Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Dundee Corporation Interim / Quarterly Report 2021

Aug 12, 2021

42698_rns_2021-08-11_f4fe8ac1-0282-4500-8f38-ad5b006886af.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [327 x 103] intentionally omitted <==

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

AS AT AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021

DUNDEE CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Unaudited)

(expressed in thousands of Canadian dollars)
As at
Note June 30,2021 December 31,2020
ASSETS
Cash $ 90,878
$ 122,570
Accounts receivable 8 12,366 20,614
Deposit with taxation authority 25 13,840 13,840
Income taxes receivable 435 605
Investments 6 209,171 222,380
Equity accounted investments 7 28,934 30,270
Resource assets 8 12,901 31,156
Livestock 9 2,884 25,220
Capital and other assets 10 20,942 70,130
Deferred income tax assets 20 3,707 2,674
Assets held for sale 4 69,645 -
TOTAL ASSETS $ 465,703 $ 539,459
LIABILITIES
Accounts payable and accrued liabilities $ 15,819
$ 19,861
Derivative financial liability 11 - 7,303
Corporate debt 12 26,365 44,641
Lease liabilities 13 4,108 7,731
Liabilities held for sale 4 19,957 -
66,249 79,536
SHAREHOLDERS' EQUITY
Share capital
Common shares 15 280,863 330,959
Preference Shares, series 2 14 27,667 27,667
Preference Shares, series 3 14 50,423 50,423
Contributed surplus 19,653 18,983
Reserves for changes in equity of subsidiaries (63,407) (63,640)
Retained earnings 70,208 74,850
Accumulated other comprehensive income 15 14,683 16,787
400,090 456,029
NON-CONTROLLING INTEREST 16 (636) 3,894
399,454 459,923
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 465,703 $ 539,459

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

Commitments, contingencies and off-balance sheet arrangements (note 25)

Subsequent Events (note 28)

JUNE 2021 – DUNDEE CORPORATION

1

DUNDEE CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(expressed in thousands of Canadian dollars, except forper share amounts) (expressed in thousands of Canadian dollars, except forper share amounts)
For the three months ended
Note
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
REVENUES AND OTHER INCOME
17
4,870
$ 3,938
$ OTHER ITEMS IN NET (LOSS) EARNINGS
Cost of sales
(2,804)
(2,683)
Depreciation and depletion
10
(630)
(727)
General and administrative expenses
19
(4,667)
(7,384)
Net (loss) income from investments
6
1,290
92,778
Share of earnings (loss) from equity accounted investments
7
(159)
(4,668)
Remeasurement of financial instruments
8, 11
(10,760)
(25,836)
Interest expense
12, 13
(602)
(853)
Foreign exchange(loss) gain
(186)
(153)
10,129
$ 6,971
$ (5,013)
(5,285)
(1,638)
(1,468)
(11,359)
(14,081)
(9,562)
34,630
217
(5,509)
(14,398)
(143,124)
(1,205)
(1,922)
(316)
238
NET (LOSS) EARNINGS BEFORE INCOME TAXES
(13,648)
54,412
Income tax expense
20
(1,256)
(3,815)
(33,145)
(129,550)
(31)
(5,384)
NET(LOSS) EARNINGS FROM CONTINUING OPERATIONS
(14,904)
50,597
(33,176)
(134,934)
DISCONTINUED OPERATIONS
4
Blue Goose Capital Corp.'s beef division
Net(loss)earnings
1,274
(1,737)
(2,127)
(2,794)
NET(LOSS) EARNINGS FROM DISCONTINUED OPERATIONS
1,274
(1,737)
(2,127)
(2,794)
NET(LOSS) EARNINGS FOR THE PERIOD
(13,630)
$
48,860
$
(35,303)
$
(137,728)
$
NET (LOSS) EARNINGS ATTRIBUTABLE TO:
Owners of the parent
Continuing operations
(12,658)
$ 53,781
$ Discontinued operations
1,124
(1,540)
(29,317)
$ (111,639)
$ (1,879)
(2,478)
(11,534)
52,241
(31,196)
(114,117)
Non-controlling interest
Continuing operations
(2,246)
(3,184)
Discontinued operations
150
(197)
(3,859)
$ (23,295)
$ (248)
(316)
(2,096)
(3,381)
(4,107)
(23,611)
(13,630)
$
48,860
$
(35,303)
$
(137,728)
$
BASIC (LOSS) EARNINGS PER SHARE
21
Continuing operations
(0.15)
$ 0.50
$ Discontinued operations
0.01
(0.01)
(0.35)
$ (1.12)
$ (0.02)
(0.02)
(0.14)
$ 0.49
$
(0.37)
$ (1.14)
$
DILUTED NET (LOSS) EARNINGS PER SHARE
21
Continuing operations
(0.15)
$ 0.49
$ Discontinued operations
0.01
(0.01)
(0.35)
$ (1.12)
$ (0.02)
(0.02)
(0.14)
$ 0.48
$
(0.37)
$ (1.14)
$

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

JUNE 2021 – DUNDEE CORPORATION

2

DUNDEE CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited)

(expressed in thousands of Canadian dollars) (expressed in thousands of Canadian dollars)
For the three months ended
Note
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
NET (LOSS) EARNINGS FOR THE PERIOD
(13,630)
$ 48,860
$ Other comprehensive (loss) income:
Items that may be reclassified to net (loss) earnings
Unrealized (loss) gain from foreign currency translation
(630)
(2,203)
Share of other comprehensive (loss) income from equity accounted investments
424
(897)
Tax recovery (expense)associated with equityaccounted investments
(113)
237
(35,303)
$ (137,728)
$ (1,519)
7,278
(1,031)
(1,746)
273
462
Total other comprehensive(loss)income from continuingoperations
(319)
(2,863)
(2,277)
5,994
COMPREHENSIVE(LOSS) INCOME FOR THE PERIOD
(13,949)
$
45,997
$
(37,580)
$
(131,734)
$
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO:
Owners of the parent
Continuing operations
(12,914)
$ 51,264
$ Discontinued operations
1,124
(1,540)
(31,421)
$ (106,835)
$ (1,879)
(2,478)
(11,790)
49,724
(33,300)
(109,313)
Non-controlling interest
Continuing operations
(2,309)
(3,530)
Discontinued operations
150
(197)
(4,032)
(22,105)
(248)
(316)
(2,159)
(3,727)
(4,280)
(22,421)
(13,949)
$
45,997
$
(37,580)
$
(131,734)
$

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

JUNE 2021 – DUNDEE CORPORATION

3

DUNDEE CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(expressed in thousands of Canadian dollars)

(expressed in thousands of Canadian dollars)
Number of
Common
Note
Shares
Attributable to Owners of the Parent
Reserves
Accumulated
Preference
Preference
for Changes
Other
Common
Shares,
Shares,
Contributed
in Equity of
Retained
Comprehensive
Non-controlling
Shares
Series 2
Series 3
Surplus
Subsidiaries
Earnings
Income
Interest
Total
Balance, December 31, 2019
103,092,515
For the six months ended June 30, 2020
Net loss, continuing operations
-
Net loss, discontinued operations
-
Other comprehensive income, continuing operations
-
Acquisition and cancellation of Preference Shares, series 3
14
-
Dividends on Preference Shares, series 2
-
Dividends on Preference Shares, series 3
-
Stock based compensation
18
-
Changes of ownershipinterest in subsidiaries
5
-
330,959
$ 75,026
$ 50,473
$ 16,751
$ (58,800)
$ 138,649
$ 14,021
$ 18,348
$ 585,427
$ -
-
-
-
-
(111,639)
-
(23,295)
(134,934)
-
-
-
-
-
(2,478)
-
(316)
(2,794)
-
-
-
-
-
-
4,804
1,190
5,994
-
-
(25)
-
-
9
-
-
(16)
-
-
-
-
-
(2,058)
-
-
(2,058)
-
-
-
-
-
(1,446)
-
-
(1,446)
-
-
-
1,728
-
-
-
-
1,728
-
-
-
-
229
-
-
20
249
Balance,June 30,2020
103,092,515
330,959
75,026
50,448
18,479
(58,571)
21,037
18,825
(4,053)
452,150
From July 1, 2020 to December 31, 2020
Net earnings, continuing operations
-
Net earnings, discontinued operations
-
Other comprehensive loss, continuing operations
-
Acquisition and cancellation of Preference Shares, series 2
-
Acquisition and cancellation of Preference Shares, series 3
-
Dividends on Preference Shares, series 2
-
Dividends on Preference Shares, series 3
-
Stock based compensation
-
Changes of ownershipinterest in subsidiaries
-
-
-
-
-
-
44,830
-
421
45,251
-
-
-
-
-
3,898
-
505
4,403
-
-
-
-
-
-
(2,038)
(490)
(2,528)
-
(47,359)
-
-
-
7,431
-
-
(39,928)
-
-
(25)
-
-
9
-
-
(16)
-
-
-
-
-
(1,261)
-
-
(1,261)
-
-
-
-
-
(1,094)
-
-
(1,094)
-
-
-
504
-
-
-
-
504
-
-
-
-
(5,069)
-
-
7,511
2,442
Balance,December 31,2020
103,092,515
330,959
27,667
50,423
18,983
(63,640)
74,850
16,787
3,894
459,923
For the six months ended June 30, 2021
Net loss, continuing operations
-
Net loss, discontinued operations
-
Other comprehensive loss, continuing operations
-
Acquisition of Class A subordinate shares for cancellation
15
(15,357,428)
Dividends on Preference Shares, series 2
-
Dividends on Preference Shares, series 3
-
Stock based compensation
18
76,767
Changes of ownershipinterest in subsidiaries
5
-
-
-
-
-
-
(29,317)
-
(3,859)
(33,176)
-
-
-
-
-
(1,879)
-
(248)
(2,127)
-
-
-
-
-
-
(2,104)
(173)
(2,277)
(50,188)
-
-
-
-
28,361
-
-
(21,827)
-
-
-
-
-
(759)
-
-
(759)
-
-
-
-
-
(1,048)
-
-
(1,048)
92
-
-
670
-
-
-
-
762
-
-
-
-
233
-
-
(250)
(17)
Balance, June 30, 2021
87,811,854
280,863
$
27,667
$
50,423
$
19,653
$
(63,407)
$
70,208
$
14,683
$
(636)
$
399,454
$

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

JUNE 2021 – DUNDEE CORPORATION

4

DUNDEE CORPORATION CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited)

(expressed in thousands of Canadian dollars)
For the six months ended
Note June 30,2021 June 30,2020
OPERATING ACTIVITIES:
Net loss for the period $ (35,303)
$ (137,728)
Adjusted for:
Net loss from discontinued operations 2,127 2,794
Items not affecting cash and other adjustments 22 31,939 128,785
Changes in non-cash workingcapital items 22 (4,054) (12,762)
Cash used in operating activities – continuing operations (5,291) (18,911)
Cashprovided from operatingactivities – discontinued operations 1,567 2,140
CASH USED IN OPERATING ACTIVITIES (3,724) (16,771)
INVESTING ACTIVITIES:
Acquisitions of portfolio and equity accounted investments (42,739) (7,261)
Proceeds from dispositions of portfolio investments 45,136 153,486
Transaction cost related to disposition of portfolio investment 6 - (5,327)
Change in capital and other assets (568) 5,320
Cash provided from investing activities – continuing operations 1,829 146,218
Cash used in investingactivities – discontinued operations (1,831) (1,458)
CASH(USED IN)PROVIDED FROM INVESTING ACTIVITIES (2) 144,760
FINANCING ACTIVITIES:
Change in corporate debt (992) (771)
Cash payment on lease liabilities 13 (1,667) (1,820)
Acquisition of Subordinate Shares, net of costs 15 (21,827) -
Acquisition of Preference Shares, series 3, net of costs 14 - (16)
Dividends paid on Preference Shares, series 2 14 (759) (2,058)
Dividendspaid on Preference Shares,series 3 14 (1,048) (1,446)
Cash used in financing activities – continuing operations (26,293) (6,111)
Cash used in financingactivities – discontinued operations (633) (738)
CASH USED IN FINANCING ACTIVITIES (26,926) (6,849)
NET (DECREASE) INCREASE IN CASH DURING THE PERIOD (30,652) 121,140
Cash, continuing operations, beginning of period 122,570 26,536
Cash,discontinued operations,beginningofperiod - -
91,918 147,676
Less cash,discontinued operations,end ofperiod (1,040) -
CASH, END OF PERIOD $ 90,878 $ 147,676
Cash flows from continuing operations include the following amounts:
Interest paid $ 955
$ 1,734
Taxespaid $ 569 $ 4,089
Cash flows from discontinued operations include the following amounts:
Interest paid $ 97
$ 337
Taxespaid $ - $ -

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

JUNE 2021 – DUNDEE CORPORATION

5

DUNDEE CORPORATION NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

For the three and six months ended June 30, 2021 and 2020 Tabular dollar amounts in thousands of Canadian dollars, except per share amounts

1 . N A T U R E O F O P E R A T I O N S

Dundee Corporation (the “Corporation”) is a public Canadian independent holding company, listed on the Toronto Stock Exchange (“TSX”) under the symbol “DC.A”. Through its operating subsidiaries, the Corporation is engaged in diverse business activities in the areas of investment advisory, corporate finance, energy, resources, agriculture and real estate. The Corporation also holds, directly and indirectly, a portfolio of investments mostly in these key areas, as well as other select investments in both publicly listed and private enterprises.

The Corporation is incorporated under the Business Corporations Act (Ontario) and is domiciled in Canada. The Corporation’s head office is located at 1 Adelaide Street East, 20th Floor, Toronto, Ontario, Canada, M5C 2V9.

At June 30, 2021 and December 31, 2020, the Corporation’s major operating subsidiaries included:

As at and for the six months ended
June 30,2021
As at and for the year ended
December 31,2020
Opening
Ending
(in alphabetical order)
Ownership
Ownership
Opening
Ending
Ownership
Ownership
AgriMarine Holdings Inc.
100%
100%
Blue Goose Capital Corp.
88%
88%
Dundee 360 Real Estate Corporation
100%
100%
Dundee Sustainable Technologies Inc.
82%
82%
Goodman & Company, Investment Counsel Inc.
100%
100%
United Hydrocarbon International Corp.
84%
84%
100%
100%
89%
88%
100%
100%
62%
82%
100%
100%
84%
84%

2 . B A S I S O F P R E P A R A T I O N

These unaudited condensed interim consolidated financial statements of the Corporation as at and for the three and six months ended June 30, 2021 (“June 2021 Interim Consolidated Financial Statements”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), and with interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”) which the Canadian Accounting Standards Board has approved for incorporation into Part 1 of the CPA Canada Handbook – Accounting, as applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34, “ Interim Financial Reporting ”. The June 2021 Interim Consolidated Financial Statements should be read in conjunction with the Corporation’s audited consolidated financial statements as at and for the year ended December 31, 2020 (“2020 Audited Consolidated Financial Statements”) which were prepared in accordance with IFRS as applicable for annual financial statements. The June 2021 Interim Consolidated Financial Statements were authorized for issuance by the Board of Directors on August 11, 2021.

JUNE 2021 – DUNDEE CORPORATION

6

Accounting Standards, Interpretations and Amendments to Existing Standards not yet Effective

There were no changes to existing IFRS accounting standards and interpretations since December 31, 2020 that are expected to have a material effect on the Corporation’s consolidated financial statements.

3 . C R I T I C A L A C C O U N T I N G J U D G M E N T S , E S T I M A T E S A N D A S S U M P T I O N S

The preparation of the June 2021 Interim Consolidated Financial Statements in accordance with IFRS requires the Corporation to make judgments in applying its accounting policies, estimates and assumptions about the future. These judgments, estimates and assumptions affect the reported amounts of assets, liabilities, revenues and other items in net operating earnings or loss, and the related disclosure of contingent assets and liabilities included in the Corporation’s consolidated financial statements. The Corporation evaluates its estimates on an ongoing basis. Such estimates are based on historical experience and on various other assumptions that the Corporation believes are reasonable under the circumstances, and these estimates form the basis for making judgments about the carrying value of assets and liabilities and the reported amounts of revenues and other items in net operating earnings or loss that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

There have been no significant changes to the Corporation’s approach relating to accounting judgments, estimates and assumptions in the preparation of the June 2021 Interim Consolidated Financial Statements from those judgments, estimates and assumptions disclosed in note 4 to the 2020 Audited Consolidated Financial Statements. While the Corporation’s approach for setting estimates has not undergone significant change, estimates can vary materially between financial reporting periods. Details on the current changes to estimates that have caused a material remeasurement of the Corporation’s financial instruments are described in notes 8 and 23.

COVID-19

The COVID-19 pandemic and the emergence of multiple COVID-19 variants continue to have an adverse impact on global economic conditions. The outbreak of COVID-19 and the resulting global upheavals have caused significant volatility in commodity prices. This crisis may continue or worsen which may adversely impact the operating subsidiaries and investments of the Corporation. The Corporation continues to work actively to monitor the situation and implement further measures as required to mitigate and/or deal with any repercussions that may occur as a result of the COVID-19 pandemic. Details of the assumptions and judgments are discussed in note 4 to the 2020 Audited Consolidated Financial Statements.

4 . A S S E T S A N D L I A B I L I T I E S H E L D F O R S A L E A N D D I S C O N T I N U E D O P E R A T I O N S

Blue Goose Capital Corp.’s Beef Division

Blue Goose Capital Corp. (“Blue Goose”), an 88%-owned subsidiary of the Corporation, is currently in discussion with potential buyers for the sale of its beef division, and as a result, the assets and liabilities of the beef division have been reclassified as assets and liabilities held for sale in the consolidated statements of financial position. Operating results of the beef division for the three and six months ended June 30, 2021 and 2020, and cash flow for the six months ended June 30, 2021 and 2020 have been classified as discontinued operations in the consolidated statements of operations and comprehensive (loss) income, and in the consolidated statements of cash flow, respectively.

JUNE 2021 – DUNDEE CORPORATION

7

Net Assets Held for Sale

Net Assets Held for Sale
Note As at June 30,2021
ASSETS
Cash $ 1,040
Accounts receivable 807
Livestock 9 19,501
Capital and other assets 10 48,297
$ 69,645
LIABILITIES
Accounts payable $ 587
Corporate debt 12 17,363
Lease liabilities 13 2,007
$ 19,957
NET ASSETS HELD FOR SALE $ 49,688

Net (Loss) Earnings from Discontinued Operations

For the three months ended
Note
June 30,2021
June 30,2020
For the three months ended
Note
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
REVENUES AND OTHER INCOME
3,843
$ 2,807
$ OTHER ITEMS IN NET LOSS (EARNINGS)
Cost of sales
(4,946)
(3,336)
Depreciation and depletion
10
-
(680)
General and administrative expenses
(340)
384
Fair value changes in livestock
9
2,848
(769)
Interest expense
12,13
(131)
(143)
6,339
$ 6,333
$ (9,433)
(9,163)
(641)
(1,378)
(553)
299
2,389
1,452
(228)
(337)
NET(LOSS) EARNINGS FOR THE PERIOD
1,274
$
(1,737)
$
(2,127)
$
(2,794)
$
NET (LOSS) EARNINGS ATTRIBUTABLE TO:
Owners of the parent
1,124
$ (1,540)
$ Non-controllinginterest
150
(197)
(1,879)
$ (2,478)
$ (248)
(316)
1,274
$
(1,737)
$
(2,127)
$
(2,794)
$
Revenues and Other Income from Discontinued Operations
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Agriculture
2,877
$ 2,160
$ Interest and other(i) (ii)
966
647
4,334
$ 5,641
$ 2,005
692
3,843
$
2,807
$
6,339
$
6,333
$

Revenues and Other Income from Discontinued Operations

(i) Interest and other income related to wage subsidies provided under the Canada Emergency Wage Subsidy (“CEWS”) program for the three and six months ended June 30, 2021 includes $267,000 and $339,000 respectively (three and six months ended June 30, 2020 – $483,000 and $483,000 respectively) .

(ii) In addition, interest and other income for the three and six months ended June 30, 2021 also includes $683,000 and $1,642,000, respectively, revenues generated from logging. There was no logging revenue recognized in the same period of 2020.

JUNE 2021 – DUNDEE CORPORATION

8

General and Administrative Expenses in Discontinued Operations

General and Administrative Expenses in Discontinued Operations
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Salary and salary-related
87
$ 72
$ Corporate and professional fees
255
7
General office *
(2)
(463)
186
$ 140
$ 313
30
54
(469)
340
$
(384)
$
553
$
(299)
$
  • General office expense includes gains related to the disposition of certain capital and other assets for the three and six months ended June 30, 2021 includes $51,000 and $51,000 respectively (three and six months ended June 30, 2020 – $520,000 and $583,000 respectively).

5 . A C Q U I S I T I O N S A N D D I L U T I O N S O F I N T E R E S T S I N S U B S I D I A R I E S

Change of Ownership Interests in Subsidiaries

Change of Ownership Interests in Subsidiaries
Interest Owned as at
30-Jun-21
31-Dec-20
30-Jun-20
31-Dec-19
Effect on Reserves for Changes
in Equity of Subsidiaries
during the six months ended
30-Jun-21
30-Jun-20
Blue Goose Capital Corp.
88%
88%
89%
89%
Dundee Sustainable Technologies Inc.
82%
82%
62%
62%
124
$ 229
$ 109
-
Total 233
$
229
$

6 . I N V E S T M E N T S

Cost and Fair Value of Investments

Cost and Fair Value of Investments
As at
June 30,2021
December 31,2020
Cost
Fair Value
Cost
Fair Value
Publicly traded securities
122,863
$ 100,253
$ Private investments
147,858
78,665
Debt securities
45,794
26,663
Warrants and options
-
3,590
111,260
$ 109,457
$ 146,711
80,056
47,229
26,257
246
6,610
316,515
$
209,171
$
305,446
$
222,380
$

During the six months ended June 30, 2021, the Corporation invested $42,739,000 (six months ended June 30, 2020 – $5,701,000) to acquire new positions or to increase its interest in existing positions within its portfolio. During the same period, the Corporation generated proceeds of $45,136,000 (six months ended June 30, 2020 – $148,159,000, net of transaction costs of $5,327,000) from the sale of various public and private investments and from collection of amounts due under debt arrangements. The $148,159,000 proceeds generated during 2020 included the proceeds received from the sale of 23,900,000 units of Dundee Precious Metals Inc. (“DPM”) at $6.35 per unit. Each unit consisted of one common share of DPM owned by the Corporation and one-half of a common share purchase warrant. Each warrant entitled the holder thereof to acquire one additional DPM common share owned by the Corporation at an exercise price of $8.00 per share for a term of 12 months from the date of issue. During 2021, the Corporation received $32,881,000 (six months ended June 30, 2020 – $40,000) from the exercise of DPM purchase warrants.

JUNE 2021 – DUNDEE CORPORATION

9

Net (Loss) Income from Investments

Net (Loss) Income from Investments
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Changes in the fair value of
Publicly traded securities
1,122
$ 97,394
$ Private investments
(827)
50
Debt securities
(12)
(1,369)
Warrants and options
557
1,361
(7,502)
$ 48,259
$ (2,008)
(2,373)
1,842
(10,249)
(3,021)
658
(10,689)
36,295
-
(5,327)
840
97,436
Transaction cost *
-
(5,327)
840
92,109
Interest and dividend income
450
669
(10,689)
30,968
1,127
3,662
1,290
$
92,778
$
(9,562)
$
34,630
$

* Transaction cost relating to the sale of DPM’s units.

The Corporation’s portfolio of investments has been designated as a portfolio of investments at fair value through profit or loss (“FVTPL”). Accordingly, changes in the fair value of individual investments since December 31, 2020 are included in the Corporation’s net earnings or loss.

7 . E Q U I T Y A C C O U N T E D I N V E S T M E N T S

As at
June 30,2021
December 31,2020
Carrying
Investment
Ownership
Value
Carrying
Ownership
Value
Android Industries, LLC
20%
22,157
$ Dundee Acquisition Ltd.
98%
-
Dundee Sarea Acquisition I Limited Partnership
50%
-
Dundee Securities Europe Limited
20%
363
ParqEquityLimited Partnership
23%
-
20%
22,526
$ 98%
243
50%
-
20%
365
23%
-
22,520
Real estatejoint ventures
6,414
23,134
7,136
28,934
$
30,270
$

There were no significant transactions that affected the carrying value of equity accounted investments since December 31, 2020. A detailed description of significant transactions that affected the carrying value of equity accounted investments as at and during the year ended December 31, 2020 is provided in note 8 to the 2020 Audited Consolidated Financial Statements.

Share of Earnings (Loss) from Equity Accounted Investments

Share of Earnings (Loss) from Equity Accounted Investments
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Android Industries, LLC
88
$ (1,194)
$ Dundee Acquisition Ltd.
(243)
-
Dundee Sarea Acquisition I Limited Partnership
-
(2,915)
Dundee Securities Europe Limited
(4)
(556)
662
$ (890)
$ (243)
-

-
(4,330)

(2)
(556)
(159)
(4,665)
Real estatejoint ventures
-
(3)
417
(5,776)

(200)
267
(159)
$
(4,668)
$
217
$
(5,509)
$

JUNE 2021 – DUNDEE CORPORATION

10

8 . R E S O U R C E A S S E T S

The Corporation recognizes resource assets that are owned by its subsidiary, United Hydrocarbon International Corp. (“UHIC”). The royalty interest described in the table below relates to a production sharing contract (“PSC”) granting the exclusive right to explore and develop oil and gas reserves on specified blocks in the Republic of Chad. In respect of this PSC, UHIC is also entitled to receive certain contingent consideration associated with its royalty interest, which is included in these consolidated statements of financial position as “ Accounts receivable ”. The PSC is held by an entity which is owned by a third-party, Delonex Energy Limited (“Delonex”). UHIC continues to hold the rights to this royalty interest as well as the associated contingent consideration. Due to the continued uncertainty of the political environment in Chad, as well as the increased risk around in-country investment, UHIC recorded an aggregate $21,701,000 fair value loss on remeasurement of royalty interest and its associated consideration during the six months ended June 30, 2021 (see below).

Royalty
Interest Other Total
Net carrying value, December 31, 2019 $ 126,045
$ 361
$ 126,406
For the six months ended June 30, 2020
Disposition - - -
Translation adjustment * 4,979 - 4,979
Remeasurement of financial instruments ** (102,005) - (102,005)
Net carryingvalue,June 30,2020 29,019 361 29,380
From July 1, 2020 to December 31, 2020
Disposition - (361) (361)
Translation adjustment * (2,034) - (2,034)
Remeasurement of financial instruments ** 4,171 - 4,171
Net carryingvalue,December 31,2020 31,156 - 31,156
For the six months ended June 30, 2021
Translation adjustment * (761) - (761)
Remeasurement of financial instruments ** (17,494) - (17,494)
Net carrying value, June 30, 2021 $ 12,901 $ - $ 12,901
*
Represents a foreign currency translation gain (loss)
associated with the translation of royalty interest with carrying values
denominated in a foreign currency. This amount is included in the consolidated statements of comprehensive (loss) income.
  • ** Other than the risk factors described in note 9 to the 2020 Audited Consolidated Financial Statements, continued force majeure and political uncertainties in Africa further defer the estimate of first oil production by two years to 2025. Refer to note 23 for a sensitivity analysis on the valuation of the royalty interest and its associated contingent consideration.

While the Corporation continues to monitor the state of the global oil markets and the effects of possible operational and financial developments at Delonex, it applied the following assumptions or rates in determining the estimated fair value of its royalty interest as at June 30, 2021:

  • Assumed success probability metric to the cash flows ranging from 5.66% to 12.12% (December 31, 2020 – 11.30% to 23.75%);

  • Weighted average forecasted Brent oil price of US$65.03/bbl or Cdn$80.60/bbl with production starting in 2025 (December 31, 2020 – US$63.19/bbl or Cdn$80.45/bbl with production starting in 2023); and

  • Applied discount rate to expected cash flows of 23.3% (December 31, 2020 – 23.3%).

As a result, during the three and six months ended June 30, 2021, the Corporation recognized a loss of $10,006,000 and $17,494,000 respectively (three and six months ended June 30, 2020 – $4,252,000 and $102,005,000 respectively) on remeasurement of royalty interest. Changes in the remeasurement of royalty interest are included in the consolidated statements of operations as “Remeasurement of financial instruments”.

The above-mentioned factors also impacted the estimated fair value of the contingent consideration associated with its royalty interest. The Corporation applied the following assumptions or rates in determining the estimated fair value of its contingent consideration associated with its royalty interest of $2,467,000 at June 30, 2021 (December 31, 2020 – $6,831,000):

  • Assumed success probability metric to the cash flows ranging from 5.66% to 12.12% (December 31, 2020 – ranging from 11.30% to 23.75%); and

  • Applied discount rate to expected cash flows of 23.3% (December 31, 2020 – 23.3%).

JUNE 2021 – DUNDEE CORPORATION

11

During the three and six months ended June 30, 2021, the Corporation recorded a loss of $2,122,000 and $4,207,000 respectively (three and six months ended June 30, 2020 – $12,527,000 and $32,062,000 respectively) in respect of changes in the estimated fair value of the contingent consideration which includes its contingent consideration associated with its royalty interest in addition to its contingent proceeds receivable that are held in an escrow account. The fair value changes are included in the consolidated statements of operations as “Remeasurement of financial instruments”.

9 . L I V E S T O C K

Livestock in Continuing Operations

The livestock valued at $2,884,000 as of June 30, 2021 is owned by the Corporation’s wholly-owned subsidiary, AgriMarine Holdings Inc.

For the six months ended June 30,2021 For theyear ended December 31,2020
Biological
Inventory
Assets
Total
Biological
Inventory
Assets
Total
Balance, beginning of period
2,419
$ 22,801
$ 25,220
$ Transferred to held for sale (note 4)
(2,250)
(19,406)
(21,656)
Net additions (usage / harvested)
125
(805)
(680)
Fair value changes
-
-
-
2,391
$ 24,210
$ 26,601
$ -
-
-
28
(7,727)
(7,699)
-
6,318
6,318
Balance, end ofperiod
294
$
2,590
$
2,884
$
2,419
$
22,801
$
25,220
$

Livestock in Held for Sale

For the six months ended June 30,2021
Biological
Inventory Assets Total
Balance, beginning of period $ -
$ -
$ -
Transferred in held for sale (note 4) 2,250 19,406 21,656
Net additions (usage / harvested) (1,253) (3,291) (4,544)
Fair value changes * - 2,389 2,389
Balance, end ofperiod $ 997 $ 18,504 $ 19,501

* Fair value changes for the six months ended June 30, 2020 was a gain of $1,452,000.

JUNE 2021 – DUNDEE CORPORATION

12

1 0 . C A P I T A L A N D O T H E R A S S E T S

Capital and Other Assets in Continuing Operations

Capital Assets
Computer and
Land
Furniture and
Network
and
Equipment
Fixtures
Equipment
Buildings
and Other
Intangible Assets
Other
Intangible
Lease
Trademarks
Assets
Assets
Total
At December 31, 2019
Cost
Accumulated depreciation and amortization
622
$ 561
$ 61,383
$ 29,772
$ (559)
(559)
(16,805)
(16,225)
16,709
$ 21,053
$ 10,556
$ 140,656
$ (15,749)
(8,331)
(2,588)
(60,816)
Net carryingvalue,December 31,2019 63
2
44,578
13,547
960
12,722
7,968
79,840
For the six months ended June 30, 2020
Carrying value December 31, 2019
Asset additions
Asset disposals
Depreciation and amortization
63
2
44,578
13,547
-
-
126
910
-
-
(31)
(376)
(7)
(1)
(423)
(942)
960
12,722
7,968
79,840
-
-
1,841
2,877
-
(5,180)
(389)
(5,976)
(47)
(324)
(1,124)
(2,868)
Net carryingvalue,June 30,2020 56
1
44,250
13,139
913
7,218
8,296
73,873
At June 30, 2020
Cost
Accumulated depreciation and amortization
622
561
53,436
26,799
(566)
(560)
(9,186)
(13,660)
16,709
14,542
11,944
124,613
(15,796)
(7,324)
(3,648)
(50,740)
Net carryingvalue,June 30,2020 56
1
44,250
13,139
913
7,218
8,296
73,873
From July 1, 2020 to December 31, 2020
Carrying value June 30, 2020
Asset additions
Asset disposals
Depreciation and amortization
56
1
44,250
13,139
-
26
(5)
770
(23)
-
(10)
(52)
(8)
(3)
(382)
(958)
913
7,218
8,296
73,873
-
20
225
1,036
-
(168)
(1,707)
(1,960)
(47)
(326)
(1,095)
(2,819)
Net carryingvalue,December 31,2020 25
24
43,853
12,899
866
6,744
5,719
70,130
At December 31, 2020
Cost
Accumulated depreciation and amortization
552
570
53,421
27,481
(527)
(546)
(9,568)
(14,582)
16,709
14,394
9,965
123,092
(15,843)
(7,650)
(4,246)
(52,962)
Net carryingvalue,December 31,2020 25
24
43,853
12,899
866
6,744
5,719
70,130
For the six months ended June 30, 2021
Carrying value December 31, 2020
Transferred to held for sale (note 4)
Asset additions
Asset disposals
Depreciation and amortization
25
24
43,853
12,899
(15)
-
(43,345)
(2,308)
-
-
-
614
-
(16)
(66)
(237)
(2)
(2)
(29)
(520)
866
6,744
5,719
70,130
-
-
(2,545)
(48,213)
-
-
737
1,351
-
-
(366)
(685)
(47)
(610)
(431)
(1,641)
Net carryingvalue,June 30,2021 8
6
413
10,448
819
6,134
3,114
20,942
At June 30, 2021
Cost
Accumulated depreciation and amortization
63
520
715
16,863
(55)
(514)
(302)
(6,415)
16,709
7,778
4,692
47,340
(15,890)
(1,644)
(1,578)
(26,398)
Net carrying value, June 30, 2021 8
$
6
$
413
$
10,448
$
819
$
6,134
$
3,114
$
20,942
$

Capital and Other Assets in Held for Sale

Capital Assets
Computer and
Land
Furniture and
Network
and
Equipment
Fixtures
Equipment
Buildings
and Other
Intangible Assets
Other
Intangible
Lease
Trademarks
Assets
Assets
Total
For the six months ended June 30, 2021
Carrying value December 31, 2020
Transferred in held for sale (note 4)
Asset additions
Depreciation and amortization
-
$ -
$ -
$ -
$ 15
-
43,345
2,308
-
-
436
234
(1)
-
(184)
(212)
-
$ -
$ -
$ -
$ -
-
2,545
48,213
-
-
55
725
-
-
(244)
(641)
Net carryingvalue,June 30,2021 14
-
43,597
2,330
-
-
2,356
48,297
At June 30, 2021
Cost
Accumulated depreciation and amortization
51
31
52,215
10,736
(37)
(31)
(8,618)
(8,406)
-
-
5,105
68,138
-
-
(2,749)
(19,841)
Net carrying value, June 30, 2021 14
$
-
$
43,597
$
2,330
$
-
$
-
$
2,356
$
48,297
$

JUNE 2021 – DUNDEE CORPORATION

13

1 1 . D E R I V A T I V E F I N A N C I A L L I A B I L I T Y

Upon announcement of the sale transaction of common shares of DPM on May 7, 2020 (note 6), the Corporation recognized a liability associated with the sale of 11,950,000 DPM common share purchase warrants of $14,505,000. At December 31, 2020, the fair value of DPM common share purchase warrants liability was $7,303,000 with 4,130,100 DPM purchase warrants remaining outstanding. During 2021, 4,110,100 DPM purchase warrants were exercised at a price of $8.00, providing aggregate proceeds of $32,881,000 to the Corporation. The remaining 20,000 unexercised purchase warrants expired on May 13, 2021 and the purchase warrants liability balance was reduced to $nil.

These purchase warrants were derivative financial liabilities and were carried in the Corporation’s consolidated statements of financial position at their estimated fair value, determined using a Black Scholes option pricing model. During the three and six months ended June 30, 2021, the Corporation recognized fair value gain of $1,368,000 and $7,303,000 respectively as “ Remeasurement of financial instruments ” in these consolidated statements of operations. The Corporation recognized $9,057,000 fair value loss during the three and six months ended June 30, 2020.

1 2 . C O R P O R A T E D E B T

As at
June 30,2021
December 31,2020
Corporate credit facility
-
$ Subsidiaries
Loan facilities, Blue Goose Capital Corp.
39,135
Loan facilities,Dundee Sustainable Technologies Inc.
4,593
-
$ 40,270
4,371
43,728
Less: Corporate debt from held for sale
Blue Goose Capital Corp.'s beef division
(17,363)
44,641
-
Corporate debt, continuing operations
26,365
$
44,641
$

Credit Facilities, Corporate

Margin Account

In January 2020, a subsidiary of the Corporation opened a margin account with a Canadian independent wealth management and capital markets firm that is a member of the Investment Industry Regulatory Organization of Canada (“IIROC”) and a member of the Canadian Investor Protection Fund (“CIPF”). The borrowings under this facility bear interest at prime plus 1%.

The margin account requires the maintenance of certain financial ratios relating to the fair value of certain publicly traded securities in the Corporation’s portfolio of investments. Therefore, the Corporation’s borrowing availability will increase or decrease, reflecting corresponding increases or decreases in these securities. At June 30, 2021, the amount owing under this margin account was $nil.

Loan Facilities, Blue Goose Capital Corp.

Blue Goose and its subsidiaries have entered into several borrowing arrangements, pursuant to which Blue Goose had borrowed an aggregate of $39,135,000 at June 30, 2021 (December 31, 2020 – $40,270,000). Other than as described below, there have been no significant changes to the terms of the credit facilities and other debt instruments available to Blue Goose from those outlined in note 13 to the 2020 Audited Consolidated Financial Statements.

Of the $39,135,000 borrowings, $17,363,000 has been classified as liabilities held for sale in the consolidated statements of financial position as Blue Goose intends to sell its beef division (note 4). In addition, upon the sale of the beef division, the outstanding amounts owing to Farm Credit Canada (“FCC”) and the convertible debentures will be due immediately. As at June 30, 2021, the amounts outstanding for the FCC loans and debentures were $14,272,000 and $7,500,000, respectively, and these amounts are not included in liabilities held for sale.

JUNE 2021 – DUNDEE CORPORATION

14

Dundee Agricultural Corporation, a wholly-owned subsidiary of the Corporation, extended its limited guarantee of $10,000,000 to all of Blue Goose’s outstanding loans with FCC. Other than as described, the lending institutions to Blue Goose do not have recourse to Dundee Corporation with respect to any of the amounts borrowed under these arrangements.

Loan Facilities, Dundee Sustainable Technologies Inc. (“Dundee Technologies”)

Dundee Technologies has entered into several borrowing arrangements, pursuant to which Dundee Technologies had borrowed an aggregate of $4,593,000 at June 30, 2021 (December 31, 2020 – $4,371,000). There have been no significant changes to the terms of the credit facilities and any other debt instruments available to Dundee Technologies since December 31, 2020. A detailed description of the nature of each of Dundee Technologies’ borrowing facilities is provided in note 13 to the 2020 Audited Consolidated Financial Statements. Other than as described below, the lending institutions to Dundee Technologies do not have recourse to the Corporation with respect to any of the amounts borrowed.

In order to support the Investissement Québec (“IQ”) Loan, the Corporation has guaranteed $1,125,000 of Dundee Technologies’ debt owing to IQ. As at June 30, 2021, the carrying value of the IQ Loan is $4,009,000 (December 31, 2020 – $3,785,000).

Interest Expense Incurred on Corporate Debt

Interest Expense Incurred on Corporate Debt
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Dundee Corporation
-
$ 33
$ Blue Goose Capital Corp.
346
562
Blue Goose Capital Corp.'s beef division
108
112
Dundee Sustainable Technologies Inc.
130
113
-
$ 118
$ 686
1,171
181
273
257
242
584
820
Less: Interest expense from discontinued operations
Blue Goose Capital Corp.'s beef division
(108)
(112)
1,124
1,804
(181)
(273)
Interest expense from continuing operations
476
$
708
$
943
$
1,531
$

1 3 . L E A S E L I A B I L I T I E S

Lease Liabilities in Continuing Operations

As at
June 30,2021
December 31,2020
Balance, beginning of period
7,731
$ Transferred to held for sale (note 4)
(2,369)
Additions
737
Dispositions
(541)
Interest expense
217
Lease payments
(1,667)
Other
-
13,409
$ -
2,066
(3,667)
786
(4,815)
(48)
Balance, end ofperiod
4,108
$
7,731
$

JUNE 2021 – DUNDEE CORPORATION

15

Lease Liabilities in Held for Sale

Lease Liabilities in Held for Sale
As at June 30,2021
Balance, beginning of period $ -
Transferred in held for sale (note 4) 2,369
Additions 55
Interest expense 45
Leasepayments (462)
Balance, end ofperiod $ 2,007

Lease liabilities are discounted at a weighted average interest rate of 8.38% (December 31, 2020 – 7.13%) on its continuing operations and 4.20% (December 31, 2020 – 4.20%) on its discontinued operations. During the three and six months ended June 30, 2021, the Corporation recognized an interest expense relating to lease liabilities of $109,000 and $217,000 respectively (three and six months ended June 30, 2020 – $169,000 and $348,000 respectively) from continuing operations.

In addition, during the three and six months ended June 30, 2021, the Corporation recognized an interest expense relating to lease liabilities of $21,000 and $45,000 respectively (three and six months ended June 30, 2020 – $31,000 and $64,000 respectively) from its discontinued operations for liabilities held for sale.

1 4 . P R E F E R E N C E S H A R E S

The terms of the Corporation’s First Preference Shares, Series 2 (“PS Series 2”) and First Preference Shares, Series 3 (“PS Series 3”), and significant transactions in respect thereof during the year ended December 31, 2020, are summarized in note 15 to the Corporation’s 2020 Audited Consolidated Financial Statements.

Normal Course Issuer Bid (“NCIB”)

On February 22, 2021, the Corporation announced that it had received regulatory approval for its NCIBs from February 24, 2021 to February 23, 2022. Pursuant to these arrangements and subject to certain conditions, the Corporation may purchase up to a maximum of 114,916 PS Series 2 and 201,692 PS Series 3, representing approximately 10% of its public float on each type of share at the time approval for the NCIB was granted. During the six months ended June 30, 2021, the Corporation did not purchase any PS Series 2 or PS Series 3 shares for cancellation pursuant to these arrangements.

Issued and Outstanding Preference Shares, series 2

Issued and Outstanding Preference Shares, series 2
Number Par Issue Carrying
of Shares Value Costs Value
Balance as at June 30, 2020 and December 31, 2019 3,116,278 $ 77,907
$ (2,881)
$ 75,026
From July 1, 2020 to December 31, 2020
Redeemed pursuant to substantial issuer bid (1,966,816) (49,170) 1,818 (47,352)
Redeemedpursuant to normal course issuer bid (300) (8) 1 (7)
Balance as at June 30, 2021 and December 31, 2020 1,149,162 $ 28,729 $ (1,062) $ 27,667

The PS Series 2 carries an annual coupon rate of 5.284%. During the three and six months ended June 30, 2021, the Corporation paid dividends of $379,000 and $759,000 respectively (three and six months ended June 30, 2020 – $1,029,000 and $2,058,000 respectively) on its outstanding PS Series 2.

JUNE 2021 – DUNDEE CORPORATION

16

Issued and Outstanding Preference Shares, series 3

Issued and Outstanding Preference Shares, series 3
Number Par Carrying
of Shares Value Value
Balance as at December 31, 2019 2,018,922 $ 50,473
$ 50,473
For the six months ended June 30, 2020
Redeemedpursuant to normal course issuer bid (1,000) (25) (25)
Balance as at June 30, 2020 2,017,922 50,448 50,448
From July 1, 2020 to December 31, 2020
Redeemedpursuant to normal course issuer bid (1,000) (25) (25)
Balance as at June 30, 2021 and December 31, 2020 2,016,922 $ 50,423 $ 50,423

The PS Series 3 are subject to a quarterly floating cumulative preferential cash dividend rate based on the applicable threemonth Government of Canada T-Bill rate plus 4.10%. During the three and six months ended June 30, 2021, the Corporation paid dividends of $525,000 and $1,048,000 respectively (three and six months ended June 30, 2020 – $722,000 and $1,446,000 respectively) on its outstanding PS Series 3, representing a coupon rate ranging from 4.17% to 4.21% (three and six months ended June 30, 2020 – ranging from 5.74% to 5.75%).

1 5 . S H A R E C A P I T A L

The terms of the Corporation’s Class A subordinate voting shares (“Subordinate Shares”) and Class B common shares (“Class B Shares”), and significant transactions in respect thereof during the year ended December 31, 2020, are summarized in note 16 to the Corporation’s 2020 Audited Consolidated Financial Statements.

Issued and Outstanding

Issued and Outstanding
Number
Amount
Number
Amount
SUBORDINATE SHARES
CLASS B SHARES
TOTAL
Number
Amount
Outstanding December 31, 2019
For the six months ended June 30, 2020
Conversion from Class B Shares
to Subordinate Shares
99,977,802
322,805
$ 3,114,713
8,154
$ 63
-
(63)
-
103,092,515
330,959
$ -
-
Outstanding June 30, 2020
From July 1, 2020 to December 31, 2020
Conversion from Class B Shares
to Subordinate Shares
99,977,865
322,805
3,114,650
8,154
69
-
(69)
-
103,092,515
330,959
-
-
Outstanding December 31, 2020
For the six months ended June 30, 2021
Shares redeemed pursuant to
substantial issuer bid
Shares redeemed pursuant to
normal course issuer bid
Issuance of shares under share
incentive arrangements
Conversion from Class B Shares
to Subordinate Shares
99,977,934
322,805
3,114,581
8,154
(14,285,714)
(46,686)
-
-
(1,071,714)
(3,502)
-
-
76,767
92
-
-
90
-
(90)
-
103,092,515
330,959
(14,285,714)
(46,686)
(1,071,714)
(3,502)
76,767
92
-
-
Outstanding June 30, 2021 84,697,363
272,709
$
3,114,491
8,154
$
87,811,854
280,863
$

Substantial Issuer Bid

On January 12, 2021, the Corporation announced the results of its substantial issuer bid (the “SIB-Subordinate Shares”) launched on November 25, 2020 to purchase for cancellation up to $20,000,000 in value of the Corporation’s Subordinate Shares from the holders thereof who chose to participate. The SIB-Subordinate Shares expired on January 11, 2021. The Corporation purchased 14,285,714 Subordinate Shares under the SIB-Subordinate Shares at $1.40 per share. The excess of

JUNE 2021 – DUNDEE CORPORATION

17

carrying value over the purchase price, which totalled $26,686,000, was recorded as an increase in retained earnings. Transaction costs in respect of the SIB-Subordinate Shares were $303,000 and were charged to retained earnings.

Normal Course Issuer Bid

On February 22, 2021, the Corporation announced that it had received regulatory approval for its NCIB from February 24, 2021 to February 23, 2022. Pursuant to these arrangements and subject to certain conditions, the Corporation may purchase up to a maximum of 6,418,929 Subordinate Shares, representing approximately 10% of its public float at the time approval for the NCIB was granted.

During the six months ended June 30, 2021, the Corporation purchased 1,071,714 Subordinate Shares, having an aggregate stated capital value of $3,502,000, for cancellation pursuant to these arrangements. The Corporation paid $1,524,000 to retire these shares. The excess of the value of stated capital over the purchase price, which totalled $1,978,000, was recorded as an increase in retained earnings.

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income
Equity Foreign Non-
Accounted Currency controlling
Investments Translation Interest Total
Balance at December 31, 2019 $ 1,229
$ 14,721
$ (1,929)
$ 14,021
For the six months ended June 30, 2020
Other comprehensive(loss)income (1,284) 7,278 (1,190) 4,804
Balance at June 30,2020 (55) 21,999 (3,119) 18,825
From July 1, 2020 to December 31, 2020
Other comprehensive income(loss) 336 (2,864) 490 (2,038)
Balance at December 31,2020 281 19,135 (2,629) 16,787
For the six months ended June 30, 2021
Other comprehensive loss (758) (1,519) 173 (2,104)
Balance at June 30, 2021 $ (477) $ 17,616 $ (2,456) $ 14,683

1 6 . N O N - C O N T R O L L I N G I N T E R E S T

As at
June 30,2021
December 31,2020
Blue Goose Capital Corp.
(2,608)
$ Dundee 360 Real Estate Corporation
(35)
Dundee Sustainable Technologies Inc.
(1,956)
United Hydrocarbon International Corp.
3,963
(2,206)
$ (47)
(1,632)
7,779
Total
(636)
$
3,894
$

JUNE 2021 – DUNDEE CORPORATION

18

1 7 . R E V E N U E S A N D O T H E R I N C O M E

Revenues and Other Income from Continuing Operations

Revenues and Other Income from Continuing Operations
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Management fees
273
$ 238
$ Financial services
913
218
Technical services
1,352
1,048
Agriculture
1,719
1,892
Real estate
241
84
Interest and other(i) (ii)
372
458
1,089
$ 428
$ 1,612
218
2,056
1,392
3,228
4,084
1,089
193
1,055
656
4,870
$
3,938
$
10,129
$
6,971
$

(i) Interest and other revenue includes interest income from subleases for the three and six months ended June 30, 2021 includes $18,000 and $41,000 respectively (three and six months ended June 30, 2020 – $50,000 and $108,000 respectively).

(ii) In addition, interest and other income related to wage subsidies provided under the CEWS program for the three and six months ended June 30, 2021 includes $107,000 and $221,000 respectively (three and six months ended June 30, 2020 – $275,000 and $275,000 respectively). Both AgriMarine Holding Inc. and Dundee Sustainable Technologies Inc. received CEWS.

1 8 . S H A R E I N C E N T I V E P L A N A R R A N G E M E N T S

The terms of the Corporation’s share based compensation plans are summarized in note 19 to the Corporation’s 2020 Audited Consolidated Financial Statements.

Share Purchase Plan

As part of the share incentive arrangements, the Corporation established a share purchase plan pursuant to which eligible participants may contribute up to a specified maximum amount of their basic annual salary towards the purchase of Subordinate Shares of the Corporation, either from treasury or in the open market, at the discretion of the Corporation. During the three and six months ended June 30, 2021, compensation expense associated with the share purchase plan was $105,000 and $217,000 respectively (three and six months ended June 30, 2020 – $112,000 and $222,000 respectively).

Share Option Plan

On April 6, 2021, the Corporation granted 450,000 options with a fair value of $0.77 for an aggregate cost of $347,000. During February 2020, the Corporation granted 60,000 options with a fair value of $0.57 for an aggregate cost of $34,000. The fair value of the options granted was estimated at the grant date using a Black Scholes option pricing model with the following assumptions:

2021 2020
Risk-free interest rate 1.49% 1.40%
Volatility factor 55.17% 51.55%
Expected dividend yield - -
Expected life of the options 7years 7years

A summary of the status of the Corporation’s share option plan as at June 30, 2021 and December 31, 2020, and the changes during the periods then ended, is as follows:

JUNE 2021 – DUNDEE CORPORATION

19

For the six months ended June 30,2021 For theyear ended December 31,2020
Weighted
Number of
Average
Options
Exercise Price
Weighted
Number of
Average
Options
Exercise Price
Outstanding, beginning of period
4,140,000
1.10
$ Granted
450,000
1.38
Exercised
(13,334)
1.10
Forfeited
(106,666)
1.10
4,080,000
1.10
$ 60,000
1.10
-
-
-
-
Outstanding, end ofperiod
4,470,000
1.13
$
4,140,000
1.10
$
Exercisable options
1,366,668
1.10
$
1,360,003
1.10
$
Weighted
Average
Remaining
Options Contractual Options
Exercise Price Outstanding Life(Years) Exercisable
Options issued with an exercise price of $1.10 3,880,000 4.75 1,320,002
Options issued with an exercise price of $1.10 80,000 5.14 26,666
Options issued with an exercise price of $1.10 60,000 5.62 20,000
Options issued with an exerciseprice of$1.38 450,000 6.77 -

Share Bonus Plan

During the first half of 2021, the Corporation awarded 1,077,285 bonus shares with an aggregate value of $1,550,000 in respect of certain deferred compensation arrangements and issued 160,418 Subordinate Shares from treasury in settlement of vested share bonus awards. Aggregate share bonus awards granted but not yet vested at June 30, 2021, pursuant to the Corporation’s share bonus plan, were 1,386,167 shares.

Deferred Share Unit Plan

During the six months ended June 30, 2021, the Corporation issued 87,702 deferred share units (“DSU”) to certain directors and officers of the Corporation in partial payment for their services. In addition, the Corporation paid cash of $38,000 in net settlement of 26,833 DSUs. At June 30, 2021, there were 1,775,580 DSUs outstanding that track the value of the Corporation’s Subordinate Shares.

During the six months ended June 30, 2021, the Corporation paid cash of $13,000 to settle the DSUs that track the value of subordinate voting shares of Dream Unlimited Corp (“DRM’s DSUs”). At June 30, 2021, there were 11,660 DRM’s DSUs outstanding.

Stock Based Compensation

Stock Based Compensation
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Share option plan
211
$ 400
$ Deferred share unit plan
117
769
Share bonus plan
227
39
Dream Unlimited Corp. tracking share incentive arrangements:
Deferred share units
45
(59)
368
$ 798
$ 243
909
315
56
62
(318)
600
$
1,149
$
988
$
1,445
$

JUNE 2021 – DUNDEE CORPORATION

20

1 9 . G E N E R A L A N D A D M I N I S T R A T I V E E X P E N S E S B Y N A T U R E

General and Administrative Expenses in Continuing Operations

General and Administrative Expenses in Continuing Operations
For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Salary and salary-related
1,354
$ 1,712
$ Stock based compensation
600
1,149
Corporate and professional fees
1,523
1,686
General office
1,190
2,837
4,938
$ 4,416
$ 988
1,445
2,982
3,147
2,451
5,073
4,667
$
7,384
$
11,359
$
14,081
$

2 0 . I N C O M E T A X E S

During the six months ended June 30, 2021, the Corporation recognized an income tax expense amount on its loss from continuing operations of $31,000 (six months ended June 30, 2020 – $5,384,000), the major components of which include the following items:

For the three months ended For the six months ended
June 30,2021
June 30,2020
June 30,2021
June 30,2020
Current income tax expense
(378)
$ (917)
$ Deferred income tax recovery (expense)
(878)
(2,898)
(739)
$ (1,714)
$ 708
(3,670)
Total income tax expense
(1,256)
$
(3,815)
$
(31)
$
(5,384)
$

The income tax expense amount on pre-tax loss or earnings from continuing operations differs from the income tax recovery (expense) amount that would arise using the combined Canadian federal and provincial statutory tax rate of 26.5% (six months ended June 30, 2020 – 26.5%), as a result of the following items:

For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Loss (earnings) before tax at statutory rate of 26.5%
3,617
$ (14,419)
$ (2020 – 26.5%)
Effect on taxes of:
Non-deductible expenses
(210)
(1,304)
Non-taxable revenue
(102)
89
Change in unrecognized temporary differences
(4,592)
11,788
Other differences
31
31
8,783
$ 34,331
$ (357)
(2,572)
138
389
(8,565)
(37,344)
(30)
(188)
Total income tax expense
(1,256)
$
(3,815)
$
(31)
$
(5,384)
$

JUNE 2021 – DUNDEE CORPORATION

21

Significant components of the Corporation’s deferred income tax assets and liabilities are as follows:

As at
June 30,2021
December 31,2020
Deferred income tax assets
Loss carry forwards
22,295
$ Capital and other assets
587
Reserves and accrued liabilities
1,580
Other
1,906
31,665
$ 659
2,029
2,382
Total deferred income tax assets
26,368
36,735
Deferred income tax liabilities
Investments including equity accounted investments
(20,647)
Other
(2,014)
(27,142)
(6,919)
Total deferred income tax liabilities
(22,661)
(34,061)
Net deferred income tax assets
3,707
$
2,674
$

A deferred income tax asset is only recognized when management believes it is more likely than not that the benefit will be recognized. Management believes that recognition of the deferred tax asset will occur with appreciation in the value of its investments.

At June 30, 2021, the Corporation had operating loss carry forwards of $445,196,000 (December 31, 2020 – $466,951,000) as summarized below:

Recognized Unrecognized Total
Canadian $ 84,126
$ 336,910
$ 421,036
Non-Canadian - 24,160 24,160
Total operatingloss carryforwards $ 84,126 $ 361,070 $ 445,196

The operating loss carry forwards which have not been recognized expire between 2022 and 2041. In addition, the Corporation had capital loss carry forwards of $278,358,000 (December 31, 2020 – $278,287,000) which do not expire. This benefit was not recognized in the consolidated financial statements.

JUNE 2021 – DUNDEE CORPORATION

22

2 1 . N E T ( L O S S ) E A R N I N G S P E R S H A R E

For the three months ended
June 30,2021
June 30,2020
For the six months ended
June 30,2021
June 30,2020
Net (loss) earnings attributable to owners of the parent
(11,534)
$ 52,241
$ Less: Dividends on Preference Shares, series 2
(379)
(1,029)
Dividends on Preference Shares,series 3
(525)
(722)
(31,196)
$ (114,117)
$ (759)
(2,058)
(1,048)
(1,446)
(12,438)
$ 50,490
$
(33,003)
$ (117,621)
$
Represented by:
Continuing operations
(13,562)
$ 52,030
$ Discontinued operations
1,124
(1,540)
Weighted average number of shares outstanding during the period
87,758,707
103,092,515
Basic (loss) earnings per share
Continuing operations
(0.15)
$ 0.50
$ Discontinued operations
0.01
(0.01)
(31,124)
$ (115,143)
$ (1,879)
(2,478)
89,538,378
103,092,515
(0.35)
$ (1.12)
$ (0.02)
(0.02)
(0.14)
$ 0.49
$
(0.37)
$ (1.14)
$
Effect of dilutive securities on weighted average number of shares
outstanding during the period
n/a
2,292,704
Diluted (loss) earnings per share
Continuing operations
(0.15)
$ 0.49
$ Discontinued operations
0.01
(0.01)
n/a
n/a
(0.35)
$ (1.12)
$ (0.02)
(0.02)
(0.14)
$ 0.48
$
(0.37)
$ (1.14)
$

2 2 . S U P P L E M E N T A L C A S H F L O W I N F O R M A T I O N

Items Not Affecting Cash and Other Adjustments

Items Not Affecting Cash and Other Adjustments
For the six months ended
June 30,2021
June 30,2020
Depreciation and depletion
1,638
$ Net loss (income) from investments
10,689
Share of (earnings) loss from equity accounted investments
(217)
Deferred income taxes
(708)
Stock based compensation
988
Harvesting of livestock
4,891
Fair value changes in
Royalty interest (note 8)
17,494
Contingent consideration (note 8)
4,207
Derivative financial liability (note 11)
(7,303)
Other
260
1,468
$ (30,968)
5,509
3,670
1,445
3,873
102,005
32,062
9,057
664
31,939
$
128,785
$
Changes in Non-Cash Working Capital Items
For the six months ended
June 30,2021
June 30,2020
Accounts receivable
3,475
$ Accounts payable and accrued liabilities
(3,488)
Current income tax amounts
170
Agricultural inventory
(4,211)
1,386
$ (9,683)
(2,375)
(2,090)
(4,054)
$
(12,762)
$

JUNE 2021 – DUNDEE CORPORATION

23

2 3 . F I N A N C I A L I N S T R U M E N T S

The following table summarizes those assets and liabilities that are included at their fair value in the Corporation’s consolidated statements of financial position, or those assets and liabilities for which fair value is otherwise disclosed in the accompanying notes to the consolidated financial statements. These assets and liabilities have been categorized into hierarchical levels, according to the significance of the inputs used in determining fair value measurements.

Carrying Value
as at
June 30,2021
Fair Value as at June 30,2021
Quoted prices in
Significant
active markets
other
Significant
for identical
observable
unobservable
assets
inputs
inputs
(Level 1)
(Level 2)
(Level 3)
Recurring Measurements
Financial Assets
Investments
Publicly traded securities
100,253
$ Private investments
78,665
Debt securities
26,663
Warrants and options
3,590
Accounts receivable
Contingent consideration
2,467
Resource assets
Royaltyinterest
12,901
100,253
$ -
$ -
$ -
-
78,665
-
-
26,663
-
3,590
-
-
-
2,467
-
-
12,901

A summary of changes in the fair value of level 3 financial assets during the six months ended June 30, 2021, is as follows:

Private Debt Royalty Contingent
Investments Securities Interest Consideration Total
At December 31, 2020 $ 80,056
$ 26,257
$ 31,156
$ 6,831
$ 144,300
For the six months ended June 30, 2021
New investments 6,730 - - - 6,730
Proceeds from sales of investments - (1,312) - - (1,312)
Transfer to level 1 (6,116) - - - (6,116)
Changes in fair values (2,008) 1,842 (17,494) (4,207) (21,867)
Translation adjustment - - (761) (157) (918)
Other 3 (124) - - (121)
At June 30, 2021 $ 78,665 $ 26,663 $ 12,901 $ 2,467 $ 120,696

The transfer from Level 3 to Level 1 represents investments in private companies that have become public companies. Other than as described above, there have been no other transfers between the fair value hierarchy levels during the six months ended June 30, 2021.

A detailed description of the Corporation’s financial assets and financial liabilities and its associated risk management in respect thereof are provided in note 24 to the 2020 Audited Consolidated Financial Statements. Other than as described below and detailed in note 8, there have been no significant changes in the economic circumstances and the related financial risks that affect the Corporation’s valuation of financial assets and financial liabilities since December 31, 2020. Details on the related changes to estimates that have caused a material remeasurement of the Corporation’s financial instruments are described in note 8.

JUNE 2021 – DUNDEE CORPORATION

24

Sensitivity Analysis on the Valuation of the Royalty Interest

Significant variables in determining the estimated fair value of UHIC’s royalty interest include an estimate of future oil prices, an estimate of the probability and timing of success in the commercial production of oil and the determination of the appropriate discount rate to apply to expected cash flows. The Corporation cautions that developments in the global oil markets and/or possible operational and financial developments at Delonex, as described in note 8, could have a material negative impact on these significant variables.

In determining the estimated fair value of the royalty interest at June 30, 2021, UHIC assumed a forecasted Brent oil price of US$65.03/bbl or Cdn$80.60/bbl for 2023, escalating at 2% per year thereafter (December 31, 2020 – US$54.62/bbl or Cdn$69.54/bbl for 2023, escalating at 2% per year thereafter). If the Brent crude oil price volatility persists, this could have a significant negative impact on the valuation of the royalty interest, as the royalty interest is only payable when the average quarterly price of Brent crude oil is greater than US$45.00/bbl, and commercial production decisions and timing could be further impacted.

  • A 10% decrease in UHIC’s assumed 2023 forecasted Brent crude oil price to US$58.53/bbl or Cdn$72.54/bbl and escalating at 2% per year thereafter would reduce the royalty interest valuation by US$835,000 or Cdn$1,034,000.

  • A 10% decrease in the success probability would reduce the royalty interest by US$9,009,000 or Cdn$11,166,000.

  • A one-year delay in the production of first oil to 2026 would reduce the royalty interest by US$1,968,000 or Cdn$2,439,000.

  • In combination, a 10% decrease in the forecasted Brent crude oil price, along with a 10% decrease in the success probability and a one-year delay in production of first oil, would reduce the royalty interest by US$9,366,000 or Cdn$11,608,000.

Sensitivity Analysis on the Valuation of the Contingent Consideration associated with the Royalty Interest

The estimated fair value of the contingent consideration associated with the royalty interest is determined using a probability metric that estimates the likelihood of success and a discount rate applied to the estimated cash flows.

  • A 10% decrease in the success probability would reduce the contingent consideration valuation by US$1,725,000 or Cdn$2,138,000.

  • A one-year delay in the production of first oil to 2026 would reduce the contingent consideration by US$376,000 or Cdn$466,000.

  • In combination, a decrease in the success probabilities by 10% and a one-year delay in production of first oil would reduce the contingent consideration by US$1,775,000 or Cdn$2,201,000.

The Corporation continues to monitor the state of the global oil markets, operational and financial developments at Delonex as well as the political environment in Chad. A low Brent crude oil price and/or negative operational and financial developments at Delonex, as described in note 8, could have a material adverse effect on the carrying value of UHIC’s royalty interest and its associated contingent consideration if it were to negatively influence the commercial production decision. It is reasonably possible such a material adverse effect could result in the reduction of the carrying value of UHIC’s royalty interest and its associated contingent consideration to $nil.

2 4 . C A P I T A L M A N A G E M E N T

The Corporation defines the capital that it manages as the aggregate of its shareholders’ equity and corporate debt. The following table summarizes the carrying value of the Corporation’s capital as at June 30, 2021 and December 31, 2020.

As at
June 30,2021
December 31,2020
Shareholders' equity
400,090
$ Corporate debt
26,365
456,029
$ 44,641
426,455
$
500,670
$

JUNE 2021 – DUNDEE CORPORATION

25

The Corporation’s objectives when managing capital include ensuring: (i) that the Corporation is able to meet its financial obligations as they become due whilst ensuring compliance with all applicable debt covenants; (ii) that the Corporation has sufficient capital to manage business activities in each of its operating segments; (iii) that the Corporation has sufficient capital available to benefit from acquisition opportunities, should they arise; (iv) that the Corporation and all of its regulated entities meet relevant regulatory capital requirements; and (v) adequate returns for shareholders. The Corporation regularly assesses its capital management practices in response to changing economic conditions.

Certain of the Corporation’s subsidiaries are subject to regulatory capital requirements. Compliance with these requirements requires that the subsidiaries maintain sufficient cash and other liquid assets on hand to maintain regulatory capital requirements, rather than using these liquid assets in connection with its business or otherwise. As at June 30, 2021 and December 31, 2020, these subsidiaries complied with all regulatory capital requirements.

Certain of the Corporation’s subsidiaries, including those in the development stage, may have significant liquidity risk without the continued financial support of Dundee Corporation.

2 5 . C O M M I T M E N T S , C O N T I N G E N C I E S A N D O F F - B A L A N C E S H E E T A R R A N G E M E N T S

A description of the Corporation’s commitments, contingencies and off-balance sheet arrangements is provided in note 26 to the Corporation’s 2020 Audited Consolidated Financial Statements.

Legal Contingencies

The Corporation and/or its subsidiaries are defendants in various legal actions. The defenses to these claims and the quantification of damages are yet to be determined and the amount of the loss, if any, cannot be determined at this time. The Corporation intends to vigorously defend itself against all legal claims. Although the ultimate outcome of these matters cannot be ascertained at this time and the results of legal proceedings cannot be predicted with certainty, it is the opinion of management, based on information currently available, that these are not material liabilities, adequate provisions have been made for any liabilities and the resolution of these matters will not have a material adverse effect on the consolidated financial position of the Corporation.

Tax Contingencies

As initially disclosed in the June 2018 Interim Consolidated Financial Statements, the Canada Revenue Agency (“CRA”) disagreed with a principal tax filing position during the audit of the December 31, 2014 taxation year even though the filing position had been accepted in prior taxation years. As a result, in October 2019, the Corporation received a notice of reassessment for $12.0 million. In order to stop interest from accruing, the Corporation remitted the full amount to the CRA. In August 2020, the CRA completed the audit of the December 31, 2015 and December 31, 2016 taxation years applying the CRA’s interpretation of the principal filing position. The audit denied certain tax deductions which required a reallocation of loss carry forwards and the Corporation remitted $1.8 million in respect of interest.

The Corporation continues to assert its principal filing position is correct and has filed objections to the notices of reassessment. Since the Corporation believes the CRA’s position is incorrect and expects to recover the amounts remitted, the $13.8 million (December 31, 2020 – $13.8 million) has been recorded in the consolidated financial statements as “ Deposit with taxation authority ”. The Corporation does not expect the change in filing position to result in a material change to the income taxes payable in respect of its 2017-2020 taxation years.

2 6 . R E L A T E D P A R T Y T R A N S A C T I O N S

There have been no significant changes in the nature and scope of related party transactions to those described in note 27 to the Corporation’s 2020 Audited Consolidated Financial Statements.

JUNE 2021 – DUNDEE CORPORATION

26

2 7 . S E G M E N T E D I N F O R M A T I O N

The Corporation’s reportable business segments are organized in a manner that reflects how management views those business activities. The tabular information that follows shows data of reportable segments reconciled to amounts reflected in these consolidated financial statements.

Business Entity Business Activity
Corporate and Other Portfolio Holdings Investments in public and private equity and debt securities in
diversified industry segments
Goodman & Company, Investment Counsel Inc. 100%-owned private subsidiary registered as a portfolio manager
and exempt market dealer across Canada and an investment fund
manager in Ontario, Quebec and Newfoundland. This segment
also includes the activities of Dundee Global Investment
Management Inc. through which the Corporation previously
explored certain wealth management strategies
United Hydrocarbon International Corp. 84%-owned private subsidiary engaged in oil and gas exploration
through the holding of a royalty interest in the Republic of Chad
Dundee Sustainable Technologies Inc. 82%-owned publicly listed subsidiary developing patented
sustainable precious and base metals extraction processes
Blue Goose Capital Corp. 88%-owned private subsidiary operating in organic and natural
(note 4) protein processing and production
AgriMarine Holdings Inc. 100%-owned private aquaculture company focused on fish
farming and sustainable aquaculture technologies
Dundee 360 Real Estate Corporation 100%-owned private subsidiary engaged in development and
management of international hotel, resort, residential and
commercial real estate projects

JUNE 2021 – DUNDEE CORPORATION

27

Segmented Operations for the Six Months Ended June 30, 2021

Revenues and Other Amounts Net
Other Income Cost of Sales in Earnings(Loss) Earnings(Loss)
Corporate and other portfolio holdings $ 1,035
$ -
$ (7,693)
$ (6,658)
Asset management and capital markets
Goodman & Company, Investment Counsel Inc. 2,701 - (2,720) (19)
Resource industry
United Hydrocarbon International Corp. - - (22,151) (22,151)
Dundee Sustainable Technologies Inc. 2,196 (1,629) (2,167) (1,600)
Agriculture industry
Blue Goose Capital Corp. 6,339 (9,433) (242) (3,336)
AgriMarine Holdings Inc. 3,462 (3,384) (1,869) (1,791)
Real estate industry
Dundee 360 Real Estate Corporation 1,089 - (806) 283
Intersegment (354) - 354 -
16,468 (14,446) (37,294) (35,272)
Less: Discontinued operations
Blue Goose Capital Corp.'s beef division (6,339) 9,433 (967) 2,127
LOSS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND NON-CONTROLLING INTEREST $ 10,129
$ (5,013)
$ (38,261)
(33,145)
Income taxes (31)
Non-controllinginterest 3,859
NET LOSS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (29,317)
Discontinued operations, before income taxes and non-controlling interest $ 6,339
$ (9,433)
$ 967
(2,127)
Non-controllinginterest 248
NET LOSS FROM DISCONTINUED OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (1,879)

Segmented Operations for the Six Months Ended June 30, 2020

Revenues and Other Amounts Net
Other Income Cost of Sales in Earnings(Loss) Earnings(Loss)
Corporate and other portfolio holdings $ 1,966
$ -
$ 10,928
$ 12,894
Asset management and capital markets
Goodman & Company, Investment Counsel Inc. 655 - (2,297) (1,642)
Resource industry
United Hydrocarbon International Corp. - - (134,469) (134,469)
Dundee Sustainable Technologies Inc. 1,521 (1,291) (1,431) (1,201)
Agriculture industry
Blue Goose Capital Corp. 6,335 (9,163) (3,192) (6,020)
AgriMarine Holdings Inc. 4,265 (3,994) (1,956) (1,685)
Real estate industry
Dundee 360 Real Estate Corporation 193 - (414) (221)
Intersegment (1,631) - 1,631 -
13,304 (14,448) (131,200) (132,344)
Less: Discontinued operations
Blue Goose Capital Corp.'s beef division (6,333) 9,163 (36) 2,794
LOSS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND NON-CONTROLLING INTEREST $ 6,971
$ (5,285)
$ (131,236)
(129,550)
Income taxes (5,384)
Non-controllinginterest 23,295
NET LOSS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (111,639)
Discontinued operations, before income taxes and non-controlling interest $ 6,333
$ (9,163)
$ 36
(2,794)
Non-controllinginterest 316
NET LOSS FROM DISCONTINUED OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (2,478)

JUNE 2021 – DUNDEE CORPORATION

28

Segmented Operations for the Three Months Ended June 30, 2021

Revenues and Other Amounts Net
Other Income Cost of Sales in Earnings(Loss) Earnings(Loss)
Corporate and other portfolio holdings $ 432
$ -
$ 560
$ 992
Asset management and capital markets
Goodman & Company, Investment Counsel Inc. 1,186 - (1,364) (178)
Resource industry
United Hydrocarbon International Corp. - - (12,350) (12,350)
Dundee Sustainable Technologies Inc. 1,358 (1,006) (1,153) (801)
Agriculture industry
Blue Goose Capital Corp. 3,843 (4,946) 1,734 631
AgriMarine Holdings Inc. 1,831 (1,798) (917) (884)
Real estate industry
Dundee 360 Real Estate Corporation 241 - (25) 216
Intersegment (178) - 178 -
8,713 (7,750) (13,337) (12,374)
Less: Discontinued operations
Blue Goose Capital Corp.'s beef division (3,843) 4,946 (2,377) (1,274)
LOSS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND NON-CONTROLLING INTEREST $ 4,870
$ (2,804)
$ (15,714)
(13,648)
Income taxes (1,256)
Non-controllinginterest 2,246
NET LOSS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (12,658)
Discontinued operations, before income taxes and non-controlling interest $ 3,843
$ (4,946)
$ 2,377
1,274
Non-controllinginterest (150)
NET EARNINGS FROM DISCONTINUED OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ 1,124

Segmented Operations for the Three Months Ended June 30, 2020

Revenues and Other Amounts Net
Other Income Cost of Sales in Earnings(Loss) Earnings(Loss)
Corporate and other portfolio holdings $ 973
$ -
$ 73,695
$ 74,668
Asset management and capital markets
Goodman & Company, Investment Counsel Inc. 457 - (1,169) (712)
Resource industry
United Hydrocarbon International Corp. - - (16,978) (16,978)
Dundee Sustainable Technologies Inc. 1,176 (825) (401) (50)
Agriculture industry
Blue Goose Capital Corp. 2,808 (3,336) (2,785) (3,313)
AgriMarine Holdings Inc. 2,073 (1,858) (991) (776)
Real estate industry
Dundee 360 Real Estate Corporation 84 - (248) (164)
Intersegment (826) - 826 -
6,745 (6,019) 51,949 52,675
Less: Discontinued operations -
Blue Goose Capital Corp.'s beef division (2,807) 3,336 1,208 1,737
EARNINGS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND NON-CONTROLLING INTEREST $ 3,938
$ (2,683)
$ 53,157
54,412
Income taxes (3,815)
Non-controllinginterest 3,184
NET EARNINGS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ 53,781
Discontinued operations, before income taxes and non-controlling interest $ 2,807
$ (3,336)
$ (1,208)
(1,737)
Non-controllinginterest 197
NET LOSS FROM DISCONTINUED OPERATIONS
ATTRIBUTABLE TO OWNERS OF THE PARENT $ (1,540)

JUNE 2021 – DUNDEE CORPORATION

29

Segmented Net Assets as at June 30, 2021

Segmented Net Assets as at June 30, 2021
ASSETS LIABILITIES NET ASSETS
Deferred
Other
Cash
Investments
Income Taxes
Assets
Total
Corporate
Other
Debt
Liabilities
Total
Corporate and other portfolio holdings
Asset management and capital markets
Goodman & Company, Investment Counsel Inc.
Resource industry
United Hydrocarbon International Corp.
Dundee Sustainable Technologies Inc.
Agriculture industry
Blue Goose Capital Corp.
AgriMarine Holdings Inc.
Real estate industry
Dundee 360 Real Estate Corporation
69,695
$ 230,202
$ 4,150
$ 16,787
$ 320,834
$ 15,776
1,489
-
1,415
18,680
3,125
-
-
21,135
24,260
831
-
-
7,579
8,410
1,337
-
-
68,613
69,950
223
-
-
15,203
15,426
931
6,414
(443)
1,241
8,143
-
$ (8,868)
$ (8,868)
$ -
(1,192)
(1,192)
-
(135)
(135)
(4,593)
(3,151)
(7,744)
(39,135)
(2,904)
(42,039)
-
(4,618)
(4,618)
-
(1,653)
(1,653)
311,966
$ 17,488
24,125
666
27,911
10,808
6,490
Total
Less: Net assets and liabilities held for sale
91,918
238,105
3,707
131,973
465,703
(1,040)
-
-
(68,605)
(69,645)
(43,728)
(22,521)
(66,249)
17,363
2,594
19,957
399,454
(49,688)
Total 90,878
$
238,105
$
3,707
$
63,368
$
396,058
$
(26,365)
$
(19,927)
$
(46,292)
$
349,766
$

Segmented Net Assets as at December 31, 2020

ASSETS LIABILITIES NET ASSETS
Deferred
Other
Cash
Investments
Income Taxes
Assets
Total
Corporate
Other
Debt
Liabilities
Total
Corporate and other portfolio holdings
Asset management and capital markets
Goodman & Company, Investment Counsel Inc.
Resource industry
United Hydrocarbon International Corp.
Dundee Sustainable Technologies Inc.
Agriculture industry
Blue Goose Capital Corp.
AgriMarine Holdings Inc.
Real estate industry
Dundee 360 Real Estate Corporation
111,380
$ 244,401
$ 3,090
$ 19,838
$ 378,709
$ 3,803
1,113
-
2,914
7,830
3,488
-
-
43,909
47,397
927
-
-
7,626
8,553
2,233
-
-
70,301
72,534
28
-
-
15,859
15,887
711
7,136
(416)
1,118
8,549
-
$ (21,147)
$ (21,147)
$ -
(1,512)
(1,512)
-
(44)
(44)
(4,371)
(2,142)
(6,513)
(40,270)
(3,237)
(43,507)
-
(4,919)
(4,919)
-
(1,894)
(1,894)
357,562
$ 6,318
47,353
2,040
29,027
10,968
6,655
Total 122,570
$
252,650
$
2,674
$
161,565
$
539,459
$
(44,641)
$
(34,895)
$
(79,536)
$
459,923
$

JUNE 2021 – DUNDEE CORPORATION

30

2 8 . S U B S E Q U E N T E V E N T S

AgriMarine Holdings Inc. (“AgriMarine”)

On August 5, 2021, there was a temporary loss of power related to the swapping out of a generator at the AgriMarine’s facility which resulted in a subsequent lack of circulation and oxygen in the closed-containment tanks. While the quantum cannot yet be determined, AgriMarine anticipates inventory losses which will result in lower levels of cash inflow in future quarters. Therefore, AgriMarine may require additional funding from the Corporation to carry on its business plans.

Subordinated Loan Advanced to Eight Capital

On August 9, 2021, the Corporation entered into amending agreements with Eight Capital to settle the $12,375,000 subordinated loan and the royalty payments which are included in these consolidated statements of financial statements as “ Investments ”. Pursuant to the amending agreements, Eight Capital will pay an aggregate of $15,000,000 to settle its loan balance and royalty obligation upon three installments. Of the total installments, $13,860,000 will be applied to settle the subordinated loan and the balance will be applied against the royalty payment to the Corporation. The royalty obligation from Eight Capital to the Corporation will cease after the receipt of the first installment. Interest on all unpaid balances after the first installment continues to bear interest at 10% per annum. In the event of default under the amending agreements, Eight Capital is required to revert to the terms of the original agreements. The amending agreements are subject to IIROC approval.

JUNE 2021 – DUNDEE CORPORATION

31