AI assistant
DEVELOP GLOBAL LIMITED — Regulatory Filings 2020
Mar 10, 2020
64801_rns_2020-03-10_a909edc2-850d-4b51-b596-6acec912814f.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
==> picture [176 x 59] intentionally omitted <==
11 March 2020
Company Announcements Office Australian Securities Exchange Limited Electronic Lodgement System
Dear Sir/Madam
Venturex Resources Limited [ASX: VXR] – ASX Announcement
Venturex Resources Limited lodges the following announcement(s):
- Consolidated Interim Financial Report for the Half Year Ended 31 December 2020.
Authorised by:
Trevor Hart Company Secretary & CFO
About Venturex Resources Limited
Venturex Resources Limited (ASX: VXR) is an exploration and development company with two advanced Copper-Zinc Projects near Port Hedland in the Pilbara region of Western Australia. The two projects are the Sulphur Springs Project which includes the Sulphur Springs Project, Kangaroos Caves Resource plus 27km of prospective tenements on the Panorama trend and the Whim Creek Project which includes the Resources at the Whim Creek, Mons Cupri and Salt Creek mines together with the Evelyn project and 18,100 ha of prospective tenements over the Whim Creek basin.
Venturex Resources Limited (ASX: VXR) PO Box 585, West Perth WA 6872 | T: +61 8 6389 7400 | [email protected]
1
==> picture [205 x 69] intentionally omitted <==
VENTUREX RESOURCES LIMITED ABN 28 122 180 205
Consolidated Interim Financial Report
For the Half Year Ended 31 December 2019
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the Annual Report for the year ended 30 June 2019 and any public announcements made by Venturex Resources Limited during the half year to 31 December 2019 in accordance with the continuous disclosure of the Corporations Act 2001.
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Corporate Directory
DIRECTORS
Anthony Kiernan Non-Executive Chairman Anthony Reilly Executive Director Darren Stralow Non-Executive Director
WEBSITE
www.venturexresources.com
QUOTED SECURITIES
ASX Code: VXR
COMPANY SECRETARY/CFO
Trevor Hart
REGISTERED OFFICE / PRINCIPAL PLACE OF BUSINESS
Level 2, 91 Havelock Street West Perth, WA, 6005, Australia
Tel: (61 8) 6389 7400 Fax: (61 8) 9463 7836
ABN
28 122 180 205
AUDITORS
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008, Australia
SHARE REGISTRY
Link Market Services Limited Level 12, 250 St Georges Terrace Perth WA 6000, Australia
Tel: (61) 1300 554 474 Fax: (61 2) 9287 0303
Table of Contents
Directors’ Report ................................................................................................................................................ 3 Auditor’s Independence Declaration ......................................................................................................... 5 Consolidated Statement of Profit or Loss and Other Comprehensive Income ............................... 6 Consolidated Statement of Financial Position .......................................................................................... 7 Consolidated Statement of Changes in Equity ........................................................................................ 8 Consolidated Statement of Cash Flow ....................................................................................................... 9 Notes to the Financial Statements .............................................................................................................. 10 Directors' Declaration ..................................................................................................................................... 19 Independent Auditor's Review Report ...................................................................................................... 20
==> picture [51 x 17] intentionally omitted <==
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Directors’ Report
Your Directors present their report on the Group consisting of Venturex Resources Limited (Venturex) and the entities it controlled at the end of, or during, the half year ended 31 December 2019.
Directors
The following persons were Directors of Venturex during the whole of the half year and up to the date of this report. Directors were in office for the entire period unless otherwise stated.
Anthony Kiernan Non-Executive Chairman Ajanth Saverimutto Managing Director Resigned 29 November 2019 Anthony Reilly Executive Director Appointed as Interim CEO 29 November 2019 Darren Stralow Non-Executive Director
Financial Results
The consolidated loss before and after income tax of the Group during the half year ended 31 December 2019 was $2,774,912 (31 December 2018: $949,511).
The consolidated entity has adopted Accounting Standard AASB 16 Leases for the half-year ended 31 December 2019 using the modified retrospective approach and as such the comparatives have not been restated.
Dividend
No dividends were paid or proposed during the half-year.
Review of Operations
During the six months ended 31 December 2019, the Group’s principal continuing activity was the further advancement and development of the Sulphur Springs Copper-Zinc Project. During the half-year Venturex Resources Limited continued to explore its tenements, which are located in the Pilbara in Western Australia.
Critical tasks completed included:
- Sulphur Springs Copper Zinc Project
-
Project implementation and optimisation strategies advancing;
-
New high-grade base metal intercepts in wide-spaced drilling confirm outstanding regional VMS exploration potential;
EPA Approval
-
Permitting for the Sulphur Springs Copper-Zinc Project progresses;
-
Revised Environmental Review Document prepared for submission in January 2020;
Financing
-
Northern Star continues its support with $2,000,000 interim funding to finalise EPA approval;
-
The Group has received an approved Term Sheet for finance from global commodity trader, Trafigura Pte, for a US $70 million (AUD $100 million) senior debt facility (Prepayment Facility) to underpin the development of the Sulphur Springs Project;
-
Progress continues with formal documentation for Trafigura Pre-payment Facility;
- Whim Creek Copper Zinc Project
-
The contract with Blackrock ended on the 31[st] December 2019 with PPM Global taking over management of site activities from 1[st] January 2020; and
-
All metal production ceased at Whim Creek at the end of October 2019.
==> picture [51 x 17] intentionally omitted <==
3
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Directors’ Report
Corporate
During the period, the following changes occurred to the Group’s capital structure:
-
Issue of 1,247,382 performance rights on 26 July 2019
-
Expiry of 66,667 performance rights on 26 July 2019
-
Expiry of 1,666,667 performance rights on 2 December 2019
-
Conversion of 2,666,667 performance rights into ordinary shares on 18 December 2019
The Group’s current capital on issue stands as at the date of this report is:
-
282,529,315 ordinary shares
-
3,194,373 unlisted performance rights
Events Subsequent to Reporting Date
The Western Australian Environmental Protection Authority (EPA) has concluded its assessment of the Sulphur Springs Project and initiated consultation with decision making authorities and Venturex on implementation conditions. This consultation does not imply a final approval but is a key milestone towards achieving Ministerial environmental approval.
On 7 February 2020, 246,735 Performance Rights were issued to various employees.
On 21 February 2020, 600,003 Performance Rights did not meet their milestone and vesting criteria and expired.
On 27 February 2020, 32,000 Performance Rights did not meet their milestone and vesting criteria and expired.
On 27 February 2020, 563,094 Ordinary Shares were issued following the conversion of Performance Rights.
No other events or circumstances have arisen since 31 December 2019 that would require disclosure in this financial report.
Auditors’ Independence Declaration
A copy of the auditors' independence declaration as required under section 307C of the Corporations Act 2001 is set out on Page 5.
This report is made in accordance with a resolution of the Board of Directors.
==> picture [146 x 92] intentionally omitted <==
Anthony Reilly Executive Director
Dated: 11 March 2020
==> picture [51 x 17] intentionally omitted <==
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [73 x 29] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY GLYN O'BRIEN TO THE DIRECTORS OF VENTUREX RESOURCES LIMITED
As lead auditor for the review of Venturex Resources Limited for the half-year ended 31 December 2019, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Venturex Resources Limited and the entities it controlled during the period.
==> picture [119 x 28] intentionally omitted <==
Glyn O'Brien
Director
BDO Audit (WA) Pty Ltd
Perth, 11 March 2020
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Half Year Ended 31 December 2019
| Notes Revenue Revenue 3 Other Income 3 Expenses Administrative expenses Corporate expenses Directors, employees, and consultants fees Exploration and evaluation expenses Depreciation expenses Amortisation of ROU asset Impairment of trade and other receivables Re-estimation of site rehabilitation provisions Finance costs Interest on lease liability Loss before income tax Loss after income tax attributable to the owners of the Group Total comprehensive loss for the period attributable to owners of the Group Loss per share for the half year attributable to the owners of the Group Basic and Diluted loss per share (cents) |
31 December 2019 $ 15,124 - (290,185) (148,774) (909,435) (135,454) (152,283) (35,428) (6,600) (1,113,956) 5,548 (3,469) (2,774,912) (2,774,912) (2,774,912) (0.99) |
31 December 2018 $ |
|---|---|---|
| 5,903 850,000 (342,933) (118,348) (999,223) (40,383) (139,992) - - - (164,535) - |
||
| (949,511) | ||
| (949,511) | ||
| (949,511) | ||
| (0.39) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
==> picture [51 x 17] intentionally omitted <==
6
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Consolidated Statement of Financial Position as at 31 December 2019
| Notes Assets Current assets Cash and cash equivalents Trade and other receivables Inventories Other assets Total current assets Non-current assets Property, plant and equipment 4 Right of Use Asset 5 Exploration and evaluation expenditure 6 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Borrowings 8 Lease Liabilities 9 Employee benefits Total current liabilities Non-current liabilities Provisions Lease Liabilities 9 Employee benefits Total non-current liabilities Total liabilities Net assets Equity Issued capital 10 Reserves Accumulated Losses Total equity |
31 December 2019 $ 2,646,462 262,806 29,274 125,096 3,063,638 1,739,756 73,208 35,805,747 37,618,711 40,682,349 506,134 2,008,306 72,334 54,106 2,640,880 14,500,773 2,314 17,735 14,520,822 17,161,702 23,520,647 108,433,966 455,799 (85,369,118) 23,520,647 |
30 June 2019 $ |
|---|---|---|
| 4,910,026 310,647 26,145 153,014 |
||
| 5,399,832 | ||
| 1,885,629 - 33,774,248 |
||
| 35,659,877 | ||
| 41,059,709 | ||
| 1,531,756 - - 58,844 |
||
| 1,590,600 | ||
| 13,402,717 - 18,150 |
||
| 13,420,867 | ||
| 15,011,467 | ||
| 26,048,242 | ||
| 108,041,913 745,017 (82,738,688) |
||
| 26,048,242 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
==> picture [51 x 17] intentionally omitted <==
7
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Consolidated Statement of Changes in Equity for the Half Year Ended 31 December 2019
| Notes Balance at 30 June 2018 Loss for the period Total comprehensive loss for the period Transactions with owners in their capacity as owners: Issue of securities Security issue costs Share based payments issued Balance at 31 Dec 2018 Balance at 30 June 2019 Loss for the period Total comprehensive loss for the period Transactions with owners in their capacity as owners: Security issue costs 10 Share based payments issued 10 Share based payments exercised 10 Share based payments expired 10 Balance at 31 Dec 2019 |
Issued Capital $ Share Based Compensation Reserve $ Accumulated Losses $ Total Equity $ 100,388,232 152,050 (80,040,064) 20,500,218 |
|---|---|
| - - (949,511) (949,511) |
|
| - - (949,511) (949,511) |
|
| 3,305,485 - - 3,305,485 (131,423) - - (131,423) - 317,369 - 317,369 |
|
| 3,174,062 317,369 - 3,491,431 |
|
| 103,562,294 469,419 (80,989,575) 23,042,138 |
|
| 108,041,913 745,017 (82,738,688) 26,048,242 |
|
| - - (2,774,912) (2,774,912) |
|
| - - (2,774,912) (2,774,912) |
|
| (9,114) - - (9,114) - 256,431 - 256,431 401,167 (401,167) - - - (144,482) 144,482 - |
|
| 392,053 (289,218) 144,482 247,317 |
|
| 108,433,966 455,799 (85,369,118) 23,520,647 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
==> picture [51 x 17] intentionally omitted <==
8
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Consolidated Statement of Cash Flow for the Half Year Ended 31 December 2019
| Cash flows related to operating activities Payments to suppliers and employees Receipts from lease of camp Interest received Interest paid Interest on lease liabilities Net cash used in operating cash flows Cash flows related to investing activities Payments for purchases of property, plant and equipment Proceeds for sale of property, plant and equipment Payment for exploration and evaluation expenditure Net cash used in investing cash flows Cash flows related to financing activities Proceeds from issue of securities Capital raising costs Proceeds from borrowings Repayment of borrowings Repayment of lease liabilities Net cash provided by financing cash flows Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the half year Cash and cash equivalents at the end of the half year |
31 December 2019 $ (1,352,515) - 16,350 (2,046) (3,469) (1,341,680) (14,472) 1,136 (2,818,591) (2,831,927) - (9,114) 2,000,000 (46,827) (34,016) 1,910,043 (2,263,564) 4,910,026 2,646,462 |
31 December 2018 $ |
|---|---|---|
| (1,066,298) 850,000 5,942 (1,865) - |
||
| (212,221) | ||
| (1,053,896) - (2,974,386) |
||
| (4,028,282) | ||
| 2,305,485 (131,423) 2,000,000 (42,946) - |
||
| 4,131,116 | ||
| (109,387) | ||
| 2,622,074 | ||
| 2,512,687 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
==> picture [51 x 17] intentionally omitted <==
9
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 1. Basis of Preparation
(a) Reporting Entity
The consolidated interim financial statements comprise Venturex Resources Limited (the “Group”) and its subsidiaries, Venturex Pilbara Pty Ltd, Venturex Sulphur Springs Pty Ltd, Jutt Resources Pty Ltd, Juranium Pty Ltd, and CMG Gold Ltd, (collectively the “Group Entity” or the “Group”). Venturex Resources Limited is a listed public Group domiciled in Australia.
(b) Basis of Accounting
The consolidated financial statements for the interim half year reporting period ended 31 December 2019 are general purpose financial statements, which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001 . The consolidated financial statements comply with International Financial Reporting Standards (IFRSs ) adopted by the International Accounting Standards Board (IASB).
This consolidated interim financial report is intended to provide users with an update on the latest annual financial statements of Venturex Resources Limited and its controlled entities. As such, it does not contain information that represents relatively insignificant changes occurring during the half year within the Group. It is therefore recommended that this interim financial report be read in conjunction with the annual financial statements of the Group for the year ended 30 June 2019, together with any public announcements made during the half year.
This is the first set of the Group’s interim financial statements in which AASB 16 Leases has been applied. Changes to significant accounting policies are described below.
(c) Significant Accounting Policies
The accounting policies and methods of computation adopted in the preparation of the interim consolidated financial report are consistent with those adopted and disclosed in the Group’s 2019 annual financial report for the financial year ended 30 June 2019, except as outlined below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
Leases
The Group has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117. The details of accounting policies under AASB 117 are disclosed separately.
Policy applicable from 1 July 2019
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group used the definition of a lease in AASB 16.
This policy is applied to contracts entered into, on or after 1 July 2019.
At commencement or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of its relative stand-alone prices.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or the cost of the right-of-use asset reflects that the Group will exercise a purchase option. In that case the right-of-use asset reflects that the Group will exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property, plant, and equipment. In addition, the right-of use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurement of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources and makes certain adjustments to reflect the terms of the lease and type of the asset leased.
Lease payments included in the measurement of the lease liability comprise the following:
-
Fixed payments, including in-substance fixed payments; and
-
Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date.
==> picture [51 x 17] intentionally omitted <==
10
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, it the Group changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Group presents right-of-use assets that do not meet the definition of investment property in “property, plant and equipment” and lease liabilities in “loans and borrowings” in the statement of financial position.
Short-term leases and leases of low-value assets
The Group has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and shortterm leases. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
Policy applicable to contracts entered into, before 1 July 2019.
In the comparative period, as a lessee the Group classified leases as operating leases and they were not recognised in the Group’s statement of financial position. Payments made under operating leases were recognised in profit or loss on a straight-line basis over the term of the lease.
(d) Significant Accounting Estimates and Assumptions
The significant accounting estimates and assumptions adopted in the preparation of the interim consolidated financial report are consistent with those adopted and disclosed in the Group’s 2019 annual financial report for the financial year ended 30 June 2019, other than those mentioned below.
Use of Estimates and Judgements
Leases - The assumptions used for estimating whether the Group is reasonably certain to exercise extension options are disclosed in Note 7.
Share based payments - The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 10.
(e) New and amended standards adopted by the Group
In the half-year ended 31 December 2019, the Group has adopted all the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for an accounting period that begins on or after 1 January 2019.
New and revised Standards and amendments thereof and Interpretations effective for the current year that are relevant to the Group include:
- AASB 16 Leases;
AASB 16 Leases
The Group has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117 Leases and for lessees eliminates the classifications of operating leases and finance leases. Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in the statement of financial position. Straightline operating lease expense recognition is replaced with a depreciation charge for the right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results improve as the operating expense is now replaced by interest expense and depreciation in profit or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating activities and the principal portion of the lease payments are separately disclosed in financing activities.
Impact of adoption
AASB 16 was adopted using the modified retrospective approach and as such the comparatives have not been restated. The impact of adoption as at 1 July 2019 was as follows:
| Right-of-use assets | $108,636 |
|---|---|
| Lease liabilities - current | ($72,304) |
| Lease liabilities – non-current | ($36,332) |
(f) Impact of standards issued but not yet applied by the Group
The Group has also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half-year ended 31 December 2019. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Group accounting policies.
==> picture [51 x 17] intentionally omitted <==
11
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
(g) Going Concern
For the half-year ended 31 December 2019 the entity recorded a loss of $2,774,912 and had net cash outflows from operating of $1,341,680. The ability of the entity to continue as a going concern is dependent on securing additional funding through its 15% share placement capacity (or larger percentage subject to Shareholder approval) or via short term loan funding arrangements to continue to fund its operational activities.
These conditions indicate a material uncertainty that may cast a significant doubt about the entity’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.
Management believe there are sufficient funds to meet the entity’s working capital.
The financial statements have been prepared on the basis that the entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and settlement of liabilities in the normal course of business for the following reasons:
-
The Directors are of the opinion that the Group’s exploration and development assets will attract further capital investment when required.
-
The Directors will continue to maximise the value of existing assets through careful planning of drilling campaigns, calculation of mineral resources as sufficient data becomes available. With regards to the Sulphur Springs Copper – Zinc Project, the Directors will continue with ongoing discussions with interested groups on opportunities to advance the Project’s development as part of the Group’s drive to commercialise the Sulphur Springs Copper – Zinc Project.
-
The Group will also consider divestments if the proceeds are likely to exceed the realisable value of such assets if they were retained.
-
If the Group is unable to raise additional capital, the Group will investigate funding options including joint venturing the project, defer or reduce certain feasibility and exploration expenditure, divesting other noncore assets or reviewing the Group’s current activities such that the Group will remain a going concern.
Should the entity not be able to continue as a going concern, it may be required to realise its assets and discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements and that the financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or liabilities that might be necessary should the entity not continue as a going concern.
==> picture [51 x 17] intentionally omitted <==
12
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 2. Operating Segments
The Board of Directors, who are the chief operating decision makers, has identified one reportable segment from a geographical prospective with the mineral exploration segments being the Australian segment.
Management assesses the performance of the operating segment based on a measure of exploration and evaluation expenditure for each geographical area. The measure excludes items such as the effects of share based payments expenses, interest income, interest paid, finance costs and corporate expenses as these activities are centralised.
| 31 Dec | 2019 | 31 Dec | 2018 | 2018 | |
|---|---|---|---|---|---|
| $ | $ | ||||
| Segment revenue and other income | - | - | |||
| Segment loss | |||||
| Total segment profit (loss) | (2,195,075) | 49,155 | |||
| Inter-segment loss | - | - | |||
| Net segment profit (loss) | (2,195,075) | 49,155 | |||
| 31 Dec | 2019 | 30 Jun | 2019 | ||
| $ | $ | ||||
| Total segment assets | 40,682,349 | 41,059,709 | |||
| Total segment liabilities | (17,161,702) | (15,011,467) | |||
| econciliation of segment result to Group net profit (loss) before tax is provided as | follows: | ||||
| 31 Dec 2019 | 31 Dec | 2018 | |||
| $ | $ | ||||
| Net segment loss | (2,195,075) | 49,155 | |||
| Corporate items: | |||||
| Interest revenue | 15,124 | 5,903 | |||
| Administrative expense | - | (5,346) | |||
| Employee and Directors; benefits expense | (594,961) | (999,223) | |||
| Net loss before tax from continuing operations | (2,774,912) | (949,511) | |||
| ote 3. Revenue | |||||
| 31 Dec 2019 | 31 Dec | 2018 | |||
| $ | $ | ||||
| Revenue | |||||
| Interest income on bank deposits | 15,124 | 5,903 | |||
| 15,124 | 5,903 | ||||
| Other Income | |||||
| Rental income – Spinifex Ridge camp | - | 850,000 | |||
| - | 850,000 | ||||
| ote 4. Property, Plant and Equipment | |||||
| 31 Dec 2019 | 30 Jun | 2019 | |||
| $ | $ | ||||
| Property, Plant and Equipment: | |||||
| At cost | 4,018,154 | 4,012,947 | |||
| Accumulated depreciation | (2,278,398) | (2,127,318) | |||
| Total Property, Plant and Equipment | 1,739,756 | 1,885,629 | |||
| ovements in Carrying Amounts for each class of property, plant and equipment. | |||||
| 31 Dec 2019 | 30 Jun | 2019 | |||
| $ | $ | ||||
| Total Property, Plant and Equipment | |||||
| Balance at the beginning of period | 1,885,629 | 1,097,301 | |||
| Additions | 7,924 | 1,087,914 | |||
| Disposals | (1,514) | (7,983) | |||
| Depreciation expense | (152,283) | (291,603) | |||
| Balance at the end of period | 1,739,756 | 1,885,629 |
Reconciliation of segment result to Group net profit (loss) before tax is provided as follows:
Note 3. Revenue
Note 4. Property, Plant and Equipment
Movements in Carrying Amounts for each class of property, plant and equipment.
==> picture [51 x 17] intentionally omitted <==
13
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 4. Property, Plant and Equipment (continued)
| Property Balance at the beginning of period Balance at the end of period Buildings Balance at the beginning of period Additions Depreciation expense Balance at the end of period Plant and Equipment Balance at the beginning of period Additions Disposals Depreciation expense Transfers from CWIP Balance at the end of period Capital Works In Progress Balance at the beginning of period Additions Transfers from CWIP Balance at the end of period Note 5. Right of Use Assets Right of Use Assets: At cost Accumulated amortisation Total right of use assets Movements in Carrying Amounts for each class of right of use asset. Total Right of Use Assets Balance at the beginning of period Additions Amortisation expense Balance at the end of period Building Lease Balance at the beginning of period Additions Amortisation expense Balance at the end of period Office Equipment Lease Balance at the beginning of period Additions Amortisation expense Balance at the end of period |
31 Dec 2019 30 Jun 2019 $ $ 20,000 20,000 |
|---|---|
| 20,000 20,000 |
|
| 713,039 - - 823,226 (58,819) (110,187) |
|
| 654,220 713,039 |
|
| 1,148,934 1,077,301 - 261,032 (1,514) (7,983) (93,464) (181,416) 11,580 - |
|
| 1,065,536 1,148,934 |
|
| 3,656 - 7,924 3,656 (11,580) - |
|
| - 3,656 |
|
| 31 Dec 2019 30 Jun 2019 $ $ 108,636 - (35,428) - |
|
| 73,208 - |
|
| 31 Dec 2019 30 Jun 2019 $ $ - - 108,636 - (35,428) - |
|
| 73,208 - |
|
| - - 100,232 - (33,411) - |
|
| 66,821 - |
|
| - - 8,404 - (2,017) - |
|
| 6,387 - |
==> picture [51 x 17] intentionally omitted <==
14
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 6. Exploration and Evaluation Expenditure
| ote 6. Exploration and Evaluation Expenditure | ||
|---|---|---|
| 31 Dec 2019 | 30 Jun 2019 | |
| $ | $ | |
| Exploration and Evaluation Expenditure | 35,805,747 | 33,774,248 |
| Movements in Carrying Amounts of Exploration and Evaluation Expenditure | ||
| Balance at the beginning of period | 33,774,248 | 30,490,334 |
| Additions | 2,031,499 | 3,986,853 |
| R&D tax offset received | - | (702,939) |
| Balance at the end of period | 35,805,747 | 33,774,248 |
Note 7. Leases
Leases as lessee (AASB 16)
The Group leases offices in West Perth. The lease runs for one year, with an option to renew the lease after that date. Lease payments are subject to a market review on a yearly basis.
The Group leases office equipment. The lease run for four years. Lease payments are fixed for the duration of the lease.
Previously, these leases were classified as operating leases under AASB 117.
The Group leases equipment and premises. These leases are short-term. The Group has elected not to recognise right of use assets and lease liabilities for these leases.
Amounts recognised in profit or loss
The interest on lease liabilities expensed during the half year ended 31 December 2019 was $3,469 (31 December 2018: Nil). (2019 – Leases under AASB 16)
The lease expense during the half year ended 31 December 2019 was Nil (31 December 2018: $43,238). (2018 – Operating leases under AASB 117)
Amounts recognised in statement of cash flows
The cash outflow for leases during the half year ended 31 December 2019 was $37,457 (31 December 2018: Nil).
Note 8. Borrowings
| ote 8. Borrowings | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 | Dec 2019 | 30 |
Jun | 2019 | ||||||
| $ | $ | |||||||||
| Current liabilities | ||||||||||
| Borrowings | 2,008,306 | - | ||||||||
| 2,008,306 | - | |||||||||
| erms and repayment schedule | ||||||||||
| 31 Dec | 2019 | 30 Jun | 2019 | |||||||
| Currency | Nominal | Year of | Face Value | Carrying | Face Value | Carrying | ||||
| Interest rate | maturity | Amount | Amount | |||||||
| Borrowings | AUD | 8% | 2021 | 2,000,000 | 2,008,306 | - | - |
Terms and repayment schedule
Borrowings
Venturex entered into a binding Loan Agreement for $2,000,000 with major shareholder, Northern Star Resources Limited (“Northern Star”). The loan is unsecured, with a twelve-month term and accrues interest at the rate of 8% per annum.
The loan is repayable in cash or at Northern Star’s election by conversion to Venturex shares:
-
at the same issue price as any rights issue or placement conducted by Venturex before the loan has been repaid, or in the absence of a capital raising,
-
at an issue price equal to the 10-day volume weighted average price (VWAP) of Venturex shares prior to the date on which notice of repayment is given.
==> picture [51 x 17] intentionally omitted <==
15
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 9. Lease Liabilities
| 31 | Dec 2019 | 30 |
Jun | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| $ | $ | |||||||||
| Current liabilities | ||||||||||
| Lease Liabilities | 72,334 | - | ||||||||
| 72,334 | - | |||||||||
| Non-Current liabilities | ||||||||||
| Lease Liabilities | 2,314 | - | ||||||||
| 2,314 | - | |||||||||
| erms and repayment schedule | ||||||||||
| 31 Dec 2019 | 30 Jun | 2019 | ||||||||
| Currency | Nominal | Year of | Face Value | Carrying | Face Value | Carrying | ||||
| Interest rate | maturity | Amount | Amount | |||||||
| Lease Liabilities | AUD | 8% | 2020/2021 | 100,232 | 74,648 | - | - | |||
| ote 10. Issued Capital | ||||||||||
| 31 Dec 2019 | 30 Jun 2019 | |||||||||
| No. | $ | No. | $ | |||||||
| Fully Paid Ordinary Shares | 282,529,315 | 108,433,966 | 279,862,648 | 108,041,913 | ||||||
| Total | 108,433,966 | 108,041,913 |
Terms and repayment schedule
Note 10. Issued Capital
During the half year ended 31 December 2019, the following movements in equity occurred:
| Date Details Issue Price $ Balance as at 1 July 2019 18/12/2019 Shares issued exercise of performance rights 0.15 Transaction costs relating to shares issued |
No. $ 279,862,648 108,041,913 2,666,667 401,167 (9,114) |
|---|---|
| 282,529,315 108,433,966 |
The weighted average number of ordinary shares during the year used in calculating the basic and diluted loss per share is 280,051,054. (30 June 2019: 255,631,639)
Performance Rights (unlisted)
| erformance Rights (unlisted) | |||||||
|---|---|---|---|---|---|---|---|
| 31 Dec 2019 | 30 Jun 2019 | ||||||
| No. | $ | No. | $ | ||||
| Performance Rights | 3,194,373 | 455,799 | 6,346,992 | 745,017 | |||
| Total | 455,799 | 745,017 |
==> picture [51 x 17] intentionally omitted <==
16
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 10. Issued Capital (continued)
During the half year ended 31 December 2019, the following movements in performance rights occurred:
| Date Details Fair Value per performance right Balance as at 1 July 2019 Issue of performance rights 26/07/2019 2019 LTIa (a) 0.2050 Exercise of performance rights 18/12/2019 2018 LTI MD (b) 0.1800 18/12/2019 2018 LTI MD (b) 0.1327 Expiry of performance rights 26/07/2019 2018 LTI (c) 0.1950 02/12/2019 2018 LTI MD (b) 0.1169 Performance rights expensed over vesting 31/12/2019 2018 LTI ED 0.1800 31/12/2019 2018 LTI MD 0.1169 31/12/2019 2018 LTI 0.1950 31/12/2019 2019 LTI 0.2350 |
Number Value at Grant Date 6,346,992 1,247,382 255,713 (1,000,000) 180,000 (1,666,667) 221,167 (66,667) 260,001 (1,666,667) 194,833 - 120,000 - 194,833 - 260,001 - 9,400 3,194,373 |
To Expense in future periods Movement for the half year 102,661 153,051 - (180,000) - (221,167) - (7,794) - (136,688) 31,806 36,455 - 34,988 30,861 27,987 2,788 3,950 |
|---|---|---|
| 168,116 (289,218) |
Performance Rights Plan
Each performance right will vest as an entitlement to one fully paid ordinary share provided that certain performance milestones are met. If the performance milestones are not met, the performance rights will lapse, and the eligible participant will have no entitlement to any shares.
Performance rights are not listed and carry no dividend or voting rights. Upon exercise each performance right is convertible into one ordinary share to rank pari passu in all respects with the Group’s existing fully paid ordinary shares.
(a) 2019 LTIa – On 26 July 2019, 1,247,382 unlisted performance rights were granted to Key Management Personnel and Employees, 25% vesting on 31 December 2019 subject to being in the service of the Group on the vesting date, 25% vesting on 30 June 2020 subject to being in the service of the Group on the vesting date and 50% vesting on the commencement of Sulphur Springs Constructions by Q2 2020. 287,857 of these were issued to Trevor Hart who is Key Management Personnel. The probability of achieving the non-market conditions is currently 100%.
Inputs to the Performance Rights model
| Number Details Grant Date Vesting Date Expiry Date Exercise Price $ Fair Value $ 311,846 2019 LTIa 26/07/2019 31/12/2019 26/07/2026 - 0.205 311,846 2019 LTIa 26/07/2019 30/06/2020 26/07/2026 - 0.205 623,690 2019 LTIa 26/07/2019 30/06/2020 26/07/2026 - 0.205 1,247,382 |
SBP expense $ SBP reserve $ 63,928 63,928 29,708 29,708 59,416 59,416 |
|---|---|
| 153,052 153,052 |
Other inputs to the model used for the performance rights issued during the period
The fair value of performance rights issued with a material transaction condition, are calculated using the share price on the date of issue.
(b) 2018 LTI MD - On 2 December 2019, 1,666,667 unlisted performance rights that were granted to Key Management Personnel expired. On 18 December 2019, 2,666,667 unlisted performance rights that had previously met the vesting conditions were converted to ordinary shares.
(c) 2019 LTIa - On 26 July 2019, 66,667 unlisted performance rights expired.
==> picture [51 x 17] intentionally omitted <==
17
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Notes to the Financial Statements
Note 11. Fair Value of Financial Instruments
- (a) Recurring fair value measurements
The Group does not have any financial instruments that are subject to recurring or non-recurring fair value measurements.
- (b) Fair values of financial instruments not measured at fair value
Due to their short-term nature, the carrying amounts of current receivables, current trade and other payables and borrowings is assumed to equal their fair value.
Note 12. Events Subsequent to Reporting Date
The Western Australian Environmental Protection Authority (EPA) has concluded its assessment of the Sulphur Springs Project and initiated consultation with decision making authorities and Venturex on implementation conditions. This consultation does not imply a final approval but is a key milestone towards achieving Ministerial environmental approval.
On 7 February 2020, 246,735 Performance Rights were issued to various employees.
On 21 February 2020, 600,003 Performance Rights did not meet their milestone and vesting criteria and expired.
On 27 February 2020, 32,000 Performance Rights did not meet their milestone and vesting criteria and expired.
On 27 February 2020, 563,094 Ordinary Shares were issued following the conversion of Performance Rights.
No other events or circumstances have arisen since 31 December 2019 that would require disclosure in this financial report.
Note 13. Related Party Changes
The details of the performance rights issued and expired can be found within Note 10.
There have been no other changes to related party transactions.
Note 14. Contingent Liabilities and Commitments
There have been no changes in contingent liabilities and commitments since the last annual reporting period.
Note 15. Dividends
The Directors did not pay or declare any dividends during the half year ended 31 December 2019.
==> picture [51 x 17] intentionally omitted <==
18
Venturex Resources Limited 28 122 180 205
Interim Financial Report Period Ended 31 December 2019
Directors’ Declaration
In the opinion of the Directors' of Venturex Resources Limited:
-
The consolidated interim financial statements and notes, as set out on pages 5 to 18 are in accordance with the Corporations Act 2001 , including:
-
(a) complying with Accounting Standards , the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(b) giving a true and fair view of the Group’s financial position as at 31 December 2019 and of its performance for the half year ended on that date.
-
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [170 x 107] intentionally omitted <==
Anthony Reilly Executive Director
Dated: 11 March 2020
==> picture [51 x 17] intentionally omitted <==
19
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [73 x 29] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Venturex Resources Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Venturex Resources Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2019, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear then ended, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2019 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
Emphasis of matter – Material uncertainty relating to going concern
We draw attention to Note 1 in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the Group’s ability to continue as a going concern and therefore the Group may be unable to realise its assets and discharge its liabilities in the normal course of business. Our conclusion is not modified in respect of this matter.
Directors’ responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2019 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [73 x 29] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Group, would be in the same terms if given to the directors as at the time of this auditor’s review report.
BDO Audit (WA) Pty Ltd
==> picture [111 x 36] intentionally omitted <==
Glyn O'Brien
Director
Perth, 11 March 2020
==> picture [11 x 12] intentionally omitted <==