AI assistant
CUSCAPI BERHAD — Interim / Quarterly Report 2026
May 19, 2026
70466_rns_2026-05-19_e60030a4-5340-409d-805f-d9de059df3fe.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CUSCAPI BERHAD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2026
(The figures have not been audited)
| Note | INDIVIDUAL QUARTER | CUMULATIVE QUARTER | |||
|---|---|---|---|---|---|
| CURRENT PERIOD QUARTER ENDED 31/03/2026 RM | PRECEDING PERIOD QUARTER ENDED 31/03/2025 RM | CURRENT PERIOD TO DATE 31/03/2026 RM | PRECEDING PERIOD TO DATE 31/03/2025 RM | ||
| REVENUE | A8 | 7,901,056 | 7,317,483 | 7,901,056 | 7,317,483 |
| COST OF GOOD SOLD | (1,250,134) | (1,519,813) | (1,250,134) | (1,519,813) | |
| AMORTISATION OF INTANGIBLE ASSETS | (4,354,167) | (3,062,500) | (4,354,167) | (3,062,500) | |
| GROSS PROFIT | 2,296,755 | 2,735,170 | 2,296,755 | 2,735,170 | |
| OTHER OPERATING INCOME | 147,708 | 11,077 | 147,708 | 11,077 | |
| OPERATING EXPENSES | (1,071,951) | (1,291,152) | (1,071,951) | (1,291,152) | |
| PROFIT FROM OPERATIONS | 1,372,512 | 1,455,095 | 1,372,512 | 1,455,095 | |
| FINANCE COSTS | (22,503) | (33,146) | (22,503) | (33,146) | |
| SHARE OF RESULT OF ASSOCIATE | (27,253) | 11,399 | (27,253) | 11,399 | |
| PROFIT BEFORE TAXATION | 1,322,756 | 1,433,348 | 1,322,756 | 1,433,348 | |
| TAXATION | B4 | (231,958) | (95,712) | (231,958) | (95,712) |
| PROFIT FOR THE PERIOD | 1,090,798 | 1,337,636 | 1,090,798 | 1,337,636 | |
| OTHER COMPREHENSIVE INCOME | |||||
| - FAIR VALUE LOSS ON OTHER INVESTMENT | (1,041) | (3,540) | (1,041) | (3,540) | |
| - FOREIGN CURRENCY TRANSLATION | 19,863 | (12,321) | 19,863 | (12,321) | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 1,109,620 | 1,321,775 | 1,109,620 | 1,321,775 | |
| PROFIT ATTRIBUTABLE TO: | |||||
| OWNERS OF THE PARENT | 1,093,397 | 1,341,031 | 1,093,397 | 1,341,031 | |
| NON-CONTROLLING INTEREST | (2,599) | (3,395) | (2,599) | (3,395) | |
| 1,090,798 | 1,337,636 | 1,090,798 | 1,337,636 | ||
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: | |||||
| OWNERS OF THE PARENT | 1,112,219 | 3,395 | 1,112,219 | 1,325,170 | |
| NON-CONTROLLING INTEREST | (2,599) | (3,395) | (2,599) | (3,395) | |
| 1,109,620 | 0 | 1,109,620 | 1,321,775 | ||
| Profit per share (sen) | |||||
| - Basic | B10 | 0.12 | 0.14 | 0.12 | 0.14 |
The unaudited Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income should be read in conjunction with the audited financial statements for the financial year ended 31 December 2025 and the accompanying notes attached to the interim financial reports.
CUSCAPI BERHAD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT 31 MARCH 2026
| (UNAUDITED)AS AT31/03/2026RM | (AUDITED)AS AT31/12/2025RM | |
|---|---|---|
| NON-CURRENT ASSETS | ||
| Property, plant and equipment | 166,182 | 193,170 |
| Right of use assets | 1,296,223 | 1,472,673 |
| Investment property | 12,100,000 | 12,100,000 |
| Intangible assets | 34,628,668 | 34,182,834 |
| Investment in associate | 7,929,653 | 7,956,907 |
| Other investments | 6,140 | 7,182 |
| Trade receivable | 61,823 | 132,935 |
| 56,188,689 | 56,045,701 | |
| CURRENT ASSETS | ||
| Inventories | 376,449 | 428,789 |
| Trade & other receivables, prepayment | 9,850,426 | 2,695,476 |
| Tax recoverable | 277,684 | 286,348 |
| Digital assets | 5,719,430 | 5,719,430 |
| Cash and cash equivalents | 1,735,823 | 2,251,928 |
| 17,959,812 | 11,381,971 | |
| TOTAL ASSETS | 74,148,501 | 67,427,672 |
| EQUITY | ||
| Share capital | 203,374,573 | 203,374,573 |
| Reserves | (145,252,956) | (146,365,175) |
| Equity attributable to owners of the parent | 58,121,617 | 57,009,398 |
| Non-controlling interest | (80,013) | (77,414) |
| TOTAL EQUITY | 58,041,604 | 56,931,984 |
| NON-CURRENT LIABILITIES | ||
| Lease liabilities | 562,843 | 757,758 |
| Provision and retirement benefits obligations | 110,550 | 116,619 |
| 673,393 | 874,377 | |
| CURRENT LIABILITIES | ||
| Lease liabilities | 781,766 | 781,044 |
| Trade & other payables | 13,685,751 | 8,062,285 |
| Current tax liabilities | 965,987 | 777,982 |
| 15,433,504 | 9,621,311 | |
| TOTAL LIABILITIES | 16,106,897 | 10,495,688 |
| TOTAL EQUITY AND LIABILITIES | 74,148,501 | 67,427,672 |
| Net assets per share attributable toowners of the parent (RM) | 0.061 | 0.060 |
The unaudited Condensed Consolidated Statements of Financial Position should be read in conjunction with the audited financial statements for the financial year ended 31 December 2025 and the accompanying notes attached to the interim financial reports.
CUSCAPI BERHAD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2026
(The figures have not been audited)
| Attributable to Owners of the Parent | |||||||
|---|---|---|---|---|---|---|---|
| Share Capital RM | Other Reserve RM | Translation Reserve RM | Accumulated Loss RM | Total RM | Non-controlling Interest RM | Total Equity RM | |
| As at 1 January 2026 | 203,374,573 | (15,761,040) | 12,599,392 | (143,203,527) | 57,009,398 | (77,414) | 56,931,984 |
| Net profit for the year | - | - | - | 1,093,397 | 1,093,397 | (2,599) | 1,090,798 |
| Other comprehensive income | |||||||
| - Foreign currency translation | - | - | 19,863 | - | 19,863 | - | 19,863 |
| - Fair value loss on other investments | - | (1,041) | - | - | (1,041) | - | (1,041) |
| - | (1,041) | 19,863 | 1,093,397 | 1,112,219 | (2,599) | 1,109,620 | |
| As at 31 March 2026 | 203,374,573 | (15,762,081) | 12,619,255 | (142,110,130) | 58,121,617 | (80,013) | 58,041,604 |
| Share Capital RM | Other Reserve RM | Translation Reserve RM | Accumulated Loss RM | Total RM | Non-controlling Interest RM | Total Equity RM | |
| As at 1 January 2025 | 203,374,573 | (15,757,395) | 12,786,994 | (147,038,466) | 53,365,706 | (64,151) | 53,301,555 |
| Net profit for the year | - | - | - | 1,341,031 | 1,341,031 | (3,395) | 1,337,636 |
| Other comprehensive income | |||||||
| - Foreign currency translation | - | - | (12,321) | - | (12,321) | - | (12,321) |
| - Fair value loss on other investments | - | (3,540) | - | - | (3,540) | - | (3,540) |
| - | (3,540) | (12,321) | 1,341,031 | 1,325,170 | (3,395) | 1,321,775 | |
| As at 31 March 2025 | 203,374,573 | (15,760,935) | 12,774,673 | (145,697,435) | 54,690,876 | (67,546) | 54,623,330 |
The unaudited Condensed Consolidated Statements of Changes in Equity should be read in conjunction with the audited financial statements for the financial year ended 31 December 2025 and the accompanying notes attached to the interim financial reports.
CUSCAPI BERHAD
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2026
(The figures have not been audited)
| | 31/03/2026
RM | 31/03/2025
RM |
| --- | --- | --- |
| CASH FLOWS FROM OPERATING ACTIVITIES | | |
| Profit before tax | 1,322,756 | 1,433,348 |
| Adjustments for :- | | |
| Non-cash items | 4,591,003 | 3,299,241 |
| Non-operating items | 17,013 | 28,184 |
| Operating profit before changes in working capital | 5,930,772 | 4,760,773 |
| Net changes in current assets | (7,013,586) | (4,357,876) |
| Net changes in current liabilities | 5,621,200 | (346,644) |
| Cash flows generated from operation | 4,538,386 | 56,253 |
| Taxation | (43,954) | (24,069) |
| Net cash generated from operating activities | 4,494,432 | 32,184 |
| CASH FLOWS FROM INVESTING ACTIVITIES | | |
| Interest received | 5,490 | 4,962 |
| Addition of intangible assets | (4,800,000) | - |
| Net changes of property, plant and equipment | - | 533 |
| Net cash (used in)/from investing activities | (4,794,510) | 5,495 |
| CASH FLOWS FROM FINANCING ACTIVITIES | | |
| Payment to lease liabilities | (216,027) | (216,027) |
| Net cash used in financing activities | (216,027) | (216,027) |
| NET CHANGES IN CASH AND CASH EQUIVALENTS | (516,105) | (178,348) |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE FINANCIAL YEAR | 2,251,928 | 2,977,455 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL YEAR | 1,735,823 | 2,799,107 |
The unaudited Condensed Consolidated Statements of Cash Flows should be read in conjunction with the audited financial statements for the financial year ended 31 December 2025 and the accompanying notes attached to the interim financial reports.
CUSCAPI BERHAD
(Company No: 197801006160 (43190-H))
A. NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2026
A1. Basis of Preparation
The interim financial statements are unaudited and have been prepared in accordance with the requirements outlined in the Malaysian Financial Reporting Standards ("MFRS") No. 134: Interim Financial Reporting issued by the Malaysian Accounting Standards Board ("MASB") and Paragraph 9.22 of the Listing Requirements of Bursa Malaysia Securities Berhad ("Bursa Securities").
The interim financial statements should be read in conjunction with the Group's audited financial statements for the financial year ended 31 December 2025.
The same accounting policies and methods of computation adopted in these interim financial statements are consistent with the annual financial statements for the financial year ended 31 December 2025.
During the current financial period quarter, the Group has adopted the following new accounting standards and/or interpretations (including the consequential amendments, if any):-
MFRSs and/or IC Interpretations (Including The Consequential Amendments)
Annual improvements to MFRS Accounting Standards – Volume 11
Amendments to MFRS 7 and MFRS 9: Amendments to the Classification and Measurement of Financial Instruments
Amendments to MFRS 7 and MFRS 9: Contracts Referencing Nature-dependent Electricity
The adoption of the above accounting standard(s) and/or interpretation(s) (including the consequential amendments, if any) did not have any material impact on the Group consolidated financial statements.
The Group has not applied in advance the following accounting standards and/or interpretations (including the consequential amendments, if any) that have been issued by the Malaysian Accounting Standards Board ("MASB"):
| MFRSs and/or IC Interpretations (Including The Consequential Amendments) | Effective Date |
|---|---|
| MFRS 18: Presentation and Disclosure in Financial Statements | 1 January 2027 |
| MFRS 19: Subsidiaries without Public Accountability: Disclosures | 1 January 2027 |
| MFRS 121: Translation to a Hyperinflationary Presentation Currency | 1 January 2027 |
| Amendments to MFRS 10 and MFRS 128: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture | Deferred |
The initial application of the above-mentioned MFRSs is not expected to have any significant impacts on the financial statements of the Group and of the Company.
A2. Audit Report of the Preceding Annual Financial Statements
The Auditors' Report for the annual financial statements of the Group and Company in respect of the financial period quarter ended 31 December 2025 was not subject to any qualification.
A3. Seasonal or Cyclical Factors
During the current financial quarter under review, the business operations of the Group are not affected by any significant seasonal or cyclical factors.
A4. Unusual Items Affecting Assets, Liabilities, Equity, Net Income or Cash Flows
There were no unusual items during the current financial quarter under review.
A5. Changes in Estimates
There were no material changes in the estimates of amounts that have a material effect on the current financial quarter results under review.
A6. Debt and Equity Securities
There was no issuance, cancellations, repurchases, resale and repayments of debt and equity securities during the current financial quarter under review.
A7. Dividends Paid
No dividend was paid during the current financial quarter under review.
A8. Segmental Reporting
The Group is primarily engaged in business segment of information technology ("IT") services. The segmental geographical revenue by region and results for the three (3) months financial period ended 31 March 2026 are as follows: -
| 31 MARCH 2026 | Malaysia
RM' 000 | Other than
Malaysia
RM' 000 | Elimination
RM' 000 | Consolidation
RM' 000 |
| --- | --- | --- | --- | --- |
| External Sales | 8,161 | 232 | (492) | 7,901 |
| Segment Results | 5,981 | (55) | - | 5,926 |
| Finance Cost | (15) | (8) | - | (23) |
| Depreciation and
Amortisation | (4,549) | (32) | - | (4,581) |
| Consolidated Profit
Before Tax | | | | |
| ASSETS | | | | |
| Segment Assets | 72,289 | 1,860 | - | 74,149 |
| LIABILITIES | | | | |
| Segment Liabilities | 14,718 | 1,389 | - | 16,107 |
| OTHER INFORMATION | | | | |
| Capital Expenditure on:- | | | | |
| Property, plant and
Equipment | - | - | - | - |
| Depreciation and
Amortisation | 4,549 | 32 | - | 4,581 |
| 31 MARCH 2025 | Malaysia
RM' 000 | Other than Malaysia
RM' 000 | Elimination
RM' 000 | Consolidation
RM' 000 |
| --- | --- | --- | --- | --- |
| External Sales | 7,601 | 289 | (573) | 7,317 |
| Segment Results | 4,907 | (138) | - | 4,769 |
| Finance Cost | (24) | (9) | - | (33) |
| Depreciation and Amortisation | (3,269) | (34) | - | (3,303) |
| Consolidated Profit
Before Tax | | | | |
| ASSETS | | | | |
| Segment Assets | 70,193 | 2,542 | - | 72,735 |
| LIABILITIES | | | | |
| Segment Liabilities | 16,019 | 2,093 | - | 18,112 |
| OTHER INFORMATION | | | | |
| Capital Expenditure on:- | | | | |
| Property, plant and Equipment | - | - | - | - |
| Depreciation and Amortisation | 3,269 | 34 | - | 3,303 |
A9. Revaluation of Property, Plant and Equipment
The Group did not revalue any of its property, plant and equipment for the current financial quarter under review.
A10. Material Events Subsequent to the Current Financial Quarter
There were no material events subsequent to the current financial quarter.
A11. Changes in the Composition of the Group
There were no changes in the composition of the Group for the current financial quarter under review.
A12. Changes in Contingent Liabilities and Assets
There were no contingent liabilities and contingent assets since the last annual reporting date as at 31 December 2025.
A13. Capital Commitments
There were no capital commitments during the current financial quarter under review.
A14. Significant Related Party Transactions
There were no significant related party transactions entered into during the current financial quarter under review.
CUSCAPI BERHAD
(Company No: 197801006160 (43190-H))
B. ADDITIONAL INFORMATION REQUIRED BY THE LISTING REQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD
B1 Review of Performance
B.1.1 Current Year Quarter Versus Preceding Year Quarter
| Current Year First (1st) Quarter 31 March 2026 | Preceding Year First (1st) Quarter 31 March 2025 | Variance | ||
|---|---|---|---|---|
| RM | RM | RM | % | |
| Revenue | 7,901,056 | 7,317,483 | 583,573 | 8% |
| Profit before tax | 1,322,756 | 1,433,348 | (110,592) | -8% |
For the current year quarter ended 31 March 2026 under review, the Group's revenue increased by 8% compared to the preceding year quarter ended 31 March 2025, mainly due to higher revenue from software and related sales.
For the current year quarter ended 31 March 2026 under review, the Group recorded a profit before taxation of RM1.32 million as compared to the preceding year quarter ended 31 March 2025 of profit before taxation of RM1.43 million, mainly attributable to:
| Description | RM | Note |
|---|---|---|
| Decrease in gross profit | (438,415) | 1 |
| Increase in other operating income | 136,631 | 2 |
| Decrease in operating expenses | 191,192 | 3 |
| Net decrease in profit before tax | (110,592) |
Notes:
- Decrease in gross profit mainly is due to higher amortisation of intangible assets compared to the preceding year quarter ended 31 March 2025.
- Increase in other operating income is mainly due to written off of customer deposit in current year quarter ended 31 March 2026.
- Decrease in operating expenses is mainly due to lower staff-related costs and professional fee in the current year quarter ended 31 March 2026.
B.1.2 Current Year Quarter Versus Immediate Preceding Quarter
| Current Year First (1st) Quarter 31 March 2026 | Immediate Preceding Forth (4th) Quarter 31 December 2025 | Variance | ||
|---|---|---|---|---|
| RM | RM | RM | % | |
| Revenue | 7,901,056 | 7,249,875 | 651,181 | 9% |
| Profit before tax | 1,322,756 | 303,184 | 1,019,572 | >100% |
For the current year quarter ended 31 March 2026 under review, the Group's revenue increased by 9% as compared to the immediate preceding quarter ended 31 December 2025, mainly attributable to:
| Description | RM | Note |
|---|---|---|
| Increase in gross profit | 724,749 | 1 |
| Decrease in other operating income | (381,787) | 2 |
| Decrease in operating expenses | 676,610 | 3 |
| Net increase in profit before tax | 1,019,572 |
Notes:
- Increase in gross profit is mainly due to higher profit margin from software sales during the current year quarter ended 31 March 2026.
- Decrease in other operating income is mainly due to tax refund and grant subsidies received from government in the immediate preceding quarter ended 31 December 2025.
- Decrease in other operating expenses is mainly due to lower of professional fee, provision of doubtful debts and prepayment written off in the immediate preceding quarter ended 31 December 2025.
B2. Prospects
For the quarter ended 31 March 2026, the Group recorded improved revenue performance, mainly attributable to higher contribution from software and related sales. Notwithstanding this, profitability was impacted by higher amortisation of intangible assets arising from ongoing investments in product development.
The Group continues to prioritise strengthening its core offerings and enhancing its technology capabilities, including the development of new product features and solutions. At the same time, efforts to maintain cost discipline and improve operational efficiency remain ongoing.
Moving forward, the Group will continue to focus on expanding its customer base and strengthening its market presence, while progressing its initiatives to build sustainable and recurring revenue streams.
Barring any unforeseen circumstances, the Board remains cautiously optimistic on the Group's prospects for the financial year.
B3. Profit Forecast
No financial forecast was announced or made hence, there was no comparison between actual results and the forecast.
B4. Taxation
| Individual Quarter Ended | Cumulative Period Ended | |||
|---|---|---|---|---|
| 31/03/2026 | 31/03/2025 | 31/03/2026 | 31/03/2025 | |
| RM | RM | RM | RM | |
| Current income tax provision | (231,958) | (95,712) | (231,958) | (95,712) |
| (231,958) | (95,712) | (231,958) | (95,712) |
B5. Corporate Proposals
No corporate proposals were announced during the financial year ended 31 December 2025.
B6. Group Borrowings and Debt Securities
There were no borrowings and issues of debt securities as at the current financial quarter end.
B7. Off Balance Sheet Financial Instruments
The Company does not have any financial instruments with off balance sheet risk during the current financial quarter end.
B8. Material Litigation
-
COURT OF APPEAL PUTRAJAYA: W-02(IM)(NCvC)-713-04/2024
(High Court of Malaya at Kuala Lumpur Suit No. WA-22NCvC-542-09/2023) -
APPELLANT: Her Chor Siong
RESPONDENTS: the Company ("the 1st Respondent") & Former Principal Officer ("the 2nd Respondent") (collectively referred as "the Respondents")
Reference is made to the announcements dated 3 October 2023, 21 December 2023, 1 April 2024, 4 April 2024, 25 April 2024 and 5 August 2024.
The Parties had attended the hearing for Appeal 713 before the Court of Appeal held on 19 March 2025, wherein upon hearing submissions of parties, the Court of Appeal had unanimously allowed the Appellant's appeal with cost in the cause.
In consequence to Appeal 713 being allowed, the Court of Appeal had directed for Suit 542 to be heard before a different Judge at the High Court.
Cuscapi will make the necessary announcement on material development in respect of this from time to time.
B9. Dividends
The Board has not recommended any dividend for the financial quarter ended 31 March 2026.
B10. Profit per Share
Basic profit per share
The profit per share is calculated by dividing the net profit attributable to ordinary owners of the parent by the weighted average number of ordinary shares in issue during the financial year.
| Individual Quarter Ended | Cumulative Period Ended | |||
|---|---|---|---|---|
| 31/03/2026 | 31/03/2025 | 31/03/2026 | 31/03/2025 | |
| RM | RM | RM | RM | |
| Profit attributable to owners of the parent (RM) | 1,093,397 | 1,341,031 | 1,093,397 | 1,341,031 |
| Weighted average number of ordinary share in use | 944,884,476 | 944,884,476 | 944,884,476 | 944,884,476 |
| Basic profit per share (sen) | 0.12 | 0.14 | 0.12 | 0.14 |
The profit for the year attributable to the parent's ordinary equity holders is not subjected to any dilutive elements.
B11. Notes to the Statement of Profit and Loss and Other Comprehensive Income
The following items have been charged in arriving at profit before tax:
| Individual Quarter Ended | Cumulative Period Ended | |||
|---|---|---|---|---|
| 31/03/2026 | 31/03/2025 | 31/03/2026 | 31/03/2025 | |
| RM | RM | RM | RM | |
| Depreciation and amortisation | (4,581,447) | (3,302,863) | (4,581,447) | (3,302,863) |
| Interest expenses | (22,503) | (33,146) | (22,503) | (33,146) |
| Interest income | 5,490 | 4,962 | 5,490 | 4,962 |
| Provision for and write off of receivables | (4,957) | (7,179) | (4,957) | (7,179) |
B12. Authorised for Issue
The Condensed Report was authorised for issue by the Board in accordance with a resolution of the Directors on 20 May 2026.