Group Executive Management, based on the results and targets achieved in the previous year (in accordance with article 26, paragraph 2 f. of the Articles of Association), which is generally paid once it has been approved (i.e. at the 2022 ordinary annual shareholders' meeting, the shareholders decided on the variable compensation of the Group Executive Management for 2021, and authorized this to the amount of € 550 thousand [CHF 553 thousand]).
If the annual shareholders' meeting does not approve the amount of the proposed fixed and proposed variable compensation, the Board of Directors may either convene a new extraordinary shareholders' meeting with new proposals for approval or submit the proposals regarding compensation for retrospective approval at the next annual shareholders' meeting. Further, the Board of Directors can submit proposals to the annual shareholders' meeting with regard to (i) the total amounts and/or part of the compensation for other periods and/or (ii) additional amounts for certain elements of the compensation.
The aggregate compensation amounts are deemed to be inclusive of all social insurance and pension contributions by the members of the Board of Directors, the Group Executive Management and by the vCompany (i.e., contributions by employee and employer).
Article 24 of the Articles of Association of EDAG Group AG covers the contracts governing the compensation for members of the Board of Directors and the Group Executive Management. Subject to resignations or recalls, the mandate agreements of the members of the Board of Directors contain a time limit ending at the conclusion of the next ordinary annual shareholders' meeting. As a rule, the employment contracts of the members of the Group Executive Management are open-ended. Should a fixed term contract be deemed appropriate by the Board of Directors, a term of no more than one year may be specified. The period of notice for open-ended employment contracts must not exceed 12 months.
With regard to the employment contracts of the Group Executive Management, Article 24 stipulates that the agreement of non-competition clauses for the time following termination of an employment contract is permissible. Article 24 of the Articles of Association also provides that, to counterbalance any such non-competition clause, compensation may be paid for a maximum period of one year, the amount of which shall not exceed the last annual compensation paid to the member prior to his or her leaving the company. The Board of Directors will propose an adjustment of this term to the new law at the 2023 ordinary annual shareholders' meeting.
TO OUR SHAREHOLDERS 2022
Article 28 of the Articles of Association provides that the Company shall not grant loans, credits or securities to the members of the Board of Directors or the Group Executive Management. Further, the company or other Group companies may organize pension benefits other than occupational pensions for the members of the Board of Directors. For each member of the Executive Management concerned, the value of the pension benefits other than occupational benefits must not exceed ten times the fixed annual salary paid in the case of a one-off capital payment, or the fixed annual salary paid in the case of a pension.
Article 28 of the Articles of Association further provides that the Company shall not make any payments to pension funds or similar institutions for the members of the Board of Directors. In exceptional cases, however, such payments may be made upon request of the Nomination and Compensation Committee, subject to the approval by the annual shareholders' meeting, if the members in question do not have other insurable income from paid employment, or if required by mandatory applicable law.
Article 29 of the Articles of Association of EDAG Group AG provides for a possible additional amount for compensation for new members of the Group Executive Management. Should new members of the Group Executive Management be nominated, or members be promoted within the Group Executive Management, and take up their position after the annual shareholders' meeting has approved the maximum total compensation for members of the Group Executive Management for the coming financial year, then these new or promoted members may, for the period until the next ordinary annual shareholders' meeting, be paid a total compensation of a maximum of 50 percent of the total payment most recently approved for the Group Executive Management by the annual shareholders' meeting. The Board of Directors will propose an adjustment of this term to the new law at the 2023 ordinary annual shareholders' meeting.
A further restriction imposed by Article 29 in this respect states that an additional amount of this type may only be applied if the total compensation for the Group Executive Management decided by the annual shareholders' meeting for the period until the next ordinary annual shareholders' meeting is not sufficient for the new or promoted members. The annual shareholders' meeting does not vote on the additional amount applied.
2 Compensation of the Board of Directors
In accordance with the requirements of the Compensation Ordinance, Article 25 of the Articles of Association sets out the principles for the compensation of the members of the Board of Directors.
The members of the Board of Directors receive a fixed compensation and additional fixed compensation for memberships in committees of the Board of Directors that is determined by the full Board of Directors at its discretion based on the proposal of
TO OUR SHAREHOLDERS 2022 | 41
the Nomination and Compensation Committee and subject to and within the limits of the aggregate amounts approved by the shareholders' meeting. Compensation is paid in cash. In exceptional cases and subject to and within the limits of the approval by the annual shareholders' meeting, the members of the Board of Directors may be awarded an additional bonus. The annual fixed compensation of the members of the Board of Directors has been set at € 300 thousand (CHF 302 thousand) for the Chairman and € 100 thousand (CHF 101 thousand) for each other member, plus € 50 thousand (CHF 50 thousand) for each committee membership.
For the financial year ended December 31, 2022, the fixed compensation of the members of the Board of Directors amounted to € 350 thousand (CHF 352 thousand) for the Chairman and € 150 thousand (CHF 151 thousand) for each other member of the Board of Directors (plus Swiss social insurance contributions, if applicable). It also includes the compensation for each committee membership during that period. Departing from the above, if members of the Board of Directors were not in office for the entire period of the financial year, the fixed compensation is shown pro rata temporis.
The Chairman of the Board of Directors, Georg Denoke, is also the Chairman of the Supervisory Board of EDAG Engineering Holding GmbH and of EDAG Engineering GmbH. The member of the Board of Directors Sylvia Schorr, Manfred Hahl and Clemens Prändl, are also a members of the Supervisory Board of EDAG Engineering Holding GmbH and of EDAG Engineering GmbH. As such, they each receive a fixed compensation according to the Articles of Association.
The following was set by shareholder resolution for the members of the Supervisory Board of EDAG Engineering Holding GmbH and of EDAG Engineering GmbH:
- The fixed compensation for the members of the Supervisory Board of EDAG Engineering Holding GmbH and of EDAG Engineering GmbH will continue to be € 0 thousand (CHF 0 thousand) in each case.
- The additional attendance fee received by the members of the Supervisory Board of EDAG Engineering GmbH amounts to € 0.5 thousand (CHF 0.5 thousand) per physical participation. For EDAG Engineering GmbH, this will continue to amount to € 1 thousand (CHF 1 thousand) per physical participation.
- Should the Chairman of the Supervisory Board schedule a virtual session instead of a physical session for an ordinary or extraordinary meeting, the attendance fee will, by way of exception, also be paid for virtual participation. Excluded from this arrangement are urgent extraordinary meetings scheduled within three working days.
For the period from January 1, 2022 until December 31, 2022, the total amount of the additional compensation paid to Sylvia Schorr, Manfred Hahl and Clemens Prändl for membership in the Supervisory Board of EDAG Engineering GmbH and of EDAG Engineering Holding GmbH amounted to € 15 thousand (CHF 15 thousand) (2021: € 15 thousand [CHF 15 thousand]). Georg Denoke has, since the beginning of his term of office, waived payment of any compensation to which he is entitled for his membership in the Supervisory Board of EDAG Engineering GmbH and EDAG Engineering Holding GmbH.
TO OUR SHAREHOLDERS 2022
Based on the above, the total fixed compensation paid to the members of the Board of Directors for their term of office until December 31, 2022 amounted to € 975 thousand CHF 980 thousand) (incl. Swiss social insurance contributions, where applicable), of which € 350 thousand (CHF 352 thousand) was the highest fixed compensation paid to an individual member during that period. (For further details, see the table "Compensation of Board of Directors"). In accordance with the Articles of Association of EDAG Group AG, the compensation paid to the members of the Board of Directors for their term of office until the ordinary annual shareholders' meeting in 2023 was already approved by the shareholders' meeting in 2022, and the annual shareholders' meeting in 2023 will be asked to approve a maximum aggregate amount of fixed compensation of the members of the Board of Directors for the period from the annual shareholders' meeting in 2023 until the annual shareholders' meeting in 2024.
Members of the Board of Directors providing consulting services to the Company or other group companies in a function other than as members of the Board of Directors may be compensated in cash at standard market rates, subject to approval by the annual shareholder's meeting. The Company may indemnify members of the Board of Directors for any damage or other losses they might incur in connection with any proceedings, disputes and settlements relating to their activity for the EDAG Group, and also make related advance payments and provide insurance cover.
3 Compensation of the Group Executive Management
Article 26 of the Articles of Association sets out the principles for the compensation of the members of the Group Executive Management. The compensation of the members of the Group Executive Management consists of a fixed compensation and a variable performance and success-based compensation ("variable compensation"), each payable in cash.
The variable compensation is based on the level of achievement of specific predefined targets for a one-year performance period. The targets can depend at least 50 percent (i) on financial performance indicators namely revenues, EBIT, net income and up to another 50 percent (ii) on the achievement of special projects, other company-related and/or individual target values, and also on financial key figures. In particular, goals (ESG = environmental, social, governance) for sustainable corporate development can also be taken into account appropriately. At the proposal of the Nomination and Compensation Committee, the Board of Directors is responsible for the selection and weighting of target categories at its discretion.
The level of the variable compensation is determined by the Board of Directors for each member of the Group Executive Management as a percentage of the fixed compensation, and may not exceed an amount equal to 100 percent of such compensation. The targets for each member of the Group Executive Management are determined annually by the Board of Directors, at the request of the Nomination and Compensation Committee, at the beginning of the one-year performance period.
TO OUR SHAREHOLDERS 2022 | 43
For the twelve-month period ended December 31, 2022, the fixed and variable compensation for services rendered by the members of the Group Executive Management for all entities of the EDAG Group amounts to an aggregate of € 1,126 thousand (CHF 1,132 thousand) for the fixed part and € 601 thousand (CHF 603 thousand) for the variable part, of which € 784 thousand (CHF 788 thousand) (fixed) and € 306 thousand (CHF 307 thousand) (variable) apply to Cosimo De Carlo, and € 342 thousand (CHF 344 thousand) (fixed) and € 295 thousand (CHF 296 thousand) (variable) apply to Holger Merz (all amounts including social insurance contributions).
The total amounts given above cover the compensation for services to EDAG Group AG and to other EDAG Group companies for the period January 1, 2022 to December 31, 2022.
The compensation of the Group Executive Management includes non-cash benefits (including non-cash benefits for company cars). It does not include the aggregated expenses for accident, legal protection and D&O insurance in the amount of € 221 thousand (CHF 222 thousand) (2021: € 197 thousand [CHF 213 thousand]). Furthermore, EDAG Group AG did not grant the members of the Group Executive Management credits or loans. As of December 31, 2022, the present value of current pension obligations for active members of the Executive Management totaled € 48 thousand (CHF 48 thousand) (2021: € 76 thousand [CHF 79 thousand]). For members of the Group Executive Management leaving the company in previous years there are no pension obligations as of December 31, 2022. For active members of the Group Executive Management, the current service cost for the pension obligations according to IFRS amounted to € 2 thousand (CHF 2 thousand) in 2022 (2021: € 3 thousand [CHF 4 thousand]).
No equity related securities or options are allocated, and no additional compensation is awarded for activities in the companies that are directly or indirectly controlled by the Company.
According to Article 12 of the Articles of Association, in 2023 the annual shareholders' meeting will be required to approve (i) the variable compensation of the Group Executive Management for the business year 2023; and (ii) the fixed compensation of the Group Executive Management to be paid for the business year 2024.
4 Relationships with Members of the Board of Directors
Dr. Philippe Weber is a member of the Board of Directors and partner of the law firm Niederer Kraft Frey AG, Zurich, which provides certain corporate law advice to the Company.
The income realized in conjunction with these relationships with the Board of Directors is shown as "Additional income" in the following table and in the case of Dr. Philippe Weber in the 2022 financial year cover legal consulting services amounting to € 43 thousand (CHF 43 thousand) (2021: € 26 thousand [CHF 28 thousand]).
TO OUR SHAREHOLDERS 2022
Compensation to the Board of Directors
| in € thousand | Fixed compensation | |
|---|---|---|
| Board of Directors active on December 31, 2022 | 2022 | 2021 |
| Georg Denoke | 350 | 350 |
| Chairman of the Board of EDAG Engineering Group AG | ||
| [Chair Nomination and Compensation Committee] | 350 | 350 |
| Chair Supervisory Board of EDAG Engineering Holding GmbH | - | - |
| Chair Supervisory Board of EDAG Engineering GmbH | - | - |
| Sylvia Schorr | 155 | 155 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Chair of the Audit Committee] | 150 | 150 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Dr. Philippe Weber | 150 | 150 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Nomination and Compensation Committee] | 150 | 150 |
| Legal Services via Niederer Kraft Frey AG | - | - |
| Manfred Hahl | 155 | 155 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Audit Committee] | 150 | 150 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Clemens Prändl | 155 | 155 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Audit Committee] | 150 | 150 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Total | 965 | 965 |
Table: Compensation to the Board of Directors
TO OUR SHAREHOLDERS 2022 | 45
| Employer social insurance contribution | Total fixed compensation | Additional income | Total compensation | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| - | - | 350 | 350 | - | - | 350 | 350 |
| - | - | 350 | 350 | - | - | 350 | 350 |
| - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - |
| - | - | 155 | 155 | - | - | 155 | 155 |
| - | - | 150 | 150 | - | - | 150 | 150 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| 10 | 10 | 160 | 160 | 43 | 26 | 203 | 186 |
| 10 | 10 | 160 | 160 | - | - | 160 | 160 |
| - | - | - | - | 43 | 26 | 43 | 26 |
| - | - | 155 | 155 | - | - | 155 | 155 |
| - | - | 150 | 150 | - | - | 150 | 150 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| - | - | 155 | 155 | - | - | 155 | 155 |
| - | - | 150 | 150 | - | - | 150 | 150 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| 10 | 10 | 975 | 975 | 43 | 26 | 1,018 | 1,001 |
TO OUR SHAREHOLDERS 2022
Compensation to the Group Executive Management
| in € thousand | Fixed compensation | |
|---|---|---|
| Group Executive Management Members active on December 31, 2022 | 2022 | 2021 |
| Cosimo De Carlo | 750 | 750 |
| CEO EDAG Engineering Group AG | 112 | 112 |
| CEO EDAG Engineering GmbH | 638 | 638 |
| Holger Merz | 300 | 275 |
| CFO EDAG Engineering Group AG | 45 | 41 |
| CFO EDAG Engineering GmbH | 255 | 234 |
| Total | 1,050 | 1,025 |
¹ The compensation shown here relates to the compensation for the financial year 2022, which was deferred as of the balance sheet date. The actual total amount of the variable compensation of the Group Executive Board will be decided separately by the annual shareholder meeting 2023 in accordance with Article 12 of the Articles of Association.
Table: Compensation to the Group Executive Management
TO OUR SHAREHOLDERS 2022 | 47
| Employer social insurance contribution | Non-cash benefit from company car | Total fixed compensation | Variable compensation | Total compensation | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| 17 | 17 | 17 | 17 | 784 | 784 | 306 | 283 | 1,090 | 1,067 |
| 8 | 8 | - | - | 120 | 120 | 46 | 43 | 166 | 163 |
| 9 | 9 | 17 | 17 | 664 | 664 | 260 | 240 | 924 | 904 |
| 18 | 18 | 24 | 24 | 342 | 317 | 295 | 267 | 637 | 584 |
| 6 | 6 | - | - | 51 | 47 | 44 | 40 | 95 | 87 |
| 12 | 12 | 24 | 24 | 291 | 270 | 251 | 227 | 542 | 497 |
| 35 | 35 | 41 | 41 | 1,126 | 1,101 | 601 | 550 | 1,727 | 1,651 |
TO OUR SHAREHOLDERS 2022
Compensation to the Board of Directors - CHF
| in CHF thousand | Fixed compensation | |
|---|---|---|
| Board of Directors active on December 31, 2022 | 2022 | 2021 |
| Georg Denoke | 352 | 378 |
| Chairman of the Board of EDAG Engineering Group AG | ||
| [Chair Nomination and Compensation Committee] | 352 | 378 |
| Chair Supervisory Board of EDAG Engineering Holding GmbH | - | - |
| Chair Supervisory Board of EDAG Engineering GmbH | - | - |
| Sylvia Schorr | 156 | 167 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Chair of the Audit Committee] | 151 | 162 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Dr. Philippe Weber | 151 | 162 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Nomination and Compensation Committee] | 151 | 162 |
| Legal Services via Niederer Kraft Frey AG | - | - |
| Manfred Hahl | 156 | 167 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Audit Committee] | 151 | 162 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Clemens Prändl | 156 | 167 |
| Member of the Board of Directors of EDAG Engineering Group AG | ||
| [Member of the Audit Committee] | 151 | 162 |
| Member Supervisory Board EDAG Engineering Holding GmbH | 1 | 1 |
| Member Supervisory Board EDAG Engineering GmbH | 4 | 4 |
| Total | 971 | 1,041 |
Table: Compensation to the Board of Directors – CHF
TO OUR SHAREHOLDERS 2022 | 49
| Employer social insurance contribution | Total fixed compensation | Additional incom | Total compensation | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| - | - | 352 | 378 | - | - | 352 | 378 |
| - | - | 352 | 378 | - | - | 352 | 378 |
| - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - |
| - | - | 156 | 167 | - | - | 156 | 167 |
| - | - | 151 | 162 | - | - | 151 | 162 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| 10 | 11 | 161 | 173 | 43 | 28 | 204 | 201 |
| 10 | 11 | 161 | 173 | - | - | 161 | 173 |
| - | - | - | - | 43 | 28 | 43 | 28 |
| - | - | 156 | 167 | - | - | 156 | 167 |
| - | - | 151 | 162 | - | - | 151 | 162 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| - | - | 156 | 167 | - | - | 156 | 167 |
| - | - | 151 | 162 | - | - | 151 | 162 |
| - | - | 1 | 1 | - | - | 1 | 1 |
| - | - | 4 | 4 | - | - | 4 | 4 |
| 10 | 11 | 981 | 1,052 | 43 | 28 | 1,024 | 1,080 |
TO OUR SHAREHOLDERS 2022
Compensation to the Group Executive Management - CHF
| in CHF thousand | Fixed compensation | |
|---|---|---|
| Group Executive Management Members active on December 31, 2022 | 2022 | 2021 |
| Cosimo De Carlo | 754 | 811 |
| CEO EDAG Engineering Group AG | 113 | 121 |
| CEO EDAG Engineering GmbH | 641 | 690 |
| Holger Merz | 301 | 297 |
| CFO EDAG Engineering Group AG | 45 | 44 |
| CFO EDAG Engineering GmbH | 256 | 253 |
| Total | 1,055 | 1,108 |
1 The compensation shown here relates to the compensation for the financial year 2022, which was deferred as of the balance sheet date. The actual total amount of the variable compensation of the Group Executive Board will be decided separately by the annual shareholder meeting 2023 in accordance with Article 12 of the Articles of Association.
Table: Compensation to the Group Executive Management - CHF
TO OUR SHAREHOLDERS 2022 | 51
| Employer social insurance contribution | Non-cash benefit from company car | Total fixed compensation | Variable compensation¹ | Total compensation | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
| 17 | 19 | 17 | 18 | 788 | 848 | 307 | 307 | 1,095 | 1,155 |
| 8 | 9 | - | - | 121 | 130 | 46 | 47 | 167 | 177 |
| 9 | 10 | 17 | 18 | 667 | 718 | 261 | 260 | 928 | 978 |
| 18 | 19 | 24 | 26 | 343 | 342 | 296 | 288 | 639 | 630 |
| 6 | 6 | - | - | 51 | 50 | 44 | 43 | 95 | 93 |
| 12 | 13 | 24 | 26 | 292 | 292 | 252 | 245 | 544 | 537 |
| 35 | 38 | 41 | 44 | 1,131 | 1,190 | 603 | 595 | 1,734 | 1,785 |
TO OUR SHAREHOLDERS 2022
Shares held by Board if Directors and Group Executive Management
As at the respective call date, the individual members of the Board of Directors and Group Executive Management held the following number of shares in EDAG Engineering Group AG.
| Number of shares | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Board of Directors | ||
| Georg Denoke | - | - |
| Sylvia Schorr | - | - |
| Dr. Philippe Weber | - | - |
| Manfred Hahl | 13,162 | 13,162 |
| Clemens Prändl | - | - |
| Total Board of Directors | 13,162 | 13,162 |
Group Executive Management
| Cosimo De Carlo | 6,000 | 6,000 |
|---|---|---|
| Holger Merz | 115 | 115 |
| Total Group Executive Management | 6,115 | 6,115 |
Table: Shares held
TO OUR SHAREHOLDERS 2022 | 53
TO OUR SHAREHOLDERS 2022
Report of the Statutory Auditor
(Compensation Report in accordance with articles 14-16 of the Compensation Ordinance)
Report of the statutory auditor to the General Meeting of EDAG Engineering Group AG, Arbon
Audit opinion
We have audited the compensation report of EDAG Engineering Group AG (the company) for the year ended December 31, 2022. The audit was limited to the information regarding compensation, loans and credits according to articles 14-16 of the Ordinance against Excessive Compensation in Stock Exchange Listed Companies (Compensation Ordinance) contained in the tables on pages 44 to 53 and page 43 of the remuneration report.
In our opinion, the information regarding compensation, loans and credits in the attached compensation report is in conformity with Swiss law and articles 14-16 of the Compensation Ordinance.
Basis for opinion
We conducted our audit in accordance with Swiss law and Swiss Auditing Standards. Our responsibilities under these provisions and standards are further described in the «Auditor’s responsibilities for the audit of the compensation report» section of our report. We are independent of the entity in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession, and we have fulfilled our other professional responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Other information
The Board of Directors is responsible for the other information. The other information comprises the information included in the annual report, but does not include the tables and details explicitly mentioned in the paragraph "Audit opinion", the joint management report, the financial statements, and our auditor's reports thereon.
Our audit opinion on the compensation report does not cover the other information, and we do not express any form of conclusion thereon.
In connection with our audit, it is our responsibility to read the other information and, when doing so, consider whether the other information is materially inconsistent with the audited financial information in the compensation report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
TO OUR SHAREHOLDERS 2022 | 55
If, on the basis of the work we have performed, we conclude that there is a material misstatement of this other information, we are obliged to report this fact. We have nothing to report in this regard.
Board of Directors' responsibility for the compensation report
The Board of Directors is responsible for the preparation of a compensation report in accordance with the provisions of the law and the company's articles of association, and for such internal control as the Board of Directors determines is necessary to enable the preparation of a compensation report that is free from material misstatement, whether as a result of fraud or error. The Board of Directors is also responsible for designing the compensation system and defining individual compensation packages.
Auditor's responsibilities for the audit of the compensation report
Our objectives are to obtain reasonable assurance as to whether the information regarding compensation, loans and credits according to articles 14 - 16 of the Compensation Ordinance contained in the compensation report is free from material misstatement, whether as a result of fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with Swiss law and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise as a result of fraud or error, and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this compensation report.
As part of our audit in accordance with Swiss law and Swiss Auditing Standards, we exercise due discretion and maintain a critical attitude throughout the audit. We also:
- Identify and assess the risks of material misstatement - arising as a result of fraud or error - in the compensation report, plan and perform audit procedures in response to these risks, and obtain evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of failing to detect a material misstatement is greater if it has arisen as a result of fraud than if it has arisen as a result of error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the overriding of internal controls.
- Gain an understanding of the internal control system relevant to the audit, in order to plan audit procedures that are appropriate under the circumstances, though not with the aim of expressing an audit opinion on the effectiveness of the entity's internal control system.
- Evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates shown in the financial reporting and related disclosures.
TO OUR SHAREHOLDERS 2022
We communicate with the Board of Directors or its competent commission on various issues including the planned scope and timing of the audit and significant audit findings, including any significant deficiencies that we identify in the internal control system during our audit.
We also provide the Board of Directors or its competent commission with a statement indicating that we have complied with the relevant ethical requirements regarding the independence of the auditor, and communicate with them about all relationships and other issues which might reasonably be assumed to affect our independence, and – if applicable – about measures to eliminate hazards or protective measures which have been taken.
Deloitte AG

Roland Müller
Accredited Audit Expert
Auditor in charge

Mario Sosic
Accredited Audit Expert
Zurich, March 28, 2023
English translation – The German version prevails and is the only binding version.
TO OUR SHAREHOLDERS 2022 | 57
T SERVITE CENTE

THE EDAG ANNUAL REPORT 2022 | 59

COMBINED MANAGEMENT REPORT
Basic Information on the Group 60
Financial Report 69
Non-Financial Report and Corporate Social Responsibility (CSR) 76
Forecast, Risk and Reward Report 77
Other Information 96
Disclaimer 98
Report of the Independent Auditor (Management Report) 100
I COMBINED MANAGEMENT REPORT 2022
COMBINED MANAGEMENT REPORT
Since December 2, 2015, EDAG Engineering Group AG, Arbon ("EDAG Group AG") has been listed for trading on the regulated market of the Frankfurt Stock Exchange with concurrent admission to the sub-segment of the regulated market with additional post-admission obligations (Prime Standard): According to § 114 of the German Securities Trading Law (WpHG), there is an obligation to prepare a management report for the separate financial statement. According to § 315 Para. 5 of the German Commercial Code (HGB) in conjunction with § 298 Para. 2 of the German Commercial Code (HGB), a combined management report will be prepared for the individual and consolidated financial statements. With this management report, the requirements set out in §§ 298 and 315 of the German Commercial Code (HGB) have been met.
The Consolidated Financial Statement of EDAG Group AG and its subsidiaries for December 31, 2022 has been prepared in accordance with the International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB), as they are to be applied pursuant to Directive No. 1606/2002 of the European Parliament and Council regarding the application of international accounting standards in the EU. The separate financial statement of EDAG Group AG has been prepared in accordance with the Swiss Code of Obligations.
1 Basic Information on the Group
1.1 Business Model
Three Segments
With the parent company, EDAG Engineering Group AG, Arbon (Switzerland), the EDAG Group is one of the largest independent engineering partners to the automotive industry, and specializes in the development of vehicles, derivatives, modules and production facilities. The entire group of companies will hereinafter be referred to as EDAG Group or EDAG.
The business is organized in the following segments: Vehicle Engineering, Electrics/Electronics and Production Solutions. The principle we work on is that of production-optimized solutions. This means that we always ensure that development results are in line with current production requirements.
Our main focus is on the automotive and commercial vehicle industries. Further potential is also seen in the industrial and smart city environments. Our global network ensures our local presence for our customers.
Presentation of the Vehicle Engineering Segment
The Vehicle Engineering segment ("VE") consists of services along the vehicle development process as well as responsibility for modules, derivatives and complete
SEGMENTATION
The business is organized in the following segments: Vehicle Engineering, Electrics/Electronics and Production Solutions. Our main focus is on the automobile and commercial vehicle industries.
VEHICLE ENGINEERING
In this segment, we offer the development of complete vehicles, modules and components for the mobility industry.
COMBINED MANAGEMENT REPORT 2022 | 61
vehicles. We serve our customers from the initial idea through to the finished prototype. The segment is divided into the following divisions:
Our Body Engineering department brings together all of our services such as package & ergonomics, body assembly, surface design and interior & exterior. This also includes the development of door, cover and lid systems. Further, the Body Engineering department is involved with new technologies and lightweight design, as well as commercial vehicle development and the development of car lights such as headlamps, rear and small lamps. In addition to dealing with computation and simulation, the Dimensional Management team works on the reproducibility and geometrical quality of the products. Interface management and the management of complex module developments are taking on an increasingly significant role in the projects. Our Vehicle Integration department is responsible for the complete functional integration and for vehicle validation. This department employs computer-aided engineering (CAE) to carry out the early validation of products and their properties. Functionality is validated and durability analyzed on the test equipment and facilities at our test laboratories, in readiness for start of production. This includes testing individual components, modules, engines, motors, transmissions, and even complete vehicles. The profit center Energy Systems and Drivetrain was created on January 1, 2022. Here, we have bundled in-house competencies in the design, development and integration of future-oriented powertrains (e.g. electric motors) and energy storage systems (e.g. battery, hydrogen) in both the mobility and the energy sectors. In the Models & Vehicle Solutions department, we offer a full range of styling, ideation and design services, and in our design studios we are able to implement the virtual design validation process and construct physical models for all phases of vehicle engineering. In the associated Prototype and Vehicle Construction department, we create complete test vehicles as well as sub-assemblies and vehicle bodies for the physical validation of these modules and systems. The development and production of individual vehicle conversions round off the portfolio of this department. This also includes the construction of classic cars, including custom-made spare parts. Complete vehicle development and interdisciplinary module packages, some of them calling for the involvement of our international subsidiaries, are managed by the Project Management department. The Product Quality & Care department provides assistance with consulting and support for quality-related matters, as well as services which explain a product and enable it to be used effectively.
Presentation of the Electrics/Electronics Segment
The E/E service portfolio in the Electrics/Electronics segment (E/E) is divided into five key areas, for which comprehensive solutions are provided for all relevant development tasks in electronics development and the current challenges of the mobility industry. These key areas are Vehicle Electrics & Electronics, eDrive & Energy Systems, Autonomous Drive & Safety, User Experience & User Functions, and Mobility & Connected Services. Systematic innovation management, the use of new agile development processes and rapid customer-oriented development are the basis for a sustainable, high quality cooperation in projects with customers.
ELECTRICS/ELECTRONICS
The focus of this segment is on the development of electric and electronic systems for the complete vehicle, including the future-oriented fields of eMobility, digitalization & software, connectivity and autonomous driving.
I COMBINED MANAGEMENT REPORT 2022
The structure of the delivery organization of EDAG's E/E segment has a constantly evolving competence organization in four areas of competence to cover all development services necessary for a complete vehicle development or mobility solution. Increasingly, projects are handled in cooperations across various segments and sites, in global delivery models. In addition to the areas of competence, PMBO (Project Management Office & Business Operation) consolidates the segment-wide project management processes, schools E/E project leaders, and provides an explicit project management framework for handling small to large-scale projects. The ACT team (Agile Coaching and Transformation) helps with the cross-divisional introduction of agile methods and the further development of the E/E organization.
The Systems Engineering division develops electrical and electronic systems and functions, through to entire E/E architectures. In this context, the division develops innovative domain or service-oriented E/E architectures on the basis of a fully integrated tool-based EDAG E/E architecture development process. Starting with the initial feature list, through topology and the vehicle electrical system, to integration in the corresponding vehicle, EDAG provides support and development services for all development phases through to series production, Both the overall systems and their components, sensors, actuators and controls, are taken into account during the development of electronic systems in all relevant functional groups of the E/E architecture. The core competency centers on the management of the development process throughout the entire development, following either the OEM's or EDAG's process model. Whereas there is a tendency to perform specifying activities at the beginning, the focus of tasks shifts towards controlling system integration and system validation as the project progresses, concluding with support during the approval phase of the market-ready systems.
The Integration & Validation division combines functional E/E validation skills. The key aspects here are the creation of test strategies and test specifications for testing electronic vehicle functions, and carrying out the corresponding tests. These are carried out in virtual test environments, in the laboratory, at a test site, or on the road, in a variety of ways ranging from manual to highly automated. This division also handles the conception and provision of the required testing technology and test infrastructure, which involves developing and setting up test facilities optimized for the test requirements concerned. All E/E aspects relating to prototype and test vehicle construction are also covered by this division.
E/E Software & Digitalization develops hardware and software components. EDAG provides support throughout the entire development cycle from the concept phase to series production, and assumes responsibility for all development activities. Development in line with the ASPICE standard in highly automated tool chains and agile development teams is one of the daily challenges faced in the endeavor to ensure efficient processing with high-quality engineering in the projects. Information technology is another key aspect of Software & Digitalization. Here, EDAG E/E develops innovative services on behalf of customers. Key aspects involved are the connection of vehicles to the mobility backend, user interfaces and the development
COMBINED MANAGEMENT REPORT 2022 | 63
of specialized tools for mobility development. EDAG E/E's service portfolio also includes agile development processes and distinctive technological expertise in classic software development in the frontend and backend and in special applications in the field of AI and data science.
In its cross-company interdisciplinary function, competence in the field of safety & security is becoming increasingly significant. One of the division's key points of focus is functional safety in line with the ISO 26262 standard. In society's endeavors to minimize risks (Vision Zero), comprehensive security concepts that also cover the infrastructure and monitoring elements, vehicle guidance systems for instance, are being developed. Through legal requirements for the type approval of vehicles (UNECE R 155) and standards such as ISO/SAE 21434, cybersecurity continues to become increasingly important. Here, too, EDAG offers a wide, constantly expanding service portfolio.
A further addition to the service portfolio is Process & Product Data Management ("PPDM"), which attends to the cross-divisional management of all processes aimed at achieving milestones in the product creation process. The services range from process management, through certification, homologation and release management, to commissioning and digital mock-up.
Presentation of the Production Solutions Segment
The Production Solutions (PS) segment is an all-round engineering partner which accepts responsibility for the development and implementation of production processes at 11 sites in Germany and at international sites particularly in the USA, India, Hungary and China. In addition to handling the individual stages in the product creation process and all factory and production systems-related services, EDAG PS is also able to optimally plan complete factories over all fields, including cross processes, and to provide realization support. The Industry 4.0 methods and tools serve as the basis for the networked engineering between the product development and plant construction processes.
EDAG PS is organized in the following business segments: Automotive Solutions, Industrial Solutions and Smart City Solutions.
The Automotive Solutions division comprises the long-standing business segment of EDAG PS. EDAG PS offers customers in the automotive industry an extensive portfolio which ranges from planning to virtual commissioning. It has the comprehensive production development competence needed to master all the interfaces between product development, production engineering and plant engineering and construction. In this business field, the focus is on product manufacturing and feasibility, and also on the new technologies within the automotive industry. The new automotive technology innovations encompass everything to do with the battery, alternative drive systems and sustainability environment. Another area on which the division focuses is mechatronic engineering in body manufacturing, final assembly and the component. The aim is to reduce the
PRODUCTION SOLUTIONS
This segment offers 360-degree engineering for the development of production plants, and solutions for the smart factory and smart city.
I. COMBINED MANAGEMENT REPORT 2022
number of hours in the engineering process for each factory, production line and production cell by means of standardization and automation. Digital factory methods are used in all production lines (digital, virtual and real-life) to guarantee that functional requirements are met and implemented. To meet customers' requirements, the engineering teams develop realistic 3D simulation cells in which the planning, design and technological concepts are implemented and validated, both mechanically and electrically, in line with process requirements. Early involvement during the engineering process makes it possible to systematically improve production processes and ensure an optimized start of production (ramp-up).
In the Industrial Solutions division, holistic and independent production solutions are developed, digitally validated and implemented. Starting with analysis and consulting, then the planning and development of production plants through to their realization, support along the entire product and production development process is provided for customers in the automotive sector, and particularly in industry in general. The key services in this division are the elements of the smart factory: product design for manufacturability, coordinated technical building equipment and plant layout, individual production solutions, networking through smart logistics, digitalization and networking in production, virtual reality and augmented reality in production, and a wide range of software products and qualification. In this way, EDAG PS aims to achieve improved process reliability for its customers, along with a sustainable factory infrastructure, increased productivity, supply chain excellence, complexity control, and improved decision-making and process validation, and offers software solutions for production. The portfolio is also complemented by Feynsinn, a process consulting and CAx development department. IT-assisted sequences and methods are developed here, as is software for product design, development, production and marketing. Feynsinn also offers consulting, conceptual and realization services in the field of visualization technologies. A range of training opportunities completes the EDAG PS industrial solutions portfolio.
Alongside these two core business fields, the Smart City Solutions division is also being developed to advance digitalization and networking in the public arena. The focus of this division is on intelligent networking solutions: smart mobility, smart infrastructure, smart people and smart government. With these connectivity solutions, EDAG PS helps cities and municipalities to network the transport of passengers and goods, gather and consolidate city-related information, make digitalization accessible to people, and digitize processes and link data interfaces.
1.2 Targets and Strategies
In the course of its 50-year history, the EDAG Group has continually developed. Building on our strong roots in vehicle and production plant development, the company has, with our entry into the field of electrics/electronics and our expertise in the development of complete vehicles, established a leading international position as an innovative partner to the global mobility industry. Change is a constant companion and what drives the development of our company. By combining and
COMBINED MANAGEMENT REPORT 2022 | 65
expanding our cross-segment competencies and capacities in the field of software and digitalization, we are taking the next logical evolutionary step on the road to the mobility of the future.

With some 8,400 employees at almost 60 international sites, the EDAG Group now stands firmly alongside its customers as an innovative partner.
Corporate Purpose
The focus of our activities is always on people and their need for mobility. From this, our corporate purpose "reinvent mobility - reinvent yourself" is also derived.
With this, we emphasize our motivation to reinvent ourselves every day and so be in a position to reinvent mobility for our customers, our cooperation partners and society as a whole, and, through technological solutions, to pave the way for change. For our employees, "reinvent yourself" creates a balance between stability and change.
Company Vision and Mission
Our corporate purpose is the basis from which the vision for the EDAG Group is derived:
"Working together to shape the mobility of the future. Efficiently. Safely. Sustainably."
This gives us a clear guiding principle for the future, the compass of our company, our mission.
COMPANY'S MISSION
We focus on the following targets to realize this growth:
- Talent factory for all employees
- Competence center for new technologies and solutions
- Agile market and future-shaping company
- Source of inspiration and vision based on clear values
- Economically, ecologically and socially sustainable engineering service provider
I COMBINED MANAGEMENT REPORT 2022
EDAG therefore pursues the following goals:
- A talent factory for all employees
- Competence center for new technologies and solutions
- An agile market and future-shaping company
- A source of inspiration and vision based on clear values
- An economically, ecologically and socially sustainable engineering service provider
1.3 Internal Management System
A responsible company management that has the aim of achieving a sustainable increase in the company's value calls for the use of a control system. The management of the individual companies is subject to the same principles as the Group, and is based on IFRS standards as applied in the EU.
To this end, EDAG has also drawn up group-internal regulations for the handling of compliance and risk management, and defined financial and non-financial performance figures which display the value system, performance and success of the company. In the following, first the management process is explained, and then the key performance figures of the EDAG Group.
The starting point for controlling the EDAG Group is the annually prepared budget and medium-term planning. This serves to illustrate and safeguard defined targets and long-term strategies from both a technical and an economical point of view. This involves identifying developments on the market and in the segment, i.e. in addition to the firmly contracted orders, anticipated new order volumes are assessed, then these are taken as the basis from which revenue and earnings development targets are derived top-down. Applying the top-down/bottom-up principle, the feasibility of these rough outline plans is first checked bottom-up, and then concretized in the form of partial plans (capacity, personnel, investment and cost planning).
The budget in the first year is planned across individual months, and is binding. Every month, this budget is compared with the actual figures realized, and any deviations are analyzed. If necessary, plans of action are drawn up to safeguard the budgeted targets. While taking the actual values that have already been realized, current estimates for the remainder of the year and any chances and risks reported into account, the projection for the current financial year is adjusted in a forecast. The validity and attainability of the operative targets for the current financial year are therefore at the center of ongoing controlling operations.
To implement the control process at EDAG, the following central key performance figures have been defined on the basis of figures in accordance with IFRS:
- Revenues¹ (Adjusted) EBIT and (adjusted) EBIT margin²
¹ "Revenues" is used in the sense of gross performance (sales revenues and changes in inventories) in the following.
² For definition see chapter "[9] Reconciliation of the Adjusted Operating Profit (Adjusted EBIT)" in the notes.
COMBINED MANAGEMENT REPORT 2022 | 67
Revenues are the financial reflection of our market success. The adjusted EBIT, i.e. earnings before tax and interest and adjusted for special effects, is indicative of the economic success of our company, and is the Group's central management parameter. The adjusted EBIT margin is calculated from the relationship between the operating profit (adjusted EBIT) and revenues, and helps to compare the performance of the segments, subsidiaries, technical divisions and profit centers.
Alongside the central key performance figures, the following performance figures are also analyzed:
- Incoming orders/orders on hand
- Number of employees
- Productivity/capacity utilization
- Investments
The incoming orders and orders on hand serve as early indicators for changing market requirements and demand patterns. They are indicative of the anticipated revenues for the following quarter. The number of employees is a measured variable for the achievement of growth targets. It is important here to keep a watch not only on the number of new appointments to the technical divisions and subsidiaries, but also on fluctuation. Productivity is defined as the quotient obtained when the hours worked on customer projects is divided by the available working hours of our employees. As it highlights utilization peaks and free capacity, it is an important element for managing our technical divisions and group-wide resources. It is important that investments should be made in a targeted manner, to guarantee our innovative strength and capacity to compete. Every month, reports are presented comparing their development with the plans, and adherence to the budget is monitored.
1.4 Research and Development
Research and development is per se a definition of the business activities of EDAG. Innovation management is therefore of great importance at EDAG. With our innovation projects, we offer our customers and also vehicle manufacturers', start ups', system suppliers', and non-automotive customers' development and production departments concrete ideas and opportunities for cooperation, with a view to providing support for the development of new products, technologies and concepts for the mobility of the future, and encouraging cooperation.
Alternative drive systems, artificial intelligence, virtual and augmented reality, autonomous driving, sustainability, industrial 3D printing, new materials - the automotive product is constantly undergoing total reinvention, to enable it to meet current ecological and sociopolitical challenges. As one of the world's largest independent engineering service providers in the automotive industry, EDAG is playing an active role in shaping this constant transition.
I COMBINED MANAGEMENT REPORT 2022
AREAS OF INNOVATION
We combine the entire spectrum of innovation services with our four newly aligned competence centers: Sustainable Vehicle Development, Powertrain and Storage Technologies, Safe Mobility, and Digitalization.
Key factors in securing EDAG's competitiveness are the innovative focus, know-how and motivation of the EDAG employees who, working together in a virtual team, are involved in our research and development activities. In 2022, we again had more than 400 technical experts across the entire group actively involved in almost 40 parallel innovation and pilot projects. Assisted by new innovations in the field of innovation management, the EDAG divisions are able to strategically align their technology, competence and capacity portfolios to the changed market conditions, and, within the framework of the matrix organization, work together in interdisciplinary innovation projects. Future mobility, sustainability, digitalization, autonomous driving and the smart city are just some of the innovation drivers on which we focus our research and development. In addition to our internal network, we also work in close cooperation with leading German and international research institutes, partners and universities.
We are working on issues that will be important to the industry in the future. To this end, we have already established four innovation fields in innovation management, and regularly reflect on which direction they should take:
- Sustainable vehicle development
- Drive and storage technologies
- Safe mobility
- Digitalization
In interdisciplinary teams with our colleagues from various departments, we develop solutions, concepts and strategies and expand specialist skills. With the aid of the heads of the fields of innovation (the innovation management budget owners) and the developers and technical experts within the divisions, it is possible to systematically identify new innovation enablers in the matrix organization, create areas of activity, and initiate and realize innovation projects. In close coordination with Sales, the Innovative Management team identifies our customers' future requirements, and then works out new concepts, possible solutions and engineering proposals for them. The know-how relating to innovative matters is structured across all departments and divisions by the heads of our innovation fields, and interactively shared in the constant exchanges between all the technical departments. And in this way, we strengthen the acquisition and exchange of knowledge. At the same time, we make it possible to access internal and external know-how.
EDAG's ability to define, specify and develop vehicle and system technologies is the basis of our technological competence and our reputation on the market. The highly qualified, group-wide and interdisciplinary cooperation this calls for throughout the EDAG Group is the engine for innovation.
In the reporting year, research and development expenses amounted to € 12,323 thousand (2021: € 5,123 thousand). As in the previous year, no development costs were activated.
COMBINED MANAGEMENT REPORT 2022 | 69
2 Financial Report
2.1 Macroeconomic and Industry-Specific Conditions
Basic Conditions and Overall Economic Development
According to the International Monetary Fund's (IMF) latest outlook on January 30, 2023, the world economy exhibited 3.4 percent growth in 2022 (2021: 6.2 percent). As can be seen from the regional distribution of sales revenues by continent in the chapter "Segment Reporting and Notes" in the Notes, the development of the following markets is of particular relevance to EDAG:
Compared with the eurozone as a whole, the IMF's economic experts registered an economic recovery for Germany in 2022. Accordingly, the economic performance in Germany increased by 1.9 compared to the previous year (2021: 2.6 percent). The IMF registered a 3.5 percent increase in economic growth for the eurozone last year (2021: 5.3 percent growth).
The US economy expanded by 2.0 percent in 2022 (2021: 5.9 percent). Last year saw an increase of 3.0 percent in China, the second largest national economy in the world (2021: 8.4 percent).
Please see chapter 4.2 "Forecast" in the Group Management Report for the forecasts for the current year, 2023.
Automotive Industry Development
According to the VDA (Association of the German Automotive Industry), 2022 saw a slight increase in sales of new vehicles in Germany. At 2.7 million units, this figure was 1.1 percent higher than in the previous year (2.6 million units). According to Morgan Stanley's latest estimates issued on March 17, 2023, global sales of passenger cars (not including light vehicles) amounted to 69 million vehicles (previous year: almost 69 million vehicles).
The European automobile market (EU-28 + EFTA + Great Britain) recorded a downturn in 2022. The number of new registrations fell by 4.1 percent from 11.8 million to 11.3 million units. The development of the five largest individual markets varied widely: Whereas the number of new vehicles registered in Germany in 2022 increased by 1.1 percent, as shown, a downward trend was observed on the markets in Great Britain (-2.0 percent), Spain (-5.4 percent) and France (-7.8 percent). At -9.7 percent, the most pronounced decline in the five largest individual European markets was in Italy.
While still at a high level with a growth rate of +22 percent, the growth dynamics of new registrations of electric passenger cars in Germany in 2022 nevertheless dropped to well below the level of the same period in the previous year (2021: +73 percent).
MACROECONOMIC DATA FOR 2022
Global economic growth: 3.4 percent
Euro area growth: 3.5 percent
German growth: 1.9 percent
70 | COMBINED MANAGEMENT REPORT 2022
BEVs (battery electric vehicles), sales of which grew by 32 percent in 2022 (previous year: 83 percent), and PHEVs (plug-in hybrid electric vehicles), with sales increasing by 11 percent (previous year: 62 percent), accounted for a significant share of sales growth.
According to the high growth rates registered, 832,652 electric-powered vehicles were sold in 2022 (previous year: 681,410), which accounts for 31.4 percent of all vehicles sold (previous year: 26.0 percent). For gasoline-powered passenger cars, on the other hand, the previous year's decline in the market share (37.1 percent) continued in the reporting year, with a residual share of 32.6 percent. There was also a drop in the market share of diesel-powered vehicles in 2022, with a residual level of 17.8 percent (previous year: 20.0 percent).
In the USA, the volume on the light vehicle market (passenger cars and light trucks) in 2022 decreased by 8 percent to about 13.7 million vehicles compared to the previous year. Sales in the passenger car segment fell by 15 percent, whereas the decline in the light truck segment amounted to just 6 percent. In China, on the other hand, the number of new vehicles sold in 2022 increased to 23.2 million due, among other things, to tax concessions. An increase in market volume was also observed in India (23 percent) in 2022. By way of contrast, the market volume in Japan and Brazil fell by 6 percent and 1 percent respectively compared to the previous year. Due to the withdrawal of a number of automobile manufacturers, sales of light vehicles in Russia collapsed by 59 percent.
Development of the Engineering Market
The automotive market is still in a period of transition, and is undergoing major structural changes. Innovation drivers such as autonomous and connected driving, digitalization, eMobility and new mobility services are having a worldwide impact, and are also affecting the market for engineering services. At the same time, changes in customer requirements, a downward trend in demand for cars, and political uncertainties are also having their effect. These trends are continuing to create great momentum, and consequently both opportunities and risks for the engineering service market. In the short term, budget shifts and the reprioritization of investment decisions on the part of customers will result in a market environment which will remain volatile. In the medium to long term, an increase in development expenses (primarily in software and electrification) is expected.
According to the VDA, the German automotive industry is driving climate-neutral mobility forward with massive investments. In the years between 2022 and 2026 alone, companies in the German automotive industry will be investing some € 220 billion in research and development, particularly in eMobility, including battery technology, and in digitalization. To this must be added approx. € 100 billion for the conversion of plants in Germany alone. The engineering market will benefit from this development
COMBINED MANAGEMENT REPORT 2022 | 71
2.2 Financial Performance, Cash Flows and Financial Position of the EDAG Group
Financial Performance
Development of the EDAG Group
Primarily as a result of increases in our customers' research and development (R&D) budgets, the EDAG Group generated incoming orders in the amount of € 850.2 million in the 2022 financial year, which compared to the previous year (€ 701.7 million) represents an increase of € 148.5 million. This was the highest-ever level of incoming orders in the history of the EDAG Group. As of December 31, 2022, orders on hand amounted to € 401.2 million, compared to € 348.9 million as of December 31, 2021. Neither potential call-offs relating to general agreements nor call-offs relating to production orders are included in the orders on hand.
Having risen to € 796.1 million, revenue was a significant € 108.5 million or 15.8 percent above the previous year's level (2021: € 687.6 million). This was the highest-ever revenue in the history of EDAG. This development is due to some extent to increases in our customers' R&D budgets and in the number of contracts acquired in the 2022 financial year, but mainly to the fact that the previous year was adversely affected not only by the continuing challenges in connection with the COVID-19 pandemic, but also by the cyber attack and the impact this had on operations. It is pleasing to note that all three segments were able to increase their revenues compared to the previous year.
Along with the increase in revenues, the materials and services expenses also increased by 32.4 percent to € 115.7 million. On account of an increase in project-specific purchases, at 14.5 percent, the materials and services expenses ratio was above the level of the same period of the previous year (2021: 12.7 percent). As a result, the ratio of service expenses in relation to the revenues increased to 10.7 percent, which is well above the level of the same period in the previous year (2021 8.4 percent). In contrast, the materials expenses ratio fell to 3.8 percent, which was below the level of the same period in the previous year (2021: 4.3 percent).
The EDAG Group's personnel expenses increased by € 47.4 million or 10.1 percent to € 514.9 million compared to the same period in the previous year, mainly due the increase in staffing levels. Further, income from government subsidies for social security for short-time compensation fell to € 0.1 million (2021: € 3.4 million), as did expenses for severance pay (€ 1.6 million; 2021 € 3.2 million). At 64.7 percent, however, the ratio of personnel expenses was below the previous year's level (2021: 68.0 percent). In the 2022 reporting year just ended, the company had a workforce of 8,112 employees on average, including apprentices (2021: 7,849 employees).
Depreciation, amortization and impairments totaled € 39.5 million (2021: € 41.8 million). The net result from the impairment/impairment loss reversal of financial assets amounted to € -1.0 million (2021: € -2.1 million) due, among other things, to lower allocations to provisions for risks compared to the previous year as
DATA ON THE RESULTS OF THE EDAG GROUP
Incoming orders: € 850.2 million
Revenues: € 796.1 million
Orders on hand: € 401.2 million
Adjusted EBIT margin: 6.3 percent
COMBINED MANAGEMENT REPORT 2022
VEHICLE ENGINEERING DATA
Revenues: € 475.7 million
EBIT: € 34.6 million
ELECTRICS/ELECTRONICS DATA
Revenues: € 228.3 million
EBIT: € 14.9 million
PRODUCTION SOLUTIONS DATA
Revenues: € 109.9 million
EBIT: € 1.6 million
a result of the emerging market recovery. The other operating expenses increased by € 15.5 million to € 100.8 million. By contrast, at 12.7 percent, the ratio of other operating expenses in relation to revenues remained at much the same level as in the previous year (2021: 12.4 percent).
Taking the financial performance presented into account, the EBIT increased by € 25.1 million to € 51.1 million compared to the previous year (2021: € 26.0 million). This means that an EBIT margin of 6.4 percent was achieved (2021: 3.8 percent).
Primarily adjusted for the depreciation, amortization and impairments from the purchase price allocations that were recorded in the reporting period in 2022 (€ 2.0 million; 2021: € 2.5 million) and income from the reversal of provisions for restructuring from previous years (€ 2.1 million), the adjusted EBIT figure for the reporting year was € 50.5 million (2021: € 30.6 million), which is equivalent to an adjusted EBIT margin of 6.3 percent (2021: 4.5 percent).
The financial result for the reporting year was € -8.5 million (2021: € -9.1 million), an improvement of € 0.7 million compared with the previous year. One significant reason for this were the increased interest rates on sight deposits compared with the previous year, which led to an effect of € 0.5 million.
Overall, with a result of € 28.9 million (2021: a profit of € 11.4 million), business development of the EDAG Group was satisfactory in the reporting year. Both the increase in revenues and the EBIT margin represented are within the range forecast in the management report for the third quarter of 2022.
Development of the Vehicle Engineering Segment
Incoming orders in the reporting year amounted to € 529.1 million, which was significantly above the level of the same period in the previous year (2021: € 424.8 million). At € 475.7 million, revenues increased by 9.3 percent compared to the previous year's level (2021: € 435.1 million). All in all, an EBIT of € 34.6 million was recorded for the Vehicle Engineering segment in the reporting year (2021: € 20.2 million). The EBIT margin amounted to 7.3 percent and was thus well above the previous year's level (2021: 4.6 percent). Compared to the previous year, the adjusted EBIT margin, too, saw a considerable increase to 7.1 percent (2021: 5.4 percent).
Development of the Electrics/Electronics Segment
Incoming orders increased by a significant € 36.8 million to € 223.7 million compared to the previous year (2021: € 186.9 million). Revenue totaled € 228.3 million, which was also well above the previous year's level of € 190.3 million. The EBIT stood at € 14.9 million (2021: € 10.8 million). At 6.5 percent, the EBIT margin was above the previous year's level (2021: 5.7 percent). The adjusted EBIT margin rose to 6.5 percent (2021: 5.7 percent).
COMBINED MANAGEMENT REPORT 2022 | 73
Development of the Production Solutions Segment
In this segment, incoming orders increased by € 15.1 million over the previous year to € 111.1 million (2021: € 96.0 million), which represents an increase of 15.7 percent. There was a marked improvement in revenues, which increased by 12.9 percent to € 109.9 million (2021: € 97.3 million). Overall, an EBIT of € 1.6 million (2021: -5.0 million) and an EBIT margin of 1.4 percent (2021: -5.1 percent) were recorded for the Production Solutions segment in the reporting year. The adjusted EBIT amounted to € 1.8 million (2021: € -3.5 million). The adjusted EBIT margin was 1.6 percent and therefore well above the previous year's level (2021: -3.6 percent).
Cash Flows and Financial Position
At € 721.7 million, the EDAG Group's statement of financial position total was € 27.4 million or 4.0 percent above the level of December 31, 2021. The non-current assets increased by € 44.8 million to € 369.6 million (12/31/2021: € 324.8 million), primarily as a result of additions to rights of use from leased assets in connection with a long-term real estate lease entered into in the reporting year, and after taking account of depreciation and amortization. In the current assets, there were increases of € 5.8 million in the current accounts receivable, and of € 4.7 million in the contract assets, as a result of an increase in invoicing levels at the end of the year, and of higher revenues. Cash and cash-equivalents, which decreased by € 28.4 million to € 122.7 million, are therefore still at a very high level.
On the equity, liabilities and provisions side, and after taking the dividend payout of € 5.0 million to the shareholders into account, equity increased by € 33.5 million to € 148.9 million, primarily as a result of the current profits and the profits and losses recognized directly in equity in the reporting year. The equity ratio was 20.6 percent (12/31/2021: 16.6 percent).
In addition to a reclassification of financial liabilities to current liabilities and provisions in the amount of € 80.5 million on account of the maturity structure, non-current liabilities and provisions decreased to € 233.4 million (12/31/2021: € 291.3 million), also due to the increase in the actuarial interest rate applied to pension provisions. By contrast, there was an increase of € 34.5 million in the non-current lease liabilities due to long-term leasing contracts entered into in the course of the reporting year. Current liabilities and provisions increased by € 51.9 million to € 339.4 million. This increase in the current liabilities and provisions was primarily due to the reclassification of financial liabilities followed by income tax liabilities from the improvements in financial performance und liabilities to employees from staff increases. By contrast, contractual liabilities decreased by € 70.7 million, primarily from the completion of major projects for which advance payments were made in the previous year.
At € 34.0 million, the positive operating cash flow achieved in the reporting year was well above the level of the same period in the previous year (€ 23.6 million), despite an increase in capital tied up in the trade working capital. The increase was primarily due to improvements in financial performance.
DATA ON THE FINANCIAL POSITION OF THE EDAG GROUP
Statement of financial position
total: € 721.7 million
Equity: € 148.9 million
Equity ratio: 16.6 percent
COMBINED MANAGEMENT REPORT 2022
The investing cash flow was € -29.7 million (2021: € -18.4 million). Gross investments for intangible assets and property, plant and equipment were extended to € 30.1 million in the reporting year (2021: € 18.7 million). The ratio of gross investments in relation to revenues was 3.8 percent (2021: 2.7 percent). The financing cash flow totaled € -33.0 million (2021: € -10.6 million). This primarily includes principal payments for lease liabilities totaling € 18.3 million (2021: € 18.9 million), interest payments in the amount of € 8.6 million (2021: € 9.3 million) and the dividend payout to the shareholders in the amount of € 5.0 million.
On the reporting date, unused lines of credit with credit institutions in the amount of € 106.0 million currently exist in the Group (12/31/2021: € 106.4 million). The Executive Management regards the overall economic situation of the EDAG Group as good. The company has a sound financial basis, and was able to fulfil its payment obligations at all times throughout the reporting period.
2.3 Financial Performance, Cash Flows and Financial Position of EDAG Engineering Group AG in accordance with the Swiss Code of Obligations (OR)
Financial Performance
According to the company's statutes, the company's objective is the holding and administration of domestic and foreign investments. The company performs no operative business activities, and thus generates no sales revenues from operative business.
The salaries of the Executive Management, Board of Directors and administrative employees, which total € 1.6 million (2021: € 1.5 million), are listed under the personnel expenses of EDAG Group AG.
The other operating expenses in the amount of € 0.6 million (2021: € 0.6 million) refer primarily to expenses for consulting and auditing.
An annual loss of € 2.3 million (2021: € 2.2 million) was recorded in the reporting year.
Cash Flows and Financial Position
The statement of financial position total of EDAG Group AG amounts to € 476.5 million (2021: € 476.4 million). On the assets side, the key asset continues to be the investment in EDAG Engineering Holding GmbH, which stands at € 476.2 million (2021: € 476.2 million). On the equity, liabilities and provisions side, the capital reserves in the amount of € 394.6 million (2021: € 399.6 million) is the material item.
COMBINED MANAGEMENT REPORT 2022 | 75
In the reporting year, an operating cash flow of € -2,169 thousand (2021: € -2,012 thousand) was recorded. No investments were made (2021: € 5 thousand). In the financing cash flow, dividend payments in the amount of € 5,000 thousand were made to shareholders (2021: € 0 thousand). There was an increase in borrowings totaling € 7,230 thousand from further finance activities (2021: increase in borrowings in the amount of € 1,800 thousand).
The Executive Management regards the overall economic situation of EDAG Group AG as good. At 96.5 percent (12/31/2021: 98.0 percent), the equity ratio stands at a very high level, and the company was able to fulfil its payment obligations at all times throughout the reporting period.
2.4 Principles of the Compensation System for the Group Executive Management and Board of Directors
The compensation report of EDAG Group AG explains the principles of the company's compensation policy, and provides information on the procedure for establishing compensation and compensation actually paid to the Board of Directors and the Group Executive Management. The compensation report follows the laws and regulations in force as of December 31, 2022. It satisfies the requirements of articles 14 to 16 of the Swiss regulation to counter excessive compensation in listed companies (VegüV) of November 20, 2013 (replaced by the revised Swiss company law on January 1, 2023), the SIX Swiss Exchange directive regarding information on corporate governance, the principles of the Swiss Code of Best Practice of Economiesuisse, and is based on the articles of incorporation of EDAG Engineering Group AG.
The compensation report is a constituent part of the annual report, and is published on the following web site: https://www.edag.com/en/edag-group/investor-relations/financial-reports.
2.5 Non-Financial Performance Indicators
Number of Employees in the EDAG Group
Both at home and abroad, the number of employees in the EDAG Group increased. On December 31, 2022, the EDAG Group employed a worldwide workforce of 8,412 (12/31/2021: 7,880), including 275 trainees and work-study students (12/31/2021: 278).
At the end of the year, 5,962 employees were employed in Germany (12/31/2021: 5,635). 2,450 people were employed at our non-domestic companies (12/31/2021: 2,245).
DATA ON THE PERSONNEL STRUCTURE OF THE EDAG GROUP
Employees, worldwide: 8,412
Apprentices/
dual system students: 275
I COMBINED MANAGEMENT REPORT 2022
Age Structure and Continuous Employment
EBesides pursuing the target of employee qualification, EDAG also strives to maintain a diversified workforce. Having a mix of experienced and young employees is an integral part of our personnel strategy. The average age of the employees at our key German companies is 37.7 years (2021: 37.8 years), which is representative of a young, dynamic team. At 7.3 years, the average length of service continues at a high level (2021: 7.7 years), and is an indication of high employee satisfaction and identification with the company.
The voluntary fluctuation rate in 2022 was 12.7 percent in Germany (2021: 9.2 percent), and 16.9 percent in the rest of the world (2021: 16.9 percent).
The proportion of female employees throughout the Group increased and stood at about 20.6 percent (2021: 19.9 percent).
3 Non-Financial Report and Corporate Social Responsibility (CSR)
At EDAG, particular importance is attached to sustainability. This involves both a long-term business policy and the integration of ecological and social aspects in the management system, and is part of our corporate culture which is built upon shared values such as trust, transparency, reliability and fairness in dealings with our business partners. We see sustainability as a contribution towards safeguarding the future of our company and towards long-term economical and social development.
It is our responsibility to ensure that our services are provided within a value chain that is consistent with international standards and principles governing corporate activity. For this reason, we have outlined our requirements with regard to working conditions, health and safety, the environment and business ethics in our EDAG Supplier Code of Conduct.
Any and all companies in our supply chain, and from which we purchase products or services, are expected to observe relevant national laws, the principles set out in the United Nations Global Compact and our EDAG Supplier Code of Conduct when carrying out their activities. We therefore regard adherence to these principles as an essential condition for a lasting business relationship with our suppliers.
By committing to the UN Global Compact, EDAG has undertaken to ensure that human rights and accepted standards are complied with.
EDAG gives an account of its economic, ecological and social responsibility in this Sustainability and Corporate Social Responsibility (CSR) Report (which, from April 30, 2023 at the latest, can be downloaded at: https://www.edag.com/en/sustainability). The target groups of the report comprise our employees, our customers and
COMBINED MANAGEMENT REPORT 2022 | 77
suppliers, as well as investors and analysts, non-governmental organizations, politicians and authorities and interested members of the general public. It is our intention to inform these target groups about the impact of the activities we undertake in terms of corporate responsibility and sustainability. Climate-related risks and opportunities for the EDAG Group are assessed in the report, and have also been taken into due account within the scope of the financial reporting.
According to amendment §§ 289b et seq. of the CSR Guidelines Implementation Act in the German Commercial Code (HGB), capital market-oriented companies in Germany are obliged to publish a non-financial statement. EDAG meets this obligation within the above-mentioned report. The reporting period is the 2022 financial year (January 1 to December 31). The information relates to all material group companies of EDAG Group AG that are part of this annual report. Any deviations have been identified as such.
4 Forecast, Risk and Reward Report
4.1 Risk and Reward Report
Risk Policy
The EDAG Group is a globally positioned and internationally operating company. Any form of entrepreneurial activity opens up not only new business opportunities, but also numerous risks. In order to be able to achieve growth, profitability, efficiency and sustainable behavior in the future, the risk policy of the EDAG Group is aimed at securing the existence of the company, and at increasing the long-term company value.
Commercial success is conditional on opportunities being taken and put to optimum use. Risks must be spotted at an early date, evaluated and proactively managed, provided this will bring about a reasonable enhancement in value. Risks that might jeopardize the existence of the company must be avoided.
We define risks as any events and possible developments, both inside and outside the company, which may have a negative effect on the planned economic success of the company. Risks which cannot be directly measured in figures, e.g. risks to our reputation, also fall under this definition.
We see opportunities as possibilities to realize planned targets as a result of events, developments or activities.
Risk Management and Internal Control System
The sustained success of our company depends on how early we identify risks and opportunities in our operating activities, and how much foresight we employ in managing them. In the EDAG Group, the responsible handling of risks and opportunities is supported by an internal control system and an extensive risk management system.
I COMBINED MANAGEMENT REPORT 2022
Internal Control System
The internal control system ("ICS") is the sum total of all systematically defined controls and monitoring activities aimed at guaranteeing accounting accuracy, and ensuring correctness and effectiveness.
The accounting tasks are for the most part carried out independently by the consolidated companies. In Germany, there is a central shared service centre for all the German companies within EDAG Engineering GmbH. Content-wise, it depicts information that includes accounting-related data as well as key performance indicators and risks and rewards. The system is organized in such a way that the subsidiaries are requested to provide relevant and up-to-date information each month, and this information is then verified, summarized and presented to the Group Executive Management by the corporation's specialist departments.
The accounting-related part primarily consists of the single-entity financial statements of each subsidiary, drawn up in accordance with the relevant national laws, then, for the purposes of the consolidated financial statements of EDAG Group AG, converted to IFRS and consolidated on a quarterly basis, taking into account corporate, valuation and accounting directives.
Apart from commenting on economic performance, with the key performance data, we concentrate on future, market-related information and prospects for personnel development and productivity.
Special requirements arise as a result of our project business. These are dealt with by means of "project steering committees". Moreover, a project acceptance process has also been established. Depending on the volume of tenders, certain procedures and formalities that are defined in the corresponding directives must be followed. As soon as the relevant conditions have been met, and before binding quotations are submitted or contracts entered into, specialists from various departments first perform detailed checks on the commercial and contractual contents, and then present these to the Group Executive Management. The aim of this procedure is to avoid any uncontrollable risks being accepted. This procedure therefore commences even before risks arise, by critically reviewing the opportunity/risk profile of any tenders. Should the opportunity/risk profile prove to be unacceptable, then the Group Executive Management will not permit a contract sign-off.
As an independent supervisory body, the internal revision department also helps to ensure the correctness of the established internal accounting control system on a random basis using system and function checks. By carrying out risk-oriented audits, the department assists company management and the administrative bodies in their monitoring and risk management tasks, with the aim of ensuring correctness and effectiveness, and in this respect complements the internal control system.
COMBINED MANAGEMENT REPORT 2022 | 79
Risk Management System
The risk management system includes organizational rules and measures for detecting opportunities and risks and for how to manage entrepreneurial risks. As risk management is anchored in operative and strategic controlling, it is possible for this system to be integrated in the planning and reporting processes. The aim of the risk management system is to increase awareness of opportunities and risks throughout the company, and so establish a culture that enables us to identify opportunities and risks at an early date, and realistically assess them so as to minimize or completely avoid risks, and/or take advantage of opportunities. Foresighted risk management also serves the interests of investors and other stakeholders.
Procedural guidelines and directives guarantee the uniform implementation of the risk management process. All operating units and key central departments of the EDAG Group and all company employees in all company divisions and at all hierarchical levels are integrated in this process. Furthermore, executive staff receive regular training on the subject of risk management.
The first stage of the risk management process involves first of all identifying and then recording and evaluating the major opportunities for and risks to the company. This is done on the basis of the knowledge of the operative units in the divisions or local international branches, with regular meetings being held with the Group Executive Management to closely coordinate the opportunity and risk contents with the measures undertaken.
An opportunity or risk is evaluated on the basis of the potential effect and/or extent of loss, i.e. the gross risk without any account being taken of measures to reduce and manage it, or the gross opportunity. Building on this, there follows an evaluation of the net risk, taking into account the effects of any countermeasures, or the net opportunity. The expected value of either the net risk or the net opportunity is calculated by multiplying the expected probability of occurrence by the expected loss value of a risk or benefit value of an opportunity.
The following categories exist for the probabilities of occurrence:
- Low: probability of occurrence < 25%
- Medium: 25% ≤ probability of occurrence < 50%
- High: 50% ≤ probability of occurrence < 75%
- Very high: probability of occurrence ≥ 75%
Risks are to be reported by the departments and companies if their calculated net risk is greater than or equal to € 500 thousand or the determined loss expectancy leads to a deviating result exceeding € 100 thousand. For existing opportunities, the reporting threshold also lies at a net opportunity greater than or equal to € 500 thousand or an opportunity expectation value of € 100 thousand.
80 | COMBINED MANAGEMENT REPORT 2022
The following categories based on the expected value of an individual risk or opportunity have been classified:
- Low Corresponds to an expected value < € 0.50 million
- Medium Corresponds to an expected value ≥ € 0.50 million and < € 1.25 million
- High Corresponds to an expected value ≥ € 1.25 million
Aggregated at EDAG Group level, risks/opportunities are classified into A, B or C risks/opportunities:
- A corresponds to an expected value ≥ € 2.50 million
- B corresponds to an expected value ≥ € 1.25 million and < € 2.50 million
- C corresponds to an expected value < € 1.25 million
EDAG's risk management system covers all fully consolidated companies and segments in the EDAG Group. Should rewards and risks affect individual segments only, this will be indicated accordingly.
The EDAG Group's risk management system thus covers all opportunities and risks which might seriously affect the group's financial performance. The risk/reward profile of the EDAG Group is regularly updated and represented in an aggregated report which enables the Group Executive Management to get a general idea of the risk situation of the EDAG Group. New risks that occur ad hoc and are deemed sufficiently important are reported to the Group Executive Management immediately.
The risks and rewards to which EDAG Group is exposed on account of its wide and international range of services are listed in the following.
Risk and Reward Profile
Macroeconomic Risks and Rewards
According to the International Monetary Fund's (IMF) outlook issued on January 30, 2023, the world economy exhibited 3.4 percent growth in 2022. The increase in central bank interest rates and Russia's ongoing war in Ukraine impacted economic activity. In addition, the rapid spread of Covid-19 in China slowed down growth in 2022. For 2023, the IMF expects the global economy to continue its moderate recovery, with growth of 2.9 percent. A growth rate of 3.1 percent is projected for 2024.
From a macroeconomic point of view, the projected positive development of the global economy could create opportunities for EDAG. Nevertheless, a further escalation of Russia's ongoing war in Ukraine, long-term health effects of the Covid-19 pandemic and the effects of the current tight monetary policy continue to constitute risks to both the global economy and to EDAG. We are monitoring the relevant country-specific conditions very closely, so as to be able to quickly implement
MACROECONOMIC FORECAST FOR 2023
Global economic growth: 2.9 percent
COMBINED MANAGEMENT REPORT 2022 | 81
measures to minimize risks, should the need arise (for more details, see chapter 2.1 "Macroeconomic and Industry-Specific Conditions").
On the basis of a qualitative top-down assessment of the development of economic growth, inflation and exchange rates, and due to the fact that the situation remains tense, we estimate that the macroeconomic risks and rewards for our business are category A risks (2021: A risks), with a heightened high probability of occurrence (2021: medium).
Industry Risks and Rewards
In 2022, the picture in the automotive industry is divided. Whereas the markets in Europe and the USA contracted compared to the previous year, China recorded a significant increase in sales. The shortage of primary products and raw materials, the significant increase in energy and logistics prices and the uncertainty triggered by Russia's war of aggression were the main reasons preventing better results in the international automobile markets. Overall, the world market for passenger cars remained at the same level as the previous year in 2022, according to estimates by the VDA.
In its forecast for 2023, the VDA anticipated a growth rate of about four percent for the world market for passenger cars.
A major task lies ahead of the traditional OEMs and Tier 1 suppliers, namely the transformation of their product portfolios. In addition, they will have to redefine their existing working methods and priorities, while at the same time optimizing their cost structures, in order to survive in the marketplace in the face of increasing innovation pressure and tough competition from other competitors, some of them new. This creates opportunities and risks for EDAG. Opportunities for EDAG arise due to the fact that OEMs are increasingly having to focus on their core competencies as a result of rising cost pressure, thus increasing the demand for the adoption of standardized development volumes. To facilitate additional cost savings, the size and scope of award packages will increase. The reorientation towards greater eMobility is becoming more firmly established, and requires high investment volumes on the part of the OEMs for development and the infrastructure. This could lead to cost-cutting programs and reductions in the volume of contracts being awarded for engineering services. Further, the less complex production processes for electric vehicles mean that, in the medium term, production looks set to become less labor-intensive, which will also have an effect on the planning and implementation of the production plants.
To handle this challenge, EDAG applies a consistent cost management system. Development orders are being continually transferred within the group to countries where wage levels are lower. Local presence is maintained for the coordination of and responsibility for the project, to ensure that the customer is served properly. In our estimation, this is a lasting development which will continue. Our strategic concept for increasing the workforce is geared specifically to these requirements in
Germany and abroad, and focuses on the expansion in best-cost countries (BCC). Continuous attention is also paid to the development of future supply points for resources. The core competency of being able to independently handle work packages that are continually growing in volume is of great importance here, and can also offer opportunities.
In the wake of eMobility developments, more and more companies from outside of the industry, some of them from the electronics industry, are entering the automotive market. As they lack structures of their own, the new OEMs are forced to build up an automotive partner network which will allow them to put competitive vehicles onto the market in a short time. Here in particular, EDAG's fully integrated process chain provides many opportunities for supporting these new customers. As a result, EDAG was already able to profit from this trend in the past. By continuing to spread activities throughout the world, any risks arising from concentrating on just a few submarkets can be reduced. We are aware of the scheduling, technical and cultural challenges relating to the new OEMs, but currently assume that the resulting opportunities will outweigh the risks. As competition on the market for engineering services remains keen, all market participants are subject to increasing pressure to raise efficiency and lower costs.
With its wide range of services, EDAG is well positioned on the market. The aim is to further strengthen this market position. New alternative products not only harbor great risks, they also offer potential opportunities for the development of new technologies and markets.
On the basis of a qualitative top-down assessment of the development of innovation-related expenditure, long-term sales forecasts, current registration figures, the business climate, production index and purchasing manager index, our estimation of all risks and rewards in this risk category as category A risks remains unchanged compared to the previous year (2021: A risk), with a likewise unchanged medium probability of occurrence (2021: medium).
Rewards and Risks from Operative Business
The handling of projects always entails opportunities and risks. The constant move towards greater quantitative, qualitative and chronological project volumes place high demands on our project management competencies. As a rule, these large-scale development projects are highly complex, and are handled globally and group-wide. Risks can occur as a result of technical divergences from guaranteed specifications, or due to unclear order situations. This can lead to costs being exceeded, staff shortages, technical difficulties and quality-related problems, all of which can have a negative impact on our margins. In the event of penalties being incurred for breach of contract, the assets, financial position and financial performance of the company could be further impacted.
Our employees therefore receive regular project management training, which enables them to identify risks in relation to long-term orders at an early stage. Aside from the risk potential mentioned, however, fully integrated project handling offers a chance
COMBINED MANAGEMENT REPORT 2022 | 83
of more flexible and rapid handling on an international basis, along with the resulting cost advantages. Regular project evaluations and detailed reporting in project reviews and steering committees enable EDAG to identify these kinds of risks in good time, and then implement the appropriate countermeasures. This means that resulting opportunities can be detected as they arise and then put to effective use. As the awarding of contracts by customers is subject to many variables, the ordering process may be delayed or even terminated. If this is not directly linked to substitute orders or direct replacement orders, risks affecting capacity utilization can result.
An ongoing resource management system helps to manage internal capacity and, should the need arise, assign resources to other projects without long idle times. The acquisition of projects that will run for longer periods of time is another way of ensuring the basic, long-term capacity utilization of our engineering capacities. In addition, we are attempting to level off temporary volatile periods of capacity utilization as far as possible by means of flexible working time accounts, flexible deployment opportunities for our employees, and the selective use of external capacities.
Due to the constant rise in the use of IT in all business segments, the importance of electronically processed information and the availability of IT structures continues to grow. As engineering service providers, we rely to a great degree on a fully functioning IT and safe data connections with our customers. Disruptions and attacks on the IT systems and networks cannot, however, be completely ruled out. An IT system breakdown or data loss could have serious consequences for EDAG. The main risk is that strictly confidential information, particularly with regard to new technological findings or partnerships in the field of research and development, might be leaked to third parties. This could have an adverse effect on our good market position; there is also the risk of the loss of our good reputation. In order to guarantee a disruption and error-free workflow, we attach great importance to the availability of the IT resources and services. For the most part, our IT structures are standardized. To protect confidential information, we have the relevant safety standards in place, and these are regularly reviewed to ensure their effectiveness. Applicable safety guidelines undergo continual updating and are therefore regularly adapted to the latest technical changes; information events and IT safety training ensure that our employees have the necessary knowledge and skills.
On the market for engineering services, we anticipate a shift in customer enquiries towards innovative, fully integrated solutions in the fields of software, embedded systems, alternative drive technologies and eMobility. This means that we must address these issues and further develop the appropriate competencies accordingly. Additional appropriately qualified staff is currently being recruited primarily at our international sites. Strengthening existing knowledge is one important aspect. Working in close cooperation with other technology partners and research institutes, we are constantly expanding our skills in future-relevant areas, in this way ensuring our participation in market developments and technical innovations. In our estimation, there is a growing need for know-how here. A further trend on the mobility market is the increasing individualization of vehicles. In addition to their
I COMBINED MANAGEMENT REPORT 2022
large-scale series products, some customers are starting to produce small special series in modern factories away from the production line. On account of our good reputation as an engineering service provider and our active involvement in the development of these premium products or special-purpose vehicles, we also assist our customers with the implementation. As we have already successfully carried out our first projects in this field, we anticipate a further increase in these activities in the coming years.
Taking into account the arrangements that have been made, we classify opportunities in business operations as category A opportunities (2021: category C); the probability of occurrence and categorization as medium remain unchanged.
Personnel Risks and Rewards
The success of the EDAG Group depends to a significant extent on committed and well qualified employees. There is a risk that it might prove difficult to find such employees to fill any or all vacant positions. A further potential risk is the loss of competent employees to the competition or to a customer. Finding replacements for such positions frequently involves increased recruiting and induction costs for the EDAG Group.
PERSONNEL RISKS
Risks in conjunction with the fluctuation of know-how carriers are countered by measures to establish our position as an attractive employer.
We counter these risks by positioning ourselves as an attractive employer worldwide, using our international network to acquire new talent, and creating ties between the company and our employees. A wide range of activities such as forward-looking personnel planning, the continual adaptation of our recruiting activities to requirements, the ongoing training and education of our staff, work-life balance initiatives, the promotion of skilled young people and a wide range of apprenticeships help us to guarantee the availability of the know-how we will need for the future.
Within the scope of "beEDAG", an HR project, EDAG is also introducing new methods and tools, to support new forms of staff appraisal, for instance, and the performance and potential review to improve communication and employee retention. An expert/specialist career path is a means of securing the EDAG Group's competitive edge in terms of know-how in future issues. One key focus, and one of the largest staffing projects within the scope of beEDAG, is the implementation of a job specification system. In this project, we have, with the involvement of employee representatives, described job families and transparently represented all existing jobs in a system according to their rating. All of this is made available to the employees with the help of modern software.
This Employer Value Proposition (EVP) defines the EDAG Group's positioning as an employer. This means that we have identified what we, the EDAG Group, stand for today and what will constitute our employer personality in the future. Market requirements and trends were also included in the evaluation. The result - the EVP - is, as it were, the value promise that EDAG makes to both its current and future employees.
COMBINED MANAGEMENT REPORT 2022 | 85
In view of the increasingly acute situation on the labor market, we rate the personnel risks as a category A risk (2021: risk category C) with an unchanging medium probability of occurrence.
Financial Risks
In the course of our business activities, we are subject to financial risks. These include default risks for customer receivables, liquidity risks, as well as changes in exchange rates and interest rates. Identified potential risks are controlled by defined guidelines and security measures within the Group; for more details, see chapter "Financial Risk Management Objectives and Methods" in the Notes.
Accounts receivable are for the most part settled by customers according to previously agreed terms of payment. To minimize the risk of non-payment, creditworthiness is checked, especially when dealing with new customers. Individual, overdue receivables are taken into account by valuation allowances in the statement of financial position according to defined rules, provided the increase in the risk of non-payment is objectively verifiable.
Financing of the EDAG Group is based primarily on a long-term promissory note loan (Schuldscheindarlehen) taken out in 2018 and lines of credit with house banks and bond insurers.
As a result of this and taking into account the stable development of the financial situation in 2022, the EDAG Group continues to have sufficient financial leeway. We currently see no substantial risks in this regard.
The risk from currency fluctuations for foreign currency receivables and/or planned cash flows is partially secured by forward currency contracts. However, this is not of primary importance for EDAG's assets, financial position and financial performance. As the long-term financing of the company is effected by means of a predominantly fixed interest promissory note loan, and only very limited use is made of the variable interest bearing revolving lines of credit, the interest rate risk, too, is of only secondary importance. As of the balance sheet date, derivative financial instruments applied to reduce risks are used solely for hedging purposes and not for speculative purposes.
The EDAG Group's financial situation is still positive, due to a solid liquidity forecast and the financing volumes available (promissory note loan and only moderately used lines of credit). It is monitored regularly and currently harbors no significant risks. Liquidity was guaranteed at all times in the reporting year.
For the financial year just ended, our assessment of this risk as a category C risk with a continuing medium probability of occurrence remains unchanged.
86 | COMBINED MANAGEMENT REPORT 2022
Legal Risks
As an internationally active company, we are, within the context of our ordinary business activities, subject to a series of risks in connection with legal disputes and other - possibly official - proceedings in which we are currently involved, or will be in the future. With regard to the operative business, this particularly concerns the following legal areas: product liability, anti-monopoly legislation, intellectual property rights, but also general civil law. Should these risks materialize, this could damage the reputation of the EDAG Group, which would ultimately have an adverse effect on the success of our company.
Company-wide standards – such as general terms and conditions of business, standard contracts for various applications or guidelines for action in the form of directives – are continually updated and reduce the possibility of new legal risks to the EDAG Group companies. For circumstances that are not covered by the standards developed for day-to-day business, the Group's legal department regularly calls upon external specialist lawyers for advice. In addition, the Legal department carries out workshops to raise the awareness of EDAG Group employees for risks, and consequently also for risk prevention. Should any threat of risks materialize, the Legal department also provides advice on the efficient avoidance of legal disputes or, if necessary, organizes the appropriate measures for legal proceedings or arbitration.
LEGAL AND TAX RISKS
There are no material legal or tax risks in existence during the reporting period that might prove disadvantageous to the EDAG Group.
To counter the trend towards higher fines being imposed on companies in various regulatory areas, we have arranged for the Legal department to provide both the Group Executive Management and any departments or subsidiaries that might be affected with additional advice on changes to regulations, to hold training courses, and to develop guidelines for action in the form of directives, while also establishing contact with external specialist lawyers at home and abroad, to enable compliance with the relevant rules and regulations.
At the present point in time we do not anticipate any significant negative effects on the assets, financial position and financial performance from the risks classified here. Our assessment of this risk as a category C risk with a low probability of occurrence therefore remains unchanged.
Tax Risks
The EDAG Group operates worldwide, and is subject to a wide range of local tax laws and regulations. Any changes in these can lead to greater tax expense and to higher tax payments. We are also active in countries with complex tax regulations that can be interpreted in a number of different ways. Future interpretations and/or developments of the tax system could affect tax liabilities, profitability and business activities. We take extensive legal advice, both from our own specialists and also, in specific cases, from qualified external specialists. Workshops are also held to raise the awareness of our staff. In order to ensure compliance with tax obligations at all times, the group tax department has established a tax CMS, which will go into productive use in the following financial year. Tax risk management is also part of the tax CMS. Its function is to monitor and control whether tax obligations are met.
COMBINED MANAGEMENT REPORT 2022 | 87
Over and above this, no tax risks that represent a substantial influence on the financial performance, cash flows and financial position have been identified in the EDAG Group for the reporting period.
Aggregated over the Group, we have assigned this risk to category C status for the financial year just ended (2021: category B). The category has been adjusted as a result of progress in tax audits. Given the numerous preventive regulations, the probability of occurrence continues to be considered as low.
Compliance-Relevant Risks
Compliance
Besides the wide variety of opportunities open to EDAG as one of the world's leading engineering companies in the automotive industry, we are also faced every day with growing challenges and an ever-increasing responsibility towards our business partners. More than ever, therefore, one of the most important basic conditions for our success is to combine business activities with ethical principles and act with responsibility in all respects. For our company, unconditional compliance with legal requirements is imperative, and forms an integral part of the EDAG value system. These principles are anchored in the EDAG Code of Conduct. Our Code of Conduct is the binding basis outlining the rules for the proper behavior expected of all EDAG employees.
In order to be able to meet the increased demands, we have, in our EDAG Compliance Management System (EDAG CMS), combined organizational measures for the group which will guarantee the compliant conduct of EDAG's executive bodies and employees at all times. The objective of the EDAG CMS is to guarantee compliant behavior at all times when carrying out our business activities, therefore avoiding any damage being caused to the company or any of its employees as a result of infringements of applicable law and in-house guidelines. Our main focus here is preventive, with our compliance organization offering employees advice and support with regard to their responsibilities, so as to avoid the occurrence of any such infringement. The EDAG CMS has been integrated into the EDAG risk management system, and is therefore an integral part of our risk-based reporting system.
We also have an electronic notification system, giving all company employees and stakeholders the opportunity to use the link https://edag.integrityline.org to report possible infringements while preserving the anonymity of those involved. Our Whistleblower Guidelines summarize the various options for submitting messages and information, while also providing information on how such information is handled at EDAG.
These guidelines also ensure that whistleblowers who, acting in good faith and motivated by a sense of responsibility, wish to draw attention to misconduct or grievances at EDAG will not be disadvantaged in any way. These guidelines therefore serve not only to uncover irregular conduct, but also and in particular to protect whistleblowers. By introducing these guidelines, we have implemented the
COMPLIANCE SYSTEMS
A compliance management system has been firmly established at EDAG to ensure responsible behavior at all levels.
I COMBINED MANAGEMENT REPORT 2022
uniform standards of the EU Whistleblower Directive for the better protection of whistleblowers in EDAG's rules and regulations.
No legal disputes arising from anti-competitive behavior or violations of antitrust and monopoly laws to which EDAG was a party were pending during the reporting period.
Anti-Corruption
The EDAG Group focuses on performance, customer orientation and the quality of its products and services. The success of the EDAG Group is based on the reputation our company has established on its way to becoming one of the world's leading independent engineering service providers. We firmly reject services based on illegal or ethically questionable behavior. For us, influencing business decisions with either attempted or actual bribery constitutes unacceptable practice. EDAG therefore expects all employees and business partners to refrain from corrupt behavior in any form whatsoever. No provision is made in the EDAG CMS for the examination of individual operating sites for corruption risks. We prefer to focus on prevention and education by operating a global training program.
Our anti-corruption policy affirms our commitment to combining entrepreneurial activity with ethical principles. The aim of the policy is to prevent any cases of corruption arising at EDAG. Recommendations for action and concrete rules of conduct for practical application help to permanently establish anti-corruption behavior at EDAG. As well as explaining the various forms that corruption can take and its consequences, the policy draws attention to corruption risks, and defines what steps to take if corruption is suspected. This additional instrument in the EDAG CMS therefore plays a significant role in preventing and combating corruption at EDAG. Anti-corruption training sessions are held on a regular basis, to effectively communicate the contents of the policy and our guidelines for the prevention of corruption to our employees.
For a compliance management system to be effective, it is essential that the attention of the company's employees should be continually drawn to the subject of compliance, so as to develop an awareness of critical issues in the daily working environment. One effective way of engendering this sensitivity for compliance is to provide appropriate training programs. In the financial year just ended, therefore, we again expanded the compliance training program, a central element of our CMS, and continued to offer our modular, web-based compliance training as an obligatory training activity for all employees. In addition to this, a test module is included in the compliance training obligatory for all employees, to verifiably monitor its effectiveness and ensure that participants have acquired a knowledge of compliance-relevant subjects.
There were no confirmed cases of corruption in the EDAG Group in the reporting year.
COMBINED MANAGEMENT REPORT 2022 | 89
Human Rights Assessment
As an internationally active company, ensuring that human rights are complied with and that accepted standards are observed at our many facilities worldwide is an essential element of EDAG’s value system.
With the EDAG Code of Ethics, EDAG commits to the long-term support of the ten UN Global Compact principles and to continual improvement in their implementation. The EDAG Code of Ethics can be downloaded at https://www.edag.com/en/edag-group/the-company-edag/corporate-governance. One of the principles established by the code is that EDAG supports and respects the protection of internationally proclaimed human rights within its sphere of influence, and ensures that EDAG is not complicit in human rights abuses.
Apart from this, EDAG does not currently pursue any concrete concepts for the prevention of human rights abuses. The reason for this is that, on the strength of a risk analysis which has been carried out, we are at present unable to identify any direct effects on or abuse of human rights in relation to our business activities, so there is currently no need to take concrete steps to prevent any negative impact.
On the strength of our existing EDAG Compliance Management System, we believe there is little probability of compliance-relevant risks occurring, although we cannot completely rule out any negative effects on the earnings performance of the Group. Our assessment of this risk for the Group remains unchanged compared to the previous year, and has been assigned a class C status with a low probability of occurrence.
Risks Regarding the Use of Financial Instruments
The key financial liabilities used by the EDAG Group include financial liabilities, accounts payable and other liabilities. The main purpose of these financial liabilities is to finance the business activities of the EDAG Group. The EDAG Group has accounts receivable and other receivables as well as cash and short-term deposits that result directly from its operations.
The EDAG Group is subject to credit and liquidity risks. Management of these risks is the responsibility of the Management. Management ensures that financial activities by the EDAG Group associated with risks are carried out in accordance with the relevant operating instructions and that financial risks are identified, assessed and managed in accordance with these guidelines and taking into account the company’s willingness to take risks. Group risk management also takes risk concentrations regarding individual transactions or group companies into account.
With the most predominant part of the promissory note loan and the loan from VKE-Versorgungskasse EDAG-Firmengruppe e.V., most of the financing of the Group is currently subject to a fixed interest rate. Only moderate use was made of the variable interest bearing revolving lines of credit in the reporting year just ended. € 80.5
90 | COMBINED MANAGEMENT REPORT 2022
million of the promissory note loan will become due for payment in 2023. Possible refinancing instruments and their effects could not be fully foreseen at the time the financial statements were being prepared. Bearing in mind the significant increase in interest rates in 2022, however, we assume that interest expenses will increase in the event of refinancing. On the basis of increase in interest levels already effected, it is therefore our opinion that any risk posed by further fluctuations of market interest rates will be slight.
Due to the promissory note loan, (several tranches with terms to maturity of between 0.5 and 5.5 years on the reporting date), the revolving lines of credit and the loan from VKE-Versorgungskasse EDAG-Firmengruppe e.V., the Group's financing has been secured both long-term and short-term. For this reason, we also assess any financing and liquidity risks to the company as being low.
The lease liabilities are offset by corresponding assets. The maturity of the financial liabilities is depicted in the Notes. The Group Executive Management analyses the term of certain financial instruments and ensures their timely prolongation as far as these resources are still needed.
Currency-related risks to the EDAG Group result from financing measures and operating activities. Insofar as they have a significant effect on the Group cash flow, foreign currency risks are always hedged. Foreign currency risks from financing activities result from financial liabilities in foreign currencies and foreign currency loans. These risks are covered by the Treasury Department. Currency derivatives are used to convert financial obligations and intra-group loans denominated in foreign currencies into the Group entities' functional currencies.
In the operating area, the EDAG Group's individual group companies do most of their business in their own functional currencies. This means that any currency risk from current operating activities is assessed as being moderate. Some group companies are, however, exposed to foreign currency risks in connection with planned payments not in their own functional currencies. Here, too, EDAG hedges with foreign currency derivatives. Due to these hedging activities, the EDAG Group was not exposed to any significant currency risks in the operating divisions on the reporting date.
Other Rewards and Risks
By law, the company is liable for any damage suffered by the customer as a result of defective or delayed performance. In an extreme case, such as in a widespread recall by a car manufacturer due to a defective design or service by any of the EDAG companies, this could threaten the existence of the company.
In international projects, the applicable legal standards are often the ones that apply in the foreign country where the customer's company is based - and are largely unknown in Germany. Our risks are further increased by contractual warranty risks resulting from the disposal of companies and by liability limitations specific to certain customers, which cannot always be fully passed on to subcontractors.
CURRENCY RISKS
Due to a number of different hedging activities, EDAG was not exposed to any significant currency risks in the operating divisions on the reporting date.
COMBINED MANAGEMENT REPORT 2022 | 91
The EDAG Group counteracts these risks by ensuring the high quality of our services, by employing attorneys with international experience and - to complement these measures - by taking out liability insurance.
As a result of the rise in connectivity and digitalization and of the growing use of information technologies, our vulnerability to attack and the risk of cyber threats are increasing. To counter this threat, EDAG has an extensive, company-wide cybersecurity system which contains all the relevant security standards. In the event of a cyber attack, the EDAG Emergency Protocol, with the assistance of CERT (Computer Emergency Response Team) and taking into account all legal requirements, implements far-reaching anti-attack measures. Constant evaluations are carried out to determine the effectiveness of all security measures, and possible improvements to the latest technical standards are implemented. Regular awareness training sessions and phishing simulations are carried out around the globe to help prevent possible attacks.
Business activities can result in unexpected opportunities for the company in all areas, and the implementation of risk management means that any opportunities arising can be identified at an early stage, and therefore used more efficiently.
There is no change in the assignment of these risks to category A, associated with an unchanged low probability of occurrence.
Overall Assessment
The risk management system in use provides the basis on which we assess our overall risk. It includes all the material risks and rewards that are reported by the divisions, subsidiaries and administrative departments, and is regularly checked at EDAG Group AG level by the Group Executive Management and the Board of Directors.
The global economy and the automotive industry enter 2023 in a weaker position than originally anticipated from the forecasts of the IMF and VDA in previous years. The pressure on economic activity as a result of Russia's ongoing war in Ukraine, the restrictive monetary policy and the disruptions in supply chains continue unabated. Shortages of primary products and raw materials had a restraining effect, as did increasing energy and logistics prices.
Although generally speaking, the forecast recovery offers a number of opportunities for our business, especially since the outlook in the automotive industry is positive, the risk of renewed setbacks, particularly as a result of the previously described uncertainties, cannot be ruled out.
However, considering the measures taken, our position on the market, and our strategic and financial strength, we remain confident of our ability to contain the existing risks and deal successfully with the resulting challenges. On the date of publication of this annual report, and on the basis of current assessments, the Group Executive Management therefore does not believe that any of the reported risks will jeopardize the existence of the company.
APPRAISAL
Considering the measures taken and our position on the market, we are confident of our ability to contain the existing risks and deal successfully with the resulting challenges.
92 | COMBINED MANAGEMENT REPORT 2022
Internal Control System and Risk Management System in Relation to the Group Accounting Process
The main features of the internal control system and the risk management system in relation to the (Group) accounting process in operation at the EDAG Group can be described as follows:
- The EDAG Group is characterized by a clear organizational, corporate as well as control and monitoring structure.
- Group-wide coordinated planning, reporting, controlling and early warning systems are in place to perform a comprehensive analysis and control of earnings-related risk factors and existential risks.
- The functions in all areas of the accounting process (e.g. financial accounting and controlling) are clearly assigned.
- The IT systems used for accounting purposes are protected against any unauthorized access.
- Standard software adapted to the needs of company is used predominantly in the financial systems area.
- Internal guidelines (such as a valid Group-wide risk management guideline) are set up, which are adjusted as needed.
- The departments involved in the financial reporting process meet the quantitative and qualitative requirements.
- The completeness and accuracy of any accounting data is ensured by the established internal accounting control system and the internal reporting system and primarily verified by plausibility analyses. The internal revision department also ensures the correctness of the established internal accounting control system by carrying out system and function checks on a random basis.
- The existing group-wide risk management system is continuously adapted to current developments and regularly tested for effectiveness.
- As a general rule, the principle of dual control and functional segregation are observed in all accounting-related activities.
- Among other things, the Board of Directors addresses issues pertaining to accounting, risk management, the audit mandate and its key aspects.
OBJECTIVE OF GROUP ACCOUNTING PROCESS
The internal control and risk management system ensures that all business matters are properly recorded, processed and evaluated, and adopted in the external accounting procedures.
The internal control and risk management system for the accounting process, the main features of which have been described above, ensures that all business matters are properly recorded, processed and evaluated, and adopted in the external accounting procedures. The clear organizational, corporate, control and monitoring structure, as well as the adequate composition of the accounting department in terms of personnel and material, represent the basis for efficiency in those departments involved in accounting. Clear legal and corporate rules and policies ensure uniform and proper accounting. Risk identification by the risk management system ensures proper accounting. The internal control and risk management system at EDAG Group AG ensures that accounting at the company and all companies included in the consolidated financial statements is uniform and in accordance with the legal and statutory requirements and internal guidelines. In particular, the group-wide risk management system, which fulfills the statutory requirements, has the task of identifying risks in good time, assessing these and communicating these in an
COMBINED MANAGEMENT REPORT 2022 | 93
appropriate manner. As a result, the recipients of the report are informed in good time.
4.2 Forecast
According to the latest IMF estimate announced on January 30, 2023, an increase of 0.1 percent in economic performance is expected for Germany in 2023; the increase is expected to continue, with a growth rate of 1.4 percent in 2024. Within the eurozone, the IMF expects a growth rate of 0.7 percent in 2023 and of 1.6 percent in 2024. Growth of the US economy is expected to reach 4.0 percent in 2023, while a growth rate of 2.6 percent is anticipated in 2024. According to latest estimates, China, with forecasts for a 5.2 percent increase in economic output in 2023 and 4.5 percent in 2024, will continue to be a growth engine for the global economy, and is therefore one of the states with the fastest growing economic performance in both 2023 and 2024.
The outlook in the automotive industry for 2023 continues to be marked by a continuing recovery of the markets. However, neither the shortages of primary and intermediate products nor the material restrictions in terms of logistics are over.
While the number of registrations in the passenger car/light vehicle market in Europe and the USA declined in the reporting year, the VDA, in its forecast of February 28, 2023, expects a renewed increase in registrations in Europe (5 percent) and the USA (4 percent) in 2023. This growth does, however, depend on how interest rates and inflation develop in 2023.
At 3 percent, the growth rate forecast by the VDA for the Chinese market in 2023 is below the level of growth in the reporting year (10 percent). One of the reasons for the declining momentum is the fact that tax concessions on passenger cars in China expired at the end of 2022.
Taking the above explanations into account, Morgan Stanley, in its forecast of March 17, 2023, anticipates that global sales of vehicles (passenger cars, not including lightweight commercial vehicles) will increase to 71.6 million in 2023, an increase of more than 3 percent compared to 2022. This means while the 2023 forecast is higher than the 69.4 million units sold in the reporting year, it is still below that of 2019, the year prior to the crisis, when over 78 million units were sold.
Besides the sales figures, however, technological and digital trends are having an enormous influence not just on our own business model, but also on those of the OEMs. In particular, a large number of new automotive startup companies can see an opportunity to redesign the mobility of the future. The current emission standards are making the further development of classic powertrain types essential, and promoting the integration of alternative powertrains. The BEV/PHEV³ technologies are also becoming increasingly important. In addition, however, e-fuels and the
³ Battery electric vehicle (BEV)/ plug-in hybrid electric vehicle (PHEV)
hydrogen-based fuel cell are providing high-tech engineering service providers with diverse opportunities. Additional challenges for all market participants are being created by the future-oriented fields of software, sensors, and autonomous and connected driving. The development of new digital business fields and mobility services necessitates additional development and capacity requirements, which could lead to new growth opportunities for the engineering service market. The continuing consolidation of the engineering service providers and changed responsibility models in the drafting of work contracts will also bring about lasting changes within the sector.
As a global-level partner to our customers, EDAG wants to operate successfully and achieve profitable growth rates again. EDAG is one of the top engineering service providers in the automotive sector, and well positioned to handle the market changes towards increasingly large and complex projects with more and more engineering responsibility. Targeted investments and a clear focus on our performance and technology spectrum have strengthened our international market position for fully integrated vehicle development and large module packages. By creating a synergy between the flexible and mobile application of our expertise, the utilization of our internal, best-cost resources, and an international project management team, we strive, at a global level, to meet our customers' expectations.
Qualified and and committed employees are essential for the implementation of our strategy. EDAG offers selective training measures and a high-level apprenticeship program in order to meet high customer requirements and achieve our growth targets. Training measures and advanced education are available to both experienced and young professionals. Moreover, EDAG significantly increased capacities for mobile working, and now offers many employees the option of working from home. In this way, the EDAG Group is increasing the flexibility of employees and positioning the company as an attractive employer.
The market for engineering services remains highly dynamic. With a growing focus on CO2 reduction, the development of alternative drive concepts is being massively accelerated. Trend topics such as highly automated driving and data-based business models call for completely new vehicle architectures, and are increasingly leading to a separation of hardware and software in development. The large number of powertrain variants will make flexible and networked smart factories indispensable. All these developments are driving the demand for development services, and will, in the medium to long term, lead to considerable opportunities. The VDA anticipates an investment volume of € 220 billion in research and development in the automotive industry in the period from 2022 to 2026; to this must be added expenditure in the amount of approx. € 100 billion on the conversion of existing and the construction of new plants.
COMBINED MANAGEMENT REPORT 2022 | 95
We do not at present see any risk to the continued existence of the company in the geopolitical conflicts, the already increased and further increasing costs for energy and personnel and the availability of suitable personnel, but do see a risk that its development might be impaired. The dynamic situation in connection with the ongoing war in Ukraine and the possibility of additional geopolitical conflicts harbors uncertainties the development of which cannot be foreseen. These could include possible delays in the awarding of contracts or even project stops and budget cuts on the part of our customers; at the present time, however, there is no way of knowing. It is difficult to make a reliable outlook with regard to possible consequences for supply chains and the availability of pre-products and raw materials in the automotive industry. What is certain, however, is that cross-sector impairments in exports to Russia and production in Russia and Ukraine already exist and will continue. On the reporting date, unused lines of credit with credit institutions in the amount of € 106.0 million exist in the Group. As a result, we see ourselves as being very well positioned to meet the challenges of the 2023 financial year.
Delays in the awarding of contracts, project cancellations, heterogeneous capacity utilization in different areas and locations, and continuing price pressure still pose significant risks for engineering service providers.
As a globally operating company, the EDAG Group is keeping a very keen eye on all forms of economic and geopolitical developments, and has made preparations to ensure that any additional countermeasures that prove necessary can be implemented as quickly as possible.
With the current dynamically changing situation and the exceptional uncertainties arising as a result, companies across all sectors find themselves facing considerable challenges when it comes to forecasting economic development and deriving a reliable and dependable quantitative outlook.
For the 2023 financial year, EDAG anticipates continuing growth and a positive development in key performance indicators, and on the basis of this forecasts an increase in revenues in the region of 4 to 7 percent.
What is more, we expect a stable adjusted EBIT, with current projections indicating an adjusted EBIT margin in the 4 to 7 percent range.
On account of the sustained growth, we expect investments in the 2023 financial year to be above the level of the previous year, and anticipate an investment rate that will probably be in the region of 4 to 5 percent.
To a large extent, however, these estimates remain dependent on the impact of the ongoing war in Ukraine, on the possibility of further geopolitical conflicts, and on inflationary developments.
I COMBINED MANAGEMENT REPORT 2022
A summary of the outlook for 2023 is included in the following table:
| in € million | 2022 | Forecast 2023 |
|---|---|---|
| Group | ||
| Revenues | 796.1 | Increase of around 4 to 7 percent |
| Adjusted EBIT-margin | 6.3% | Range of around 4 to 7 percent |
| Investment rate | 3.8% | Range of around 4 to 5 percent |
5 Other Information
5.1 Group Declaration on Corporate Management
Within the annual report, the Group Executive Management and Board of Directors of EDAG Group AG have made diverse declarations concerning corporate management in accordance with § 315d in conjunction with § 289f para. 2 of the German Commercial Code (HGB) (see points 1 - 3). Further declarations concerning corporate management for EDAG Group AG and for a number of the German companies were published on the Internet on March 14, 2023 in accordance with § 315d in conjunction with § 289f para. 1, p. 2 of the German Commercial Code (HGB) and in the following sections of this annual report:
- Statement of Compliance with the Corporate Governance Codex (see chapter: Corporate Governance Report, point "Corporate Governance Objectives")
- Relevant details of corporate governance practices (see chapter: Corporate Governance Report)
- Description of the working methods of the Group Executive Management and Board of Directors and of the composition and working methods of their committees (see chapter: Corporate Governance Report, points 3 "Board of Directors" and 4 "Group Executive Management")
- Target figures for the equal treatment of women and men in managerial positions on the basis of §§ 76 para. 4 and 111 para. 5 of the Companies Act (AktG) and §§ 36 and 52 para. 2 of the Limited Liability Companies Act (GmbHG) (see: https://www.edag.com/en/edag-group/the-company-edag/corporate-governance)
- As the German Stock Corporation Act is not applicable to EDAG Group AG, details of the minimum proportion of women in the supervisory board may be omitted.
- Diversity concept (see: https://www.edag.com/en/edag-group/the-company-edag/corporate-governance)
COMBINED MANAGEMENT REPORT 2022 | 97
- With reference to the provisions of the European Commission's Delegated Regulation 2021/2178, please see our 2022 Sustainability Report, which can be downloaded at https://www.edag.com/en/sustainability by April 30, 2023 at the latest.
5.2 Takeover-Relevant Information [in accordance with § 289a and § 315a HGB (German Commercial Code) and Explanatory Report]
The fully paid-in subscribed capital of EDAG Group AG in the amount of € 920 thousand as at December 31, 2022 is backed by 25 million bearer shares with a nominal value of CHF 0.04. The shares are denominated in Swiss francs. The functional currency is the euro, and shares are traded in euros. The company's shares are briefed in a global certificate and deposited with Clearstream. Each company share entitles its holder to a vote at the company's annual shareholders' meeting.
The largest individual shareholder of EDAG Group AG is ATON Austria Holding GmbH, which holds 74.66 percent⁴. For the financial year ending December 31, 2022, the company shares fully qualify for dividends.
The appointment and dismissal of the members of the Board of Directors are carried out in accordance with the provisions of Article 698 para. 2 No. 2 of the Swiss Code of Obligations (OR) in conjunction with Article 15 of the articles of incorporation of EDAG Group AG, and are the responsibility of the annual shareholders' meeting. According to Article 17 of the articles of incorporation, the Board of Directors is responsible for the appointment and dismissal of the persons entrusted with the management of the company.
5.3 Voting Rights Notification and Directors' Dealings
Information on directors' dealings pursuant to Art. 19 MAR are published on our website at https://www.edag.com/en/, under the heading "Investor Relations", menu item "Financial releases".
Communications from the reporting year pursuant to § 33 et seq. of the German Securities Trading Act (WpHG) are also published on this website, under the heading "Financial reports".
⁴ More detailed information on the shareholder structure can be found in the chapter "EDAG on the Capital Market"
I COMBINED MANAGEMENT REPORT 2022
6 Disclaimer
The management report contains future-based statements related to anticipated developments. These statements are based on current projections, which by their nature include risks and uncertainties. Actual results may differ from the statements provided here.
COMBINED MANAGEMENT REPORT 2022 | 99
100 | COMBINED MANAGEMENT REPORT 2022
Report of the Independent Auditor (Management Report)
Report of the independent auditor to the Board of Directors of EDAG Engineering Group AG, Arbon
Report on the audit of the joint management report
Audit opinions
We have audited the joint management report of EDAG Engineering Group AG, Arbon/Switzerland, which is combined with the parent company's management report, for the financial year from January 1 to December 31, 2022. In accordance with German legal requirements, we have not audited the content of the Group's declaration on corporate management in accordance with § 315d of the German Commercial Code (HGB), which is combined with the declaration on corporate management in accordance with § 289f, and to which reference is made in the joint management report.
In our opinion, on the basis of the information gained during our audit, the accompanying joint management report provides an accurate overall picture of the Group's situation. This joint management report corresponds in all material aspects with the consolidated financial statements, complies with the German legal requirements, and accurately presents the opportunities and risks in relation to future developments. Our opinion on the joint management report does not cover the above-mentioned declaration on corporate management in accordance with § 315d of the German Commercial Code (HGB) combined with the declaration on corporate management in accordance with § 289f HGB, to which reference is made in the joint management report, or the contents of the non-financial group statement given in chapter 3 "Non-financial Report and Corporate Social Responsibility (CSR)" of the joint management report, or the "Other Information" in chapter 5, or the "Disclaimer" in chapter 6 of the joint management report.
Basis for the audit opinions
We conducted our audit of the joint management report in accordance with the generally accepted German standards for the audit of financial statements as promulgated by the IDW (Institute of Public Auditors in Germany). Our responsibilities under these provisions and standards are further described in the "Auditor's Responsibility for the Audit of the Joint Management Report" section of our auditor's report. We are independent of the Group companies in accordance with German commercial law and professional regulations, and have fulfilled our other German professional obligations in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on the joint management report.
COMBINED MANAGEMENT REPORT 2022 | 101
Other information
The Board of Directors is responsible for the other information. The other information comprises the following documents obtained up to the date of this auditor's report:
- the Group's declaration on corporate management in accordance with § 315d of the German Commercial Code (HGB), which is combined with the declaration on corporate management in accordance with § 289f, and to which reference is made in the joint management report,
- the affirmation of the legal representatives in accordance with § 297 para. 2 clause 4 of the German Commercial Code (HGB) or § 315 para. 1 clause 5 HGB on the joint management report and all other parts of the annual report
- but not the audited content of the joint management report, and not our auditor's report thereon.
The declaration in accordance with § 161 of the German Stock Corporation Act (AktG) on the German Corporate Governance Code, which forms part of the declaration on corporate management referred to in the joint management report, is the responsibility of the legal representatives and the Board of Directors. Otherwise, the Board of Directors is responsible for the other information.
Our audit opinion on the joint management report does not cover the other information and, accordingly, we do not express an opinion or any other form of conclusion thereon.
In connection with our audit, our responsibility is to read the other information and, in doing so, consider whether the other information
- is materially inconsistent with the joint management report or our knowledge obtained in the audit, or
- otherwise appears to be materially misstated.
Board of Directors' responsibility for the joint management report
The Board of Directors is responsible for the preparation of the joint management report, which provides an accurate overall picture of the Group's situation and corresponds in all material aspects with the consolidated financial statements, complies with the German legal requirements and accurately presents the opportunities and risks in relation to future developments. Further, the Board of Directors is responsible for the provisions and measures (systems) the Board of Directors has judged necessary to enable the joint management report to be prepared in compliance with the German legal requirements to be applied, and to be able to provide sufficient and appropriate evidence to substantiate statements made in the joint management report.
The Board of Directors is responsible for supervising the financial reporting process of the Group employed to prepare the management report.
102 | COMBINED MANAGEMENT REPORT 2022
Auditor's responsibility for the joint management report
Our objective is to obtain reasonable assurance as to whether the joint management report provides an accurate overall picture of the Group's situation and corresponds in all material aspects with the consolidated financial statements and the information gained during our audit, complies with the German legal requirements, and accurately presents the opportunities and risks in relation to future developments, and to issue an auditor's report that includes our opinion on the joint management report.
Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with § 317 of the German Commercial Code (HGB) and generally accepted German standards for the audit of financial statements promulgated by the Institut der Wirtschaftsprüfer [Institute of Public Auditors in Germany] (IDW) will always detect a material misstatement, when it exists. Misstatements can arise from fraud or error and are considered material if, individually or taken together, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual financial statements and the management report.
During the audit, we exercise professional discretion and maintain a critical attitude. We also:
- Ensure that the audit of the joint management report is integrated into the audit of the consolidated financial statements.
- Identify and assess the risks of material misstatement - whether intentional or unintentional - in the joint management report, plan and perform audit procedures in response to these risks, and obtain evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement is greater for fraud than for error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
- Obtain an understanding of the provisions and measures (systems) relevant to the audit of the joint management report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of these provisions and measures (systems).
- Evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates and related disclosures made by the legal representatives.
- Draw conclusions as to the appropriateness of the legal representatives's use of the going concern accounting principle employed and, on the basis of the audit evidence obtained, as to whether any material uncertainty exists in relation to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. Should we come to the conclusion that material uncertainty does exist, we are required to draw attention to the relevant disclosures in the joint management report in our auditor's report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However,
COMBINED MANAGEMENT REPORT 2022 | 103
future events or circumstances may result in the Group being unable to continue as a going concern.
- Obtain sufficient and appropriate audit evidence regarding the accounting information of the entities or business activities within the Group to express an opinion on the joint management report. We are responsible for the direction, supervision and performance of the audit of the consolidated financial statements. We bear the sole responsibility for our audit opinions.
- Evaluate the consistency of the joint management report with the consolidated financial statements, its compliance with the law and the overall impression of the Group's position it conveys.
- Perform audit procedures on the forward-looking statements made by the Board of Directors in the joint management report. In doing so, on the basis of sufficient and appropriate audit evidence, we specifically verify the assumptions underlying the forward-looking statements made by the Board of Directors and assess the appropriateness of these assumptions and the proper derivation of the forward-looking statements based on these assumptions. We do not express an opinion on these forward-looking statements or on these underlying assumptions. There is a significant and unavoidable risk that events in the future will deviate materially from the forward-looking statements.
- We do not express an opinion on any specific disclosures in the joint management report, but rather express an opinion on the joint management report as a whole.
We discuss with those charged with governance, among other matters, the planned scope and timing of the audit and significant audit findings, including any deficiencies in internal control that we identify during our audit.
Deloitte AG

Roland Müller
Partner

Mario Sosic
Senior Manager
Zurich, March 28, 2023
English translation – The German version prevails and is the only binding version.

THE EDAG ANNUAL REPORT 2022 | 105

CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Statement of Comprehensive Income 106
Consolidated Statement of Financial Position 108
Consolidated Cash Flow Statement 110
Consolidated Statement of Changes in Equity 112
Notes 114
General Information 114
Basic Principles and Methods 115
Notes on the Statement of Comprehensive Income 144
Notes on the Statement of Financial Position 158
Segment Reporting and Notes 185
Notes on the Cash Flow Statement 190
Other Notes 191
Share Ownership List 218
Report of the Statutory Auditor (Consolidated Financial Statements) 222
I CONSOLIDATED FINANCIAL STATEMENTS 2022
1 Consolidated Statement of Comprehensive Income
| in € thousand | Notes | 01/01/2022 | 01/01/2021 |
|---|---|---|---|
| - 12/31/2022 | - 12/31/2021 | ||
| Profit or loss | |||
| Sales revenues and changes in inventories¹ | 796,111 | 687,578 | |
| Sales revenues | (1) | 795,051 | 687,618 |
| Changes in inventories | (2) | 1,060 | - 40 |
| Other income | (3) | 26,874 | 22,470 |
| Material expenses | (4) | - 115,731 | - 87,359 |
| Gross profit | 707,254 | 622,689 | |
| Personnel expenses | (5) | - 514,868 | - 467,503 |
| Depreciation, amortization and impairment | (6) | - 39,478 | - 41,774 |
| Net result from impairments or reversals on financial instruments | (7) | - 1,037 | - 2,115 |
| Other expenses | (8) | - 100,803 | - 85,294 |
| Earnings before interest and taxes (EBIT) | (9) | 51,068 | 26,003 |
| Result from investments accounted for using the equity method | (10) | 741 | 611 |
| Financial income | (11) | 682 | 181 |
| Financing expenses | (12) | - 9,913 | - 9,936 |
| Financial result | - 8,490 | - 9,144 | |
| Earnings before tax | 42,578 | 16,859 | |
| Income taxes | (13) | - 13,720 | - 5,436 |
| Profit or loss | 28,858 | 11,423 |
¹ For the sake of simplicity, described as revenues in the following.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 107
| in € thousand | Notes | 01/01/2022
- 12/31/2022 | 01/01/2021
- 12/31/2021 |
| --- | --- | --- | --- |
| Profit or loss | | 28,858 | 11,423 |
| Other comprehensive income | | | |
| Under certain conditions reclassifiable profits/losses | | | |
| Currency conversion difference | | | |
| Profits/losses included in equity from currency conversion difference | | 108 | 1,034 |
| Total under certain conditions reclassifiable profits/losses | | 108 | 1,034 |
| Not reclassifiable profits/losses | | | |
| Revaluation of net obligation from defined benefit plans | | | |
| Revaluation of net obligation from defined benefit plans before taxes | (27) | 13,155 | 1,662 |
| Deferred taxes on defined benefit plans | | - 3,739 | - 546 |
| Share of other comprehensive income of at-equity accounted investments, net of tax | | 113 | 9 |
| Total not reclassifiable profits/losses | | 9,529 | 1,125 |
| Total other comprehensive income before taxes | | 13,376 | 2,705 |
| Total deferred taxes on the other comprehensive income | | - 3,739 | - 546 |
| Total other comprehensive income | | 9,637 | 2,159 |
| Total comprehensive income | | 38,495 | 13,582 |
| Earnings per share of shareholders of EDAG Group AG
[diluted and basic in EUR] | | | |
| Earnings per share | (14) | 1.15 | 0.46 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
2 Consolidated Statement of Financial Position
| in € thousand | Note | 12/31/2022 | 12/31/2021 |
|---|---|---|---|
| Assets | |||
| Goodwill | (15) | 74,387 | 74,566 |
| Other intangible assets | (15) | 11,421 | 13,151 |
| Property, plant and equipment | (16) | 78,645 | 67,799 |
| Right of use from leasing | (17) | 167,710 | 130,996 |
| Financial assets | (18) | 123 | 134 |
| Investments accounted for using the equity method | (19) | 18,487 | 18,119 |
| Non-current other financial assets | (18) | 557 | 524 |
| Non-current other non-financial assets | (22) | 2,610 | 148 |
| Deferred tax assets | (23) | 15,642 | 19,387 |
| Non-current assets | 369,582 | 324,824 | |
| Inventories | (24) | 4,348 | 2,588 |
| Current contract assets | (20) | 69,382 | 64,732 |
| Current accounts receivables | (21) | 135,453 | 129,688 |
| Current other financial assets | (18) | 1,795 | 1,565 |
| Current securities, loans and financial instruments | (18) | 151 | 141 |
| Current other non-financial assets | (22) | 17,255 | 17,722 |
| Income tax assets | (23) | 1,005 | 711 |
| Cash and cash-equivalents | (25) | 122,688 | 151,091 |
| Assets held for sale/disposal group | (26) | - | 1,162 |
| Current assets | 352,077 | 369,400 | |
| Assets | 721,659 | 694,224 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 109
| in € thousand | Note | 12/31/2022 | 12/31/2021 |
|---|---|---|---|
| Equity, liabilities and provisions | |||
| Subscribed capital | 920 | 920 | |
| Capital reserves | 40,000 | 40,000 | |
| Retained earnings | 115,378 | 91,520 | |
| Reserves from profits and losses recognized directly in equity | - 2,941 | - 12,470 | |
| Currency conversion differences | - 4,439 | - 4,548 | |
| Equity | (27) | 148,918 | 115,422 |
| Provisions for pensions and similar obligations | (28) | 25,741 | 37,489 |
| Other non-current provisions | (29) | 3,536 | 3,905 |
| Non-current financial liabilities | (30) | 39,528 | 120,041 |
| Non-current lease liabilities | (31) | 164,379 | 129,866 |
| Non-current other non-financial liabilities | (35) | 199 | - |
| Deferred tax liabilities | (36) | 4 | 20 |
| Non-current liabilities and provisions | 233,387 | 291,321 | |
| Current provisions | (29) | 35,425 | 25,471 |
| Current financial liabilities | (30) | 98,838 | 19,144 |
| Current lease liabilities | (31) | 18,702 | 16,914 |
| Current contract liabilities | (32) | 76,531 | 147,276 |
| Current accounts payable and other liabilities | (33) | 31,228 | 19,994 |
| Current other financial liabilities | (34) | 4,169 | 5,011 |
| Current other non-financial liabilities | (35) | 58,692 | 47,862 |
| Income tax liabilities | (36) | 15,769 | 4,493 |
| Provisions and liabilities in connection with assets held for sale/disposal group | (26) | - | 1,316 |
| Current liabilities and provisions | 339,354 | 287,481 | |
| Equity, liabilities and provisions | 721,659 | 694,224 |
110 | CONSOLIDATED FINANCIAL STATEMENTS 2022
3 Consolidated Cash Flow Statement
| in € thousand | | 01/01/2022
- 12/31/2022 | 01/01/2021
- 12/31/2021 |
| --- | --- | --- | --- |
| | Profit or loss | 28,858 | 11,423 |
| +/- | Income tax expenses/income | 13,720 | 5,436 |
| - | Income taxes paid | - 2,027 | - 1,800 |
| + | Financial result | 8,489 | 9,144 |
| + | Interest received | 675 | 179 |
| + | Dividend received | 486 | - |
| +/- | Impairment from revaluation at fair value less costs of disposal | - | 227 |
| +/- | Depreciation and amortisation/write-ups on tangible and intangible assets | 39,478 | 41,546 |
| +/- | Other non-cash item expenses/income | 12,320 | - 2,074 |
| +/- | Increase/decrease in non-current provisions | - 12,156 | 222 |
| -/+ | Profit/loss on the disposal of fixed assets | 81 | 718 |
| -/+ | Increase/decrease in inventories | - 2,446 | 173 |
| -/+ | Increase/decrease in contract assets, receivables and other assets that are not attributable to investing or financing activities | - 12,962 | - 71,239 |
| +/- | Increase/decrease in current provisions | 8,803 | 1,247 |
| +/- | Increase/decrease in accounts payables and other liabilities and provisions that are not attributable to investing or financing activities | - 49,320 | 28,392 |
| = | Cash inflow/outflow from operating activities/operating cash flow | 33,999 | 23,594 |
| + | Deposits from disposals of tangible fixed assets | 153 | 365 |
| - | Payments for investments in tangible fixed assets | - 25,327 | - 14,315 |
| + | Deposits from disposals of intangible fixed assets | 194 | - |
| - | Payments for investments in intangible fixed assets | - 4,751 | - 4,417 |
| + | Deposits from disposals of financial assets | 27 | 23 |
| - | Payments for investments in financial assets | - 16 | - 22 |
| = | Cash inflow/outflow from investing activities/investing cash flow | - 29,720 | - 18,366 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 111
| in € thousand | | 01/01/2022
- 12/31/2022 | 01/01/2021
- 12/31/2021 |
| --- | --- | --- | --- |
| - | Payments to shareholders/partners (dividend for prior year) | - 5,000 | - |
| - | Interest paid | - 8,597 | - 9,252 |
| + | Borrowing of financial liabilities | - | 18,242 |
| - | Repayment of financial liabilities | - 1,140 | - 668 |
| - | Repayment of leasing liabilities | - 18,291 | - 18,877 |
| = | Cash inflow/outflow from financing activities/financing cash flow | - 33,028 | - 10,555 |
| | Net cash changes in financial funds | - 28,749 | - 5,327 |
| -/+ | Effect of changes in currency exchange rate and other effects from changes of financial funds | 346 | 665 |
| -/+ | Transfer to disposal groups classified as held for sale/disposal group | - | - 539 |
| + | Financial funds at the start of the period | 151,091 | 156,292 |
| = | Financial funds at the end of the period [cash & cash equivalents] | 122,688 | 151,091 |
| = | Free cash flow (FCF) – equity approach | 4,279 | 5,228 |
For a more detailed account of the cash flow statement, see chapter "Notes on the Cash Flow Statement".
112 | CONSOLIDATED FINANCIAL STATEMENTS 2022
4 Consolidated Statement of Changes in Equity
| in € thousand | Subscribed capital | Capital reserves | Retained earnings | Currency conversion |
|---|---|---|---|---|
| As per 12/31/2021 | 920 | 40,000 | 91,521 | - 4,548 |
| Profit or loss | - | - | 28,858 | - |
| Other comprehensive income | - | - | - | 109 |
| Total comprehensive income | - | - | 28,858 | 109 |
| Dividends | - | - | - 5,000 | - |
| As per 12/31/2022 | 920 | 40,000 | 115,379 | - 4,439 |
| in € thousand | Subscribed capital | Capital reserves | Retained earnings | Currency conversion |
| --- | --- | --- | --- | --- |
| As per 12/31/2020 | 920 | 40,000 | 80,097 | - 5,581 |
| Profit or loss | - | - | 11,424 | - |
| Other comprehensive income | - | - | - | 1,033 |
| Total comprehensive income | - | - | 11,424 | 1,033 |
| As per 12/31/2021 | 920 | 40,000 | 91,521 | - 4,548 |
For explanations concerning equity, see chapter "[27] Equity".
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 113
| in € thousand | Revaluation from pension plans | Shares in investments accounted for using the equity method | Equity |
|---|---|---|---|
| As per 12/31/2021 | - 12,359 | - 112 | 115,422 |
| Profit or loss | - | - | 28,858 |
| Other comprehensive income | 9,416 | 113 | 9,638 |
| Total comprehensive income | 9,416 | 113 | 38,496 |
| Dividends | - | - | - 5,000 |
| As per 12/31/2022 | - 2,943 | 1 | 148,918 |
| in € thousand | Revaluation from pension plans | Shares in investments accounted for using the equity method | Equity |
| --- | --- | --- | --- |
| As per 12/31/2020 | - 13,474 | - 121 | 101,841 |
| Profit or loss | - | - | 11,424 |
| Other comprehensive income | 1,115 | 9 | 2,157 |
| Total comprehensive income | 1,115 | 9 | 13,581 |
| As per 12/31/2021 | - 12,359 | - 112 | 115,422 |
CONSOLIDATED FINANCIAL STATEMENTS 2022
5 Notes
5.1 General Information
The EDAG Group are experts in the development of vehicles, derivatives, modules and production facilities, specializing in complete vehicle development. As one of the largest independent engineering partners for the automotive industry, we regard mobility not simply as a product characteristic, but rather as a fully integrated purpose.
The parent company of the EDAG Group is EDAG Engineering Group AG ("EDAG Group AG"). The EDAG Group AG was founded on November 2, 2015, and was entered in the commercial register of the canton Thurgau, Switzerland as a stock corporation on November 3, 2015. The registered office of the company is: Schlossgasse 2, 9320 Arbon, Switzerland.
The largest individual shareholder of EDAG Group AG is ATON Austria Holding GmbH, which holds 74.66 percent. The ultimate parent company, ATON 2 GmbH, Leopoldstraße 53, 80802 Munich, prepares the consolidated financial statements for the largest group of companies, which are to be published in the Federal Gazette.
Since December 2, 2015, the company has been listed for trading on the regulated market of the Frankfurt Stock Exchange with concurrent admission to the sub-segment of the regulated market with additional post-admission obligations (Prime Standard):
International Securities Identification Number (ISIN): CH0303692047
Securities identification number (WKN): A143NB
Trading symbol: ED4
The shares are denominated in Swiss francs. The functional currency is the euro, and shares are traded in euros. The company's shares are briefed in a global certificate and deposited with Clearstream. Each company share entitles its holder to a vote at the company's annual shareholders' meeting.
The Group Executive Management of EDAG Group AG compiled the consolidated financial statements on March 28, 2023. The Audit Committee of the Board of Directors of EDAG Group AG dealt with the consolidated financial statements during its meeting on March 27, 2023. The Board of Directors approved the consolidated financial statements in its meeting on March 28, 2023.
For the financial year ending December 31, 2022, the company shares fully qualify for dividends.
The annual financial statements of EDAG Group AG and the consolidated financial statements of EDAG Group AG will each be issued with an unqualified audit certificate by Deloitte AG, Zurich (Switzerland), and then submitted to the operator of the Electronic Federal Gazette in Germany.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 115
The financial statements of the companies included in the consolidated financial statement have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the European Union as of the financial reporting date of EDAG Group AG (December 31).
The consolidated financial statements have been prepared using the euro as the reporting currency. Unless otherwise stated, all amounts are given in thousands of euros. Where percentage values and figures are given, differences may occur due to rounding.
In order to improve the clarity and informational value of the consolidated financial statements, individual items consolidated both in the statement of financial position and in the statement of comprehensive income, the cash flow statement and the statement of changes in equity will be disclosed and explained separately in the notes.
In accordance with IAS 1, the statement of financial position is divided into non-current and current assets, liabilities and provisions. Assets and liabilities are classified as current if they are expected to be sold or settled respectively within a year or within the company's or group's normal operating cycle. In compliance with IAS 12, deferred taxes are posted as non-current assets and liabilities. Likewise, pension provisions are also posted as non-current items.
The statement of comprehensive income is structured according to the nature of expense method.
On the date that approval of the consolidated financial statements was given, the Executive Management has a reasonable expectation that the Group has at its disposal adequate resources to be able to continue to operate in the foreseeable future. The consolidated financial statements have therefore been prepared on the basis of the going concern assumption.
5.2 Basic Principles and Methods
Basic Accounting Principles
The consolidated financial statement of EDAG Group AG and its subsidiaries for December 31, 2022 has been prepared in accordance with the International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB), as they are to be applied pursuant to Directive No. 1606/2002 of the European Parliament and Council regarding the application of international accounting standards in the EU. In addition to the International Financial Reporting Standards, the term IFRS also includes the still valid International Accounting Standards (IAS), the Interpretations of the International Financial Reporting Standards Interpretations
116 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Committee (IFRS IC) and those of the former Standing Interpretations Committee (SIC). The requirements of all accounting standards and interpretations resolved as of December 31, 2022 and adopted in national law by the European Commission have been fulfilled. Please also see chapter 5.2 "c) Synoptic Presentation of the Main Differences between IFRS IASB and IFRS EU".
In addition to the statement of financial position and the statement of comprehensive income, the IFRS consolidated financial statement also includes additional components, namely the statement of changes in equity, the cash flow statement and the notes.
All estimates and assessments required for accounting and valuation in accordance with the IFRS standards are in conformity with the respective standards, are regularly reassessed, and are based on past experience and other factors including expectations as to future events that appear reasonable under the given circumstances. Wherever large-scale estimates were necessary, the assumptions made are set out in the note relating to the relevant item in the following.
New, Changed or Revised Accounting Standards
a) New and changed standards applied in 2022
EDAG Group AG has applied the following accounting standards adopted by the EU and legally required to be applied since January 1, 2022, although they did not have any significant effect on the assets, financial position and financial performance of the EDAG Group in the consolidated financial statements:
- Annual improvements to IFRS standards (2018 – 2020) (IASB publication: May 14, 2020; EU endorsement: June 28, 2021)
- IFRS 3 – Reference to the Conceptual Framework (amendment to IFRS 3) (IASB publication: May 14, 2020; EU endorsement: June 28, 2021)
- IAS 16 – Property, Plant and Equipment – Proceeds before Intended Use (amendment to IAS 16) (IASB publication: May 14, 2020; EU endorsement: June 28, 2021)
- IAS 37 – Onerous Contracts – Cost of Fulfilling a Contract (Amendment to IAS 37) (IASB publication: May 14, 2020; EU endorsement: June 28, 2021)
b) Standards, interpretations and changes to published standards, which are not yet mandatory for 2022, and which have not been applied prematurely by the company
The new changed or revised accounting standards will be applied, without exception, from the time when use is compulsory in each given case.
The adoption of these accounting standards would not have any significant effects on the assets, financial position and financial performance.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 117
| Standard/interpretation^{1} | Published by the IASB | Compulsory use | Endorsement by EU Commission | ||
|---|---|---|---|---|---|
| Effected on | Planned for | ||||
| IFRS 17 | Insurance contracts | 05/18/2017 / 06/25/2020 | 01/01/2023 | 11/19/2021 | |
| IAS 1 | Amendments: disclosure of accounting policies | 02/12/2021 | 01/01/2023 | 03/02/2022 | |
| IAS 8 | Amendments: definition of accounting estimates | 02/12/2021 | 01/01/2023 | 03/02/2022 | |
| IAS 12 | Amendments: deferred tax related to assets and liabilities arising from a single transaction | 05/07/2021 | 01/01/2023 | 08/11/2022 | |
| IFRS 17 | Initial application of IFRS 17 and IFRS 9 - comparative information | 12/09/2021 | 01/01/2023 | 09/08/2022 | |
| IAS 1 | Amendments: classification of liabilities as current oder non-current / non-current liabilities with covenants | 01/23/2020 / 07/15/2020 / 10/31/2022 | 01/01/2024 | open | |
| IFRS 16 | Amendments to IFRS 16 leases: lease liability in a sale and leaseback | 09/22/2022 | 01/01/2024 | open |
1 Until 12/31/2022
c) Synoptic Presentation of the Main Differences between IFRS IASB and IFRS EU
The adoption of the full IFRS-IASB compared to the IFRS-EU, would not have any significant effects on the assets, financial position and financial performance.
Consolidation Principles
The basis for the preparation of the consolidated financial statement is formed by the individual financial statements of EDAG Group AG and its subsidiaries which have been presented pursuant to IAS 10, according to standardized accounting and valuation methods. All the companies included – with the exception of EDAG Production Solutions India Private Limited, New Delhi/India and EDAG Technologies India Private Limited, New Delhi/India – use the calendar year as their financial year. The country-specific financial statements of the Indian companies are prepared as of March 31. However, as of the balance sheet date December 31, interim financial statements were prepared according to the IFRS requirements.
Acquisition of subsidiary companies is recognized in accordance with the purchase method. The consideration transferred in a company merger is valued at fair value. In order to determine the proportional equity capital at the time of acquisition, a valuation of all identifiable assets, debts and contingent liabilities of the acquired company is carried out, including those which were not applied by the acquired company, at their fair values applicable at the date of acquisition.
CONSOLIDATED FINANCIAL STATEMENTS 2022
Non-current assets held for sale pursuant to IFRS 5 are valued at their fair value less costs to sell.
Should the acquisition costs exceed the fair value of the Group's share of the identifiable assets, liabilities and provisions and contingent liabilities of the subsidiary as of the acquisition date, the excess is allocated to one or several Cash Generating Units (CGU) and accounted for separately as goodwill. At least once a year – more frequently if there is reason to believe this is indicated – an impairment test is carried out to check the intrinsic value of the company's goodwill. In the event of impairment, unscheduled amortization is carried out. In the event of the disposal of a subsidiary or part of a goodwill-carrying CGU, the attributable share of goodwill is taken into account in calculating the earnings on the disposal.
Non-controlling interest represents the proportion of the result and the net assets which is not attributable to the shareholders of the parent company. Non-controlling interest is shown separately in the Group statement of comprehensive income and in the Group statement of financial position according to their shares in the fair values of the identifiable assets, liabilities and provisions and contingent liabilities. This item is reported under equity in the Group statement of financial position, separately from the equity attributable to the shareholders of the parent company.
Assets and liabilities, and also sales revenues, expenses and income between consolidated companies have been offset. No significant effects result from the intercompany profit consolidation, taking deferred taxes into account.
The first-time valuation of associated companies is carried out at acquisition cost. For the subsequent valuation, the share of the profits and losses generated after the acquisition of the company accounted for using the equity method is recorded through profit or loss and the investment valuation increased or decreased accordingly. The investments valued using the equity method are recorded with the proportional, newly valued equity capital. The statement of comprehensive income includes the Group's share in the success of the associated company. Changes reported directly in the equity of the associated company are recorded by the Group in the amount of its share and - if applicable - reported in the statement of changes in Group equity. Profits and losses from transactions between the Group and the associated company are eliminated in proportion to the share in the associated company. The balance sheet date and the accounting and valuation methods for similar business transactions and results under comparable circumstances of the associated company and the Group correspond.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 119
Scope of Consolidation
In addition to EDAG Group AG, all material subsidiaries are included in the consolidated financial statement. Subsidiaries are companies in which EDAG Group AG exercises direct or indirect control.
Control exists when a parent company is subject to variable returns from its involvement with the subsidiary, or is entitled to and has existing rights (articles of association, company contract or a contractual agreement) that grant the ability to affect those returns through its power over the subsidiary.
With all such investments, this is based on the majority of voting rights held directly or indirectly by the parent company. The financial statements of the subsidiaries are included in the consolidated financial statements by means of consolidation from the date of gaining control until the parent company ceases to control the subsidiary.
In addition to EDAG Group AG, the consolidated financial statement includes the companies included in the list of shareholdings in the notes, which are fully consolidated as per IFRS 10.
As the inclusion of several companies individually and overall is of little importance with regard to the obligation to give a fair presentation of the net assets, financial position and financial performance of the Group, this has been waived. These subsidiaries have been reported at acquisition costs, as per IFRS 9 (see chapter 5.8 "Share Ownership List" in the notes).
The following German incorporated and registered partnerships controlled according to IFRS 10 were included in the consolidated financial statements and group management report of EDAG Group AG, Arbon, Switzerland, in accordance with the regulations set out in § 292 para. 1 HGB (German Commercial Code) in conjunction with § 291 para. 1 HGB (German Commercial Code). The conditions for exemption from the preparation of their own consolidated financial statement have been fulfilled:
- EDAG Engineering Holding GmbH, Munich
- EDAG Engineering GmbH, Wiesbaden
- EDAG Production Solutions GmbH & Co. KG, Fulda
Companies on which EDAG Group AG can, through involvement in their financial and business policies, have a significant effect (associated companies) are accounted for using the equity method as per IAS 28. As a general rule, "a significant effect" is assumed in cases where the share of voting rights is between 20 and 50 percent. Determination of when exactly the associated companies will be included in, or withdrawn from, the circle of companies to be accounted for using the equity method is analogous to the principles applicable to subsidiaries.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
In the period January 1, 2022 to December 31, 2022, the group of combined or consolidated companies developed as follows:
| Switzerland | Germany | Others | Total | |
|---|---|---|---|---|
| Fully consolidated companies | ||||
| Included as of 01/01/2022 | 2 | 5 | 22 | 29 |
| Included for the first time in current financial year | - | - | - | - |
| Withdrawn in current financial year | - | - | 2 | 2 |
| Included as of 12/31/2022 | 2 | 5 | 20 | 27 |
Companies accounted for using the equity method
| Included as of 01/01/2022 | - | 1 | - | 1 |
|---|---|---|---|---|
| Included for the first time in current financial year | - | - | - | - |
| Withdrawn in current financial year | - | - | - | - |
| Included as of 12/31/2022 | - | 1 | - | 1 |
Companies included at acquisition cost [not included in the scope of consolidation]
| Included as of 01/01/2022 | - | 3 | - | 3 |
|---|---|---|---|---|
| Included for the first time in current financial year | - | - | - | - |
| Withdrawn in current financial year | - | - | - | - |
| Included as of 12/31/2022 | - | 3 | - | 3 |
The companies included at acquisition cost are for the most part non-operational companies and general partners, and are not included in the scope of consolidation. The company accounted for using the equity method that is included is an associated company.
With the signing of the contract on December 15, 2021, EDAG Production Solutions GmbH & Co. KG undertook to sell all shares in the subsidiary EDAG Production Solutions CZ S.R.O., Mladà Boleslav, to a third party. The sale became effective in the new year, at the end of January 31, 2022 (loss of control).
The wholly owned subsidiary OOO EDAG Production Solutions RU, Russia, was liquidated with effect from April 13, 2022.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 121
Currency Conversion
For initial recognition, foreign currency transactions in the individual annual financial statements accounts of the Group companies included are valued using the exchange rate at the time of the business transaction. Monetary assets and debts in a foreign currency (cash and cash-equivalents, receivables and liabilities) are valued at the value on the balance sheet date. The exchange rate gains and losses arising from the valuation or settlement of monetary items are shown in the statement of comprehensive income. Equity and non-monetary items are valued at historical rates.
In the consolidated financial statements, the expenses and revenues from subsidiaries' financial statements drawn up in a foreign currency are converted at average rates of exchange for the year, while assets and liabilities are converted at year-end exchange rates. The currency difference arising from the conversion of equity is posted in other comprehensive income. The conversion differences resulting from differing exchange rates between the statement of financial position and the statement of comprehensive income are also posted in other comprehensive income. When dealing with the disposal of a subsidiary, the currency translation differences recorded in equity during the years it belonged to the group are reversed to profit or loss.
Hyperinflation
Since the second quarter of 2022, the country of Turkey has been classified as a hyperinflationary economy in accordance with IAS 29 "Financial Reporting in Hyperinflationary Economies". Accounting for the activities there is therefore not carried out on the basis of historical acquisition or production costs, but is presented adjusted for the effects of inflation. The IMF (International Monetary Fund) price index for consumer goods is used here (inflation in Turkey in 2022: 73.5 percent). Gains and losses from hyperinflation are included in equity, in the reserves from currency translation differences.
After the figures have been adjusted for the effects of inflation, balance sheet items and income and expenses are translated into the reporting currency, the euro, at the closing rate on the balance sheet date, in accordance with IAS 21.42. This did not result in any material effect. The previous year's figures are not adjusted in accordance with the requirements of IAS 21 "The Effects of Changes in Foreign Exchange Rates" for financial statements in non-hyperinflationary reporting currencies.
122 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Currency conversion was based on the following exchange rates:
| Country | Currency
1 EUR = nat. currency | 12/31/2022 | 2022 | 12/31/2021 | 2021 |
| --- | --- | --- | --- | --- | --- |
| | | Spot rate on balance sheet date | Average exchange rate for period | Spot rate on balance sheet date | Average exchange rate for period |
| Great Britain | GBP | 0.8869 | 0.8526 | 0.8403 | 0.8600 |
| Brazil | BRL | 5.6386 | 5.4432 | 6.3101 | 6.3813 |
| USA | USD | 1.0666 | 1.0539 | 1.1326 | 1.1835 |
| Malaysia | MYR | 4.6984 | 4.6292 | 4.7184 | 4.9026 |
| Hungary | HUF | 400.8700 | 390.9439 | 369.1900 | 358.4635 |
| India | INR | 88.1710 | 82.7145 | 84.2292 | 87.4861 |
| China | CNY | 7.3582 | 7.0801 | 7.1947 | 7.6340 |
| Mexico | MXN | 20.8560 | 21.2045 | 23.1438 | 23.9903 |
| Czech Republic | CZK | 24.1160 | 24.5603 | 24.8580 | 25.6468 |
| Switzerland | CHF | 0.9847 | 1.0052 | 1.0331 | 1.0814 |
| Poland | PLN | 4.6808 | 4.6845 | 4.5969 | 4.5640 |
| Sweden | SEK | 11.1218 | 10.6274 | 10.2503 | 10.1448 |
| Japan | JPY | 140.6600 | 138.0051 | 130.3800 | 129.8575 |
| Turkey | TRY | 19.9649 | 19.9649 | 15.2335 | 10.4670 |
Accounting and Valuation Principles
The consolidated financial statement has been prepared on the basis of historical acquisition/production costs. The one exception to this rule are specific financial instruments which are reported on the basis of their fair value.
When preparing the consolidated financial statement for the year ending December 31, 2022, the same basic accounting and valuation methods were applied as for calculating the comparative figures.
Realization of Income and Expenses
Income is measured at the fair value for the consideration received or to be received for the sale of goods and services, less the discounts, price reductions and volume discounts granted by the company. VAT and other duties are not taken into account. Income is reported if the economic benefit is likely to accrue to the Group, and the amount of the income can be reliably ascertained.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 123
Interest income and expenses are posted on a pro rata temporis basis, applying the effective interest method. Dividends are recorded when entitlement is legally effective.
Operating expenses are posted as costs when the service is utilized, or at the time they are incurred.
Contracts with Customers
Contracts with customers are recognized in accordance with IFRS 15. Accordingly, sales revenues from ordinary business activities are to be recognized when the customer obtains control of the promised goods and services, and can benefit from them. Another requirement for revenue to be recognized is that EDAG is likely to receive the consideration. Revenue is to be evaluated with the amount of consideration the company expects to receive. The standard establishes a five-step model for recognizing revenue, and first of all requires identification of the contract with a customer and of the performance obligations in the contract. If several performance obligations can be identified in a contract (multi-component contracts), these are evaluated separately. Following this, the transaction price of the contract with the customer must be determined and the separate performance obligations allocated on the basis of a relative standalone selling price. Finally, the standard requires recognition of revenue for each performance obligation in the amount of the allocated proportionate transaction price as soon as the promised goods have been delivered or services rendered, or the customer has obtained control of the goods/services (control model). EDAG recognizes revenue over time if one of the following three criteria is met:
a) The customer receives and makes use of the benefits provided by the entity's performance at the same time as the entity is performing (IFRS 15.35 a)).
b) An asset is created or enhanced by the entity's performance (e.g. services in process), and the customer has control over the asset while it is being created or enhanced (IFRS 15.35 b)).
c) An asset which is of no alternative use to the entity is created by the entity's performance, and the entity has an enforceable right to payment for performance completed to date (IFRS 15.35 c)).
Performance Obligations
The performance obligations at EDAG take the form of supplying services, predominantly in customer-specific construction contracts (project business) carried out within the scope of work contracts. For a more detailed explanation of the type of services, see chapter "Business Model" in the Group Management Report. Throughout the duration of the project, revenue from the fulfillment of the performance obligations is regularly recognized over time, in accordance with the percentage of completion. This is the case if EDAG can adequately measure both the revenue amount and performance progress in terms of the complete fulfillment of the performance obligation (percentage of completion method, PoC method). To measure the percentage of completion or performance progress, EDAG uses an input-oriented process (cost-to-cost) which places any costs incurred up to the
124 | CONSOLIDATED FINANCIAL STATEMENTS 2022
accounting date and any costs anticipated until the order has been completed in relation to one another. The crucial factor is whether, in the event of early termination of a contract, EDAG has an enforceable entitlement to payment of an amount that will cover the performance provided up to the accounting date, and therefore also any costs incurred, plus a reasonable profit margin for the performance obligation concerned. This is the case in EDAG's key sales countries. The percentage of completion is ascertained on the basis of the costs incurred by the balance sheet date, as a percentage rate of the total costs estimated for the respective project. If the result of a construction contract cannot be reliably forecast, income is only posted to the extent to which the costs incurred can be recovered (zero-profit method).
Service contracts in accordance with § 611 et seq. of the German Civil Code (BGB) in the sense of IFRS 15.35(a) and deliveries in accordance with § 433 BGB play only a minor role in the EDAG Group, as the scope of such contractual arrangements is small. For the most part, EDAG works on construction contracts in the sense of IFRS 15.35(c) and has therefore generally entered into work contracts in accordance with § 631 et seq. BGB with its customers.
Payment of the transaction prices for the contractual obligations under work contracts takes the form of fixed payments made at regular intervals. Essentially, the terms of payment conform with the generally established practice in the automotive industry (payment on the 25th of the month following invoice date), which means an average period of 40 days is allowed for payment. A common feature of work contracts is that they involve longer project durations: consequently, individual payment agreements in the form of payment schedules based on milestones are generally an element of these contracts.
With service contracts, the transaction price usually consists of a fixed payment per time unit. As with work contracts, the generally established practice in the automotive industry also applies to service contracts. Project durations of less than a year are typical of service contracts.
Close cooperation and coordination with the customers within the individual projects are characteristic of customer-specific contractual obligations. On completion, and once power of disposition has been conferred, final inspection and acceptance is carried out in the case of a work contract, and in the case of service contracts, the time sheets are countersigned. As a general rule, take-back, reimbursement and similar obligations are precluded following final acceptance by the customer, as are guarantees associated with the contractual obligation.
The performance obligations remaining on the reporting date (orders on hand) are equivalent to a transaction price in the amount of € 401.2 million (12/31/2021: € 348.9 million) and include performance obligations from work, service and sales contracts.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 125
The following table sets out the planned realization of revenues:
| in € thousand | 31/12/2022 | 31/12/2021 |
|---|---|---|
| Subsequent year | 259,991 | 269,452 |
| Subsequent year +1 until n years | 141,209 | 79,424 |
| Total Orders on hand | 401,200 | 348,876 |
Due to the complexity of the customer-specific performance obligations to be met by EDAG, the actual realization of revenues may diverge from the planned realization of revenues, particularly on account of rescheduling on the part of the customer.
Contract Balances
The contractual assets and liabilities shown in the statement of financial position are generated as a result of surplus performance or performance obligations at contract level.
In the contract assets, the performance obligations - both for services and for customer-specific construction contracts - for which income has been accounted for with the PoC method are posted after the advance payments received have been deducted. Should the advance payments received in relation to the individual performance obligation exceed the performance obligation accounted for with the PoC method, this is reported in the "contractual liabilities". Expected losses from performance obligations are immediately posted to onerous contracts.
By its very nature, project business - the core business of the EDAG Group - entails opportunities and risks, and, on account of customer-specific performance obligations, is subject to a wide variety of influencing factors. Major projects are usually highly complex and are often being worked on simultaneously in different countries. Continual project management and regular project evaluations influence the contract balances accordingly.
Depending on whether or not the customer has control over the agreed performance obligation on the reporting date or the customer has effected payment on the basis of an agreed payment schedule, this will have a corresponding effect on the amount of the contract balances recorded.
Research and Development Costs
For accounting purposes, research costs are defined as costs relating to targeted investigations which are intended to deliver new scientific or technical findings and insights. Development costs are defined as expenses relating to the application of research results or technical knowledge in production, production processes, services or goods prior to the start of commercial production or use.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
Research costs are immediately recorded through profit and loss. Development costs are capitalized if they fulfil specific, precisely defined valuation criteria (IAS 38.57). Capitalization is effected if the development activity is sufficiently certain to lead to future inflows of funds which will also cover the corresponding development costs.
Production costs include directly attributable costs and directly attributable material and production overheads, and also interest on borrowed capital, where this is applicable.
Depreciation begins on completion of development, when the asset is available for use. Depreciation is on a straight line basis, over the period during which sales revenues are anticipated. During the development period, in which the asset is not yet ready for use, it is reviewed annually with regard to impairment.
In the reporting year, research and development expenses amounting to € 12,323 thousand (2021: € 5,123 thousand) were incurred.
Other Intangible Assets
Intangible assets are posted as per IAS 38 ("Intangible Assets"), and capitalized accordingly if (a) the intangible asset is identifiable (i.e. it is separable or results from contractual or other right), (b) it is likely that the future economic benefit (e.g. liquid funds or other benefits, such as cost savings) which results from the asset will flow to the company and, (c) the costs of the intangible asset can be reliably measured. The intangible assets of the EDAG Group include customer relations, concessions, industrial property rights and similar rights, IT software, and capitalized development costs.
Intangible assets acquired for consideration are capitalized at acquisition cost and written off over their useful life. The depreciation of intangible assets, with the exception of goodwill, is always carried out on a straight line basis, over the following period:
| Years | |
|---|---|
| Customer relations | 8–10 |
| Capitalized development services | 3–5 |
| Concessions, industrial property rights and similar rights | 4–6 |
| IT software | 3–8 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 127
Depreciation begins as soon as the asset can be used, i.e. when it is at the location and in the condition necessary for it to be capable of operating in the manner intended by management. Impairments are accounted for by means of unscheduled depreciation. Should reasons for unscheduled depreciation be discontinued, corresponding write-ups are carried out to the recoverable amount, which must not exceed the acquisition costs carried forward.
The development costs for a project are only capitalized as an intangible asset if the technical implementation, the intention of completion and the utilization or sale of the intangible asset can be demonstrated. Production costs cover the directly and indirectly attributable costs, and also, in the case of qualified assets in accordance with IAS 23, borrowing costs incurred during the production period.
In cases in which no own intangible asset can be recognized, the development costs are recognized as expenses in the period in which they occur.
Goodwill is checked for possible impairment once a year. In the event of incidents or changed circumstances indicating a possible reduction in value, the impairment review is to be carried out more frequently. Further details of the procedure to be followed in the annual impairment tests can be found in the section "Impairment".
Impairment
For each balance sheet date, or more frequently should incidents indicate the necessity, the Group checks the book values of the intangible assets and property, plant and equipment, to determine whether there is any evidence indicating impairment. Should this be the case, the recoverable amount of the asset in question is ascertained and compared with its book value, to determine the value of any adjustment that might need to be made. Should it not be possible to determine a recoverable amount for an individual asset, the recoverable amount is to be determined for the smallest identifiable group of assets which generate cash and to which the individual asset can be allocated (cash-generating units).
Should reasons for unscheduled depreciation be discontinued, corresponding write-ups are carried out. Write-ups are only carried out if changes have been made to the estimates used to determine the recoverable amount since the last time the expense incurred for impairments was recorded. If this is the case, then the book value of the asset is increased to its recoverable amount, but not more than its carried-forward acquisition cost, without taking into account any expense for impairment. Unscheduled depreciation of goodwill is not corrected by means of write-ups.
CONSOLIDATED FINANCIAL STATEMENTS 2022
Unscheduled depreciations and/or write-ups are recorded as operating results in the statement of comprehensive income if continued operations are involved.
The goodwill is divided up and assigned to the CGUs, and recoverability is checked at this level. The net book value of the CGUs is compared with their recoverable amount, i.e. the higher amount of fair value less the cost of disposal and value in use. The net selling price is the revenue which can be obtained by selling an asset in a transaction using market conditions between two qualified parties willing to enter into a contract (fair value), less disposal costs. The EDAG Group first determines the value in use in the course of the impairment test. Should this prove to be lower than the book value, the net disposal value after deduction of the disposal costs is determined. The cash generating unit's value in use is equal to the present value of the cash flow which, taking into account the continual usage of the strategic business unit and its disposal, can be expected at the end of its useful life. Payment prognosis is based on the current, long-term plans of the EDAG Group. The planning period is five years. At EDAG, the cost of capital is calculated as the weighted average of the equity and debt capital costs, the crucial factor here being the proportion of each of the total capital. The equity cost rate is determined with the Capital Asset Pricing Model (CAPM), from a zero-coupon bond interest rate with a time to maturity of 30 years plus a risk premium equivalent to one of the separate CGUs. The cost of equity amounts to 13.72 percent (2021: 12.09 percent). The borrowing costs used amount to 2.70 percent (2021: 2.08 percent), and represent the long-term funding conditions. Both components are derived from information on the capital market, and represent an interest rate before tax. The resulting weighted average cost of capital before tax amounts to 12.19 percent (2021: 10.90 percent). There are no specific capitalization rates for the segments, as the peer group is identical in all cases.
The planning is based on expectations with regard to the future development of the global economy, on assumptions derived from the development of the engineering market, and on concrete customer commitments relating to individual projects. As in the previous year, a perpetuity growth rate of 1 percent has been taken into account.
In cases in which the book value of the cash generating unit is higher than its recoverable amount, there is a depreciation loss in the amount of the difference. Taking the amount of this adjustment which is posted as expense, the first step is to amortize the goodwill of the strategic business unit concerned. Any remaining sum is spread, proportional to the book values, across the other assets of the relevant strategic business unit. The following table shows the EDAG Group's CGUs along with their goodwill.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 129
| in € thousand | 2022 | 2021 |
|---|---|---|
| Vehicle engineering | 48,350 | 48,653 |
| Electrics/electronics | 20,291 | 20,471 |
| Production solutions | 5,746 | 5,442 |
| Total | 74,387 | 74,566 |
As in the comparative period, there was no need for adjustments to be made to goodwill. Even if the equity cost rate is increased by 100 basis points, there is still no need for any adjustment to be made to the cash generating units. The same applies to a reduction of the perpetuity by 100 basis points.
Property, Plant and Equipment
Property, plant and equipment are recognized in accordance with IAS 16 and capitalized accordingly if (a) it is likely that the company will derive future economic benefit, and (b) the acquisition or production cost of the plant and equipment can be valued reliably.
Property, plant and equipment are valued at historical acquisition or production cost less scheduled, straight-line depreciation. Unscheduled depreciation is recognized if impairments exist. According to IAS 36 (Impairment of Assets), such impairments are ascertained on the basis of comparisons with the discounted future cash flows of the corresponding CGU.
The following useful lives are used as a basis for depreciation:
| Years | |
|---|---|
| Buildings | 10–50 |
| Technical equipment | 12–25 |
| Machinery | 8–25 |
| Vehicle fleet | 5 |
| Hardware | 3–4 |
| Other operating and office equipment | 3–20 |
Buildings and installations on external properties are depreciated over the term of the rental contracts or their useful life, if this is lower.
The acquisition costs are composed of the acquisition price, ancillary acquisition costs and subsequent acquisition costs, less acquisition price reductions received. If an obligation exists to shut down or dismantle a property, plant or equipment asset at the end of its useful life, or to restore a site to its former condition, the estimated
CONSOLIDATED FINANCIAL STATEMENTS 2022
cost of this work increases the acquisition cost of the asset, which is seen alongside a provision to be posted on the liability side.
In addition to directly attributable costs, the production costs for self-built facilities also include directly attributable material and production overheads, as well as the general administration costs for the divisions dealing with building the facility. Tools that are owned by the Group are capitalized at acquisition or production cost.
Investment subsidies and allowances are offset against acquisition or production costs. Capitalization of subsequent acquisition or production costs is carried out if a future economic benefit will accrue from the costs associated with the property, plant and equipment. Maintenance and repairs are recognized as costs.
Property, plant and equipment are split into components at the lowest level, if these components have useful lives which differ significantly from one another and these components will probably need to be replaced or overhauled at some point during the entire life of the facility.
Profits or losses on asset disposals are posted under other operating income or expenses. Property, plant and equipment is derecognized either on disposal, or at such time as no further economic benefit is anticipated from the continued use or disposal of the asset.
Leasing
As a basic principle, accounting for leases in the Group is based on the provisions of IFRS 16, subject to the condition that an examination upon conclusion of an agreement shows that the agreement concluded contains a leasing component. This is only the case if the beneficiary determines the use of the underlying asset and receives virtually all economic benefits from it. EDAG and its companies act both as lessees and as lessors.
Group as the Lessee
The presentation of lessee agreements falls almost exclusively within the scope of IFRS 16, with the exception of leases on agreements for the use of intangible assets, for which the provisions of IAS 38 apply instead (waiver of the option under IFRS 16.4).
In accordance with IFRS 16, for almost all lessee agreements, both a right-of-use asset and a lease liability are recognized in the balance sheet at the lease commencement date. EDAG has made use of the exemption option described in IFRS 16.5, which allows it to waive recognition of a balance sheet item for short-term leases with a term of one year or less, and for leases of assets of minor value (€ 5 thousand). Instead, the resulting leasing payments are generally recognized as rental expense on a straight-line basis over the contract period. EDAG will also
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 131
make use of the practical expedient in accordance with IFRS 16.15, to dispense with the separation of non-leasing and leasing components with regard to leases for IT hardware, technical equipment and machinery, and for operating and office equipment.
The initial measurement of the lease liability at the commencement date is based on the present value of the minimum lease payments payable over the lease term using the interest rate implicit in the lease. Should it not be possible for this interest rate to be readily determined, EDAG will instead use its incremental borrowing rate of interest for discounting. The minimum lease payments on which the measurement of the lease liability is based consist of the following:
- Fixed payments;
- Virtually fixed payments (de facto fixed payments);
- Variable payments, the amount of which is linked to the development of an index or exchange rate (measured by the index or exchange rate at the inception of the lease);
- Expected payments from residual value guarantees issued by the lessee;
- Exercise prices of purchase options that are sufficiently secure when exercised;
- Payments resulting from the termination of the lease if these have been recognized during the lease period.
On the other hand, existing claims to lease incentive receivables are deducted from the total minimum lease payments.
The lease liabilities are shown as a separate item in the consolidated statement of financial position.
The determination of the lease period calls for the inclusion of not only the basic noncancelable lease period but also of the period of extension options, insofar as it is reasonably certain that these will be exercised. In addition, termination options are also to be included in the determination of the term, insofar as the criterion of reasonable assurance of their being exercised is met. Optional contractual components are therefore to be included in the determination of both the lease period and the lease payments, if there is a certain probability of their being exercised.
The right of use entered in the balance sheet is to be recognized at acquisition cost at the lease commencement date. As a general rule, this covers the initial value of the leasing liability. Initial costs already paid by the lessee either before or at the beginning of the lease must also be added. Further, any lease installments paid in advance and estimated reinstatement costs from reinstatement obligations are added to the right of use. On the other hand, incentive payments received from the lessor at the beginning are deducted. The rights of use are shown as a separate item in the consolidated statement of financial position.
CONSOLIDATED FINANCIAL STATEMENTS 2022
In addition to the deduction of the leasing payments already effected, the subsequent measurement of the lease liability includes the addition of accrued interest on the book value of the liability outstanding on the reporting date, using the discount rate used to calculate the present value (effective interest method).
Subsequent measurement of the right of use is therefore at amortized acquisition cost by recording straight-line depreciation over the period of expected use. As a rule, the period of expected use is equivalent to the contract period. If, on the other hand, the period of economic benefit is shorter than the contract period, the shorter period must be used. In addition, where leases with automatic transfer of ownership or a reasonably secure purchase option are concerned, the period of expected use is extended to cover the useful economic life of the underlying asset. Furthermore, the rights of use are subject to an examination of the need for a value adjustment within the scope of IAS 36 (Impairment of Assets). Any resulting adjustments are recognized as unscheduled depreciation.
Reassessment scenarios may arise throughout the duration of a lease. These could result from changes to assessments made at the inception of a lease with regard to the amount of the leasing payments or the probable lease period being considered.
- A change in the assessment of lease installments as a result of the development of an index or exchange rate, or a change in the assessment of the obligation under a residual value guarantee will lead to a revaluation of the lease liability and right of use. The discount rate on which the lease was originally based is used, and the right of use and liability are adjusted by the same amount without affecting net income.
- On the other hand, changes in variable lease payments are recognized directly through profit and loss in the statement of comprehensive income.
- Changes in the assessment of the exercise of renewal, termination or purchase options lead to an adjustment of the right of use and liability with no effect on income, provided a triggering event occurs. When carrying out revaluation, the current discount rate is used in relation to how long the lease still has to run. A triggering event is a significant change in circumstances and facts that is within EDAG's sphere of influence and has a direct impact on the exercising of an existing option.
In addition, there is also a possibility of the occurrence of contract modifications characterized by the fact that EDAG and the lessor have entered into a subsequent agreement that changes the amount of the leasing installments or the scope of the lease. Contract modifications result in a revaluation of the right of use and the liability. In any such case, the current discount rate is used in relation to how long the lease still has to run. Depending on the nature of the change (extension-reduction / quantity-time / original conditions-current market conditions), the adjustment may consist of an adjustment to the right of use and liability without affecting net
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 133
income, a percentage adjustment to the right of use and liability through profit and loss, or the recognition of a new lease.
Group as the Lessor
According to IFRS 16, lessor agreements will continue to be classified as operating or finance leases at the inception of the lease, due to their economic substance. If a lease substantially transfers all the risks and rewards from the Group to the lessee, it is classified as a financing lease. Consequently, the underlying leasing object must be derecognized and a leasing receivable recognized. The leasing receivable is reported at the net investment value. In subsequent measurement, the leasing payments are split into an interest and a repayment component, and thus carried forward using the effective interest method.
Should a lease not substantially transfer all the risks and rewards from the Group to the lessee, it is classified as an operating lease. The leasing object remains in the consolidated statement of financial position, and rental income is recognized on a straight-line basis in the statement of comprehensive income. In addition, scheduled depreciation of the leased object is recorded in accordance with the specifications for fixed assets (property, plant and equipment).
According to IFRS 16.63, a lease is as a rule classified as a finance lease if at least one of five criteria is met at the inception of the lease. These are the transfer of ownership at the end of the term, the existence of a favorable purchase option, the specific nature of a leasing object and in particular the net present value criterion and the rental period criterion.
Should the usage agreement concluded be a sublease, with EDAG acting as an intermediate lessor, there are two possibilities:
- If the main lease is classified as a current lease and accounted for in accordance with IFRS 16.6, EDAG classifies the sublease as an operating lease.
- In all other cases, EDAG applies the classification criteria based on the right of use from the main lease and not on the underlying asset.
Public Sector Benefits
Public sector benefits are only recorded if there are reasonable grounds for certainty that the associated conditions can be fulfilled and the benefits granted.
Taxable and tax-exempt state benefits for the acquisition of non-current assets are posted as a reduction of the acquisition and manufacturing costs for the acquired and self-produced assets. Profit-related benefits are always recognized in the income statement in the periods during which the expenses to be compensated for are
incurred. In contrast, subsidies for short-time working benefit are presented using the equity method.
Inventories
Assets which are held for sale in the ordinary course of business (finished goods, finished services and merchandise), which are being produced for sale (unfinished goods and services), or which are utilized within the context of manufacturing products or supplying services (raw materials and supplies) are reported as inventories in accordance with IAS 2.
Inventories are valued either at acquisition or manufacturing cost or at their net sales value, whichever of the two is the lower, i.e. the recoverable sales proceeds during the ordinary course of business, less the estimated production and sales costs. The acquisition or manufacturing costs of inventories include all costs of acquisition and manufacturing which have been incurred in order to place the inventories at the current location and in their current condition. Acquisition or manufacturing costs are determined on the basis of the average method. The manufacturing costs include all directly attributable costs and production-related material and production overheads, including depreciation on production-related assets. Inventory risks that result from limited viability or a substantial storage period are taken into account by making corresponding adjustments. Administration costs are taken into account if they are attributable to production.
Financial Instruments
General Information
A financial instrument is a contract that simultaneously results in the creation of a financial asset for one entity and a financial liability or equity capital instrument for another entity.
Financial assets as defined in IFRS 9 cover financial assets which are either valued at amortized cost [AC], at fair value through other comprehensive income [FVtOCI] or fair value through profit or loss [FVtPL]. In particular, these include cash and cash-equivalents, accounts receivable, other granted loans and receivables and original and derivative financial assets held for trading purposes.
Financial liabilities regularly constitute claims for repayment in cash or another financial asset. In the sense of IFRS 9, these include financial liabilities valued at fair value through profit or loss [FVtPL], and financial liabilities that are valued at carried-forward acquisition cost [AC}. In particular, these include accounts payable, liabilities due to credit institutions, promissory note loans and derivative financial liabilities, as well as bonds and other secured liabilities.
With first-time recognition of financial liabilities, these are valued at their fair value. In the process, the transaction costs that are directly attributable to the acquisition must be taken into account for all financial assets which are not subsequently valued at fair value through profit or loss.
As a rule, financial instruments are valued as soon as EDAG becomes a contractual partner under the regulations of the financial instrument (trading date). In general, financial assets and financial liabilities are not offset; they are only netted if a right to offsetting exists and the intent is to settle on a net basis.
The fair values posted in the statement of financial position generally correspond to the market prices of the financial assets. Should these not be directly available, they are calculated on the basis of recognized valuation models and the current market parameters. To this end, the cash flows that are already defined or determined on the basis of the current yield curve via forward rates are discounted on the valuation date, using the discount factors from the yield curve that applies on the reference date. The middle rates are used.
Financial Assets
The classification and valuation of financial assets (financial instruments) which are not equity instruments depends on the business model in which the financial asset is held and on the instrument's contractual cash flows. Both factors must always be tested on receipt of a financial instrument (and in the case of the first-time adoption of IFRS 9 for the transition). As long as the instrument's cash flows consist of only interest payments on the nominal amount and repayments are made (cash flow criterion) and the instrument is being held for the purpose of realizing the contractually agreed cash flows (business model "retain"), it is valued at amortized acquisition cost [AC]. If the cash flow criterion has been met and the instrument is being held in a business model which realizes the cash flows from the instrument by holding it until maturity and then selling it (business model "hold and sell"), it is valued at fair value through other comprehensive income [FVtOCI]. If the cash flow criterion has not been met, or for all business models that are not geared to "hold or sell", the instrument must be valued at fair value through profit or loss [FVtPL].
The reclassification of a financial asset between the IFRS 9 measurement categories is only permitted subject to the condition that there is a change of business model for the group of instruments in question. In practice, an actual occurrence of this type of amendment will happen only very rarely, and must be: 1) determined by the Executive Board as the result of external or internal amendments, 2) significant for operative activity, and 3) verifiable for external parties.
Cash and cash-equivalents
The cash in the statement of financial position includes checks, cash balances and deposits with banks, with a term of up to three months. The cash equivalents in the statement of financial position include current, extremely liquid financial investments
CONSOLIDATED FINANCIAL STATEMENTS 2022
which can be converted into payment instruments at any time, and are only subject to insignificant value fluctuation risks. Cash and cash-equivalents are valued at carried-forward acquisition cost. The financial funds in the consolidated cash flow statement are delineated according to the definition above.
Receivables
Accounts receivable and other current receivables meet the cash flow criterion, and are held in a business model the aim of which is to realize the cash flows by holding the instruments until maturity. They are therefore valued at carried-forward acquisition cost, using the effective interest method (net method), if applicable. Adjustments sufficiently satisfy the risks of default; concrete defaults result in the derecognition of the relevant receivables. There is a detailed description of the system for carrying out adjustments according to the expected credit loss model under IFRS 9 under point "Impairments" in this chapter. Impairments of accounts receivable and other receivables are always carried out using value adjustment accounts. The decision regarding whether a default risk should be accounted for using a value adjustment account or by directly reducing the receivable depends on the degree of reliability of the assessment of the risk situation. Due to the various business fields and differing regional conditions involved, the final assessment is the responsibility of the persons responsible for the individual divisions.
Other non-current receivables are valued using the effective interest method, at carried-forward acquisition cost.
Loans
Loans issued are valued in exactly the same way as amounts receivable, at carried-forward acquisition cost. They meet the cash flow condition and are likewise held in order to realize contractual cash flows.
Investments and Securities
As a general rule, other investments and securities (investments in equity instruments) do not meet the cash flow condition on account of the leverage effect of immanent fluctuations in the exchange rate, and must therefore be accounted for at fair value through profit or loss. For non-listed equity instruments such as other other investments (e.g. non-operational companies), use is made of the exceptional rule to value these at their acquisition costs (less impairments, if applicable) as a reasonable estimate of their fair value.
Interest received from or paid on financial investments is posted as interest income or interest expense. The effective interest method is used. Dividends from financial investments are posted as "dividends received" in the profit and loss accounts when the legal claim to payment arises.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 137
Impairment
Financial assets are subject to default risks, which are taken into account by recognizing provisions for risks or, in the case of losses that have already occurred, by recognizing a specific valuation allowance. Credit default risks are to be considered for all financial assets that are valued at carried-forward acquisition cost, and for contract assets within the scope of IFRS 15 and receivables from leases that fall under IFRS 16. The default risk arising from accounts receivable and from contract assets within the scope of IFRS 15 is recognized according to the simplified impairment model by making portfolio-based adjustments (provisions for risks). For these financial assets, provisions for risks in the amount of the expected loss over the term is created in accordance with Group-wide standards (expected credit loss; stage 2 of the impairment model). In order to determine portfolio-based adjustments, receivables are grouped into homogeneous portfolios on the basis of comparable credit risk characteristics, and divided into risk classes. To determine the amount of impairment, historical default probabilities based on the average bad debts in recent years are used in conjunction with forward-looking parameters of the respective portfolio. The EDAG Group checks whether there are any objective indications of impairment, for instance insolvency proceedings, on every reporting date. Should this be the case, the default risk is taken into account by recognizing a specific valuation allowance (stage 3 of the impairment model).
For other receivables and loans and receivables from leases that fall under IFRS 16, the expected credit loss for the next twelve months is first determined on initial recognition and on subsequent measurement (stage 1 of the impairment model). In the event of a significant increase in the default risk, the risk is reclassified to stage 2 of the impairment model. The expected credit losses over the term of the asset are taken into account here. A significant increase can be deemed to exist if, for example, unfavorable changes to business, financial or economic conditions have a negative impact on the ability of the borrower to meet its contractually agreed payment obligations. If there are objective indications of an impairment, a specific valuation allowance is recognized (Stage 3 of the impairment model).
The Group reports expected credit losses and changes to them as a separate item in the consolidated statement of comprehensive income.
Derecognition
A financial asset (or part of a financial asset, or part of a group of similar financial assets) is derecognized when one of the following three conditions has been fulfilled:
- The contractual rights to draw on the cash flows from a financial asset have expired.
- Although the Group retains the rights to draw on the cash flows from financial assets, it has, however, accepted a contractual obligation requiring the immediate payment of the cash flows to a third party, within the context of an agreement which meets the requirements of IAS IFRS 9.3.2.5 ("pass-through arrangement"), and in doing so has essentially neither transferred nor retained all risks and
CONSOLIDATED FINANCIAL STATEMENTS 2022
rewards appertaining to the ownership of the financial asset, but has nevertheless transferred the authority to dispose of the asset.
- The Group has transferred its contractual rights to draw on cash flows from a financial asset, and in doing so has either (a) essentially transferred all rewards and risks appertaining to the ownership of the financial asset, or (b) essentially neither transferred nor retained all risks and rewards appertaining to the ownership of the financial asset, but has nevertheless transferred the authority to dispose of the asset.
If the Group transfers its contractual rights to cash flows from an asset, without in essence transferring all risks and rewards appertaining to the ownership of this asset, and also retains the authority to dispose of the transferred asset, the Group continues to include the transferred asset in the volume of its ongoing commitments. If the form of the ongoing commitments guarantees the transferred asset, then the volume of the ongoing commitments is equivalent to the lower amount from the original book value of the asset and the maximum amount of the consideration received, which the Group might have to pay back.
Financial Liabilities
Financial Liabilities Measured at Amortized Costs
Accounts payable and other financial liabilities are always valued using the effective interest method, at carried-forward acquisition cost.
Financial Liabilities Valued at Fair Value Through Profit or Loss
Other financial liabilities, such as contingent considerations, are valued at fair value through profit or loss.
Derecognition
A financial liability is derecognized when the obligation on which it is based has been fulfilled, canceled, or has expired.
If an existing financial liability is exchanged for another financial liability of the same loan creditor with substantial differences in contractual conditions, or if the conditions appertaining to an existing liability are considerably altered, then any such exchange or alteration is treated as the derecognition of the original liability and the recognition of a new liability. The difference between the book values is posted to profit or loss.
Derivative Financial Instruments
EDAG uses derivative financial instruments, such as forward exchange contracts and interest rate swaps, to secure interest rate and currency risks resulting from operating activities, financial transactions and financing. Derivative financial instruments are neither held nor issued for speculative purposes.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 139
The derivative financial instruments are valued at fair value when posted for the first time. The fair values are also relevant for subsequent valuations. The fair value of traded derivative financial instruments corresponds to the market value. This value can be positive or negative. If no market values are available, the fair values must be calculated using recognized actuarial models.
For derivative financial instruments, the fair value corresponds to the amount which EDAG either received or paid on maturity of the financial instrument, as of the reporting date. This is calculated using the relevant exchange rates and interest rates on the reporting date. Middle rates are used for the calculations.
The fair value of forward exchange contracts is determined using the current forward exchange rates for contracts with similar maturity structures. The fair value of interest rate swap contracts is determined using valuation models. Market parameters of similar instruments that can be observed are also included in these.
Provisions
A provision (debt, the maturity and/or amount of which is uncertain) is formed according to IAS 37, if a current legal or factual obligation resulting from past events exists toward third parties, and, moreover, it is likely that the settlement of the obligation will result in the outflow of resources, and the amount of the provision can be reliably determined.
The provisions are valued at their anticipated repayment amount, and not offset against refund claims. Provisions that are based on a large number of similar types of events are accounted for at their expected value. All non-current provisions (with a term of more than one year) are posted with the anticipated discounted amount to be paid on the balance sheet date. The amount to be paid also includes the cost increases to be taken into account on the balance sheet date.
If many similar types of obligations exist - as in the case of the statutory warranty - the probability of an outflow of resources is determined on the basis of the group of these obligations. A provision is also posted as a liability if the probability of an outflow of resources is negligible in relation to an individual obligation included in this group.
140 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Pensions and Other Post-Employment Benefits
The Group has both defined benefit and defined contribution-based pension plans. A contribution-based pension plan is one which involves the Group paying fixed contributions into a non-Group company (fund). The Group is under no legal or actual obligation to pay additional contributions if the fund should fail to have sufficient assets to meet the pension entitlements of all employees from the current and previous financial years. By contrast, defined benefit-based plans typically define a pension benefit volume that the employee will receive on reaching retirement age, and as a rule depends on one or more factors such as age, length of service and salary.
The provision for defined benefit-based plans recognized in the statement of financial position corresponds to the net present value of defined benefit obligations (DBO) on the balance sheet date, less the fair value of the plan assets. The DBO is calculated annually by an independent actuarial expert, using the project unit credit method. The accounting valuation of the obligations is based on various estimates. Assumptions need to be made in particular with regard to long-term trends in the development of salaries and pensions, and to average life expectancy. Assumptions relating to salary and pension trends are based on developments observed in the past, and also take the country-specific interest and inflation rates and relevant labor market developments into account. Acknowledged biometric bases for calculation form the basis for estimating average life expectancy. The interest rate used to discount the future payment obligations is derived from premium corporate bonds with corresponding currencies and maturities.
Revaluations based on experience-related adjustments and amendments to actuarial assumptions are recognized in other comprehensive income in the period in which they occur. Adjustments to an employment period are expensed immediately.
With the exception of the interest components, which are recognized in the financial result, pension costs are posted under personnel costs.
With defined contribution plans, the Group pays premiums to public or private pension insurers on the basis of a legal or contractual obligation, or on a voluntary basis. The Group has no further payment obligations over and above payment of the premiums. The premiums are recognized in personnel expenses on maturity. Prepaid contributions are recognized as assets to the extent that there is a right to repayment or a reduction in future payments.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 141
Payments Resulting from the Termination of Employment Relationships
Payments resulting from the termination of employment relationships are made in the event of an employee being dismissed by a Group company before reaching regular pension age, or of an employee accepting the voluntary termination of the employment relationship in return for severance pay. The Group recognizes severance pay if it is demonstrably obliged to terminate the employment of present employees in compliance with a detailed and irrevocable formal plan, or if it is demonstrably required to pay such benefits following the voluntary termination of employment by the employee. Payments which become due after more than twelve months after the effective date are discounted to their present value.
Income Taxes
Income taxes include both current and deferred taxes. The current taxes relate to all taxes which are charged on the taxable profit of the Group companies.
Deferred tax assets and deferred tax liabilities are formed pursuant to IAS 12 "Income taxes" for temporary valuation differences between IFRS and tax statements of financial position of the individual companies, as well as for consolidation processes affecting income. The deferred tax claims also include tax reduction claims which result from the anticipated future use of existing tax losses carried forward, if the realization of these is likely. Deferred tax claims are only to be reported if it is likely that future taxable income can be offset against tax credits and losses carried forward. A planning period of 5 years is always used here, analogous to the corporate planning used for the impairment test.
To calculate deferred taxes, the tax rates applicable on the balance sheet date or applicable in future are used as a basis, provided these have already been legally defined, or the legislative process is essentially complete. Changes to deferred taxes in the statement of financial position always result in deferred tax expenses or income. If circumstances that result in a change in deferred taxes are booked directly against the other comprehensive income, the change to the deferred taxes is also directly accounted for in other comprehensive income.
Assets held for Sale / Disposal group
Assets reported as being "held for sale / disposal group" are those which can be sold in their present condition, and the sale of which is very probable. This can involve individual, non-current assets or groups of assets (disposal groups). Non-current assets held for sale are no longer subject to scheduled depreciation, but valued at their fair value less disposal costs, provided this is lower than the book value. In the event of an increase in the fair value less disposal costs, the previously reported
CONSOLIDATED FINANCIAL STATEMENTS 2022
impairment is reversed. The write-up is limited to the impairments previously recorded for the respective assets. Results from the valuation of certain individual assets held for sale and from disposal groups are reported in the result from continuing operations until final disposal.
Discretionary Decisions
With the application of the accounting and valuation methods, the company management has made the following discretionary decisions, which significantly influence the figures in the financial statement. Decisions containing estimates are not taken into account here.
Non-current intangible assets, property, plant and equipment are valued at acquisition costs carried forward in the statement of financial position. No use has been made of the - also permissible - option of valuing these at fair value.
Estimates (Assumptions)
Presentation of the consolidated financial statements in accordance with IFRS requires competent estimates for several statement of financial position items which have an effect on the basis and valuation in the statement of financial position and statement of comprehensive income. The amounts that are actually realized can deviate from these estimates. Such estimates relate to ascertaining the useful life of the property, plant and equipment or intangible assets that are subject to wear and tear, the measurement of provisions, the valuation of investments and other assets or liabilities. Although adequate account is taken of existing uncertainties during valuation, actual results can still deviate from the estimates.
In the following situations, the assumptions made on the balance sheet date are of particular significance:
The estimate of order costs and income is an important criterion for realizing profit according to performance progress, pursuant to IFRS 15. The result of a production order can only be reliably estimated if the economic advantages arising from the contract are likely to go to the company. Assumptions are also to be used as the basis on which to assess probability. The management continually reviews all estimates required for production orders, adjusting them wherever necessary.
Deferred tax assets are also recorded for tax losses carried forward. Their viability depends on future taxable results of the respective Group company. If there is any doubt regarding the realization of losses carried forward, then no deferred taxes are posted.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 143
Pension provisions are influenced by assumptions regarding the future development of wages and salaries or pensions, as well as by the interest, portfolio structure and anticipated performance of the plan assets of pension funds. Should the assumptions made fail to materialize, this will result in an actuarial surplus or shortfall, which is offset with the retained earnings, not affecting income.
Other provisions also cover risks from legal disputes and legal action. In addition to an assessment of the situation and claims awarded in similar cases, the results of comparable legal actions and independent legal opinions are also taken into consideration, as are assumptions regarding the probability of occurrence and the scope of possible claims, in order to determine the amount of a provision. The actual costs can deviate from these estimates. When discounting non-current provisions, assumptions are made regarding the interest rate to be used.
Unscheduled amortization (impairments) on assets is carried out in the case of impairment. An impairment test is carried out for the goodwill and intangible assets with an indefinite useful life if specific events indicate a possible impairment, but at all events at least once a year. In the impairment test, the carried-forward book values of the assets are compared with the recoverable amount of the assets. The recoverable amount is either the net disposal price or value in use of the asset, whichever value is higher. In order to determine the utilization value, it is necessary to estimate and discount cash flows. The estimated cash flows and the assumptions made are based on whatever information is available on the balance sheet date, and may deviate from actual developments. This method is used for both goodwill and for investment accounted for using the equity method.
Definition of the useful lives of depreciable assets is on the basis of the anticipated usability of the assets, and is based on estimates. Empirical values with comparable assets were used as a basis for orientation. The estimated useful lives of intangible assets and property, plant and equipment are examined at the end of the financial year and adjusted as necessary.
Measurement of the provisions for risks in accordance with IFRS 9 entails estimates and uncertainties. In the simplified model, probability of default is determined on the basis of empirical values, and adjusted to take future-related information into account.
Measurement of leases in accordance with IFRS 16 involves estimates regarding the consideration of renewal and termination options, and the determination of the incremental borrowing rate.
144 | CONSOLIDATED FINANCIAL STATEMENTS 2022
5.3 Notes on the Statement of Comprehensive Income
[1] Sales Revenues
Accordingly, sales revenues from ordinary business activities are recognized when the customer obtains control of the promised goods and services, and can benefit from them. This disclosure occurs net of sales tax and all discounts and bonuses. In addition to this, services assessed according to the Percentage of Completion ("POC") method are also disclosed as sales revenues.
The revenues from contractual obligations met either fully or in part in earlier periods and recognized for the reporting period cannot be shown separately, due to the fact that, as a rule, changes to the transaction price also mean that changes have been made to the scope of services within the projects in the current reporting period.
For more detailed descriptions of the sales revenues and their composition, please see the explanatory notes in Segment Reporting.
[2] Changes in Inventories
Shown here is the increase/decrease in inventory of unfinished and finished goods and services which have been determined on the basis of the acquisition cost method. Inventory of unfinished and finished goods and services in the reporting year 2022 increased by € 1,060 thousand (2021: decreased by € 40 thousand).
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 145
[3] Other Income
Other income is classified as follows:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Operating income | ||
| Non-cash benefit from car leasing | 4,365 | 4,373 |
| Income from currency gains | 3,800 | 2,003 |
| Rental income from subleases | 2,025 | 1,729 |
| Income from compensation payments | 1,086 | 1,380 |
| Cost transfer income | 382 | 475 |
| Rental income from leases of property | 242 | 221 |
| Income from recycling/scrap | 134 | 49 |
| Income from currency hedging transactions | 120 | 91 |
| Catering/cafeteria income | 48 | 49 |
| Miscellaneous operating income | 1,264 | 792 |
| Total operating income | 13,466 | 11,162 |
Non-operating income
| Public sector benefits | 6,558 | 4,041 |
|---|---|---|
| Income from the reversal of provisions | 4,748 | 2,824 |
| Income from write-ups | 800 | - |
| Income from the disposal/subsequent capitalization of fixed assets | 162 | 77 |
| Income from divestiture of RoU-assets | 110 | 3,818 |
| Deconsolidation income | 32 | - |
| Miscellaneous non-operating income | 998 | 548 |
| Total non-operating income | 13,408 | 11,308 |
| Total other income | 26,874 | 22,470 |
Income from sub-leases in the amount of € 2,025 thousand (2021: € 1,729 thousand) comprises leasing payments for leased space from operating leases and incidental costs from financing leases that were previously rented by EDAG itself.
Income from property rental in the amount of € 242 thousand (2021: € 221 thousand) includes leasing payments for rented space under operating leases that were owned by EDAG at the time the income was realized.
CONSOLIDATED FINANCIAL STATEMENTS 2022
As in the previous year, no income from variable leasing payments that was not included in the measurement of the net investment in financing leases was generated in the reporting year.
Leasing income from operating leases amounting to € 2,084 thousand was recognized in the reporting year (2021: € 1,770 thousand). As in the previous year, no income from variable lease payments not dependent on an index or (interest) rate was realized from operating leases in the reporting year.
Income from the disposal of rights of use amounting to € 110 thousand (2021: € 3,818 thousand) in the reporting year includes primarily profit from the early termination of long-term building rental agreements.
During the reporting year, public sector benefits of € 6,558 thousand (2021: € 4,041 thousand) were recognized through profit or loss in the statement of comprehensive income. These benefits consist primarily of public sector subsidies for research and development. There are no unfulfilled conditions or miscellaneous contingencies in relation to these benefits.
Income from the reversal of provisions in the amount of € 4,748 thousand (2021: € 2,824 thousand) are made up of the unwinding of other provisions for personnel and taxes, provisions for legal disputes, and miscellaneous provisions. This also includes reversals of provisions for restructuring from previous years in the amount of € 2,111 thousand in the reporting year (2021: € 1,435 thousand), which are included in the adjusted EBIT reconciliation. Other items primarily cover reversals from onerous contracts and rectifications in the amount of € 39 thousand (2021: € 40 thousand) (see chapter "[29] Other Provisions").
Earnings from reversals of impairment losses in the amount of € 800 thousand (2021: € 0 thousand) include reversals of impairment losses recognized on the rights of use from leased buildings in previous years.
Income from compensation payments in the reporting year includes insurance reimbursements in the amount of € 431 thousand (2021: € 500 thousand) within the context of the cyber attack, which are included in the adjusted EBIT reconciliation. Furthermore, earnings relating to the deconsolidation of two subsidiaries in the amount of € 32 thousand were accrued in the reporting year, which are included in the adjusted EBIT reconciliation.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 147
[4] Material Expenses
| in € thousand | 2022 | 2021 |
|---|---|---|
| Expenses for materials and supplies and for purchased goods | 30,236 | 29,674 |
| Expenses for purchased services | 85,495 | 57,685 |
| Total | 115,731 | 87,359 |
Expenses for materials and supplies and for purchased goods are mainly made up of expenses for models and small parts which have been purchased. Expenses for purchased goods and services are mainly made up of the costs for subcontractors, miscellaneous services received and expenses incurred for onerous contracts.
[5] Personnel Expenses
| in € thousand | 2022 | 2021 |
|---|---|---|
| Wages and salaries | 427,950 | 389,665 |
| Social security contributions | 82,886 | 73,293 |
| Expenses on retirement pension plans and support | 3,522 | 3,985 |
| Wage-related and salary-related taxes | 510 | 560 |
| Total | 514,868 | 467,503 |
Expenses for retirement pension plans and support include, but are not restricted to, expenses for defined benefit commitments. The interest portion of the valuation of retirement obligations is posted as a financing cost, as per the financing character. Anticipated income from the associated fund assets is stated as financing income. The presentation of pension obligations is explained in detail in chapter "[28] Pensions and Other Post-Employment Benefits".
In the personnel expenses, income from public sector subsidies for short-time working benefit was offset expenses for against wages and salaries in the amount of € 312 thousand (2021: € 4,360 thousand), and for social security contributions totaling € 50 thousand (2021: € 3,407 thousand). To qualify for these subsidies, effective working hours in the divisions affected must be reduced, and all residual leave from the previous year and overtime accumulated in time accounts taken.
Wages and salaries include expenses in conjunction with the termination of employment contracts in the amount of € 1,572 thousand (2021: € 3,216 thousand).
I CONSOLIDATED FINANCIAL STATEMENTS 2022
Wages and salaries and social security contributions in the reporting year include income relating to other periods in the amount of € 631 (2021: € 705).
In the financial year ended December 31, 2022, an average of 8,112 employees were employed in the EDAG Group (2021: 7,849 employees). The following table provides a detailed overview.
| 2022 | 2021 | |
|---|---|---|
| Breakdown according to contractual relationship | ||
| Salaried employees | 7,859 | 7,560 |
| Apprentices | 253 | 289 |
| Total | 8,112 | 7,849 |
| 2022 | 2021 | |
| Geographical breakdown | ||
| Germany | 5,787 | 5,624 |
| Rest of Europe | 1,271 | 1,276 |
| North America | 268 | 261 |
| South America | 140 | 135 |
| Asia | 646 | 553 |
| Total | 8,112 | 7,849 |
[6] Depreciation, Amortization and Impairment
The depreciation and amortization of fixed assets in the amount of € 39,478 thousand (2021: € 41,774 thousand) include both amortization of intangible assets and depreciation of property, plant and equipment.
Besides the scheduled depreciation and amortization on intangible assets in the amount of € 18,887 thousand (2021: € 18,540 thousand) and the scheduled depreciation and amortization on rights of use from leased assets in the amount of € 18,573 thousand (2021: € 18,580 thousand), they also include depreciation and amortization from the purchase price allocation totaling € 2,017 thousand (2021: € 2,539 thousand), which were also included in the adjusted EBIT reconciliation.
The scheduled depreciation and amortization is based on the standard Group economic useful lives as shown in the notes on the accounting and valuation methods.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 149
[7] Impairment/Impairment Loss Reversal of Financial Assets
The net result from the impairment (-) or impairment loss reversal (+) of financial assets amounts to € -1,037 thousand in the reporting year just ended (2021: € -2,115 thousand). For the development of the provisions for risks, mainly relating to accounts receivable, please see chapter "Financial Instruments" in the Notes.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[8] Other expenses
The breakdown of the other expenses results in:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Operating expenses | ||
| Maintenance | 21,004 | 17,789 |
| Other expenses from leases | 17,178 | 14,804 |
| Miscellaneous ancillary personnel expenses | 9,002 | 6,167 |
| Travel expenses | 8,255 | 5,916 |
| Consulting, contributions and fees | 6,840 | 6,541 |
| General administration expenses | 5,535 | 6,891 |
| Sales and marketing expenses | 4,461 | 3,334 |
| Rents and leases from short term leases | 4,243 | 2,129 |
| Rents and leases from low value leases | 4,109 | 3,574 |
| Expenses from currency losses | 3,235 | 1,634 |
| Personnel training and development expenses | 2,956 | 2,028 |
| Insurance | 2,725 | 1,956 |
| Vehicle fuel expenses/miscellaneous vehicle expenses | 2,410 | 1,566 |
| Guarantees | 1,334 | 550 |
| Surveillance and security expenses | 1,065 | 1,004 |
| Miscellaneous taxes and duties | 1,053 | 1,120 |
| Expenses from currency hedging transactions | - | 84 |
| Miscellaneous operating expenses | 4,756 | 6,260 |
| Total operating expenses | 100,161 | 83,347 |
| Non-operating expenses | ||
| Expenses from the disposal of assets/scrapping | 243 | 796 |
| Expenses from bad debt loss | 210 | 55 |
| Restructuring expenses | 33 | 787 |
| Expenses from the disposal of right-of-use assets | 3 | - |
| Miscellaneous non-operating expenses | 153 | 309 |
| Total non-operating expenses | 642 | 1,947 |
| Total other expenses | 100,803 | 85,294 |
Other expenses from leasing contracts include the incidental cost components of leasing contracts recognized in the statement of comprehensive income, for the
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 151
leasing components of which a right of use and a leasing liability were recognized in accordance with IFRS 16, and for which the practical remedy as indicated in IFRS 16.15 was not used. They also include rental expenses from leases of intangible assets for which the provisions of IFRS 16 are not applied. As in the previous year, operating expenses do not include any expenses for variable leasing payments that were not included in the measurement of lease liabilities.
Restructuring expenses from previous years in the amount of € 33 thousand (2021: € 787 thousand) were included in the non-operating expenses in the reporting year, which are included in the adjusted EBIT reconciliation.
[9] Reconciliation of the Adjusted Operating Profit (Adjusted EBIT)
In addition to the data required according to the IFRS, the segment reporting also includes a reconciliation to the adjusted earnings before interest and taxes (adjusted EBIT). Adjustments include income from initial consolidations and deconsolidations, restructuring, all effects of purchase price allocations and external special effects in conjunction with extraordinary events on the EBIT.
| in € thousand | Note | 2022 | 2021 |
|---|---|---|---|
| Earnings before interest and taxes (EBIT) | 51,068 | 26,003 | |
| Adjustments: | |||
| Expenses (+) from purchase price allocation | [6] | 2,017 | 2,539 |
| Income (-)/expenses (+) from deconsolidation | [3] | - 32 | - |
| Expenses (+) from additional costs from M&A transactions | [8] | - | 46 |
| Expenses (+) from impairment of assets held for sale / disposal group | [6] | - | 227 |
| Expenses (+) within the context of the cyber attack | [4] [8] | - | 2,947 |
| Income (-) from compensation payments within the context of the cyber attack | [3] | - 431 | - 500 |
| Expenses (+) from previous year restructuring | [8] | 33 | 787 |
| Income (-) from reversal of provisions for restructuring previous years | [3] | - 2,111 | - 1,435 |
| Total adjustments | - 524 | 4,611 | |
| Adjusted earnings before interest and taxes (adjusted EBIT) | 50,544 | 30,614 |
The "expenses (+) from the purchase price allocation" are stated under the amortization. The "income (-) from the reversal of provisions for restructuring from previous years", "income (-) from compensation payments within the context of the cyber attack" and "income (-) from deconsolidations" are shown in the other income. The "expenses (+) from restructuring from previous years" are reported in the other expenses.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[10] Result from Investments Accounted for Using the Equity Method
The result from investments accounted for using the equity method in the amount of € 741 thousand in the 2022 financial year (2021: € 611 thousand) contains the proportionate result, each with 49 percent from EDAG Werkzeug + Karosserie GmbH, Fulda.
The Group share in the individual items of the statement of comprehensive income can be seen in chapter "[19] Shares in Investments Accounted for Using the Equity Method".
[11] Financial Income
| in € thousand | 2022 | 2021 |
|---|---|---|
| Interest income from leases | 8 | 20 |
| Interest and similar income | 666 | 159 |
| Income from evaluation of value to be attributed | 8 | 2 |
| Total | 682 | 181 |
The interest income from leases in the amount of EUR 8 thousand (2021: € 20 thousand) recognized in the reporting year results from a lease classified as a finance lease in accordance with IFRS 16. More detailed information can be found in the chapter "Leases".
[12] Financing Expenses
| in € thousand | 2022 | 2021 |
|---|---|---|
| Interest expenses for leasing liabilities | 6,492 | 6,413 |
| Interest and similar expenses | 3,412 | 3,410 |
| Losses from valuation at fair value | - | 106 |
| Miscellaneous financial expenses | 9 | 7 |
| Total | 9,913 | 9,936 |
[13] Income taxes
Taxes paid or owed on income and earnings in the individual countries, and also the deferred taxes, are reported as income taxes.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 153
The main components of income tax expense for the financial years 2022 and 2021 are composed as follows:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Actual income tax expense/income [+/-] | 13,402 | 5,712 |
| Adjustment for actual income taxes attributable to prior periods | 236 | - 668 |
| Deferred tax expense/income [+/-] | ||
| from the emergence and/or reversal of temporary differences | - 220 | - 1,781 |
| from losses carried forward | 302 | 2,173 |
| Income taxes | 13,720 | 5,436 |
Actual income tax for the current financial year includes corporate tax incurred in Germany, the solidarity contribution, trade tax and other income tax incurred abroad.
Income taxes amounting to € 13,720 thousand (2021: € 5,436 thousand) are derived as follows from "expected" income tax expenses which would have resulted from applying the average rate of income tax of the EDAG Group to the earnings before income taxes. To determine the expected tax expense, the pre-tax earnings are multiplied by a weighted average combined tax rate of 31.60 percent (2021: 33.30 percent). Due to the development of the results of the companies in the different tax law systems, the weighted average combined tax rate for EDAG Group AG decreased compared to the previous year.
| 2022 | 2021 | |||
|---|---|---|---|---|
| in € thousand | in % | in € thousand | in % | |
| Earnings before tax | 42,578 | 16,859 | ||
| Expected tax rate | - | 31.60% | - | 33.30% |
| Expected tax expense | 13,455 | 5,614 | ||
| Tax-free earnings and non-deductible expenses | 1,131 | 2.66% | 716 | 4.25% |
| Tax effects from equity investments | - 234 | -0.55% | - 204 | -1.21% |
| Tax rate deviations | - 1,352 | -3.18% | - 1,425 | -8.45% |
| Tax effects from losses carried forward | - 25 | -0.06% | 907 | 5.38% |
| Taxes for previous year | 236 | 0.55% | - 668 | -3.96% |
| Miscellaneous tax effects | 509 | 1.20% | 496 | 2.94% |
| Income taxes as disclosed in the statement of comprehensive income | 13,720 | 5,436 | ||
| Effective tax rate | 32.22% | 32.24% |
154 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Deferred taxes developed as follows in the consolidated statement of financial position:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Deferred tax assets | 15,642 | 19,387 |
| Deferred tax liabilities | - 4 | - 20 |
| Net | 15,638 | 19,367 |
| Difference to previous year | - 3,729 | - 760 |
| Through profit or loss | - 82 | - 393 |
| Recognized directly in equity | - 3,739 | - 546 |
| Currency differences | 90 | 179 |
Deferred taxes are allotted to the following statement of financial position positions, losses carried forward, and tax credits:
| in € thousand | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|
| Deferred tax assets | Deferred tax liabilities | Deferred tax assets | Deferred tax liabilities | |
| Assets | ||||
| Other intangible assets | 57 | - 1,308 | - | - 1,232 |
| Property, plant and equipment | 108 | - 2,707 | 258 | - 1,563 |
| Right of use assets | - | - 48,636 | - | - 37,989 |
| Financial assets | - | - 176 | - | - 172 |
| Inventories, receivables, other financial assets | 3,467 | - 17,998 | 7,503 | - 15,989 |
| Liabilities and provisions | ||||
| Provisions | 12,947 | - 2,184 | 10,562 | - 9,498 |
| Liabilities | 21,110 | - 6,849 | 20,071 | - 146 |
| Lease liabilities | 53,094 | - | 42,566 | - |
| Tax losses carried forward | 4,712 | - | 4,996 | - |
| Gross amount | 95,495 | - 79,858 | 85,956 | - 66,589 |
| Offsetting | - 79,854 | 79,854 | - 66,569 | 66,569 |
| Statement of financial position valuation | 15,641 | - 4 | 19,387 | - 20 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 155
The deferred taxes are regularly assessed. The ability to realize tax income from deferred taxes depends on the ability to achieve taxable income in the future and to use tax losses carried forward before they expire. Deferred tax assets are only recognized to the extent that it is likely that a taxable income will be available, can be used against the deductible temporary differences, and it can be assumed that they will be reversed in the future. In 2022, subsidiaries that reported losses in the year just ended or the previous year recognized net deferred tax assets totaling € 4,539 thousand (2021: € 17,266 thousand) from temporary differences and tax loss carried forward.
An offsetting of deferred tax assets and liabilities occurs if an offsetting of actual tax assets is enforceable against actual tax liabilities. In addition to this, the tax assets and liabilities must also refer to income taxes on the same tax subject which are levied by the same tax authority.
For deductible temporary differences totaling € 681 thousand (12/31/2021: € 741 thousand), no deferred tax asset was recorded in the statement of financial position, since no tax relief is to be expected. No deferred taxes have been recognized on temporary differences amounting to €1,332 thousand (2021: € 1,168 thousand) between the net assets of Group companies reported in the consolidated financial statements and the tax base for the shares in these Group companies ("outside basis differences"), as the EDAG Group is in a position to manage the timing of the reversal of temporary differences, and there are no plans to dispose of investments in the near future.
As at December 31, 2022, the corporate income tax losses carried forward amount to € 13,930 thousand (12/31/2021: € 15,056 thousand).
The full amount of the deferred tax assets on losses carried forward has not been recorded, as, with a number of companies, it is unlikely that taxable income will be realizable in the foreseeable future. The unrecognized deferred taxes which result from corporate tax losses carried forward can be seen in the following table:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Losses carried forward from corporate business tax (not usable) | 10,732 | 10,594 |
| Expiry within | ||
| 1 year | - | - |
| 2 – 3 years | - | - |
| 4 – 5 years | - | 715 |
| 6 – 10 years | 3,038 | 1,863 |
| more than 10 years | 5,315 | 4,643 |
| able to be carried forward for an unlimited period | 2,379 | 3,373 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
In the EDAG Group, apart from the losses carried forward shown in the table, further losses carried forward were also generated in the Swiss holding company EDAG Group AG, Arbon, at the level of direct federal tax. The accrued losses carried forward in the amount of € 2,172 thousand on December 31, 2022 (12/31/2021: € 15,673 thousand) can be offset against the profits of the next seven years. In the course of the tax assessment in the 2021 financial year, the EDAG Engineering Group AG's accrued losses carried forward from previous years were offset against the resulting merger gain on account of the retrospective absorption of EDAG Engineering Schweiz Sub-Holding AG for tax purposes. As it is unlikely that the losses carried forward will be realized in the foreseeable future, so reducing income tax, no deferred tax asset was recognized.
In Germany, deferred taxes on business tax losses carried forward amounting to € 28,912 thousand (12/31/2021: € 29,857 thousand) were calculated and recognized. The business tax losses carried forward can be carried forward indefinitely.
In the USA, there were state income taxes losses carried forward amounting to € 2,372 thousand (12/31/2021: € 1,413 thousand). No deferred tax assets were recognized for these losses carried forward.
[14] Results per Share
With the undiluted basic earnings per share, or EPS (quotient for the earnings after taxes allocated to the EDAG Group AG shareholders and the weighted average number of common shares outstanding, undiluted) we use a performance indicator derived directly from earnings after taxes. The undiluted basic earnings per share denotes the corresponding share-based period result attributable to the shareholders of EDAG Group AG, and is therefore an indicator of EDAG's earning power, particularly from the point of view of our shareholders.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 157
There was no dilution of the basic earnings per share in either the reporting year or the year before. The same average number of shares outstanding were used as the basis for the comparison with the previous year.
| in € thousand | 2022 | 2021 |
|---|---|---|
| Basic Earnings per Share (EPS) | ||
| Earnings after tax | 28,858 | 11,423 |
| Earnings after tax, attributable to shareholders of EDAG Group AG | 28,858 | 11,423 |
| Earnings after tax from continuing operations, attributable to shareholders of EDAG Group AG | 28,858 | 11,423 |
| Weighted average number of shares (basic; in thousand) | 25,000 | 25,000 |
| Effect from diluted equity instruments (in thousand) | - | - |
| Weighted average number of shares (diluted; in thousand) | 25,000 | 25,000 |
| Basic earnings per share | 1.15 | 0.46 |
| Diluted earnings per share | 1.15 | 0.46 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
5.4 Notes on the Statement of Financial Position
[15] Intangible Assets
Intangible assets have developed as follows:
| in € thousand | Concessions, industrial property rights and similar rights | IT software | Goodwill | Down-payment made for intangible assets | Capitalized development costs | Customer list from purchase price allocation | Total |
|---|---|---|---|---|---|---|---|
| (Historical) Costs | |||||||
| As per 12/31/2020 / 1/1/2021 | 30 | 49,327 | 74,258 | 1,158 | 4,569 | 23,394 | 152,736 |
| Currency conversion difference | - | 496 | 308 | - | -3 | 182 | 983 |
| Additions | - | 3,473 | - | 964 | - | - | 4,437 |
| Disposals | - | -2,459 | - | - | - | - | -2,459 |
| Transfers | - | 175 | - | -175 | - | - | - |
| Assets held for sale / disposal group | - | -500 | - | - | - | - | -500 |
| As per 12/31/2021 / 1/1/2022 | 30 | 50,512 | 74,566 | 1,947 | 4,566 | 23,576 | 155,197 |
| Currency conversion difference | - | -13 | -179 | - | -9 | 142 | -59 |
| Additions | - | 4,048 | - | 677 | - | - | 4,725 |
| Disposals | - | -2,807 | - | - | - | -18,122 | -20,929 |
| Transfers | - | 1,947 | - | -1,947 | - | - | - |
| Assets held for sale / disposal group | - | - | - | - | - | - | - |
| As per 12/31/2022 | 30 | 53,687 | 74,387 | 677 | 4,557 | 5,596 | 138,934 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 159
| in € thousand | Concessions, industrial property rights and similar rights | IT software | Goodwill | Down-payment made for intangible assets | Capitalized development costs | Customer list from purchase price allocation | Total |
|---|---|---|---|---|---|---|---|
| Accumulated amortization and impairments | |||||||
| As per 12/31/2020 / 1/1/2021 | - 28 | - 39,811 | - | - | - 4,462 | - 18,843 | - 63,144 |
| Currency conversion difference | - | - 390 | - | - | 3 | - 148 | - 535 |
| Additions (scheduled amortization) | - 1 | - 4,019 | - | - | - 107 | - 2,489 | - 6,616 |
| Disposals | - | 2,316 | - | - | - | - | 2,316 |
| Assets held for sale / disposal group | - | 500 | - | - | - | - | 500 |
| As per 12/31/2021 / 1/1/2022 | - 29 | - 41,404 | - | - | - 4,566 | - 21,480 | - 67,479 |
| Currency conversion difference | - | 24 | - | - | 9 | - 121 | - 88 |
| Additions (scheduled amortization) | - | - 4,382 | - | - | - | - 1,967 | - 6,349 |
| Disposals | - | 2,669 | - | - | - | 18,122 | 20,791 |
| Assets held for sale / disposal group | - | - | - | - | - | - | - |
| As per 12/31/2022 | - 29 | - 43,093 | - | - | - 4,557 | - 5,446 | - 53,125 |
| Book value 12/31/2021 | 1 | 9,108 | 74,566 | 1,947 | - | 2,096 | 87,718 |
| Book value 12/31/2022 | 1 | 10,594 | 74,387 | 677 | - | 150 | 85,809 |
No ownership restrictions exist on intangible assets.
As in the previous year, no public sector benefits were offset from the acquisition costs for intangible assets during the 2022 reporting year.
160 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The customer lists from purchase price allocations are primarily the result of the acquisition of EDAG Production Solutions Inc. (previously: CKGP/PW & Associates Inc.) and EDAG Engineering Scandinavia AB (previously: HRM Engineering AB).
As at December 31, 2022, the book value of these customer lists from purchase price allocations is € 150 thousand, with a remaining amortization period of 6 months.
[16] Property, Plant and Equipment
Ownership restrictions in the amount of € 310 thousand (2021: € 277 thousand) exist on property, plant and equipment.
During the reporting year, public sector benefits in the amount of € 3 thousand were offset from acquisition costs for property, plant and equipment (2021: € 0 thousand).
Property, plant and equipment includes assets which are the subject of operating leases in which EDAG is the lessor.
As at December 31, 2022 - as at December 31, 2021, no investment property was held.
Property, plant and equipment have developed as follows:
| in € thousand | Land and buildings | Technical equipment and machinery | Other equipment, plant and office equipment | Advance payments and construction in progress | Total property plant and equipment |
|---|---|---|---|---|---|
| (Historical) Cost | |||||
| As per 12/31/2020 / 1/1/2021 | 37,129 | 67,847 | 72,741 | 197 | 177,914 |
| Currency conversion difference | 135 | 172 | 490 | - | 797 |
| Additions | 1,730 | 2,751 | 8,618 | 1,341 | 14,440 |
| Disposals | -349 | -242 | -5,606 | -4 | -6,201 |
| Transfers | 41 | 130 | 21 | -192 | - |
| Assets held for sale / disposal group | - | - | -203 | - | -203 |
| As per 12/31/2021 / 1/1/2022 | 38,686 | 70,658 | 76,061 | 1,342 | 186,747 |
| Currency conversion difference | 192 | 455 | 172 | - | 819 |
| Additions | 920 | 3,554 | 11,000 | 9,816 | 25,290 |
| Disposals | -225 | -512 | -2,642 | -1 | -3,380 |
| Transfers | 2 | 394 | 59 | -455 | - |
| Assets held for sale / disposal group | - | - | - | - | - |
| As per 12/31/2022 | 39,575 | 74,549 | 84,650 | 10,702 | 209,476 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 161
| in € thousand | Land and buildings | Technical equipment and machinery | Other equipment, plant and office equipment | Advance payments and construction in progress | Total property plant and equipment |
|---|---|---|---|---|---|
| Accumulated depreciation | |||||
| As per 12/31/2020 / 1/1/2021 | - 17,213 | - 40,959 | - 50,418 | - | - 108,590 |
| Currency conversion difference | - 58 | - 80 | - 464 | - | - 602 |
| Additions (scheduled depreciation) | - 2,302 | - 4,563 | - 7,598 | - | - 14,463 |
| Additions (non-scheduled depreciation) | - | - 107 | - 597 | - | - 704 |
| Disposals | 207 | 202 | 4,818 | - | 5,227 |
| Transfers | - | 3 | - 3 | - | - |
| Assets held for sale / disposal group | - | - | 184 | - | 184 |
| As per 12/31/2021 / 1/1/2022 | - 19,366 | - 45,504 | - 54,078 | - | - 118,948 |
| Currency conversion difference | - 53 | - 256 | - 111 | - | - 420 |
| Additions (scheduled depreciation) | - 1,876 | - 4,597 | - 8,081 | - | - 14,554 |
| Additions (non-scheduled depreciation) | - | - | - | - | - |
| Disposals | 119 | 423 | 2,549 | - | 3,091 |
| Transfers | - | - | - | - | - |
| Assets held for sale / disposal group | - | - | - | - | - |
| As per 12/31/2022 | - 21,176 | - 49,934 | - 59,721 | - | - 130,831 |
| Book value 12/31/2021 | 19,320 | 25,154 | 21,983 | 1,342 | 67,799 |
| Book value 12/31/2022 | 18,399 | 24,615 | 24,929 | 10,702 | 78,645 |
The item "Advance payments and construction in progress" in the reporting year primarily comprises assets under construction in association with the company's own competence center for electromagnetic compatibility (EMC) currently being built at the Fulda site.
162 | CONSOLIDATED FINANCIAL STATEMENTS 2022
[17] Right of Use from Leasing
The rights of use from leased assets have developed as follows:
| in € thousand | Right-of-use land | Right-of-use buildings | Right-of-use other equipment and office equipment | Total Right-of-use from leasing |
|---|---|---|---|---|
| (Historical) Cost | ||||
| As per 12/31/2020 / 1/1/2021 | 2,064 | 199,845 | 10,584 | 212,493 |
| Currency conversion difference | - | 950 | 65 | 1,015 |
| Additions | 96 | 35,853 | 2,427 | 38,376 |
| Disposals | - 81 | - 30,814 | - 2,775 | - 33,670 |
| Assets held for sale / disposal group | - | - 1,355 | - 89 | - 1,444 |
| As per 12/31/2021 / 1/1/2022 | 2,079 | 204,479 | 10,212 | 216,770 |
| Currency conversion difference | - | 207 | 21 | 228 |
| Additions | 35 | 51,300 | 3,959 | 55,294 |
| Disposals | - 69 | - 10,570 | - 1,857 | - 12,496 |
| Assets held for sale / disposal group | - | - | - | - |
| As per 12/31/2022 | 2,045 | 245,416 | 12,335 | 259,796 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 163
| in € thousand | Right-of-use land | Right-of-use buildings | Right-of-use other equipment and office equipment | Total Right-of-use from leasing |
|---|---|---|---|---|
| Accumulated depreciation | ||||
| As per 12/31/2020 / 1/1/2021 | - 1,292 | - 88,039 | - 4,462 | - 93,793 |
| Currency conversion difference | - | - 405 | - 51 | - 456 |
| Additions (scheduled depreciation) | - 204 | - 15,436 | - 2,940 | - 18,580 |
| Additions (non-scheduled depreciation) | - | - 1,183 | - | - 1,183 |
| Write-ups | - | - | - | - |
| Disposals | 67 | 24,307 | 2,605 | 26,979 |
| Assets held for sale / disposal group | - | 1,213 | 46 | 1,259 |
| As per 12/31/2021 / 1/1/2022 | - 1,429 | - 79,543 | - 4,802 | - 85,774 |
| Currency conversion difference | - | - 14 | - 10 | - 24 |
| Additions (scheduled depreciation) | - 177 | - 15,547 | - 2,827 | - 18,551 |
| Additions (non-scheduled depreciation) | - | - | - | - |
| Write-ups | - | 800 | - | 800 |
| Disposals | 68 | 9,600 | 1,795 | 11,463 |
| Assets held for sale / disposal group | - | - | - | - |
| As per 12/31/2022 | - 1,538 | - 84,704 | - 5,844 | - 92,086 |
| Book value 12/31/2021 | 650 | 124,936 | 5,410 | 130,996 |
| Book value 12/31/2022 | 507 | 160,712 | 6,491 | 167,710 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[18] Non-current Financial Assets, Financial Receivables and Current Other Financial Assets
| in € thousand | 12/31/2022 | 12/31/2021 | ||||
|---|---|---|---|---|---|---|
| Short-term | Long-term | Total | Short-term | Long-term | Total | |
| Shares in affiliated companies | - | 80 | 80 | - | 80 | 80 |
| Loans | - | 43 | 43 | - | 54 | 54 |
| Securities | 30 | - | 30 | 139 | - | 139 |
| Market values of derivative financial instruments - held for trading | 121 | - | 121 | 2 | - | 2 |
| Receivables from leases | 60 | - | 60 | 231 | 60 | 291 |
| Other miscellaneous financial receivables | 1,735 | 557 | 2,292 | 1,334 | 464 | 1,798 |
| Total | 1,946 | 680 | 2,626 | 1,706 | 658 | 2,364 |
The non-consolidated shares in subsidiaries are recognized at acquisition cost because future cash flows cannot be estimated reliably, which means that the fair value cannot be reliably determined either. There are no plans for the near future to sell significant shares of the available for sale financial assets valued at acquisition cost.
The loans result primarily from loans extended to employees, they were not past due on the balance sheet date, and are being repaid as scheduled.
Where securities positions are concerned, securities of € 30 thousand (12/31/2021: € 139 thousand) are held. These are marketable debt and equity securities. The market values of derivative financial instruments are derivatives used to hedge foreign currency risks.
The accounts receivable from leases are receivables from subleases which, on the basis of the right of use under the main lease, were classified as financing leases in accordance with IFRS 16.
The other remaining financial receivables are composed primarily of deposits which have been paid and of creditors with debit balances.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 165
[19] Investments Accounted for Using the Equity Method
As at December 31, 2022, the EDAG Group holds 49 percent of EDAG Werkzeug + Karosserie GmbH. The addition to investments was made in 2014.
The share of assets, liabilities and provisions, income and expenses attributable to the Group for the investment accounted for using the equity method is shown in the following tables.
| in € thousand | 2022 | 2021 |
|---|---|---|
| Book value 1/1/ | 18,119 | 17,498 |
| Dividends | - 486 | - |
| Subsequent valuation | 854 | 621 |
| Book value 12/31/ | 18,487 | 18,119 |
In the following table, the summarized financial information on the investment accounted for using the equity method is shown on a 100 percent basis:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Current assets | 23,189 | 22,335 |
| of which cash | 3,549 | 6,303 |
| Non-current assets | 7,933 | 10,018 |
| Total assets | 31,123 | 32,353 |
| Current liabilities and provisions | 6,728 | 8,306 |
| of which financial liabilities | 950 | 1,132 |
| Non-current liabilities and provisions | 1,697 | 2,099 |
| of which financial liabilities | 430 | 589 |
| Total liabilities and provisions | 8,425 | 10,405 |
| Net assets | 22,699 | 21,948 |
| Sales revenues | 38,467 | 41,532 |
| Scheduled depreciation and amortization | 2,064 | 2,065 |
| Interest expenses | 53 | 120 |
| Income tax expenses/income [+/-] | 709 | 640 |
| Profit or loss | 1,512 | 1,247 |
| Other comprehensive income | 231 | 19 |
| Total comprehensive income | 1,743 | 1,266 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
In the case of accounting using the equity method, intercompany profits must be eliminated in consolidation on a pro rata basis. For material reasons, this did not result in any adjustments.
The following table shows the reconciliation of the net assets of the investment accounted for using the equity method:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Opening net assets 1/1/ | 21,948 | 20,682 |
| Profit/loss for the period | 1,512 | 1,247 |
| Other comprehensive income | 231 | 19 |
| Dividends paid | - 992 | - |
| Closing net assets 12/31/ | 22,699 | 21,948 |
[20] Contract Assets
The contract assets are composed of the following net amounts:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Accrued costs including partial profits and losses | 908,496 | 986,841 |
| Partial invoices | - 791,783 | - 872,103 |
| Total amount due from current contract assets | 116,713 | 114,738 |
| Advance payments received from current contract assets | 46,789 | 49,750 |
| Provision for risk IFRS 9 | - 542 | - 256 |
| Current contract assets | 69,382 | 64,732 |
As in the previous year, contract assets are classified as current, in accordance with their terms.
[21] Accounts Receivable
The accounts receivable are classified as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Accounts receivable | ||
| due from third parties | 135,434 | 129,654 |
| due from affiliated companies | 19 | - |
| due from related parties | - | 34 |
| Total | 135,453 | 129,688 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 167
As in the previous year, the accounts receivable have terms of less than one year.
For the development of the value adjustment account and the analysis of overdue, accounts receivable and other receivables, please see chapter 5.7 "Book Values, Valuation Rates and Fair Values of the Financial Instruments as per Valuation Category".
[22] Other Non-Financial Assets
The other non-financial assets are classified as follows:
| in € thousand | 12/31/2022 | 12/31/2021 | ||||
|---|---|---|---|---|---|---|
| Short-term | Long-term | Total | Short-term | Long-term | Total | |
| Other non-financial receivables | ||||||
| Due from employees | 729 | - | 729 | 1,108 | - | 1,108 |
| Due from plan assets (unpledged) | - | 73 | 73 | - | 70 | 70 |
| From value added tax | 1,698 | - | 1,698 | 1,593 | - | 1,593 |
| From other taxes | 80 | - | 80 | 86 | - | 86 |
| Payments on account | 823 | - | 823 | 99 | - | 99 |
| Accrued items | 13,202 | 2,458 | 15,660 | 13,872 | - | 13,872 |
| Other remaining non financial receivables | 723 | 79 | 802 | 964 | 78 | 1,042 |
| Total | 17,255 | 2,610 | 19,865 | 17,722 | 148 | 17,870 |
The remaining other non-financial amounts receivable primarily include receivables from subsidies for short-time compensation. Essentially, the accrued income includes deferred advance payments for maintenance and rents.
[23] Current and Deferred Income Tax Assets
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Deferred tax assets | 15,642 | 19,387 |
| Income tax assets | 1,005 | 711 |
| Total | 16,647 | 20,098 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The assets from future income tax relief include deferred tax assets from temporary differences between the book values reported in the Group statement of financial position and the tax bases, as well as tax savings from losses carried forward assessed as being realizable in the future: Details of deferred tax assets are given in chapter "[13] Income Taxes". Of the deferred tax assets, € 57,281 thousand will be realizable after more than twelve months (12/31/2021: € 50,215 thousand). Provided that the conditions for offsetting are met, deferred tax assets are shown on the statement of financial position offset against deferred tax liabilities.
[24] Inventories
The book value of the inventories in the amount of € 4,348 thousand (12/31/2021: € 2,588 thousand) is broken down as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Raw materials and supplies | 2,260 | 1,614 |
| Unfinished goods and services | 2,074 | 923 |
| Finished goods | 14 | 51 |
| Total | 4,348 | 2,588 |
The difference between the changes in inventories of unfinished and finished goods and services shown in the statement of comprehensive income results from changes in the scope of currency conversion differences. The raw materials and supplies as well as merchandise are capitalized at acquisition cost; the unfinished goods and services and finished goods at the lower of production cost or net disposal value. During the reporting year, impairments in the amount of € 512 thousand (2021: € 334 thousand) were carried out on inventories with a book value before impairment of € 282 thousand (2021: € 185 thousand), and accordingly posted as material expense. As in previous years, no impairments on inventories were posted as depreciation on current assets.
Likewise, no reversals of impairment losses which reduce the material expense were carried out. As in previous years, the inventories were not pledged as securities for third party liabilities.
[25] Cash and Cash-Equivalents
The cash and cash-equivalents are composed as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Deposits with banks and cash in hand | 122,688 | 151,091 |
As in the previous year, the Group held cash or cash-equivalents in the amount of € 102 thousand (CHF 100 thousand) which are not at its unrestricted disposal. Deposits with credit institutions are held at banks with first class credit ratings.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 169
[26] Assets and Liabilities Held for Sale / Disposal Group
There were no assets and associated liabilities reported as being held for sale in the reporting year. In the previous year, the assets and associated liabilities of the fully owned subsidiary EDAG Production Solutions CZ S.R.O. were reported as being held for sale (in the Production Solutions segment). These were derecognized at the end of January 31, 2022, with loss of control:
in € thousand
12/31/2021
| Book value | Value adjustment | Fair value | |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 19 | 19 | - |
| Right of use from leasing | 185 | 185 | - |
| Current contract assets | 284 | 23 | 261 |
| Current accounts receivables | 343 | - | 343 |
| Current other non-financial assets | 140 | - | 140 |
| Cash and cash-equivalents | 539 | - | 539 |
| Consolidation | - 121 | - | - 121 |
| Assets held for sale/disposal group | 1,389 | 227 | 1,162 |
Liabilities and provisions
| Non-current lease liabilities | 24 | - | 24 |
|---|---|---|---|
| Current financial liabilities | 666 | - | 666 |
| Current lease liabilities | 162 | - | 162 |
| Current contract liabilities | 52 | - | 52 |
| Current accounts payable and other liabilities | 262 | - | 262 |
| Current other non-financial liabilities | 229 | - | 229 |
| Consolidation | - 79 | - | - 79 |
| Provisions and liabilities in connection with assets held for sale/Disposal groups | 1,316 | - | 1,316 |
| Net assets directly related to disposal | 73 | 227 | - 154 |
| thereof recognized in other comprehensive income | - 12 | - | - 12 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[27] Equity
Subscribed Capital
The fully paid-in subscribed capital of EDAG Engineering Group AG in the amount of € 920 thousand as at December 31, 2022 continues to be backed by 25 million bearer shares with a nominal value of CHF 0.04 per share.
Further information on the shares is given in the chapter "General Information".
Consolidated Equity Development
Details of the development of the equity capital in 2021 and 2022 is shown in the Group's statement of changes in equity.
Retained earnings comprise the other retained earnings, reserves for conversion effects as per IFRS 1, and reserves from transactions under joint control, as well as the annual results of the previous years after dividend distributions and the profit of the current year.
Reserves from Profits and Losses Recognized Directly in Equity (OCI)
This item includes direct changes to equity capital resulting from the valuation of pension obligations.
Currency Conversion Difference
Differences from currency conversion include differences from the currency conversion of financial statements of non-domestic subsidiaries.
Paid and Proposed Dividends
At the annual shareholders' meeting of EDAG Group AG held on June 23, 2022, it was decided that, for the 2021 financial year, a dividend in the amount of € 0.20 per share should be paid from the capital reserves.
Subject to approval of the annual shareholders' meeting, the Board of Directors of EDAG Group AG recommends paying a dividend of € 0.55 (CHF 0.54) per share for the 2022 financial year, which will result in an overall payout of € 13,750 thousand (CHF 13,540 thousand). The Board of Directors recommends that the entire dividend payout in the amount of € 0.55 (CHF 0.54) per share proposed for 2022 should be withdrawn from the capital reserves of EDAG Group AG. Subject to this proposal being passed at the annual shareholders' meeting, any such payout will not be subject to Swiss withholding tax.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 171
[28] Pensions and Other Post-Employment Benefits
EDAG has a company pension scheme for its employees, which takes the form of defined benefit and/or defined contribution plans. In this way, provision is made for virtually all employees for the period after their retirement.
Defined Contribution Plans
The defined contribution benefits are benefits from state and private retirement insurers, to whom payments are made on the basis of statutory regulations, or on a voluntary basis. The employer contributions paid to the statutory pension scheme in Germany may be viewed as defined contribution plans of this nature. Payments to defined contribution pension plans in the Group predominantly refer to contributions to statutory pension schemes in Germany. The Group has no further payment obligations besides the payment of the contributions. In the reporting year, contributions amounting to € 42,186 thousand were paid (2021: € 37,648 thousand).
Defined Benefit Plans
The defined benefit plans involve both direct benefits (direct pension commitments) and indirect benefits made through VKE-Versorgungskasse EDAG-Firmengruppe e.V. (VKE).
The direct benefits are guaranteed life-long pension payments. In some cases, this means benefits at a fixed amount; in others, benefits that vary according to the length of service to the company and the employee's salary. Old-age, disability and surviving dependents' pensions are assured.
The purpose of VKE - a group support fund - is to serve as a social institution of EDAG and its affiliated companies wishing to have their company retirement pension schemes managed by VKE. The sponsors (members using VKE to handle their company retirement pension schemes) are the following companies:
- EDAG Engineering GmbH, Wiesbaden
- EDAG Production Solutions GmbH & Co. KG, Fulda
The exclusive and unchangeable purpose of VKE is to manage the support fund which grants to beneficiaries voluntary, one-off, recurring or ongoing benefits pursuant to the VKE benefit plan in the event of assistance being required, occupational incapacity or occupational disability, and during old age. Beneficiaries can be employees and/or former employees of the sponsor companies and their families (spouses, children) and/or surviving dependants. Members of the sponsor companies are also persons with whom the sponsor companies are, or have been, in an employment-type relationship. EDAG will no longer be entering into pension commitments for employees recruited on or after June 1, 2006. In accordance with the provisions of the pension scheme, employees who are entitled to benefits receive old-age and surviving dependents' benefits in the form of a lump-sum payment. The benefits are financed through an external fund, with the fund assets being reinvested in the form of loans in the sponsor companies.
172 | CONSOLIDATED FINANCIAL STATEMENTS 2022
In accordance with the provisions of this pension scheme, the employee receives old-age and surviving dependents' benefits. Each of the benefits due is paid as a lump sum.
Pension obligations in Germany are subject to the provisions of the German Company Pensions Act. Due to the pension adjustment obligation required by law, pension commitments are subject to inflation risk. Furthermore, there is the risk that, due to changes in life expectancy, the likelihood of becoming disabled and the likelihood of dying, the actual payment obligations are different from what was expected at the time when the commitment was made.
In Switzerland, the Group's company pension scheme is being handled by BVG-Sammelstiftung Swiss Life. Assets are invested jointly for all accounts in a collective fund. All biometric risks (disability, death and longevity) as well as the investment and interest rate risk are reinsured by Swiss Life.
In Italy, benefits are paid upon termination of the employment (Trattamento di Fine Rapporto [TFR]). Every employee is entitled to benefits in such cases. For each year of service, severance provisions must be created on the basis of total annual remuneration divided by 13.5. When setting aside these provisions, the employer must pay a proportion (0.5 percent of the salary) of this to the Italian National Social Security Institute or to an external pension fund over the course of the year. This amount is deducted from the severance provisions. On December 31 of each year, the severance pay accrued in the previous year is revalued using an index prescribed by law (1.5 percent plus 75 percent of the increase in the consumer price index for families of workers and employees based on the last 12 months).
In India, the 1972 Gratuity Act requires post-employment benefits to be paid to employees, provided they have rendered continuous service for at least 4.5 years. Payment is based on the basic monthly salary divided by 26 days and multiplied by 15 days for each complete year; although if six months have been completed, this is regarded as a year.
Employees in Mexico are also entitled to compensation. A payment in the amount of twelve days per service year is granted. Further, in the event of unfair dismissal of employees who have reached retirement age, compensation must be paid for the service years worked. Compensation amounts to three months' salary.
Old-age pension obligations are determined on the basis of the actuarial expert report that is produced each year. The benefit amount is determined using the duration of employment as well as the estimated future salary and pension trends.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 173
The pension provision recorded on the statement of financial position is shown as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Present value of obligations financed through a fund | 34,843 | 44,576 |
| Fair value of plan assets | 19,031 | 20,560 |
| Financing deficit/surplus | 15,812 | 24,016 |
| Present value of obligations not financed through a fund | 9,929 | 13,473 |
| Total deficit of the defined benefit obligations [recognized pension provision] | 25,741 | 37,489 |
The pension provision developed as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Pension provision at the beginning of the financial year | 37,489 | 37,463 |
| Ongoing service cost | 1,770 | 1,931 |
| Past service cost | - 30 | - 112 |
| Net interes expenses (+)/income (-) | 455 | 344 |
| Revaluations | - 13,124 | - 1,663 |
| Effects of currency conversion | 1 | 119 |
| Benefits payments from company assets | - 693 | - 666 |
| Employer contributions to the fund | - 137 | - 124 |
| Repayment from the fund | - | 220 |
| Administration costs | 10 | 10 |
| Other changes | - | - 33 |
| Recognized pension provision | 25,741 | 37,489 |
174 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The vested net present value of the pension obligation and the fair value of the plan assets developed as follows:
| in € thousand | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Total | VKE | Direct benefits | Total | VKE | Direct benefits | |
| Changes to vested net present value | ||||||
| Vested net present value as at January 1 | 58,049 | 42,428 | 15,621 | 59,298 | 43,325 | 15,973 |
| Ongoing service period cost | 1,770 | 1,098 | 672 | 1,931 | 1,208 | 723 |
| Past service cost | -30 | - | -30 | -112 | - | -112 |
| Interest expense | 658 | 470 | 188 | 513 | 354 | 159 |
| Revaluations of defined benefit plans | ||||||
| from changes to the financial assumptions | -14,010 | -10,087 | -3,923 | -1,975 | -1,359 | -616 |
| from changes in demographic assumptions | 920 | 532 | 388 | 80 | 125 | -45 |
| Effects of currency conversion | 92 | - | 92 | 211 | - | 211 |
| Contributions from plan participants | 318 | - | 318 | 124 | - | 124 |
| Benefit payments from company assets | -693 | - | -693 | -666 | - | -666 |
| Benefit payments from the fund | -2,312 | -1,079 | -1,233 | -1,365 | -1,225 | -140 |
| Administration costs | 10 | - | 10 | 10 | - | 10 |
| Vested net present value as at December 31 | 44,772 | 33,362 | 11,410 | 58,049 | 42,428 | 15,621 |
| Change in plan assets | ||||||
| Fair value as at January 1 | 20,560 | 18,414 | 2,146 | 21,835 | 19,655 | 2,180 |
| Interest income | 203 | 199 | 4 | 169 | 158 | 11 |
| Profit (+)/loss (-) from plan assets excluding the amount included in the interest income | 35 | 17 | 18 | -233 | -174 | -59 |
| Effects of currency conversion | 90 | - | 90 | 93 | - | 93 |
| Employer contributions to the fund | 137 | - | 137 | 124 | - | 124 |
| Repayment from the funds | - | - | - | -220 | - | -220 |
| Contributions from plan participants | 318 | - | 318 | 124 | - | 124 |
| Benefit payments from the fund | -2,312 | -1,079 | -1,233 | -1,365 | -1,225 | -140 |
| Other changes | - | - | - | 33 | - | 33 |
| Fair value as at December 31 | 19,031 | 17,551 | 1,480 | 20,560 | 18,414 | 2,146 |
| Total deficit of the defined benefit obligations [recognized pension provision] | 25,741 | 15,811 | 9,930 | 37,489 | 24,014 | 13,475 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 175
The fair value of the plan assets is distributed as follows across the individual asset categories:
| in € thousand | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|
| Values | % | Values | % | |
| Debt securities (Germany) | 17,551 | 92% | 18,414 | 90% |
| of which investments in the employer or related parties (without quoted market price) | 17,551 | - | 18,414 | - |
| Reinsurance cover asset values (Germany) | - | 0% | - | 0% |
| of which without quoted market price in an active market | - | - | - | - |
| Collective fund (Switzerland) | 1,480 | 8% | 2,146 | 10% |
| of which without quoted market price in an active market | 1,480 | - | 2,146 | - |
| Cash and cash equivalents | - | 0% | - | 0% |
| Total plan assets | 19,031 | 100% | 20,560 | 100% |
The following sensitivity analysis shows the effects of an increase or decrease in the actuarial assumptions on the vested net present value:
| in € thousand | 2022 | 2021 |
|---|---|---|
| Ø Actuarial interest rate | ||
| + 0.50% | 42,799 | 54,569 |
| - 0.50% | 46,900 | 61,751 |
| Ø Life expectancy | ||
| + 1 year | 45,113 | 58,602 |
| - 1 year | 44,448 | 57,504 |
The sensitivities were determined in the same way as the scope of obligations. In the process, one assumption was changed while the remaining assumptions and the valuation methods remained unchanged. If multiple assumptions change at the same time, the effect does not necessarily agree to the sum of the individual effects. Additionally, the effects of the individual assumption changes are not linear.
As the benefits from VKE take neither a vesting trend nor a pension trend into account, a change to this assumption has no significant effects on the total obligation.
176 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The average weighted duration of the vested net present value of the defined benefit pension plans of EDAG as at December 31, 2022 was 9.9 years (2021: 12.8 years).
For the 2023 financial year, the Group is expecting disbursements from company assets for pension commitments in the amount of € 707 thousand (2022: € 692 thousand).
For the 2023 financial year, the Group is expecting disbursements from the pension fund in the amount of € 2,588 thousand (2022: € 1,740 thousand).
The following key actuarial assumptions are the basis of the calculation of the vested net present value:
| 12/31/2022 | 12/31/2021 | |
|---|---|---|
| Ø Discount rate | ||
| Germany | 4.14% | 1.13% |
| Switzerland | 2.25% | 0.20% |
| Italy | 3.98% | 1.06% |
| India | 7.47% | 6.95% |
| Mexico | 8.40% | 7.00% |
| Vested trend | ||
| Switzerland | 2.00% | 2.00% |
| Italy | 3.00% | 2.50% |
| India | 8.00% | 8.00% |
| Mexico | 5.80% | 5.80% |
| Pension trend | ||
| Germany | 2.00% | 1.50% |
| Italy | 3.00% | 2.63% |
| Inflation rate | ||
| Germany | 2.00% | 1.50% |
| Switzerland | 1.20% | 1.00% |
| Italy | 2.00% | 1.50% |
| Biometric basis for calculation | ||
| Germany | Guideline tables 2018 G | Guideline tables 2018 G |
| Switzerland | BVG 2020 GT | BVG 2020 GT |
| Italy | RG48 | RG48 |
| India | 100% of IALM (2012-14) | 100% of IALM (2012-14) |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 177
The valuation of retirement obligations was carried out on the basis on a discounting interest rate, which was determined in accordance with the Mercer Yield Curve Approach (MYC).
[29] Other Provisions
The development of other provisions is shown in the following provision schedule:
| in € thousand | As at 01/01/2022 | Currency conversion differences | Unwinding of discount | Addition | Utilization | Reversal | Transfer | As at 12/31/2022 |
|---|---|---|---|---|---|---|---|---|
| Non-current provisions | ||||||||
| Personnel | 1,930 | 65 | 10 | 148 | -311 | -216 | - | 1,626 |
| Taxes | 147 | 18 | - | 15 | -24 | -18 | - | 138 |
| Other provisions | 1,828 | -43 | - | 10 | - | -23 | - | 1,772 |
| Total non-current provisions | 3,905 | 40 | 10 | 173 | -335 | -257 | - | 3,536 |
| Current provisions | ||||||||
| Taxes | 995 | 1 | - | 1,193 | -77 | - | - | 2,112 |
| Personnel | 10,271 | -3 | - | 1,886 | -3,491 | -1,820 | - | 6,843 |
| Warranty obligations | 1,441 | - | - | 1,333 | -420 | -20 | - | 2,334 |
| Onerous contracts | 5,927 | 19 | - | 16,673 | -2,402 | -37 | - | 20,180 |
| Rework | 222 | -20 | - | 630 | -117 | -2 | - | 713 |
| Restructuring | 2,807 | - | - | 6 | -702 | -2,111 | - | - |
| Legal disputes | 126 | 15 | - | - | -4 | -5 | - | 132 |
| Other current provisions | 3,682 | 7 | - | 324 | -340 | -562 | - | 3,111 |
| Total current provisions | 25,471 | 19 | - | 22,045 | -7,553 | -4,557 | - | 35,425 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
| in € thousand | As at 01/01/2021 | Currency conversion differences | Unwinding of discount | Addition | Utilization | Reversal | Transfer | As at 12/31/2021 |
|---|---|---|---|---|---|---|---|---|
| Non-current provisions | ||||||||
| Personnel | 1,734 | 5 | 8 | 308 | - 125 | - | - | 1,930 |
| Tax provisions | 68 | 2 | - | 85 | - 4 | - 4 | - | 147 |
| Other provisions | 1,750 | 70 | - | 9 | - | - | - | 1,828 |
| Total non-current provisions | 3,552 | 77 | 8 | 402 | - 129 | - 4 | - | 3,905 |
| Short-term provisions | ||||||||
| Taxes | 622 | - | - | 735 | - 360 | - 2 | - | 995 |
| Personnel | 6,990 | 6 | - | 7,714 | - 3,050 | - 1,389 | - | 10,271 |
| Warranty obligations | 1,991 | - | - | - | - 250 | - | - 300 | 1,441 |
| Onerous contracts | 1,717 | 65 | - | 3,896 | - 19 | - 32 | 300 | 5,927 |
| Rework | 137 | 4 | - | 114 | - 25 | - 8 | - | 222 |
| Restructuring | 10,466 | - | - | 329 | - 6,553 | - 1,435 | - | 2,807 |
| Legal disputes | 367 | 4 | - | 5 | - 123 | - 127 | - | 126 |
| Other current provisions | 1,824 | 31 | - | 1,874 | - 47 | - | - | 3,682 |
| Total current provisions | 24,114 | 110 | - | 14,667 | - 10,427 | - 2,993 | - | 25,471 |
The tax provisions include possible obligations from other taxes (including but not limited to land transfer tax and tax on wages, etc.).
The personnel provision includes other long-term benefits to employees, within the meaning of IAS 19.153. At the time of reporting, personnel provisions in the amount of € 8,469 thousand (12/31/2021: € 12,201 thousand) exist. Severance pay is also taken into account in this provision position.
The provision for warranties exists for statutory and contractual guarantee obligations, as well as for goodwill towards customers. Provisions for warranty obligations for specific customer projects were established according to the expected value calculated for potential goodwill gestures.
Provisions for onerous contracts are formed when excess costs are incurred for pending sales transactions. As a general rule, losses from construction contracts are calculated on the basis of the production costs.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 179
Provisions for rectification work are formed if there are still small, insignificant tasks to be performed after the customer has been invoiced.
Provisions for restructuring cover restructuring measures from previous years in the Vehicle Engineering and Production Solutions segments.
As an internationally active company, the EDAG Group is exposed to numerous legal risks. In particular, these can include risks from the areas of competition and anti-trust law, patent law, etc. As the results of currently pending and/or future legal action cannot be forecast with any certainty, it is possible that legal or official decisions or settlement agreements might lead to costs being incurred which are either not, or not fully, covered by insurance benefits.
In the case of current provisions, we work on the basis that the cash outflow is to be expected in the following year.
Non-current personnel provisions are primarily anniversary provisions that will be paid out within the next 2 to 40 years. Where the remaining non-current provisions are concerned, we work on the basis that these will be paid out within the next 2 to 4 years.
[30] Financial Liabilities
| in € thousand | 12/31/2022 | 12/31/2021 | ||||
|---|---|---|---|---|---|---|
| Short-term | Long-term | Total | Short-term | Long-term | Total | |
| Liabilities due to credit institutions | 81,287 | 39,528 | 120,815 | 730 | 120,041 | 120,771 |
| Liabilities from loans | 17,551 | - | 17,551 | 18,414 | - | 18,414 |
| due to related parties | 17,551 | - | 17,551 | 18,414 | - | 18,414 |
| Total | 98,838 | 39,528 | 138,366 | 19,144 | 120,041 | 139,185 |
EDAG Engineering GmbH, Wiesbaden, the major company in the EDAG Group, in 2018 placed a promissory note loan (Schuldscheindarlehen) in several tranches with a total volume of € 120 million, with various interest rates and original maturities of five to ten years, in order to secure strategic, long-term liquidity. The sole contractual partner of the promissory note loan is a renowned financial institution. As of the reporting date, current liabilities due to credit institutions in the amount of € 81,287 thousand (12/31/2021: € 730 thousand) primarily include the interest accrued and the promissory note loan tranche due at short notice in the amount of € 80,500 thousand.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
With the exception of the restricted cash described in chapter [25] "Cash and Cash-Equivalents" [€ 102 thousand (100 thousand CHF], the Group has provided no other securities as collateral for the bank liabilities.
As of December 31, 2022, there is a current loan, including interest, in the amount of € 17,551 thousand from VKE-Versorgungskasse EDAG-Firmengruppe e.V., the other major creditor, (12/31/2021: € 18,414 thousand). As in the previous year, the average applicable interest rate in the reporting year is 1.5 percent.
Derivatives included the cash outflow of derivative financial instruments with a negative fair value as well as the cash outflow of derivatives with a positive fair value, for which gross settlement has been arranged.
It is the aim of the EDAG Group to preserve the equilibrium between the ongoing coverage of funding requirements and ensuring flexibility through the use of current account overdraft, loans, financing leases and lease liabilities.
The following table shows the liquidity risk of EDAG in relation to financial liabilities, but not including lease liabilities. With this, the contractually agreed (non-discounted) interest and principal payments of the original financial liabilities and the derivative financial instruments are shown with their positive and negative attributable fair value. All instruments which were held on December 31, 2022, and for which payments were already contractually agreed, have been included. Plan figures for future new liabilities are not included. Foreign currency amounts have been converted at the exchange rate valid on the reporting date. Financial liabilities repayable at any time are always allocated to the earliest time scale.
There were no defaults on the recognized loans during the reporting year.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 181
| in € thousand | Book value 12/31/2022 | Cash flows 2023 | Cash flows 2024 | Cash flows 2025–2027 | Cash flows 2028 onwards | With-out fixed principal repayment | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | |||||||
| fixed | var | fixed | var | fixed | var | fixed | var | |||||||
| Liabilities due to credit institutions | 120,815 | 1,178 | 867 | 81,287 | 482 | 443 | 11 | 526 | 443 | 38,517 | 22 | - | 1,000 | - |
| Liabilities from loans | 17,551 | - | - | - | - | - | - | - | - | - | - | - | - | 17,551 |
| due to related parties | 17,551 | - | - | - | - | - | - | - | - | - | - | - | - | 17,551 |
| Total | 138,366 | 1,178 | 867 | 81,287 | 482 | 443 | 11 | 526 | 443 | 38,517 | 22 | - | 1,000 | 17,551 |
| in € thousand | Book value 12/31/2021 | Cash flows 2022 | Cash flows 2023 | Cash flows 2024–2026 | Cash flows 2027 onwards | With-out fixed principal repayment | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | |||||||
| fixed | var | fixed | var | fixed | var | fixed | var | |||||||
| Liabilities due to credit institutions | 120,771 | 1,184 | 339 | 729 | 1,178 | 319 | 80,542 | 985 | 246 | 38,500 | 44 | - | 1,000 | - |
| Liabilities from loans | 18,414 | - | - | - | - | - | - | - | - | - | - | - | - | 18,414 |
| due to related parties | 18,414 | - | - | - | - | - | - | - | - | - | - | - | - | 18,414 |
| Total | 139,185 | 1,184 | 339 | 729 | 1,178 | 319 | 80,542 | 985 | 246 | 38,500 | 44 | - | 1,000 | 18,414 |
In contrast to cash outflow due to derivatives for which gross settlement has been arranged, there are also cash inflows; these are not, however, shown in this settlement analysis. If the cash inflows were also to be taken into account, the cash outflows presented would be reduced considerably.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[31] Lease Liabilities
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| < 1 year | 18,702 | 16,914 |
| > 1 year < 5 years | 54,677 | 46,063 |
| > 5 years | 109,702 | 83,803 |
| Total leasing liabilities | 183,081 | 146,780 |
The following table shows the liquidity risk of EDAG in relation to lease liabilities.
| in € thousand | Book value 12/31/2022 | Cash flows 2023 | Cash flows 2024 | Cash flows 2025–2027 | Cash flows 2028 onwards | ||||
|---|---|---|---|---|---|---|---|---|---|
| Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | ||
| Leasing liabilities | 183,081 | 6,997 | 25,147 | 6,395 | 23,177 | 16,243 | 54,411 | 25,978 | 135,960 |
| in € thousand | Book value 12/31/2021 | Cash flows 2022 | Cash flows 2023 | Cash flows 2024–2026 | Cash flows 2027 onwards | ||||
| Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | Interest | Principal repayment | ||
| Leasing liabilities | 146,780 | 5,871 | 22,790 | 5,380 | 19,884 | 13,525 | 45,199 | 23,857 | 107,540 |
From the Group's point of view, there is no significant liquidity risk with regard its own lease liabilities.
[32] Contract liabilities
The contract liabilities are composed of the following net amounts:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Accrued costs including partial profits and losses | 322,545 | 169,103 |
| Partial settlements and advance payments received on current contract liabilities | - 399,076 | - 316,379 |
| Contract liabilities | - 76,531 | - 147,276 |
Of the contractual liabilities reported in the previous year, € 147,276 thousand was recognized as revenue in the financial year just ended (2021: € 98,028 thousand).
As in the previous year, contractual liabilities are classified as current, in accordance with their terms.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 183
[33] Accounts Payable
The accounts payable are classified as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Accounts payable | ||
| due to third parties | 31,023 | 19,907 |
| due to related parties | 205 | 87 |
| Total | 31,228 | 19,994 |
As in the previous year, the accounts payable are classified as current, on account of their terms.
[34] Other Financial Liabilities
The other financial liabilities are classified as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Other financial liabilities | ||
| due to related companies | 560 | 560 |
| other remaining liabilities | 3,609 | 4,451 |
| Total | 4,169 | 5,011 |
As in the previous year, the other financial liabilities are classified as current, on account of their terms. The other financial liabilities primarily include overpayments and deposits received.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
[35] Other Non-Financial Liabilities
The other non-financial liabilities are classified as follows:
| in € thousand | 12/31/2022 | 12/31/2021 | ||||
|---|---|---|---|---|---|---|
| Short-term | Long-term | Total | Short-term | Long-term | Total | |
| Other non-financial liabilities | ||||||
| advance payments received on orders | 1,295 | - | 1,295 | 497 | - | 497 |
| due to employees | 30,204 | - | 30,204 | 25,601 | - | 25,601 |
| within the context of social security | 2,262 | - | 2,262 | 2,228 | - | 2,228 |
| deferred income | 537 | 199 | 736 | 338 | - | 338 |
| from value-added tax | 17,235 | - | 17,235 | 12,549 | - | 12,549 |
| from other taxes | 6,224 | - | 6,224 | 5,668 | - | 5,668 |
| other remaining liabilities | 935 | - | 935 | 981 | - | 981 |
| Total | 58,692 | 199 | 58,891 | 47,862 | - | 47,862 |
The liabilities due to employees are primarily composed of special salary payments (€ 1,336 thousand; 12/31/2021: € 1,303 thousand), obligations from overtime and flexi-time credits (€ 7,871 thousand; 12/31/2021: € 6,552 thousand), obligations from outstanding vacation allowances (€ 5,704 thousand; 12/31/2021: € 4,947 thousand), profit share obligations (€ 12,088 thousand; 12/31/2021 € 10,048 thousand) and obligations from vacation pay and Christmas bonuses (€ 1,780 thousand; 12/31/2021: € 1,290 thousand).
Deferred income is mainly comprised of large advance payments from business partners which were received prior to the balance sheet date and not converted to revenue until subsequent years.
[36] Current and Deferred Income Tax Liabilities
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Deferred tax liabilities | 4 | 20 |
| Current income tax liabilities | 15,769 | 4,493 |
| Total | 15,773 | 4,513 |
In addition to the deferred taxes explained under chapter "[13] Income Tax", the income tax liabilities include income taxes from the current year and the previous years. Of the deferred tax liabilities, € 46,102 thousand will be realizable after more than twelve months (12/31/2021: € 33,445 thousand). Provided that the conditions for offsetting are met, deferred tax assets are shown on the statement of financial position offset against deferred tax liabilities.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 185
5.5 Segment Reporting and Notes
The segment reporting was prepared in accordance with IFRS 8 "Operating segments". Individual consolidated results are reported by company divisions in conformity with the internal reporting and organizational structure of the group. The key performance indicator for the Group Executive Management at segment level is the EBIT/adjusted EBIT. The segment presentation is designed to show the profitability as well as the assets and financial situation of the individual business activities. Intercompany sales are accounted for at customary market prices and are equivalent to sales towards third parties (arm's length principle).
In the reporting year, the non-current assets amounted to € 369.6 million (12/31/2021: € 324.8 million). Of these, € 2.4 million are domestic, € 322.4 million are German, and € 44.8 million are non-domestic (12/31/2021: domestic: € 2.5 million; Germany: € 274.4 million; non-domestic: € 47.9 million).
The assets, liabilities and provisions are not reported by segments, as this information is not part of the internal reporting.
The Vehicle Engineering segment ("VE") consists of services along the vehicle development process as well as responsibility for derivative and complete vehicles. For descriptions of the individual departments in this segment, please see the chapter "Business Model" in the Group Management Report.
The range of services offered by the Electrics/Electronics segment ("E/E") includes the development of electrical and electronic systems, components, functions and services for everything from show cars and prototypes to the complete vehicle. These services are performed in competencies; these are described in greater detail in the chapter "Business Model" in the Group Management Report.
As an all-round engineering partner, the Production Solutions segment ("PS") is responsible for the development and implementation of production processes. In addition to handling the individual stages in the product creation process and all factory and production systems-related services, the Production Solutions segment is also able to optimally plan complete factories over all technical trades, including cross-processes, and to provide implementation from a single source. For more detailed descriptions of the individual departments in this segment, please see the chapter "Business Model" in the Group Management Report.
Income and expenses as well as results between the segments are eliminated in the consolidation.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
| in € thousand | 01/01/2022 – 12/31/2022 | |||||
|---|---|---|---|---|---|---|
| Vehicle Engineering | Electrics/ Electronics | Production Solutions | Total Segments | Consolidation | Total Group | |
| Sales revenue | 468,648 | 223,551 | 102,852 | 795,051 | - | 795,051 |
| Sales revenue with other segments | 6,396 | 4,508 | 6,937 | 17,841 | - 17,841 | - |
| Changes in inventories | 702 | 215 | 143 | 1,060 | - | 1,060 |
| Total revenues¹ | 475,746 | 228,274 | 109,932 | 813,952 | - 17,841 | 796,111 |
| EBIT | 34,607 | 14,888 | 1,573 | 51,068 | - | 51,068 |
| EBIT margin [%] | 7.3% | 6.5% | 1.4% | 6.3% | - | 6.4% |
| Purchase price allocation (PPA) | 1,791 | - | 226 | 2,017 | - | 2,017 |
| Other adjustments | - 2,522 | - | - 19 | - 2,541 | - | - 2,541 |
| Adjusted EBIT | 33,876 | 14,888 | 1,780 | 50,544 | - | 50,544 |
| Adjusted EBIT margin [%] | 7.1% | 6.5% | 1.6% | 6.2% | - | 6.3% |
| Depreciation, amortization and impairment | - 29,862 | - 5,878 | - 3,738 | - 39,478 | - | - 39,478 |
| ø Employees by segment | 4,507 | 2,492 | 1,113 | 8,112 | 8,112 |
in € thousand
01/01/2021 – 12/31/2021
| Vehicle Engineering | Electrics/ Electronics | Production Solutions | Total Segments | Consolidation | Total Group | |
|---|---|---|---|---|---|---|
| Sales revenue | 429,271 | 169,453 | 88,893 | 687,617 | - | 687,617 |
| Sales revenue with other segments | 5,865 | 20,723 | 8,615 | 35,203 | - 35,203 | - |
| Changes in inventories | 2 | 123 | - 164 | - 39 | - | - 39 |
| Total revenues¹ | 435,138 | 190,299 | 97,344 | 722,781 | - 35,203 | 687,578 |
| EBIT | 20,195 | 10,813 | - 5,005 | 26,003 | - | 26,003 |
| EBIT margin [%] | 4.6% | 5.7% | -5.1% | 3.6% | - | 3.8% |
| Purchase price allocation (PPA) | 2,337 | - | 201 | 2,538 | - | 2,538 |
| Other adjustments | 796 | - | 1,277 | 2,073 | - | 2,073 |
| Adjusted EBIT | 23,328 | 10,813 | - 3,527 | 30,614 | - | 30,614 |
| Adjusted EBIT margin [%] | 5.4% | 5.7% | -3.6% | 4.2% | - | 4.5% |
| Depreciation, amortization and impairment | - 32,262 | - 5,353 | - 4,159 | - 41,774 | - | - 41,774 |
| ø Employees by segment | 4,390 | 2,222 | 1,237 | 7,849 | 7,849 |
¹ The performance figure "revenues" is used in the sense of gross performance (sales revenues and changes in inventories).
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 187
The following table reflects the concentration risk of the EDAG Group, divided according to the customer sales divisions and segments: Compared to the previous year, the reporting structure has been modified with a view to clearly separating customers and sectors. The previous year has been adjusted accordingly, to facilitate comparison.
| in € thousand | 01/01/2022 – 12/31/2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Vehicle Engineering | Electrics/Electronics | Production Solutions | Total | |||||
| Customer sales division A | 68,912 | 15% | 76,585 | 34% | 14,002 | 14% | 159,499 | 20% |
| Customer sales division B | 52,191 | 11% | 64,536 | 29% | 3,983 | 4% | 120,710 | 15% |
| Customer sales division C | 57,736 | 12% | 22,196 | 10% | 8,857 | 9% | 88,789 | 11% |
| Customer sales division D | 35,735 | 8% | 3,672 | 2% | 5,727 | 6% | 45,134 | 6% |
| Customer sales division E | 73,177 | 16% | 17,709 | 8% | 11,187 | 11% | 102,073 | 13% |
| Customer sales division F | 112,011 | 24% | 7,931 | 4% | 17,779 | 17% | 137,721 | 17% |
| Customer sales division G | 68,886 | 15% | 30,922 | 14% | 41,317 | 40% | 141,125 | 18% |
| Total | 468,648 | 100% | 223,551 | 100% | 102,852 | 100% | 795,051 | 100% |
in € thousand
01/01/2021 – 12/31/2021
| Vehicle Engineering | Electrics/Electronics | Production Solutions | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Customer sales division A | 60,259 | 14% | 61,764 | 36% | 11,898 | 13% | 133,921 | 19% |
| Customer sales division B | 34,733 | 8% | 48,544 | 29% | 3,803 | 4% | 87,079 | 13% |
| Customer sales division C | 54,251 | 13% | 21,310 | 13% | 8,011 | 9% | 83,572 | 12% |
| Customer sales division D | 22,552 | 5% | 3,587 | 2% | 6,553 | 7% | 32,692 | 5% |
| Customer sales division E | 66,318 | 15% | 14,260 | 8% | 11,361 | 13% | 91,938 | 13% |
| Customer sales division F | 129,571 | 30% | 301 | 0% | 12,730 | 14% | 142,602 | 21% |
| Customer sales division G | 61,588 | 14% | 19,687 | 12% | 34,537 | 39% | 115,814 | 17% |
| Total | 429,270 | 100% | 169,452 | 100% | 88,893 | 100% | 687,618 | 100% |
As in the previous year, the Electrics/Electronics segment generated over 50 percent of its sales revenues with one corporate group.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The following table reflects the revenue recognition of the EDAG Group, divided according to segments:
| in € thousand | 01/01/2022 – 12/31/2022 | |||||
|---|---|---|---|---|---|---|
| Vehicle Engineering | Electrics/Electronics | Production Solutions | Total Segments | Consolidation | Total Group | |
| Period-related revenue recognition | 455,360 | 227,206 | 108,176 | 790,742 | - | 790,742 |
| Point in time revenue recognition | 19,684 | 853 | 1,613 | 22,150 | - | 22,150 |
| Sales revenue with other segments | - 6,396 | - 4,508 | - 6,937 | - 17,841 | - | - 17,841 |
| Sales revenue with third parties | 468,648 | 223,551 | 102,852 | 795,051 | - | 795,051 |
| Sales revenue with other segments | 6,396 | 4,508 | 6,937 | 17,841 | - 17,841 | - |
| Changes in inventories | 702 | 215 | 143 | 1,060 | - | 1,060 |
| Total revenues | 475,746 | 228,274 | 109,932 | 813,952 | - 17,841 | 796,111 |
in € thousand
01/01/2021 – 12/31/2021
| Vehicle Engineering | Production Solutions | Electrics/Electronics | Total Segments | Consolidation | Total Group | |
|---|---|---|---|---|---|---|
| Period-related revenue recognition | 420,386 | 189,801 | 95,775 | 705,962 | - | 705,962 |
| Point in time revenue recognition | 14,750 | 375 | 1,733 | 16,858 | - | 16,858 |
| Sales revenue with other segments | - 5,865 | - 20,723 | - 8,615 | - 35,203 | - | - 35,203 |
| Sales revenue with third parties | 429,271 | 169,453 | 88,893 | 687,617 | - | 687,617 |
| Sales revenue with other segments | 5,865 | 20,723 | 8,615 | 35,203 | - 35,203 | - |
| Changes in inventories | 2 | 123 | - 164 | - 39 | - | - 39 |
| Total revenues | 435,138 | 190,299 | 97,344 | 722,781 | - 35,203 | 687,578 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 189
The group sales revenues are broken down in terms of sales into the individual markets as follows. This breakdown reflects the regional classification of the EDAG locations.
| in € thousand | 01/01/2022 – 12/31/2022 | |||||
|---|---|---|---|---|---|---|
| Vehicle Engineering | Electrics/ Electronics | Production Solutions | Total Segments | Consolidation | Total Group | |
| Germany | 234,800 | 186,733 | 71,492 | 493,025 | - | 493,025 |
| Switzerland | 1,777 | 1,928 | 845 | 4,550 | - | 4,550 |
| Remaining Europe | 85,205 | 23,726 | 23,760 | 132,691 | - | 132,691 |
| North America | 38,106 | 1,346 | 11,855 | 51,307 | - | 51,307 |
| South America | 4,578 | 2 | 4 | 4,584 | - | 4,584 |
| Asia | 110,061 | 14,324 | 1,833 | 126,218 | - | 126,218 |
| Australia | 508 | - | - | 508 | - | 508 |
| Africa | 9 | - | - | 9 | - | 9 |
| Sales revenue with other segments | - 6,396 | - 4,508 | - 6,937 | - 17,841 | - | - 17,841 |
| Sales revenue with third parties | 468,648 | 223,551 | 102,852 | 795,051 | - | 795,051 |
| Sales revenue with other segments | 6,396 | 4,508 | 6,937 | 17,841 | - 17,841 | - |
| Change in inventories | 702 | 215 | 143 | 1,060 | - | 1,060 |
| Total revenues | 475,746 | 228,274 | 109,932 | 813,952 | - 17,841 | 796,111 |
in € thousand
01/01/2022 – 12/31/2022
| Vehicle Engineering | Electrics/ Electronics | Production Solutions | Total Segments | Consolidation | Total Group | |
|---|---|---|---|---|---|---|
| Germany | 194,232 | 161,046 | 61,189 | 416,467 | - | 416,467 |
| Switzerland | 2,510 | 1,680 | 1,467 | 5,657 | - | 5,657 |
| Remaining Europe | 98,687 | 20,828 | 20,651 | 140,166 | - | 140,166 |
| North America | 33,222 | 792 | 11,366 | 45,380 | - | 45,380 |
| South America | 3,089 | 27 | 709 | 3,825 | - | 3,825 |
| Asia | 102,454 | 5,803 | 2,126 | 110,383 | - | 110,383 |
| Australia | 932 | - | - | 932 | - | 932 |
| Africa | 10 | - | - | 10 | - | 10 |
| Sales revenue with other segments | - 5,865 | - 20,723 | - 8,615 | - 35,203 | - | - 35,203 |
| Sales revenue with third parties | 429,271 | 169,453 | 88,893 | 687,617 | - | 687,617 |
| Sales revenue with other segments | 5,865 | 20,723 | 8,615 | 35,203 | - 35,203 | - |
| Change in inventories | 2 | 123 | - 164 | - 39 | - | - 39 |
| Total revenues | 435,138 | 190,299 | 97,344 | 722,781 | - 35,203 | 687,578 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
5.6 Notes on the Cash Flow Statement
At € 34.0 million, the positive operating cash flow achieved in the reporting year was well above the level of the same period in the previous year (€ 23.6 million), despite an increase in capital tied up in the trade working capital. The increase resulted mainly from improvements in financial performance.
The investing cash flow was € -29.7 million (2021: € -18.4 million). Gross investments for intangible assets and property, plant and equipment were extended to € 30.1 million in the reporting year (2021: € 18.7 million). The ratio of gross investments in relation to revenues was 3.8 percent (2021: 2.7 percent).
The free cash flow, the sum total of the operating cash flow and investing cash flow, amounted to € 4.3 million (2021: € 5.2 million).
The financing cash flow totaled € -33.0 million (2021: € -10.6 million). This primarily includes principal payments for lease liabilities totaling € 18.3 million (2021: € 18.9 million), interest payments in the amount of € 8.6 million (2021: € 9.3 million) and the dividend payout to the shareholders in the amount of € 5.0 million.
The financial and lease liabilities developed as follows:
| in € thousand | Financial liabilities | Leasing liabilities | Total |
|---|---|---|---|
| As per 12/31/2020 / 1/1/2021 | 123,219 | 137,369 | 260,588 |
| Cash effective changes | 17,574 | - 18,877 | - 1,303 |
| Currency effects | 84 | 663 | 747 |
| Non-cash changes of lease liabilities | - | 27,811 | 27,811 |
| Other non-cash changes | - 1,692 | - 186 | - 1,878 |
| As per 12/31/2021 / 1/1/2022 | 139,185 | 146,780 | 285,965 |
| Cash effective changes | - 1,140 | - 18,291 | - 19,431 |
| Currency effects | - 3 | 345 | 342 |
| Non-cash changes of lease liabilities | - | 54,247 | 54,247 |
| Other non-cash changes | 324 | - | 324 |
| As per 12/31/2022 | 138,366 | 183,081 | 321,447 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 191
5.7 Other Notes
Contingent Liabilities/Receivables and Other Financial Obligations
Contingent Liabilities
As in the previous year, there were no material contingent liabilities on the reporting date.
Other Financial Obligations
In addition to the provisions and liabilities, there are also other financial obligations, and these are composed as follows:
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Obligations from miscellaneous renting and leasing contracts | 6,232 | 6,191 |
| Open purchase orders | 16,476 | 5,664 |
| Other miscellaneous financial obligations | 200 | 107 |
| Total | 22,908 | 11,962 |
The obligations from rental and leasing contracts are composed primarily of leasing agreements for low-value assets in the form of IT equipment, of short-term rental agreements and software leasing. The increase in open purchase orders is associated with the company's own EMC competence center which is being built at the Fulda site.
Contingent Receivables
As in the previous year, there were no material contingent receivables on the reporting date.
Leases
EDAG as the Lessee
EDAG and its companies act as lessees. For the overwhelming majority of the leases entered into, rights of use and lease liabilities were recognized in accordance with IFRS 16 and updated accordingly. The leases recognized in the balance sheet mainly comprise agreements concerning the use of office buildings, warehouses, production halls and cars. In addition, there are leases that are accounted for as short-term leases in accordance with IFRS 16.6. These are mainly office, residential and storage space rented on a short-term basis, and cars rented on a short-term basis.
On the balance sheet date, lease obligations from current leases existed in the amount of EUR 832 thousand (2021: € 1,317 thousand). In addition, there are leases
192 | CONSOLIDATED FINANCIAL STATEMENTS 2022
that were recognized as leases for low-value assets in accordance with IFRS 16.6. This principally includes leasing agreements for the use of IT equipment.
The weighted average minimum term of all the leases is 4 years. The total cash outflows from leases (including incidental expenses) in the reporting year amount to € 50,061 thousand (2021: € 45,801 thousand). The leasing agreements entered into do not contain any variable leasing payments which have not been included in the measurement of the leasing liabilities. On the balance sheet date, there are therefore no potential cash outflows from variable lease payments that are not dependent on the development of an index or share price.
Extension and termination options are included in the leases that have been entered into. Periods arising as a result of the granting of extension options were not included in the measurement of the lease liability only if the need to exercise these was not considered reasonably certain at the time of initial measurement, and if, as of the balance sheet date, there had been no triggering event necessitating a reassessment of this evaluation. The termination options granted to the Group in leases entered into were only included in the measurement of the lease liability if the need to exercise these was considered reasonably certain at the time of initial measurement, and if, as of the balance sheet date, there had been no triggering event necessitating a reassessment of this evaluation.
Excercising a 3-year extension option in a long-term building rental agreement with a basic term until May, 2023 was not considered reasonably certain, and was therefore not included in the measurement of the lease liability. The potential future cash outflows from the above-mentioned option period amount to a total of € 432 thousand. Besides this, the periods of all extension options granted to the Group were essentially included in the measurement of lease liabilities. In addition, essentially none of the termination options granted to the Group were included in the measurement of lease liability. This assessment is based on contract, asset, company and market-related factors. Special mention should be made here of the importance of the continued use of the underlying assets for the Group's business activities. In addition, provided that they will not result in enforceable rights and obligations for the Group, periods relating to automatic extensions in the future and unlimited periods of use that can be terminated by either party were not included in the measurement of the lease term.
The only residual value guarantees that exist in leases that have been entered into are related to leases for the use of motor vehicles. As of the balance sheet date, no payments are expected from the residual value guarantees issued by EDAG and included in the measurement of lease liabilities. This means that no future cash outflows are expected from residual value guarantees issued.
As of the balance sheet date, there were no restrictions or commitments in connection with leases entered into.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 193
On the reporting date, there were three leases for the transfer of use of properties into which EDAG Engineering GmbH had entered but which had not yet begun. For this reason, no corresponding lease liabilities and rights of use were realized as of the reporting date. The expected lease commencement dates and the total of future cash outflows to which EDAG will be exposed in connection with these agreements are shown in the table below.
| Expected lease commencement dates | Future fixed cash outflows per contract year in € thousand | Non-cancellable basic term | |
|---|---|---|---|
| Real estate lease agreement 1 | February 1, 2023 | 153 | 7 years, 11 months |
| Real estate lease agreement 2 | May 1, 2023 | 112 | 5 years; 5 months |
| Real estate lease agreement 3 | September 16, 2023 | 70 | 5 years |
| Total | 335 |
EDAG as the Lessor
Financing Leases
EDAG acts as lessor under a finance lease. The lease involved is a sublease on a building and property area. For this lease, the right of use resulting from the main rental contract was derecognized, and a leasing receivable recognized. The leasing installments are split into a repayment and an interest component, and carried forward using the effective interest method. In the reporting year, there were no material changes in the book value of the net investment recognized as a finance lease.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The due dates of the leasing receivables can be found in the following table:
| in € thousand | 12/31/2022 | 12/31/2021 | ||||
|---|---|---|---|---|---|---|
| Minimum leasing payments | Interest portion | Present values | Minimum leasing payments | Interest portion | Present values | |
| Maturity | ||||||
| up to 1 year | 60 | - | 60 | 240 | 8 | 231 |
| up to 2 years | - | - | - | 60 | - | 60 |
| Total | 60 | - | 60 | 300 | 8 | 291 |
Operating Leases
EDAG acts as a lessor with regard to operating leases, and continues to include the assets let in this respect in its consolidated statement of financial position. The leasing installments received are posted through profit or loss By and large, this involves the rental of buildings. As a general rule, leasing contracts tend to be short-term. At the year-end, the income from operating leasing amounted to € 2,267 thousand (2021: € 1,950 thousand). The future minimum leasing payments from noncancelable operating leases are as follows:
| in € thousand | 2022 | 2021 |
|---|---|---|
| up to 1 year | 1,627 | 1,816 |
| up to 2 years | 758 | 963 |
| up to 3 years | 737 | 497 |
| up to 4 years | 327 | 476 |
| up to 5 years | 30 | 257 |
| more than 5 years | - | 30 |
| Total | 3,479 | 4,039 |
Financial Instruments
Capital Risk Management
The Group manages its capital with the aim of maximizing the earnings of those involved in the company by optimizing the ratio of equity to borrowed capital. In the process, care is taken to ensure that the group companies can all operate on the assumption that the company is a going concern.
The Group capital structure is composed of debts, financing receivables, securities / derivative financial instruments, cash and cash-equivalents, and also the equity due
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 195
to the parent company's shareholders. This consists of the subscribed capital, the capital reserves and the retained earnings.
The capital structure of the Group is reviewed by the Group Executive Management on a quarterly basis. During this review, the cost of capital and the risks connected with each capital category are considered. The Group Executive Management's aim is to keep the net financial debt as low as possible in relation to the equity ratio (net gearing).
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Non-current financial liabilities | - 39,528 | - 120,041 |
| Non-current leasing liabilities | - 164,379 | - 129,866 |
| Current financial liabilities | - 98,838 | - 19,144 |
| Current leasing liabilities | - 18,702 | - 16,914 |
| Securities/derivative financial instruments | 151 | 141 |
| Cash and cash-equivalents | 122,688 | 151,091 |
| Net financial debt/credit [-/+] | - 198,608 | - 134,733 |
| Net financial debt/credit [-/+] w/o Lease liabilities | - 15,527 | 12,047 |
| Equity | 148,918 | 115,422 |
| Net gearing [%] incl. lease liabilities | 133.4% | 116.7% |
At € 198,608 thousand, the net financial debt on December 31, 2022 is € 63,875 thousand above the previous year's value (€ 134,733 thousand). Without taking lease liabilities into account, the net financial debt as of December 31, 2022 amounts to € 15,527 thousand (12/31/2021: net financial assets € 12,047 thousand), which is equivalent to an increase of € 27,574 thousand.
The major creditor is a well-known credit institution in the form of a promissory note loan (Schuldscheindarlehen) with a total volume of € 120 million. The promissory note loan is composed of several tranches with various interest rates and terms to maturity of up to just under six years. As of December 31, 2022, there is a current loan, including interest, in the amount of € 17,551 thousand from VKE-Versorgungs-kasse EDAG-Firmengruppe e.V., the other major creditor, (12/31/2021: € 18,414 thousand).
A further component of the net financial debt are liabilities from leases. As IFRS 16 Leasing is now being applied, assets and liabilities are now recognized for the agreements. The liabilities from leases primarily include leasing payments for office buildings, warehouses, production facilities and cars measured using the effective interest method.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The EDAG Group reported unused lines of credit in the amount of € 106.0 million on the reporting date (12/31/2021: € 106.4 million).
One of the major factors influencing the net financial debt is the working capital, which developed as follows:
| in € thousand | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|
| Inventories | 4,348 | 2,588 | |
| + | Current contract assets | 69,382 | 64,732 |
| + | Current accounts receivable | 135,453 | 129,688 |
| - | Current contract liabilities | - 76,531 | - 147,276 |
| - | Current accounts payable | - 31,228 | - 19,994 |
| = | Trade working capital (TWC) | 101,424 | 29,738 |
| + | Non-current other financial receivables | 557 | 524 |
| + | Non-current other non-financial receivables | 2,609 | 148 |
| + | Deferred tax assets | 15,641 | 19,387 |
| + | Current other financial receivables excl. Interest-bearing receivables | 1,795 | 1,565 |
| + | Current other non-financial receivables | 17,254 | 17,722 |
| + | Income tax assets | 1,005 | 711 |
| - | Non-current other non-financial liabilities | - 199 | - |
| - | Deferred tax liabilities | - 4 | - 20 |
| - | Current other financial liabilities | - 4,169 | - 5,011 |
| - | Current other non-financial liabilities | - 58,692 | - 47,862 |
| - | Income tax liabilities | - 15,769 | - 4,493 |
| = | Other working capital (OWC) | - 39,972 | - 17,329 |
| Net working capital (NWC) | 61,452 | 12,409 |
The trade working capital increased from € 29,738 thousand to € 101,424 thousand, compared to December 31, 2021. The increase mainly results from the reduction of current contractual liabilities in the amount of € 70,745 thousand.
Influenced by an increase in income tax liabilities and other non-financial liabilities from other taxes and to employees, the other working capital stands at € -39,972 thousand, which is an increase compared to the previous year.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 197
Book Values, Valuation Rates and Fair Values of the Financial Instruments as per Measurement Category
For the most part, cash and cash-equivalents, accounts receivable and other receivables have only a short time to maturity. For this reason, their book values on the reporting date are close approximations of the fair values.
With the exception of accounts receivable and other receivables and loans, none of the other financial instruments are either overdue or impaired on the reporting date.
On December 31, 2022, the gross book values of the accounts receivable, the adjustments recognized on these amounts, and the risk provisions for expected credit losses are as follows:
| in € thousand | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|
| Gross book value | Valuation allowance/ risk provision | Gross book value | Valuation allowance/ risk provision | |
| Accounts receivable | ||||
| Neither impaired nor overdue | 111,983 | - 847 | 83,926 | - 350 |
| < 1 month | 15,614 | - 228 | 12,308 | - 576 |
| 1-2 months | 4,334 | - 64 | 2,310 | - 123 |
| 2-3 months | 2,115 | - 58 | 527 | - 34 |
| 3-6 months | 1,331 | - 272 | 18,544 | - 63 |
| 6-12 months | 427 | - 109 | 12,371 | - 31 |
| > 12 months | 1,231 | - 3 | 1,262 | - 383 |
| Adjusted for specific valuation allowances | 24,455 | - 24,455 | 24,190 | - 24,190 |
| Total | 161,490 | - 26,036 | 155,438 | - 25,750 |
As of December 31, 2022, specific valuation allowances were held against receivables in the amount of € 24,455 thousand (12/31/2021: € 24,190 thousand). For the residual book value of € 137,035 thousand (12/31/2021: € 131,248 thousand), risk provisions were recognized for expected credit losses in the amount of € 1,581 thousand (12/31/2021: € 1,560 thousand).
As in the previous year, the other receivables and loans are neither past due on the reporting date, nor have specific valuation allowances been made.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The development of the valuation allowances is shown in the following table:
| in € thousand | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Trade receivables and contract assets | Loans and other financial receivables | Total | Trade receivables and contract assets | Loans and other financial receivables | Total | |
| As per 1/1/ | 26,006 | 3 | 26,009 | 24,820 | 1,005 | 25,825 |
| Currency conversion difference | 5 | - | 5 | 43 | - | 43 |
| Additions | 1,369 | - | 1,369 | 23,672 | - | 23,672 |
| Utilization | -469 | - | -469 | -973 | -1,001 | -1,974 |
| Reversals | -332 | - | -332 | -21,556 | -1 | -21,557 |
| As per 12/31/ | 26,579 | 3 | 26,582 | 26,006 | 3 | 26,009 |
The total amount of the additions, € 1,369 thousand (2021: € 23,672 thousand) in all, consists of additions from specific valuation allowances (level 3) for the amount of € 1,062 thousand (2021: € 23,450 thousand) and additions from risk provisions for expected credit losses (level 2) for the amount of € 307 thousand (2021: € 222 thousand). The total amount of the reversals, € -332 thousand in all, includes no reversals of risk provisions for expected credit losses (level 2). The reversals include full reversals of specific valuation allowances (level 3).
The average default rates used for setting up risk provisions for expected credit losses for accounts receivable vary, depending on both the due dates of the receivables, and on the default patterns of different customer groups. The average default rates vary, depending on the due dates of the receivables, and currently stand at between 0.77 percent and 30 percent. Should there be clear evidence of customers failing to fulfill their payment obligations, this is taken into due account.
With regard to the balance of accounts receivable and other financial assets which are neither overdue nor impaired, there is no indication on the reporting date that the debtors will not be fulfilling their payment obligations. Delays in payment are the result of various factors, including security deposits and agreements on the concrete handling of payments which are currently being negotiated. For this reason, we still expect to receive payment.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 199
The Group has established an internal risk monitoring system geared to individual customer risks. All receivables which are neither overdue nor impaired are assigned to the risk category of contractual partners with good credit ratings.
The investments and securities are valued at fair value. In the case of equity interests for which no market price is available, the acquisition costs are applied as a reasonable estimate of the fair value. In the financial assets, shares in non-consolidated subsidiaries and other investments are recognized at acquisition cost, taking impairments into account, as no observable fair values are available and other admissible methods of evaluation do not produce reliable results. There are currently no plans to sell these financial instruments.
Accounts payable and other financial liabilities regularly have short terms to maturity, and the values posted are close approximations of the fair values.
In accordance with IFRS 9, a distinction is made between the following financial assets and financial liabilities, aggregated as per valuation category:
- [AC] Financial Assets measured at Amortized Costs
- [FVtPL] Financial Assets at Fair Value through Profit and Loss
- [AC] Financial Liabilities measured at Amortized Costs
- [FVtPL] Financial Liabilities at Fair Value through Profit and Loss
I CONSOLIDATED FINANCIAL STATEMENTS 2022
The book values and fair values of all financial instruments recorded in the consolidated financial statements are shown in the following table.
| in € thousand | Measured at fair value through profit and loss [FVtPL] | Measured at amortized cost [AC] | Not allocated to a measurement category [n.a.] | Balance sheet item as per 12/31/2022 | |
|---|---|---|---|---|---|
| Carrying amount | Fair value | ||||
| Financial assets | |||||
| Financial assets¹ | 80 | 43 | 43 | - | 123 |
| Non-current other financial assets | - | 557 | 557 | - | 557 |
| Current contract assets | - | - | - | 69,382 | 69,382 |
| Current accounts receivables | - | 135,453 | 135,453 | - | 135,453 |
| Current other financial assets | - | 1,735 | 1,735 | 60 | 1,795 |
| Current securities, loans and financial instruments | 151 | - | - | - | 151 |
| Cash and cash-equivalents | - | 122,688 | 122,688 | - | 122,688 |
| Financial assets | 231 | 260,476 | 260,476 | 69,442 | 330,149 |
| Financial liabilities | |||||
| Non-current financial liabilities | - | 39,528 | 37,478 | - | 39,528 |
| Non-current lease liabilities | - | - | - | 164,379 | 164,379 |
| Current financial liabilities | - | 98,838 | 98,838 | - | 98,838 |
| Current lease liabilities | - | - | - | 18,702 | 18,702 |
| Current contract liabilities | - | - | - | 76,531 | 76,531 |
| Current accounts payable | - | 31,228 | 31,228 | - | 31,228 |
| Current other financial liabilities | - | 4,169 | 4,169 | - | 4,169 |
| Financial liabilities | - | 173,763 | 171,713 | 259,612 | 433,375 |
¹ In the financial assets, classified at fair value through profit or loss [FVtPL], shares in non-consolidated subsidiaries are recognized at carried-forward acquisition cost in accordance with IFRS 9.B5.2.3.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 201
| in € thousand | Measured at fair value through profit and loss [FVtPL] | Measured at amortized cost [AC] | Not allocated to a measurement category [n.a.] | Balance sheet item as per 12/31/2021 | |
|---|---|---|---|---|---|
| Carrying amount | Fair value | ||||
| Financial assets | |||||
| Financial assets¹ | 80 | 54 | 54 | - | 134 |
| Non-current other financial assets | - | 464 | 464 | 60 | 524 |
| Current contract assets | - | - | - | 64,732 | 64,732 |
| Current accounts receivables | - | 129,688 | 129,688 | - | 129,688 |
| Current other financial assets | - | 1,334 | 1,334 | 231 | 1,565 |
| Current securities, loans and financial instruments | 141 | - | - | - | 141 |
| Cash and cash-equivalents | - | 151,091 | 151,091 | - | 151,091 |
| Financial assets | 221 | 282,631 | 282,631 | 65,023 | 347,875 |
| Financial liabilities | |||||
| Non-current financial liabilities | - | 120,041 | 120,524 | - | 120,041 |
| Non-current lease liabilities | - | - | - | 129,866 | 129,866 |
| Current financial liabilities | - | 19,144 | 19,144 | - | 19,144 |
| Current lease liabilities | - | - | - | 16,914 | 16,914 |
| Current contract liabilities | - | - | - | 147,276 | 147,276 |
| Current accounts payable | - | 19,994 | 19,994 | - | 19,994 |
| Current other financial liabilities | - | 5,011 | 5,011 | - | 5,011 |
| Financial liabilities | - | 164,190 | 164,673 | 294,056 | 458,246 |
The fair values of securities correspond to the nominal value multiplied by the exchange quotation on the reporting date.
The attributable fair values of liabilities due to credit institutions, loans, other financial liabilities and other interest-bearing liabilities are calculated as present values of the debt-related payments, based on the EDAG current yield curve valid at the time. The valuation of the fair value took place according to the "Level 2" measurement category on the basis of a discounted cash flow model. In this context, the current market rates of interest and the contractually agreed parameters were taken as the basis.
202 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The information for the determination of attributable fair value is given in tabular form, based on a three-level fair value hierarchy for each class of financial instrument. There are three measurement categories:
Level 1: At level 1 of the fair value hierarchy, the attributable fair values are measured using listed market prices, as the best possible fair values for financial assets or liabilities can be observed in active markets.
Level 2: If there is no active market for a financial instrument, a company uses valuation models to determine the attributable fair value. Valuation models include the use of current business transactions between competent, independent business partners willing to enter into a contract; comparison with the current attributable fair value of another, essentially identical financial instrument; use of the discounted cash flow method; or of option pricing models. The attributable fair value is estimated on the basis of the results achieved using one of the valuation methods, making the greatest possible use of market data and relying as little as possible on company-specific data.
Level 3: The valuation models used at this level are not based on observable market data.
| in € thousand | Assessed at fair value 12/31/2022 | |||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets (assets) | ||||
| Current securities, loans and financial instruments | 30 | 121 | - | 151 |
| in € thousand | Assessed at fair value 12/31/2021 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Financial assets (assets) | ||||
| Current securities, loans and financial instruments | 139 | 2 | - | 141 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 203
Offsetting of financial assets and liabilities
The financial assets and liabilities are generally shown with the gross value. A netting is only possible if, and only if, the netting of the recognized amounts can be legally realized at the present point in time and it is intended to carry out the settlement on a net basis, or to realize the asset and extinguish the liability at the same time.
As at December 31, 2022 and 2021, there were no offsetting effects on the consolidated statement of financial position.
Net Results as per Valuation Category
With the exception of the adjustments attributable to the valuation category "financial assets at amortized cost (AC)", which are posted under the net result from the impairment/impairment loss reversal of financial assets (see chapter [7] "Net Result from the Impairment/Impairment Loss Reversal of Financial Assets"), EDAG records interest from financial instruments and the other components of the net result in the financial results.
The net profit or loss from assets and liabilities which are valued at the attributable fair value through profit or loss includes not only the results from changes in market value, income from investments, and realized gains from the disposal of these shares, but also interest paid or received on these financial instruments.
The net interest profit/loss from financial liabilities valued at amortized acquisition cost mainly includes interest expenses from financial liabilities.
204 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The net results, according to the valuation categories in IFRS 9, are as follows:
| in € thousand | From interest, dividends | From subsequent evaluation | From disposal | Net results 2022 | ||
|---|---|---|---|---|---|---|
| At fair value | Currency conversion | Valuation allowances | ||||
| Financial Assets at Amortized Cost (AC) | 657 | - | 565 | - 1,037 | 125 | 310 |
| Financial Assets at Fair Value through Profit and Loss (FVtPL) | - | 128 | - | - | - | 128 |
| Financial Liabilities measured at Amortized Cost (AC) | - 2,957 | - | - | - | - | - 2,957 |
| Financial Liabilities at Fair Value through Profit and Loss (FVtPL) | - | - | - | - | - | - |
| Total | - 2,300 | 128 | 565 | - 1,037 | 125 | - 2,519 |
| in € thousand | From interest, dividends | From subsequent evaluation | From disposal | Net results 2021 | ||
| --- | --- | --- | --- | --- | --- | --- |
| At fair value | Currency conversion | Valuation allowances | ||||
| Financial Assets at Amortized Cost (AC) | 152 | - | 369 | - 2,115 | - 43 | - 1,637 |
| Financial Assets at Fair Value through Profit and Loss (FVtPL) | - | - 104 | - | - | - | - 104 |
| Financial Liabilities measured at Amortized Cost (AC) | - 3,125 | - | - | - | - | - 3,125 |
| Financial Liabilities at Fair Value through Profit and Loss (FVtPL) | - | 7 | - | - | - | 7 |
| Total | - 2,973 | - 97 | 369 | - 2,115 | - 43 | - 4,859 |
Financial Risk Management Objectives and Methods
Risk Management Principles
The primary financial instruments used by the Group are - with the exception of derivative financial instruments - bank loans and current account overdraft, accounts payable, and loans which have been granted. The main purpose of these financial instruments is to finance the business activities of the Group. Further, the Group has at its disposal various financial assets such as securities, accounts receivable, cash and short-term deposits resulting directly from its business activities.
With regard to financial instruments, EDAG is particularly subject to risks resulting from changes in exchange rates and interest rates, as well as to liquidity and credit risks. The aim of financial risk management is to limit these risks by means of on-going operating and finance-oriented activities. Selected derivative hedging instruments are employed to this effect. As a general rule, collateral is provided only against risks that will affect the cash flow of the Group. The derivative financial instruments primarily include forward exchange contracts. The purpose of the derivative financial instruments is to provide security against interest and currency risks resulting from the business activities of the Group and its funding sources. Derivative financial instruments are used solely as hedging instruments, i.e. they are not implemented for trading or other speculative purposes.
Every year, the basic intentions underlying company financial policy are defined by the Group Executive Management and monitored by the Board of Directors. Group Treasury is responsible for the implementation of the financial policy and for on-going risk management.
Credit Risk
As a result of its operating business and certain financial activities, EDAG is at risk of default. In the funding area, business is done only with contracting parties whose creditworthiness is impeccable. In the operating divisions, the Group does business with creditworthy third parties only. A credit assessment is carried out on almost all customers wishing to do business on a credit basis.
As a general rule, the creditworthiness of any other customers is automatically monitored. Any risk of default is addressed by means of risk provisions and specific valuation adjustments.
In addition, receivables are continuously monitored on a divisional, i.e. decentralized, basis, so that, as shown in section "Book Values, Valuation Rates and Fair Values of the Financial Instruments as per Measurement Category", the Group is not exposed to any significant default risk.
The maximum risk in the event of non-payment by a contracting party is reflected in the book values of the financial assets recorded in the statement of financial position (including derivative financial instruments with positive market values). On the reporting date, there are no significant agreements in existence that would reduce the maximum default risk (such as offsetting agreements).
Assessments indicate that there is very little probability of any default risk occurring.
Liquidity Risk
The liquidity risk is shown separately in chapter "[30] Financial Liabilities".
I CONSOLIDATED FINANCIAL STATEMENTS 2022
As a general rule, it is the responsibility of the management of each individual company to keep a constant check on solvency.
The centrally specified objective of the EDAG Group is to guarantee that funding requirements of the group companies are continually met by making use of bank loans, current account overdrafts, inter-company loans and leases. Reports are sent to the parent company on a weekly basis, to enable the liquidity of the individual Group companies to be monitored centrally. The information gained from these is submitted to Group Executive Management for risk control purposes. Although the liquidity risk is currently classified as slight, liquidity nevertheless continues to be secured by external lines of credit.
The company objective is to ensure that sufficient open lines of credit are available at any time. To this end, appropriate measures, such as intensive working capital management, are constantly implemented. Suitable measures are applied in good time, to guarantee the financing of any pending investments.
Market Risks
Interest Risks
Due to the fact that the Group is predominantly financed through fixed interest loans from banks and a related company, VKE-Versorgungskasse EDAG-Firmengruppe e.V., we are of the opinion that any risk posed by fluctuations of market interest rates is very slight.
Changes to market interest rates of original, fixed-interest financial instruments do not affect the results unless they are valued at their attributable fair values. Accordingly, no financial instruments with a fixed interest rate valued at amortized acquisition costs are subject to risk due to changes in interest, in terms of IFRS 7.
The table below Chapter "[30] Financial Liabilities" shows the book values of the Group's financial instruments that are subject to risk from changes in interest, organized according to their contractually defined maturity dates.
Only an insignificant number of variable interest-bearing financial instruments exists. The interest rate for these is derived from a standard, fluctuating reference rate and a company-specific credit margin. On the basis of the Group tax rate of 31.60 percent (previous year 33.30 percent), an amendment of the reference interest rate by +1 percentage point would have an effect of € -111 thousand (previous year € -98 thousand) on the profit or loss for the period after income tax and on equity. The interest rate for fixed-interest financial instruments is defined up to the maturity date of the particular financial instrument. The Group's other financial instruments, which are not included in the table under chapter "[30] Financial Liabilities" are not interest-bearing, and therefore not subject to risk from changes in interest.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 207
Currency Risks
Currency-related risks to EDAG result from financing measures and operating activities. Insofar as they have a significant effect on the Group cash flow, foreign currency risks are always hedged. On the other hand, foreign currency risks not affecting the Group cash flow (i.e. risks resulting from the conversion of assets and liabilities of group companies located abroad into the reporting currency of the Group), are not generally hedged.
Foreign currency risks from financing activities result from financial liabilities in foreign currencies and foreign currency loans.
These risks are covered by the Treasury Department. Currency derivatives are used to convert financial obligations and intra-group loans denominated in foreign currencies into the Group entities' functional currencies.
On the balance sheet date, the receivables and liabilities denominated in foreign currencies, and for which the currency risks have been hedged, exist in USD, CHF, PLN, GBP, TRY, MXN, CZK and SEK. Due to these hedging activities, EDAG was not exposed to any significant currency risks from financing activities as per the reporting date.
In the operating area, the individual group companies do most of their business in their own functional currencies. This means that any currency risk to EDAG from current operating activities is assessed as being moderate. Some group companies are, however, exposed to foreign currency risks in connection with planned payments not in their own functional currencies.
For the presentation of market risks, IFRS 7 requires sensitivity analyses that show the effects of hypothetical changes of relevant risk variables on profit or loss and equity. The periodic effects are determined by relating the hypothetical changes in the risk variables to the balance of financial instruments on the reporting date. It is assumed that the balance on the reporting date is representative of the entire year.
Currency risks as defined by IFRS 7 arise as a result of financial instruments being denominated in a currency that is not the functional currency and being of a monetary nature; differences resulting from the translation of financial statements into the Group's presentation currency are not taken into consideration. Relevant risk variables are generally all non-functional currencies in which EDAG has financial instruments.
The currency sensitivity analysis is based on the following assumptions:
Major non-derivative monetary financial instruments (liquid assets, receivables, interest-bearing liabilities, non-interest-bearing liabilities) are either directly denominated in the functional currency, or transferred to the functional currency through the use of derivatives.
I CONSOLIDATED FINANCIAL STATEMENTS 2022
EDAG is subject only to currency risks from certain currency derivatives. These derivatives serve as hedges for planned items. Exchange rate fluctuations in the currencies on which such financial instruments are based affect other operating expenses/income, as any currency losses/gains from the underlying transactions are also shown here (net gain/loss from the adjustment of financial assets to fair value).
Sensitivity Analysis
If each of the functional currencies had increased or decreased in value by 10 percent compared with the other currencies, the following effects on the profit or loss for the period after income tax and on equity would have resulted in relation to the currency relations outlined below. For the effects of the sensitivities on the profit or loss for the period, a group tax rate of 31.60 percent was anticipated (previous year 33.30 percent). It would not be useful to add together the individual values, as, depending on the functional currency in question, the results are based on different scenarios.
| in € thousand | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Currency sensitivities | ||
| 10% appreciation | ||
| EUR/USD | 139 | - 469 |
| EUR/CHF | 64 | 64 |
| EUR/PLN | 85 | 73 |
| EUR/SEK | - 153 | - 63 |
| Total revaluation | 135 | - 394 |
| 10% devaluation | ||
| EUR/USD | - 181 | 573 |
| EUR/CHF | - 79 | - 78 |
| EUR/PLN | - 104 | - 89 |
| EUR/SEK | 187 | 77 |
| Total devaluation | - 177 | 482 |
Other price risks
In the presentation of market risks, IFRS 7 also requires details of the effects hypothetical changes of risk variables would have on the prices of financial instruments. Important risk variables are stock exchange prices or indices. There are no substantial risks in this area in the EDAG Group.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 209
Related Parties
In the course of its regular business activities, EDAG correlates either directly or indirectly not only with the subsidiaries included in the consolidated financial statements, but also with subsidiaries which are affiliated but not consolidated, and with other related companies and persons. The disclosure requirements set out in IAS 24 apply with regard to these relations. Related companies which are controlled by the EDAG Group, or upon which the EDAG Group can exercise significant influence, are listed in section "Scope of Consolidation".
EDAG Group AG is the ultimate group company and therefore the parent company of the EDAG Group. With a 74.66 percent share, the major shareholder in the EDAG Group is ATON Austria Holding GmbH, Going am Wilden Kaiser, Austria. ATON Austria Holding GmbH is wholly owned by the family of Dr. Helmig.
The volumes of the services rendered by the EDAG Group to, and the services it received from related companies and individuals, are as follows:
| in € thousand | 2022 | 2021 |
|---|---|---|
| EDAG Group with boards of directors¹ | ||
| (EDAG Group AG) | ||
| Work-related expenses | 975 | 975 |
| Travel and other expenses | 30 | 17 |
| Consulting expenses | 43 | 26 |
| Liabilities from remuneration | 560 | 560 |
| EDAG Group with supervisory boards¹ | ||
| (EDAG Engineering GmbH & EDAG Engineering Holding GmbH) | ||
| Work-related expenses | 56 | 54 |
| Travel and other expenses | 2 | - |
| Compensation costs | 663 | 618 |
| EDAG Group with group executive management¹ | ||
| Liabilities from remuneration | 601 | 550 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
| in € thousand | 2022 | 2021 |
|---|---|---|
| EDAG Group with ATON companies | ||
| (parent company and its affiliated companies) | ||
| Goods and services rendered | 197 | 275 |
| Other operating expenses | 1 | - |
| Other non-operating income | - | 6 |
| Receivables | 19 | - |
| EDAG Group with unconsolidated subsidiaries | ||
| Other operating expenses | 7 | 8 |
| EDAG Group with associated companies | ||
| Goods and services rendered | 286 | 549 |
| Goods and services received | 3,420 | 1,108 |
| Other operating income | 382 | 469 |
| Other operating expenses | 62 | 50 |
| Income from investments | 741 | 611 |
| Receivables | - | 24 |
| Liabilities | 104 | 87 |
| EDAG Group with other related companies and persons | ||
| Goods and services rendered | 3 | 113 |
| Interest expense | 266 | 87 |
| Other operating income | 1 | 13 |
| Other operating expenses | 1 | - |
| Other operating expenses | 6,338 | 5,837 |
| Other non-operating expenses | 1 | - |
| Receivables | - | 9 |
| Liabilities | 101 | - |
| Right of use assets from leases IFRS 16 | 65,538 | 49,028 |
| Lease liabilities IFRS 16 | 69,784 | 52,704 |
| Current loan obligations | 17,551 | 18,414 |
1 Overall, these are all payments due at short notice.
Standard market conditions apply to the sale or delivery of products and services to, and the purchase of products or services from related companies and persons.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 211
There are long-term sale-and-lease-back agreements with six subsidiaries of KINREFD GmbH, Munich for the use of five properties and their operating facilities; these have an original fixed term until September 15, 2030. In addition to this, there is a long-term real estate lease with a KINREFD GmbH subsidiary, and this has a fixed term until April 4, 2026. HORUS Vermögensverwaltungs GmbH & Co. KG, a company closely associated with EDAG, holds a 49.9 percent interest in KINREFD GmbH, Munich and its wholly owned subsidiaries with which EDAG has entered into long-term rental contracts. An amendment to one of the original sale-and-lease-back agreements was concluded with IN Immo GmbH, one of the six above-mentioned subsidiaries of KINREFD GmbH. This includes new premises and a new fixed term until December 31, 2035. On the balance sheet date, lease liabilities from the previously mentioned agreements amounting to € 40.2 million are shown in accordance with IFRS 16 (2021: € 23.4 million). These are offset by rights of use amounting to € 36.2 million on the reporting date (2021: € 19.9 million).
A long-term real estate lease for premises and their operating facilities with a fixed term until June 30, 2036 has also been entered into with FR 73 Immo GmbH, Munich. HORUS Vermögensverwaltungs GmbH & Co. KG holds a 49.9 percent share in the company. On the balance sheet date, lease liabilities from the above-mentioned agreement amounting to € 29.6 million are shown in accordance with IFRS 16 (2021: € 29.3 million). These are offset by rights of use amounting to € 29.3 million on the reporting date (2021: € 29.2 million).
In addition, there is a short-term unsecured loan with VKE Versorgungskasse EDAG-Firmengruppe e.V. This loan has a term of one year, and carried an interest rate of 1.5 percent per annum in the reporting year. On the reporting date, the book value, including interest, amounts to € 17.6 million.
The other items which were open at the end of the financial year are not collateralized, nor are they interest-bearing, and they are paid in cash.
As far as the receivables refer to down payments that have been made, these are balanced through services rendered. Receivables due from related companies and persons were not impaired in the 2022 financial year. An impairment test is carried out annually. This includes an assessment of the financial position of the related company or person, and the development of the market in which they are active.
Compensation of the Members of the Board of Directors and the Group Executive Management
Details of the compensation of the members of the Group Executive Management and Board of Directors in accordance with the requirements of the Swiss Code of Obligations and the Swiss regulation to counter excessive compensation in listed companies are disclosed in the compensation report.
212 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The Board of Directors of EDAG Group AG consisted of the following persons in the financial year just ended:
- Georg Denoke
Chairman of the board of directors, chairman of the nomination and compensation committee
Managing Director of ATON GmbH, Munich
Mandates in other management committees: - EDAG Engineering Holding GmbH (non-listed), Munich, Germany (chairman of the supervisory board)
- EDAG Engineering GmbH (non-listed), Wiesbaden, Germany (chairman of the supervisory board)
- SGL Carbon SE (listed), Wiesbaden, Germany (member of the supervisory board, vice-chairman of the supervisory board)
-
Redpath Mining Inc. (non-listed), North Bay, Canada, (member of the board of directors)
-
Sylvia Schorr
Chairwoman of the Audit Committee
Investment manager ATON GmbH, Munich
Mandates in other management committees: - EDAG Engineering Holding GmbH (non-listed), Munich, Germany (member of the supervisory board)
-
EDAG Engineering GmbH (non-listed), Wiesbaden, Germany (member of the supervisory board)
-
Dr. Philippe Weber
Member of the nomination and compensation committee
Mandates in other management committees: - Banca del Ceresio SA (non-listed), Lugano, Switzerland (member of the board of directors)
- Leonteq AG (listed), Zürich, Switzerland (vice chairman of the board of directors and member of the compensation committee)
- Leonteq Securities AG (non-listed), Zurich, Switzerland, (vice chairman of the board of directors)
- Medacta Group AG (listed), Castel San Pietro, Switzerland (member of the board of directors and chairman of the compensation committee)
- Newron Suisse SA (non-listed), Zurich, Switzerland (member of the board of directors)
- Niederer Kraft Frey AG (non-listed), Zurich, Switzerland, (member of the board of directors)
- NorthStar Holding AG (non-listed), Schindellegi, Switzerland (member of the board of directors)
- PolyPeptide Group AG (listed), Zürich, Switzerland (member of the board of directors and chairman of the management committee)
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 213
- Manfred Hahl
Member of the Audit Committee
Owner and director of Manfred Hahl Management + Innovation GmbH
Mandates in other management committees: - Autotest Südtirol GmbH (non-listed), Franzensfeste/Mittewald, Italy, (chairman of the board of directors)
- EDAG Engineering GmbH (non-listed), Wiesbaden, Germany (member of the supervisory board)
- EDAG Engineering Holding GmbH (non-listed), Munich, Germany (member of the supervisory board)
-
FFT GmbH & Co. KGaA (non-listed), Fulda, Germany, (member of the supervisory board, vice-chairman of the supervisory board)
-
Clemens Prändl
Member of the Audit Committee
Senior Vice President, SAP SE, Walldorf
Mandates in other management committees: - EDAG Engineering GmbH (non-listed), Wiesbaden, Germany (member of the supervisory board)
- EDAG Engineering Holding GmbH (non-listed), Munich, Germany (member of the supervisory board)
The compensation of members of the board of directors is regulated in § 25 of the articles of incorporation of EDAG Group AG. The level of compensation is set at the annual shareholders' meeting in accordance with article 12 of the articles of incorporation.
For taking over the function of the ultimate control and management organ of EDAG Group AG and EDAG Engineering Schweiz Sub-Holding AG, and for committee activities in the supervisory boards of EDAG Engineering Holding GmbH and EDAG Engineering GmbH, the members of the Board of Directors only receive short-term benefits. In the 2022 financial year, these amounted to € 965 thousand (2021: € 965 thousand). Employer's social security contributions amounted to € 10 thousand (2021: € 10 thousand). For the personal performance of services above and beyond board activities, particularly consulting services, the members of the board of directors are remunerated at the usual market rates. In the reporting year, costs of € 43 thousand (2021: € 26 thousand) were incurred. No advances or loans were granted to members of the board of directors of EDAG Group AG. No share-based payments were received by members of the board of directors.
The members of the board of directors are insured for legal expenses and D&O liability through the company insurance policies.
214 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The Group Executive Management consists of the following persons:
-
Cosimo De Carlo, Diplom-Ingenieur, MBE
Member of the Group Executive Management, CEO -
Holger Merz, Diplom-Betriebswirt, MBA
Member of the Group Executive Management, CFO
In the reporting year, the short-term compensation of the Group Executive Management (payments due at short notice) amounted to € 1,727 thousand (2021: € 1,651 thousand). The compensation of the Group Executive Management includes non-cash benefits (including non-cash benefits for company cars). It does not include the aggregated expenses for accident, legal protection and D&O insurance in the amount of € 221 thousand (2021: € 197 thousand). Furthermore, EDAG Group AG did not grant the members of the Group Executive Management credits or loans. As of December 31, 2022, the present value of current pension obligations for active members of the Executive Management totaled € 48 thousand (2021: € 76 thousand). The current service cost for the pension provisions according to IFRS in 2022 aggregates to € 2 thousand (2021: € 3 thousand).
At the end of the financial year, the individual members of the Board of Directors and Group Executive Management hold the following number of shares in EDAG Engineering Group AG:
| Number of shares | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Board of Directors | ||
| Georg Denoke | - | - |
| Sylvia Schorr | - | - |
| Dr. Philippe Weber | - | - |
| Manfred Hahl | 13,162 | 13,162 |
| Clemens Prändl | - | - |
| Total Board of Directors | 13,162 | 13,162 |
Group Executive Management
| Cosimo De Carlo | 6,000 | 6,000 |
|---|---|---|
| Holger Merz | 115 | 115 |
| Total Group Executive Management | 6,115 | 6,115 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 215
Auditor's Fees and Services
The following table provides a breakdown of the auditor's fees for the consolidated financial statement for the financial year as per Art. 961a No. 2 of the Swiss Code of Obligations (OR) or § 314, para. 1, No. 9 of the German Commercial Code (HGB):
| in € thousand | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Total | thereof | Total | thereof | |||
| Switzerland | Germany | Switzerland | Germany | |||
| Auditing services | 449 | (74) | (333) | 388 | (70) | (318) |
| Miscellaneous auditing services | - | - | - | 8 | - | (8) |
| Tax consulting services | - | - | - | 11 | - | (11) |
| Miscellaneous services | - | - | - | 106 | - | (106) |
| Total | 449 | (74) | (333) | 513 | (70) | (443) |
In particular, the fees for the auditing services include fees for the statutory auditing of annual and consolidated financial statements.
216 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Subsequent Events
No important events took place after the reporting period.
Arbon, March 28, 2023
EDAG Engineering Group AG
G. Denoke
Georg Denoke, Chairman of the Board of Directors
Sylvia Schorr, Member of the Board of Directors and Chairwoman of the Audit Committee
Cosimo De Carlo, Chairman of the Group Executive Management, CEO
Holger Merz, Member of the Group Executive Management, CFO
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 217
I CONSOLIDATED FINANCIAL STATEMENTS 2022
5.8 Share Ownership List
| Registered in Switzerland and Germany | City | Domicile | Capital share in % | ||
|---|---|---|---|---|---|
| Direct | Indirect | ||||
| 1. | EDAG Engineering Group AG² | Arbon | Switzerland | - | - |
| 2. | EDAG Engineering Holding GmbH | Munich | Germany | 100 | - |
| 3. | EDAG Engineering GmbH | Wiesbaden | Germany | - | 100 |
| 4. | EDAG-Beteiligung GmbH³ | Fulda | Germany | - | 100 |
| 5. | EDAG Production Solutions GmbH & Co. KG | Fulda | Germany | - | 100 |
| 6. | EDAG Production Solutions Verwaltungs GmbH³ | Fulda | Germany | - | 100 |
| 7. | EDAG Werkzeug + Karosserie GmbH | Fulda | Germany | - | 49 |
| 8. | EDAG aeromotive GmbH | Gaimersheim | Germany | - | 100 |
| 9. | Parkmotive GmbH³ | Fulda | Germany | - | 100 |
| 10. | EDAG Akademie GmbH | Fulda | Germany | - | 100 |
| 11. | EDAG Engineering Schweiz GmbH | Arbon | Switzerland | - | 100 |
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 219
| Registered in Switzerland and Germany | Voting right | Currency | Equity^{1} 12/31/2022 | Result^{1} 2022 |
|---|---|---|---|---|
| 1. EDAG Engineering Group AG^{2} | - | EUR | 459,770,044 | - 2,285,830 |
| 2. EDAG Engineering Holding GmbH | 100 | EUR | 51,184,078 | 17,001,227 |
| 3. EDAG Engineering GmbH | 100 | EUR | 248,759,316 | - |
| 4. EDAG-Beteiligung GmbH^{3} | 100 | EUR | 40,839 | 1,248 |
| 5. EDAG Production Solutions GmbH & Co. KG | 100 | EUR | 1,971,394 | 1,344,978 |
| 6. EDAG Production Solutions Verwaltungs GmbH^{3} | 100 | EUR | 20,980 | 997 |
| 7. EDAG Werkzeug + Karosserie GmbH | 49 | EUR | 22,952,057 | 647,789 |
| 8. EDAG aeromotive GmbH | 100 | EUR | 654,884 | 42,019 |
| 9. Parkmotive GmbH^{3} | 100 | EUR | 13,619 | - 2,544 |
| 10. EDAG Akademie GmbH | 100 | EUR | 212,868 | - |
| 11. EDAG Engineering Schweiz GmbH | 100 | CHF | 1,394,136 | 395,815 |
I CONSOLIDATED FINANCIAL STATEMENTS 2022
| Registered in other countries | City | Domicile | Capital share in % | ||
|---|---|---|---|---|---|
| Direct | Indirect | ||||
| 12. | EDAG Engineering Limited | Markyate | Great Britain | - | 100 |
| 13. | EDAG do Brasil Ltda. | São Bernardo do Campo | Brazil | - | 100 |
| 14. | EDAG, Inc. | Troy | USA | - | 100 |
| 15. | EDAG HOLDING SDN. BHD. | Shah Alam | Malaysia | - | 100 |
| 16. | EDAG Hungary Atófejlesztő Mérőki Kft. | Győr | Hungary | - | 100 |
| 17. | EDAG Production Solutions India Pvt. Ltd. | New Delhi | India | - | 100 |
| 18. | EDAG Technologies India Priv. Ltd. | New Delhi | India | - | 100 |
| 19. | EDAG Japan Co., Ltd. | Yokohama | Japan | - | 100 |
| 20. | EDAG Engineering and Design (Shanghai) Co.,Ltd. | Shanghai | China | - | 100 |
| 21. | EDAG México S.A. de C.V. | Puebla City | Mexico | - | 100 |
| 22. | EDAG Servicios México S.A. de C.V. | Puebla City | Mexico | - | 100 |
| 23. | EDAG Production Solutions, Inc. [former: CKGP/PW & Associates, Inc.] | Troy | USA | - | 100 |
| 24. | EDAG Italia S.R.L. | Turin | Italy | - | 100 |
| 25. | EDAG Engineering CZ spol. s r.o. | Mladá Boleslav | Czech Republic | - | 100 |
| 26. | EDAG Engineering Polska Sp.z.o.o. | Warsaw | Poland | - | 100 |
| 27. | EDAG Engineering Spain, S.L. | Cornellá de Llobregat | Spain | - | 100 |
| 28. | EDAG Engineering Scandinavia AB | Gothenburg | Sweden | - | 100 |
| 29. | HRM Engineering AB | Gothenburg | Sweden | - | 100 |
| 30. | EDAG Netherlands B.V. | Helmond | Netherlands | - | 100 |
| 31. | EDAG Turkey Mühendislik Ltd. Sirketi | Gebze/Kocaeli | Turkey | - | 100 |
1 National trade law
2 The company EDAG Engineering Group AG, Arbon, is part of the EDAG Group. However, the company is not a component of the Shareholdings as defined in Art. 959c Abs. 2 Ziff. 3 OR.
3 Companies included at acquisition cost.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 221
| Registered in other countries | Voting right | Currency | Equity^{1} 12/31/2022 | Result^{1} 2022 |
|---|---|---|---|---|
| 12. EDAG Engineering Limited | 100 | GBP | - 224,543 | 239,889 |
| 13. EDAG do Brasil Ltda. | 100 | BRL | 17,408,563 | 1,376,404 |
| 14. EDAG, Inc. | 100 | USD | 10,813,882 | 1,532,858 |
| 15. EDAG HOLDING SDN. BHD. | 100 | MYR | 2,977,099 | 935,427 |
| 16. EDAG Hungary Atófejlesztő Mérőki Kft. | 100 | EUR | 3,401,517 | 910,033 |
| 17. EDAG Production Solutions India Pvt. Ltd. | 100 | INR | 220,902,594 | 11,047,428 |
| 18. EDAG Technologies India Priv. Ltd. | 100 | INR | 43,281,315 | - 3,712,110 |
| 19. EDAG Japan Co., Ltd. | 100 | JPY | 41,758,633 | 6,974,869 |
| 20. EDAG Engineering and Design (Shanghai) Co.,Ltd. | 100 | CNY | 49,757,482 | 4,492,005 |
| 21. EDAG México S.A. de C.V. | 100 | MXN | 68,849,644 | 4,679,365 |
| 22. EDAG Servicios México S.A. de C.V. | 100 | MXN | 10,407 | - |
| 23. EDAG Production Solutions, Inc. [former: CKGP/PW & Associates, Inc.] | 100 | USD | 3,059,325 | 254,576 |
| 24. EDAG Italia S.R.L. | 100 | EUR | 2,764,864 | 383,888 |
| 25. EDAG Engineering CZ spol. s r.o. | 100 | CZK | 38,198,589 | 10,057,720 |
| 26. EDAG Engineering Polska Sp.z.o.o. | 100 | PLN | 10,576,650 | 4,123,292 |
| 27. EDAG Engineering Spain, S.L. | 100 | EUR | 12,517,980 | 1,660,435 |
| 28. EDAG Engineering Scandinavia AB | 100 | SEK | 24,721,024 | 7,866,615 |
| 29. HRM Engineering AB | 100 | SEK | 9,755,755 | - |
| 30. EDAG Netherlands B.V. | 100 | EUR | 1,419,016 | 306,972 |
| 31. EDAG Turkey Mühendislik Ltd. Sirketi | 100 | TRY | 13,238,029 | 4,514,705 |
222 | CONSOLIDATED FINANCIAL STATEMENTS 2022
Report of the Statutory Auditor (Consolidated Financial Statements)
Report of the statutory auditor to the General Meeting of EDAG Engineering Group AG, Arbon
Report on the audit of the consolidated financial statements
Audit opinion
We have audited the consolidated financial statements of EDAG Engineering Group AG and its subsidiaries (the Group), which comprise the consolidated balance sheet as at December 31, 2022 and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the consolidated financial statements (pages 106 to 221) give a true and fair view of the consolidated financial position of the Group as at December 31, 2022 and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with the International Financial Reporting Standards (IFRS) as these are applied in the EU and comply with Swiss law.
Basis for opinion
We conducted our audit in accordance with Swiss law, the International Standards on Auditing (ISA) and Swiss Auditing Standards. Our responsibilities under these provisions and standards are further described in the “Auditor’s responsibilities for the audit of the consolidated financial statements” section of our report. We are independent of the Group in accordance with the provisions of Swiss law, the requirements of the Swiss audit profession, and the International Code of Ethics for Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 223
Valuation of goodwill
Key audit matters
The consolidated financial statements of EDAG Engineering Group AG as of December 31, 2022 disclose goodwill in the amount of € 74.4 million (10% of the Group's total assets). In this process, the company considers each of its three segments as a separate cash-generating unit (CGU). Centralized impairment tests are performed at the CGU level on an annual basis or when necessary. The goodwill included in this item is tested for impairment, which is consistent with the requirements of IAS 36 regarding impairment testing.
Goodwill is regularly measured on the basis of the value in use of the cash-generating unit to which the assets concerned are to be allocated. This is because a market price for the individual units is usually not observable. The value in use is calculated using the discounted cash flow method, based in principle on a five-year planning horizon. The approved five-year plan is the starting point for the impairment tests, and is updated with assumptions relating to future incoming orders, costs, industry trends, long-term market growth rates and economic cycles, among other things. The discounting is based on the weighted average cost of capital rates of the cash-generating units concerned. The outcome of this valuation depends heavily on the estimates by the Board of Directors of future cash inflows and on the discount rates used; hence, it is subject to a high degree of uncertainty. In light of this and given the complexity of the valuation method's requirements, we deemed this to be a key audit matter in our audit.
How our audit addressed the key audit matters
During our audit, we (accompanied by an internal expert) performed following audit procedures:
- We reviewed and assessed the internal controls established by EDAG Engineering Group AG management to measure goodwill.
- We verified the method used to test the investment for impairment and assessed the calculation of the weighted average cost of capital rates.
-
We also assessed the appropriateness of the future cash inflows used for the valuation. The following checks were performed to assess the forecast accuracy of the future cash inflows:
-
Comparison of the previous year's budget with the actual figures;
- Comparison of the cash inflow with the latest budget figures taken from the five-year plan prepared by the Board of Directors;
-
Reconciliation to general and industry-specific market expectations.
-
We also performed sensitivity analyses on the growth rate underlying the impairment test.
- Finally, we verified the appropriateness of the parameters used in calculating the discount rate by carrying out own plausibility checks and, taking sensitivity analyses into account, verified the calculation method and examined the calculation model.
- In addition, we also reviewed the completeness and appropriateness of the disclosures required by IAS 36.
On the basis of our audit activities and the evidence obtained, we consider the valuation procedures and the valuation
224 | CONSOLIDATED FINANCIAL STATEMENTS 2022
The Group disclosures concerning goodwill and the associated company are set out in the chapter "Accounting and valuation principles" under "Impairment" and chapter "[15] Intangible Assets" of the notes to the consolidated financial statements.
assumptions applied to be an appropriate and sufficient basis for testing goodwill for impairment.
Recognition of sales revenue from contracts with customers (construction contracts)
Key audit matters
The consolidated financial statements of EDAG Engineering Group AG as of December 31, 2022 disclose sales revenue from contracts with customers in the amount of € 795.1 million. The Group's income is influenced significantly by the recognition and measurement of construction contracts.
Provided the requirements of IFRS 15 are met, the Group applies the percentage-of-completion (POC) method. The stage of completion is determined using the cost-to-cost method.
We considered recognition of sales revenue from contracts with customers to be a key audit matter in the course of our audit because the valuation of these construction contracts is subject to uncertainty regarding future income from the project and its stage of completion.
The Group disclosures regarding contracts with customers are set out in the chapter "Accounting and valuation principles", under "Contracts with Customers" and in chapters "[20] Contract assets" and "[32] Contract liabilities" of the notes to the consolidated financial statements.
How our audit addressed the key audit matters
During our audit, we performed the following audit procedures:
-
We reviewed and assessed the internal controls implemented by EDAG Engineering Group AG management relating to revenue recognition from contracts with customers. Among other things here, we assessed the appropriateness and effectiveness of the internal controls implemented, including the IT systems used for the recording and recognition of project income.
-
Building on this, on the basis of the related contractual agreements, we challenged the determination of the stage of completion based on the costs incurred to date and on the estimate of the expected total costs by carrying out random tests, and compared this with the underlying evidence
-
Further, we assessed the expected sales revenue from construction contracts and the estimates relating to contracts that had already been completed. In the event of unforeseeable effects on the construction contracts, we assessed the modifications made to the initial
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 225
project assumptions (in particular, project costs until completion) and the resulting accounting treatment. Further, we verified the continuity and the consistency of the method used to calculate the sales revenue.
- We assessed the completeness and appropriateness of IFRS 15 notes.
As a result of our audit activities, we have gained sufficient evidence to assess the recognition of sales revenue from contracts with customers (construction contracts) in accordance with IFRS 15.
Other information
The Board of Directors is responsible for the other information. The other information comprises the information included in the annual report, but does not include the joint management report, the consolidated financial statements, the stand-alone financial statements and the compensation report of EDAG Engineering Group AG and our auditor's reports thereon.
Our audit opinion on the consolidated financial statements does not cover the other information, and we do not express any form of conclusion thereon.
In connection with our year-end audit, it is our responsibility to read the other information and, when doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, on the basis of the work we have performed, we conclude that there is a material misstatement of this other information, we are obliged to report this fact. We have nothing to report in this regard.
Responsibilities of the Board of Directors for the consolidated financial statements
The Board of Directors is responsible for the preparation of the consolidated financial statements that give a true and fair view in accordance with IFRS as adopted by the European Union (EU) and the provisions of the law, and for such internal control as the Board of Directors determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether as a result of fraud or error.
In preparing the consolidated financial statements, the Board of Directors is responsible for assessing the Group's ability to continue as a going concern,
I CONSOLIDATED FINANCIAL STATEMENTS 2022
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors intends either to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance as to whether the consolidated financial statements as a whole are free from material misstatement, whether as a result of fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but not a guarantee that a year-end audit conducted in accordance with Swiss law, ISAs and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise as a result of fraud or error, and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
A further description of our responsibilities for the audit of the of the consolidated financial statements is located at the website of EXPERTsuisse: http://www.expertsuisse.ch/en/audit-report-for-public-companies. This description forms part of our auditor's report.
Report on other legal and regulatory requirements
In accordance with article 728a paragraph 1 item 3 OR and Swiss Auditing Standard 890, we confirm that an internal control system exists which has been designed for the preparation of consolidated financial statements according to the instructions of the Board of Directors.
We recommend that the consolidated financial statements submitted to you be approved.
Deloitte AG

Roland Müller
Accredited Audit Expert
Auditor in charge

Mario Sosic
Accredited Audit Expert
Zurich, March 28, 2023
English translation – The German version prevails and is the only binding version.
CONSOLIDATED FINANCIAL STATEMENTS 2022 | 227
![]() |
||
|---|---|---|
THE EDAG ANNUAL REPORT 2022 | 229
STATUTORY FINANCIAL STATEMENT
EDAG Engineering Group AG
January to December 2022
Statement of Financial Position 230
Income Statement 232
Cash Flow Analysis 233
Notes 234
Report of the Statutory Auditor (Statutory Financial Statement) 252
STATUTORY FINANCIAL STATEMENT 2022
1 Statement of Financial Position
| in €/CHF thousand | Note | 12/31/2022 | 12/31/2022 | 12/31/2021 | 12/31/2021 |
|---|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | ||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 246 | 242 | 185 | 191 | |
| Current accounts receivables | (A1) | 2 | 2 | 2 | 2 |
| Other current receivables | (A1) | 0 | 0 | 5 | 5 |
| Accrued items | (A2) | 48 | 48 | 48 | 50 |
| TOTAL current assets | 296 | 292 | 240 | 248 | |
| Non-current assets | (A3) | ||||
| Investment | 476,160 | 468,875 | 476,160 | 491,921 | |
| Property, plant and equipment | 29 | 29 | 35 | 36 | |
| TOTAL non-current assets | 476,189 | 468,903 | 476,195 | 491,957 | |
| TOTAL assets | 476,485 | 469,195 | 476,435 | 492,205 |
STATUTORY FINANCIAL STATEMENT 2022 | 231
| in €/CHF thousand | Note | 12/31/2022 | 12/31/2022 | 12/31/2021 | 12/31/2021 |
|---|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | € thousand | ||
| Liabilities, provisions and equity | |||||
| Current liabilities and provisions | |||||
| Current accounts payable | (A4) | 142 | 140 | 78 | 81 |
| Current financial liabilities | (A4) | 15,800 | 15,558 | 8,570 | 8,854 |
| Other current liabilities | (A4) | 583 | 575 | 573 | 592 |
| Provisions | (A5) | 190 | 187 | 158 | 163 |
| TOTAL current liabilities and provisions | 16,715 | 16,460 | 9,379 | 9,690 | |
| Equity | |||||
| Share capital | (A6) | 920 | 1,000 | 920 | 1,000 |
| Capital reserves | (A7) | 394,580 | 425,397 | 399,580 | 430,462 |
| thereof capital insertion reserves | (394,660) | (425,484) | (399,660) | (430,549) | |
| thereof other reserves | (- 80) | (- 87) | (- 80) | (- 87) | |
| Retained profits | (A3) | 64,270 | 69,284 | 66,556 | 71,582 |
| Currency conversion difference | 0 | - 42,946 | 0 | - 20,529 | |
| TOTAL equity | 459,770 | 452,735 | 467,056 | 482,515 | |
| TOTAL liabilities, provisions and equity | 476,485 | 469,195 | 476,435 | 492,205 |
STATUTORY FINANCIAL STATEMENT 2022
2 Income Statement
| in €/CHF thousand | Note | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | ||
| Other operating income | (A8) | 188 | 189 | 85 | 91 |
| Personnel expenses | (A9) | - 1,573 | - 1,581 | - 1,482 | - 1,602 |
| Other expenses | (A10) | - 567 | - 570 | - 601 | - 650 |
| Depreciation and impairment | (A11) | - 6 | - 6 | - 6 | - 6 |
| Financial income | (A12) | - 310 | - 312 | - 151 | - 163 |
| Direct taxes | (A13) | - 18 | - 18 | - 17 | - 18 |
| Loss | - 2,286 | - 2,298 | - 2,172 | - 2,349 |
STATUTORY FINANCIAL STATEMENT 2022 | 233
3 Cash Flow Analysis
| in €/CHF thousand | 2022 | 2022 | 2021 | 2021 | |
|---|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | ||
| Loss | -2,286 | -2,298 | -2,172 | -2,349 | |
| +/- | Depreciation and amortization/write-ups on tangible and intangible assets | 6 | 6 | 6 | 6 |
| -/+ | Increase/decrease in receivables and other assets | 5 | 5 | 53 | 57 |
| +/- | Increase/decrease in current provisions | 32 | 32 | 61 | 66 |
| +/- | Increase/decrease in accounts payable, other current liabilities, other provisions and accrued items | 74 | 74 | 40 | 43 |
| = | Cash inflow/outflow from operating activities/operating cash flow | -2,169 | -2,180 | -2,012 | -2,176 |
| - | Payments for investments in tangible fixed assets | 0 | 0 | -5 | -5 |
| = | Cash inflow/outflow from investing activities/investing cash flow | 0 | 0 | -5 | -5 |
| - | Dividends to shareholders | -5,000 | -5,065 | 0 | 0 |
| +/- | Deposits/payments from financing activities to affiliated companies | 7,230 | 7,119 | 1,800 | 1,860 |
| = | Cash inflow/outflow from financing activities /financing cash flow | 2,230 | 2,054 | 1,800 | 1,860 |
| Net cash changes in financial funds | 61 | -126 | -217 | -322 | |
| -/+ | Effect of changes in currency exchange rate andother effects from changes of financial funds | 0 | 177 | 0 | 79 |
| + | Financial funds at the start of the period | 185 | 191 | 336 | 363 |
| + | Increase in cash from merger | 0 | 0 | 66 | 71 |
| = | Financial funds at the end of the period[cash & cash equivalents] | 246 | 243 | 185 | 191 |
| = | Free cash flow (FCF) – equity approach | -2,169 | -2,180 | -2,017 | -2,182 |
The free cash flow is composed of the cash inflow/outflow from operating activities and investment activities.
STATUTORY FINANCIAL STATEMENT 2022
4 Notes
4.1 General Information
EDAG Engineering Group AG, Arbon (EDAG Group AG) was founded on November 2, 2015, and entered in the commercial register of the Swiss canton Thurgau on November 3, 2015. The registered office of the company is: Schlossgasse 2, 9320 Arbon, Switzerland.
At the time when the company was founded, according to the contract of November 2, 2015, the former shareholder, ATON GmbH, Munich, purchased 100 percent of the shares by cash capital contribution. ATON GmbH provided the entire share capital, split into 25,000,000 bearer shares each with a nominal value of CHF 0.04, as a contribution (CHF 1,000,000).
Since December 2, 2015, the company has been listed for trading on the regulated market of the Frankfurt Stock Exchange with concurrent admission to the sub-segment of the regulated market with additional post-admission obligations (Prime Standard):
International Securities Identification Number (ISIN): CH0303692047
Securities identification number (WKN): A143NB
Trading symbol: ED4
The shares are denominated in Swiss francs. The functional currency is the euro, and shares are traded in euros. The company's shares are briefed in a global certificate and deposited with Clearstream. As the securities of the company are admitted to trading on the organised market in the Federal Republic of Germany only, the Federal Republic of Germany is the country of origin of EDAG Group AG. Each company share entitles its holder to a vote at the company's annual shareholders' meeting. There are no restrictions on voting rights. On December 31, 2022, as in the year before, the largest individual shareholder of EDAG Group AG is ATON Austria Holding GmbH, which holds 74.66 percent. Further shareholders with holdings of more than three percent are Hauck & Aufhäuser Fund Services S.A with 7.94 percent and Axxion S.A. with 4.98 percent.
For the financial year ending December 31, 2022, all the company shares fully qualify for dividends.
According to the company's statutes, the company's objective is the holding and administration of domestic and foreign investments. The company performs no operative business activities.
EDAG Engineering Group AG indirectly held all the shares in EDAG Engineering GmbH, Wiesbaden, through EDAG Engineering Holding GmbH, a German intermediate holding company based in Munich.
STATUTORY FINANCIAL STATEMENT 2022 | 235
In principle, this company, with its subsidiaries, manages the entire operative business of the corporate group. Its main activities are the development of vehicles, derivatives, modules and production facilities. The EDAG Group is divided into the following three segments:
- Vehicle Engineering
- Electrics/Electronics
- Production Solutions
This annual financial statement was prepared in compliance with the regulations governing commercial accounting set out in the Swiss Code of Obligations (OR) (articles 957 – 963b OR).
The financial year is the same as the calendar year. The reporting period is from January 1, 2022 to December 31, 2022. The functional currency of the company is the euro.
Unless otherwise stated, all amounts are given in thousands of euros and in thousands of francs. Where percentage values and figures are given, differences may occur due to rounding.
In the interests of clarity and transparency, any comments legally required to be added when posting items in the statement of financial position and income statement, along with any comments that may optionally be included in the statement of financial position and income statement, will, for the most part, be included in the Notes.
4.2 Information on Accounting, Valuation and Disclosure Methods
General Information
The income statement has been prepared in accordance with the nature of expense method (production income statement) in accordance with article 959b No. 2 of the Swiss Code of Obligations (OR). The annual financial statements were prepared on the assumption that the company is a going concern, according to article 958a No. 1 of the Swiss Code of Obligations (OR).
Foreign Currency Translation
Foreign currency transactions are always recognized at the historical exchange rate on the date of initial booking. For initial recognition, foreign currency transactions are valued using the exchange rate at the time of the business transaction. Balance
STATUTORY FINANCIAL STATEMENT 2022
sheet items (current foreign currency liabilities and receivables and liquid funds or other current assets) in foreign currencies are converted into the functional currency using the spot exchange rate on the balance sheet date. The exchange rate gains and losses arising from the valuation or settlement of these items are shown in the income statement.
According to article 958d No. 3 of the Swiss Code of Obligations (OR), if the house currency is not the Swiss franc, values in the statement of financial position and income statement must also be given in the national currency. In this case, the following conversion rates are used:
| 2022 | 2021 | |||
|---|---|---|---|---|
| Statement of Financial Position | EUR into CHF | 0.9847 | 1.0331 | (spot exchange rate on accounting date) |
| Income Statement | EUR into CHF | 1.0052 | 1.0814 | (average exchange rate for the financial year) |
Equity is valued at historical rates. The currency conversion differences arising from conversion into the national currency are included in equity.
Accounting for and Valuation of Assets
Liquid funds are shown at nominal value on the balance sheet key date.
Receivables and other assets are recognized at their nominal values, or at their attributable values on the accounting date, if these are lower. Should the recoverability of receivables be at risk, the value of such receivables is reduced proportionately; non-recoverable receivables are written off. No flat-rate value adjustment is formed to cover the general credit risk.
Expenses before the accounting date are recognized as accrued income, provided they do not represent expenditure for a certain period after this date.
For investments purchased by way of the non-cash contribution when the company was founded, the transfer value of the items contributed always counts as the acquisition value according to the audited formation report (according to article 634 No. 3 of the Swiss Code of Obligations [OR]). Due to the fact that investments are not typically subject to a decrease in value due to either use or age, there no scheduled depreciation of the acquisition costs in the subsequent valuation; instead, adjustments, or impairments, are made for any decrease in value (cf. article 960 para. 3 and 960a para. 3 of the Swiss Code of Obligations [OR]). Investments that are subject to the individual valuation principle (in accordance with article 960 para. 1 of the Swiss Code of Obligations [OR]) are written down according to the principle of caution, in line with the profitability of the company concerned.
Property, plant and equipment are valued at acquisition or production cost less scheduled, straight-line depreciation. Depreciation, amortization and impairments
STATUTORY FINANCIAL STATEMENT 2022 | 237
of additions to property, plant and equipment are always reported on a pro rata temporis basis.
The depreciation schedule is based predominantly on the following estimated useful lives:
| Years | |
|---|---|
| Other operating and office equipment | 3–13 |
Accounting for and Valuation of Liabilities
Liabilities are recognized at their nominal values.
For past events which are expected to result in a cash outflow in future years, provisions amounting to the sum which, based on sound commercial judgement, the company can expect to have to pay (expected value) are formed.
Share capital is recognized at nominal value.
4.3 Notes on the Balance Sheet Items
Receivables and Other Assets (A1)
All receivables and other assets have a term to maturity of less than a year.
| in €/CHF thousand | 12/31/2022 | 12/31/2022 | 12/31/2021 | 12/31/2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Current accounts receivable | 2 | 2 | 2 | 2 |
| affiliated companies and related parties | 2 | 2 | 2 | 2 |
| Other current receivable | 0 | 0 | 5 | 5 |
| third parties | 0 | 0 | 5 | 5 |
| Total | 2 | 2 | 7 | 7 |
Accrued Income (A2)
Essentially, the accrued income includes advance payments for insurance services and to other suppliers.
STATUTORY FINANCIAL STATEMENT 2022
Fixed Assets (A3)
Under investments, only EDAG Engineering Holding GmbH, Munich is listed. This investment was taken on in the course of the fusion of EDAG Engineering Schweiz Sub-Holding AG. The shares are valued at acquisition cost less any impairment losses.
Die EDAG Engineering Holding GmbH, Munich, is a German intermediate holding company, and holds 100 percent of the shares in EDAG Engineering GmbH, Wiesbaden, which, along with its subsidiaries, in turn embodies the entire operative business of the EDAG Group.
Shares in affiliated companies and holdings (shareholdings) - i.e. the companies for which the company either directly or indirectly holds at least 20 percent of the shares - are included in the Notes.
The intangible assets include software.
STATUTORY FINANCIAL STATEMENT 2022 | 239
Liabilities (A4)
| in €/CHF thousand | 12/31/2022 | 12/31/2022 | 12/31/2021 | 12/31/2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Liabilities | 142 | 140 | 78 | 81 |
| affiliated companies and related parties | 111 | 109 | 44 | 45 |
| third parties | 31 | 31 | 34 | 35 |
| Other interest-bearing current liabilities | 15,800 | 15,558 | 8,570 | 8,854 |
| affiliated companies and related parties | 15,800 | 15,558 | 8,570 | 8,854 |
| Other current liabilities | 583 | 575 | 573 | 592 |
| Board of Directors | 559 | 551 | 560 | 578 |
| third parties | 24 | 24 | 13 | 14 |
| Total | 16,525 | 16,273 | 9,221 | 9,526 |
Provisions (A5)
| in €/CHF thousand | 12/31/2022 | 12/31/2022 | 12/31/2021 | 12/31/2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Provisions | 190 | 187 | 158 | 163 |
| Total | 190 | 187 | 158 | 163 |
The other provisions include personnel expenses in the amount of € 102 thousand (CHF 100 thousand) [previous year: € 100 thousand (CHF 103 thousand)] and accounting and auditing costs in the amount of € 88 thousand (CHF 87 thousand) [previous year: € 58 thousand (CHF 60 thousand)].
Share Capital (A6)
On the reporting date, the company's share capital, which was paid in full on November 2, 2015, amounted to € 920 thousand (CHF 1,000 thousand), and is covered by 25 million bearer shares. This is equivalent to a nominal value of € 0.04 (CHF 0.04) per share. Each share entitles its holder to a right to vote and to receive dividends.
STATUTORY FINANCIAL STATEMENT 2022
Capital Reserves (A7)
On the reporting date, the capital reserves amounted to € 394,580 thousand (CHF 425,397 thousand) [previous year: € 399,580 thousand (CHF 430,462 thousand)]. On the reporting date, the capital reserves are composed of the capital contribution reserves in the amount of € 394,660 thousand (CHF 425,484 thousand) [previous year: € 399,660 thousand (CHF 430,549 thousand)] and other capital reserves in the amount of € -80 thousand (CHF -87 thousand), which have not changed compared to the previous year.
4.4 Notes on Income Statement
Other Operating Income (A8)
The other operating income in the amount of € 188 thousand (CHF 189 thousand) [previous year: € 85 thousand (CHF 91 thousand)] is composed of administrative service contracts with affiliated companies, income from the reversal of provisions, foreign currency earnings and income from rents.
Personnel Expenses (A9)
Personnel expenses can be broken down as follows:
| in €/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Salaries | 1,503 | 1,511 | 1,424 | 1,539 |
| Social security contributions | 70 | 70 | 58 | 63 |
| Total | 1,573 | 1,581 | 1,482 | 1,602 |
The salaries of the Executive Management, Board of Directors and administrative employees are listed under Salaries. Included in the salaries are bonuses in the amount of € 90 thousand (CHF 90 thousand) [previous year: € 94 thousand (CHF 101 thousand)].
STATUTORY FINANCIAL STATEMENT 2022 | 241
Other Operating Expenses (A10)
Other operating expenses are mainly made up of:
| in €/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Consulting, contributions and fees | 199 | 200 | 262 | 283 |
| Insurance | 114 | 114 | 123 | 133 |
| General administration expenses | 91 | 92 | 93 | 101 |
| Rents and leases | 47 | 47 | 36 | 38 |
| Travel expenses | 63 | 64 | 32 | 35 |
| Sales and marketing expenses | 31 | 31 | 32 | 35 |
| Expenses from currency losses | 8 | 8 | 13 | 14 |
| Expenses from group services affiliated companies | 9 | 9 | 9 | 10 |
| Maintenance | 4 | 4 | 0 | 0 |
| Miscellaneous ancillary personnel expenses | 1 | 1 | 0 | 0 |
| Other operating expenses | 0 | 0 | 1 | 1 |
| Total | 567 | 570 | 601 | 650 |
No material expenses for other accounting periods were incurred.
Depreciation, Amortization and Impairment (A11)
Depreciation was carried out on property, plant and equipment.
Financial Expense (A12)
| in €/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Interest and similar expenses | 310 | 312 | 151 | 163 |
| (thereof to affiliated companies) | (310) | (312) | (142) | (154) |
| (thereof to related companies) | (0) | (0) | (9) | (10) |
| Total | 310 | 312 | 151 | 163 |
No interest expense for other accounting periods is included.
STATUTORY FINANCIAL STATEMENT 2022
Direct Taxes (A13)
| in €/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Direct Taxes | 18 | 18 | 17 | 18 |
| Capital tax | 18 | 18 | 17 | 18 |
| Total | 18 | 18 | 17 | 18 |
No material tax expenses or tax revenues for other accounting periods are included.
4.5 Other Information
Employees
As in the previous year, the company employed no more than an annual average of 10 employees during this financial year.
Guarantees
According to article 959c para. 2 No. 8 of the Swiss Code of Obligations (OR), EDAG Group AG is liable for a promissory note loan in the amount of € 120 million issued by a well-known credit institution to the operational company EDAG Engineering GmbH in the 2018 calendar year.
Contingent Liabilities
No contingent liabilities according to article 959c para. 2 No. 10 of the Swiss Code of Obligations (OR) exist, on either December 31, 2022 or December 31, 2021.
Other Financial Obligations
Other financial obligations due to affiliates exist for future costs from existing rental and service agreements; these amount to € 162 thousand (CHF 160 thousand) [previous year: € 170 thousand (CHF 175 thousand)].
Auditor's Fees and Services
Details of the auditor's fees according to article 961a No. 2 of the Swiss Code of Obligations (OR) are not included, as these are given in the consolidated financial statements of EDAG Group AG.
Information on the Company's Organs
Group Executive Management
The members of the Group Executive Management represent the company jointly, in twos. The Group Executive Management consisted of the following persons in the financial year:
- Cosimo De Carlo, Munich, Chairman of the Group Executive Management, CEO
- Holger Merz, Hosenfeld, Member of the Group Executive Management, CFO
The compensation of the Group Executive Management amounts to € 158 thousand (CHF 158 thousand) [previous year: € 153 thousand (CHF 164 thousand)] plus bonus payments in the amount of € 90 thousand (CHF 90 thousand) [previous year: € 82 thousand (CHF 89 thousand)].
STATUTORY FINANCIAL STATEMENT 2022 | 243
At the end of the financial year, the individual members of the Group Executive Management held the following number of shares in EDAG Group AG:
| Number of shares | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Group Executive Management | ||
| Cosimo De Carlo | 6,000 | 6,000 |
| Holger Merz | 115 | 115 |
| Total Group Executive Management | 6,115 | 6,115 |
Board of Directors
The Board of Directors consisted of the following persons:
- Georg Denoke, Munich, Chairman of the Board of Directors (single signatory) [Chairman of the Nomination and Compensation Committee]
- Sylvia Schorr, Karlsfeld, Member of the Board of Directors (joint signatory, two signatures required) [Chairwoman of the Audit Committee]
- Dr. Philippe Weber, Pura, Member of the Board of Directors (single signatory) [Member of the Nomination and Compensation Committee]
- Manfred Hahl, Abtsroda, Member of the Board of Directors (joint signatory, two signatures required) [Member of the Audit Committee]
- Clemens Prändl, Odenthal, Member of the Board of Directors (joint signatory, two signatures required) [Member of the Audit Committee]
The proportional compensation of the Board of Directors amounts to € 950 thousand (CHF 955 thousand) [previous year: € 950 thousand (CHF 1,027 thousand)].
Only Manfred Hahl holds shares in EDAG Group AG (number of shares: 13,162, as in the previous year). The other members of the Board of Directors do not hold any shares in EDAG Group AG.
Further information on the compensation of the Group Executive Management and the Board of Directors can be found in the compensation report in accordance with article 14-16 of the Swiss regulation to counter excessive compensation in listed companies (VegüV).
Group Relations
The annual financial statements will be included in the consolidated financial statements. These are based on the International Financial Reporting Standards, as applicable in the European Union. The consolidated financial statements and management report of the parent company can be obtained from the address of EDAG Group AG. It is also available on the Internet on the following link: https://www.edag.com/en/edag-group/investor-relations, and will be submitted to the Company Register in Germany.
STATUTORY FINANCIAL STATEMENT 2022
Appropriation of Net Income
| in € thousand/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Total retained profit/loss (-) brought forward | 66,556 | 71,582 | - 12,920 | - 14,265 |
| Appropriation of earnings in accordance with resolution of the Annual General Meeting | 0 | 0 | 0 | 0 |
| Removal from legal capital reserve | 5,000 | 5,065 | 0 | 0 |
| Dividend payout to shareholders | -5,000 | -5,065 | 0 | 0 |
| Merger result | 0 | 0 | 81,648 | 88,196 |
| Loss of the year | -2,286 | -2,298 | - 2,172 | - 2,349 |
| Total retained profits | 64,270 | 69,284 | 66,556 | 71,582 |
Appropriation of reserves proposed by the Board of Directors
| in € thousand/CHF thousand | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|
| Proposal of Board of Directors | Proposal of Board of Directors | Proposal of Board of Directors | Proposal of Board of Directors | |
| € thousand | CHF thousand | € thousand | CHF thousand | |
| Total retained profits | 64,270 | 69,284 | 66,556 | 71,582 |
| Allocation to legal retained earnings | 0 | 0 | 0 | 0 |
| Removal from legal retained earnings | 0 | 0 | 0 | 0 |
| Allocation to legal capital reserve | 0 | 0 | 0 | 0 |
| Removal from legal capital reserve | 13,750 | 13,540 | 5,000 | 5,166 |
| Dividend payout to shareholders | -13,750 | -13,540 | -5,000 | -5,166 |
| Balance to be carried forward | 64,270 | 69,284 | 66,556 | 71,582 |
STATUTORY FINANCIAL STATEMENT 2022 | 245
Subject to approval of the annual shareholders' meeting, the Board of Directors is in favor of paying a dividend of € 0.55 (CHF 0.54) per share, which will result in an overall payout of € 13,750 thousand (CHF 13,540 thousand). In addition, the Board of Directors recommends that the retained earnings of € 64,270 thousand (CHF 69,284 thousand) should be carried forward to new account, and that the entire dividend payout in the amount of € 0.55 (CHF 0.54) per share proposed for 2022 should be withdrawn from the capital reserves. Subject to this proposal being passed at the annual shareholders' meeting, any such payout will not be subject to Swiss withholding tax.
The dividend falls due on June 30, 2023 at the latest, and is payable in euros. The dividend will be converted from euros into Swiss francs (CHF) at the rate applying on the date of the annual shareholders' meeting. The resolution approving dividends in CHF will therefore differ from the above amount in CHF. The CHF/EUR conversion rate must not exceed 1.50, at which rate the dividend payout total could amount to CHF 20,625 thousand, with corresponding adjustment of the capital contribution reserves in the new statement.
Subsequent Events
No important events took place after the reporting period.
Arbon, March 28, 2023
EDAG Engineering Group AG
George Denoke, Chairman of the Board of Directors
Sylvia Schorr, Member of the Board of Directors and Chairwoman of the Audit Committee
Cosimo De Carlo, Chairman of the Group Executive Management, CEO
Holger Merz, Member of the Group Executive Management, CFO
STATUTORY FINANCIAL STATEMENT 2022
4.6 Appendices
Development of Fixed Assets
| in € thousand | (Historical) Cost | ||||
|---|---|---|---|---|---|
| 01/01/2022 | Additions | Disposals | Currency translation | 12/31/2022 | |
| Intangible assets | |||||
| Software | 1 | 0 | 0 | 0 | 1 |
| Total intangible assets | 1 | 0 | 0 | 0 | 1 |
| Property, plant and equipment | |||||
| Other equipment, operating and office equipment | 81 | 0 | 0 | 0 | 81 |
| Total property, plant and equipment | 81 | 0 | 0 | 0 | 81 |
| Investments | |||||
| Shares in affiliated companies | 689,971 | 0 | 0 | 0 | 689,971 |
| Total financial assets | 689,971 | 0 | 0 | 0 | 689,971 |
| TOTAL | 690,053 | 0 | 0 | 0 | 690,053 |
| in CHF thousand | (Historical) Cost | ||||
| --- | --- | --- | --- | --- | --- |
| 01/01/2022 | Additions | Disposals | Currency translation | 12/31/2022 | |
| Intangible assets | |||||
| Software | 1 | 0 | 0 | 0 | 1 |
| Total intangible assets | 1 | 0 | 0 | 0 | 1 |
| Property, plant and equipment | |||||
| Other equipment, operating and office equipment | 84 | 0 | 0 | -4 | 80 |
| Total property, plant and equipment | 84 | 0 | 0 | -4 | 80 |
| Investments | |||||
| Shares in affiliated companies | 712,809 | 0 | 0 | -33,395 | 679,414 |
| Total financial assets | 712,809 | 0 | 0 | -33,395 | 679,414 |
| TOTAL | 712,894 | 0 | 0 | -33,399 | 679,495 |
STATUTORY FINANCIAL STATEMENT 2022 | 247
| in € thousand | Accumulated depreciation | Carrying amount | ||||
|---|---|---|---|---|---|---|
| 01/01/2022 | Additions | Currency translation | 12/31/2022 | 01/01/2022 | 12/31/2022 | |
| Intangible assets | ||||||
| Software | 1 | 0 | 0 | 1 | 0 | 0 |
| Total intangible assets | 1 | 0 | 0 | 1 | 0 | 0 |
| Property, plant and equipment | ||||||
| Other equipment, operating and office equipment | 46 | 6 | 0 | 52 | 35 | 29 |
| Total property, plant and equipment | 46 | 6 | 0 | 52 | 35 | 29 |
| Investments | ||||||
| Shares in affiliated companies | 213,811 | 0 | 0 | 213,811 | 476,160 | 476,160 |
| Total financial assets | 213,811 | 0 | 0 | 213,811 | 476,160 | 476,160 |
| TOTAL | 213,858 | 6 | 0 | 213,864 | 476,195 | 476,189 |
| in CHF thousand | Accumulated depreciation | Carrying amount | ||||
| --- | --- | --- | --- | --- | --- | --- |
| 01/01/2022 | Additions | Currency translation | 12/31/2022 | 01/01/2022 | 12/31/2022 | |
| Intangible assets | ||||||
| Software | 1 | 0 | 0 | 1 | 0 | 0 |
| Total intangible assets | 1 | 0 | 0 | 1 | 0 | 0 |
| Property, plant and equipment | ||||||
| Other equipment, operating and office equipment | 48 | 6 | -2 | 51 | 36 | 29 |
| Total property, plant and equipment | 48 | 6 | -2 | 51 | 36 | 29 |
| Investments | ||||||
| Shares in affiliated companies | 220,888 | 0 | -10,348 | 210,540 | 491,921 | 468,875 |
| Total financial assets | 220,888 | 0 | -10,348 | 210,540 | 491,921 | 468,875 |
| TOTAL | 220,937 | 6 | -10,351 | 210,592 | 491,957 | 468,903 |
STATUTORY FINANCIAL STATEMENT 2022
Changes in Equity
| in € thousand | Subscribed capital | Capital reserve | Other capital reserve | Total capital reserve | Retained loss/profits | Others | Total equity |
|---|---|---|---|---|---|---|---|
| As per 01/01/2022 | 920 | 399,660 | - 80 | 399,580 | 66,556 | - | 467,056 |
| Loss | - | - | - | - | - 2,286 | - | - 2,286 |
| Merger result | - | - 5,000 | - | - 5,000 | - | - | - 5,000 |
| As per 12/31/2022 | 920 | 394,660 | - 80 | 394,580 | 64,270 | - | 459,770 |
| in CHF thousand | Subscribed capital | Capital reserve | Other capital reserve | Total capital reserve | Retained loss/profits | Others | Total equity |
| --- | --- | --- | --- | --- | --- | --- | --- |
| As per 01/01/2022 | 1,000 | 430,549 | - 87 | 430,462 | 71,582 | - 20,529 | 482,515 |
| Currency conversion | - | - | - | - | - | - 22,417 | - 22,417 |
| Loss | - | - | - | - | - 2,298 | - | - 2,298 |
| Merger result | - | - 5,065 | - | - 5,065 | - | - | - 5,065 |
| As per 12/31/2022 | 1,000 | 425,484 | - 87 | 425,397 | 69,284 | - 42,946 | 452,735 |
STATUTORY FINANCIAL STATEMENT 2022 | 249
STATUTORY FINANCIAL STATEMENT 2022
Share ownership list in accordance with article 959c p. 2 No. 3 of the Swiss Code of Obligations (OR)
| Registered in Switzerland and Germany | Domicile | Capital share in % | Voting right | ||
|---|---|---|---|---|---|
| Direct | Indirect | ||||
| 1. | EDAG Engineering Holding GmbH | Germany | 100 | - | 100 |
| 2. | EDAG Engineering GmbH | Germany | - | 100 | 100 |
| 3. | EDAG-Beteiligung GmbH | Germany | - | 100 | 100 |
| 4. | EDAG Production Solutions GmbH & Co. KG | Germany | - | 100 | 100 |
| 5. | EDAG Production Solutions Verwaltungs GmbH | Germany | - | 100 | 100 |
| 6. | EDAG Werkzeug + Karosserie GmbH | Germany | - | 49 | 49 |
| 7. | EDAG aeromotive GmbH | Germany | - | 100 | 100 |
| 8. | Parkmotive GmbH | Germany | - | 100 | 100 |
| 9. | EDAG Akademie GmbH | Germany | - | 100 | 100 |
| 10. | EDAG Engineering Schweiz GmbH | Switzerland | - | 100 | 100 |
STATUTORY FINANCIAL STATEMENT 2022 | 251
| Registered in other countries | Domicile | Capital share in % | Voting right | |
|---|---|---|---|---|
| Direct | Indirect | |||
| 11. EDAG Engineering Limited | Great Britain | - | 100 | 100 |
| 12. EDAG do Brasil Ltda. | Brazil | - | 100 | 100 |
| 13. EDAG, Inc. | USA | - | 100 | 100 |
| 14. EDAG HOLDING SDN. BHD. | Malaysia | - | 100 | 100 |
| 15. EDAG Hungary Atöfejlesztő Mérőki Kft. | Hungary | - | 100 | 100 |
| 16. EDAG Production Solutions India Pvt. Ltd. | India | - | 100 | 100 |
| 17. EDAG Technologies India Priv. Ltd. | India | - | 100 | 100 |
| 18. EDAG Japan Co., Ltd. | Japan | - | 100 | 100 |
| 19. EDAG Engineering and Design (Shanghai) Co., Ltd. | China | - | 100 | 100 |
| 20. EDAG México S.A. de C.V. | Mexico | - | 100 | 100 |
| 21. EDAG Servicios México S.A. de C.V. | Mexico | - | 100 | 100 |
| 22. EDAG Production Solutions, Inc. [CKGP/PW & Associates, Inc.] | USA | - | 100 | 100 |
| 23. EDAG Italia S.R.L. | Italy | - | 100 | 100 |
| 24. EDAG Engineering CZ spol. s r.o. | Czech Republic | - | 100 | 100 |
| 25. EDAG Engineering Polska Sp.z.o.o. | Poland | - | 100 | 100 |
| 26. EDAG Engineering Spain, S.L. | Spain | - | 100 | 100 |
| 27. EDAG Engineering Scandinavia AB | Sweden | - | 100 | 100 |
| 28. HRM Engineering AB | Sweden | - | 100 | 100 |
| 29. EDAG Netherlands B.V. | Netherlands | - | 100 | 100 |
| 30. EDAG Turkey Muhendeslik Ltd. Sirketi | Turkey | - | 100 | 100 |
There were no changes in the capital and voting rights of the companies listed above compared with the previous year.
For the following companies which were indirectly held on 31 December 2021 (100 percent capital share and voting rights), the following transactions led to the loss of capital shares and voting rights in the past calendar year:
With the signing of the contract on December 15, 2021, EDAG Production Solutions GmbH & Co. KG undertook to sell all shares in the subsidiary EDAG Production Solutions CZ S.R.O., Mladá Boleslav, to a third party. The sale became effective in the new year, at the end of January 31, 2022 (loss of control).
The wholly owned subsidiary OOO EDAG Production Solutions RU, Russia, was liquidated with effect from April 13, 2022.
STATUTORY FINANCIAL STATEMENT 2022
Report of the statutory auditor
(Statutory financial statement)
Report of the statutory auditor to the General Meeting of EDAG Engineering Group AG, Arbon
Report on the audit of the financial statements
Audit opinion
We have audited the financial statements of the EDAG Engineering Group AG (the company), which comprise the balance sheet as at December 31, 2022, the income statement and cash flow statement for the year then ended, and the notes, including a summary of significant accounting policies.
In our opinion, the financial statements (pages 230 – 251) comply with Swiss law and the articles of association.
Basis for opinion
We conducted our year-end audit in accordance with Swiss law and Swiss Auditing Standards. Our responsibilities under these provisions and standards are further described in the "Auditor's responsibilities for the audit of the financial statements" section of our report. We are independent of the entity in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession, and we have fulfilled our other professional responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the reporting period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
STATUTORY FINANCIAL STATEMENT 2022 | 253
Recoverability of the investment in the subsidiary
Key audit matter
Investment in EDAG Engineering Holding GmbH in the amount of € 476 million (CHF 469 million) represents the largest asset on the balance sheet (99.9 % of total assets) as of December 31, 2022. If this investment had to be impaired, it would have a significant impact on the equity of the Company. Testing the investment for impairment depends on the future results of the company concerned. In addition, there is significant scope for judgement in determining the assumptions relating to future results.
Please refer to the notes and, in particular, 'Information on accounting, valuation and disclosure methods' (accounting for and valuation of assets) and the 'Notes on balance sheet items' (fixed assets).
How our audit addressed the key audit matter
Building on the impairment tests of the balance sheet item "Goodwill" in the consolidated financial statements, we focused our audit on the following audit procedures:
- We verified the method used to test the investment for impairment in the separate financial statements and assessed the calculation of the discount rate.
- We also assessed the appropriateness of the future cash inflows used for the valuation on the basis of a five-year plan drawn up by the Board of Directors.
- We also performed sensitivity analyses on the growth rate underlying the impairment test.
- Finally, we verified the appropriateness of the parameters used in calculating the discount rate, and examined the calculation model.
On the basis of the audit activities described above, we have gained sufficient evidence to take account of the risk of inappropriate valuation of the investments.
Other information
The Board of Directors is responsible for the other information. The other information comprises the information included in the annual report, but does not include the joint management report, the consolidated financial statements, the stand-alone financial statements and the compensation report of EDAG Engineering Group AG and our auditor's reports thereon.
Our audit opinion on the annual financial statements does not cover the other information, and we do not express any form of conclusion thereon.
STATUTORY FINANCIAL STATEMENT 2022
In connection with our year-end audit, it is our responsibility to read the other information and, when doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, on the basis of the work we have performed, we conclude that there is a material misstatement of this other information, we are obliged to report this fact. We have nothing to report in this regard.
Responsibilities of the Board of Directors for the financial statements
The Board of Directors is responsible for the preparation of the financial statements in accordance with the provisions of the law and the company's articles of association, and for such internal control as the Board of Directors determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether as a result of fraud or error.
In preparing the financial statements, the Board of Directors is responsible for assessing the entity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors intends either to liquidate the entity or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance as to whether the financial statements as a whole are free from material misstatement, whether as a result of fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but not a guarantee that a year-end audit conducted in accordance with Swiss law and Swiss Auditing Standards will always detect a material misstatement, should one exist. Misstatements can arise as a result of fraud or error, and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the website of EXPERTsuisse: http://www.expertsuisse.ch/en/audit-report-for-public-companies. This description forms part of our auditor's report.
Report on other legal and regulatory requirements
In accordance with article 728a paragraph 1 item 3 OR and Swiss Auditing Standard 890, we confirm that an internal control system exists which has been designed for the preparation of financial statements according to the instructions of the Board of Directors.
STATUTORY FINANCIAL STATEMENT 2022 | 255
Furthermore, we confirm that the appropriation of net income complies with Swiss law and the Articles of Association and recommend that the financial statements submitted to you be approved.
Deloitte AG

Roland Müller
Accredited Audit Expert
Auditor in charge

Mario Sosic
Accredited Audit Expert
Zurich, March 28, 2023
English translation – The German version prevails and is the only binding version.
THE EDAG ANNUAL REPORT 2022 | 257

FINALLY...
Affirmation of the Legal Representative (Balance Sheet Oath) 258
Legal Notice 259
Imprint 259
THE EDAG ANNUAL REPORT 2022
AFFIRMATION OF THE LEGAL REPRESENTATIVES (BALANCE SHEET OATH)
We hereby certify, to the best of our knowledge, that in accordance with the applicable accounting principles, the consolidated financial statement conveys a proper picture of the assets, financial position and financial performance of the Group, and that the management report represents the company's business trends, including the financial results and the position of the Group, such that the actual conditions and the essential opportunities and risks pertaining to the anticipated development of the Group are accurately delineated.
Arbon, March 28, 2023
EDAG Engineering Group AG
Cosimo De Carlo, Chairman of the Group Executive Management, CEO
Holger Merz, Member of the Group Executive Management, CFO
George Denoke, Chairman of the Board of Directors
Sylvia Schorr, Member of the Board of Directors
Dr. Philippe Weber, Member of the Board of Directors
Manfred Hahl, Member of the Board of Directors
Clemens Prändl, Member of the Board of Directors
THE EDAG ANNUAL REPORT 20222 | 259
LEGAL NOTICE
This report includes predictive statements about future developments that are based on the current views of the management team. Statements of this kind are associated with certain risks and uncertainties. Should one of these uncertainty factors or other uncertainties materialize, or the assumptions on which the statements are based prove to be inaccurate, the actual results may differ substantially from the results which are either expressed or implied in these statements. We neither have the intention nor undertake any obligation to continuously update forward-looking statements, as they exclusively relate to the circumstances that existed on the date of their publication.
IMPRINT
Imprint and contact
Do you have any questions or suggestions regarding our Annual Report?
Then please contact us:
EDAG Engineering GmbH · Dept.: Marketing
Reesbergstraße 1 · 36039 Fulda
The English version of the Annual Report is a translation of the German version. The German version is legally binding.
Contacts
Felix Schuster · Head of Marketing and Communications
+49 173 7345473 · [email protected]
Issued by
EDAG Engineering Group AG
Schlossgasse 2 · 9320 Arbon/Schweiz
Editor-in-chief
Felix Schuster
Pictures
EDAG Group
© 2023
![]() |
||
|---|---|---|
![]() |
||
|---|---|---|

EDAG ENGINEERING GROUP AG
SCHLOSSGASSE 2
9320 ARBON
SWITZERLAND
EDAG.COM
