Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CUB Annual Report 2021

Nov 12, 2021

51986_rns_2021-11-12_1f539ae5-5a4b-40ac-adbf-71249d7f1f0c.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:2231

CUB ELECPARTS INC. Parent Company Only Financial Statements With Independent Auditors’ Report

For the Years Ended December 31, 2021 and 2020

Address: No.6, Lane 546, Sec. 6, Zhanglu Rd., Fuhsin Township, Changhua County Telephone: (04)7782010

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Report
4. Balance Sheets
5. Statements of Comprehensive Income
6. Statements of Changes in Equity
7. Statements of Cash Flows
8. Notes to the Financial Statements
(1)
Company history
(2)
Approval date and procedures of the financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant contingent liabilities and unrecognized commitments
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
List of major account titles
Page
1
2
3
4
5
6
7
9
9
910
1028
29
3060
6065
65
65
65
65
6667
6769
69
70
70

Independent Auditors’ Report

To the Board of Directors of CUB ELECPARTS INC.:

Opinion

We have audited the financial statements of CUB ELECPARTS INC.(“the Company”), which comprise the balance sheets as of December 31, 2021 and 2020, the statements of comprehensive income, changes in equity and cash flows for the years then ended and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent-company-only Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.We have determined the matters described below to be the key audit matters to be communicated in our report.

1. Revenue recognition

Please refer to note 4(m) “Revenue recognition”for the accounting policy on revenue recognition; note 6(t) “Revenues from contracts with customers”for revenue recognition of contract.

Description of key audit matter:

Revenue is the key performance indicator to evaluate the performance by the investors and management. Since the revenue is recognized based on each sale order and contract terms to be identified, for expanding the sales market, the management is devoted to developing a new distributor; therefore, the test for revenue recognition is one of the important assessment items performed by the accountants for the purpose of auditing the financial statements of the Company.

How the matter was addressed in our audit:

The principal audit procedures for the above key audit matters by the accountant include testing the controls surrounding revenue recognition; Analyzing there is any significant abnormality in a change in customers between the current year and the prior year; sampling the top ten customers, and reviewing the contracts and sales orders to evaluate the influence on revenue recognition and assess the accounting treatment of related contracts is applied appropriately; performing a sample test on sales transactions that took place before and after the balance sheet date, reviewing the relevant documents, and assessing the accuracy of the timing of revenue recognition.

  1. Assessment of accounts receivable impairment

Please refer to Note 4(f) “Financial Instruments” for accounting policy of assessment of accounts receivable impairment, Note 5(a) for accounting assumption, judgments and estimation uncertainty of assessment of accounts receivable impairment, and Note 6(e) for the disclosure of assessment of notes and accounts receivable.

Description of key audit matter:

The Company's accounts receivable are mainly from automobile component customers and are concentrated on certain customers. The impairment loss of accounts receivable assessment is based on management's subjective judgment. Thus, the assessment of accounts receivable impairment is one most important evaluations in performing our audit procedures.

How the matter was addressed in our audit:

The principal audit procedures for the above key audit matters by the accountant include analyzing the aging of accounts receivable; sampling and reviewing the relevant documents as well as calculating the accuracy of the aging of accounts receivable; understanding and evaluating the management’s consideration relating to overdue receivables, considering the receipt of cash after the year end, and understanding the possibility of remaining receivables collection. In addition, the reasonableness of the provision for impairment losses is understood and assessed based on the customer's historical receipt status, industrial economic condition, and the concentration of the credit risk.

  1. Assessment of impairment of investments (Goodwill) accounted for using equity method

Please refer to Note 4(k) “intangible assets” for the accounting policies. Note 5(b) for accounting assumptions, judgments and estimation uncertainty of assessment of impairment of investments accounted for using equity method and Note (6) for details.

Description of key audit matter:

The assessment of impairment of investments accounted for using equity method is based on the estimation of the future cash flow of the investee’s operation to determine the recoverable amount. We list Equity method investments as one of our key audit matters because it is significant uncertainty and contains the significant subjective judgment of the management.

How the matter was addressed in our audit:

The principal audit procedures for the above key audit matters by the accountant include: assessing whether the cash-generating unit and its related tested assets that the management has identified to impair show possible signs of impairment and further understanding and testing the evaluation models and key assumptions such as future cash flow projections, use period and a weighted average cost of capital that the management use in the impairment test, and assessing the accuracy of previous management forecasts; and carrying out sensitivity analysis of results. In addition to the above assessment process, reviewing and assessing the reasonability of assumptions through the report of the assessment of impairment loss of goodwill provided by the evaluation expert; evaluating the qualifications and independence of the evaluator, and assessing whether the accounting policies for goodwill impairment test and other relevant information have been appropriately disclosed.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent-company-only Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Cheng-Hsueh, Chen and Tsu-Hsin, Chang.

KPMG

Taipei, Taiwan (Republic of China) March 8, 2022

Notes to Readers

The accompanying parent company only financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ audit report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and parent company only financial statements, the Chinese version shall prevail.

4

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) CUB ELECPARTS INC.

Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (Note 6(a))
1150
Notes receivable, net (Note (6)(b))
1170
Accounts receivable, net(Note (6)(b))
1180
Accounts receivable due from related parties, net(Notes 6(b), 7)
1200
Other receivables, net (Note 6(c))
1210
Other receivables due from related parties, net (Notes 6(c) and 7)
1310
Inventories, manufacturing business, net (Note 6(d))
1470
Other current assets (Note 6(j))
Non-current assets:
1550
Investments accounted for using equity method, net (Notes 6(e) and (f))
1600
Property, plant and equipment (Notes 6(g) and 8)
1755
Right-of-use assets (Note 6(h))
1780
Intangible assets (Note 6(i))
1840
Deferred tax assets (Note 6(p))
1980
Other non-current financial assets (Note 8)
1990
Other non-current assets (Note 6(j))
Total assets
December 31, 2021
Amount
%
$ 901,669
13
5,979
-
924,357
13
31,011
-
16,078
-
5,972
-
684,923
10
148,567
2
2,718,556
38
3,240,256
45
1,059,700
15
2,825
-
49,345
1
10,337
-
29
-
94,888
1
4,457,380
62
$
7,175,936
100
December 31, 2020
Amount
%
732,605
13
738
-
645,906
11
84,670
1
14,435
-
296,427
5
557,555
10
152,880
2
2,485,216
42
2,110,100
37
1,068,481
18
3,717
-
40,320
1
2,653
-
55,429
1
66,540
1
3,347,240
58
5,832,456
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (Note 6(k))
2130
Current contract liabilities (Note 6(t))
2170
Accounts payable
2180
Accounts payable to related parties (Note 7)
2200
Other payables
2220
Other payables to related parties (Note 7)
2280
Current lease liabilities (Note 6(n))
2230
Current tax liabilities (Note 7)
2300
Other current liabilities (Note 6(l))
2320
Long-term borrowings, current portion (Notes 6(m) and 8)
Non-Current liabilities:
2541
Long-term borrowings (Notes 6(m) and 8)
2570
Deferred tax liabilities (Note 6(p))
2640
Defined benefit liability (Note 6(o))
2580
Non-current lease liabilities (Note 6(n))
2645
Guarantee deposits received
Total liabilities
Equity(Note 6(q)):
3100
Ordinary shares
3200
Capital surplus
3300
Retained earnings
3400
Other equity
Total equity
Total liabilities and equity
December 31, 2021 December 31, 2021 December 31, 2020
Amount
%
1,290,000
22
35,480
1
234,010
4
12,072
-
134,912
2
8,364
-
874
-
32,651
1
13,677
-
-
-
1,762,040
30
1,000,000
17
2,050
-
8,601
-
2,865
-
143
-
1,013,659
17
2,775,699
47
1,219,166
21
559,889
10
1,316,898
23
(39,196)
(1)
3,056,757
53
5,832,456
100
Amount %

See accompanying notes to parent company only financial statements.

5

CUB ELECPARTS INC.

Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

2021
Amount
%
4000
Operating revenue (Notes 6(t) and 7)
$ 2,640,062
100
5000
Operating costs (Notes 6(d), (u), and 7)
1,540,754
58
Gross profit
1,099,308
42
Operating expenses(Note 6(o), (r), (u), and 7):
6100
Selling expenses
125,808
5
6200
Administrative expenses
118,526
4
6300
Research and development expenses
182,244
7
6450
Expected credit losses (reversal gains) (Note 6(b))
35,069
1
461,647
17
Net operating income
637,661
25
Non-operating income and expenses(Note 6(v)):
7100
Interest income (Note 7)
3,397
-
7010
Other income (Note 7)
47,322
2
7020
Other gains and losses
(30,787)
(1)
7050
Finance costs (Note 6(n))
(22,602)
(1)
7070
Share of profit (loss) of associates and joint ventures accounted for using
equity method
(4,629)
-
(7,299)
-
7900
Profit (loss) from continuing operations before tax
630,362
25
7950
Less: Income tax expenses(Note 6(p))
114,434
4
Profit (loss)
515,928
21
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified
to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
1,432
-
8330
Share of other comprehensive income of subsidiaries, associates and joint
ventures accounted for using equity method, components of other
comprehensive income that will not be reclassified to profit or loss
(234)
-
8341
Other components of other comprehensive income that will not be
reclassified to profit or loss
-
-
8349
Income tax related to components of other comprehensive income that
will not be reclassified to profit or loss
-
-
1,198
-
8360
Components of other comprehensive income (loss) that will be
reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
(8,152)
-
8399
Income tax related to components of other comprehensive income that
will be reclassified to profit or loss
-
-
Components of other comprehensive income that will be reclassified
to profit or loss
(8,152)
-
Other comprehensive income (after tax)
(6,954)
-
8500
Total comprehensive income
$
508,974
21
Earnings per share (in dollars) (Note 6(s)):
Basic earnings per share
$
4.23
Diluted earnings per share
$
4.23
2020
Amount
%
1,804,953
100
1,120,239
62
684,714
38
49,358
3
96,934
5
189,986
10
(461)
-
335,817
18
348,897
20
4,243
-
18,485
1
(83,251)
(5)
(17,036)
(1)
11,554
1
(66,005)
(4)
282,892
16
38,358
2
244,534
14
(1,154)
-
179
-
571
-
-
-
(404)
-
11,800
1
-
-
11,800
1
11,396
1
255,930
15
2.03
2.03

See accompanying notes to parent company only financial statements.

6

CUB ELECPARTS INC.

Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

Ordinary
shares
Balance at January 1, 2020
$ 1,228,212
Profit for the year
-
Other comprehensive income for the year
-
Total comprehensive income for the year
-
Appropriation and distribution of retained earnings:
Legal reserve
-
Special reserve
-
Stock dividends of ordinary share
24,564
Cash dividends of ordinary share
-
Purchase of treasury shares
-
Retirement of treasury share
(33,610)
Other changes in capital surplus:
Expenses of employee stock option
-
Changes in net equity of subsidiaries accounted for
using equity method
-
Disposal of financial assets at fair value through other
comprehensive income
-
Balance at December 31, 2020
1,219,166
Balance at January 1, 2021
1,219,166
Profit for the year
-
Other comprehensive income for the year
-
Total comprehensive income for the year
-
Appropriation and distribution of retained earnings:
Legal reserve
-
Reversal of special reserve
-
Cash dividends of ordinary share
-
Other changes in capital surplus:
Expenses of share option
-
Changes in net equity of subsidiaries accounted for using
equity method
-
The difference in net equity resulting from the
subscription of new shares not in proportion
-
Balance at December 31, 2021
$
1,219,166
Ordinary
shares
Capital
surplus
Retained earnings Retained earnings Retained earnings Total other equity interest Total other equity interest Total other equity interest Treasury
shares
Total
equity
4,114,130
244,534
11,396
255,930
-
-
-
(835,184)
(431,160)
-
4,861
(51,820)
-
3,056,757
3,056,757
515,928
(6,954)
508,974
-
-
(146,300)
30,033
752
75,546
3,525,762
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) on
financial assets
measured at fair value
through other
comprehensive income
Total
951,999 696,328 30,310 1,272,738 1,999,376 (50,996)
-
11,800
11,800
-
-
-
-
-
-
-
-
-
(39,196)
(39,196)
-
(8,152)
(8,152)
-
-
-
-
-
-
(47,348)
(14,461)
-
571
571
-
-
-
-
-
-
-
-
13,890
-
-
-
-
-
-
-
-
-
-
-
-
(65,457)
-
12,371
12,371
-
-
-
-
-
-
-
-
13,890
(39,196)
(39,196)
-
(8,152)
(8,152)
-
-
-
-
-
-
(47,348)
-
-
-
-
-
-
-
-
(431,160)
431,160
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
97,510
-
-
-
-
-
-
-
-
-
35,147
-
-
-
-
-
-
-
793,838 65,457
793,838 65,457
-
-
-
-
- -
17,727
-
-
-
-
-
811,565

See accompanying notes to parent company only financial statements.

7

CUB ELECPARTS INC.

Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit losses (Reversal gains)
Interest expense
Interest income
Share-based payments
Write-down, disposal, and obsolescence losses of inventory
Share of profit (loss) of subsidiaries, associates and joint ventures accounted for
using equity method
Loss (gain) on disposal of property, plant and equipment
Gains on disposals of intangible assets
Adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Net changes in operating assets:
(Increase) decrease in notes receivable
(Increase) decrease in accounts receivable (including related parties)
Decrease (increase) in other receivables (including related parties)
Increase in inventories
Decrease (increase) in other current assets
Net changes in operating assets
Net changes in operating liabilities:
Increase in contract liabilities
Increase in accounts payable (including related parties)
Increase (decrease) in other payables (including related parties)
(Decrease) increase in other current liabilities
Decrease in defined benefit liabilities
Net changes in operating liabilities
Total changes in operating assets and liabilities
Adjustments:
Cash inflows generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of investments accounted for using equity method
Dividends received
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in prepayments for plants and equipments
Decrease in restricted assets
Acquisition of intangible assets
Proceeds from disposal of intangible assets
Decrease (increase) in receivables of loans from related parties
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Proceeds in long-term borrowings
Repayments of long-term borrowings
Repayments of lease liabilities
Cash dividends paid
Decrease in guarantee deposits received
Payments to acquire treasury shares
Net cash inflows (outflows) from financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2021
$ 630,362
96,690
13,515
35,069
22,602
(3,397)
30,033
20,506
4,629
340
(233)
219,754
(5,241)
(259,861)
8,812
(147,874)
4,313
(399,851)
5,871
80,542
27,087
(9,855)
(377)
103,268
(296,583)
(76,829)
553,533
3,397
(22,602)
(33,787)
500,541
(1,067,919)
1,046
(77,119)
1,001
(58,870)
55,400
(26,408)
239
280,000
(892,630)
8,410,000
(7,720,000)
(781,667)
800,000
(874)
(146,300)
(6)
-
561,153
169,064
732,605
$
901,669
2020
282,892
88,086
9,884
(461)
17,036
(4,243)
4,861
12,401
(11,554)
149
-
116,159
217
469,954
(2,094)
(88,146)
(15,429)
364,502
10,111
10,890
(16,519)
11,680
(361)
15,801
380,303
496,462
779,354
4,243
(17,036)
(112,444)
654,117
(440,980)
2,485
(71,632)
7,767
(42,126)
-
(15,512)
-
(200,000)
(759,998)
9,546,500
(9,306,500)
1,480,000
(560,000)
(722)
(835,184)
-
(431,160)
(107,066)
(212,947)
945,552
732,605

See accompanying notes to parent company only financial statements.

9

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) CUB ELECPARTS INC.

Notes to the Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

CUB ELECPARTS INC. (the “Company”). was incorporated on January 9, 1989 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company's registered office is No. 33-6, Ln. 546, Sec. 6, Zhanglu Rd., Fuxing Township, Changhua County, Taiwan. The major business activities of the Company are processing and trading of various automobile parts and motor switches.

The Company’s common share has been officially listed and traded on Taipei Exchange starting from March 25, 2009 and traded on the Taiwan Stock Exchange since November 19, 2010.

(2) Approval date and procedures of the financial statements:

The parent company only financial statements were authorized for issuance by the Board of Directors on March 8, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Company has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2022”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018 2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

10

CUB ELECPARTS INC. Notes to the Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 12
“Deferred Tax related to
Assets and Liabilities arising
from a Single Transaction”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023
The amendments narrowed the scope of the
recognition exemption so that it no longer
applies to transactions that, on initial
recognition, give rise to equal taxable and
deductible temporary differences.
January 1, 2023

The Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.

The Company expect that the adoption of the following new standards and amendments issued by IASB but not yet endorsed by the FSC would not have any material impact on its financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the non-consolidated financial statements are summarized below. Except for the explanation of Note 3, the following accounting policies were applied consistently throughout the periods presented in the financial statements.

(Continued)

11

CUB ELECPARTS INC. Notes to the Financial Statements

(a) Statement of compliance

The parent-company-only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations) and the International Financial Reporting Standard.

  • (b) Basis of preparation

  • (i) Basis of measurement

The financial statements have been prepared on the historical cost basis, except for the following material items in the statement of financial position:

  • 1) Financial instruments at fair value through profit or loss are measured at fair value;

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation.

  • (ii) Functional and presentation currency

The functional currency of the Company is determined based on the primary economic environment in which the entity operate. The parent company only financial statements are presented in New Taiwan dollars, which is the Company’s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.

  • (c) Foreign currencies

  • (i) Foreign currency transaction

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. At the end of each subsequent reporting period (hereinafter referred to as the reporting date), monetary items denominated in foreign currencies are retranslated into the functional currencies using the exchange rate at that date.

Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Foreign currency differences arising from retranslation are recognized in profit or loss, except for the translation differences of the following, which are recognized in other comprehensive income:

  • 1) Investments in equity instruments designated at fair value through other comprehensive income;

(Continued)

12

CUB ELECPARTS INC. Notes to the Financial Statements

  • 2) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or

  • 3) qualifying cash flow hedges to the extent the hedge are effective.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.

When a foreign operation is disposed of such that control, joint control, or significant influence is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to noncontrolling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.

(d) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is expected to be realized within twelve months after the reporting period; or

  • (iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as noncurrent.

  • (i) It is expected to settle in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting date; or

(Continued)

13

CUB ELECPARTS INC. Notes to the Financial Statements

  • (iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of counterparty, result in its settlement by issuing equity instruments do not affect its classification.

(e) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents is short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(f) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. An accounts receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI)-equity investment; or FVTPL.

The Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL

  • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • it is contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

(Continued)

14

CUB ELECPARTS INC. Notes to the Financial Statements

These assets are subsequently measured at amortized cost, which is the initial recognition amount deduct the cumulative amortization using the effective interest method and adjusted for any loss allowance. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI)

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument by instrument basis.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income derived from equity investments is recognized on the date that the Company’s right to receive payment is established, which in the case of quoted securities is normally the exdividend date.

  • 3) Financial assets measured at fair value through profit or loss

All financial assets not classified as measured at amortized cost or at FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designates a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

  • 4) Impairment of financial assets

The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and accounts receivable, other receivable, guarantee deposit paid and other financial assets), and contract assets.

The Company measures loss allowances at an amount equal to lifetime expected credit loss (“ECL”), except for the following which are measured as 12-month ECL:

(Continued)

15

CUB ELECPARTS INC. Notes to the Financial Statements

  • Debt securities that are determined to have low credit risk at the reporting date and

  • Other debt securities and bank balances for which the credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivable and contract assets are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment, as well as forwardlooking information.

The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Company considers a financial asset to be in default when the financial asset is more than 1 year past due or the debtor is unlikely to pay its credit obligations to the Company in full.

The time deposits held by the Company was determined as low credit risk since the trading and performing parties are the financial institutions above the investment grade.

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12-month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

ECLs are probability-weighted estimate of credit losses over the expected life of financial assets. Credit losses are measured as the present value of all cash shortfalls, i.e. the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive. ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. An evidence that a financial asset is credit-impaired includes the following observable data:

 significant financial difficulty of the borrower or issuer

(Continued)

16

CUB ELECPARTS INC. Notes to the Financial Statements

  • a breach of contract such as a default or being more than 1 year past due

  • the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider

  • it is probable that the borrower will enter bankruptcy or other financial reorganization or

  • the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off either partially or in full to the extent that there is no realistic prospect of recovery. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.

  • 5)

Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

When the Company enters into transactions whereby it transfers assets but retains either all or substantially all of the risks and rewards of the assets, the transferred assets are not derecognized from statement of balance sheet.

  • ii) Financial liabilities and equity instrument

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

2) Equity instrument

An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.

(Continued)

17

CUB ELECPARTS INC. Notes to the Financial Statements

3) Treasury shares

When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).

4) Compound financial instruments

Compound financial instruments issued by the Company comprise convertible bonds denominated in NTD that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.

The liability component of compound financial instruments is initially recognized at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognized at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.

Interest related to the financial liability is recognized in profit or loss, and included in non-operating income and expenses.

5) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

(Continued)

18

CUB ELECPARTS INC. Notes to the Financial Statements

6) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged, canceled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

The difference between the carrying amount of a financial liability derecognized and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

7) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

  • (iii) Derivative financial instruments

The Company holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.

Cash flow hedges

The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under ‘other equity —gains (losses) on hedging instruments’, limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are removed from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Company expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.

(Continued)

19

CUB ELECPARTS INC. Notes to the Financial Statements

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. The discontinuation is accounted for prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.

(g) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated based on the weighted average method and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to the location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realizable value represents the estimated selling price in the ordinary course of business, less the necessary selling expenses.

(h) Investment in subsidiaries

The subsidiaries in which the Company holds controlling interest are accounted for under equity method in the parent company only financial statements. Under equity method, the net income, other comprehensive income and equity in the parent company only financial statement are the same as those attributable to the owners of parent in the consolidated financial statements.

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

(i) Property, Plant and Equipment

(i) Recognition and measurement

Property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only when it is probable that future economic benefits associated with the expenditure will flow to the Company.

(Continued)

20

CUB ELECPARTS INC. Notes to the Financial Statements

(iii) Depreciation

Depreciation is calculated on the cost of an asset, less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives for the current and comparative years of significant items of property, plant and equipment are as follows:

  • 1) Buildings: 5~50 years

  • 2) Machinery and equipment: 2~10 years

  • 3) Transportation equipment: 5~10 years.

  • 4) Mold and other equipment 3~10 years

  • 5) The significant components and related useful lives of buildings and structures are as follow:

follow:
Components Useful Lives
Buildings and structures
Main buildings 50 years
Pipeline and fire protection
Engineering 10~15 years
Parking sheds 15 years
Construction equipment 10 years
Others 5years

Depreciation methods, useful lives, and residual values are reviewed at each annual reporting date and, if necessary, adjusted as appropriate. Any changes therein are accounted for as changes in accounting estimates.

(j) Lease

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

  • (i) As a lease

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

(Continued)

21

CUB ELECPARTS INC. Notes to the Financial Statements

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • 1) fixed payments, including in-substance fixed payments;

  • 2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • 3) amounts expected to be paid under a residual value guarantee; and

  • 4) payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is measured when:

  • 1) there is a change in future lease payments arising from the change in an index or rate; or

  • 2) there is a change in the Company’s estimate of the amount expected to be paid under a residual value guarantee; or

  • 3) there is a change of its assessment on whether it will exercise an option to purchase the underlying asset, or

  • 4) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or

  • 5) there are any lease modifications.

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss.

The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

(Continued)

22

CUB ELECPARTS INC. Notes to the Financial Statements

If an arrangement contains lease and non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Company has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of staff dormitory that have a lease term of 12 months or less and leases of lowvalue assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

From January 1, 2021, when the basis for determining future lease payments changes as required by interest rate benchmark reform, the Company will remeasure the lease liability by discounting the revised lease payments using the revised discount rate that reflects the change to an alternative benchmark interest rate.

(ii) As a lessor

When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-ease as an operating lease.

If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.

The Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs incurred in negotiating and arranging an operating lease is added to the net investment of the leased asset. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other income’.

(k) Intangible assets

(i) Recognition and measurement

Goodwill arising from the acquisition of subsidiaries is measured at cost, less accumulated impairment losses, which are included in investments accounted for using equity method.

Expenditure on research activities is recognized in profit or loss as incurred.

Development expenditure is capitalized only if the expenditure can be measured reliably, the

(Continued)

23

CUB ELECPARTS INC. Notes to the Financial Statements

product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete the development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.

Other intangible assets, including development costs, patents and trademarks, that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditures, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

(iii) Amortization

Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.

The estimated useful lives of property, plant and equipment for the current and comparative years are as follows:

1) Computer software, cost 2~8 years

2) Patents 90~229 months 3) Trademarks 75~159 months

Amortization methods, useful lives and residual values are reviewed at each reporting date and adjust if appropriate.

(l) Impairment of non-financial assets

The Company assesses at the end of each reporting date whether there is any indication that the carrying amounts of non-financial assets (other than inventories and deferred tax assets) may be impaired. If any such indication exists, then the asset's recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows from other assets or cash generating units (CGUs). Goodwill arising from a business combination is allocated to cashgenerating units (“CGUs”) or groups of CGUs that are expected to benefit from the synergies of the combination.

(Continued)

24

CUB ELECPARTS INC. Notes to the Financial Statements

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other non-financial assets, an impairment loss is reversed only to the extent that the asset’s carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the assets in prior years.

(m) Revenue recognition

(i) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’ s main types of revenue are explained below.

1) Sale of goods

The Company manufactures and sells automobile parts, motor switches, and related components to automobile manufacturers. Revenue is recognized when the control over a product has been transferred to the customer. Being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.

The Company often offers volume discounts to its customers based on aggregate sales of automobile and motor switch components over a 12 month period. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate the discounts, using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur.

A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.

(Continued)

25

CUB ELECPARTS INC. Notes to the Financial Statements

2) Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

(ii) Contract costs

1) Incremental costs of obtaining a contract

The Company recognizes as an asset the incremental costs of obtaining a contract with a customer if the Company expects to recover those costs. The incremental costs of obtaining a contract are those costs that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. Costs to obtain a contract that would have been incurred, regardless of whether the contract was obtained, shall be recognized as an expense when incurred, unless those costs are explicitly chargeable to the customer regardless of whether the contract is obtained.

The Company applies the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less.

2) Costs to fulfil a contract

If the costs incurred in fulfilling a contract with a customer are not within the scope of another Standard (for example, IAS 2 Inventories, IAS 16 Property, Plant and Equipment or IAS 38 Intangible Assets), the Company recognizes an asset from the costs incurred to fulfil a contract only if those costs meet all of the following criteria: the costs relate directly to a contract or to an anticipated contract that the Company can specifically identify; the costs generate or enhance resources of the Company that will be used in satisfying (or in continuing to satisfy) performance obligations in the future; and the costs are expected to be recovered.

General and administrative costs, costs of wasted materials, labor or other resources to fulfill the contract that were not reflected in the price of the contract, costs that relate to satisfied performance obligations (or partially satisfied performance obligations), and costs for which the Company cannot distinguish whether the costs relate to unsatisfied performance obligations or to satisfied performance obligations (or partially satisfied performance obligations), the Company recognizes these costs as expenses when incurred.

(n) Employee benefits

(i) Defined contribution plans

Obligations for contributions to the defined contribution plans are expensed as related services are provided.

(Continued)

26

CUB ELECPARTS INC. Notes to the Financial Statements

(ii) Defined benefit plans

The Company’s net obligation in respect of the defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs

(iii) Short-term employee benefits

Short-term employee benefit obligations are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(o) Share-based payment transaction

The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the resting period of the awards. The compensation cost is adjusted to reflect the number of awards given to employees for which the performance and non-market conditions are expected to be met, such that the amount ultimately recognized shall be based on the number of equity instruments that eventually have vested.

For share-based payment awards with non-vesting conditions, the grant-date fair value of the sharebased payment is measured to reflect such conditions, and there is no true-up for differences between expected and actual outcomes.

The Company’s grant date of a share-based payment award is the date which the Company informs its employee of the exercise price and number of exercised shares.

(Continued)

27

CUB ELECPARTS INC. Notes to the Financial Statements

(p) Income taxes

Income taxes comprise both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are not recognized for the following exceptions:

  • (i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;

  • (ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  • (iii) taxable temporary differences arising on the initial recognition of goodwill.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.

Deferred tax assets and liabilities are offset if the following criteria are met:

  • (i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • 1) the same taxable entity; or

  • 2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(Continued)

28

CUB ELECPARTS INC. Notes to the Financial Statements

(q) Business combination

The Company accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Company recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All the transaction costs incurred for the business combination are recognized immediately as the Company’s expenses when incurred, except for the issuance of debt or equity instruments.

For each business combination, the Company measures any non-controlling equity interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets, if the non-controlling interests are present ownership interests and entitle their holders to a proportionate share of the Company's net assets in the event of liquidation. Other noncontrolling interest are measured at their acquisition date fair values, unless another measurement basis is required by IFRSs endorsed by F.S.C.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company shall report in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Company shall retrospectively adjust the provisional amounts recognized at the acquisition date, or recognize additional assets or liabilities to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period shall not exceed one year from the acquisition date.

(r) Earnings per Share

The basic and diluted EPS attributable to shareholders of the Company are disclosed in the consolidated financial statements. Basic earnings per share is calculated as the profit attributable to the ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potential dilutive ordinary shares. Dilutive potential ordinary shares comprise accrued employee remuneration.

(s) Operating segments

The Company has disclosed information on operating segments in the consolidated financial statements, therefore, such information is not disclosed in the parent-company-only financial statements.

(Continued)

29

CUB ELECPARTS INC. Notes to the Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the financial statements in conformity with the Regulations and the IFRSs endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates

The management continues to monitor the accounting estimations and assumptions. The management recognizes any changes in the accounting estimations during the period and the impact of those changes in accounting estimates in the following period.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:

(a) The loss allowance of accounts receivable

The Company has estimated the loss allowance of trade receivable that is based on the risk of a default occurring and the rate of expected credit loss. The Company has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used in calculating the impairments and the selected inputs. The relevant assumptions and input values, please refer to note 6(b).

(b) Assessment of impairment of investments (goodwill) accounted for using equity method

The assessment of impairment of investments accounted for using equity method requires the Company to make a subjective judgment to determine the identified CGUs, allocate the goodwill to relevant CGUs and estimate the recoverable amount of relevant CGUs. Investments accounted for using equity method (note 6(e))

The Company evaluates its assets and liabilities using the observable market inputs. The different inputs of levels of fair value hierarchy in determination of fair value are as follows:

Level 1: quoted prices (unadjusted) in active markets for identifiable assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

  • Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).

If there is any movement of financial instruments measured at fair value between Level 1, Level 2, and Level 3, the Company recognizes the movement at the reporting date.

For the assumption used in fair value measurement, please refer to note 6(w) of the financial instruments.

(Continued)

30

CUB ELECPARTS INC. Notes to the Financial Statements

(6) Explanation of significant accounts:

  • (a) Cash and cash equivalents
Cash and cash on hand
Demand deposits
December 31,
2021
$ 190
901,479
$
901,669
December 31,
2020
238
732,367
732,605

Please refer to note 6(w) for the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Company.

  • (b) Notes receivable and accounts receivable
Notes receivable from operating activities
Accounts receivable—measured at amortized cost
Accounts receivable due from related parties—measured at
amortized cost
Less: loss allowance
2021
$ 5,979
959,426
31,011
(35,069)
$
961,347
2020
738
645,906
84,670
-
731,314

The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including the macroeconomic and related industrial information.

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
More than 91 days past due
Total
Balance on December 31, Balance on December 31, 2021
Book value of
accounts and
notes receivable
$ 829,208
71,608
57,581
1,316
36,703
$
996,416
Weighted-
average loss
rate
%
-
%
-
%
-
%
-
%
95.55
Loss
allowance
provision
-
-
-
-
35,069
35,069

(Continued)

31

CUB ELECPARTS INC. Notes to the Financial Statements

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
More than 91 days past due
Total
Balance on December 31, Balance on December 31, 2020
Book value of
accounts and
notes receivable
$ 687,838
18,371
5,622
1,571
17,912
$
731,314
Weighted-
average loss
rate
%
-
%
-
%
-
%
-
%
-
Loss
allowance
provision
-
-
-
-
-
-

The movements in the allowance for notes and accounts receivables were as follows:

2021
Beginning balance
$ -
Impairment losses recognized
35,069
Amounts written off
-
$
35,069
2020
461
-
(461)
-

None of notes receivable and accounts receivable held by the Company were pledged, collateralized or discounted as of December 31, 2021 and 2020.

Please refer to Note 6(w) for other credit risk.

(c) Other receivables

Other receivables - others
Other receivables - loan to subsidiaries
Other payables - related parties
Less: loss allowance
December 31,
2021
$ 16,078
-
5,972
-
$
22,050
December 31,
2020
14,435
280,000
16,427
-
310,862

Please refer to Note 6(w) for other credit risk.

(Continued)

32

CUB ELECPARTS INC. Notes to the Financial Statements

(d) Inventories

Raw materials
Work in progress
Finished goods
Merchandise
2021
$ 422,711
138,066
118,875
5,271
$
684,923
2020
318,472
142,126
92,060
4,897
557,555

The details of inventory-related losses (gains) are as follows:

For the Year Ended December 31,
2021 2020
Write-down and obsolescence losses of $ 3,352 10,055
inventories
Loss on disposal of inventory 17,154 2,346
Gain on physical inventory (774) (193)
Operating costs $ 19,732 12,208

None of the inventories held by the Company was pledged collateral as of December 31, 2021 and 2020.

  • (e) Investments accounted for using equity method

Investments accounted for using the equity method at the reporting date were as follows:

Subsidiaries 2021
$
3,240,256
2020
2,110,100
  • (i) Subsidiaries

Please refer to the consolidated financial statements for the year ended December 31, 2021.

(ii) Collateral

As of December 31, 2021 and 2020, the investments accounted for using equity method were not pledged as collateral.

(iii) Impairment loss

The Company conducted impairment tests on goodwill included in some investments accounted for using equity method as of December 31, 2021 and 2020. After assessment, no provision for impairment loss were accrued. Please refer to note 6(k) on the consolidated financial statements.

  • (f) Acquisition of subsidiaries and non-controlling interests

(Continued)

33

CUB ELECPARTS INC. Notes to the Financial Statements

The Company acquired 59.63% of shares in 3S System Technology Co., Ltd. and obtained control over the company on April 29, 2021. 3S System sells and manufactures video surveillance systems, communication engineering, and computer software.

The Company obtained control of the 3S System to acquire Artificial intelligence image recognition technology for accelerating the development of the multiple intelligences surrounding the safety monitoring system and enhance the momentum of its future operations.

From the acquisition date to December 31, 2021, 3S System contributed revenue and a net loss of $106,662 thousand and ($31,560) thousand, respectively. If the acquisition had taken place on January 1, 2021, management estimated that the consolidated revenue and net loss for the years ended December 31, 2021 would have been $166,565 thousand and ($51,958) thousand, respectively. In determining these amounts, the management has assumed that the fair value adjustments determined provisionally, that arose on the acquisition date would have been the same if the acquisition had occurred on January 1, 2021.

The acquisition date fair value of major class of consideration transferred was as follows:

(i) Consideration transferred

The Company acquired 59.63% of shares in 3S System, which amounted to $411,554 thousand, and the consideration transferred is cash.

(ii) Identifiable assets acquired and liabilities assumed

The following table summarized the fair value of identifiable assets acquired and liabilities assumed recognized at the acquisition date:

Property, plant and equipment (Note 6(g))
Right-of-use assets(note 6(h))
Intangible assets (note 6(i))
Inventories
Notes and accounts receivable and other receivables
Cash and cash equivalents
Prepayments
Other current assets
Other non-current assets
Long-term and short-term borrowings
Contract liabilities
Accounts payable and other payables
Lease liabilities
Other current liabilities
Fair value of net identifiable assets on April 29, 2021
Percentage
Fair value of net assets attributable to owners of parent
on April 29, 2021
April 29, 2021
$ 120,228
2,988
198,740
114,812
78,181
355,575
56,716
12,229
2,849
(9,520)
(3,365)
(345,793)
(3,007)
(57,724)
522,909
59.63%
$
311,793

(Continued)

34

CUB ELECPARTS INC. Notes to the Financial Statements

The total contract amount of the accounts receivable was $78,181 thousand, and the expected uncollectible amount at the date of acquisition was $0.

The fair value of financial assets and liabilities were decided in accordance with the temporary based as follows:

The fair value of the property, plant, and equipment and intangible assets (including patents, computer software, and trademark rights) have been determined provisionally at $120,228 thousand and $198,740 thousand, respectively. These assets are subject to the final valuation.

The Company will continue to review the aforesaid matters during the measurement period. If there is any information discovered within one year from the acquisition date about facts and circumstances that existed at the acquisition date which leads to an adjustment to the above provision amounts, or any additional provisions as at the acquisition date, the acquisition accounting will be revised.

(iii) Goodwill

Goodwill arising from the acquisition has been recognized as follows:

Consideration transferred $ 411,554
Add: Non-controlling interests (measured at the share of the
acquier’s identifiable net assets in each acquisition) 211,116
Less: Fair value of net identifiable assets (522,909)
Goodwill $ 99,761

The Company recognized $99,761 thousand of goodwill at the acquisition date included in the carrying amount of the investments accounted for using equity method.

Goodwill arises primarily from the profitabilities of the multiple intelligences surrounding monitoring system of 3S System Technology Co., Ltd., which is expected to benefit from the synergies of the integration between the Company and 3S System Technology Co., Ltd. There is no tax impact expected on the goodwill recognition.

(Continued)

35

CUB ELECPARTS INC. Notes to the Financial Statements

(g) Property, plant and equipment

The cost and depreciation of the property, plant and equipment for the years ended December 31, 2021 and 2020, were as follows:

Costs
Balance on January 1, 2021
Addition
Disposal
Reclassification
Balance on December 31,
2021
Balance on January 1, 2020
Addition
Disposal
Reclassification
Balance at December 31,
2020
Depreciation:
Balance on January 1, 2021
Depreciation for the year
Disposal
Reclassifications
Balance on December 31,
2021
Balance on January 1,2020
Depreciation for the year
Disposal
Reclassifications
Balance at December 31,
2020
Carrying amounts:
Balance on December 31,
2021
Balance on December 31,
2020
Balance on January 1,2020
Land Buildings and
Construction
Machinery and
equipment
Buildings and
Construction
Machinery and
equipment
Transportation
equipment
molding and
other
equipment
Unfinished
construction
and equipment
under
acceptance
-
10,616
-
527
11,143
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
11,143
-
-
Total
1,752,576
53,974
(3,349)
30,692
1,833,893
1,689,908
64,172
(13,913)
12,409
1,752,576
684,095
95,798
(2,008)
(3,692)
774,193
602,319
87,342
(5,997)
431
684,095
1,059,700
1,068,481
1,087,589
$ 289,739
-
-
-
$
289,739
$ 289,739
-
-
-
$
289,739
$ -
-
-
-
$
-
$ -
-
-
-
$
-
$
289,739
$
289,739
$
289,739
707,343
2,522
-
-
709,865
675,713
24,286
-
7,344
707,343
154,238
25,589
-
(432)
179,395
131,548
22,259
-
431
154,238
530,470
553,105
544,165

Please refer to note 8 for the property, plant and equipment pledged to secure bank loans as of December 31, 2021 and 2020.

In the Board of Directors meeting on March 14, 2011, the Company acquired land for future

(Continued)

36

CUB ELECPARTS INC. Notes to the Financial Statements

expansion at a total price of $63,549 thousand from the Chairman of the Company, Yu, San-Chuan, and his spouse, Yu Huang, Shu-Yuan, which originally leased by the Company and adjacent to the Company's factory. The real estate has not yet transferred the account in the name of the Company because it is agricultural land. The real estate had temporarily registered under shareholder with trust. The security procedures have been completed, and pledged the trust assets to the Company.

(h) Right-of-use assets

The cost and depreciation of the office equipment leased by the Company were present as follows:

Cost:
Balance on December 31, 2021 (Same as balance on January 1, 2021)
Balance on January 1, 2020
Additions
Balance at December 31, 2020
Depreciation
Balance on January 1, 2021
Depreciation for the year
Balance on December 31, 2021
Balance on January 1, 2020
Depreciation for the year
Balance at December 31, 2020
Carrying amounts:
Balance on January 1, 2021
Balance on December 31, 2021
Office
equipment
$
4,461
$ -
4,461
$
4,461
$ 744
892
$
1,636
$ -
744
$
744
$
3,717
$
2,825

(i) Intangible assets

The cost, amortization and impairment of the intangible assets of the Company for the years ended December 31, 2021 and 2020, were as follows:

Patents
Cost
Balance on January 1, 2021
$ 9,879
Addition
2,466
Decrease
-
Reclassification
-
Balance on December 31, 2021
$
12,345
Computer
software
69,069
23,824
-
(9,150)
83,743
Trademarks
1,905
118
(9)
-
2,014
Total
80,853
26,408
(9)
(9,150)
98,102

(Continued)

37

CUB ELECPARTS INC. Notes to the Financial Statements

Patents
Balance on January 1, 2020
$ 8,931
Addition
588
Reclassification
360
Balance at December 31, 2020
$
9,879
Amortization:
Balance on January 1, 2021
$ 2,337
Amortization for the year
612
Decrease
-
Reclassification
-
Balance on December 31, 2021
$
2,949
Balance on January 1, 2020
$ 1,770
Amortization for the year
567
Balance at December 31, 2020
$
2,337
Carrying amounts:
Balance on December 31, 2021
$
9,396
Balance on December 31, 2020
$
7,542
Balance on January 1, 2020
$
7,161
Computer
software
54,145
14,924
-
69,069
37,218
12,686
-
(5,288)
44,616
28,116
9,102
37,218
39,127
31,851
26,029
Trademarks
1,872
-
33
1,905
978
217
(3)
-
1,192
763
215
978
822
927
1,109
Total
64,948
15,512
393
80,853
40,533
13,515
(3)
(5,288)
48,757
30,649
9,884
40,533
49,345
40,320
34,299

(i) Amortization

The amortization expenses of intangible assets were recognized in the following line items of the statements of comprehensive income:

Operating costs
Operating expenses
For the Year Ended December 31,
2021
2020
$ 591
606
12,924
9,278
$
13,515
9,884
For the Year Ended December 31,
2021
2020
$ 591
606
12,924
9,278
$
13,515
9,884
2020
606
9,278
9,884

(ii) Collateral

None of the inventories held by the Company was pledged collateral as of December 31, 2021 and 2020.

(j) Other current assets and other non-current assets

The other current assets and other non-current assets of the Company were as follows:

Prepayments
Other deferred charges
Other current assets
Prepayments for equipment
2021
$ 69,974
76,195
2,398
94,888
$
243,455
2020
64,863
86,434
1,583
66,540
219,420

(Continued)

38

CUB ELECPARTS INC. Notes to the Financial Statements

(k) Short-term borrowings

Details of short-term borrowings were as follows:

Credit loans
Unused short-term credit lines
Range of interest rates
December 31, 2021
$
1,980,000
$
620,000
0.8%~0.88%
December 31, 2020
1,290,000
810,000
0.81%~0.92%

The Company did not provide any assets as collateral for its short-term borrowings.

(l) Other current liabilities

The other current liabilities of the Company were as follows:

Receipts under custody
Grants
Others
December 31,
2021
$ 3,567
-
255
$
3,822
December 31,
2020
2,020
11,620
37
13,677

(m) Long-term borrowings

The details were as follows:

Unsecured bank loans
Secured bank loans
Less: current portion
Total
Unused credit lines
Currency Rate Maturity year
Amount
2024.6.15
~2025.8.5
$ 348,333
2025.8.5
670,000
(115,833)
$
902,500
$
-
TWD
TWD
1.036%~1.1%
0.983%
Unsecured bank loans
Secured bank loans
Less: current portion
Total
Unused credit lines
December 31, 2020 December 31, 2020
Currency Rate Maturity year
Amount
2022.6.4
$ 200,000
2025.8.3
$ 800,000
-
$ 1,000,000
$
-
TWD
TWD
0.937%~1.05%
0.859%~1.036%

For the collateral for bank loans, please refer to note 8.

(Continued)

39

CUB ELECPARTS INC. Notes to the Financial Statements

(n) Lease liabilities

The carrying amounts of lease liabilities were as follows:

carrying amounts of lease liabilities were as follows:
Current
Non-current
2021
$
882
$
1,983
2020
874
2,865

For the maturities analysis, please refer to Note 6(w).

The amounts recognized in profit or loss were as follows:

amounts recognized in profit or loss were as follows:
Interest on lease liabilities
Expenses relating to short-term leases
For the Year Ended December 31,
2021
$
30
$
1,062
2020
31
378

The amounts recognized in the statement of cash flows for the Company was as follows:

Total cash outflow for leases For the Year Ended December 31, For the Year Ended December 31,
2021
$
1,966
2020
1,131

The Company leases office equipment, with lease terms of five years. In some cases, the Company guarantees the residual value of the leased assets at the end of the contract term.

The Company also leases computer equipment with contract terms of one to three years. These leases are short-term and leases of low value items. The Company has elected not to recognize rightof-use assets and lease liabilities for these leases.

(o) Employee benefits

(i) Defined benefit plans

The reconciliation of the present value of the defined benefit obligations and fair value of plan assets was as follows:

Present value of the defined benefit obligations
Fair value of plan assets
Net defined benefit liabilities
December 31,
2021
$ 16,915
(10,123)
$
6,792
December 31,
2020
18,520
(9,919)
8,601

(Continued)

40

CUB ELECPARTS INC. Notes to the Financial Statements

The Company’s employee benefit liabilities were as follows:

Compensated absences (recognized as other payables) December 31,
2021
$
633
December 31,
2020
633

The Company makes defined benefit plan contributions to the pension fund account at Bank of Taiwan, which provides pensions for employees upon retirement. Under the Labor Standards Act, each employee’ s retirement payment is calculated based on years of service and the average salary for the six months prior to retirement.

1) Composition of plan assets

The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.

The Company’s labor pension reserve account balance at Bank of Taiwan amounted to $10,123 thousand at the reporting date. Please refer to the related information published on the website of the Labor Pension Supervisory Committee concerning the utilization of the labor pension fund, related yield rate and its allocation.

2) Movements in present value of defined benefit obligations

The movements in the present value of the defined benefit obligations for the years ended December 31, 2021 and 2020 were as follows:

Defined benefit obligations at January 1
Current service costs and interest cost
Remeasurement loss (gain):
Return on plan assets
(excluding current interest expense)
Actuarial loss (gain) arising from demographic
assumptions
Actuarial loss (gain) arising from financial
assumptions
Benefits paid
Defined benefit obligations at December 31
For the Year Ended December 31,
2021
2020
$ 18,520
18,015
178
240
(1,349)
171
304
424
(261)
868
(477)
(1,198)
$
16,915
18,520
2021
$ 18,520
178
(1,349)
304
(261)
(477)
$
16,915

(Continued)

41

CUB ELECPARTS INC. Notes to the Financial Statements

  • 3) Movements in the fair value of the plan assets

The movements in the fair value of the defined benefit plan assets for the years ended December 31, 2021 and 2020 were as follows:

Fair value of plan assets at January 1
Interest income
Remeasurements of the net defined benefit liabilities-
return on plan assets (excluding interest income)
Contributions paid by the employer
Benefits paid
Fair value of plan assets at December 31
For the Year Ended December 31,
2021
2020
$ 9,919
10,207
52
91
126
309
503
510
(477)
(1,198)
$
10,123
9,919
2021
$ 9,919
52
126
503
(477)
$
10,123

4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for the years ended December 31, 2021 and 2020, were as follows:

Current service cost
Net interest of net liabilities for defined benefit
obligations
Administrative expenses
For the Year Ended December
31,
For the Year Ended December
31,
2021
$ 86
40
$
126
$
126
2020
83
66
149
149
  • 5) Remeasurement of the net defined benefit liabilities recognized in other comprehensive income

The Company’s net defined benefit liability recognized in other comprehensive income for the years ended December 31, 2021 and 2020, are as follows:

Accumulated amount at January 1
Recognized during the period
Accumulated amount at December 31
For the Year Ended December 31, For the Year Ended December 31,
2021
$ 12,064
(1,432)
$
10,632
2020
10,910
1,154
12,064

(Continued)

42

CUB ELECPARTS INC. Notes to the Financial Statements

6) Actuarial assumptions

The following are the principal actuarial assumptions at the end of the reporting period:

Discount Rate
Future salary increase rate
For the Year Ended December
31,
2021
2020
%
0.6
%
0.5
%
2
%
2

The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $497 thousand.

The weighted average lifetime of the defined benefits plans is 12.2 years.

7) Sensitivity analysis

If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation for 2021 and 2020 shall be as follows:

December 31, 2021
Discount Rate
Future salary increase rate
December 31, 2020
Discount Rat
Future salary increase rate
Influences of defined benefit
obligations
Increased 0.25%
Decreased 0.25%
$ (511)
534
518
(499)
$ (592)
619
600
(577)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. In practical, the relevant actuarial assumptions are correlated to each other. The approach to develop the sensitivity analysis as above is the same approach to recognize the net defined benefit liability in the balance sheet.

There is no change in the method and assumptions used in the preparation of the sensitivity analysis for 2021 and 2020.

(ii) Defined contribution plans

The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company contributes a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligations.

The cost of the pension contributions to the Bureau of Labor Insurance for the years ended December 31, 2021 and 2020 amounted to $12,123 thousand and $13,158 thousand,

(Continued)

43

CUB ELECPARTS INC. Notes to the Financial Statements

respectively.

(p) Income taxes

  • (i) Income tax expenses

  • 1) The components of income tax expense for the years ended December 31, 2021 and 2020, were as follows:

Current tax expense
Current period
$ Adjustment for prior years
Deferred tax income
Origination and reversal of temporary differences
$
For the Year Ended December 31, For the Year Ended December 31,
2021

120,126
76
120,202
(5,768)

114,434
2020
33,723
(2,323)
31,400
6,958
38,358

No income tax expense was recognized directly in equity for 2021 and 2020.

The reconciliation of income tax expense and income before income tax was as follows:

Profit excluding income tax

Income tax using the Company’s domestic tax rate

Change in unrecognized temporary differences
Non-deductible expenses
Investment tax credit
Adjustments for over provisions of prior years’ income
tax expense
Foreign income taxes paid
For the Year Ended December 31,
2021
2020
$ 630,362
282,892
$ 126,072
56,578
926
(2,311)
30
68
(13,434)
(14,341)
76
(2,323)
764
687
$
114,434
38,358
2021
$ 630,362
$ 126,072
926
30
(13,434)
76
764
$
114,434

(ii) Deferred income tax assets and liabilities

1) Unrecognized deferred tax liabilities

As of December 31, 2021 and 2020, the temporary differences associated with investments in subsidiaries were not recognized as deferred income tax liabilities as the Company has the ability to control the reversal of these temporary differences which are not expected to reverse in the foreseeable future. Details are as follows:

December 31,
2021
Aggregate amount of temporary differences related
to investments in subsidiaries
$
518,392
December 31,
2020
523,021
(Continued)

44

CUB ELECPARTS INC. Notes to the Financial Statements

Amount of unrecognized deferred income tax liabilities

$ 103,678 104,604

  • 2) Unrecognized deferred tax liabilities

The movements in deferred tax assets and liabilities for the years ended December 31, 2021 and 2020 were as follows:

Deferred Tax Assets:

Unrealized
exchange
loss
Balance on January 1, 2021
$ 2,524
(Debit) Credit on income statement
670
Balance on December 31, 2021
$
3,194
Balance on January 1, 2020
$ 513
(Debit) Credit on income statement
2,011
Balance on December 31, 2020
$
2,524
Unrealized
exchange
loss
-
-
-
7,540
(7,540)
-
Bad debt
losses
-
7,014
7,014
-
-
-
Others
129
-
129
129
-
129
Total
2,653
7,684
10,337
8,182
(5,529)
2,653

Deferred tax liabilities

Undiscounted
interest
Balance on January 1, 2021
$ 1,357
Debit (credit) on income statement
1,841
Balance on December 31, 2021
$
3,198
Balance on January 1, 2020
$ -
Debit (credit) on income statement
1,357
Balance on December 31, 2020
$
1,357
Others
693
75
768
621
72
693
Total
2,050
1,916
3,966
621
1,429
2,050
  • 3) Assessment of tax

The Company’s income tax returns for the years through 2018 have been examined and approved by the R.O.C. income tax authorities.

(q) Capital and reserves

As of December 31, 2021 and 2020, the Company’s government registered total authorized capital both amounted to $2,000,000 thousand divided into 200,000 thousand shares of stock with $10 per share. The outstanding shares of common stock both amounted to $1,219,166 thousand with $10 per share.

(Continued)

45

CUB ELECPARTS INC. Notes to the Financial Statements

The reconciliation of shares outstanding for 2021 and 2020 was as follows:

(in thousands of shares)

Balance on January 1
Retained earnings transferred to capital
Retirement of treasury share
Balance on December 31
(i)
Issuance of ordinary shares
Ordinary Shares

For the Year Ended December
31,
2021
2020
121,917
122,821
-
2,457
-
(3,361)
121,917
121,917
2021
121,917
-
-
121,917

In the Board of Directors meeting on May 15, 2020, the Company had the capital increase from retained earnings of $24,564 thousand, which issued 2,457 thousand shares with a par value of $10 per share. The Financial Supervisory Commission approved the application for a capital increase, and the effective date of the capital increase was July 15, 2020. The registration procedure has been completed.

(ii) Capital surplus

The components of capital surplus were as follows:

Additional paid-in capital
Premium of convertible corporate bonds
Gain on disposal of assets
Employee stock options
Employee stock options (Expired)
Share option –convertible bonds issued
Changes in net equity of subsidiaries are recognized
by equity method
December 31,
2021
$ 17,151
530,658
1,468
35,646
502
18
80,777
$
666,220
December 31,
2020
17,151
530,658
1,468
4,861
502
18
5,231
559,889

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. Pursuant to the ROC Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the total sum of capital surplus capitalized per annum shall not exceed 10 percent of the paid-in capital.

The Company retired $33,610 thousand of treasury shares on July, 2020. Due to the cost of purchasing treasury shares being higher than the principal amount, the difference is written off proportionately at additional paid-in capital, and the conversion of convertible bonds amounted

(Continued)

46

CUB ELECPARTS INC. Notes to the Financial Statements

to $12,447 thousand and $385,103 thousand, respectively.

(iii) Retained earnings

The Company’s article of incorporation stipulated that annual earning shall be appropriated as follows:

  • (A) defray tax due in accordance with the law.

  • (B) offset prior years’ operating losses.

  • (C) of the remaining balance, 10% to be appropriated as legal reserve;

  • (D) set aside special reserve or reverse special reserve previously provided

  • (E) After deducting the balance from the items mentioned above, the Board of Directors shall adopt the proposal of a dividend for the residual balance and the previous year’ s undistributed earnings to be submitted for approval during the shareholders’ meeting. Dividends may be distributed by stock or cash dividends.

The Company is in a growth phase. Based on capital expenditure, business expansion needs, and financial planning for sustainable development, the Company's dividend policy will allocate retained earnings to shareholders through stock and cash dividends in accordance with the Company's future capital expenditure budget and capital requirements. The cash dividend ratio of such dividends shall not be less than 5% of the total dividend of the shareholders.

  • 1) Legal reserve

When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.

2) Special reserve

In accordance with Rule issued by the FSC, a portion of current period earnings and undistributed prior period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should equal the current period total net reduction of shareholders’ equity. Similarly, a portion of undistributed prior period earnings shall be reclassified as a special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to shareholders’ equity pertaining to prior periods. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed. The balance of special reserve amounted to $39,196 thousand and $65,457 thousand as of December 31, 2021 and 2020, respectively.

(Continued)

47

CUB ELECPARTS INC. Notes to the Financial Statements

3) Earnings distribution

On August 30, 2021 and May 15, 2020, the appropriation of the earnings for 2020 and 2019 was resolved in the general meeting of shareholders. The amounts of dividends distributed to owners were as follows:

Dividends distributed to ordinary
shareholders:
Cash
Shares
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2019
For the Year Ended
December 31, 2019
Amount per
share
Amount Amount per
share
6.8
0.2
7.0
Amount
$ 1.2
-
$
1.2
146,300
-
835,184
24,564
146,300 859,748

On March 8, 2022, the Company's Board of Directors resolved to appropriate the 2021 earnings, respectively, as follows:

Dividends distributed to ordinary
shareholders:
Cash
Stock
December 31, 2021 December 31, 2021
Amount per
share
$ 1.0
1.0
$
2.0
Amount
121,917
121,916
243,833

(iv) Treasury shares

In the Board of Directors meeting on March 24, 2020, the Company is expected to repurchase 5,000 thousand treasury shares for transferring shares to the employees. However, in the Board of Directors meeting on June 17, 2020, the Company changed the purpose of the repurchase to protect the Company's credit and shareholders' interests.

In accordance with the requirements of Securities and Exchange Act, treasury shares held by the Company should not be pledged, and do not hold any shareholder rights before their transfer. The Company retired 3,361 thousand treasury shares and set the effective date of capital reduction on July 13, 2020. The related process for registration had been completed.

Unit: Thousand shares

For the year ended December 31, 2020

Item
To protect the Company's credit and
shareholders' rights and interests
Shares
-
Addition
3,361
Decrease
3,361
Shares
-

(Continued)

48

CUB ELECPARTS INC. Notes to the Financial Statements

(v) Other equity

Balance on January 1, 2021
Exchange differences on translation of
net assets of foreign operations
Balance on December 31, 2021
Balance on January 1, 2020
Exchange differences on translation of
net assets of foreign operations
Unrealized gains from financial assets
measured at fair value through other
comprehensive income
Proceeds from disposal of financial
assets at fair value through other
comprehensive income
Balance at December 31, 2020
Exchange
differences on
translation of
foreign financial
statements
Unrealized gain
(loss) on financial
assets measured at
fair value through
other comprehensive
income
Exchange
differences on
translation of
foreign financial
statements
Unrealized gain
(loss) on financial
assets measured at
fair value through
other comprehensive
income
Total
$ (39,196)
(8,152)
$
(47,348)
$ (50,996)
11,800
-
-
$
(39,196)
-
-
(39,196)
(8,152)
(47,348)
(65,457)
11,800
571
13,890
(39,196)
-
(14,461)
-
571
13,890
-

(r) Share-based payments

On November 9, 2021 and October 23, 2020, the shareholders’ meeting approved a resolution to issue 800,000 and 2,000,000 new restricted employee shares to full-time regular employees of the Company and domestic and foreign subsidiaries. The above transaction had been approved by the Financial Supervisory Commission.

As of December 31, 2021, share-based payment transactions of the Company are as follows:

Grant date
Number of options granted
Contract term
Recipients
Vesting conditions
Employee stock options
Employee stock options
2020.11.5
2020.11.24
1,918,000 shares
82,000 shares
4 years
4 years
Limited to the full-time
employees of the Company
and the domestic and
foreign subsidiaries
Limited to the full-time
employees of the Company
and the domestic and
foreign subsidiaries
2~3 years of service
2~3 years of service

(Continued)

49

CUB ELECPARTS INC. Notes to the Financial Statements

Employee stock options

Grant date 2021.11.9

Number of options granted 800,000 shares

Contract term 4 years Recipients Limited to the full-time employees of the Company and the domestic and foreign subsidiaries

Vesting conditions

2~3 years of service

  • (i) Measurable parameter of fair value at grant date

The Company adopted the Black-Scholes model to evaluate the fair value of the stock option at the grant date. The assumptions adopted in this valuation model were as follows:

Fair value at the grant date
Share price at the grant date
Exercise price
Expected volatility
The expected life of the option
(years)
Expected dividend
The risk-free rate
Fair value at the grant date
Share price at the grant date
Exercise price
Expected volatility
The expected life of the option
(years)
Expected dividend
The risk-free rate
2020.11.5 2020.11.24
Employee stock options Employee stock options

$53.15~$54.75
$165 per share
$165 per share
47.66%~45.47%
3~3.5 years
(note)
0.19%~0.20%
2021.11.9

$66.24~$68.15
$203.5 per share
$203.5 per share
48.19%~45.92%
3~3.5 years
(note)
0.19%~0.20%
Employee stock options

$60.06~$65.59
$184.5 per share
$184.5 per share
47.87%~48.62%
3~3.5 years
(note)
0.39%~0.41%

(Note): The share option price is adjusted according to dividends (anti-dilution price adjustment), and the dividend rate is not expected to be included in the calculation.

(Continued)

50

CUB ELECPARTS INC. Notes to the Financial Statements

(ii) Related information of employee stock option plans

The details of these employee stock option plans were as follows:

Outstanding at January 1
Number of options granted during the year
Outstanding at December 31
Exercisable at December 31
For the Year Ended
December 31, 2021
Number of
options
(shares)
Weighted
average exercise
price (yuan)
2,000,000
166.58
800,000
184.5
2,800,000
171.70
-
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2020
Number of
options
(shares)
2,000,000
800,000
2,800,000
-
Number of
options
(shares)
-
2,000,000
2,000,000
-
Weighted
average exercise
price (yuan)

-
166.58
166.58

As of December 31, 2021 and 2020 the weighted-average remaining contractual life for outstanding option awards were 3.19 and 3.92 years, respectively. In addition, the share-based payments amounted to $30,033 thousand and $4,861 thousand, respectively.

(s) Earnings per share

For the years ended December 31, 2021 and 2020, the Company’s earnings per share were calculated as follows:

follows:
For the Year Ended December 31,
2021 2020
Basic earnings per share
Profit attributable to ordinary shareholders of the Company $ 515,928 244,534
(basic)
Weighted-average number of ordinary shares outstanding 121,917 120,473
$ 4.23 2.03
Diluted earnings per share
Profit attributable to ordinary equity holders of the
Company (after adjusting the effect of dilutive $ 515,928 244,534
potential ordinary share)
Weighted-average number of ordinary shares outstanding 121,917 120,473
Effect of dilutive potential ordinary shares
Effect of employee share bonus 75 94
Weighted average number of ordinary shares outstanding
(diluted) 121,992 120,567
$ 4.23 2.03

(Continued)

51

CUB ELECPARTS INC. Notes to the Financial Statements

(t) Revenue from contracts with customer

(i) Disaggregation of revenue

Primary geographical markets
China
Taiwan
United States
Germany
Other countries
Major products/service lines:
Automobile motor switch
Automobile safety components and systems
Others
(ii)
Contract balances
Contract liabilities—advance sales receipts
Contract liabilities—advance molding receipts
For the Year Ended December 31, For the Year Ended December 31, For the Year Ended December 31, For the Year Ended December 31,
2021 2020
$ 41,717
327,410
1,758,976
244,365
267,594
61,165
262,219
1,065,650
241,611
174,308
$
2,640,062
$ 1,365,074
1,170,045
104,943
1,804,953
943,804
645,458
215,691
$
2,640,062
2021
1,804,953
2021 2020
$ 15,076
26,275
$
41,351
9,203
26,277
35,480

Please refer to Note 6(b) for the disclosure of accounts receivable and the impairment.

For 2021 and 2021, the opening balance of contract liabilities recognized as revenue amounted to $8,650 thousand and $10,805 thousand, respectively.

  • (u) Employee compensation and directors' and supervisors' remuneration

In accordance with the articles of incorporation, the Company should contribute between 2%~8% of the profit as employee compensation and between 1%~5% as directors' and supervisors' remuneration when there is profit for the year. Employee remuneration shall be distributed when the Company has a profit, whether the dividend is distributed to shareholders. Employees or shareholders who are entitled to receive the abovementioned employee compensation include the employees of the subsidiaries of the Company who meet certain specific requirements.

(Continued)

52

CUB ELECPARTS INC. Notes to the Financial Statements

For the years ended December 31, 2021 and 2020, the amounts of employees’ bonuses were estimated at $12,997 thousand and $5,833 thousand respectively. The amounts remuneration to directors and supervisors were estimated at $6,499 thousand and $2,916 thousand respectively. The estimation basis shall be calculated as the amounts of net income before tax deducted employees’, directors’ and supervisors’ bonuses, multiplied distributed percentage of employees’ bonuses, directors’ and supervisors’ remuneration based on the Corporation’s articles of incorporation. These bonuses and remuneration were expensed under operating costs or expenses for the years ended December 31, 2021 and 2020.

These remunerations were expensed under operating costs or operating expenses during 2021 and 2020. There is no discrepancy under the circumstances of actual distribution. The information is available on the Market Observation Post System website.

(v) Non-operating income and expenses

(i) Interest income

The details of interest income for 2021 and 2020 were as follows:

Interest income from bank deposits
Other interest income
For the Year Ended December
31,
For the Year Ended December
31,
2021
$ 2,036
1,361
$
3,397
2020
2,601
1,642
4,243

(ii) Other income

The details of other income for 2021 and 2020 were as follows:

Other income - other

lows: lows:
For the Year Ended December
31,
2021
$
47,322
2020
18,485

(iii) Other gains and losses

The details of other gains and losses were as follows:

Foreign exchange loss
Losses on disposals of property, plant and equipment
Gains on disposals of intangible assets
For the Year Ended December
31,
For the Year Ended December
31,
2021
$ (30,680)
(340)
233
$
(30,787)
2020
(83,102
(149
-
(83,251

(Continued)

53

CUB ELECPARTS INC. Notes to the Financial Statements

(iv) Finance costs

The details of finance costs for 2021 and 2020 were as follows:

Interest on bank loans
Interest on lease liabilities
For the Year Ended December
31,
For the Year Ended December
31,
2021
$ 22,572
30
$
22,602
2020
17,005
31
17,036

(w) Financial instruments

  • (i) Credit risk

  • 1) The maximum exposure to credit risk

As of December 31, 2021 and 2020, the Company’ s maximum credit risk exposure resulting from uncollectability of accounts receivable from transaction parties and financial losses from offering financial guarantee was as follows:

  • The carrying amount of financial assets recognized in the consolidated balance sheet; and

  • The amounts of financial guarantees provided by the Company were $724,912 thousand and $1,186,632 thousand respectively.

  • 2) Concentration of credit risk

The majority of the Company's customers are mostly those in the automotive part industry. To reduce accounts receivable credit risk, the Company continuously assesses its customers' financial condition. If it is necessary, the Company will ask for guarantees or warranties. The Company still regularly assesses the likelihood of collectability of accounts receivable and sets aside allowance for losses (bad debts), based on the result of management’s evaluation of the overall amounts of bad debts. As of December 31, 2021 and 2020, the Company's major customers consisted of three customers which accounted for 54%, of accounts receivable so that management believes the concentration of credit risk.

  • 3) Credit risks of receivables and debt securities

For details on credit risk of notes and accounts receivable, please refer to note 6(b).

Other financial assets carried at amortized costs included other receivables.

There was no loss allowance on December 31, 2021 and 2020.

(Continued)

54

CUB ELECPARTS INC. Notes to the Financial Statements

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities, including the estimated interest payments and excluding the impact of netting agreements.

December 31, 2021
Non-derivative financial liabilities
Non-interest bearing liabilities
Floating rate instruments
Current and non-current lease liabilities
December 31, 2020
Non-interest bearing liabilities
Floating rate instruments
Current and non-current lease liabilities
Carrying
amount
$ 473,842
2,998,333
2,865
$
3,475,040
$ 389,358
2,290,000
3,739
$
2,683,097
Contractual
cash flows
473,842
3,015,769
2,907
3,492,518
389,358
2,331,429
3,811
2,724,598
Withing 6
months
473,842
1,240,896
452
1,715,190
389,358
1,292,289
452
1,682,099
6~12
months
-
862,674
452
863,126
-
-
452
452
1~2 years
-
231,562
904
232,466
-
202,670
904
203,574
2~5 years
-
680,637
1,099
681,736
-
836,470
2,003
838,473
Over 5
years
-
-
-
-
-
-
-
-

The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risks

1) Exposure to currency risk

The Company’s significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD
EUR
CNY
Financial liabilities
Monetary items
USD
December 31, 2021 December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Foreign
currency
Exchange
rate
TWD Foreign
currency
41,994
1,458
18,316
2,085
Exchange
rate
TWD
28.48
1,195,989
35.0
51,059
4.377
80,169
28.48
59,381
USD $ 59,465
EUR
1,710
RMB
20,495
USD
5,279
27.68
31.32
4.344
27.68
1,645,991
53,557
89,030
146,122

  • 2) Sensitivity analysis

The Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A strengthening (weakening) of 1% of the NTD against the USD, the EUR, and the CNY December 31, 2021 and 2020, would have increased or decreased the profit before tax by $13,140 thousand and $10,143 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

(Continued)

55

CUB ELECPARTS INC. Notes to the Financial Statements

  • 2) Sensitivity analysis

Foreign exchange gains and losses on monetary items

As the Company deal in diverse foreign currencies, gains and losses on foreign exchange were summarized as a single amount. The aggregate of realized and unrealized foreign exchange gains (losses) for the years ended December 31, 2021 and 2020 were $(30,680) and $(83,102), respectively.

(iv) interest rate analysis

Please refer to the notes on liquidity risk management and interest rate exposure of the Company's financial assets and liabilities.

The following sensitivity analysis is based on the risk exposure to the interest rates risk of derivative and non-derivative financial instruments on the reporting date. Regarding liabilities with variable interest rates, the analysis is based on the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Company management's assessment of the reasonably possible interest rate change.

If the interest rate increases or decreases by 1% the Company’ s net income will decrease /increase by $23,987 thousand and $18,320 thousand for the years ended December 31, 2021 and 2020, respectively, assuming all other variable factors remain constant. This is mainly due to the Company’s variable rate bank borrowings.

  • (v) Fair value of financial instruments

  • 1) Types and fair value of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss are measured on a recurring basis.

The carrying amount and fair value of the Company’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and whose fair value cannot be reliably measured, disclosure of fair value information is not required:

Financial assets measured at amortized cost
Cash and cash equivalents
Notes and accounts receivable and other
receivables(including receivables due from
related parties)
Other non-current financial assets
December 31, 2021 December 31, 2021
Carrying
amount
Fair value
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
Level 1 Level 2
$ 901,669
983,397
29
$ 1,885,095
-
-
-
-
-
-

(Continued)

56

CUB ELECPARTS INC. Notes to the Financial Statements

Carrying
amount
Financial liabilities:
Financial liabilities measured at amortized cost
Short-term borrowings
$ 1,980,000
Accounts payable and other payables(including
payables to related parties)
473,842
Current and non-current lease liabilities
2,865
Long-term borrowings (including current portion)
1,018,333
$ 3,475,040
Carring
amount
Financial assets measured at amortized cost
Cash and cash equivalents
$ 732,605
Notes and accounts receivable and other
receivables(including receivables due from
related parties)
1,030,739
Other non-current financial assets
55,429
$ 1,818,773
Financial liabilities:
Financial liabilities measured at amortized cost:
Short-term borrowings
$ 1,290,000
Accounts payable and other payables(including
payables to related parties)
389,358
Current and non-current lease liabilities
3,739
long-term borrowings
1,000,000
$ 2,683,097
December 31, 2021
Fair value
Level 1
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2020
December 31, 2021
Fair value
Level 1
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2020
December 31, 2021
Fair value
Level 1
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2020
Carrying
amount
Level 1 Level 2
Carring
amount
Fair value
Level 2
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 1
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
$ 732,605
1,030,739
55,429
$ 1,818,773
$ 1,290,000
389,358
3,739
1,000,000
$ 2,683,097

2) Fair value valuation technique of financial instruments not measured at fair value

The Company's valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

2.1) Financial assets measured at amortized cost

If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the estimated valuation or prices used by competitors are adopted.

  • 2.2) Financial assets measured at amortized cost (debt investment that has no active markets) and financial liabilities measured at amortized cost.

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. If there is no quoted market price available, the fair value is determined by using valuation techniques and calculated as the present value of the estimated cash flows.

(Continued)

57

CUB ELECPARTS INC. Notes to the Financial Statements

  • 3) Fair value valuation technique of financial instruments measured at fair value

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models.

  • 4) Transfers between Level 1 and Level 2

There was no transfer between the levels for the years ended December 31, 2021 and 2020.

(x) Financial risk management

  • (i) Overview

By using financial instruments, the Company was exposed to risks as below:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

The following likewise discusses the Company’ s exposure information, objectives, policies and processes for measuring and managing the above mentioned risks for more quantitative disclosures, please refer to the respective notes in the accompanying parent-company-only financial statements.

(ii) Framework of risk management

The Company’ s finance management department provides business services for the overall internal department. It sets the objectives, policies and processes for managing the risk and the methods used to measure the risk arising from both the domestic and international financial market operations. The Company minimizes the risk exposure through derivative financial instruments. The Board of Directors regulated the use of derivative financial instruments in accordance with the Company’s policy about risks arising from financial instruments such as currency risk, interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investments of excess liquidity. The internal auditors of the Company continue with the review of the amount of the risk exposure in accordance with the Company’s policies and the risk management policies and procedures. The Company has no transactions in financial instruments (including derivative financial instruments) for the purpose of speculation.

(iii) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and financial assets in debt securities.

(Continued)

58

CUB ELECPARTS INC. Notes to the Financial Statements

1) Accounts receivable and other receivables

The policy adopted by the Company to deal only with reputable parties and, where necessary, obtain collateral to mitigate the risk of financial losses arising from default. The Company only deals with the investment grade enterprises. Such information is provided by an independent rating agency; if such information is not available, the Company will rate the major customers using other publicly available financial information and mutual transaction records. The Company continuously monitors credit risk and credit ratings of the counterparty, and distributes the total amount of the transaction to eligible customers of each credit rating. Credit risk exposure is controlled through the credit limit of the counterparty that is reviewed and approved annually by the Risk Management Committee.

The Company did not have any collateral or other credit enhancements to avoid credit risk of financial assets.

2) Investments

The credit risks exposure in the bank deposits, investments with fixed income, and other financial instruments were measured and monitored by the Company’ s finance department. As the Company dealt with the banks and other external parties with good credit standing and financial institutions, corporate organization and government agencies which were graded above investment level, management believed that the Company did not have any compliance issues, and therefore, there was no significant credit risk.

3) Guarantees

The Company policy provides only financial security to fully owned subsidiaries. Please refer to Notes 7 for details of the subsidiaries’ endorsements and guarantees provided by the Company as of December 31, 2021 and 2020.

(iv) Liquidity risk

The Company manages and maintains sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Company’ s management supervises the banking facilities and ensures in compliance with the terms of the loan agreements.

Bank borrowing is an essential liquidity source for the Company. As of December 31, 2021 and 2020, the Company unused credit line were amounted to $620,000 thousand and $810,000 thousand, respectively.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimizing the return.

(Continued)

59

CUB ELECPARTS INC. Notes to the Financial Statements

The Company buys and sells derivatives in order to reduce market risks. All these transactions are made in accordance with the risk management policy.

  • 1) Foreign currency risk

The Company’s exposure to the risk of fluctuation in foreign currency exchange rates relates primarily to the Company’ s sales and purchases that are denominated in a currency different from the functional currencies of the Company. The respective functional currencies of the Company’s entities are primarily the NTD and USD. The currencies used in these transactions are the TWD, USD, EUR, and CNY.

  • 2) Interest rate risk

The Company’s long-term and short-term loans from factoring of trade receivables bear floating interest rates. The changes in effective rate along with the fluctuation of the market interest rate influence the Company’s future cash flow. The Company decreases the interest rate risk through negotiating with banks aperiodically.

(y) Capital management

The Company sets objectives for managing capital to safeguard the capacity to continue to operate, to continue to provide a return to its shareholders, to maintain the interests of other related parties, and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust its capital structure, the Company may adjust the dividend payment to its shareholders, reduce the capital for redistribution to shareholders, issue new shares, or sell its assets to settle any liabilities.

The Company and other entities in the same industry use the debt-to-equity ratio to manage its capital. This ratio is using the total net debt divided by the total capital. The net debt from the balance sheet is the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, and other equity plus net debt.

The Company’s capital management strategy is consistent with the prior year, and the gearing ratio is maintained within 50% so as to ensure financing at reasonable cost. The Company’ s debt-toequity ratios at the end of the reporting periods were as follows:

Total liabilities
Less: Cash and cash equivalents
Net liabilities (assets)
Total equity
Total equity
Debt-to-equity ratio
December 31,
2021
$ 3,650,174
(901,669)
2,748,505
3,525,762
$
6,274,267
43.81%
December 31,
2020
2,775,699
(732,605)
2,043,094
3,056,757
5,099,851
40.06%

(Continued)

60

CUB ELECPARTS INC. Notes to the Financial Statements

(z) Investing and financing activities not affecting cash flows

The reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Current and non-current lease liabilities
Long-term borrowings
(including current portion)
Total liabilities from financing activities
January 1,
2021
Cash flows Cash flows Non-Cash changes
Increase (decrease)
for the period
December 31,
2021
-
1,980,000
-
2,865
-
1,018,333
-
3,001,198
Non-Cash changes
Increase (decrease)
for the period
December 31,
2021
-
1,980,000
-
2,865
-
1,018,333
-
3,001,198
$ 1,290,000
3,739
1,000,000
$ 2,293,739
690,000
(874)
18,333
707,459
1,980,000
2,865
1,018,333
3,001,198
Short-term borrowings
Current and non-current lease liabilities
long-term borrowings
Total liabilities from financing activities
January 1,
2020
Cash flows Cash flows Non-Cash changes
Increase (decrease)
for the period
December 31,
2021
-
1,290,000
4,461
3,739
-
1,000,000
4,461
2,293,739
Non-Cash changes
Increase (decrease)
for the period
December 31,
2021
-
1,290,000
4,461
3,739
-
1,000,000
4,461
2,293,739
$ 1,050,000
-
80,000
$ 1,130,000
240,000
(722)
920,000
1,159,278
1,290,000
3,739
1,000,000
2,293,739

(7) Related-party transactions:

  • (aa) Names and relationship with related parties

The following are subsidiaries and the entities that have had transactions with the Company during the periods covered in the financial statements.

Name of related party

DEPO AUTO PARTS IND. CO., LTD. (DEPO)

Jiu Feng Co., LTD. (Jiu Feng)

HUNG YII AUTO PARTS CO., LTD. (HUNG YII)

Hu Lane Associate Inc. (Hu Lane)

Silver Cub Inc.

Golden Cub Inc.

Shanghai Wabiao Auto Parts Manufacturing Co.,

Relationship with the Company

The chairman of the company is the director of the Company

The chairman of the Company is in close relationship with the chairman of the Company The chairman of the Company is in close relationship with the chairman of the Company The chairman of the company is the director of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company

Ltd. (CUB Shanghai)

Royal Cub Inc.

Ever Cub Inc.

ITM Engine Components, Inc. (ITM)

ITM AUTOPARTS INTERNATIONAL INC

Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company

(Continued)

61

CUB ELECPARTS INC. Notes to the Financial Statements

Name of related party

HARBINGER TECHNOLOGY CORP. (HARBINGER TECHNOLOGY) RISUN EXPANSE CORP. (RISUN) CUBTEK INC. (CUBTEK) Globe Cub Inc. Glory Cub Inc. CUBTEK (SHANGHAI) INC. (CUBTEK SHANGHAI) 3S System Technology Co., Ltd. (3S System) 3S POCKETNET TECHNOLOGY INC. (3S POCKETNET) Anhui Shangshi Pocket Electrical Engineering Co., Ltd. (Anhui Shangshi))

Relationship with the Company Subsidiary of the Company

Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company

Subsidiary of the Company

The chairman of the company is the director of the Company’s subsidiary - 3S System

The director of the company is the director of the Company’s subsidiary - 3S System

  • (ab) Significant transactions with related parties

  • (i) Sale revenue

The amounts of significant sales to related parties were as follows:

Subsidiaries
CUB Shanghai
CUBTEK
HARBINGER TECHNOLOGY
For the Year Ended December 31, For the Year Ended December 31,
2021
$ 19,736
90,424
2,579
$
112,739
2020
25,312
36,295
79,173
140,780

There were no significant differences in the selling price, trading terms, credit terms between aforementioned related parties and regular customers.

(Continued)

62

CUB ELECPARTS INC. Notes to the Financial Statements

(ii) Purchases

The amounts of significant purchase and process outsourcing between the Company and related parties were as follows:

For the Year Ended December 31,
2021 2020
Subsidiaries
CUB Shanghai 192,139 154,840
CUBTEK 5 5
HARBINGER TECHNOLOGY - 39
Other related parties 59,772 48,513
$
251,916
203,397

The price and trading terms of purchase and process outsourcing between the Company and related parties have no difference from non-related parties, except some specific products have no non-related party to compare with.

  • (iii) Receivables from related parties

The receivables due from related parties were as follows:

Account title
Accounts
receivable
Other
receivables
Relationship
Subsidiaries
CUB Shanghai
CUBTEK
HARBINGER TECHNOLOGY
ITM AUTOPARTS INTERNATIONAL
Subsidiaries
CUB Shanghai
CUBTEK
HARBINGER TECHNOLOGY
ITM AUTOPARTS INTERNATIONAL
December 31,
2021
$ 5,018
25,993
-
-
$
31,011
$ 1,444
4,432
96
-
$
5,972
December 31,
2020
8,437
28,503
47,719
11
84,670
10,024
6,123
269
11
16,427

(Continued)

63

CUB ELECPARTS INC. Notes to the Financial Statements

(iv) Payables to Related Parties

The payables to related parties were as follows:

Account
Accounts
payable
Other payables
Relationship
Subsidiaries
CUB Shanghai
CUBTEK
Other related parties
Subsidiaries
CUBTEK
ITM
CUB Shanghai
Other related parties-DEPO
December 31,
2021
$ 28,186
-
6,976
35,162
23,198
344
143
-
23,685
$
58,847
December 31,
2020
2,959
3,779
5,334
12,072
2,589
-
23
5,752
8,364
20,436

(v) Transactions of property, plant and equipment

The purchases price of property, plant and equipment purchased from related parties were as follows:

Subsidiaries
CUB Shanghai
CUBTEK
3S System
Other related parties-DEPO
December 31,
2021
$ 13,304
1,259
168
18,260
$
32,991
December 31,
2020
-
-
-
-
-

The Company purchased molding equipment, other equipments and machineries from its related parties at a total price of $32,991 thousand for the year ended December 31,2021. As of December 31, 2021, the amount has yet paid to the related parties is $109 thousand.

(vi) Loans to related parties:

The actual usage of the loans to related parties were as follows:

Subsidiary-HARBINGER TECHNOLOGY December 31,
2021

$
-
December 31,
2020
280,000

(Continued)

64

CUB ELECPARTS INC. Notes to the Financial Statements

The interest rate is determined based on the average rate of the borrowings plus 0.5% entered into with financial institutions during the year. The loans were borrowed without collaterals. After assessment, no provisions for impairment loss (bad debt) expenses were accrued. As of December 31, 2020, the receivable has yet received amounting to $280,000 thousand, which recognized as other receivables due from related parties.

As of December 31, 2021 and 2020, the interest income received from aforementioned transactions amounted to $1,361 thousand and $1,642 thousand, respectively.

(vii) Endorsements and Guarantees

As of December 31, 2021 and 2020, the details of the Company provided a guarantee to subsidiaries for the bank loans were as follows:

Subsidiaries
HARBINGER TECHNOLOGY
CUBTEK
ITM
CUBTEK SHANGHAI
3S System
ther related party transactions
Subsidiary-Other operating revenue
CUBTEK
HARBINGER TECHNOLOGY
CUB Shanghai
Subsidiary-Miscellaneous income
CUB Shanghai
CUBTEK
Subsidiary-Other expenses
CUBTEK
December 31,
2021
$ 550,000
-
24,912
-
150,000
$
724,912
For the Year Ended
December 31,
2021
$ 550,000
-
24,912
-
150,000
$
724,912
For the Year Ended
December 31,
2020
575,000
500,000
25,632
86,000
-
1,186,632
December 31,
2021
$ 13,750
-
6
$
13,756
$ 5,534
2,930
$
8,464
$
39,414
2021
12,835
7,545
543
20,923
5,200
7,003
12,203
1,930

(viii) Other related party transactions

(ac) Key management personnel transactions

(Continued)

65

CUB ELECPARTS INC. Notes to the Financial Statements

Key management personnel compensation includes:

Short-term employee benefits
Post-employment benefits
Termination benefits
Other long-term employee benefits
Share-based payment
For the Year Ended December 31, For the Year Ended December 31,
2021
$ 13,248
108
-
-
-
$
13,356
2020
11,026
216
-
-
-
11,242

(8) Pledged assets:

The carrying amounts of pledged assets were as follows:

Item Pledge to secure
Collateral for long-term
loans and credit lines
Collateral for long-term
loans and credit lines
Guarantee deposit for
litigation
December 31,
2021
December 31,
2020
$ 289,739
289,739
507,653
527,248
-
55,400
$
797,392
872,387
December 31,
2021
December 31,
2020
$ 289,739
289,739
507,653
527,248
-
55,400
$
797,392
872,387
Land
Buildings and Construction
Other non-current financial
assets
289,739
527,248
55,400
872,387

(9) Significant contingent liabilities and unrecognized commitments:

The Company’s unrecognized contractual commitments are as follows:

Acquisition of property, plant and equipment

December 31,
2021
$
30,783
December 31,
2020
11,788

(10) Losses Due to Major Disasters:None

(11) Subsequent Events:

In the Board of Directors meeting on February 21, 2022, the Company subscribed proportionately 13,532 thousand shares of 3S System Technology Co., Ltd., and another 10,626 thousand shares subscribed as a specified person with a par value of $22 per share at the total price of $531,478 thousand.

(Continued)

66

CUB ELECPARTS INC. Notes to the Financial Statements

(12) Other:

A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:

By function
By item
For the Year Ended
December 31, 2021
For the Year Ended
December 31, 2021
For the Year Ended
December 31, 2021
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2020
For the Year Ended
December 31, 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salary 120,598 196,967 317,565 93,836 174,848 268,684
Labor and health insurance 9,827 17,136 26,963 8,752 16,688 25,440
Pension 3,917 8,332 12,249 3,865 9,442 13,307
Remuneration of directors - 6,639 6,639 - 3,076 3,076
Other employee benefits expense 2,690 1,813 4,503 2,081 1,917 3,998
Depreciation 74,577 22,113 96,690 64,892 23,194 88,086
Amortization 591 12,924 13,515 606 9,278 9,884

The information about number of employees and employee benefit expenses for the years ended December 31, 2021 and 2020 was as follows:

Number of employees
Number of directors not serving as staff
Average employee benefits expense
Average salary expense
Average adjustment to salary
Remuneration to supervisors
For the Year Ended December 31, For the Year Ended December 31,
2020
457
7
692
597
6.99%
-

The Company's salary and remuneration policy information (including directors, managers and employees) is as follows:

  • (i) The remuneration of the Directors and the supervisors included traveling expenses, operating practice expenses, and earnings distribution in accordance with the article of incorporation, which is authorized by the Board of Directors and accessed through the directors' and supervisors' participation in the Company's operations and the value of contribution and the peer industry level. The standard distribution of directors and supervisors is based on the article of incorporation and assessment of the Board of Directors' performance. The assessment results of self and peer evaluation within the Board of Directors are submitted to the Salary and Compensation Committee and the Board of Directors for approval and reported to the Shareholders' Meeting.

(Continued)

67

CUB ELECPARTS INC. Notes to the Financial Statements

  • (ii) The remuneration of the Company's general manager and deputy general manager includes salary and employee compensation. The salary level is based on contributions to the Company and refers to the same industry level. Employees who are entitled to receive the employee compensation in shares (treasury shares or new shares) or cash include the employees of affiliated companies who meet certain conditions, such as rank and performance. Such employee compensations were approved by the Board of Directors and reported to the shareholders' meeting.

  • (iii) The employee compensation policy is determined based on the individual's ability, contribution to the Company, performance, competitiveness, and consideration of the Company's future operational risks.

(13) Other disclosures:

  • (a) Information on significant transactions:

he following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 20201:

  • (i) Loans to other parties:
Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
(In Thousands of New Taiwan Dollars)
Number Name of
lender
Name of
borrower
Account
name
Related
party
Highest
balance
of
financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates
during the
period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Individual
funding
loan limits
Maximum
limit of
fund
financing
Item Value
0 the
Company
HARBINGE
R TECHNOL
OGY
Other
receivables
Yes 280,000 - - 1.2% Operating
purpose
- - - 352,576
(note)
1,410,305
(note)
1 CUB
Shanghai
CUBTEK
SHANGHAI
Other
receivables
Yes 45,930 - - 4.85% Operating
purpose
- - - 103,311
(note)
413,245
(note)

Note: Limits are calculated as:

  • (i) Pursuant to the Company’s procedure of loans to other parties, for the Company loans to those having business transactions, the amount of each fund financing shall not exceed the amount of business transaction. The amount of business transaction is the higher amount of the total purchase from or sales to.

  • (ii) Pursuant to the Company’s procedure of loans to other parties, the companies who have 50% of shares held by the Company and need short-term financing for business, the maximum amount of financings shall not exceed 10% of the net worth of the lending company. The short-term represents a year, except the company's operating cycle is longer than a year.

  • (iii) Pursuant to the Company’s procedure of loans to other parties, the maximum amount of lending purposes shall not exceed 40% of the Company's net worth.

(Continued)

68

CUB ELECPARTS INC. Notes to the Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on

amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0 the
Company
ITM Engine
Components,
Inc.
2 705,152 25,682 24,912 17,438 - %
0.71
1,762,881 Y
0 the
Company
HARBINGER
TECHNOLOGY
1.2 705,152 575,000 550,000 430,675 - %
15.60
1,762,881 Y
0 the
Company
3S System 1.2 705,152 150,000 150,000 - - %
4.25
1,762,881 Y
  • Note 1: The amount of the guarantees and endorsements for a single company shall not exceed 20% of the Company’s current net value.

  • Note 2: The total amount of the guarantees and endorsements provided by the Company shall not exceed 50% of the Company's current net value.

Note 3: The relationship between the endorser/guarantor and the guaranteed party:

  1. Having business relationship.

  2. The Company which directly or indirectly holds more than 50% of the subsidiary

  3. (iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Category and
Name of holder
name of
security
Relationship
with company
Account
title
CUBTEK
Chimei Motor
Electronics Co., Ltd.
None
Non-current
financial assets at
fair value through
profit or loss
Category and
Name of holder
name of
security
Relationship
with company
Account
title
CUBTEK
Chimei Motor
Electronics Co., Ltd.
None
Non-current
financial assets at
fair value through
profit or loss
Category and
Name of holder
name of
security
Relationship
with company
Account
title
CUBTEK
Chimei Motor
Electronics Co., Ltd.
None
Non-current
financial assets at
fair value through
profit or loss
Category and
Name of holder
name of
security
Relationship
with company
Account
title
CUBTEK
Chimei Motor
Electronics Co., Ltd.
None
Non-current
financial assets at
fair value through
profit or loss
(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Category and
name of
security
Relationship
with company
Account
title
Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
Chimei Motor
Electronics Co., Ltd.
None Non-current
financial assets at
fair value through
profit or loss
2,800 53,505 %
14.74
53,505
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Category and
name of security
Account
name
Name of
counter-
party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss)
on disposal
Shares Amount
the
Company
Stocks -
HARBINGER
TECHNOLOGY
Equity
method
investments


HARBING
ER TECH
NOLOGY
Subsidiary
of the
Company
25,445 927,841 19,089 572,658 - - - - 44,534 1,500,499
the
Company
Stocks - 3S
System
Equity
method
investments

Natural
person
Subsidiary
of the
Company
- - 18,707 411,554 - - - - 18,707 411,554
  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:None

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:None

(Continued)

69

CUB ELECPARTS INC. Notes to the Financial Statements

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms different
from others
Transactions with terms different
from others
Notes/Accounts receivable (payable) Notes/Accounts receivable (payable) Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
the Company CUB Shanghai Indirect
subsidiary
Purchase 192,139 15.29% Net 6 days - Same as normal
customers
(28,186) 11.43% Note
CUB Shanghai the Company Indirect
subsidiary
Sale (192,139) 29.03% Net 6 days - Same as normal
customers
28,186 16.06% Note

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:None

(ix) Trading in derivative instruments:None

(b) Information on investees:

The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars)

Name of
investor
Net income
(loss) Name
Region Main businesses
and products
Original projection Amount Original projection Amount Balance as of December 31,2021 Balance as of December 31,2021 Balance as of December 31,2021 Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31, 2021 December 31, 2020 Shares
(thousands)
Percentage of
ownership
Carrying value
the Company Silver Cub Inc. Anguilla Investment
holding
233,066
(USD7,110)
233,066
(USD7,110)
7,110 100% 913,780 43,601 43,601 Subsidiary
Silver Cub Inc. Golden Cub Inc. Seychelles Investment
holding
USD7,110 USD7,110 7,110 100% USD33,017 USD1,557 USD1,557 Subsidiaries
the Company Royal Cub Inc. Seychelles Investment
holding
56,175
(USD1,919)
56,175
(USD1,919)
1,919 70% 47,126 782 547 Subsidiary
Royal Cub Inc. Ever Cub Inc. Seychelles Investment
holding
USD2,741 USD2,741 2,741 100% USD2,432 USD28 USD28 Subsidiaries
Ever Cub Inc. ITM Engine
Components, Inc.
Carson.
U.S.A
Sales of
automotive parts
USD2,807 USD2,807 2,458 100% USD2,432 USD28 USD28 Subsidiaries
the Company ITM AUTOPARTS
INTERNATIONAL
Taiwan International trade 10,500 10,500 1,050 70% 8,423 1 1 Subsidiary
the Company HARBINGER
TECHNOLOGY
Taiwan Communications
electronics and the
government
projects
1,500,499 927,841 44,534 76.72% 1,447,414 (56,902) (41,195) Subsidiary
HARBINGER
TECHNOLOGY
RISUN Taiwan Restrained
Telecom Radio
Frequency
Equipments and
Materials Import
5,000 5,000 500 100% 5,375 (151) (151) Subsidiary
the Company CUBTEK Taiwan Motor Vehicles
and Parts
Manufacturing
596,907 513,200 40,595 44.61% 430,395 14,541 11,236 Subsidiary
CUBTEK Chimei Motor
Electronics
Taiwan Sales of
automotive parts
84,000 84,000 2,800 14.74% - (14,921) (3,693) Note
CUBTEK Globe Cub Inc. Anguilla Investment
holding
176,330
(USD 6,200)
36,436
(USD 1,200)
6,200 100% 224,283 46,081 46,081 Subsidiary
Globe Cub Inc. Glory Cub Inc. Seychelles Investment
holding
USD 6,200 USD 1,200 6,200 100% USD 8,929 USD 1,646 USD 1,646 Subsidiaries
the Company 3S System Taiwan Investment
holding
411,554 - 18,707 59.63% 393,118 (51,958) (18,819) Subsidiary

Note : Starting from August 2021, transferred to financial assets measured at fair value through profit or loss.

(Continued)

70

CUB ELECPARTS INC. Notes to the Financial Statements

  • (c) Major shareholders:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars)

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2020
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31, 2021
Net
income
(losses)
of the
investee
Percentage
of
ownership
Investment
income
(losses)
Book
value
Accumulated
remittance of
earnings in
currentperiod
Outflow Inflow
CUB Shanghai Manufacturing,
processing and selling
of automobile parts
and motor switches
233,066
(USD7,110)
Indirectly
owned by the
company
233,066
(USD7,110)
- - 233,066
(USD7,110)
43,601 100.00% 43,601
(note)
913,780 -
CUBTEK
SHANGHAI
Motor Vehicles and
Parts Manufacturing
176,330
(USD6,200)
Indirectly
owned by the
company
36,436
(USD1,200)
139,984
(USD5,000)
- 176,330
(USD6,200)
46,081 44.61% 20,557
(note)
100,053 -

Note: The above inter-company transactions have been eliminated when preparing the consolidated financial statements.

  • (ii) Limitation on investment in Mainland China:
itation on investment in Mainland China:
Accumulated Investment in Mainland China as
of December 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
NTD$409,396
(USD$13,310)
NTD$409,396
(USD$13,310)
2,115,457
  • (iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China for the year ended December 31, 2021, are disclosed in“Information on significant transactions”.

  • (iv) Major Shareholders:
Major Shareholders:
Shareholding
Shareholder’s name
Shares Percentage
Jun Chang Investment Co., Ltd. 14,549,645 %
11.93
Jun Rui Investment Co., Ltd. 13,750,638 %
11.27
Yu, Yu-Tao 9,406,727 %
7.71
Yu, San-Chuan 8,053,631 %
6.60
Yu, Yu-Shih 8,105,009 %
6.64
Huang, Shu-Yuan 6,569,783 %
5.38

(14) First-time adoption of International Financial Reporting Standards have been applied:

Please refer to the consolidated financial statements for the year ended December 31, 2021.

(Continued)

71

CUB ELECPARTS INC.

Statement of Cash and Cash Equivalents

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Item
Description
Cash
Cash
Bank deposits
Demand deposits
Foreign demand depositUSD24,639,007.38
EUR1,653,572.06
CNY20,494,754.33
Exchange rate
Amount
$ 190
78,652
27.68
31.32
4.344
682,008
51,790
89,029
$
901,669

72

CUB ELECPARTS INC.

Statement of Notes and Accounts Receivable

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Customer Name
Notes receivable due from non-related party
Shiiyu Co.
YONGJU ENTERPRISES CO., LTD.
ASIASONIC INTERNATIONAL INDUSTRIAL CO., LTD.
Others (Note)
Less: Impairment loss allowance
Accounts receivable due from non-related parties
Group 31 Incorporated
Standard Motor Products, Inc.
Rader Technik Service Gmbh
AUTOZONE PARTS INC.
MITO Corporation
KECH VIKING INTERNATIONAL LTD.
Others (Note)
Less: Impairment loss allowance
Accounts receivable due from related parties
CUBTEK
CUB Shanghai
Description
Operation



Operation





Amount
$ 2,301
419
2,989
270
5,979
-
5,979
251,584
129,671
157,233
48,935
82,698
48,787
240,518
959,426
(35,069)
924,357
25,993
5,018
31,011
$
961,347

Note: The amounts which do not exceed 5% or more of the balance in this account are not shown separately.

73

CUB ELECPARTS INC.

Statement of Inventories

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Item
Raw materials
Work in proces
Finished goods
Merchandise


Costs
$ 422,711
138,066
118,875
5,271
$
684,923
Notes
Market price
422,711
138,066
179,308
5,818
745,903
Net realizable value


Statement of other receivables and other

Item
Other receivables
Other receivables due from
related parties
Other current assets
Description
Income tax refund receivable
Other receivables
Management service fees and
commissions
Prepaid expenses
Other deferred charges
Prepayments to suppliers
Others (Note)
Amount
$ 13,996
2,082
16,078
5,972
41,531
76,195
28,443
2,398
148,567
$
170,617

Note: The amounts which do not exceed 5% or more of the account balance are not shown separately.

74

CUB ELECPARTS INC.

Statement of changes in investments under equity method

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Name of investee in Beginning balance Beginning balance Addition Addition Decrease
Share
s
Amount
-
-
-
-
-
1,046
-
-
-
-
-
-
1,046
Decrease
Share
s
Amount
-
-
-
-
-
1,046
-
-
-
-
-
-
1,046
Decrease
Share
s
Amount
-
-
-
-
-
1,046
-
-
-
-
-
-
1,046
Exchange differences
on translation of
Equity method
investments
foreign financial
statements Exchange
Gains (Losses)
difference on foreign
plans
43,601
(6,573)
547
(1,353)
1
-
(41,195)
-
11,236
(226)
(18,819)
-
(4,629)
(8,152)
Exchange differences
on translation of
Equity method
investments
foreign financial
statements Exchange
Gains (Losses)
difference on foreign
plans
43,601
(6,573)
547
(1,353)
1
-
(41,195)
-
11,236
(226)
(18,819)
-
(4,629)
(8,152)
Remeasurement of
defined benefit
plan Measurement
Remeasurement of
defined benefit
plan Measurement
Others Note: Accumulated translation is included. Note: Accumulated translation is included. Note: Accumulated translation is included. Note: Accumulated translation is included. Market value or net assets value
Guarantee for
bank financing
Unit price
Total contract price
projects Collateral
128.54
913,917
None
24.56
47,126
"
14.19
10,432
"
24.00
1,070,874
"
90.50
3,673,848
"
14.46
270,592
"
5,986,789
Market value or net assets value
Guarantee for
bank financing
Unit price
Total contract price
projects Collateral
128.54
913,917
None
24.56
47,126
"
14.19
10,432
"
24.00
1,070,874
"
90.50
3,673,848
"
14.46
270,592
"
5,986,789
Shares Percentage Amount Unit price
Mainland China Shares Amount Shares Amount Amount
Silver Cub Inc.
Royal Cub Inc.
ITM AUTOPARTS
INTERNATIONAL
HARBINGER
TECHNOLOGY
CUBTEK
3S System
-
-
-
-
-
-
876,752
47,932
9,468
942,657
233,291
-
$2,110,100
-
-
-
19,089
4,185
18,707
-
-
-
572,658
83,707
411,554
1,067,919
-
-
1,046
-
-
-
1,046
-
-
-
(234)
-
-
(234)
-
-
-
(26,472)
102,387
383
76,298
7,110
1,919
1,050
44,534
40,595
18,707
100
70
70
76.72
44.61
59.63
913,780
47,126
8,423
1,447,414
430,395
393,118
3,240,256
128.54
24.56
14.19
24.00
90.50
14.46
-
-
-
-
-
-
(6,573)
(1,353)
-
-
(226)
-
(8,152)

75

CUB ELECPARTS INC.

Statement of changes of property, plant and equipment

For the year ended December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Please refer to Note 6(g) for the information of property, plant and equipment.

Statement of intangible assets

Please refer to Note 6(i) for the information of intangible assets.

Statement of Short-term Borrowings

Item Description Ending
balance
Term of contract Range of
interest Rate
Loan
commitment
Collateral
800,000
None
300,000
None
200,000
None
300,000
None
200,000
None
200,000
None
200,000
None
2,200,000
Bank of Taiwan
Taishin International Bank
E.SUN Commercial Bank
Taipei Fubon Bank
Cathay United Bank
CTBC Bank
Far Eastern International Bank
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
$ 600,000
300,000
200,000
300,000
200,000
180,000
200,000
$ 1,980,000
2021.6.15~2022.6.15
2021.4.7~2022.4.7
2021.2.23~2022.3.3
2021.8.5~2022.8.5
2021.8.11~2022.8.11
2021.10.29~2022.10.29
2021.5.4~2022.5.4
0.81%
0.83%
0.83%
0.84%
0.89%
0.88%
0.80%

76

CUB ELECPARTS INC.

Statement of Notes and Accounts Payable

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Customer Name
Accounts payable to non-related parties
Weikeng Industrial Co., Ltd.
LUHAI HOLDING CORP.
Others (Note)
Accounts payable to related parties
CUB Shanghai
Others (Note)
Description
Amount
Operation
$ 85,021

17,610

188,831
291,462
Operation
28,186

6,976
35,162
$
326,624

Statement of other payables and other current

liabilities

Item Description
Amount
Salary and bonus
$ 55,281
Payable on machinery and equipment
9,587
Remuneration of employees, directors,
and supervisors
19,496
Others (Note)
39,169
123,533
Processing fee and other expenses
23,576
Payable on machinery and equipment
109
23,685
Temporary credits
255
Receipts under custody
3,567
3,822
$
151,040
Other payables
Other payables (including related parties)
Other current liabilities

Note: The amounts which do not exceed 5% or more of the account balance are not shown separately.

77

CUB ELECPARTS INC.

Statement of long-term borrowings

(including current portion)

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Amount

Creditor Description Less than one year
Current portion
More than a
year Maturity
More than a
year Maturity
Term of contract Interest
rate
Collateral
0.983%
Land and
building
1.036%
None
1.1%
None
Taipei Fubon
Bank
Taipei Fubon
Bank
Bank of Taiwan
Secured
borrowings
Credit loans
Credit loans
$ -
32,500
83,333
$
115,833
670,000
86,667
145,833
902,500
2020.8.32025.8.5
2020.8.32025.8.5
2021.6.152024.6.10

Statement of Operating revenue

Item Unit Quantity
Amount
4,230
$ 1,365,074
3,414
1,170,045
104,943
$
2,640,062
Sales revenue(Net)
Automobile motor switch
Automobile safety components and
systems
Others
1,000pcs

78

CUB ELECPARTS INC.

Statement of Operating Costs

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Item Amount
Raw materials, January 1 $ 325,761
Add: Purchase of raw materials 983,953
Transfer in of finished goods 1,135,814
Gain on physical inventory 676
Less: Raw materials, December 31 (425,374)
Sale (46,603)
Others (21,550)
Consumption of raw materials for the period 1,952,677
Direct labor 71,928
Manufacturing overhead 313,655
Manufacturing cost 2,338,260
Work in process,January 1 145,490
Less: Work in process, December 31 (138,066)
Costs of finished goods 2,345,684
Finished goods, January 1 94,025
Add: Purchase for the period 11,240
Gain on physical inventory 31
Less: Finished goods, December 31 (132,182)
Transfer to raw materials, work in progress, and merchandise (1,141,343)
Others (3,423)
Cost of goods sold from manufacturing 1,174,032
Merchandise inventory, January 1 4,897
Add: Purchase 261,695
Transfer in of finished goods 5,529
Gain on physical inventory 67
Others 3
Less: Merchandise inventory, December 31 (5,271)
Cost of goods sold from purchasing 266,920
Gain on physical inventory (774)
Disposal of inventory 17,154
Other operating costs 33,467
Cost of raw materials sold 46,603
Write-down of inventories 3,352
99,802
$ 1,540,754

79

CUB ELECPARTS INC.

Statement of Selling Expenses

December 31, 2021

(Expressed in thousands of New Taiwan Dollars)

Item
Salary and wages expense
Service expense
Insurance expenses
Import/export expenses
Advertisement expense
Depreciation expense
Amortization expense
Other expenses (Note)
Selling expenses
$ 25,669
38,284
2,512
29,696
11,720
540
556
16,831
$
125,808
Administrative
expenses
Research and
development expenses
61,781
124,349
7,659
1,051
4,371
11,139
-
7
108
138
13,628
7,945
7,633
4,735
23,346
32,880
118,526
182,244
Administrative
expenses
Research and
development expenses
61,781
124,349
7,659
1,051
4,371
11,139
-
7
108
138
13,628
7,945
7,633
4,735
23,346
32,880
118,526
182,244
124,349
1,051
11,139
7
138
7,945
4,735
32,880
182,244

Note: The amounts which do not exceed 5% or more of the account balance are not shown separately.

Statement of non-operating income and expenses

Please refer to Note 6(v) for the information of non-operating income and expenses in the parent company only financial statements.