Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMT Investor Presentation 2024

Jun 26, 2024

52166_rns_2024-06-26_bed16d2b-41ab-422a-b8b3-44ce01f6761c.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Stock Code:2612 TT

Q2 Investor Presentation

By: Ban-Jen Tarng Company Spokesperson

27[th] June 2024

Summar of Presentation y

 Capesize Market Outlook

  • Dry Bulk Shipping Market Trends

  • The Company Overview

  • Appendices

==> picture [228 x 36] intentionally omitted <==

1

Jun/2024 Investor Presentation

Outlook

==> picture [321 x 347] intentionally omitted <==

==> picture [289 x 169] intentionally omitted <==

==> picture [178 x 172] intentionally omitted <==

==> picture [108 x 86] intentionally omitted <==

==> picture [108 x 81] intentionally omitted <==

==> picture [228 x 36] intentionally omitted <==

Ca esize Market Outlook p

Major Commodities Export Rose in 1H 2024

  • Capesize 5TC averaged US$ 23,371 in first half of 2024; PRC iron ore imports increased by 7.0% YoY during January and May while coal imports increased by 12.6% YoY during the same period

  • Spot rates are supported in Q2 reflecting healthy demand/supply balance; we see stronger Brazilian and Australian iron ore export with iron ore price averaging US$ 110/tonne

Iron ore Prices Remain High and FFA in Contango

  • Iron ore prices averaged at US$ 119/tonne in 1H and 2H FFA averages US$ 26,000

  • Rising ship asset values reflecting appetite for tonnages in near term

Global Fleet Net Growth Remains Relatively Low

  • 25 new ships joined the global fleet so far in 2024, while 5 vintage ships were scrapped in first 6 months

  • Capesize net fleet growth is about 1.05%

Short-term Outlook

  • PRC iron ore and coal imports increase over same period last year but iron ore stockpile has increased close to highest level. Overall economy and real estate market is still under great stress but export of steel product is strong

  • The 3[rd] and 4[th] eco-NBs of Company’s newbuilding program had been delivered in Q2 while one ship is trading in the spot market as part of the diverse chartering strategy

==> picture [228 x 36] intentionally omitted <==

3

Jun/2024 Investor Presentation

Market Influencin Factors g

==> picture [621 x 382] intentionally omitted <==

----- Start of picture text -----

Bullish Factors Bearish Factors
Low NB Delivery Numbers High Iron Ore Stockpile in PRC
Stronger Commodity Exports PRC Real Estate De-stocking
Higher Import of Bauxite to PRC Volatile FFA Trading
Increase of Tonne-miles Vintage Tonnages Delay Exiting
----- End of picture text -----

==> picture [228 x 36] intentionally omitted <==

4

Jun/2024 Investor Presentation

PRC Ke Indicators y

  • PRC’s gross domestic product in Q1 grew by 5.3% y-o-y, while full is around 5.0%

  • year guidance

  • PRC’s crude steel production between January and May reached about 439 million tonnes, down by about 1.4% y-o-y; the country exported about 45 million tonnes of steel products between January and May, up by about 24.7% y-o-y

  • Compared to end 2023, China Steel Price Index (CSPI) decreased by 5.9% at end-May to 107.03 points

  • The country imported about 514 million tonnes of iron ore between and about 7.0% while coal reached

  • January May, up by y-o-y, imports about 205 million tonnes, up by about 12.6% y-o-y

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

5

Shi in Market Outlook - Demand pp g

==> picture [212 x 141] intentionally omitted <==

==> picture [214 x 143] intentionally omitted <==

Iron Ore

Clarksons Platou forecasts Chinese iron ore imports to increase by 1% in 2024 while Brazilian export volume is expected to increase by 5% and Australian export volume to remain the same level; global iron ore demand is projected to grow by 1% in 2024

Coal

Clarksons Platou forecasts Chinese coal imports to increase by 3% in 2024 while Australian export volume is expected to increase by 3% and Indonesian export volume to increase by 1%; global coal demand is projected to increase by 1% in 2024

==> picture [214 x 86] intentionally omitted <==

6

Jun/2024 Investor Presentation

Shi in Market Outlook - Su l pp g pp y

==> picture [212 x 142] intentionally omitted <==

==> picture [214 x 143] intentionally omitted <==

Newbuildings

According to S&P Global, total 56 capesize bulkers were delivered in 2023 with fleet net growth at 2.4%; 40 capesize bulkers are expected to be delivered in 2024

Ship Scrapping

Demolition quantity of capesize bulkers reached 9 in 2023 while more vintage bulkers are to be recycled - this year 10 units are expected to be scrapped in 2024

==> picture [214 x 87] intentionally omitted <==

Jun/2024 Investor Presentation

7

Dry Bulk Shipping Market Trends

==> picture [321 x 347] intentionally omitted <==

==> picture [289 x 169] intentionally omitted <==

==> picture [178 x 172] intentionally omitted <==

==> picture [108 x 86] intentionally omitted <==

==> picture [108 x 81] intentionally omitted <==

==> picture [228 x 36] intentionally omitted <==

BDI 2022-2024

Baltic Exchange Dry Index

==> picture [653 x 340] intentionally omitted <==

----- Start of picture text -----

BDI Avg.
Year 2022 1,934
5000
Year 2023 1,378
Jan - Jun 2024 1,831 23/May/2022
BDI: 3,369 4/Dec/2023
4000 BDI: 3,346
18/Mar/2024
BDI: 2,419
3000
17/Jan/2024 31/Aug/2022
BDI: 1,308 BDI: 965
2000
1000
16/Feb/2023
BDI: 530
0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2022 BDI 2023 BDI 2024 BDI
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

9

BCI 2022-2024

Baltic Exchange Capesize Index

==> picture [673 x 345] intentionally omitted <==

----- Start of picture text -----

7000
5TC Avg. BCI Avg.
Year 2022 $16,177 1,951
4/Dec/2023
6000 Year 2023 $16,389 1,976 BCI: 6,582
Jan - Jun 2024 $23,371 2,818
23/May/2022
5000 BCI: 4,602
11/Mar/2024
BCI: 4,314
4000
17/Jan/2024
BCI:1,733
3000
2000
1000
31/Aug/2022
17/Feb/2023
BCI:302
BCI: 271
0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2022 BCI 2023 BCI 2024 BCI
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 10

2022- 2024 BCI/BPI/BSI/BHSI Rates

==> picture [676 x 370] intentionally omitted <==

----- Start of picture text -----

Spot TCE (US$)
60,000
50,000
Capesize 5TC (180K)
2024/6/21 - $26,059
40,000
Kamsarmax 5TC (82K)
30,000 2024/6/21 - $16,441
Supra/Ultramax 10TC (58K)
20,000 2024/6/21 - $15,382
10,000 Handysize 7TC (38K)
2024/6/21 - $13,548
0
Jan-22 Apr-22 Jul-22 Oct-22 Jan-23 Apr-23 Jul-23 Oct-23 Jan-24 Apr-24
Capesize 5TC (180K) Kamsarmax 5TC (82K) Supra/Ultramax 10TC (58K) Handysize 7TC (38K)
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

11

Global Econom and Dr Bulk Trade y y

  • IMF projects global GDP to grow by 3.2% in 2024

  • Clarksons Platou forecasts dry bulk seaborne trade to increase by 2.2% in 2024

==> picture [619 x 285] intentionally omitted <==

----- Start of picture text -----

8
6.2
5.8 5.8
6 5.6
4.6
3.8
4 3.5 3.5 3.5 3.4 3.3 3.53.1 3.4 3.4 3.1 3.3 3.2
2.8
2.2
1.7
2
0.4 0.4
0
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024(f)
-1.2
-2
-2.7
-3.1
-4
Global GDP Growth (%) Dry Bulk Trade Growth (%)
----- End of picture text -----

Source: IMF & Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 12

Dr Bulk Seaborne Trade Forecast y

0.9%
0.8%
10.5%
1.4%
3.3%
4.3%
3.5%
3.7%
1.0%
0.8%
2.2%
4.1%
-1.5%
2.1%
6.0%
0.0%
4.2%
2.2%
Iron Ore 1,557
Coal 1,326
Bauxite 179
Capesize focus cargoes total 3,062
Grain 540
Forest Products 337
Steel Products 382
Fertilizer 197
Agribulks 194
Cement 122
Scrap 95
Petroleum Coke 102
Sugar 65
Salt 49
Nickel Ore 53
Manganese Ore 45
Others 394
2024(E) Total Dry Bulk 5,638
YoY
Million Tonnes
Cape Focus
0.9%
0.8%
10.5%
1.4%
3.3%
4.3%
3.5%
3.7%
1.0%
0.8%
2.2%
4.1%
-1.5%
2.1%
6.0%
0.0%
4.2%
2.2%
Iron Ore 1,557
Coal 1,326
Bauxite 179
Capesize focus cargoes total 3,062
Grain 540
Forest Products 337
Steel Products 382
Fertilizer 197
Agribulks 194
Cement 122
Scrap 95
Petroleum Coke 102
Sugar 65
Salt 49
Nickel Ore 53
Manganese Ore 45
Others 394
2024(E) Total Dry Bulk 5,638
YoY
Million Tonnes
Cape Focus
0.9%
0.8%
10.5%
1.4%
3.3%
4.3%
3.5%
3.7%
1.0%
0.8%
2.2%
4.1%
-1.5%
2.1%
6.0%
0.0%
4.2%
2.2%
Iron Ore 1,557
Coal 1,326
Bauxite 179
Capesize focus cargoes total 3,062
Grain 540
Forest Products 337
Steel Products 382
Fertilizer 197
Agribulks 194
Cement 122
Scrap 95
Petroleum Coke 102
Sugar 65
Salt 49
Nickel Ore 53
Manganese Ore 45
Others 394
2024(E) Total Dry Bulk 5,638
YoY
Million Tonnes
Cape Focus
2024(E) Total Dry Bulk 5,638 2.2%

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 13

Ca e 5TC vs. Fleet Utilization Rate p

==> picture [638 x 384] intentionally omitted <==

----- Start of picture text -----

USD/Day
35,000 89%
30,000
88%
25,000
87%
20,000
86%
15,000
85%
10,000
84%
5,000
0 83%
2014 2016 2018 2020 2022 2024
Baltic Index Cape 5TC Rate Fleet Utilization (%)
Source: Marsoft
----- End of picture text -----

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 14

Global Iron Ore Ex orts p

Clarksons Platou forecasts global iron ore exports increase by 1% in 2024

Iron Ore

Million Tonnes

==> picture [493 x 290] intentionally omitted <==

----- Start of picture text -----

1600 1529 1543 1557
1478
1400
1200
1000
871 884 894 895
800
600
355 342 373 392
400
200
0
2021 2022 2023 2024(f)
Brazil Australia Total
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 15

Global Coal Ex orts p

Clarksons Platou forecasts global coal exports to increase by 1% in 2024

Coal

Million Tonnes

==> picture [510 x 286] intentionally omitted <==

----- Start of picture text -----

1600
1400 1314 1326
1226 1228
1200
1000
800
600 519 524
465
432
366 339 351 362
400
200
0
2021 2022 2023 2024(f)
Australia Indonesia Total
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 16

Global Bauxite Ex orts p

2018 vs 2023 Bauxite Export Share by Vessel Type

==> picture [684 x 325] intentionally omitted <==

----- Start of picture text -----

2.77%
Million Tonnes Global Bauxite Exports 7.28% 3.53% 0.05%
3.61%
200 18.77%
179
180 Capesize
162
Panamax
160 152
145 Handymax
140
140 126 70.43% 93.57% Handysize
120 109
100
85
73 73
80
2023 Global Bauxite Imports from Guinea
60
38 35 35 35 37
40 8.94%
5.22%
20
1.46%
China
0
2020 2021 2022 2023 2024(f) Spain
United Arab Emirates
Australia Guinea All
85.85% Others
----- End of picture text -----

Source: Clarksons Platou & AXS Marine

==> picture [228 x 36] intentionally omitted <==

17

Jun/2024 Investor Presentation

Global Coal Prices

==> picture [694 x 296] intentionally omitted <==

Source: MacroMicro

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

18

Iron Ore Price Trend

==> picture [642 x 191] intentionally omitted <==

----- Start of picture text -----

240
220 May 2021
200 US$ 233.10/MT
180
160
140
120
100
80
60
40
December 2015
20 US$ 37.00/MT
0 62% FE CFR China, US$/MT
Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 Jan-24
----- End of picture text -----

Source: MacroMicro

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 19

PRC Crude Steel Price

==> picture [625 x 325] intentionally omitted <==

----- Start of picture text -----

180 7500
160
6700
140
120
5900
100
80
5100
60
40
4300
20
0 3500
1-Jan-2022 1-Jun-2022 1-Nov-2022 1-Apr-2023 1-Sep-2023 1-Feb-2024
62% FE CFR China, US$/mt Hot Roll Steel Plate (SPHC), RMB/mt
62% FE CFR China, US$/mt
Hot Roll Steel Plate (SPHC), RMB/mt
----- End of picture text -----

Source: MacroMicro

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 20

World Steel Production Trend

PRC’s y-o-y growth rate in 2023: +0.0%; Full year y-o-y projection for 2024: +2.0%

==> picture [648 x 312] intentionally omitted <==

Source: Drewry Maritime Research

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

21

PRC Commodit Seaborne Im orts y p

  • PRC’s demand for iron ore is projected to increase by 1% in 2024 to 1.171 billion tonnes

  • PRC’s demand for coal imports is estimated to increase by 3% in 2024 to 369 million tonnes

Iron Ore

==> picture [301 x 240] intentionally omitted <==

----- Start of picture text -----

Million Tonnes
1200 77%
1180
76%
1160
75%
1140
74%
1120
1100 73%
1080 72%
1060
71%
1040
70%
1020
69%
1000
980 68%
2017 2018 2019 2020 2021 2022 2023 2024(f)
Chinese Iron Ore Import % of global imports
----- End of picture text -----

Coal

==> picture [300 x 232] intentionally omitted <==

----- Start of picture text -----

Million Tonnes
400 30%
350
25%
300 %
20%
250
200 15%
150
10%
100
5%
50
0 0%
2017 2018 2019 2020 2021 2022 2023 2024(f)
Chinese Coal Import % of global imports
----- End of picture text -----

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 22

PRC Iron Ore Im orts p

Million Tonnes
120
110
0
10
20
30
40
50
60
70
80
90
100
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2022 2023 2024

Source: Clarksons Platou

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 23

Iron Ore Stock iles at PRC Ports p

165 152 139 126 113 100 Source: MacroMicro

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 24

PRC Bauxite Im orts p

Chinese Bauxite Seaborne Imports

==> picture [472 x 200] intentionally omitted <==

----- Start of picture text -----

Million Tonnes
160 100%
90%
140
80%
120
70%
100
60%
80 50%
40%
60
30%
40
20%
20
10%
0 0%
2018 2019 2020 2021 2022 2023 2024(f)
Chinese Bauxite Import % of global imports
----- End of picture text -----

2023 Global Bauxite Imports to China

Chinese Aluminium Production

==> picture [535 x 153] intentionally omitted <==

----- Start of picture text -----

Million Tonnes
5.23% 45
42
Guinea 39
28.30% Australia
36
66.47% Others
33
30
2018 2019 2020 2021 2022 2023
----- End of picture text -----

Source: Drewry Maritime Research & AXS Marine & International Aluminium Institute

==> picture [228 x 36] intentionally omitted <==

25

Jun/2024 Investor Presentation

Newbuildin Orders are Limited g

Capesize Supply Development

Capesize Orderbook for delivery

m. DWT

==> picture [300 x 178] intentionally omitted <==

----- Start of picture text -----

No.
160
140
120
100
80
60
37
40 25 27
15 17 12
20 2
0
Delivered Remaining 2025 2026 2027 2028 2029
in 2024 2024
----- End of picture text -----

==> picture [684 x 403] intentionally omitted <==

----- Start of picture text -----

30
160 3.76% 4.32%
25 5.00%
140 3.91%
20
120
15 1.79% 2.29% 3.00%
100 10 1.05%
80 5 1.00%
60 0
37
40 25 27 -5 -1.00%
20 15 17 12 2 -10
-15 -3.00%
0
2019 2020 2021 2022 2023 Jan-Jun
Delivered Remaining 2025 2026 2027 2028 2029
2024
in 2024 2024
Scrapping New Deliveries Net Fleet Growth
JUN 2024
ORDERBOOK AS %
AVERAGE AGE OVER 15 YEARS OLD SCRAPPING AS %
OF EXISTING FLEET
OF EXISTING FLEET
Handysize
9% 13.4 27% 0.13%
(10,000 - 40,000 dwt)
Handymax (incl. Supramax & Ultramax)
11% 12.0 23% 0.23%
(40,000 - 65,000 dwt)
Panamax (incl, Kamsarmax)
13% 11.9 25% 0.17%
(65,000 - 100,000 dwt)
Capesize
6% 10.8 15% 0.08%
(100,000 + dwt)
Total Dry Bulk > 10,000 dwt
9% 12.2 21% 0.16%
Source: Clarksons Platou
CMT Fleet Average Age: 8.9
Jun/2024 Investor Presentation 26
----- End of picture text -----

Ca esize A e Profile p g

No.

Capesize Age Profile (170,000 - 220,000 DWT)

==> picture [17 x 8] intentionally omitted <==

----- Start of picture text -----

200
----- End of picture text -----

==> picture [664 x 297] intentionally omitted <==

----- Start of picture text -----

187
173
143
90
83
79
71 73 71
63
57
54 51 50 52
47
43
50 38
32
24 23 21
13
10
2 3
0
25 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 Years
Total Vessels: 1,553
----- End of picture text -----

==> picture [17 x 8] intentionally omitted <==

----- Start of picture text -----

150
----- End of picture text -----

100

Source: S&P Global

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 27

Newbuildin /2[nd] Hand Sale Prices g

TYPE TYPE PRICE (IN US$ MILLION) PRICE (IN US$ MILLION) PRICE (IN US$ MILLION) PRICE (IN US$ MILLION) PRICE (IN US$ MILLION)
YEAR 2022 2023 Jun 2024
208,000 DWT NB 66.6
73.7
11% 82.0
11%
180,000 DWT NB 60.5
67.0
11% 74.5
11%
180,000 DWT (ECO) 5-YR 43.0
52.3
22% 64.0
22%
180,000 DWT 10-YR 28.0
31.0
11% 45.0
45%
176,000 DWT 15-YR 18.5
20.5
11% 29.0
41%

Source: Clarksons Platou & Internal Assessment

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 28

The Company Overview

==> picture [321 x 347] intentionally omitted <==

==> picture [289 x 169] intentionally omitted <==

==> picture [178 x 172] intentionally omitted <==

==> picture [108 x 86] intentionally omitted <==

==> picture [108 x 81] intentionally omitted <==

==> picture [228 x 36] intentionally omitted <==

Com an Profile p y

==> picture [163 x 157] intentionally omitted <==

==> picture [163 x 157] intentionally omitted <==

==> picture [163 x 157] intentionally omitted <==

==> picture [163 x 157] intentionally omitted <==

Shipping

CMT owns and manages a fleet of 14 capesize bulkers to offer dedicated services to customers for transportation of dry bulk commodities around the globe

Trucking

Associated Transport Inc. is one of Taiwan’s largest intermodal container trucking operators that provides container drayage and related services island-wide

Terminals

CMT Logistics Co., Ltd. operates two containers terminals in northern Taiwan with great access the country’s major ports to offer import/export express services to customers

Air & Tourism

CMT Air Cargo Department is the General Sales Agent (GSA) of Saudi Arabian Airlines in Taiwan

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

30

Entities Revenue Ratio for 2024Q1

==> picture [647 x 371] intentionally omitted <==

----- Start of picture text -----

65%
Shipping
Trucking and
33%
Terminals
Agency and
2%
Travel
----- End of picture text -----

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

31

CMT Capesize Fleet

==> picture [683 x 348] intentionally omitted <==

----- Start of picture text -----

China Peace China Progress China Pride China Triumph China Prosperity China Pioneer China Fortune
中華和平輪 中華富進輪 中華榮耀輪 中華光輝輪 中華鴻運輪 中華先鋒輪 中華偉運輪
174,413 DWT 174,322 DWT 177,856 DWT 203,028 DWT 203,028 DWT 206,079 DWT 206,061 DWT
2005 2006 2009 2011 2012 2012 2013
2024 2024 2023 2023 2017 2017 2016
China Vista China Ace China Champion China Venture China Honour China Enterprise China Harmony
中華遠景輪 中華宏傑輪 中華冠軍輪 中華興業輪 中華名望輪 中華偉業輪 中華和諧輪
210,271 DWT 210,346 DWT 210,183 DWT 210,269 DWT 179,562 DWT 207,986 DWT 179,505 DWT
----- End of picture text -----

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 32

2018-2023 Financial Hi hli hts g g

Expressed in millions of New Taiwan Dollars

Year 2019 2020 2021 2022 2023 For the three
months ended
March 31, 2024
Revenue 3,763 3,132 3,554 4,410 4,015 1,016
Net Profit/(Loss) 324 320
1,031
758 324 127
EPS 1.64 1.67 5.27 3.88 1.66 0.65
Cash and cash
equivalents
3,288
3,221

3,057
3,989 3,947 3,773
Total liabilities 10,022 9,735 8,650 8,799 11,764 11,818
Total equity 9,934 9,750 10,428 11,652 11,649 12,118
ROE % 3.2% 3.3% 10.3% 6.87% 2.78% 4.29 %
ROA % 2.5% 2.3% 5.8% 4.45% 2.82% 3.56 %
Liability % 50% 50% 45% 43% 51% 49%

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 33

Dividends Distribution

Year Year 2014 2015 2016
2017 2018 2019 2020 2021 2022 2023
Cash dividends/ Capital
Reduction (NT$)
1.30
2.50
0.50
~~*~~

0.50

1.60
0.80 1.60 2.68 2.18 1.00
EPS (NT$) 1.30
1.30

0.21

0.50

2.60
1.64 1.67 5.27 3.88 1.66
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
1.30
0.20
0.50
0.50
1.60
0.80
1.60
2.68
2.18
1.00
2.3
100%
192%
238%
100%
62%
62%
96%
51%
56%
60%
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
0%
50%
100%
150%
200%
250%
Cash Dividend
Capital Reduction
Dividend Payout Ratio
*

*Cash dividend NT$ 0.20 plus capital reduction NT$2.30 = NT$2.50

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 34

Appendix 1:Condensed Balance Sheet

Expressed in millions of New Taiwan Dollars Expressed in millions of New Taiwan Dollars
Assets March 31, 2024
Dec 31, 2023
March 31, 2023
Current assets 5,265
5,279
5,347
Property, plant and equipment 16,363
15,963
14,813
Intangible assets 5
4
5
Other non current assets 2,303
2,168
1,843
Total assets 23,936
23,414
22,008
Liabilities and Equity
Current liabilities 4,392
4,283
4,245
Non Current liabilities 7,426
7,481
6,467
Total liabilities 11,818
11,764
10,712
Equity attributable to owners ofparent
Common stock 1,975
1,975
1,975
Capital surplus 53
53
53
Retained earnings 9,394
9,464
9,310
Other equityinterest 631
93
-50
Non-controllinginterests 65
65
8
Total equity 12,118
11,650
11,296
Total liabilities and equity 23,936
23,414
22,008

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 35

: Appendix 2 Condensed Statement of Comprehensive Income

Expressed in thousands of New Taiwan Dollars Expressed in thousands of New Taiwan Dollars Expressed in thousands of New Taiwan Dollars
For the three months
ended March 31,
2024

2023
For the three months
ended March 31,
2023
Operating Revenues 1,015,644 4,014,892
929,368
Operating costs 786,107 3,157,517
710,632
Gross profit 229,537 857,375
218,736
Operating expenses 119,478 483,101
120,102
Net operating income 110,059 374,274 98,634
Non operating income and expenses 24,370 58,289
84,280
Profit before tax 134,429 432,563
182,914
Less: tax expenses 6,977 108,695
11,445
Profit 127,452 323,868
171,469
Other comprehensive income, net 538,656 44,381 (96,651)
Comprehensive income 666,108 368,249 74,818
Earnings per share 0.65
1.66
0.88

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 36

: Appendix 3 Corporate Bonds Issuance

Tranche 2020-the first
secured
-A
2020-the first
secured
-B
2020-the first
secured
-C
2020-the first
secured
-D
Amount
(NT$ 100M)
10 5 5 5
Tenor 5 Years 5 Years 5 Years 5 Years
Due Date 28-Aug-2025 28-Aug-2025 28-Aug-2025 28-Aug-2025
Interest Rate 0.64% 0.64% 0.66% 0.66%
Interest Payment Annually Annually Annually Annually
Guarantee Bank Mega Bank Shanghai Commercial
Bank

Mega Bank
Shanghai Commercial
Bank

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation

37

Disclaimer

The information and opinions in this report were prepared by CMT. Though the information herein is believed to be reliable and has been obtained from market sources believed to be reliable, CMT makes no representation as to its accuracy or completeness.

The material and the information contained herein are provided for general information purposes, and may not be reproduced without the written permission of CMT. CMT shall not be liable to the recipient or any third party for any loss, liability or damage, cost or expense including without limitation, direct, indirect, consequential loss or damage, any loss of profit, loss of use, loss of or interruption in business, loss of goodwill, loss of data arising out of, or in connection with, the use of and the reliance on the information whether in contract, tort, negligence, bailment, breach of statutory duty or otherwise, even if foreseeable. This disclaimer shall be governed by and construed in accordance with Laws of Taiwan, R.O.C.

We undertake no obligation to publicly update or revise any forward looking statement contained in this presentation, whether as a result of new information, future events or otherwise, except as required by law. In light of the risks, uncertainties and assumptions, the forward looking events discussed in this presentation might not occur, and our actual results could differ materially from those anticipated in these forward-looking statements.

Contact Information

Web Site: www.cmt.tw

Head Office:

15 Jinan Road Sect 1 Taipei Taiwan R.O.C. Tel:+886(0)2 2396 3282 Fax:+886(0)2 2391 6165

Investor Relations:

Spokesperson: BJ Tarng, Vice President Tel: +886(0)2 2397 6670 Fax: +886(0)2 2356 8085 Email: [email protected]

==> picture [299 x 201] intentionally omitted <==

==> picture [228 x 36] intentionally omitted <==

Jun/2024 Investor Presentation 38

Thank You!

==> picture [630 x 275] intentionally omitted <==

==> picture [300 x 125] intentionally omitted <==