AI assistant
COSCO SHIPPING Development Co., Ltd. — Interim / Quarterly Report 2014
Sep 26, 2014
50782_rns_2014-09-26_499e3181-0c0a-49db-9f86-51a6e9c9bd92.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [440 x 74] intentionally omitted <==
2014 interim repOrt Pursuing sustainable OppOrtunities
| CONTENTS | Corporate Information | 2 |
|---|---|---|
| Results and Business Highlights under Hong Kong | ||
| Financial Reporting Standards (“HKFRS”) | 4 | |
| Management Discussion and Analysis | 5 | |
| Report on Review of Interim Financial Information | 15 | |
| Condensed Consolidated Interim Statement of | ||
| Financial Position | 16 | |
| Condensed Consolidated Interim Statement of Profit or Loss | 18 | |
| Condensed Consolidated Interim Statement of | ||
| Comprehensive Income | 19 | |
| Condensed Consolidated Interim Statement of | ||
| Changes in Equity | 20 | |
| Condensed Consolidated Interim Statement of Cash Flows | 21 | |
| Notes to the Condensed Consolidated | ||
| Interim Financial Information | 22 |
2
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COrPOrAte InFOrmAtIOn
DIreCtOrS
EXECUTIVE DIRECTORS
mr. Zhang guofa (Chairman) mr. huang Xiaowen (Vice Chairman) mr. Zhao hongzhou
nOmInAtIOn COmmIttee
ms. Zhang nan (Chairman) mr. Zhang guofa mr. yu Zenggang mr. teo Siong Seng mr. Shi Xin
NON-EXECUTIVE DIRECTORS
remUnerAtIOn COmmIttee
ms. Su min mr. ding nong mr. Liu Xihan mr. yu Zenggang mr. Chen Jihong
mr. Chen Lishen (Chairman) mr. yu Zenggang mr. Shi Xin
AUDIt COmmIttee
INDEPENDENT NON-EXECUTIVE DIRECTORS
ms. Zhang nan mr. teo Siong Seng mr. Chen Lishen mr. guan yimin mr. Shi Xin
SUPerVISOrS
mr. Xu Wenrong (Chairman) mr. ye hongjun mr. tu Shiming mr. Zhu donglin mr. Shen Kangchen mr. Shen Zhongying
mr. guan yimin (Chairman) ms. Su min ms. Zhang nan
CHIeF ACCOUntAnt
mr. Zhang mingwen
JOInt COmPAnY SeCretArIeS
mr. yu Zhen/ms. ng Sau mei
AUtHOrISeD rePreSentAtIVeS
mr. huang Xiaowen mr. yu Zhen
LeGAL ADDreSS In tHe PrC
InVeStment StrAteGY COmmIttee
mr. Zhang guofa (Chairman) mr. huang Xiaowen mr. Zhao hongzhou mr. yu Zenggang ms. Zhang nan mr. teo Siong Seng mr. Shi Xin
room a-538, international trade Center China (Shanghai) pilot Free trade Zone Shanghai the prC
PrInCIPAL PLACe OF BUSIneSS In tHe PrC
628 minsheng road pudong new area Shanghai the prC
3
China Shipping Container LineS Company Limited InterIm rePOrt 2014
PrInCIPAL PLACe OF BUSIneSS In HOnG KOnG
31/F, tower 2 Kowloon Commerce Centre 51 Kwai Cheong road Kwai Chung new territories hong Kong
COmPAnY WeBSIte
www.cscl.com.cn
H SHAre LIStInG PLACe
main Board of the Stock exchange of hong Kong Limited (“Stock exchange”)
LIStInG DAte
InternAtIOnAL AUDItOr
16 June 2004
ernst & young 22/F, CitiC tower 1 tim mei avenue Central, hong Kong
DOmeStIC AUDItOr
Baker tilly China
LeGAL ADVISer
Clifford Chance (hong Kong Laws) Zhong Lun Law Firm (prC Laws)
nUmBer OF H SHAreS In ISSUe
3,751,000,000 h Shares
BOArD LOt
1,000 shares
StOCK eXCHAnGe StOCK CODe
02866
A SHAre LIStInG PLACe
HOnG KOnG H SHAre reGIStrAr AnD trAnSFer
Shanghai Stock exchange
OFFICe
LIStInG DAte
Computershare hong Kong investor Services Limited 17th Floor, hopewell Centre 183 Queen’s road east hong Kong
12 december 2007
nUmBer OF A SHAreS In ISSUe
7,932,125,000 a Shares
PrInCIPAL BAnKerS
Bank of China industrial and Commerce Bank of China Citibank China merchants Bank Shanghai pudong development Bank Bank of Communications
teLePHOne nUmBer
86 (21) 6596 6105
BOArD LOt
100 shares
SHAnGHAI StOCK eXCHAnGe StOCK CODe
601866
- the Company is a registered non-hong Kong company as defined in the Companies ordinance (Chapter 622 of the Laws of hong Kong) and it is registered under its Chinese name and under the english name “China Shipping Container Lines Company Limited”.
FAX nUmBer
86 (21) 6596 6813
4
China Shipping Container LineS Company Limited InterIm rePOrt 2014
reSULtS AnD BUSIneSS HIGHLIGHtS UnDer HOnG KOnG FInAnCIAL rePOrtInG StAnDArDS ("HKFrS")
Unaudited Interim results For the Six months ended 30 June 2014
| 1H 2014 | 1h 2013 | Change | |
|---|---|---|---|
| RMB | RMB | (%) | |
| (Unaudited) | (Unaudited) | ||
| revenue | 17,406,834,000 | 16,037,068,000 | 8.5% |
| operating income/(loss) | 619,245,000 | (1,041,935,000) | (159.4%) |
| profit/(loss) attributable to owners of the parent | 431,637,000 | (1,258,077,000) | (134.3%) |
| Basic earnings/(loss) per share | 0.04 | (0.11) | (134.3%) |
| gross profit margin | (0.7%) | (5.4%) | (87.0%) |
| gearing ratio | 57.1% | 47.0% | 21.5% |
BUSIneSS HIGHLIGHtS
-
Shipping volume of China Shipping Container Lines Company Limited (the “Company”) and its subsidiaries (the “group”) reached 3,953,287teU in the first half of 2014, representing an increase of 1.4% over that of the same period of 2013.
-
revenue of the group amounted to rmB17,406,834,000 in the first half of 2014, representing an increase of rmB1,369,766,000 or 8.5% as compared with the same period of 2013.
-
Shipping capacity of the group reached 669,452teU as at 30 June 2014, representing a net increase of 58,810teU as compared with that at the end of 2013.
5
China Shipping Container LineS Company Limited InterIm rePOrt 2014
mAnAGement DISCUSSIOn AnD AnALYSIS
OPerAtInG enVIrOnment
in the first half of 2014, the world’s major economies showed slow recovery while demand for global container transportation increased steadily. however, given the continuous increase in shipping capacity of containers, freight rates of main trade lanes showed no substantial recovery and the pace of recovery of the container transportation market was still fragile. in face of such volatile market, the group responded in a steady manner and seized the opportunities to increase trade lanes efficiency by accurately assessing market conditions. as a result, we were able to achieve improved operating results as compared with the same period of last year.
PerFOrmAnCe AnALYSIS
during the six months ended 30 June 2014 (the “period”), the group’s loaded container volume was 3,953,287teU, increased by 1.4% as compared with the same period of 2013, and revenue was rmB17,406,834,000, representing an increase of rmB1,369,766,000 or 8.5% as compared with the same period of 2013.
LOADeD COntAIner VOLUme BY trADe LAneS
| Principal Markets | 1H 2014 | 1h 2013 | Change | ||||
|---|---|---|---|---|---|---|---|
| (TEU) | (TEU) | (%) | |||||
| pacific trade lanes | 649,140 | 640,131 | 1.4% | ||||
| europe/mediterranean trade lanes | 760,273 | 722,023 | 5.3% | ||||
| asia pacific trade lanes | 931,621 | 878,629 | 6.0% | ||||
| China domestic trade lanes | 1,562,384 | 1,623,499 | (3.8%) | ||||
| other trade lanes | 49,869 | 33,000 | 51.1% | ||||
| total | 3,953,287 | 3,897,282 | 1.4% | ||||
| BreAKDOWn OF reVenUe | |||||||
| Principal Markets | 1H 2014 | 1h 2013 | Change | ||||
| (RMB’000) | (RMB’000) | (%) | |||||
| pacific trade lanes | 4,473,300 | 4,893,404 | (8.6%) | ||||
| europe/mediterranean trade lanes | 4,402,181 | 3,923,373 | 12.2% | ||||
| asia pacific trade lanes | 2,968,948 | 2,911,244 | 2.0% | ||||
| China domestic trade lanes | 2,885,645 | 2,881,592 | 0.1% | ||||
| other trade lanes | 446,823 | 297,239 | 50.3% | ||||
| Logistics and other businesses | 2,229,937 | 1,130,216 | 97.3% | ||||
| total | 17,406,834 | 16,037,068 | 8.5% |
6 China Shipping Container LineS Company Limited InterIm rePOrt 2014
during the period, while the group consolidated domestic market share, the domestic shipping capacity was reasonably allocated, domestic freight volume thus reduced by 3.8% as compared to the corresponding period of last year. on the other hand, the group flexibly adjusted shipping capacity allocated to international lanes based on market demand, which led to an increase of freight volume of international lanes by 5.2% as compared to the corresponding period of last year. due to the factors above, during the period, the number of loaded containers of the group amounted to 3,953,287teU, representing an increase of 1.4% as compared to the corresponding period of 2013.
despite the Company’s effort to recover the freight rate in the first half of this year, the imbalance between supply and demand in the international shipping market was still profound and suppressed freight rate rising. the freight rate of international trade lanes bumped up and down and towards a downward trend. average freight rate per teU for international trade lanes amounted to rmB5,141, representing a decrease of 2.8% as compared with the same period of last year. average freight rate per teU for domestic trade lanes amounted to rmB1,847, representing an increase of 4.1% as compared with the same period of last year, mainly due to the Company constantly optimizing design for domestic trade lanes and increase of their freight rate.
COSt AnALYSIS
during the period, the group’s operational costs totalled rmB17,523,018,000, representing an increase of rmB626,906,000 or 3.7% as compared with the same period of 2013.
the increase in total operational costs was due to the following reasons:
-
during the period, container and cargo costs amounted to rmB6,545,885,000, representing an increase of 8.7% as compared with the same period of last year. of which, port charges amounted to rmB970,014,000, representing an increase of 2.2% as compared with the same period of last year. the group’s stevedore charges for loaded and empty containers amounted to rmB3,874,695,000 during the period, representing an increase of 8.5% as compared with the same period of last year. Container management and cargo arrangement expenses amounted to rmB1,701,176,000, representing an increase of 13.3% as compared to the same period of last year, mainly due to an increase in loaded cargo volume for international trade lanes, empty container allocation fee and container stevedore charges.
-
Vessel and voyage costs for the period amounted to rmB5,768,900,000 representing a decrease of 15.5% as compared with the same period of 2013, mainly due to decrease in fuel costs. during the period, fuel costs amounted to rmB3,499,168,000, representing a decrease of 20.4% as compared with the same period of last year. this was mainly due to the reduction in international oil price in the first half of 2014, which caused the unit price of fuel consumption of the Company to decrease by 6.2% as compared with the same period of last year, and along with the Company’s effort to continue to reinforce fuel saving measures, which led to the fuel consumption reduced by 15.2% as compared with the corresponding period of last year.
-
during the period, the costs of logistics and other businesses amounted to rmB2,054,615,000. the increase in costs was primarily due to the Company’s subordinated enterprises having updated its service method for material supply which led to a change in the cost recognition method during the period, i.e. from recognition of differences to total amount recognition.
-
during the period, sub-route and other costs amounted to rmB3,153,618,000, representing an increase of 4.3% as compared with the same period of last year. the increase was mainly due to the increase in door-to-door transportation services provided by the Company, which led to an increase in the sub-route shipping volume.
7
China Shipping Container LineS Company Limited InterIm rePOrt 2014
BUSIneSS reVIeW
in the first half of 2014, in face of the complicated and ever changing market situation and various pressures, the group adopted a relatively steady operating strategy that focused on cost control and increasing efficiency. the group continued to pursue excellent operation, improve internal management and enhance overall operating standard through practical and effective measures.
in the first half of 2014, the Company implemented differentiated operation based on the characteristics of different trade lanes. For international trade lanes, it controlled contracts entered into at low price while increasing the number of contracts with small and medium value customers so as to secure stable source of customers. For domestic trade lanes, the Company stepped up marketing efforts toward quality customers and reasonably allocated shipping capacity in accordance with market needs in order to increase trade lanes efficiency.
during the period, the Company set up a cost management team directly led by senior management of the Company, refined the control measures for all cost items and achieved satisfactory results. in the first half of the year, all cost control measures were successfully implemented, and all cost items including fuel, stevedore, transship, container control costs as well as spare parts costs were kept within budget. in particular, fuel costs control had achieved remarkable results, fuel consumption decreased by 15.2% as compared with the same period of last year despite an increase of 1.4% in loaded containers volume year-on-year, and fuel costs decreased 20.4% as compared with the same period of last year.
the Company continued to optimize its fleet structure. in the first half of 2014, the Company took in six new vessels (each with a capacity of 10,000teU) as well as stepped up its processing efforts in surrendering and abandoning leases of old and high fuel consumption vessels. meanwhile, the Company also entered into leases for high efficient vessels at lower prices based on its fleet structure and trade lane operation needs. as at 30 June 2014, the total shipping capacity of the group’s fleet reached 669,000teU, and average capacity per vessel was 4,523teU, making it the world’s no.7 largest container shipping liner in terms of shipping capacity.
moreover, in order to address the different market situation and operation needs of each trade lane, the Company constantly explored collaboration opportunities with other container liners. through joint bidding for vessels, swapping shipping space, buying and selling of shipping space and other means, our trade lane products, service coverage and service quality were enhanced.
FUtUre PrOSPeCt
in the second half of 2014, the global economic fundamentals display a continuous improving trend, which is expected to boost the steady recovery of container transportation demand. however, due to the imbalance in the overall supply and demand in the industry, whether freight rate will be able to maintain at a reasonable level is still unknown and faces tremendous challenges and resistance. the shipping transportation market is subject to the influence of the global economic recovery pace, fuel price fluctuation, regional political situation as well as changes in strategic alliance among the container liners and other factors. in view of the numerous uncertainties, it is too early to say that the overall situation is optimistic for the shipping industry.
8 China Shipping Container LineS Company Limited InterIm rePOrt 2014
Confronted with such severe market environment, the group will take all efforts to refine trade lane management and increase trade lane efficiency by pursuing excellent standard, with an aim to push the overall standards of operation onto a new stage. in the second half of 2014, the group will focus on the implementation of the following measures: actively explore cargo source, strengthen returning cargoes, local cargoes and high value added cargoes canvassing, improve cargo source structure; practically strengthen refined management of operation costs by exploring every possibility to reduce cost and increase cost competitiveness; explore collaboration with other container liners to improve trade lane distribution based on the principles of “equality, openness and mutual benefit”; actively and steadily adjust fleet structure, optimize fleet planning and flexibility in allocation of capacity; adhere to service-based culture, strengthen and improve service standard to provide convenient and quality services to customers; further improve fiscal and taxation management and enhance capital operation ability.
in addition, the group will strive to enhance innovative thinking, actively identify effective ways for transformation and development as well as press forward the development of new operating mode for e-commerce for the shipping industry in an “active, steady, safe and compliant” manner. meanwhile, the Company will also strengthen the systemization, processlization and standardization of internal management to increase the risk prevention ability of the Company.
LIQUIDItY, FInAnCIAL reSOUrCeS AnD CAPItAL StrUCtUre
the group’s principal sources of working capital are the operating cash inflow and short-term bank borrowings. Cash is mainly used in operation cost expenses, repayment of loans, construction of new vessels and the purchase of containers. during the period, the group’s net operating cash inflow was rmB608,470,000. as at 30 June 2014, the group’s cash balance in banks was rmB8,216,036,000.
as at 30 June 2014, the group’s total bank borrowings were rmB20,090,738,000. the maturity profile is spread over a period between 2014 to 2026 with rmB10,970,773,000 repayable within one year, rmB2,854,447,000 repayable within the second year, rmB3,892,692,000 repayable within the third to the fifth year, and rmB2,372,826,000 repayable after the fifth year. the group’s long-term bank borrowings are mainly used to finance the construction of vessels.
as at 30 June 2014, the group’s long-term bank borrowings were secured by mortgages over certain container vessels and vessels under construction with a book value of rmB7,736,311,000 (as at 31 december 2013: rmB5,942,678,000).
as at 30 June 2014, the group’s obligations under finance leases amounted to rmB206,757,000, with maturity profile ranging from 2014 to 2019. the amount repayable within one year is rmB36,131,000, the amount repayable within the second year is rmB38,309,000, the amount repayable within the third to the fifth year is rmB113,430,000 and the amount repayable after the fifth year is rmB18,887,000. the group’s obligations under the finance leases are all used in the lease of new containers.
as at 30 June 2014, the group’s bonds payable in ten-year period amounted to rmB1,792,755,000, and all proceeds raised from the bonds were used in the construction of vessels. the issuance of such bonds is guaranteed by Bank of China, Shanghai branch. the group’s rmB borrowings at fixed interest rates amounted to rmB600,000,000. USd borrowings at fixed interest rates amounted to USd55,933,000 (equivalent to rmB344,147,000) and USd borrowings at floating interest rates amounted to USd3,111,850,000 (equivalent to rmB19,146,591,000). the group’s borrowings are settled in rmB or USd while its cash and cash equivalents are also primarily denominated in rmB and US dollars.
9
China Shipping Container LineS Company Limited InterIm rePOrt 2014
it is expected that capital needs for regular cash flow and capital expenditure can be funded by the internal cash flow of the group or external financing. the Board will review the operating cash flow of the group from time to time. it is the intention of the group to maintain an appropriate composition of equity and debt to constantly achieve an effective capital structure.
GeArInG rAtIO
as at 30 June 2014, the gearing ratio of the group (i.e. the ratio of net interest-bearing financial liabilities less cash and cash equivalents over total equity) was 57.1%, which is higher than that of 49.3% as at 31 december 2013. the increase was primarily due to the increase of interest-bearing financial liabilities during the period.
FOreIGn eXCHAnGe rISK AnD HeDGInG
most of the group’s revenues and operating expenses are settled or denominated in US dollars. as a result, the impact on the net operating revenue due to rmB exchange rate fluctuation can be offset by each other to a certain extent. during the period, the group recorded an exchange loss of approximately rmB13,787,000 in the income statement, and the exchange difference which directly charged to equity amounted to approximately rmB55,067,000 during the period. the group has continued to monitor the rmB exchange rate fluctuation, and convert net cash inflow from operating activities into rmB in a timely manner so as to minimise the losses brought by foreign exchange fluctuations. the group will continue to implement the policy of timely conversion of foreign monetary assets, reduce the monetary net assets denominated in foreign currency, and consider appropriate measures, including hedging instruments such as forward exchange contracts when necessary and appropriate, based on the actual needs of the group’s operation in order to minimise the group’s exposure to foreign exchange risk.
CAPItAL COmmItment
as at 30 June 2014, the group’s capital commitments and investment commitments which had been contracted but not provided for and which had been authorised by the Board but not contracted for, in relation to vessels under construction amounted to rmB3,695,550,000 and nil, respectively. Furthermore, the operating lease commitments of the group relating to land and buildings, and vessels and containers, were rmB308,235,000 and rmB8,620,634,000, respectively.
COntInGent LIABILItY
as at 30 June 2014, the group had a provision of rmB25,000,000 for legal claims. the provision was related to legal claims brought against the group by customers of the group. after taking legal advice, the Board is of the view that the outcome of the legal claims should not give rise to any significant loss beyond the amounts provided for as at 30 June 2014.
10
China Shipping Container LineS Company Limited InterIm rePOrt 2014
SHAre CAPItAL
as at 30 June 2014, the share capital of the Company was as follows:
| number of | ||
|---|---|---|
| types of shares | issued shares | Percentage |
| (%) | ||
| a Shares | 7,932,125,000 | 67.89 |
| h Shares | 3,751,000,000 | 32.11 |
| total | 11,683,125,000 | 100.00 |
IntereStS Or SHOrt POSItIOnS OF DIreCtOrS, SUPerVISOrS AnD CHIeF eXeCUtIVeS In SHAreS, UnDerLYInG SHAreS AnD DeBentUreS
as at 30 June 2014, the interests or short positions of the directors, Supervisors or chief executive(s) of the Company in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of part XV of the Securities and Futures ordinance (“SFo”)) which was required to be notified to the Company and the Stock exchange pursuant to divisions 7 and 8 of part XV of the SFo (including interests or short positions which any such directors, Supervisors or chief executive(s) is taken or deemed to have under such provisions of the SFo) or which was required to be entered in the register required to be kept by the Company pursuant to Section 352 of the SFo or which was otherwise required to be notified to the Company and the Stock exchange pursuant to the model Code for Securities transactions by directors of Listed issuers (the “model Code”) were as follows:
(I) IntereStS In tHe SHAreS OF tHe COmPAnY
| number of | |||
|---|---|---|---|
| underlying | Capacity in which | Percentage in | |
| H shares | underlying H shares | the issued | |
| name | interested in | were held | H share capital |
| Director | |||
| teo Siong Seng | 200,000(L) | Beneficial owner | 0.005% |
(L) – long position
11
China Shipping Container LineS Company Limited InterIm rePOrt 2014
(II) IntereStS In tHe SHAreS OF tHe COmPAnY UnDer tHe rIGHtS SCHeme[(1)]
| number of | |||
|---|---|---|---|
| Underlying | Percentage in total | ||
| nAme | H shares | Capacity | H share capital |
| Directors: | |||
| Zhang guofa | 2,218,050(L) | Beneficial owner | 0.059% |
| huang Xiaowen | 3,334,050(L) | Beneficial owner | 0.089% |
| Zhao hongzhou | 2,604,000(L) | Beneficial owner | 0.069% |
| Wang daxiong(2) | 1,240,000(L) | Beneficial owner | 0.033% |
| Supervisors: | |||
| tu Shiming | 246,450(L) | Beneficial owner | 0.007% |
| Wang Xiuping(3) | 1,395,000(L) | Beneficial owner | 0.037% |
- (L) – long position
Notes:
-
in accordance with the “resolution regarding adoption and approval of the h Share Share appreciation rights Scheme and implementation methods” passed at the Company’s second Special general meeting held on 12 october 2005, the Company implemented a h share share appreciation rights scheme (the”Scheme”) as appropriate incentive policy. details of the original Scheme were set out in the Company’s circular to shareholders dated 26 august 2005 and each amended Scheme was produced to the annual general meetings of the Company held on 20 June 2006, 26 June 2007 and 26 June 2008. the above disclosed represents the interests in h Shares of the Company held by the directors and Supervisors of the Company under the Share appreciation rights Scheme.
-
Wang daxiong has resigned as director of the Company due to work arrangement, with effect from 26 June 2014.
-
Wang Xiuping has resigned as supervisor of the Company due to work arrangement, with effect from 27 January 2014.
Save as disclosed above, as at 30 June 2014, none of the directors, Supervisors or chief executive(s) of the Company had any interests or short positions in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of part XV of the SFo which was required to be notified to the Company and the Stock exchange pursuant to divisions 7 and 8 of part XV of the SFo (including interests or short positions which any such directors, Supervisors or chief executive(s) is taken or deemed to have under such provisions of the SFo) or which was required to be entered in the register required to be kept by the Company pursuant to Section 352 of the SFo or which was otherwise required to be notified to the Company and the Stock exchange pursuant to the model Code adopted by the Company.
12
China Shipping Container LineS Company Limited InterIm rePOrt 2014
IntereStS Or SHOrt POSItIOnS OF SUBStAntIAL SHAreHOLDerS Or OtHer PerSOnS In tHe SHAreS Or UnDerLYInG SHAreS
as at 30 June 2014, so far as was known to the directors, Supervisors or chief executive(s) of the Company, the interests or short positions of the shareholders who are entitled to exercise or control 5% or more of the voting power at any general meeting or other persons (other than a director, Supervisor or chief executive(s) of the Company) in the shares or underlying shares of the Company which were required to be notified to the Company pursuant to divisions 2 and 3 of part XV of the SFo, or the interests or short positions which were required to be recorded in the register kept by the Company pursuant to Section 336 of the SFo or the interests or short positions which have been notified to the Company and the Stock exchange were as follows:
| number of shares/ | Percentage in the | Percentage in | |||
|---|---|---|---|---|---|
| underlying | relevant class of | total share | |||
| name of shareholder | Class of shares | shares held | Capacity | share capital | capital |
| (%) | (%) | ||||
| China Shipping (group) Company | a Shares | 5,361,837,500(L) | Beneficial owner | 67.60 | 45.89 |
| (“China Shipping”)(1) | |||||
| earnest partners, LLC | h Shares | 226,920,250(L) | investment manager | 6.05 | 1.94 |
| the northern trust Company | h Shares | 249,945,900(p) | approved lending agent | 6.66 | 2.14 |
| (aLa) |
(L) – Long position, (S) – Short position, (p) – Lending pool
Note:
- as notified by ocean Fortune investment Limited (“ocean Fortune”), it held 184,761,000 h Shares of the Company as at 30 June 2014. as China Shipping held the entire issued share capital of China Shipping (hK) holdings Co., Ltd., which in turn held the entire issued share capital of ocean Fortune, China Shipping is deemed to be interested in 184,761,000 h Shares of the Company as at 30 June 2014, accounting for approximately 4.93% of the relevant class of share capital of the Company and approximately 1.58% of the total number of shares issued by the Company as at 30 June 2014.
Save as disclosed above, as at 30 June 2014, no other person (other than directors, Supervisors or chief executive(s) of the Company) had any interest or short position in any shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock exchange under the provisions of divisions 2 and 3 of part XV of the SFo, or any interest or short positions recorded in the register kept by the Company pursuant to Section 336 of the SFo or any interest or short positions which have been notified to the Company and the Stock exchange.
13
China Shipping Container LineS Company Limited InterIm rePOrt 2014
CHAnGeS In InFOrmAtIOn OF DIreCtOrS Or SUPerVISOrS
pursuant to rule 13.51B(1) of the rules governing the Listing of Securities on the Stock exchange of hong Kong Limited (the “Listing rules”), changes in the information of directors or Supervisors of the Company subsequent to the date of its 2013 annual report were as follows:
DIreCtOrS, SUPerVISOrS – DetAILS OF CHAnGeS
the Company selected a new session of the Board of directors and Supervisors at the 2013 annual general meeting held on 26 June 2014. the table below provides information of directors and Supervisors who have ceased to be in office due to completion of their terms of service and those who have been elected to be in office for the new session.
| name | Position | Change | reason of change |
|---|---|---|---|
| Liu Xihan | director | elected to be | took office since 26 June 2014 |
| in office | |||
| yu Zenggang | director | elected to be | took office since 26 June 2014 |
| in office | |||
| Wang daxiong | director | ceased to be | due to work arrangement |
| in office | |||
| Zhang rongbiao | director | ceased to be | due to work arrangement |
| in office | |||
| Zhu donglin | Supervisor | elected to be | elected at the Fifth meeting of the Fourth |
| in office | Session of the Staff representative meeting | ||
| Wang Xiuping | Supervisor | ceased to be | due to work arrangement |
| in office |
PUrCHASe, SALe Or reDemPtIOn OF LISteD SeCUrItIeS OF tHe COmPAnY
during the period, neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the listed securities of the Company.
InterIm DIVIDenDS
the Board does not recommend the payment of an interim dividend for the period (six months ended 30 June 2013: nil).
emPLOYeeS, trAInInG AnD BeneFItS
as at 30 June 2014, the group had 8,851 employees, of which 4,228 were outsourced labour employees. total staff expenses during the period amounted to approximately rmB899,539,000.
remuneration of the group’s employees includes basic salaries, other allowances and performance-based bonuses. the group has also adopted a performance-based discretionary incentive scheme for its employees. the scheme links the employees’ financial benefits directly with certain business performance indicators. Such indicators may include, but not limited to, profit target of the group.
14
China Shipping Container LineS Company Limited InterIm rePOrt 2014
details of such performance-based discretionary incentive scheme vary among the employees of the group. the group sets out certain performance indicators for each of its subsidiary to achieve. each subsidiary has the discretion to formulate in detail its own performance-based remuneration policies according to its own circumstances.
the group adopted a compensation scheme on 12 october 2005 and amended the same on 20 June 2006, 26 June 2007 and 20 June 2008, which is to be satisfied by cash payments and is share based, known as the “h Share Share appreciation rights Scheme”. the fair value change of the rights is recognised as an expense or income of the group. the directors (other than the independent non-executive directors), the supervisors of the Company (other than the independent supervisors), the senior management of the Company, the head person in charge of the operational and management departments of the Company, the general managers and deputy general managers of the Company’s subsidiaries and others might in the future be entitled to the compensation in the form of cash payment, which is calculated based on the appreciation in the price of the group’s h share from the date of grant to the date of exercising the rights.
the group has put in place various trainings for its staff, including Safety management Systems (SmS) training for the crewing department as well as management training for mid-to-high level management staff.
AUDIt COmmIttee
the Board has set up an audit committee which consists of two independent non-executive directors, namely mr. guan yimin and ms. Zhang nan, and one non-executive director, namely ms. Su min. the audit committee has reviewed the Company’s interim results for the period and agreed with the accounting treatment adopted by the Company.
COrPOrAte GOVernAnCe CODe
the Company was in compliance with all the code provisions of the “Corporate governance Code” and “Corporate governance report” set out in appendix 14 to the Listing rules during the period.
mODeL CODe FOr SeCUrItIeS trAnSACtIOnS
the Company has adopted a code of conduct regarding directors’, supervisors’ and relevant employees’ securities transactions on terms no less exacting than the required standard set out in the model Code as set out in appendix 10 to the Listing rules. Following specific enquiry made with all the directors and supervisors of the Company, each of them has confirmed that he/she has complied with the required standard set out in the model Code regarding directors’ and supervisors’ securities transactions during the period. the Company is not aware of any non-compliance with these guidelines by the relevant employees.
By order of the Board
China Shipping Container Lines Company Limited Zhang Guofa Chairman
Shanghai, the prC 28 august 2014
15
China Shipping Container LineS Company Limited InterIm rePOrt 2014
==> picture [85 x 64] intentionally omitted <==
rePOrt On reVIeW OF InterIm FInAnCIAL InFOrmAtIOn tO tHe BOArD OF DIreCtOrS OF CHInA SHIPPInG COntAIner LIneS COmPAnY LImIteD
(established in the people’s republic of China with limited liability)
IntrODuCtIOn
We have reviewed the interim financial information set out on pages 16 to 44, which comprises the condensed consolidated statement of financial position of China Shipping Container Lines Company Limited (the “Company”) and its subsidiaries (together, the “group”) as at 30 June 2014, and the related condensed consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. the main Board Listing rules governing the Listing of Securities on the Stock exchange of hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and hong Kong accounting Standard 34 Interim Financial Reporting issued by the hong Kong institute of Certified public accountants.
the directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with hong Kong accounting Standard 34 Interim Financial Reporting . our responsibility is to express a conclusion on this interim financial information based on our review. our report is made solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
SCOPe OF reVIeW
We conducted our review in accordance with hong Kong Standard on review engagements 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the hong Kong institute of Certified public accountants. a review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. a review is substantially less in scope than an audit conducted in accordance with hong Kong Standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. accordingly, we do not express an audit opinion.
COnCLuSIOn
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information is not prepared, in all material respects, in accordance with hong Kong accounting Standard 34 Interim Financial Reporting .
ernst & Young
Certified public accountants
hong Kong 28 august 2014
16
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF FInAnCIAL POSItIOn
AS AT 30 JUNE 2014
| 30 June | 31 december | ||||||
|---|---|---|---|---|---|---|---|
| 2014 | 2013 | ||||||
| Notes | RMB’000 | RMB’000 | |||||
| (unaudited) | (audited) | ||||||
| nOn-Current ASSetS | |||||||
| property, plant and equipment | 7 | 34,327,593 | 32,290,294 | ||||
| investment properties | 2,120 | 2,148 | |||||
| Leasehold land and land use rights | 7 | – | 75,991 | ||||
| intangible assets | 7 | 20,013 | 20,406 | ||||
| deferred tax assets | 496,532 | 496,534 | |||||
| interests in associates | 15 | 3,731,304 | 297,303 | ||||
| interests in joint ventures | 54,799 | 51,067 | |||||
| total non-current assets | 38,632,361 | 33,233,743 | |||||
| Current ASSetS | |||||||
| inventories | 1,481,461 | 1,545,370 | |||||
| trade and notes receivables | 8 | 2,513,637 | 2,476,402 | ||||
| prepayments and other receivables | 769,931 | 375,245 | |||||
| restricted deposits | 2,100 | 2,100 | |||||
| Cash and cash equivalents | 8,216,036 | 9,014,462 | |||||
| 12,983,165 | 13,413,579 | ||||||
| assets of a disposal group classified as held for sale | 15 | – | 4,169,566 | ||||
| total current assets | 12,983,165 | 17,583,145 | |||||
| total assets | 51,615,526 | 50,816,888 | |||||
| eQuItY | |||||||
| equity attributable to owners of the parent | |||||||
| issued capital | 9 | 11,683,125 | 11,683,125 | ||||
| Special reserves | 8,715 | 38,278 | |||||
| other reserves | 16,946,378 | 16,895,316 | |||||
| accumulated losses | (4,385,407) | (4,845,260) | |||||
| 24,252,811 | 23,771,459 | ||||||
| non-controlling interests | 42,104 | 446,595 | |||||
| total equity | 24,294,915 | 24,218,054 |
17
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF FInAnCIAL POSItIOn (Continued)
AS AT 30 JUNE 2014
| 30 June | 31 december | |||||
|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||
| Notes | RMB’000 | RMB’000 | ||||
| (unaudited) | (audited) | |||||
| nOn-Current LIABILItIeS | ||||||
| interest-bearing bank and other borrowings | 10 | 9,119,965 | 10,917,131 | |||
| domestic corporate bonds | 11 | 1,792,755 | 1,791,530 | |||
| Finance lease obligations | 12 | 170,626 | 186,597 | |||
| deferred tax liabilities | 27 | 27 | ||||
| total non-current liabilities | 11,083,373 | 12,895,285 | ||||
| Current LIABILItIeS | ||||||
| trade payables | 13 | 4,116,639 | 3,890,379 | |||
| other payables and accruals | 1,065,178 | 757,256 | ||||
| interest-bearing bank and other borrowings | 10 | 10,970,773 | 8,020,195 | |||
| Finance lease obligations – current portion | 12 | 36,131 | 34,773 | |||
| tax payable | 23,517 | 14,060 | ||||
| provisions | 14 | 25,000 | 25,000 | |||
| 16,237,238 | 12,741,663 | |||||
| Liabilities directly associated with the assets classified | ||||||
| as held for sale | – | 961,886 | ||||
| total current liabilities | 16,237,238 | 13,703,549 | ||||
| total liabilities | 27,320,611 | 26,598,834 | ||||
| total equity and liabilities | 51,615,526 | 50,816,888 | ||||
| net current (liabilities)/assets | (3,254,073) | 3,879,596 | ||||
| total assets less current liabilities | 35,378,288 | 37,113,339 |
the notes on pages 22 to 44 form an integral part of this condensed consolidated interim financial information.
18
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF PrOFIt Or LOSS
FOR THE SIX MONTHS ENDED 30 JUNE 2014
| Six months ended | Six months ended | Six months ended | 30 June | |||||
|---|---|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||||
| Notes | RMB’000 | RMB’000 | ||||||
| (unaudited) | (Unaudited) | |||||||
| COntInuInG OPerAtIOnS | ||||||||
| revenue | 6 | 17,406,834 | 16,037,068 | |||||
| Cost of services | (17,523,018) | (16,896,112) | ||||||
| Gross loss | (116,184) | (859,044) | ||||||
| Selling, administrative and general expenses | (473,380) | (423,999) | ||||||
| other income | 17 | 322,791 | 198,163 | |||||
| other gains, net | 18 | 886,018 | 42,945 | |||||
| Operating profit/(loss) | 16 | 619,245 | (1,041,935) | |||||
| Finance costs | 19 | (215,770) | (225,666) | |||||
| Share of profits and losses of: | ||||||||
| associates | 28,824 | 19,007 | ||||||
| Joint ventures | 3,606 | 2,036 | ||||||
| Profit/(loss) before income tax from continuing operations | 435,905 | (1,246,558) | ||||||
| income tax expense | 20 | (29,839) | (22,048) | |||||
| Profit/(loss) for the period from continuing operations | 406,066 | (1,268,606) | ||||||
| DISCOntInueD OPerAtIOn | ||||||||
| profit for the period from a discontinued operation | 22 | 38,756 | 14,136 | |||||
| PrOFIt/(LOSS) FOr tHe PerIOD | 444,822 | (1,254,470) | ||||||
| Attributable to: | ||||||||
| owners of the parent | 431,637 | (1,258,077) | ||||||
| non-controlling interests | 13,185 | 3,607 | ||||||
| 444,822 | (1,254,470) | |||||||
| eArnInGS/(LOSS) Per SHAre AttrIButABLe tO OrDInArY | ||||||||
| eQuItY HOLDerS OF tHe PArent | ||||||||
| (expressed in rmB per share) | 23 | |||||||
| – Basic and diluted | ||||||||
| For profit/(loss) for the period | rmB0.04 | rmB(0.11) | ||||||
| For profit/(loss) from continuing operations | rmB0.04 | rmB(0.11) |
details of the dividends payable and proposed for the period are disclosed in note 21 to the financial statements.
the notes on pages 22 to 44 form an integral part of this condensed consolidated interim financial information.
19
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF COmPreHenSIVe InCOme
FOR THE SIX MONTHS ENDED 30 JUNE 2014
| Six months ended | Six months ended | Six months ended | 30 June | |||
|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||
| RMB’000 | RMB’000 | |||||
| (unaudited) | (Unaudited) | |||||
| Profit/(loss) for the period | 444,822 | (1,254,470) | ||||
| Other comprehensive income/(loss) to be reclassified | ||||||
| to profit or loss in subsequent periods: | ||||||
| exchange differences on translation of foreign operations | 55,067 | (137,448) | ||||
| others, net off income tax effects | 2,054 | 413 | ||||
| net other comprehensive income/(loss) to be reclassified | ||||||
| to profit or loss in subsequent periods | 57,121 | (137,035) | ||||
| total comprehensive income/(loss) for the period | 501,943 | (1,391,505) | ||||
| Attributable to: | ||||||
| owners of the parent | 488,626 | (1,394,911) | ||||
| non-controlling interests | 13,317 | 3,406 | ||||
| 501,943 | (1,391,505) |
the notes on pages 22 to 44 form an integral part of this condensed consolidated interim financial information.
20
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF CHAnGeS In eQuItY
FOR THE SIX MONTHS ENDED 30 JUNE 2014
| At 1 January 2013 | Owners of the parent non- Issued Special Other Accumulated controlling capital reserves reserve losses total interests total RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 11,683,125 2,229 17,041,861 (2,198,638) 26,528,577 945,084 27,473,661 |
|---|---|
| (Loss)/profit for the period other comprehensive income for the period: Share of other comprehensive income of joint ventures exchange differences on translation of foreign operations |
– – – (1,258,077) (1,258,077) 3,607 (1,254,470) – – 413 – 413 – 413 – – (137,247) – (137,247) (201) (137,448) |
| total comprehensive (loss)/income for the period ended 30 June 2013 |
– – (136,834) (1,258,077) (1,394,911) 3,406 (1,391,505) |
| transactions with owners Capital injection from non-controlling interests dividends paid to non-controlling interests accrued special reserve during the period Used special reserve during the period others |
– – – – – 22,500 22,500 – – – – – (10,332) (10,332) – 87,421 – (87,421) – – – – (79,848) – 79,848 – – – – – – (473) (473) – (473) |
| Balance at 30 June 2013 (unaudited) | 11,683,125 9,802 16,905,027 (3,464,761) 25,133,193 960,658 26,093,851 |
| At 1 January 2014 | 11,683,125 38,278 16,895,316 (4,845,260) 23,771,459 446,595 24,218,054 |
| profit for the period other comprehensive income for the period: Share of other comprehensive income of joint ventures exchange differences on translation of foreign operations |
– – – 431,637 431,637 13,185 444,822 – – 2,054 – 2,054 – 2,054 – – 54,935 – 54,935 132 55,067 |
| total comprehensive income for the period ended 30 June 2014 |
– – 56,989 431,637 488,626 13,317 501,943 |
| transactions with owners Capital injection from non-controlling interests disposal of subsidiaries dividends paid to non-controlling interests accrued special reserve during the period Used special reserve during the period others |
– – – – – 10,081 10,081 – (883) (6,395) – (7,278) (422,270) (429,548) – – – – – (5,468) (5,468) – 87,627 – (87,627) – – – – (116,307) – 116,307 – – – – – 468 (464) 4 (151) (147) |
| Balance at 30 June 2014 (unaudited) | 11,683,125 8,715 16,946,378 (4,385,407) 24,252,811 42,104 24,294,915 |
the notes on pages 22 to 44 form an integral part of this condensed consolidated interim financial information.
21
China Shipping Container LineS Company Limited InterIm rePOrt 2014
COnDenSeD COnSOLIDAteD InterIm StAtement OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 JUNE 2014
| Six months ended | 30 June | ||
|---|---|---|---|
| 2014 | 2013 | ||
| Notes | RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | ||
| CASH FLOWS FrOm OPerAtInG ACtIVItIeS | |||
| Cash generated from/(used in) operations | 638,649 | (383,362) | |
| income tax paid | (30,179) | (35,014) | |
| net cash generated from/(used in) operating activities | 608,470 | (418,376) | |
| CASH FLOWS FrOm InVeStInG ACtIVItIeS | |||
| purchase of items of property, plant and equipment | |||
| and intangible assets | (2,650,522) | (1,477,961) | |
| proceeds from disposal of items of property, | |||
| plant and equipment | 77,014 | 30,640 | |
| disposal of subsidiaries | 15 | (880) | – |
| increase in investments in joint ventures and associates | – | (20,000) | |
| increase in investments in available for sales financial assets | (499,445) | – | |
| dividends received from associates | 19,308 | 16,800 | |
| dividends received from joint ventures | 1,286 | 22,334 | |
| dividends received from available-for-sale financial assets | 12,600 | 12,471 | |
| interest received | 63,363 | 28,243 | |
| net cash used in investing activities | (2,977,276) | (1,387,473) | |
| CASH FLOWS FrOm FInAnCInG ACtIVItIeS | |||
| interest paid | (363,369) | (390,118) | |
| Capital injection from non-controlling shareholders | 7,897 | 22,500 | |
| new bank loans | 4,403,639 | 1,545,321 | |
| repayment of bank loans | (3,076,687) | (941,376) | |
| Capital element of finance lease payments | (17,154) | (89,716) | |
| interest element of finance lease payments | (6,433) | (10,212) | |
| dividends paid to non-controlling interests | (946) | (11,286) | |
| net cash generated from financing activities | 946,947 | 125,113 | |
| net decrease in cash and cash equivalents | (1,421,860) | (1,680,736) | |
| Cash and cash equivalents at beginning of the period | 9,602,804 | 8,830,970 | |
| effect of foreign exchange rate changes – net | 35,092 | (87,096) | |
| Cash and cash equivalents at end of the period | 8,216,036 | 7,063,138 |
the notes on pages 22 to 44 form an integral part of this condensed consolidated interim financial information.
22
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn
FOR THE SIX MONTHS ENDED 30 JUNE 2014
1. GenerAL InFOrmAtIOn
China Shipping Container Lines Company Limited (the “Company”) was established in the people’s republic of China (the “prC”) on 28 august 1997 as a company with limited liability under the Company Law of the prC. on 3 march 2004, the Company was transformed into a joint stock limited company under the Company Law of the prC. in 2004, the Company issued overseas public shares (“h Share”), which were listed on the main Board of the Stock exchange of hong Kong Limited (“hong Kong Stock exchange”) on 16 June 2004. in 2007, the Company issued prC domestic public shares (“a Share”), which were listed on the Shanghai Stock exchange on 12 december 2007.
the address of the Company’s registered office is room a-538, international trade Center, China (Shanghai) pilot Free trade Zone, Shanghai, the prC.
the Company and its subsidiaries (together, the “group”) are principally engaged in owning, chartering and operating container vessels for the provision of international and domestic container marine transportation services.
this condensed consolidated interim financial information is presented in renminbi (“rmB”), unless otherwise stated. this condensed consolidated interim financial information has been approved for issue by the board of directors of the Company on 28 august 2014.
this condensed consolidated interim financial information has not been audited.
2. BASIS OF PrePArAtIOn
this condensed consolidated interim financial information for the six months ended 30 June 2014 has been prepared in accordance with hong Kong accounting Standards 34 Interim Financial Reporting . the condensed consolidated interim financial information should be read in conjunction with the annual financial statements of the group for the year ended 31 december 2013, which were prepared in accordance with hong Kong Financial reporting Standards (“hKFrSs”).
23
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
3. SIGnIFICAnt ACCOuntInG POLICIeS
the accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the group’s annual consolidated financial statements for the year ended 31 december 2013, except for the adoption of new standards and interpretations effective as of 1 January 2014.
taxes on income in the interim period are accrued using the tax rate that would be applicable to expected total annual earnings.
- (a) new and revised standards adopted by the group
the following amendments to standards are mandatory for the first time for the financial year beginning 1 January 2014.
| hKFrS 10, hKFrS 12 and | amendments to hKFrS 10, hKFrS 12 and hKaS 27 (2011) |
|---|---|
| hKaS 27 (2011) | –Investment Entities |
| hKaS 32 amendments | amendments to hKaS 32_Financial Instruments: Presentation_ |
| – Offsetting Financial Assets and Financial Liabilities | |
| hKaS 39 amendments | amendments to hKaS 39_Financial Instruments: Recognition_ |
| and Measurement – Novation of Derivatives and Continuation | |
| of Hedge Accounting | |
| hK(iFriC)-int 21 | Levies |
the adoption of these new and revised hKFrSs had no significant financial effect on these financial statements.
24
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
3. SIGnIFICAnt ACCOuntInG POLICIeS (Continued)
- (b) the following new standards and amendments to standards have been issued but are not effective for the financial year beginning on or after 1 January 2014 and have not been early adopted:
hKFrS 9 Financial Instruments[4] hKFrS 9, hKFrS 7 and Hedge Accounting and amendments to HKFRS 9, HKFRS 7 hKaS 39 amendments and HKAS 39[4] hKFrS 11 amendments amendments to hKFrS 11 – Accounting for Acquisitions of Interests in Joint Operations[2] hKFrS 14 Regulatory Deferral Accounts[2] hKFrS 15 Revenue from Contracts with Customers[3] hKaS 16 and hKaS 38 amendments to hKaS 16 and hKaS 38 – Clarification amendments of Acceptable Methods of Depreciation and Amortisation[2] hKaS 19 amendments amendments to hKaS 19 Employee Benefits – Defined Benefit Plans: Employee Contributions[1] annual improvements amendments to a number of hKFrSs issued in January 2014[1] 2010-2012 Cycle annual improvements amendments to a number of hKFrSs issued in January 2014[1] 2011-2013 Cycle hKaS 16 and hKaS 40 amendments to hKaS 16 and hKaS 40 – Agriculture: Bearer Plants[2] amendments hKaS 27 amendments to hKaS 27 Equity Method in Separate Financial Statements[2]
1 effective for annual periods beginning on or after 1 July 2014
2 effective for annual periods beginning on or after 1 January 2016
3 effective for annual periods beginning on or after 1 January 2017
4 effective for annual periods beginning on or after 1 January 2018
the group is in the process of making an assessment of the impact of these new and revised hKFrSs upon initial application. So far, the group considers that these new and revised hKFrSs are unlikely to have a significant impact on the group’s results of operations and financial position.
4. eStImAteS
the preparation of condensed consolidated interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. actual results may differ from these estimates.
in preparing these condensed consolidated interim financial information, the significant judgements made by management in applying the group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 december 2013.
25
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
5. FInAnCIAL InStrumentS
Set out below is an overview of financial instruments, other than cash and cash equivalents and restricted deposits, held by the group as at 30 June 2014:
| Loans and | |||
|---|---|---|---|
| receivables | |||
| RMB’000 | |||
| (unaudited) | |||
| Financial assets: | |||
| trade and notes receivables | 2,513,637 | ||
| other receivables | 600,459 | ||
| total current assets | 3,114,096 | ||
| total | 3,114,096 | ||
| Other financial | |||
| liabilities | |||
| at amortised cost | |||
| RMB’000 | |||
| (unaudited) | |||
| Financial liabilities: | |||
| interest-bearing bank and other borrowings | 9,119,965 | ||
| domestic corporate bonds | 1,792,755 | ||
| Finance lease obligations | 170,626 | ||
| total non-current liabilities | 11,083,346 | ||
| trade payables | 4,116,639 | ||
| other payables | 840,449 | ||
| interest-bearing bank and other borrowings | 10,970,773 | ||
| Finance lease obligations – current portion | 36,131 | ||
| total current liabilities | 15,963,992 | ||
| total | 27,047,338 |
26
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
5. FInAnCIAL InStrumentS (Continued)
5.1 Financial risk factors
the group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, cash flow and fair value interest rate risk, and bunker price risk), credit risk and liquidity risk.
the condensed consolidated interim financial information does not include all financial risk management information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the group’s annual consolidated financial statements for the year ended 31 december 2013.
there have been no changes in the risk management department since the year end or in any risk management policies.
5.2 Liquidity risk
Compared to the year end, there was no material change in the contractual undiscounted cash out flows for financial liabilities.
5.3 Fair value estimation
Set out below is a comparison of the carrying amounts and fair values of financial instruments as at 30 June 2014:
| Carrying amount | Fair value | |
|---|---|---|
| RMB’000 | RMB’000 | |
| (unaudited) | (unaudited) | |
| Financial liabilities: | ||
| interest-bearing bank and other borrowings | 20,090,738 | 20,063,370 |
| domestic corporate bonds | 1,792,755 | 1,734,207 |
| Finance lease obligations | 206,757 | 206,757 |
| total | 22,090,250 | 22,004,334 |
Fair value hierarchy
all financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
-
Level 1 – Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities
-
Level 2 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable)
-
Level 3 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is unobservable)
as at 30 June 2014, the group did not hold any financial instruments measured at fair value.
27
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
6. reVenue AnD SeGment InFOrmAtIOn
the chief operating decision-maker has been identified as the Board. the decision-maker reviews the group’s internal reporting in order to assess performance and allocate resources. management has determined the operating segments based on these reports.
the chief operating decision-maker assesses the performance of the operating segments based on a measure of operating profit, which is reconciled to profit before tax. this measurement is consistent with that in the annual financial statements.
the container terminal and related business was classified as held for sale and its carrying amount will be recovered principally through a sale transaction approved by the Board rather than through continuing operation. For the period ended 30 June 2014 and 2013, all the profits or losses from continuing operations were generated through container shipping and related business.
revenue from the major trade districts and shipping lanes is set out below:
| Six months ended | 30 June | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| pacific | 4,473,300 | 4,893,404 |
| europe/mediterranean | 4,402,181 | 3,923,373 |
| asia pacific | 2,968,948 | 2,911,244 |
| China domestic | 2,885,645 | 2,881,592 |
| other Lanes | 446,823 | 297,239 |
| Logistic Services and others | 2,229,937 | 1,130,216 |
| turnover | 17,406,834 | 16,037,068 |
the directors of the Company consider that the nature of the group’s business precludes a meaningful allocation of the group’s non-current assets of container shipping business by geographical location as they mainly include container vessels and containers which are utilised across geographical markets for shipment of cargoes throughout the world.
no revenue derived from a single customer or a group of customers under common control amounted to 10% or more of the group’s revenue for the six months ended 30 June 2014 and 2013.
28
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued) FOR THE SIX MONTHS ENDED 30 JUNE 2014
7. PrOPertY, PLAnt AnD eQuIPment, LeASeHOLD LAnD AnD LAnD uSe rIGHtS AnD IntAnGIBLe ASSetS
| ASSetS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Property, | Leasehold | ||||||||
| plant and | land and land | Intangible | |||||||
| equipment | use rights | assets | total | ||||||
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | ||||||
| Six months ended 30 June 2014 | |||||||||
| (unaudited) | |||||||||
| opening net book amount | |||||||||
| as at 1 January 2014 | 32,290,294 | 75,991 | 20,406 | 32,386,691 | |||||
| additions | 3,018,254 | – | 2,775 | 3,021,029 | |||||
| disposals | (120,047) | – | – | (120,047) | |||||
| disposal of subsidiaries | (254,365) | (75,991) | (191) | (330,547) | |||||
| depreciation and amortisation_(note 16)_ | (751,027) | – | (3,007) | (754,034) | |||||
| exchange difference | 144,484 | – | 30 | 144,514 | |||||
| Closing net book amount | |||||||||
| as at 30 June 2014 | 34,327,593 | – | 20,013 | 34,347,606 | |||||
| Year ended 31 December 2013 (Audited) | |||||||||
| opening net book amount | |||||||||
| as at 1 January 2013 | 35,676,940 | 92,981 | 28,730 | 35,798,651 | |||||
| additions | 2,567,121 | – | 2,506 | 2,569,627 | |||||
| disposals | (179,647) | – | – | (179,647) | |||||
| disposal of subsidiaries | (2,321,996) | – | – | (2,321,996) | |||||
| assets included in a discontinued operation | (1,486,113) | (14,583) | (3,555) | (1,504,251) | |||||
| depreciation and amortisation | (1,540,612) | (2,407) | (7,152) | (1,550,171) | |||||
| exchange difference | (425,399) | – | (123) | (425,522) | |||||
| Closing net book amount | |||||||||
| as at 31 december 2013 | 32,290,294 | 75,991 | 20,406 | 32,386,691 |
as at 30 June 2014, the net book value of container vessels and vessels under construction of the group pledged as securities for bank borrowings amounted to approximately rmB7,736,311,000 (31 december 2013: rmB5,942,678,000) (note 10).
29
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
8. trADe AnD nOteS reCeIVABLeS
| trADe AnD nOteS reCeIVABLeS | ||
|---|---|---|
| 30 June | 31 december | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| trade receivables | ||
| – Fellow subsidiaries_(note 25(b))_ | 389,703 | 345,561 |
| – third parties | 1,961,262 | 1,805,866 |
| 2,350,965 | 2,151,427 | |
| notes receivable | 162,672 | 324,975 |
| 2,513,637 | 2,476,402 |
the aging analysis of the trade and notes receivables based on the invoice dates is as follows:
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| Within 3 months | 2,554,724 | 2,064,190 |
| 4 to 6 months | 25,136 | 333,358 |
| 7 to 9 months | 3,442 | 74,461 |
| 10 to 12 months | 2,148 | 70,223 |
| over one year | 967 | 2,525 |
| 2,586,417 | 2,544,757 | |
| Less: provision for impairment of receivables | (72,780) | (68,355) |
| 2,513,637 | 2,476,402 |
generally, credit terms in the range within 3 months are granted to those customers with good payment history.
30
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
9. ISSueD CAPItAL
| number of | A Shares of | H Shares of | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| shares | rmB1 each | rmB1 each | total | ||||||||
| (thousand) | RMB’000 | RMB’000 | RMB’000 | ||||||||
| at | 1 | January | 2014 | till | 30 | June | 2014 | 11,683,125 | 7,932,125 | 3,751,000 | 11,683,125 |
as at 30 June 2014, all issued shares were registered, fully paid and divided into 11,683,125,000 shares (31 december 2013: 11,683,125,000 shares) of rmB1.00 each, comprising 7,932,125,000 a Shares and 3,751,000,000 h Shares (31 december 2013: 7,932,125,000 a Shares and 3,751,000,000 h Shares).
10. IntereSt-BeArInG BAnK AnD OtHer BOrrOWInGS
| IntereSt-BeArInG BAnK AnD OtHer BOrrOWInGS | ||||
|---|---|---|---|---|
| 30 June | 31 december | |||
| 2014 | 2013 | |||
| RMB’000 | RMB’000 | |||
| (unaudited) | (audited) | |||
| non-current | ||||
| Long-term bank borrowings | 8,519,965 | 8,317,131 | ||
| Borrowing from parent and ultimate holding company_(note 25(b))_ | 600,000 | 2,600,000 | ||
| 9,119,965 | 10,917,131 | |||
| Current | ||||
| Short-term bank borrowings | 1,722,784 | 1,707,132 | ||
| Commercial paper notes | 2,461,120 | 2,438,760 | ||
| Long-term bank borrowings – current portion | 6,786,869 | 3,874,303 | ||
| 10,970,773 | 8,020,195 | |||
| 20,090,738 | 18,937,326 | |||
| representing: | ||||
| Borrowing from parent and ultimate holding company_(note 25(b))_ | ||||
| – unsecured | 600,000 | 2,600,000 | ||
| Bank borrowings | ||||
| – unsecured | 13,723,944 | 12,379,878 | ||
| – secured | 5,766,794 | 3,957,448 | ||
| 20,090,738 | 18,937,326 |
31
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
10. IntereSt-BeArInG BAnK AnD OtHer BOrrOWInGS (Continued)
as at 30 June 2014, there was a legal mortgage over certain container vessels and vessels under construction of the group with a net book value of approximately rmB7,736,311,000 (31 december 2013: rmB5,942,678,000) (note 7).
an analysis of the carrying amounts of the group’s borrowings by currency is as follows:
| 30 June | 31 december | |||
|---|---|---|---|---|
| 2014 | 2013 | |||
| RMB’000 | RMB’000 | |||
| (unaudited) | (audited) | |||
| rmB | 600,000 | 2,600,000 | ||
| USd | 19,490,738 | 16,337,326 | ||
| 20,090,738 | 18,937,326 | |||
| the maturity periods of the borrowings are as follows: | ||||
| 30 June | 31 december | |||
| 2014 | 2013 | |||
| RMB’000 | RMB’000 | |||
| (unaudited) | (audited) | |||
| Within one year | 10,970,773 | 8,020,195 | ||
| in the second year | 2,854,447 | 7,067,374 | ||
| in the third to fifth years | 3,892,692 | 2,454,772 | ||
| after the fifth year | 2,372,826 | 1,394,985 | ||
| 20,090,738 | 18,937,326 |
the carrying amounts of the current bank borrowings approximated their fair values as at the end of the reporting period as the impact of discounting was not significant.
the carrying amounts and the fair values of the non-current borrowings, which are based on cash flows discounted using a rate of 6.55% (31 december 2013: 6.55%), are as follows:
| 30 June | 31 december | |||
|---|---|---|---|---|
| 2014 | 2013 | |||
| RMB’000 | RMB’000 | |||
| (unaudited) | (audited) | |||
| Carrying amounts | 9,119,965 | 10,917,131 | ||
| Fair values | 9,092,597 | 10,872,225 |
32
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued) FOR THE SIX MONTHS ENDED 30 JUNE 2014
11. DOmeStIC COrPOrAte BOnDS
| DOmeStIC COrPOrAte BOnDS | ||
|---|---|---|
| 30 June | 31 december | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| non-current domestic corporate bonds | 1,792,755 | 1,791,530 |
in June 2007, the Company issued domestic corporate bonds in the prC with a face value of rmB1,800,000,000. the bonds are for a ten-year period fully repayable by 12 June 2017, and bear interest at a fixed rate of 4.51% per annum. the bonds are guaranteed by Bank of China, Shanghai branch, and have been listed on the interbank bond market in the prC.
the bonds were initially recognised at their fair value of rmB1,800,000,000, after deducting the transaction costs of approximately rmB24,512,000 that were directly attributable to the bonds. as at 30 June 2014, the estimated fair value of the bonds was approximately rmB1,734,207,000 (31 december 2013: rmB1,706,526,000). the fair value is calculated based on the discounted cash flows using applicable discount rates from the prevailing market interest rates offered to the group for debts with substantially the same characteristics and maturity dates. the discount rate used was approximately 6.55% (31 december 2013: 6.55%) per annum.
12. FInAnCe LeASe OBLIGAtIOnS
| 30 June 2014 | 31 | december 2013 | ||||
|---|---|---|---|---|---|---|
| net present | net present | |||||
| value of | value of | |||||
| minimum | minimum | minimum | minimum | |||
| lease | Finance | lease | lease | Finance | lease | |
| payments | charges | payments | payments | charges | payments | |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| (unaudited) | (unaudited) | (unaudited) | (audited) | (audited) | (audited) | |
| Finance lease obligations | ||||||
| – Within one year | 47,427 | 11,296 | 36,131 | 46,996 | 12,223 | 34,773 |
| – in the second year | 47,445 | 9,136 | 38,309 | 46,991 | 10,120 | 36,871 |
| – in the third to fifth years | 126,677 | 13,247 | 113,430 | 129,835 | 16,898 | 112,937 |
| – after the fifth year | 19,308 | 421 | 18,887 | 38,284 | 1,495 | 36,789 |
| 240,857 | 34,100 | 206,757 | 262,106 | 40,736 | 221,370 | |
| Less: wi thin one year | ||||||
| (current portion) | (47,427) | (11,296) | (36,131) | (46,996) | (12,223) | (34,773) |
| 193,430 | 22,804 | 170,626 | 215,110 | 28,513 | 186,597 |
33
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
13. trADe PAYABLeS
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| trade payables | ||
| – Fellow subsidiaries_(note 25(b))_ | 345,628 | 795,372 |
| – third parties | 3,771,011 | 3,095,007 |
| 4,116,639 | 3,890,379 |
an aged analysis of the trade and bills payables as at the end of the reporting period, based on the invoice date, is as follows:
| 30 June | 31 december | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | ||||
| RMB’000 | RMB’000 | ||||
| (unaudited) | (audited) | ||||
| Within 3 months | 4,076,979 | 3,642,819 | |||
| 4 to 6 months | 12,822 | 121,760 | |||
| 7 to 9 months | 18,454 | 89,017 | |||
| 10 to 12 months | 2,274 | 15,353 | |||
| 1 to 2 years | 6,110 | 21,430 | |||
| 4,116,639 | 3,890,379 | ||||
| PrOVISIOnS | |||||
| Legal claims | |||||
| RMB’000 | |||||
| Six months ended 30 June 2014 (unaudited) | |||||
| At 1 January 2014 and 30 June 2014 | 25,000 | ||||
| Year ended 31 December 2013 (Audited) | |||||
| At 1 January 2013 and 31 December 2013 | 25,000 |
14. PrOVISIOnS
the provision for legal claims of rmB25,000,000 is related to legal claims brought against the Company by customers of the Company. in the opinion of the Company’s directors, after taking into account of legal advice, the outcome of these legal claims will not give rise to any significant loss beyond the amounts provided as at 30 June 2014.
34
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
15. DISPOSAL OF SuBSIDIArIeS
| DISPOSAL OF SuBSIDIArIeS | |||
|---|---|---|---|
| Six months | |||
| ended 30 June | |||
| 2014 | |||
| RMB’000 | |||
| (unaudited) | |||
| net assets disposed of: | |||
| property, plant and equipment | 254,365 | ||
| Leasehold land and land use rights | 75,991 | ||
| intangible assets | 191 | ||
| inventories | 829 | ||
| trade and notes receivables | 11,855 | ||
| prepayments and other receivables | 2,035 | ||
| Cash and bank balances | 52,150 | ||
| assets of a disposal group classified as held for sale | 4,514,164 | ||
| trade payables | (13,586) | ||
| other payables and accruals | (938) | ||
| Liabilities directly associated with the assets classified as held for sale | (1,314,407) | ||
| Special reserves | (883) | ||
| other reserves | (6,395) | ||
| non-controlling interests | (422,270) | ||
| 3,153,101 | |||
| gain on disposal of subsidiaries | 948,093 | ||
| 4,101,194 | |||
| Satisfied by: | |||
| Cash | 678,134 | ||
| interests in associates | 3,423,060 | ||
| 4,101,194 |
on 22 november 2013, the Company listed 100% equity interest in its subsidiary, Shanghai China Shipping international Container Storage and transportation Co., Ltd. (“CS yangshan”) on the Shanghai United assets and equity exchange (“SUaee”) for open bidding by public bidders in compliance with the relevant laws and regulations on transfer of state-owned equity interests in the prC. on 3 January 2014, China Shipping Logistics Co., Ltd. bid the equity interest at a consideration of rmB305,411,000 and entered into the equity transfer agreement with the Company. the equity transaction certificate by SUaee with respect to the disposal has been issued and the agreement has become effective on 6 January 2014.
35
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
15. DISPOSAL OF SuBSIDIArIeS (Continued)
on 22 november 2013, the Company listed 100% equity interest in its subsidiary, Shanghai Zhengjin industrials Co., Ltd. (“Zhengjin”) on SUaee for open bidding by public bidders in compliance with the relevant laws and regulations on transfer of state-owned equity interests in the prC. on 3 January 2014, China Shipping investment Co., Ltd. bid the equity interest at a consideration of rmB372,723,000 and entered into the equity transfer agreement with the Company. the equity transaction certificate by SUaee with respect to the disposal has been issued and the agreement has become effective on 6 January 2014.
on 20 June 2014, the Company disposed of 100% equity interest in its subsidiary, China Shipping terminal development Co., Ltd (“CStd”) to China Shipping terminal development (h.K.) Co., Ltd. (“CStd hK”) at a consideration equivalent to the valuation result of the appraised net assets value of CStd as of 30 June 2013 after approval by State-owned assets Supervision and administration Commission of the State Council of the prC which was settled through the issuance of 2,782,975,935 new shares which is equal to 49% equity interest in CStd hK to the Company. the consideration of the subscription which equals to the valuation result was rmB3,423,060,000.
an analysis of the net inflow of cash and cash equivalents in respect of the disposal of subsidiaries is as follows:
| Six months | |
|---|---|
| ended 30 June | |
| 2014 | |
| RMB’000 | |
| (unaudited) | |
| Cash consideration | 491,768 |
| Cash and bank balances disposed of | (492,648) |
| net inflow of cash and cash equivalents in respect of the disposal of subsidiaries | (880) |
16. OPerAtInG PrOFIt/(LOSS)
the following items have been charged to the operating profit/(loss) during the period:
| Six months ended | 30 June | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| Bunker consumed or sold | 4,807,980 | 4,396,813 |
| depreciation and amortisation_(note 7)_ | 754,034 | 703,076 |
| operating lease rentals | 1,670,057 | 1,605,984 |
| provision for impairment of receivables | 13,944 | 9,236 |
36
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued) FOR THE SIX MONTHS ENDED 30 JUNE 2014
17. OtHer InCOme
| OtHer InCOme | ||
|---|---|---|
| Six months ended | 30 June | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| interest income | 89,786 | 59,869 |
| government grant related to income | 70,414 | 14,736 |
| refund of value-added tax (“Vat”) | 156,775 | 116,969 |
| information technology service fees | 5,816 | 6,589 |
| 322,791 | 198,163 |
18. OtHer GAInS, net
| OtHer GAInS, net | ||
|---|---|---|
| Six months ended | 30 June | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| (Losses)/gains on disposal of items of property, plant and equipment | (48,288) | 11,396 |
| gains on disposal of subsidiaries | 948,093 | – |
| Compensation | – | 5,241 |
| net foreign exchange (losses)/gains | (13,787) | 26,308 |
| 886,018 | 42,945 |
19. FInAnCe COStS
| FInAnCe COStS | ||
|---|---|---|
| Six months ended | 30 June | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| interest expenses | ||
| – Borrowings and domestic corporate bonds | 236,029 | 251,360 |
| – Finance lease obligations | 6,433 | 9,046 |
| total interest expenses | 242,462 | 260,406 |
| Less: amount capitalised in vessels under construction | ||
| and construction in progress | (26,692) | (34,740) |
| 215,770 | 225,666 |
37
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
20. InCOme tAX
| InCOme tAX | ||
|---|---|---|
| Six months ended | 30 June | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| Current income tax | ||
| – prC corporate income tax_(a)_ | 29,373 | 22,048 |
| – hong Kong profits tax_(b)_ | – | – |
| – others | 466 | – |
| deferred income tax | – | – |
| 29,839 | 22,048 |
taxes on income for the interim period are accrued using the tax rate that would be applicable to the expected total annual earnings. the tax rates of the group’s companies applied during the interim period are set out below:
(a) PRC corporate income tax (“CIT”)
according to the Corporate income tax Law of the people’s republic of China, which was effective from 1 January 2008, the Cit rate applicable of the Company and its subsidiaries established in mainland China was 25% for the six months ended 30 June 2014 and 2013.
pursuant to relevant Cit regulations, the dividends received by the Company from its overseas subsidiaries are subject to Cit at a rate of 25%.
(b) Hong Kong profits tax
hong Kong profits tax was provided at the rate of 16.5% (six months ended 30 June 2013: 16.5%) on the estimated assessable profits of the group’s companies operating in hong Kong for the six months ended 30 June 2014.
21. DIVIDenDS
the directors did not recommend an interim dividend for the six months ended 30 June 2014 (six months ended 30 June 2013: nil).
38
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
22. DISCOntInueD OPerAtIOn
on 11 october 2013, the Company announced the decision of its board of directors to dispose of China Shipping terminal Company Limited. China Shipping terminal Company Limited engages in operating container terminals. the disposal was completed on 10 June 2014.
the results and cash flows of China Shipping terminal Company Limited for the period are presented below:
| Six months ended | Six months ended | Six months ended | 30 June | |||
|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||
| RMB’000 | RMB’000 | |||||
| (unaudited) | (Unaudited) | |||||
| revenue | 132,876 | 195,355 | ||||
| Costs of services | (79,620) | (111,415) | ||||
| Selling, administrative and general expenses | (25,745) | (29,892) | ||||
| other income | 22,945 | 15,064 | ||||
| other (losses)/gains, net | (7,023) | 1,594 | ||||
| Finance costs | (21,786) | (48,187) | ||||
| Share of profits and losses of: | ||||||
| associates | 1,289 | 586 | ||||
| Joint ventures | 25,617 | 10,864 | ||||
| profit of the discontinued operation | 48,553 | 33,969 | ||||
| Loss recognised on the remeasurement to fair value | – | – | ||||
| profit before tax from the discontinued operation | 48,553 | 33,969 | ||||
| income tax: | ||||||
| related to pre-tax profit | (9,797) | (19,833) | ||||
| profit for the period from the discontinued operation | 38,756 | 14,136 | ||||
| operating activities | 19,112 | 71,439 | ||||
| investing activities | (483,783) | 12,217 | ||||
| Financing activities | 313,926 | 13,260 | ||||
| exchange loss on cash and cash equivalents | 2,901 | – | ||||
| net cash (outflow)/inflow | (147,844) | 96,916 |
39
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
23. eArnInGS/(LOSS) Per SHAre
Basic earnings/(loss) per share is calculated by dividing the profit/(loss) attributable to owners of the parent by the weighted average number of ordinary shares in issue during the period.
| Six months ended | Six months ended | Six months ended | 30 June | |||
|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||
| (unaudited) | (Unaudited) | |||||
| earnings | ||||||
| profit/(loss) attributable to ordinary equity holders of the parent, | ||||||
| used in the basic earnings per share calculation (rmB’000) | ||||||
| – From continuing operations | 396,977 | (1,270,869) | ||||
| – From a discontinued operation | 36,046 | 12,792 | ||||
| Shares | ||||||
| Weighted average number of ordinary shares in issue (thousands) | 11,683,125 | 11,683,125 |
diluted earnings per share for the period ended 30 June 2014 was the same as the basic earnings per share, as the Company did not have any potentially dilutive ordinary shares during the period.
24. COmmItmentS
(a) Capital commitments
as at 30 June 2014 and 31 december 2013, the group had the following significant capital commitments which were not provided for in the statement of financial position:
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| Contracted, but not provided for: | ||
| – Vessels under construction | 3,695,550 | 6,492,589 |
40
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
24. COmmItmentS (Continued)
(b) Lease commitments – the Group is the lessee
as at 30 June 2014 and 31 december 2013, the group had future aggregate minimum lease payments under non-cancellable operating leases as follows:
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| Land and buildings: | ||
| – Within one year | 80,590 | 38,988 |
| – in the second to fifth years | 194,188 | 59,239 |
| – after the fifth year | 33,457 | 12,651 |
| 308,235 | 110,878 | |
| Vessels chartered in and containers under operating leases: | ||
| – Within one year | 2,615,397 | 2,548,751 |
| – in the second to fifth years | 5,406,749 | 6,032,487 |
| – after the fifth year | 598,488 | 868,228 |
| 8,620,634 | 9,449,466 | |
| 8,928,869 | 9,560,344 |
(c) Future operating lease arrangements – the Group is the lessor
as at 30 June 2014 and 31 december 2013, the group had the following future aggregate minimum lease receipts under non-cancellable operating leases where the group is the lessor:
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| Vessels chartered out under operating leases: | ||
| – Within one year | 514,586 | 53,656 |
| – in the second to fifth years | 710,439 | 16,875 |
| – after the fifth year | – | 3,125 |
| 1,225,025 | 73,656 |
41
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
24. COmmItmentS (Continued)
(d) Other commitments
as at 30 June 2014 and 31 december 2013, the group had the following significant other commitments which were not provided for in the statement of financial position:
| 30 June | 31 december | |
|---|---|---|
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (audited) | |
| investments | ||
| – authorised, but not contracted for | – | 39,200 |
| – Contracted, but not provided for | – | 312,000 |
| – | 351,200 |
25. SIGnIFICAnt reLAteD PArtY trAnSACtIOnS
the group is part of a larger group of companies under China Shipping (group) Company (“China Shipping group”), a state-owned enterprise, and has extensive transactions and relationships with members of the China Shipping group incorporated in the prC.
in addition to the related party information shown elsewhere in this condensed consolidated interim financial information, the following is a summary of significant related party transactions entered into in the ordinary course of business between the group and its related parties during the period and balances arising from related party transactions for the six months ended 30 June 2014 and 2013.
(a) Significant transactions with related parties
| Significant transactions with related parties | |||||
|---|---|---|---|---|---|
| Six months ended | 30 June | ||||
| 2014 | 2013 | ||||
| RMB’000 | RMB’000 | ||||
| (unaudited) | (Unaudited) | ||||
| Transaction with parent and ultimate holding company | |||||
| interest expense from non-current borrowings | 27,929 | 53,768 | |||
| Transactions with fellow subsidiaries | |||||
| income: | |||||
| Liner services | 50,025 | 102,288 | |||
| Fuel supply | 1,210,192 | 15,820 | |||
| port services | 13,069 | 10,302 |
42
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
25. SIGnIFICAnt reLAteD PArtY trAnSACtIOnS (Continued)
- (a) Significant transactions with related parties (Continued)
| Significant transactions with related parties (Continued) | |||||
|---|---|---|---|---|---|
| Six months ended | 30 June | ||||
| 2014 | 2013 | ||||
| RMB’000 | RMB’000 | ||||
| (unaudited) | (Unaudited) | ||||
| expenditure: | |||||
| Lease of containers | 78,554 | 95,359 | |||
| Lease of chassis | 9,610 | 11,509 | |||
| Lease of properties | 31,121 | 9,148 | |||
| Cargo and liner agency services | 260,790 | 293,293 | |||
| Container management services | 87,450 | 74,178 | |||
| Ship repair services | 31,940 | 26,958 | |||
| Supply of fresh water, vessel fuel, lubricants, | |||||
| spare parts and other materials | 676,663 | 878,264 | |||
| depot services | 6,150 | 4,279 | |||
| information technology service charges | 3,598 | 11,671 | |||
| provision of crew members | 167,910 | 16,104 | |||
| Loading and unloading services | 339,702 | 281,334 | |||
| purchase of containers | 39,034 | 479,025 | |||
| ground container transport costs | 1,502 | 2,593 | |||
| Transactions with China Shipping Finance Co., Ltd. | |||||
| (“CS Finance”, a fellow subsidiary and associated company) | |||||
| non-current borrowings | – | 114,000 | |||
| interest expense from non-current borrowings | 6,899 | – | |||
| interest income from deposits | 23,107 | 20,323 |
disposal of subsidiary
on 6 January 2014, the Company disposed of 100% equity interest in its subsidiaries, CS yangshan and Zhengjin to fellow subsidiaries with a consideration of rmB305,411,000 and rmB372,723,000 respectively (note 15).
on 22 June 2014, the Company disposed of 100% equity interest in its subsidiary, CStd to a fellow subsidiary and associated company, CStd hK, with a consideration of 49% equity interest in CStd hK (note 15).
43
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
25. SIGnIFICAnt reLAteD PArtY trAnSACtIOnS (Continued)
(b) Balances with related parties
| Balances with related parties | |||||
|---|---|---|---|---|---|
| 30 June | 31 december | ||||
| 2014 | 2013 | ||||
| RMB’000 | RMB’000 | ||||
| (unaudited) | (audited) | ||||
| Balances with parent and ultimate holding company | |||||
| Borrowing_(note 10)_ | (600,000) | (2,600,000) | |||
| interest payables | (480) | (79,247) | |||
| Balances with fellow subsidiaries | |||||
| trade receivables_(note 8)_ | 401,756 | 349,396 | |||
| Less: provisions | (12,053) | (10,482) | |||
| 389,703 | 338,914 | ||||
| trade payables_(note 13)_ | (345,628) | (795,372) | |||
| the balances are unsecured and interest-free. | |||||
| Balances with CS Finance | |||||
| interest receivables | 10,029 | 10,468 | |||
| interest payables | – | (402) | |||
| deposits | 3,822,778 | 3,052,729 | |||
| non-current borrowings | – | (363,040) |
44
China Shipping Container LineS Company Limited InterIm rePOrt 2014
nOteS tO tHe COnDenSeD COnSOLIDAteD InterIm FInAnCIAL InFOrmAtIOn (Continued)
FOR THE SIX MONTHS ENDED 30 JUNE 2014
25. SIGnIFICAnt reLAteD PArtY trAnSACtIOnS (Continued)
(c) Transactions with other state-owned enterprises
the group had transactions with other state-owned entities including, but not limited to, the following:
-
purchases of services, bunker and spare part and others
-
purchase of assets
-
Bank deposits and borrowings
-
interest income and expense
these transactions were conducted in the ordinary course of business.
(d) Key management compensation
| Key management compensation | ||
|---|---|---|
| Six months ended | 30 June | |
| 2014 | 2013 | |
| RMB’000 | RMB’000 | |
| (unaudited) | (Unaudited) | |
| Basic salaries and allowances | 2,330 | 1,560 |
| pension and other welfare | 927 | 852 |
| 3,257 | 2,412 |