AI assistant
Computer And Technologies Holdings Limited — Annual Report 2012
Mar 22, 2013
48900_rns_2013-03-22_462a1f43-ed69-4dc4-b3e5-cda49360ad39.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [269 x 50] intentionally omitted <==
CHINA AEROSPACE INTERNATIONAL HOLDINGS LIMITED 中國航天國際控股有限公司
(Incorporated in Hong Kong with limited liability)
(Stock Code: 31)
ANNOUNCEMENT OF ANNUAL RESULT 2012
The Board of Directors (the “Board”) of China Aerospace International Holdings Limited (the “Company”) is pleased to announce the audited results and financial statements of the Company and its subsidiaries (collectively the “Group”) for the financial year ended 31 December 2012.
SUMMARY OF RESULTS
The audited consolidated results of the Group for the year ended 31 December 2012 and the comparative figures of the same period in 2011 are as follows:
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2012
| Notes Turnover 3 Cost of sales Gross profit Other income 4 Gain on disposal of a subsidiary Other gains and losses 4 Selling and distribution costs Administrative expenses Other expenses Fair value changes of investment properties Finance costs Share of results of associates Share of results of jointly controlled entities Profit before taxation 5 Taxation 6 Profit for the year |
2012 HK$'000 2,615,101 (2,101,111) 513,990 39,728 -(27,120) (48,481) (296,781) (21,501) 256,230 (6,026) 402 1,532 411,973 (113,962) 298,011 |
2011 (Restated) HK$’000 2,187,006 (1,742,759) |
|---|---|---|
| 444,247 62,153 100,592 2,284 (51,610) (258,230) (22,043) 289,524 (1,104) -(1,766) |
||
| 564,047 (115,608) |
||
| 448,439 |
- 1 -
| 2012 Note HK$'000 Attributable to: Owners of the Company 246,725 Non-controlling interests 51,286 298,011 Earnings per share - basic 7 HK8.00 cents CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2012 2012 HK$'000 Profit for the year 298,011 Other comprehensive income includes: Available-for-sale investments Fair value gain (loss) arising during the year 15,876 Reclassification adjustments for the cumulative gain included in profit or loss upon disposal -15,876 Exchange differences arising on translating foreign operations Exchange gain arising during the year 28,931 Translation of jointly controlled entities (503) Reclassification adjustment for cumulative exchange differences included in profit or loss upon disposal or deregistration of foreign operations - 28,428 Other comprehensive income for the year 44,304 Total comprehensive income for the year 342,315 Total comprehensive income attributable to: Owners of the Company 285,280 Non-controlling interests 57,035 342,315 |
2011 (Restated) HK$’000 387,231 61,208 448,439 HK12.55 cents 2011 (Restated) HK$’000 448,439 |
|
|---|---|---|
| (60,801) (50,183) |
||
| (110,984) | ||
| 129,831 2,882 2,797 |
||
| 135,510 | ||
| 24,526 | ||
| 472,965 | ||
| 386,261 86,704 |
||
| 472,965 |
- 2 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2012
| Notes Non-current assets Property, plant and equipment Prepaid lease payments Investment properties Goodwill Intangible assets Interests in associates Interests in jointly controlled entities Available-for-sale investments Prepayment for land development Land development expenditure Deposit paid for construction cost of investment properties under construction Deposit paid for acquisition of an intangible asset and property, plant and equipment Current assets Inventories 9 Prepaid lease payments Amounts due from customers for contract work Loans receivable Financial assets at fair value through profit or loss Taxation recoverable Pledged bank deposits Bank balances and cash Current liabilities Trade and other payables 10 Amount due to an associate Taxation payable Bank and other borrowings Obligations under a finance lease Other loan Net current assets Total assets less current liabilities Non-current liabilities Obligations under a finance lease |
31.12.2012 HK$’000 903,618 74,970 2,629,529 12,241 74,254 12,845 63,891 58,140 - 665,551 94,597 10,776 4,600,412 243,716 590,357 2,391 2,357 - 63,417 217 110,207 1,022,285 2,034,947 924,775 1,050 58,717 123,756 - 8,914 1,117,212 917,735 5,518,147 200,249 477,207 - 677,456 4,840,691 |
31.12.2011 (Restated) HK$’000 858,161 76,568 2,144,333 34,980 60,056 12,346 62,862 42,264 1,943 642,175 70,067 11,714 4,017,469 232,144 448,723 2,374 - - 62,911 839 24,942 1,151,015 1,922,948 678,713 1,050 53,646 234,074 65 8,848 976,396 946,552 4,964,021 46,913 387,882 - 434,795 4,529,226 |
1.1.2011 (Restated) HK$’000 649,696 45,746 1,713,848 - - - 61,746 173,040 148,053 77,767 - - |
|---|---|---|---|
| 2,869,896 | |||
| 191,985 403,025 1,733 - 70,269 2,864 1,514 43,529 1,489,728 |
|||
| 2,204,647 | |||
| 691,727 1,050 61,916 - 767 8,482 |
|||
| 763,942 | |||
| 1,440,705 | |||
| 4,310,601 | |||
| - 258,221 65 |
|||
| 258,286 | |||
| 4,052,315 |
- 3 -
| Capital and reserves Share capital Reserves Equity attributable to owners of the Company Non-controlling interests |
31.12.2012 HK$’000 308,502 3,809,600 4,118,102 722,589 4,840,691 |
31.12.2011 (Restated) HK$’000 308,502 3,555,170 3,863,672 665,554 4,529,226 |
1.1.2011 (Restated) HK$’000 308,502 3,199,759 |
|---|---|---|---|
| 3,508,261 544,054 |
|||
| 4,052,315 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
1. BASIS OF PREPARATION
The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) and include applicable disclosures required by the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Hong Kong Companies Ordinance. The consolidated financial statements have been prepared on the historical cost basis, except for certain properties and financial instruments, which are measured at fair values.
2. APPLICATION OF NEW AND REVISED HONG KONG FINANCIAL REPORTING STANDARDS AND ADJUSTMENTS TO PROVISIONAL VALUES FOR BUSINESS COMBINATION IN 2011
2(a) Application of new and revised HKFRSs
==> picture [372 x 13] intentionally omitted <==
==> picture [65 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [54 x 13] intentionally omitted <==
==> picture [116 x 13] intentionally omitted <==
==> picture [116 x 12] intentionally omitted <==
==> picture [122 x 12] intentionally omitted <==
==> picture [64 x 12] intentionally omitted <==
==> picture [106 x 13] intentionally omitted <==
==> picture [220 x 13] intentionally omitted <==
==> picture [31 x 13] intentionally omitted <==
==> picture [20 x 12] intentionally omitted <==
==> picture [86 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [494 x 13] intentionally omitted <==
==> picture [140 x 12] intentionally omitted <==
==> picture [119 x 12] intentionally omitted <==
==> picture [197 x 12] intentionally omitted <==
==> picture [115 x 12] intentionally omitted <==
==> picture [397 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [202 x 12] intentionally omitted <==
==> picture [310 x 12] intentionally omitted <==
==> picture [304 x 12] intentionally omitted <==
==> picture [425 x 12] intentionally omitted <==
==> picture [84 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [477 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [47 x 12] intentionally omitted <==
==> picture [75 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [494 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [81 x 12] intentionally omitted <==
==> picture [430 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [126 x 12] intentionally omitted <==
==> picture [70 x 12] intentionally omitted <==
- 4 -
==> picture [507 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [49 x 12] intentionally omitted <==
==> picture [316 x 12] intentionally omitted <==
==> picture [148 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [79 x 12] intentionally omitted <==
==> picture [433 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [244 x 12] intentionally omitted <==
==> picture [282 x 12] intentionally omitted <==
==> picture [238 x 12] intentionally omitted <==
==> picture [140 x 12] intentionally omitted <==
==> picture [436 x 12] intentionally omitted <==
==> picture [72 x 12] intentionally omitted <==
==> picture [453 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [175 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [383 x 12] intentionally omitted <==
==> picture [128 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [407 x 13] intentionally omitted <==
==> picture [104 x 13] intentionally omitted <==
==> picture [496 x 12] intentionally omitted <==
==> picture [44 x 13] intentionally omitted <==
==> picture [369 x 13] intentionally omitted <==
==> picture [134 x 13] intentionally omitted <==
==> picture [395 x 12] intentionally omitted <==
==> picture [117 x 12] intentionally omitted <==
==> picture [453 x 13] intentionally omitted <==
==> picture [59 x 13] intentionally omitted <==
==> picture [106 x 12] intentionally omitted <==
2(b) Adjustments to provisional values for business combination in 2011
==> picture [138 x 12] intentionally omitted <==
==> picture [109 x 12] intentionally omitted <==
==> picture [191 x 12] intentionally omitted <==
==> picture [70 x 12] intentionally omitted <==
==> picture [124 x 12] intentionally omitted <==
==> picture [387 x 12] intentionally omitted <==
==> picture [484 x 12] intentionally omitted <==
==> picture [162 x 12] intentionally omitted <==
==> picture [312 x 12] intentionally omitted <==
==> picture [253 x 12] intentionally omitted <==
| Increase in taxation expenses and decrease in profit for the year Decrease in profit for the year attributable to: Owners of the Company Non-controlling interests |
Year ended 31.12.2012 HK$'000 23,502 14,101 9,401 23,502 |
Year ended 31.12.2011 HK$’000 29,236 |
|---|---|---|
| 17,541 11,695 |
||
| 29,236 |
- 5 -
The effect of change in accounting policy described above on the financial positions of the Group as at 1 January 2011 and 31 December 2011 and the adjustments to provisional values for business combination for the year ended 31 December 2011 is as follows:
| Goodwill Intangible assets Deferred taxation Total effect on net assets Retained profits Translation reserve Non-controlling interests Total effect on equity |
As at 1.1.2011 (originally stated) Adjustments As at 01.01.2011 (restated) As at 31.12.2011 (originally stated) Adjustments Adjustments to provisional values for business combination in 2011 As at 31.12.2011 (restated) HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 - - - 51,001 - (16,021) 34,980 - - - 21,218 - 38,838 60,056 (187,772) (70,449) (258,221) (274,433) (103,739) (9,710) (387,882) |
|---|---|
| (187,772) (70,449) (258,221) (202,214) (103,739) 13,107 (292,846) |
|
| 2,012,478 (40,580) 1,971,898 2,386,400 (58,121) - 2,328,279 186,768 (1,691) 185,077 299,215 (4,124) - 295,091 572,232 (28,178) 544,054 693,941 (41,494) 13,107 665,554 |
|
| 2,771,478 (70,449) 2,701,029 3,379,556 (103,739) 13,107 3,288,924 |
==> picture [205 x 12] intentionally omitted <==
==> picture [112 x 12] intentionally omitted <==
==> picture [162 x 12] intentionally omitted <==
==> picture [258 x 12] intentionally omitted <==
Impact on basic earnings per share
| Figures before adjustments Adjustments arising from changes in the Group's accounting policy in relation to: application of amendments to HKAS 12 in respect of deferred taxes on investment properties Figures after adjustments |
Impact on basic earnings per share Year ended Year ended 31.12.2012 31.12.2011 HK cents HK cents 8.46 13.12 (0.46) (0.57) 8.00 12.55 |
Impact on basic earnings per share Year ended Year ended 31.12.2012 31.12.2011 HK cents HK cents 8.46 13.12 (0.46) (0.57) 8.00 12.55 |
|---|---|---|
| 12.55 |
==> picture [237 x 12] intentionally omitted <==
==> picture [483 x 12] intentionally omitted <==
==> picture [129 x 12] intentionally omitted <==
==> picture [108 x 12] intentionally omitted <==
==> picture [26 x 12] intentionally omitted <==
==> picture [116 x 12] intentionally omitted <==
==> picture [25 x 12] intentionally omitted <==
==> picture [151 x 12] intentionally omitted <==
==> picture [21 x 12] intentionally omitted <==
==> picture [16 x 13] intentionally omitted <==
==> picture [67 x 13] intentionally omitted <==
==> picture [106 x 12] intentionally omitted <==
==> picture [61 x 12] intentionally omitted <==
==> picture [115 x 13] intentionally omitted <==
==> picture [106 x 13] intentionally omitted <==
==> picture [61 x 13] intentionally omitted <==
==> picture [46 x 12] intentionally omitted <==
==> picture [37 x 12] intentionally omitted <==
==> picture [26 x 12] intentionally omitted <==
==> picture [61 x 13] intentionally omitted <==
==> picture [66 x 12] intentionally omitted <==
==> picture [66 x 13] intentionally omitted <==
==> picture [51 x 12] intentionally omitted <==
==> picture [56 x 12] intentionally omitted <==
==> picture [114 x 12] intentionally omitted <==
==> picture [114 x 12] intentionally omitted <==
==> picture [168 x 12] intentionally omitted <==
==> picture [52 x 12] intentionally omitted <==
==> picture [145 x 12] intentionally omitted <==
==> picture [54 x 12] intentionally omitted <==
==> picture [163 x 12] intentionally omitted <==
==> picture [41 x 12] intentionally omitted <==
==> picture [185 x 12] intentionally omitted <==
==> picture [49 x 13] intentionally omitted <==
==> picture [219 x 12] intentionally omitted <==
==> picture [181 x 13] intentionally omitted <==
==> picture [40 x 12] intentionally omitted <==
==> picture [42 x 12] intentionally omitted <==
==> picture [80 x 13] intentionally omitted <==
==> picture [91 x 13] intentionally omitted <==
==> picture [140 x 12] intentionally omitted <==
==> picture [81 x 13] intentionally omitted <==
==> picture [158 x 12] intentionally omitted <==
==> picture [101 x 12] intentionally omitted <==
==> picture [80 x 12] intentionally omitted <==
==> picture [121 x 12] intentionally omitted <==
- 6 -
==> picture [114 x 12] intentionally omitted <==
==> picture [97 x 12] intentionally omitted <==
==> picture [88 x 12] intentionally omitted <==
==> picture [111 x 12] intentionally omitted <==
==> picture [218 x 12] intentionally omitted <==
==> picture [116 x 12] intentionally omitted <==
==> picture [202 x 12] intentionally omitted <==
==> picture [55 x 12] intentionally omitted <==
==> picture [40 x 12] intentionally omitted <==
==> picture [178 x 12] intentionally omitted <==
==> picture [56 x 12] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [92 x 12] intentionally omitted <==
==> picture [180 x 12] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [262 x 12] intentionally omitted <==
==> picture [12 x 12] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [274 x 12] intentionally omitted <==
==> picture [7 x 8] intentionally omitted <==
==> picture [100 x 12] intentionally omitted <==
==> picture [122 x 12] intentionally omitted <==
==> picture [40 x 12] intentionally omitted <==
==> picture [148 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [291 x 12] intentionally omitted <==
==> picture [222 x 12] intentionally omitted <==
==> picture [62 x 12] intentionally omitted <==
==> picture [231 x 12] intentionally omitted <==
- ‧
==> picture [483 x 12] intentionally omitted <==
==> picture [107 x 13] intentionally omitted <==
==> picture [380 x 13] intentionally omitted <==
==> picture [482 x 12] intentionally omitted <==
==> picture [170 x 13] intentionally omitted <==
==> picture [317 x 13] intentionally omitted <==
==> picture [482 x 12] intentionally omitted <==
==> picture [262 x 13] intentionally omitted <==
==> picture [221 x 13] intentionally omitted <==
==> picture [486 x 12] intentionally omitted <==
==> picture [358 x 13] intentionally omitted <==
- ‧
==> picture [482 x 13] intentionally omitted <==
==> picture [480 x 12] intentionally omitted <==
==> picture [482 x 12] intentionally omitted <==
==> picture [490 x 12] intentionally omitted <==
==> picture [59 x 12] intentionally omitted <==
==> picture [428 x 12] intentionally omitted <==
==> picture [482 x 12] intentionally omitted <==
==> picture [113 x 12] intentionally omitted <==
==> picture [274 x 12] intentionally omitted <==
==> picture [499 x 12] intentionally omitted <==
==> picture [89 x 12] intentionally omitted <==
==> picture [16 x 12] intentionally omitted <==
==> picture [131 x 12] intentionally omitted <==
==> picture [273 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [76 x 12] intentionally omitted <==
==> picture [16 x 12] intentionally omitted <==
==> picture [185 x 12] intentionally omitted <==
==> picture [237 x 12] intentionally omitted <==
==> picture [116 x 12] intentionally omitted <==
- 7 -
==> picture [394 x 12] intentionally omitted <==
==> picture [332 x 12] intentionally omitted <==
==> picture [180 x 12] intentionally omitted <==
==> picture [308 x 12] intentionally omitted <==
==> picture [152 x 12] intentionally omitted <==
==> picture [253 x 12] intentionally omitted <==
==> picture [221 x 12] intentionally omitted <==
==> picture [291 x 12] intentionally omitted <==
==> picture [153 x 12] intentionally omitted <==
==> picture [107 x 12] intentionally omitted <==
==> picture [241 x 12] intentionally omitted <==
==> picture [312 x 12] intentionally omitted <==
==> picture [199 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [354 x 12] intentionally omitted <==
==> picture [64 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [279 x 12] intentionally omitted <==
==> picture [157 x 12] intentionally omitted <==
==> picture [46 x 12] intentionally omitted <==
==> picture [484 x 12] intentionally omitted <==
==> picture [488 x 12] intentionally omitted <==
==> picture [114 x 12] intentionally omitted <==
==> picture [397 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [175 x 12] intentionally omitted <==
==> picture [337 x 12] intentionally omitted <==
==> picture [288 x 13] intentionally omitted <==
==> picture [441 x 13] intentionally omitted <==
==> picture [71 x 13] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [184 x 13] intentionally omitted <==
==> picture [352 x 13] intentionally omitted <==
==> picture [160 x 13] intentionally omitted <==
==> picture [242 x 12] intentionally omitted <==
==> picture [501 x 12] intentionally omitted <==
==> picture [111 x 12] intentionally omitted <==
==> picture [59 x 12] intentionally omitted <==
==> picture [314 x 12] intentionally omitted <==
==> picture [30 x 12] intentionally omitted <==
==> picture [493 x 12] intentionally omitted <==
- 8 -
==> picture [164 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [506 x 12] intentionally omitted <==
==> picture [93 x 12] intentionally omitted <==
==> picture [419 x 12] intentionally omitted <==
==> picture [20 x 12] intentionally omitted <==
==> picture [489 x 12] intentionally omitted <==
==> picture [190 x 12] intentionally omitted <==
==> picture [318 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [25 x 12] intentionally omitted <==
==> picture [232 x 12] intentionally omitted <==
==> picture [257 x 12] intentionally omitted <==
==> picture [386 x 12] intentionally omitted <==
==> picture [426 x 12] intentionally omitted <==
==> picture [86 x 12] intentionally omitted <==
==> picture [153 x 12] intentionally omitted <==
==> picture [359 x 12] intentionally omitted <==
==> picture [469 x 12] intentionally omitted <==
==> picture [344 x 13] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [295 x 12] intentionally omitted <==
==> picture [212 x 12] intentionally omitted <==
==> picture [507 x 13] intentionally omitted <==
==> picture [416 x 12] intentionally omitted <==
==> picture [95 x 12] intentionally omitted <==
==> picture [506 x 13] intentionally omitted <==
==> picture [470 x 12] intentionally omitted <==
==> picture [500 x 13] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [51 x 13] intentionally omitted <==
==> picture [455 x 13] intentionally omitted <==
==> picture [50 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [48 x 12] intentionally omitted <==
==> picture [439 x 12] intentionally omitted <==
==> picture [56 x 12] intentionally omitted <==
==> picture [456 x 12] intentionally omitted <==
==> picture [133 x 12] intentionally omitted <==
==> picture [320 x 12] intentionally omitted <==
- 9 -
==> picture [11 x 12] intentionally omitted <==
SEGMENT INFORMATION
==> picture [506 x 12] intentionally omitted <==
==> picture [123 x 12] intentionally omitted <==
==> picture [390 x 12] intentionally omitted <==
==> picture [60 x 12] intentionally omitted <==
==> picture [449 x 12] intentionally omitted <==
==> picture [203 x 12] intentionally omitted <==
==> picture [309 x 12] intentionally omitted <==
==> picture [507 x 12] intentionally omitted <==
==> picture [296 x 12] intentionally omitted <==
==> picture [216 x 12] intentionally omitted <==
==> picture [188 x 12] intentionally omitted <==
==> picture [340 x 12] intentionally omitted <==
For the year ended 31 December 2012
| Hi-Tech Manufacturing Business Plastic products Liquid crystal display Printed circuit boards Intelligent chargers Industrial property investment New Material Business Polyimide films manufacturing Aerospace Service Property investment in Shenzhen Aerospace Science & Technology Plaza Land development in Hainan Launching Site Complex Zone Internet of Things Reportable segment total Elimination Other Business Unallocated corporate income Unallocated corporate expenses Share of results of associates Share of results of jointly controlled entities Finance costs Profit before taxation |
Turnover | Total turnover HK$'000 949,218 359,301 507,340 764,975 30,362 2,611,196 84,751 - - 36,984 36,984 2,732,931 (119,674) 1,844 2,615,101 |
Segment results HK$'000 67,424 13,420 107,716 49,007 14,350 |
|---|---|---|---|
| External sales Inter-segment sales HK$'000 HK$'000 846,598 102,620 358,866 435 507,340 - 764,975 - 13,743 16,619 2,491,522 119,674 84,751 - - - - - 36,984 - 36,984 - 2,613,257 119,674 - (119,674) 1,844 - 2,615,101 - |
|||
251,917 |
|||
(21,173) |
|||
| 219,222 (6,921) (4,706) |
|||
207,595 |
|||
438,339 - 12,810 |
|||
451,149 31,435 (66,519) |
|||
416,065 402 1,532 (6,026) |
|||
411,973 |
- 10 -
For the year ended 31 December 2011
| Hi-Tech Manufacturing Business Plastic products Liquid crystal display Printed circuit boards Intelligent chargers Industrial property investment New Material Business Polyimide films manufacturing Aerospace Service Property investment in Shenzhen Aerospace Science & Technology Plaza Land development in Hainan Launching Site Complex Zone Internet of Things Reportable segment total Elimination Other Business Unallocated corporate income Unallocated corporate expenses Gain on disposal of a subsidiary Recovery of loans receivable Reversal of impairment loss recognised in respect of loans receivable Share of results of jointly controlled entities Finance costs Profit before taxation |
Turnover | Total turnover HK$'000 887,249 306,003 450,362 586,720 26,688 2,257,022 20,843 - - - - 2,277,865 (92,951) 2,092 2,187,006 |
Segment results HK$'000 59,803 12,391 90,997 39,286 14,351 |
|
|---|---|---|---|---|
| External sales HK$'000 808,160 306,003 450,362 586,720 12,826 2,164,071 20,843 - - - - 2,184,914 - 2,092 2,187,006 |
Inter-segment sales HK$'000 79,089 - - - 13,862 92,951 - - - - - 92,951 (92,951) - - |
|||
216,828 |
||||
| (760) | ||||
| 248,679 (12,152) (7,978) |
||||
228,549 |
||||
444,617 - 17,536 |
||||
462,153 51,171 (77,627) |
||||
435,697 100,592 29,010 1,618 (1,766) (1,104) |
||||
564,047 |
==> picture [506 x 12] intentionally omitted <==
==> picture [128 x 12] intentionally omitted <==
==> picture [380 x 12] intentionally omitted <==
==> picture [487 x 12] intentionally omitted <==
==> picture [23 x 12] intentionally omitted <==
==> picture [128 x 13] intentionally omitted <==
==> picture [385 x 13] intentionally omitted <==
==> picture [57 x 12] intentionally omitted <==
==> picture [23 x 12] intentionally omitted <==
==> picture [137 x 12] intentionally omitted <==
==> picture [46 x 12] intentionally omitted <==
- 11 -
==> picture [12 x 12] intentionally omitted <==
==> picture [249 x 12] intentionally omitted <==
| The Group's other income mainly comprises: Bank interest income Recovery of loans receivable (Note) The Group's other gains and losses comprise: Impairment loss recognised in respect of goodwill Net exchange (loss) gain Net gain (loss) from change in fair value of financial assets at fair value through profit or loss Allowance for doubtful trade debts Gain on deregistration of subsidiaries Gain on disposal/written off of property, plant and equipment Reversal of impairment loss recognised in respect of loans receivable (Note) |
2012 HK$'000 13,796 - (23,000) (6,463) 3,383 (1,278) 83 155 - |
2011 HK$’000 16,308 29,010 - 6,804 (5,556) (638) - 56 1,618 |
|---|---|---|
Note:
During the year ended 31 December 2011, the Group recovered an amount of HK$117,657,000 from a borrower pursuant to a settlement deed entered into between a subsidiary of the Company and the borrower on 14 September 2007 in respect of the Group's interest bearing loans receivables. The excess of HK$30,628,000, representing the amount recovered over the carrying amount of the loan receivable of HK$70,269,000 net of the transaction costs incurred relating to the debt collections, was recognised in profit or loss for the year ended 31 December 2011 whereby amounts of HK$1,618,000 and HK$29,010,000 were recorded as reversal of impairment loss recognised in respect of loans receivable and recovery of loans receivable respectively. The recovery of loans receivable was mainly related to the additional amount recovered upon settlement net of transaction costs.
==> picture [11 x 12] intentionally omitted <==
==> picture [145 x 12] intentionally omitted <==
| Profit before taxation has been arrived at after charging (crediting): Depreciation on - owned assets - assets held under a finance lease Amortisation of prepaid lease payments Amortisation of intangible asset (included in cost of sales) Auditors' remuneration - current year - overprovision in prior year Minimum lease payments under operating leases in respect of land and buildings Research and development expenses (included in other expenses) Staff costs, including directors' remuneration Cost of inventories charged to profit or loss including allowance for obsolete inventories of HK$3,375,000 (2011: reversal of HK$1,241,000) Gross rental income Less: Direct operating expenses from investment properties that generated rental income during the year |
2012 HK$'000 97,338 - 2,465 13,360 4,200 (192) 13,630 21,501 463,123 2,101,111 (15,587) 2,418 (13,169) |
2011 HK$’000 71,302 250 1,952 971 4,192 (25) 10,905 21,309 366,981 1,742,759 (14,918) 2,156 |
|---|---|---|
| (12,762) |
- 12 -
6. TAXATION
The tax charge for the year comprises:
| Current tax: Hong Kong Profits Tax PRC Enterprise Income Tax (Over)underprovision in prior years: Hong Kong Profits Tax PRC Enterprise Income Tax Deferred tax |
2012 HK$'000 18,799 13,024 31,823 (73) (3,032) (3,105) 85,244 113,962 |
2011 (Restated) HK$’000 14,111 9,372 |
|---|---|---|
| 23,483 | ||
| 107 (5,513) |
||
| (5,406) | ||
| 97,531 | ||
| 115,608 |
Hong Kong Profits Tax is calculated at 16.5% of the estimated assessable profit for both years.
Under the Law of the People's Republic of China on Enterprise Income Tax (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25% from 1 January 2008 onwards. Certain subsidiaries of the Company operating in the PRC are eligible as High and New Technology Enterprise and the income tax rate of these subsidiaries is 15%.
Taxation arising in other jurisdictions is calculated at the rates prevailing in the relevant jurisdictions.
Overprovision for the year ended 31 December 2011 mainly included tax refund from tax bureau to certain subsidiaries of the Company in the PRC for successfully claiming during the current year as High and New Technology Enterprise status since 2010. The income tax rate of these subsidiaries is thus reduced to 15%.
7. EARNINGS PER SHARE
The calculation of basic earnings per share attributable to the owners of the Company for the year is based on the profit for the year attributable to owners of the Company of HK$246,725,000 (2011: HK$387,231,000) and on 3,085,022,000 shares (2011: 3,085,022,000) in issue during the year.
No diluted earnings per share have been presented as there were no potential ordinary shares outstanding for both years.
8. DIVIDENDS
| Dividends recognised as distribution during the year: 2011 final, paid - HK1 cent (2011: 2010 final dividend of HK1 cent) per share |
2012 HK$'000 30,850 |
2011 HK$’000 30,850 |
|---|---|---|
A final dividend of HK1 cent per share in respect of the year ended 31 December 2012 (2011: HK1 cent) has been proposed by the directors and is subject to approval by the shareholders in the annual general meeting.
9. TRADE AND OTHER RECEIVABLES
| Trade receivables Less: Allowance for doubtful debts Other receivables, deposits and prepayments |
2012 HK$'000 554,274 (24,638) 529,636 60,721 590,357 |
2011 HK$’000 420,616 (24,776) |
|---|---|---|
| 395,840 52,883 |
||
| 448,723 |
- 13 -
The following is an aged analysis of trade receivables presented based on invoice date at the end of the reporting period:
| Within 90 days Between 91 - 180 days Between 181 - 365 days |
2012 HK$'000 491,252 33,141 5,243 529,636 |
2011 HK$’000 368,256 27,584 - |
|---|---|---|
| 395,840 |
Included in trade receivables for the year ended 31 December 2011 was an amount due from a non-controlling shareholder of a subsidiary of amounting to HK$9,827,000 with a credit period of 90 days. The amount was fully settled during the year.
The Group allows an average credit period of 90 days to its trade customers. Receivables are unsecured and interest-free. Before accepting any new customer, the Group will internally assess the credit quality of the potential customer and defines appropriate credit limits.
10. TRADE AND OTHER PAYABLES
| Trade payables Accrued charges Receipt in advance |
2012 HK$'000 285,109 124,108 137,196 378,362 924,775 |
2011 HK$’000 221,287 102,084 98,704 256,638 |
|---|---|---|
| 678,713 |
Other payables included an amount of HK$54,000,000 (2011: HK$54,000,000) received from a third party on behalf of China Aerospace Science & Technology Corporation and payables to contractors for investment properties under construction of HK$104,263,000 (2011: HK$19,233,000).
The following is an aged analysis of trade payables based on invoice date at the end of the reporting period:
| Within 90 days Between 91 - 180 days Between 181 - 365 days Over 1 year |
2012 HK$'000 268,944 2,825 442 12,898 285,109 |
2011 HK$’000 207,316 2,755 681 10,535 |
|---|---|---|
| 221,287 |
- 14 -
CHAIRMAN’S STATEMENT
RESULTS
For the year ended 31 December 2012, the Company and its subsidiaries reported a turnover of HK$2,615,101,000 (2011: HK$2,187,006,000), representing an increase of approximately 20% over last year. The profit attributable to shareholders was HK$246,725,000 (2011 being restated: HK$387,231,000), representing a decrease of approximately 36%.
In 2012, the continued influence of European sovereign debt crisis resulted in a sluggish global economy, leading to a slowdown in global trade. Despite the impact of various negative factors, the turnover of the hi-tech manufacturing of the Company still achieved a considerable growth when compared with that of last year. The project of Shenzhen Aerospace Science and Technology Plaza, an investment property under construction, recorded at fair value and contributed a considerable amount of profits to the Company. Save as no material one-off non-recurring income was recorded by the Company in 2012, the turnover of the Company grew satisfactorily while a higher profit was achieved when comparing to that of last year. The Board of Directors has proposed the distribution of a final dividend of HK1 cent per share for the shareholders in return.
BUSINESS REVIEW
During the year, the development of the major businesses of the Company performed well. Among which, the hi-tech manufacturing business continued to grow steadily, the project of Complex Zone of the Launching Site in Hainan Province completed the introduction of strategic investors, while the construction of Shenzhen Aerospace Science and Technology Plaza was progressing as scheduled. Both the new materials and the internet of things business recorded a growth in turnover.
Hi-Tech Manufacturing
Hi-Tech Manufacturing
Facing unfavorable factors such as severe global economy, appreciation of RMB, rising costs, human resources shortage and intense competition, the hi-tech manufacturing business had timely adopted certain positive measures, including enhancement of market development efforts, technical upgrading, promotion of meticulous management, optimization of product structure, improvement of employee productivity, and had both the turnover and the profit set a historical record again. In 2012, the turnover of hi-tech manufacturing business was HK$2,491,522,000 (2011 HK$2,164,071,000), representing an increase of 15% as compared to that of last year. The profit amounted to HK$251,917,000 (2011: HK$216,828,000), representing an increase of 16% as compared to that of last year.
The plastic product business had enhanced the grading and technical specification of its products through technical upgrading, from which the business strived to acquire considerable orders for products of new models in order to serve clients’ needs, and strengthened its long-term partnership with major clients, as well as reinforced its market share.
The printed circuit board business continued to focus on the research and development and market exploration of unique products, optimized the product structure of hard board business, completed the transformation of the product structure of soft board business and developed the core clients for SMT business. Meanwhile, the printed circuit board business, through the introduction of new technology and equipment and implementation of technical upgrading by stages, ensures its production capacity for its medium-term development.
The intelligent charger business successfully accomplished the transformation of product structure. The lithium ion battery charger newly developed in recent years accounted for approximately 70% of the turnover, and gradually replaced the traditional Ni-MH charger products.
The semiconductor business had developed a number of new clients while consolidating its relationship with existing clients. The client structure has been optimized, ensuring the profit-oriented sales strategy can be consistently implemented.
- 15 -
New Materials
In 2012, the production capacity of Shenzhen Rayitek Hi-tech Film Company Limited* ( ) (“Shenzhen Rayitek”) was becoming stable, the marketing and sales was also strengthened as a result of the gradual improvement of its production conditions. Shenzhen Rayitek progressively saw some achievements in promoting product transformation, as well as making a breakthrough in exploiting medium to high electronic grade film market, and built up a stable client base. As a result, it successfully broke into the electronic grade film market with higher added-value from the electrical grade film market. The newly developed 12.5 micron electronic film products contributed about half of the turnover during the year. At the same time, Shenzhen Rayitek launched its research and development on new products of 9 micron ultra-thin film, functional films and new generation high-performance films, some of which are included in the New Materials Industrialization Plan of Shenzhen and have obtained a subsidy from the municipal government. Such research and development will lay a foundation for the future growth of Shenzhen Rayitek.
Aerospace Service Business
The Complex Zone of the Launching Site in Hainan Province
Hainan Aerospace Investment Management Company Limited ( ) (“Hainan
Aerospace”) had facilitated the municipal government of Wenchang and made considerable progresses in expropriation of lands, of which contracts for approximately 98% of the total area of lands expropriated were executed by the municipal government of Wenchang. In October 2012, Hainan Aerospace, for the first time, successfully bid a site of 58 mu for the Hainan Space Park project and that of 129 mu for its ancillary hotels, which established an important condition for the first phase construction of Hainan Space Park. Meanwhile, the construction of resettlement zones had commenced and the construction plan for the first phase of Hainan Space Park also moved into the detailed design stage.
In November 2012, with the supports from China Aerospace Science & Technology Corporation (“CASC”), Hainan Aerospace successfully introduced Hainan Expressway Co., Ltd. ( (‘‘Hainan Expressway’’) and China Great Wall Industry Corporation ( ) (‘‘China Great Wall’’) to be its strategic investors. Each of Hainan Expressway and China Great Wall has subscribed the capital of Hainan Aerospace of RMB300,000,000. Meanwhile, Hainan Project engaged an advisory agency under Shenzhen Overseas Chinese Town Co., Ltd.* ( ) (the “OCT Advisory Agency”) as its consultant, so as to provide professional advice on the general planning of the project and the construction and operation of the theme park.
Shenzhen Aerospace Science and Technology Plaza
Following the completion of piling works, the project of Shenzhen Aerospace Science and Technology Plaza moved into the construction stage of main structure during the year. At the end of 2012, the construction reached ground level for the main building and 5[th] floor for the auxiliary building. At present, the construction of Shenzhen Aerospace Science and Technology Plaza has made a satisfactory progress, and the other tasks of design, tender, approval applications, costs of construction, finance and internal management are also proceeding in order. To complement the marketing and sales in the future and to improve the understanding of the requirements of potential customers, Shenzhen Aerospace Technology Investment Company Limited* ( ) (“Shenzhen Aerospace”) has unfolded relevant research works with professional real estate consultants.
Internet of Things
The internet of things software platform developed by Aerospace Digitnexus Information Technology (Shenzhen) Limited ( ( ) ) (“Aerospace Digitnexus”) on its own initiative had basically completed. The marketing works made a remarkable progress, which included the signing of major service contracts for Sichuan Forestry Alert Project and Supply Chain Management System Project of China Construction Steel Structure Corporation Limited ( ). In addition, Aerospace Digitnexus has obtained 3 utility new patent rights, such as smart goods management system, network signal switching device of internet of things and the system of internet of things, personal goods management system etc..
- 16 -
PROSPECT
Against the backdrop of sluggish economies in major developed regions like the US, Europe and Japan, the outlook of the development of the global economy cannot be optimistic. The dual pressure from the sluggish demands and inflation represents a challenge to the export-oriented hi-tech manufacturing business. The business environment continued to be tough. Faced with the challenging market prospects, the Company’s hi-tech manufacturing will continue to reinforce management, control costs and risks, increase investment in technical upgrading, as well as the development efforts for domestic and overseas markets, with an aim to actively explore new development opportunities while ensuring the steady operation of business.
The two hi-tech property projects, namely the Complex Zone of the Launching Site in Hainan Province and Shenzhen Aerospace Science and Technology Plaza, will be developed as scheduled on their respective construction plans. The Company will, after the successful introduction of strategic investors to Hainan Aerospace, jointly perform the investment commitments with the strategic investors. Hainan Aerospace will strive to complete the first phase construction of housings and the construction of several municipal facilities in the resettlement zones in 2013, and will explore the possibility of further introducing other strategic partners. With the assistance from the OCT Advisory Agency, Hainan Aerospace will strive for the finalization of various constructions and implementation plans in the near future, so as to commence the construction of the first phase of the project.
The project of Shenzhen Aerospace Science and Technology Plaza recorded a satisfactory progress after moving into the construction stage of the main structure. It is expected that the capping of main structure will be completed during 2013. Shenzhen Aerospace will accomplish the construction of the main structure according to the project schedule and enhance the management efforts over the project. In line with the facilitation of work progress, quality of construction and safety will be emphasized and various construction costs will be well controlled. In addition, preparatory works for marketing and sales will be performed, including the engagement of sales agents and planning agencies, setting up promotion platforms and building up the client base for leasing and solicitation of business. Shenzhen Aerospace will carry out the relevant procedures for the real estate sales qualifications and pre-sale permits, and begins to prepare tasks such as engaging property management companies.
As regard to the new materials business, Shenzhen Rayitek will further improve its production process and enhance production efficiency. The introduction of new products such as HL type film, carbon black polyimide film and corona-resistant polyimide nano film are being promoted principally. Furthermore, Shenzhen Rayitek will continue to develop and deepen its research and development on HE type high modulus polyimide film, low dielectric polyimide, TPI resin, chemical imidized process technology, aerospace prepreg composite membrane and special resin application technology. To enhance the research and development capability, Shenzhen Rayitek will prepare to build an engineering & technology centre and conduct investigation and research for the construction of a new phase of production site.
The internet of things business will strengthen its market development efforts, and expand its forestry projects nationwide based on the foundation works of Sichuan Forestry Project. At the same time, Aerospace Digitnexus will, based on the foundation works of Supply Chain Management System of China Construction Steel Structure Corporation Limited* ( ), develop other supply chain management projects for major enterprises. In addition to the markets for forestry and large enterprise supply chain management, Aerospace Digitnexus will strive to explore new markets such as urban fire protection, new energy, oil and petrochemical.
By developing such projects as hi-tech property, new materials and internet of things, the Company absorbed valuable knowledge and experience in merger and acquisition. Looking forward, the Company will enhance its efforts in the field, and further develop two major business segments, hi-tech manufacturing and aerospace services, in accordance with the strategic plan. The Company will develop in full force five business segments of electronic products, hi-tech property, aerospace culture, new materials, and internet of things and satellite application systems.
- 17 -
China Aerospace Science and Technology Corporation established a comprehensive development plan spanning over the thirteenth five-year plan period in its quinquennial meeting in January 2013. The goal to be fulfilled by 2020 is to fully develop CASC into a large world-class aerospace enterprise group. The Company will unswervingly bring its role as the overseas capital operation platform of CASC by devoting all efforts to achieve its goal of the group company, and to strive for better returns for the shareholders of the Company.
MANAGEMENT DISCUSSION AND ANALYSIS
Results performance
The audited turnover of the Company and the subsidiaries for the year ended 31 December 2012 was HK$2,615,101,000, representing an increase of approximately 20% as compared with that of HK$2,187,006,000 for 2011. The profit for the year was HK$298,011,000, representing a decrease of 34% as compared with that of HK$448,439,000 (being restated) for 2011.
Profit attributable to shareholders of the Company
Profit attributable to shareholders of the Company was HK$246,725,000, representing a decrease of 36% as compared with that of HK$387,231,000 (being restated) for 2011. The decrease in profit was mainly due to, in comparing to 2011, no material one-off non-recurring income was recorded by the Company in 2012.
Based on the issued share capital of 3,085,022,000 shares during the year, the basic earnings per share was HK$0.08, representing a decrease of 36% as compared with that of HK$0.1255 (being restated) for 2011.
Dividends
The Board proposed the distribution of 2012 final dividend of HK1 cent per share in March 2013, subject to the approval by shareholders at the annual general meeting to be held on 30 May 2013. If approved, warrants of which will be dispatched to all shareholders on or about 26 June 2013.
The 2011 final dividend of HK1 cent per share had been approved by shareholders at the annual general meeting in June 2012 and warrants of which were dispatched to all shareholders on 12 July 2012.
Results of core businesses
Core businesses of the Company and the subsidiaries are hi-tech manufacturing and aerospace services. The turnover of the hi-tech manufacturing is the main source of the Company’s turnover and contributes a significant profit and cash flow. This has enabled the Company to fulfill gradual development of the business of aerospace services and other new businesses such as hi-tech property, new materials, aerospace cultural industry, internet of things and satellite applications, so as to achieve the Company’s new development target and minimize single business risk.
- 18 -
Hi-tech Manufacturing
Hi-tech manufacturing
The turnover of the hi-tech manufacturing in 2012 was HK$2,491,522,000, representing an increase of 15% as compared with last year; the operating profit was HK$251,917,000, representing an increase of 16% as compared with last year. The results of the hi-tech manufacturing are shown below:
| Plastic Products Printed Circuit Boards Intelligent Chargers Liquid Crystal Display Industrial Property Investment Total |
Turnover (HK$’000) 2012 2011 Changes % 846,598 808,160 4.76 507,340 450,362 12.65 764,975 586,720 30.38 358,866 306,003 17.28 13,743 12,826 7.15 2,491,522 2,164,071 15.13 |
Operating Profit (HK$’000) 2012 2011 Changes % 67,424 59,803 12.74 107,716 90,997 18.37 49,007 39,286 24.74 13,420 12,391 8.30 14,350 14,351 (0.01) 251,917 216,828 16.18 |
|---|---|---|
Looking forward to 2013, the hi-tech manufacturing still faces the issues of cost increment, market fluctuations and so on. The Company will continue to strengthen the marketing development and the management, enhance productivity and control costs, so as to ensure the hi-tech manufacturing to have a stable growth continuously.
New materials
In 2012, Shenzhen Rayitek Hi-tech Film Company Limited*( ) (“Shenzhen Rayitek”) furthered the improvement of production technology in polyimide film products and completed the adjustment in strategy of major markets, from mainly supplying insulators for electric-engineering market to that of in electronics applications. In 2012, the turnover was HK$84,751,000 and an operating loss of HK$21,173,000 was recorded, including an impairment loss of goodwill of HK$23,000,000.
Looking forward to 2013, Shenzhen Rayitek continues to improve its existing production technology, further improves its product quality and production capacity, and expands its sales and marketing in order to speed up its business development.
Aerospace Services Business
The Complex Zone of the Launching Site in Hainan Province
In 2012, Hainan Aerospace Investment Management Company Limited* (
(“Hainan Aerospace”) continued to assist the government in the rest of land expropriation and that had completed most of the land expropriation. In relation to the construction of resettlement zone, a temporary permit for the planning of construction works had been obtained, the preliminary works such as the master plan, the implementation plan of the construction works, and the planning and design of urban facilities and so on had been completed as well, and the construction works are underway at present. Simultaneously, Hainan Aerospace had obtained the subscription of equity interests by the strategic investors and the subscription was completed in March 2013.
Hainan Aerospace recorded a loss of HK$6,921,000 in 2012, which was mainly the payment of the cost of preparatory work, and administrative and professional fees.
Shenzhen Aerospace Science & Technology Plaza
In 2012, Shenzhen Aerospace Technology Investment Company Limited* ( )
(“Shenzhen Aerospace”) completed the design of several construction drawings, underwent several tendering of construction works and completed the work of pilings. Besides, the construction works above the ground level was commenced. In 2013, Shenzhen Aerospace will continue to step up those construction works, design and tendering works, and strive to complete the capping of the main structure.
Shenzhen Aerospace recorded a fair value gain of investment property of HK$229,325,000 in 2012. As at 31 December 2012, the property under construction and land use right of Shenzhen Aerospace Science & Technology Plaza was estimated at HK$2,272,388,000.
- 19 -
Internet of Things
==> picture [47 x 12] intentionally omitted <==
In 2012, Aerospace Digitnexus Information Technology (Shenzhen) Limited* ( ( )
) (“Aerospace Digitnexus”) basically completed the research of software platform and signed several projects and services contracts. In 2013, Aerospace Digitnexus will continue to explore markets and strengthen research and development so as to maintain a pioneer position of its products.
Aerospace Digitnexus recorded a turnover of HK$36,984,000 and a loss of HK$4,706,000 in 2012, which was mainly the amortization of intangible assets and payment of administrative fees etc..
Assets
As at 31 December 2012, the audited total assets of the Company and the subsidiaries were HK$6,635,359,000, of which the non-current assets were HK$4,600,412,000, representing an increase of 15% as compared with that of HK$4,017,469,000 (being restated) as at 31 December 2011. The current assets were HK$2,034,947,000, representing an increase of 6% as compared with that of HK$1,922,948,000 as at 31 December 2011. The increase in non-current assets was mainly due to the increase in fair value of investment properties, whereas the increase in current assets was mainly due to the increase in trade receivables resulting from the increase in turnover correspondingly. The equity attributable to shareholders of the Company was HK$4,118,102,000 representing an increase of 7% as compared with that of HK$3,863,672,000 (being restated) as at 31 December 2011. Based on the issued share capital of 3,085,022,000 shares during the year, the net assets per share attributable to shareholders of the Company was HK$1.33.
As at 31 December 2012, a cash deposit of the Company and the subsidiaries of approximately HK$110,207,000 had been pledged to banks to obtain credit facilities, Shenzhen Rayitek had pledged its plant and equipment and land use right at the book value of HK$110,392,000 and HK$14,341,000 respectively to Aerospace Science & Technology Finance Company Limited* ( ) to secure general banking facilities, and Shenzhen Aerospace had obtained a syndicated loan by securing the land use right and property under construction thereof at value of RMB1,827,000,000 to a syndicate comprising banks and a financial institution.
Liabilities
As at 31 December 2012, the total liabilities of the Company and the subsidiaries were HK$1,794,668,000, of which the non-current liabilities were HK$677,456,000, representing an increase of 56% as compared with that of HK$434,795,000 (being restated) as at 31 December 2011, the current liabilities were HK$1,117,212,000, representing an increase of 14% as compared with that of HK$976,396,000 as at 31 December 2011. The increase in non-current liabilities was mainly due to the increase in bank loans and deferred tax, whereas the increase in current liabilities was mainly due to the increase in trade payables resulting from the increase in purchase correspondingly and payables for the construction of Shenzhen Aerospace Science & Technology Plaza. As at 31 December 2012, the Company and the subsidiaries had bank and other borrowings of HK$324,005,000.
Shenzhen Aerospace entered into a syndicated loan agreement of RMB1,500,000,000 with a syndicate of financial institutions in 2011 for the payment of construction costs of the Shenzhen Aerospace Science & Technology Plaza. With the comprehensive commencement of the construction works, the construction costs will increase significantly. Shenzhen Aerospace will gradually drawdown the loan to pay the construction costs. Therefore, the relevant bank debt will gradually increase. As at 31 December 2012, Shenzhen Aerospace had drawn down the loan in the amount of RMB141,000,000.
Operating expenses
The administrative expenses of the Company and the subsidiaries in 2012 were HK$296,781,000, representing an increase of 15% as compared with last year, which was mainly due to the increase in human resources expense. The financial costs amounted to HK$14,995,000, of which HK$3,523,000 and HK$5,446,000 had been capitalized and recorded as the construction cost of Shenzhen Aerospace Science & Technology Plaza and the land development cost of the Hainan project.
- 20 -
Contingent liabilities
As at 31 December 2012, the Company and the subsidiaries did not have any other material contingent liabilities.
Financial Ratios
| nancial Ratios | ||
|---|---|---|
| 2012 | 2011 | |
| (Restated) | ||
| Gross Profit Margin | 19.65% | 20.31% |
| Return on Net Assets | 6.16% | 9.90% |
| 31 December 2012 | 31 December 2011 | |
| (Restated) | ||
| Assets-Liabilities Ratio | 27.05% | 23.76% |
| Current Ratio | 1.82 | 1.97 |
| Quick Ratio | 1.60 | 1.73 |
Liquidity
The source of funds of the Company and the subsidiaries mainly relies on internal resources and banking facilities. The free cash and bank balance as at 31 December 2012 amounted to HK$1,022,285,000, the majority of which were in Hong Kong Dollars and Renminbi.
Capital Expenditure and Investment Commitment
As at 31 December 2012, the capital commitments of the Company and the relevant subsidiaries contracted for but not provided in the consolidated financial statements was HK$910,563,000, mainly for the capital expenditure of the construction of Shenzhen Aerospace Science & Technology Plaza. With the comprehensive commencement of the construction of Shenzhen Aerospace Science & Technology Plaza, Shenzhen Aerospace will draw down the syndicated loan by stages to settle related construction costs.
The commitment of the land development project of the Complex Zone of the Launching Site in Hainan Province is RMB1,200,000,000, and as at 31 December 2012, a sum of RMB535,103,000 had been incurred or paid. The other shareholders of Hainan Aerospace had completed the increase in capital in Hainan Aerospace in March 2013, the registered capital of which is RMB1,200,000,000.
Financial Risks
The Company and the subsidiaries review the cash flow and financial position periodically and do not presently engage into any financial instruments or derivatives to hedge the exchange and the interest rate risks.
Human Resources and Remuneration Policies
The remuneration policy of the Company and the subsidiaries is based on the employee’s qualifications, experience and performance on the job, with reference to the current market situation. The Company and the subsidiaries will continue to upgrade the level of human resources management and strictly implement the performance-based appraisal system, in order to motivate employees to make continuous improvement in their individual performance and contributions to the Company.
The Remuneration Committee takes the role of advisory and proposes to the Board on the emoluments of the Directors and senior management with regard to the operating results of the Company, the individual performance and the comparable market information.
As at 31 December 2012, the Company and the subsidiaries have a total of approximately 6,500 employees based in the Mainland China and Hong Kong respectively.
- 21 -
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
There had been no purchase, sale or redemption of the Company’s listed securities by the Company and its subsidiaries during the year.
CORPORATE GOVERNANCE
During 2012, the Company had complied with the provisions of the Corporate Governance Code and Corporate Governance Report of Appendix 14 of the Listing Rules.
The Company had adopted the Model Code for Securities Transactions by Directors of Listed Issuers, Appendix 10 of the Listing Rules, as the required standard for the Directors of the Company to trade the securities of the Company. Hence, the Company enquired all the Directors individually whether they had complied with Appendix 10 while trading the securities of the Company during 2012, and all the Directors replied that they had complied with the requirements of Appendix 10 during the year.
AUDIT COMMITTEE
In 2012, the Audit Committee of the Company comprises Mr Luo Zhenbang (Chairman) (appointed as Chairman in March 2012), Mr Chow Chan Lum, Charles (Chairman) (resigned in March 2012) and Ms Leung Sau Fan, Sylvia (appointed in March 2012), all being Independent Non-Executive Directors; and Mr Shi Weiguo (appointed in March 2012) and Mr Zhou Qingquan (retired in March 2012), both being Non-Executive Directors. The major functions of the Audit Committee include serving as a focal point for communication between the Directors and external auditors, reviewing the Company’s financial information as well as overseeing the Company’s financial reporting system and internal control procedures. The Audit Committee had reviewed, discussed and approved the financial statements for the year ended 31 December 2012.
REMUNERATION COMMITTEE
In 2012, the Remuneration Committee comprises Ms Leung Sau Fan, Sylvia (Chairman) (appointed in March 2012), Mr Wang Junyan, Mr Luo Zhenbang (resigned in March 2012) and Mr Chow Chan Lum, Charles (resigned in March 2012), all being Independent Non-executive Directors, and Dr Chan Ching Har, Eliza (Chairman) (resigned in March 2012) and Mr Chen Xuechuan, both being Non-Executive Directors. The Remuneration Committee takes the role of advisory and proposes to the Board on the emoluments of the Directors and senior management with regard to the operating results of the Company, the individual performance and the comparable market information.
NOMINATION COMMITTEE
The Company established a Nomination Committee on 26 March 2012. The Chairman of the Nomination Committee is Mr Zhang Jianheng, being a Non-Executive Director and the Chairman of the Board, and members of the Nomination Committee are Mr Luo Zhenbang, Mr Wang Junyan and Ms Leung Sau Fan, Sylvia, all being Independent Non-Executive Directors, and Mr Chen Xuechuan, being a Non-Executive Director. Main functions of the Nomination Committee are to review the structure, size and composition of the Board in order to implement the Company’s strategy.
CONNECTED TRANSACTIONS
On 4 May 2012, Shenzhen Rayitek Hi-tech Film Company Limited ( (“Shenzhen Rayitek”), an indirect 55%-owned subsidiary of the Company, entered into the Loan Agreement with Aerospace Science & Technology Finance Company Limited ( ) (“Aerospace Finance”) pursuant to which Aerospace Finance shall provide an one-year loan in the sum of RMB60,000,000 to Shenzhen Rayitek. As security for the loan, Shenzhen Rayitek will charge its land use right, buildings, and plant and equipment in favour of Aerospace Finance. In addition, CASIL New Century Technology
- 22 -
Development (Shenzhen) Company Limited* ( ), a wholly-owned subsidiary of the Company and the direct holding company of Shenzhen Rayitek, will provide a guarantee in respect of all amounts outstanding under the Loan Agreement in favour of Aerospace Finance. As Aerospace Finance is a connected person of the Company and accordingly, the transactions contemplated under the Loan Agreement and the Guarantee constituted connected transactions of the Company. Details of which please refer to the Company’s announcement made on 4 May 2012.
On 5 November 2012, CASIL Hainan Holdings Limited and CASIL New Century Technology Development (Shenzhen) Company Limited ( ), wholly-owned subsidiaries of the Company, Hainan Expressway Co., Ltd. ( ) (“Hainan Expressway”) and China Great Wall Industry Corporation ( ) (“China Great Wall”) entered into the Subscription Agreement, pursuant to which each of Hainan Expressway and China Great Wall will subscribe the registered capital of RMB300,000,000 in Hainan Aerospace Investment Management Company Limited ( ) (“Hainan Aerospace”) at a consideration of RMB312,720,000 (the “Subscription”). As China Great Wall is a connected person of the Company and accordingly, the subscription by China Great Wall in Hainan Aerospace constituted a connected transaction of the Company. The independent shareholders of the Company approved the transaction at the Extraordinary General Meeting held on 4 January 2013, China Aerospace Science & Technology Corporation and its associates were abstained from voting on the resolution. Details of which please refer to the Company’s announcements made on 5 November 2012 and 4 January 2013 and the circular dated 11 December 2012, respectively.
The Independent Non-Executive Directors of the Company reviewed the above connected transactions and confirmed that the connected transactions had been entered into on normal commercial terms and were fair and reasonable and in the interests of the Shareholders of the Company as a whole.
EVENT AFTER THE REPORTING PERIOD
The Subscription referred in the paragraph headed “Connected Transactions” by China Great Wall constituted a connected transaction of the Company, the independent shareholders of the Company approved the transaction at the Extraordinary General Meeting held on 4 January 2013, China Aerospace Science & Technology Corporation and its associates were abstained from voting on the resolution. The Subscription was completed on 19 March 2013. Details of which please refer to the Company’s announcements made on 4 January 2013 and 20 March 2013 and the circular dated 11 December 2012.
DIVIDEND
The Board has recommended a final dividend of HK1 cent per share for the year ended 31 December 2012 (2011: HK1 cent) payable to the shareholders of the Company whose names appear on the Register of Members of the Company on Thursday, 6 June 2013.
ANNUAL GENERAL MEETING
The Annual General Meeting of the Company will be held on Thursday, 30 May 2013. Notice of which will be published on the websites of Hong Kong Exchanges and Clearing Limited and the Company and dispatched to the shareholders of the Company in such manner as required under the Listing Rules.
CLOSURE OF REGISTER OF MEMBERS
To ensure shareholders the right to attend and vote at the Annual General Meeting and to qualify to receive the distribution of final dividend, the Register of Members of the Company will be closed and details of which are as follows:
-
23 -
-
(1) To ensure shareholders the right to attend and vote at the Annual General Meeting:
Latest time for lodging transfers of shares and related documents for registration : 4:30 p.m. on Monday, 27 May 2013 Closure of Register of Members : From Tuesday, 28 May 2013 to Thursday, 30 May 2013 (both days inclusive)
- (2) To ensure shareholders the right to qualify for the distribution of final dividend:
Latest time for lodging transfers of shares and related documents for registration : 4:30 p.m. on Tuesday, 4 June 2013 Closure of Register of Members : From Wednesday, 5 June 2013 to Thursday, 6 June 2013 (both days inclusive) Record Date : Thursday, 6 June 2013
The Register of Members of the Company will be closed at the abovementioned periods. To ensure shareholders the right to attend and vote at the Annual General Meeting and to qualify for the distribution of final dividend, all transfer forms accompanied by the relevant share certificates must be lodged with the Company’s share registrar, Tricor Standard Limited of 26th Floor, Tesbury Centre, 28 Queen’s Road East, Hong Kong for registration. Subject to approval by the shareholders at the Annual General Meeting, dividend warrants are expected to be despatched to shareholders by post on or around Wednesday, 26 June 2013.
APPRECIATION
The Company hereby expresses its sincere gratitude to its shareholders, banks, business partners, people from various social communities, as well as all staff of the Company for their long-time support.
By order of the Board Wu Zhuo Vice Chairman
Hong Kong, 22 March 2013
At the time of approving this Announcement, the Board of Directors of the Company comprises:
| Independent Non-Executive | ||
|---|---|---|
| Executive Directors | Non-Executive Directors | Directors |
| Mr Li Hongjun_(President)_ | Mr Zhang Jianheng_(Chairman)_ | Mr Luo Zhenbang |
| Mr Jin Xuesheng | Mr Wu Zhuo_(Vice Chairman)_ | Mr Wang Junyan |
| Mr Chen Xuechuan | Ms Leung Sau Fan, Sylvia | |
| Mr Shi Weiguo |
-
These PRC entities do not have English names, the English names set out herein are for identification purpose only.
-
24 -