AI assistant
CMT — Interim / Quarterly Report 2020
Dec 14, 2020
52166_rns_2020-12-14_678d3d83-2f48-41a8-a961-93dadff52bbd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:2612
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2020 and 2019
Address: 4F., NO15, Sec. 1, Jinan Rd., Taipei City, Taiwan (R.O.C) Telephone: (02)2396-3282
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8 ~1010 ~1212 ~1313 ~4040 ~4142 42 42 42 43 43 ~4647 48 48 48 ~49 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors of CHINESE MARITIME TRANSPORT LTD.:
Introduction
We have reviewed the accompanying consolidated balance sheets of Chinese Maritime Transport Ltd. and its subsidiaries as of September 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2020 and 2019, as well as the changes in equity and cash flows for the nine months ended September 30, 2020 and 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note (4)(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $1,780,814 thousand and $2,153,952 thousand, constituting 9.01% and 10.57% of the consolidated total assets; and the total liabilities amounting to $687,817 thousand and $825,114 thousand, constituting 6.90% and 8.18% of the consolidated total liabilities as of September 30, 2020 and 2019, respectively; as well as the total comprehensive income amounting to $11,919 thousand, $16,910 thousand, $28,601 thousand and $40,953 thousand, constituting 43.13%17.54%128.66% and 9.86% of the absolute value of the consolidated total comprehensive income for the three months and the nine months ended September 30, 2020 and 2019, respectively.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
Furthermore, as stated in Note (6)(e), the other equity accounted investments of Chinese Maritime Transport Ltd. and its subsidiaries in its investee companies of $1,679,603 thousand and $1,738,978 thousand as of September 30, 2020 and 2019, respectively, and its equity in net earnings on these investee companies of $14,010 thousand, $20,409 thousand, $58,144 thousand and $52,715 thousand for the three months and the nine months ended September 30, 2020 and 2019, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Chinese Maritime Transport Ltd. and its subsidiaries as of September 30, 2020 and 2019, and of its consolidated financial performance for the three months and nine months ended September 30, 2020 and 2019, as well as its consolidated cash flows for the nine months ended September 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Yiu-Kwan Au and Jui-Lan Lo.
KPMG
Taipei, Taiwan (Republic of China) November 13, 2020
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2020 and 2019
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2020, December 31 and September 30, 2019 (Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note (6)(a)) 1110 Current financial assets at fair value through profit o loss (note (6)(b)) 1150 Notes and accounts receivable, net (note (6)(d)) 1180 Accounts receivable due from related parties, net (notes (6)(d) and (7)) 1470 Other current assets 1476 Other current financial assets (notes (6)(i) and (8)) Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (note (6)(b)) 1517 Non-current financial assets at fair value through other comprehensive income (notes (6)(c) and (8)) 1550 Investments accounted for using equity method, net (notes (6)(e) and (8)) 1600 Property, plant and equipment (notes (6)(f) and (8)) 1755 Right-of-use assets (note (6)(g)) 1760 Investment property, net (note (6)(h)) 1780 Intangible assets 1840 Deferred tax assets 1900 Other non-current assets 1980 Other non-current financial assets (notes (6)(i) and (8)) Total assets |
September 30, 2020 Amount % $ 3,444,019 17 r 528,811 3 268,231 1 11,138 - 81,926 - 310,153 2 4,644,278 23 130,724 1 397,375 2 1,679,603 9 12,641,507 64 162,721 1 35,169 - 10,612 - 17,854 - 34,362 - 18,227 - 15,128,154 77 $ 19,772,432 100 |
December 31, 2019 Amount % 3,288,046 17 14,050 - 273,636 1 16,770 - 62,481 - 304,029 2 3,959,012 20 119,554 - 315,134 2 1,698,801 9 13,549,411 68 218,783 1 35,995 - 11,659 - 17,854 - 8,626 - 21,790 - 15,997,607 80 19,956,619 100 |
September 30, 2019 Amount % 3,244,296 16 58,012 - 281,203 2 14,689 - 59,743 - 213,960 1 3,871,903 19 58,418 - 297,479 2 1,738,978 9 14,059,856 69 232,407 1 36,683 - 12,228 - 15,983 - 27,222 - 21,883 - 16,501,137 81 20,373,040 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (note (6)(j)) 2130 Current contract liabilities (note (6)(q)) 2150 Notes and accounts payable 2200 Other payables 2280 Current lease liabilities (note (6)(k)) 2300 Other current liabilities 2320 Long-term liabilities, current portion (note (6)(j)) Non-Current liabilities: 2530 Bonds payable (note (6)(j)) 2540 Long-term borrowings (note (6)(j)) 2570 Deferred tax liabilities 2580 Non-current lease liabilities (note (6)(k)) 2640 Net defined benefit liability, non-current 2670 Other non-current liabilities, others Total liabilities Equity attributable to owners of parent: (note (6)(o)) 3100 Common stock 3200 Capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other equity interest Total equity Total liabilities and equity |
September 30, 2020 | December 31, 2019 | December 31, 2019 | September 30, 2019 Amount % 1,429,676 7 20,601 - 179,181 1 127,776 1 52,309 - 45,887 - 1,076,626 5 2,932,056 14 2,700,000 13 3,633,863 18 603,271 3 179,110 1 37,674 - 899 - 7,154,817 35 10,086,873 49 1,974,846 11 53,411 - 1,715,537 8 359,487 2 6,324,802 31 8,399,826 41 (141,916) (1) 10,286,167 51 20,373,040 100 |
||
|---|---|---|---|---|---|---|---|---|---|
| Amount | % | ||||||||
| 1,529,883 19,327 239,126 166,436 52,509 48,900 1,053,519 |
|||||||||
| 3,109,700 | |||||||||
| 2,700,000 3,393,217 607,906 169,693 40,779 961 |
|||||||||
| 6,912,556 | |||||||||
| 10,022,256 | |||||||||
| 1,974,846 | |||||||||
| 53,411 | |||||||||
| 1,715,537 359,487 6,366,772 |
|||||||||
| 8,441,796 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months and nine months ended September 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars, Except earnings per share)
| 4000 Operating Revenues (notes (6)(q), (7) and (14)) 4621 Freight revenue-vessel chartering 4622 Freight revenue-container hauling and logistics revenue 4623 Freight revenue-airline agent and others 5000 Operating costs (notes (6) (m), (s) and (12)) 5621 Freight cost-vessel chartering 5622 Freight cost-container hauling and logistics 5623 Freight cost-airline agent and others 5900 Gross profit Operating expenses: 6000 Operating expenses (notes (6)(m), (s), (7) and (12)) 6450 Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 (note (6)(d)) 6900 Net operating income Non-operating income and expenses: 7010 Other income (note (6)(l)) 7050 Finance costs (note (6)(r)) 7060 Share of profit (loss) of associates and joint ventures accounted for using equity method (note (6)(e)) 7100 Interest income 7210 Gains (losses) on disposals of property, plant and equipment, net (note (6)(f)) 7230 Foreign exchange gains or losses, net 7235 Gains (losses) on financial assets at fair value through profit or loss (note (6)(b)) 7590 Miscellaneous disbursements 7900 Profit from continuing operations before tax 7950 Less: Income tax expenses (note (6)(n)) Profit (attributable to owners of parent) 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income (note (6)(c)) 8320 Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8360 Items that may be reclassified subsequently to profit or loss 8361 Exchange differences on translation 8370 Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss Total other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income, net Comprehensive income (attributable to owners of parent) Earnings per share(note (6)(p)) 9750 Basic net income per share (NT dollars) 9850 Diluted net income per share (NT dollars) |
For the three months ended September 30 2020 2019 Amount % Amount % $ 399,782 51 463,599 50 377,573 48 458,268 49 8,470 1 5,250 1 785,825 100 927,117 100 339,321 43 345,048 37 310,848 40 379,567 41 5,492 1 3,831 - 655,661 84 728,446 78 130,164 16 198,671 22 97,446 13 90,781 10 36 - 32 - 97,482 13 90,813 10 32,682 3 107,858 12 17,790 2 3,720 - (32,442) (4) (57,914) (6) 14,010 2 20,409 2 2,833 - 17,091 2 (5,859) (1) 969 - (278) - (189) - 179,586 23 5,221 1 (30) - - - 175,610 22 (10,693) (1) 208,292 25 97,165 11 4,936 1 8,717 1 203,356 24 88,448 10 14,617 2 12,318 2 10,566 1 2,093 - 25,183 3 14,411 2 (174,977) (22) (5,968) (1) (25,924) (3) (500) - (200,901) (25) (6,468) (1) (175,718) (22) 7,943 1 $ 27,638 2 96,391 11 $ 1.03 0.45 $ 1.03 0.45 |
For the nine months ended September 30 2020 2019 Amount % Amount % 1,214,209 52 1,449,393 51 1,097,967 47 1,369,619 48 26,199 1 21,728 1 2,338,375 100 2,840,740 100 1,011,805 43 1,039,224 36 902,372 39 1,137,371 40 16,884 2 16,001 1 1,931,061 84 2,192,596 77 407,314 16 648,144 23 282,207 12 273,827 10 87 - 69 - 282,294 12 273,896 10 125,020 4 374,248 13 29,067 1 18,304 1 (118,016) (5) (185,729) (7) 58,144 2 52,715 2 22,687 1 59,592 2 (3,955) - 3,242 - (3,211) - 74 - 247,116 11 (3,607) - (318) - (948) - 231,514 10 (56,357) (2) 356,534 14 317,891 11 18,093 1 39,531 1 338,441 13 278,360 10 10,503 1 13,129 - 4,766 - 611 - 15,269 1 13,740 - (287,808) (12) 107,089 4 (43,672) (2) 16,138 1 (331,480) (14) 123,227 5 (316,211) (13) 136,967 5 22,230 - 415,327 15 1.71 1.41 1.71 1.41 |
|---|---|---|
| 2020 Amount % $ 399,782 51 377,573 48 8,470 1 785,825 100 339,321 43 310,848 40 5,492 1 655,661 84 130,164 16 97,446 13 36 - 97,482 13 32,682 3 17,790 2 (32,442) (4) 14,010 2 2,833 - (5,859) (1) (278) - 179,586 23 (30) - 175,610 22 208,292 25 4,936 1 203,356 24 14,617 2 10,566 1 25,183 3 (174,977) (22) (25,924) (3) (200,901) (25) (175,718) (22) $ 27,638 2 $ 1.03 $ 1.03 |
2020 Amount % 1,214,209 52 1,097,967 47 26,199 1 2,338,375 100 1,011,805 43 902,372 39 16,884 2 1,931,061 84 407,314 16 282,207 12 87 - 282,294 12 125,020 4 29,067 1 (118,016) (5) 58,144 2 22,687 1 (3,955) - (3,211) - 247,116 11 (318) - 231,514 10 356,534 14 18,093 1 338,441 13 10,503 1 4,766 - 15,269 1 (287,808) (12) (43,672) (2) (331,480) (14) (316,211) (13) 22,230 - 1.71 1.71 |
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
Equity attributable to owners of parent
| Share capital Ordinary shares Balance at January 1, 2019 $ 1,974,846 Legal reserve appropriated - Reversal of special reserve - Cash dividends of ordinary share - - Net income for the nine months ended September 30, 2019 - Other comprehensive income for the nine months ended September 30, 2019 - Total comprehensive income for the nine months ended September 30, 2019 - Balance at September 30, 2019 $ 1,974,846 Balance at January 1,2020 $ 1,974,846 Legal reserve appropriated - Special reserve reversal - Cash dividends of ordinary share - - Net income for the nine months ended September 30, 2020 - Other comprehensive income for the nine months ended September 30, 2020 - Total comprehensive income for the nine months ended September 30, 2020 - Balance at September 30, 2020 $ 1,974,846 |
Share capital | Capital surplus |
Retained earnings | Retained earnings | Retained earnings | Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total other equity interest Exchange differences on translation of Unrealized gains (losses) from financial assets measured at fair value foreign financial statements through other comprehensive income Total other equity interest |
Total equity 10,186,815 - - (315,975) (315,975) 278,360 136,967 415,327 10,286,167 9,934,363 - - (157,988) (157,988) 338,441 (316,211) 22,230 9,798,605 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences on translation of foreign financial statements |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
||||||||||||||||
| Ordinary shares |
Legal reserve |
Special reserve |
Unappropriated retained earnings |
Total retained earnings |
|||||||||||||
| 53,411 | 1,664,166 | 621,623 | 6,151,652 (51,371) 262,136 (315,975) (105,210) 278,360 - 278,360 6,324,802 6,366,772 (32,033) (176,203) (157,988) (366,224) 338,441 - 338,441 6,338,989 |
8,437,441 | (263,496) - - - - - 123,227 123,227 (140,269) (541,143) - - - - - (331,480) (331,480) (872,623) |
(15,387) - - - - - 13,740 13,740 (1,647) 5,453 - - - - - 15,269 15,269 20,722 |
(278,883) - - - - - 136,967 136,967 (141,916) (535,690) - - - - - (316,211) (316,211) (851,901) |
||||||||||
| - - - |
51,371 - - |
||||||||||||||||
| - | 51,371 | ||||||||||||||||
| - - |
- - |
||||||||||||||||
| - | - | ||||||||||||||||
| 53,411 | 1,715,537 | ||||||||||||||||
| 53,411 | 1,715,537 | ||||||||||||||||
| - - - |
32,033 - - |
||||||||||||||||
| - | 32,033 | ||||||||||||||||
| - - |
- - |
||||||||||||||||
| - | - | ||||||||||||||||
| 53,411 | 1,747,570 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the nine months ended September 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation and amortization expense Expected credit loss Net (gain) loss on financial assets at fair value through profit or loss Interest expense Interest income Dividend income Share of profit of associates and joint ventures accounted for using equity method Net (gain) loss on disposal of property, plant and equipment Other Total adjustments to reconcile profit (loss) Changes in operating assets: Decrease in notes and accounts receivable (including related parties) Increase in other current assets Decrease (Increase) in other current financial assets Changes in operating liabilities: Decrease in notes and accounts payable Increase in current contract liabilities Decrease in other current liabilities Decrease in net defined benefit liability Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in other non-current assets Decrease (Increase) in other current financial assets Decrease in other non-current financial assets Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase (decrease) in short-term borrowings Proceeds from issuing bonds Repayments of bonds Repayments of long-term borrowings Payment of lease liabilities Cash dividends paid Other Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the nine months ended September 30 2020 2019 $ 356,534 317,891 704,626 723,437 87 69 (247,116) 3,607 118,016 185,729 (22,687) (59,592) (13,616) (6,009) (58,144) (52,715) 3,955 (3,242) (316) - 484,805 791,284 10,950 6,932 (28,711) (24,652) (2,777) 28,688 (20,538) 10,968 (88,779) (3,940) 2,881 1,129 (40,449) (27,914) (1,585) (17,924) (127,932) (48,649) (148,470) (37,681) 336,335 753,603 692,869 1,071,494 27,940 59,887 52,052 84,829 (138,192) (200,293) (37,031) (16,835) 597,638 999,082 (71,738) (259,377) (278,816) (30,761) - 13,553 - (30,000) (81,078) (151,738) 12,420 6,782 (27,086) (9,158) (12,115) 80,216 3,563 47 (454,850) (380,436) (1,278,885) 489,923 2,500,000 - (400,000) - (533,798) (885,605) (39,478) (41,862) (157,988) (315,975) (298) 291 89,553 (753,228) (76,368) 33,673 155,973 (100,909) 3,288,046 3,345,205 $ 3,444,019 3,244,296 |
|---|---|
| 2020 $ 356,534 704,626 87 (247,116) 118,016 (22,687) (13,616) (58,144) 3,955 (316) 484,805 10,950 (28,711) (2,777) (20,538) (88,779) 2,881 (40,449) (1,585) (127,932) (148,470) 336,335 692,869 27,940 52,052 (138,192) (37,031) 597,638 (71,738) (278,816) - - (81,078) 12,420 (27,086) (12,115) 3,563 (454,850) (1,278,885) 2,500,000 (400,000) (533,798) (39,478) (157,988) (298) 89,553 (76,368) 155,973 3,288,046 $ 3,444,019 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
September 30, 2020 and 2019
(Expressed in Thousands of New Taiwan Dollars Except for Earnings Per Share Information and Unless Otherwise Specified)
(1) Company history
CHINESE MARITIME TRANSPORT LTD. (the “Company”), previously named Associated Transport Inc., was incorporated as a company limited by shares on January 31, 1978, in the Republic of China. The Company’ s common shares were listed on the Taiwan Stock Exchange (TWSE). The consolidated financial statements of the Company as of and for the nine months ended September 30, 2020 comprise the Company and its subsidiaries (together refined to as the “Group”). The main activities of the Group are bulk-carrier transportation through its 100%-owned overseas subsidiaries; domestic container hauling, vessel transportation, warehousing, and related business; and acting as the general sales agent for Saudi Arabian Airlines. The Group also owns investment companies to engage in the business of investment. Based on the organization of the Group and distribution of duties, the Company leads and invests in the business in the Group related to transportation. Please refer to note 4 (b) for related information.
(2) Approval date and procedures of the consolidated financial statements
These consolidated financial statements for the nine months ended September 30, 2020 were authorized for issue by the board of directors on November 13, 2020.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020.
| Effective date | |
|---|---|
| New, Revised or Amended Standards and Interpretations | per IASB |
| Amendments to IFRS 3 “Definition of a Business” | January 1, 2020 |
| Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform” | January 1, 2020 |
| Amendments to IAS 1 and IAS 8 “Definition of Material” | January 1, 2020 |
| Amendments to IFRS 16 “Covid-19-Related Rent Concessions” | June 1, 2020 |
Except for the following items, the Group believes that the adoption of the above IFRSs would not have any material impact on its consolidated financial statements. The extent and impact of significant changes are as follows:
(Continued)
9
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The amendments to IAS 1 and IAS 8 “Definition of Material”clarify the definition of material and how it should be applied by including in the definition guidance that until now has featured elsewhere in IFRS Standards. In addition, the explanations accompanying the definition have been improved. Finally, the amendments ensure that the definition of material is consistent across all IFRS Standards.
There was no material impact to financial position and financial performance at the date of initial application.
- (b) The impact of IFRS issued by the FSC but not yet effective
The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2021:
| Effective date | |
|---|---|
| New, Revised or Amended Standards and Interpretations | per IASB |
| Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying | January 1, 2021 |
| IFRS 9” |
The Group assesses that the adoption of the abovementioned amendments would not have any material impact on its consolidated financial statements.
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Effective date | |
|---|---|
| New, Revised or Amended Standards and Interpretations | per IASB |
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between | Effective date to |
| an Investor and Its Associate or Joint Venture” | be determined |
| by IASB | |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” | January 1, 2023 |
Amendments to IAS 16 “Property, Plant and Equipment-Proceeds before |
January 1, 2022 |
| Intended Use” | |
Amendments to IAS 37 “Onerous Contracts-Cost of Fulfilling a Contract” |
January 1, 2022 |
| Annual Improvements to IFRS Standards 2018-2020 | January 1, 2022 |
| Amendments to IFRS 3 “Reference to the Conceptual Framework” | January 1, 2022 |
| Amendments to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate | January 1, 2021 |
Benchmark Reform-Phase 2” |
(Continued)
10
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Those which may be relevant to the Group are set out below:
| Issuance / Release Dates January 23, 2020 |
Standards or Interpretations Content of amendment Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. |
|---|---|
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
(4) Summary of significant accounting policies
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies used in the financial statements are consistent with the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to note (4) of the consolidated financial statements for the year ended December 31, 2019.
(b) Basis of consolidation
| Name of investor |
Name of subsidiary Chinese Maritime Transport(S) Pte. Ltd. (CMTS) Chinese Maritime Transport (Hong Kong), Limited (CMTHK) |
Principal activity |
Shareholding | September 30, 2019 Note |
|
|---|---|---|---|---|---|
| September 30, 2020 0.34 100 |
December 31, 2019 0.34 100 |
||||
The Company 〃 |
Investment holding of ship-owning companies Investment holding of ship-owning companies |
0.34 100 |
(Continued)
11
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Name of investor |
Name of subsidiary CMT Logistics Co., Ltd. (CMTL) AGM Investment Ltd. (AGMI) Hope Investment Ltd. (HIL) Mo Hsin Investment Ltd. (MHI) Associated Transport Inc. (ATI) CMT Travel Service Ltd. (CMTTSL) United Nan Hai Petroleum INC (UNH) United Nan Hai Development Inc. (NHD) CMT Leasing Co., Ltd. (CMTLL) China Fortune Shipping Pte Ltd. (CFR) China Enterprise Shipping PTE. Ltd. (CEP) China Prosperity Shipping Ltd. (CPS) China Peace Shipping Ltd. (CPC) China Progress Shipping Ltd. (CPG) China Pioneer Shipping Ltd. (CPN) China Pride Shipping Ltd. (CPD) CMT Chartering Ltd. (CCL) China Triumph Shipping Ltd. (CTU) China Trade Shipping Ltd. (CTD) China Harmory Shipping Ltd. (CHM) China Honour shipping Ltd. (CHN) CMT Investment CO., Limited (CHI) Chinese Maritime Transport Ship Management (Hong Kong) Limited (CIM) Chinese Maritime Transport (S) Ptd. Ltd. (CMTS) |
Principal activity |
Shareholding | September 30, 2019 Note |
|
|---|---|---|---|---|---|
| September 30, 2020 100 100 100 100 100 100 100 100 - 100 100 100 100 100 100 100 100 100 100 100 100 100 100 99.66 |
December 31, 2019 100 100 100 100 100 100 100 100 - 100 100 100 100 100 100 100 100 100 100 100 100 100 100 99.66 |
||||
The Company 〃〃〃〃〃〃〃〃CMTS 〃CMTHK 〃〃〃〃〃〃〃〃〃CMTHK 〃〃 |
Warehouse management Investment Investment Investment Container trucking Travel Gasoline international trade Investment Car rental Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-chartering services Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Bulk-carrier transportation Investment Investment management Investment holding of ship- owning companies |
100 Note 2 100 100 100 100 100 Note 2 100 Note 2 100 Note 2 - Note 1, Note 2 100 100 100 100 100 100 100 100 100 100 100 100 100 100 99.66 |
(Continued)
12
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Name of investor |
Name of subsidiary Chang-Shun Transport CO., Ltd. (CST) Huang-Yuen Transport CO., Ltd. (HYT) Mao-Hua Transport CO., Ltd. (MHT) AG Prosperity Transport CO., Ltd. (APT) Pioneer Transport Co., Ltd. (PTL) |
Principal activity |
Shareholding | September 30, 2019 Note |
|
|---|---|---|---|---|---|
| September 30, 2020 100 100 100 100 100 |
December 31, 2019 100 100 100 100 100 |
||||
ATI〃〃〃〃 |
Container trucking Container trucking Container trucking Container trucking Container trucking |
100 100 100 100 100 |
Note 1: Subsidiary incorporated in August 2018; and was dissolved in January 2019. Note 2: Non-significant subsidiary, its financial statements have not been reviewed.
(c) Employee benefits
The pension cost for an interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.
(d) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the consolidated financial statements in conformity with IFRSs (in accordance with IAS 34 endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
(Continued)
13
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
In the preparation of this consolidated interim financial statements, the major sources of accounting assumptions, judgments and estimation uncertainty are consistent with Note (5) of the annual consolidated financial statements for the year ended December 31, 2019.
(6) Explanation of significant accounts
Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2019. Please refer to Note (6) of the consolidated financial statements for the year ended December 31, 2019.
- (a) Cash and cash equivalents
| September 30, 2020 Petty cash, checking accounts and demand deposits $ 706,890 Time deposits 2,298,210 Cash equivalents-commercial paper and reverse repurchase agreement 438,919 $ 3,444,019 (b) Financial assets at fair value through profit or loss (i) Information is as follows: September 30, 2020 Current financial assets mandatorily measured as at fair value through profit or loss: Non-derivative financial instrument $ Domestic listed stocks 528,811 Non-current financial assets mandatorily measured as at fair value through profit or loss: Non-derivative financial instrument Domestic listed stocks 65,448 Domestic listed stocks under private placement 39,731 Domestic unlisted stocks 25,545 $ 659,535 |
December 31, 2019 863,945 2,254,565 169,536 3,288,046 December 31, 2019 14,050 62,963 31,046 25,545 133,604 |
September 30, 2019 |
|---|---|---|
| 716,307 2,337,702 190,287 |
||
| 3,244,296 | ||
| September 30, 2019 |
||
| 58,012 - 32,630 25,788 |
||
| 116,430 |
(Continued)
14
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Current Non-current |
September 30, 2020 $ 528,811 130,724 $ 659,535 |
December 31, 2019 14,050 119,554 133,604 |
September 30, 2019 |
|---|---|---|---|
| 58,012 58,418 |
|||
| 116,430 |
The gain or loss on financial assets at fair value through profit or loss for the three months ended and nine months ended September 30, 2020 and 2019 were gain of $179,586gain of $5,221gain of $247,116 and loss of $3,607, respectively.
During the nine months ended September 30, 2020 and 2019, the dividends of $9,708 and $336, respectively, related to investment at fair value through profit or loss, were recognized.
The Group did not provide any aforementioned financial assets as collateral as of September 30, 2020, December 31 and September 30, 2019, respectively.
- (ii) Debt investment information
The convertible bonds held by the Group was due on June 27, 2019, and converted to 4,798 thousand shares of common shares under private placement at $20.84 per share. The equity investments were held for trading, therefore, they were classified as non-current financial assets at fair value through profit or loss on September 30, 2020, December 31 and September 30, 2019.
-
(iii) The Group has assessed that the domestic unlisted stocks are held within a business model whose objective is achieved by both collecting the contractual cash flows and by selling securities; therefore, they have been designated as debt investment and classified as financial assets mandatorily measured value through profit or loss.
-
(c) Financial assets at fair value through other comprehensive income
| September 30, 2020 Equity investments at fair value through other comprehensive income Domestic listed stocks $ 397,375 |
December 31, 2019 315,134 |
September 30, 2019 |
|---|---|---|
| 297,479 |
- (i) Equity investments at fair value through other comprehensive income
The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term strategic purposes, rather than trading purposes.
The Group newly purchased those investments for strategic purposes amounting to $71,738 and $259,377 for the nine months ended September 30, 2020 and 2019, respectively.
(Continued)
15
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
During the three months and nine months ended September 30, 2020 and 2019, the Group had recognized unrealized gain or loss on financial assets at fair value through other comprehensive income of gain $14,617 gain $12,318 gain $10,503 and gain $13,129, respectively.
During the nine months ended September 30, 2020 and 2019, the dividends of $3,908 and $5,673, respectively, related to equity investment at fair value through other comprehensive income held on September 30, 2020 and 2019, were recognized.
There were no disposal of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments during the nine months ended September 30, 2020 and 2019.
-
(ii) Please refer to note (6)(t) for market risk.
-
(iii) As of September 30, 2020, December 31 and September 30, 2019, the financial assets measured at other comprehensive income of the Group had been pledge as collateral, please refer to note (8).
-
(d) Notes and accounts receivable
| September 30, 2020 Notes receivable $ 13,542 Accounts receivable 266,072 Less: Loss allowance (245) $ 279,369 Notes and accounts receivable, net $ 268,231 Notes and accounts receivable due from related parties, net $ 11,138 |
December 31, 2019 8,952 281,612 (158) 290,406 273,636 16,770 |
September 30, 2019 14,003 282,096 (207) 295,892 281,203 14,689 |
|---|---|---|
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows:
(Continued)
16
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Current 1 to 30 days past due 30 to 180 days past due More than 180 days past due Current 1 to 30 days past due 30 to 180 days past due More than 180 days past due Current 1 to 30 days past due 30 to 180 days past due More than 180 days past due |
September 30, 2020 | September 30, 2020 | |
|---|---|---|---|
| Gross carrying amount Weighted- average loss rate $ 268,772 - 8,006 - 2,836 8.6% - - $ 279,614 December 31, 2019 |
Loss allowance provision |
||
| - - 245 - |
|||
| 245 | |||
| Loss allowance provision |
|||
| - - 157 1 |
|||
| 158 | |||
| Weighted- average loss rate - - 15.51% 100% |
Loss allowance provision |
||
| - - 206 1 |
|||
| 207 |
The movement in the allowance for notes and accounts receivable was as follows:
| Balance on January 1 Impairment losses recognized Amount written off Balance on September 30 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2020 $ 158 87 - $ 245 |
2019 | |
| 301 69 (163) |
||
| 207 |
(Continued)
17
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group did not provide any aforementioned notes and accounts receivable as collaterals as of September 30, 2020, December 31 and September 30, 2019.
Please refer to note (6)(t) for credit risk of other receivables.
-
(e) Investments accounted for using equity method
-
(i) A summary of the Group’ s financial information for equity-accounted investees at the reporting date is as follows:
| reporting date is as follows: | ||
|---|---|---|
| September 30, 2020 Associates $ 1,679,603 |
December 31, 2019 1,698,801 |
September 30, 2019 |
| 1,738,978 |
- (ii) The Group’s share of the profit (loss) of associates and joint ventures was as follows:
| Associates | For the three months ended September 30, 2020 2019 $ 14,010 20,409 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 14,010 |
2020 58,144 |
2019 | |
| 52,715 |
- (iii) Details of the material associate are as follows:
| Name | Nature of the relationship | Principal place of business/ Country of incorporation |
Effective | ownership interest and voting right |
|---|---|---|---|---|
| September 30, 2020 |
December 31, 2019 September 30, 2019 % 10.406 % 10.406 |
|||
| Taiwan Navigation Co., Ltd. (TNCL) |
Entity in which the Group has significant influence and in which its main activities are sea shipping services and construction subcontractor, leasing and sales of commercial and residential buildings |
Taiwan | % 10.406 |
The fair value of the shares of the listed material associate of the Group was as follows:
| September 30, 2020 TNCL $ 733,833 |
December 31, 2019 September 30, 2019 770,742 829,362 |
|---|---|
The following table summarizes the information of the Group’s material associate adjusted for any differences in accounting policies and reconciles the information to the carrying amount of the Group’s interest in the associates.
(Continued)
18
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 1) Summarized financial information of TNCL
| September 30, 2020 Current assets $ 1,875,082 Non-current assets 14,450,631 Current liabilities (1,327,722) Non-current liabilities (4,945,318) Net assets (Attributable to the investee) $ 10,052,673 |
December 31, 2019 1,592,523 13,521,227 (505,748) (4,366,773) 10,241,229 |
September 30, 2019 1,375,947 13,905,515 (586,061) (4,277,193) 10,418,208 |
|---|---|---|
| For the three months ended | For the three months ended | For the three months ended | For the nine months ended | For the nine months ended | ||
|---|---|---|---|---|---|---|
| September | 30, | September 30, | ||||
| 2020 | 2019 | 2020 | 2019 | |||
| Revenue | $ | 650,545 | 819,360 | 1,860,097 | 2,364,069 | |
| Profit from continuing | ||||||
| operations | 72,096 | 179,289 | 345,667 | 445,678 | ||
| Other comprehensive | ||||||
| income | (42,809) | 12,023 | (200,387) | 95,021 | ||
| Total comprehensive | ||||||
| income (Belongs to | ||||||
| the investee) | $ | 29,287 | 191,312 | 145,280 | 540,699 | |
| For the nine months ended | ||||||
| September 30, | ||||||
| 2020 | 2019 | |||||
| Beginning balance of Group’s share of net assets | $ | 1,065,702 | 1,084,304 | |||
| Group’s share of total comprehensive income | 15,117 | 56,266 | ||||
| Dividends received by | associates | (34,737) | (56,451) | |||
| Ending balance of Group’s share of net assets | $ | 1,046,082 | 1,084,119 |
(iv) Summarized financial information of individually insignificant associates
The summarized financial information of individually insignificant associates using the equityaccounted method is as follows:
| September 30, 2020 Carrying amount of individually insignificant associates’ equity $ 633,521 |
December 31, 2019 633,099 |
September 30, 2019 654,859 |
|---|---|---|
(Continued)
19
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Attributable to the Group: Profit from continuing operations Other comprehensive (loss) income Comprehensive income |
For the three months ended September 30, 2020 2019 $ 6,507 1,754 (10,904) 339 $ (4,397) 2,093 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 22,174 (18,054) 4,120 |
2019 | ||
| 6,340 6,859 |
|||
| 13,199 |
(v) Pledges
As of September 30, 2020, December 31 and September 30, 2019, the Group provided investment accounted for using equity method as collateral. Please refer to note (8).
(f) Property, plant and equipment
The cost depreciation, and impairment of the property, plant and equipment of the Group for the nine months ended September 30, 2020 and 2019 were as follows:
| Land Cost or deemed cost: Balance on January 1, 2020 $ 1,717,868 Additions - Disposals - Reclassifications - Effect of movements in exchange rates - Balance on September 30, 2020 $ 1,717,868 Balance on January 1, 2019 $ 1,717,114 Additions 754 Disposals - Reclassifications - Effect of movements in exchange rates - Balance on September 30, 2019 $ 1,717,868 Depreciation and impairments loss: Balance on January 1, 2020 $ - Depreciation - Disposals - Effect of movements in exchange rates - Balance on September 30, 2020 $ - Balance on January 1, 2019 $ - Depreciation - Disposals - Effect of movements in exchange rates - Balance on September 30, 2019 $ - |
Buildings and construction 146,964 848 (780) 281 (1,009) 146,304 135,685 6,716 (2,306) - 373 140,468 83,760 6,932 (600) (210) 89,882 85,051 5,146 (2,306) 65 87,956 |
Transportation Equipment 18,762,193 53,057 (24,492) 4,213 (527,760) 18,267,211 19,027,923 101,263 (14,085) 23,856 192,588 19,331,545 7,303,655 628,230 (16,526) (211,983) 7,703,376 6,629,165 646,845 (11,414) 64,515 7,329,111 |
Other equipment |
Under construction 28,220 - - - (828) 27,392 11,795 34,665 - (23,856) 117 22,721 - - - - - - - - - - |
Total 21,266,478 81,078 (69,721) 9,266 (529,597) 20,757,504 21,451,162 151,738 (24,721) 23,258 193,078 21,794,515 7,717,067 664,469 (53,346) (212,193) 8,115,997 7,011,416 679,844 (21,181) 64,580 7,734,659 |
||
|---|---|---|---|---|---|---|---|
(Continued)
20
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Carrying amounts: Balance on January 1, 2020 Balance on September 30, 2020 Balance on September 30, 2019 |
Land $ 1,717,868 $ 1,717,868 $ 1,717,868 |
Buildings and construction 63,204 56,422 52,512 |
Transportation Equipment 11,458,538 |
Other equipment |
Under construction 28,220 27,392 22,721 |
Total | ||
|---|---|---|---|---|---|---|---|---|
| 281,581 | 13,549,411 | |||||||
| 10,563,835 | 275,990 | 12,641,507 | ||||||
| 12,002,434 | 264,321 | 14,059,856 |
-
(i) The pledge information is summarized in note (8).
-
(ii) The Group disposed of the property, plant and equipment during the nine months ended September 30, 2020 and 2019 for $12,420 and $6,782, respectively. The cost of aforementioned property, plant and equipment amounted to $16,375 and $3,540, respectively, and the related gain or loss of disposal was loss of $3,955 and gain of $3,242, respectively. The registration procedures of the assets transfer have been completed and related receivable have been collected.
-
(iii) The Group evaluated its transportation equipment for impairment and recognized no impairment loss according to IFRS 36 “Recoverable Amount Disclosures for Non-Financial Asset”. The accumulated impairment amount was USD$31,555 thousand ($918,252, $946,019 and $979,467 in thousand New Taiwan dollars) as of September 30, 2020, December 31 and September 30, 2019, respectively.
(iv) Operating lease
The transportation equipment, bulk carriers that owned by the Group are leased to third parties under operating leases. The leases of bulk carriers contain an initial non-cancellable lease term of 1 to 3 years. For all bulk carriers leases, the rental income is fixed under the contract. For more information of operating leases, please refer to note (6)(l).
(g) Right-of-use assets
The Group leases many assets including land and buildings. Information about leases for which the Group as a lessee is presented below:
| Cost: Balance on January 1, 2020 Additions Disposal Balance on September 30, 2020 Balance on January 1, 2019 Additions / Disposal Balance on September 30, 2019 |
Land $ 194,468 4,371 (41,382) $ 157,457 $ 194,468 - $ 194,468 |
Buildings and construction 78,813 - - 78,813 78,813 - 78,813 |
Total 273,281 4,371 (41,382) 236,270 273,281 - 273,281 |
|---|---|---|---|
(Continued)
21
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Accumulated depreciation and impairment losses: Balance on January 1, 2020 Depreciation Disposal Balance on September 30, 2020 Balance on January 1, 2019 Depreciation Balance on September 30, 2019 Carrying Amount: Balance on January 1, 2020 Balance on September 30, 2020 Balance on September 30, 2019 |
Land $ 39,345 26,028 (18,341) $ 47,032 $ - 29,509 $ 29,509 $ 155,123 $ 110,425 $ 164,959 |
Buildings and construction 15,153 11,364 - 26,517 - 11,365 11,365 63,660 52,296 67,448 |
Total 54,498 37,392 (18,341) 73,549 - 40,874 40,874 218,783 162,721 232,407 |
|---|---|---|---|
(h) Investments property
Investment property comprises office buildings that are leased to third parties under operating leases that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 1 to 5 years. For all investment property leases, the rental income is fixed under the contracts.
| Owned Property Land Building Cost or deemed cost: Balance on January 1, 2020 $ 19,094 25,152 Effect of movements in exchange rates - (629) Balance on September 30, 2020 $ 19,094 24,523 Balance on January 1, 2019 $ 19,094 25,676 Effect of movements in exchange rates - 232 Balance on September 30, 2019 $ 19,094 25,908 Depreciation and impairment losses: Balance on January 1, 2020 $ - 8,251 Depreciation - 368 Effect of movements in exchange rates - (171) Balance on September 30, 2020 $ - 8,448 Balance on January 1, 2019 $ - 7,881 Depreciation - 383 Effect of movements for exchange rates - 55 Balance on September 30, 2019 $ - 8,319 |
Total 44,246 (629) 43,617 44,770 232 45,002 8,251 368 (171) 8,448 7,881 383 55 8,319 |
|---|---|
(Continued)
22
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Owned Property Land Building Carrying amount: Balance on January 1, 2020 $ 19,094 16,901 Balance on September 30, 2020 $ 19,094 16,075 Balance on September 30, 2019 $ 19,094 17,589 |
Total |
|---|---|
| 35,995 | |
| 35,169 | |
| 36,683 |
The fair value of investment properties was based on a valuation by a qualified independent appraiser who has recent valuation experience in the location and category of the investment property being valued.
There was no significant change in the fair value of investment property during the nine months ended September 30, 2020 as disclosed in note 6(h) of the consolidated financial statements for the year ended December 31, 2019.
As of September 30, 2020, December 31 and September 30, 2019, the investment property of the Group was not pledged as collateral or restricted.
- (i) Other financial assets
| September 30, 2020 Restricted deposit $ 76,988 Time deposits (over three months) 31,888 Other receivables 11,869 Guarantee deposits 6,475 Pledged assets-time deposits 201,160 $ 328,380 Other current financial assets $ 310,153 Other non-current financial assets 18,227 $ 328,380 |
December 31, 2019 - 58,234 17,860 5,696 244,029 325,819 304,029 21,790 325,819 |
September 30, 2019 |
|---|---|---|
| - 22,168 12,829 5,790 195,056 |
||
| 235,843 | ||
| 213,960 21,883 |
||
| 235,843 |
The restricted deposits are applicable to “The Management, Utilization, and Taxation of Repatriated Offshore Funds Act” for the Group in 2020. The restricted deposit accounts are used for the purpose of offshore funds.
As of September 30, 2020, December 31 and September 30, 2019, the Group provided other financial assets as collateral. Please refer to note (8).
(Continued)
23
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(j) Loans
The Group’s details of loans were as follows:
- (i) Short-term loans and commercial paper payable, net
| September 30, 2020 Bank loans $ 176,000 Commercial paper payable 75,000 Less: discount on commercial paper payable (2) $ 250,998 Unused credit lines $ 3,769,000 Range of interest rate 0.88%~1.038% |
December 31, 2019 1,050,000 480,000 (117) 1,529,883 2,390,000 0.900%~1.198% |
September 30, 2019 900,000 530,000 (324) 1,429,676 2,490,000 0.900%~1.198% |
|---|---|---|
(ii) Long-term loans
| Bank | Currency | Due Year September 30, 2020 2021 $ 196,425 2022 535,045 2022 196,425 2023 626,323 2026 470,787 2027 690,617 2027 691,125 3,406,747 (634,337) $ 2,772,410 1.00%~3.52% |
December 31, 2019 269,820 650,163 337,275 694,359 535,590 782,148 777,381 4,046,736 (653,519) 3,393,217 2.65%~4.31% |
September 30, 2019 349,200 673,151 349,200 769,743 554,527 809,801 804,867 4,310,489 (676,626) 3,633,863 2.93%~4.31% |
|---|---|---|---|---|
(Continued)
24
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) Bonds Payable
The Company issued secured bonds at face value. The interest is calculated and paid annually from the date of issuance. The bonds payables were as follows:
| 2016 The first secured bonds payable The second secured bonds payable 2017 The first secured bonds payable ″2020 The first secured bonds payable ″″″Current portion |
Guarantee bank |
Interest rate |
Due September 30, 2020 March 2021 $ 900,000 March 2021 1,400,000 April 2020 - April 2022 400,000 August 2025 500,000 August 2025 500,000 August 2025 1,000,000 August 2025 500,000 5,200,000 (2,300,000) $ 2,900,000 |
December 31, 2019 900,000 1,400,000 400,000 400,000 - - - - 3,100,000 (400,000) 2,700,000 |
September 30, 2019 900,000 1,400,000 400,000 400,000 - - - - 3,100,000 (400,000) 2,700,000 |
|---|---|---|---|---|---|
| Bank of Taiwan Mega Bank Shanghai Commercial Bank ″Shanghai Commercial Bank ″Mega Bank ″ |
% 0.88 % 1.00 % 1.13 % 1.13 % 0.64 % 0.66 % 0.64 % 0.66 |
-
(iv) In order to repay its bank loans and bonds payable which were issued previously, as well as to increase its working capital for the requirement of business development, the Company issued secured corporate bonds, which were approved at the Board of Directors' meetings on May 13, 2020. The first secured corporate bonds were released with a period of five years, which amounted to $1,000, at par value, with a total amount of $2,500,000. The bonds were issued at full.
-
(v) Refer to note 6(t) for the information of exposure to liquidity risk. The Group provided assets as collaterals for credit line of short-term and long-term borrowing, please refer to note (8).
(Continued)
25
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(k) Lease liabilities
| September 30, 2020 Current $ 42,295 Non-current $ 121,444 |
December 31, 2019 52,509 169,693 |
September 30, 2019 |
|---|---|---|
| 52,309 | ||
| 179,110 |
For the maturity analysis, please refer to note 6(t) financial instruments.
The amounts recognized in profit or loss were as follows:
| The amounts recognized in profit or | loss were as follows: | ||
|---|---|---|---|
| Interest on lease liabilities | For the three months ended September 30, 2020 2019 $ 447 633 |
For the nine months ended September 30, |
|
| 2020 $ 447 |
2020 1,469 |
2019 | |
| 1,973 |
The amounts recognized in the consolidated statements of cash flows for the Group were as follows:
| Total cash outflow for leases Land and building leases |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2020 $ 40,947 |
2019 | |
| 43,835 | ||
As of September 30, 2020, the Group leases land and building for its parking space and warehouses. The leases of land typically run for period of 2 to 8 years, and of warehouses for 4 to 6 years.
(l) Operating lease
The Group leases out its investment property and some machines. The Group has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(h) sets out information about the operating leases of investment property.
The Group leases the bulk carriers in fixed amount. In the end of the lease term, lessee does not have the bargain purchase option. Therefore, the leases of bulk carriers are classified as operating lease. Please refer to note 6(f).
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date is as follows:
| September 30, 2020 Less than one year $ 374,012 Between one and five years 4,315 Total undiscounted lease payments $ 378,327 |
December 31, 2019 251,707 1,794 253,501 |
September 30, 2019 |
|---|---|---|
| 491,919 2,235 |
||
| 494,154 |
(Continued)
26
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(m) Employee benefits
(i) Defined benefit plans
Given there was no significant volatility of the market or any significant reimbursement, settlement or other one-time event in the prior fiscal year, pension cost in the interim financial statements is measured and disclosed in accordance with the actuarial report measured on December 31, 2019 and 2018.
The pension costs of the defined benefit plans were as follows:
| Cost of sales and operating expense |
For the three months ended September 30, 2020 2019 $ 674 862 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 674 |
2020 2,022 |
2019 | |
| 2,586 |
(ii) Defined contribution plans
The pension costs under the defined contribution plans were as follows, and the payment was made to the Bureau of Labor Insurance:
| Cost of sales and operating expense |
For the three months ended September 30, 2020 2019 $ 2,756 2,565 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 2,756 |
2020 8,119 |
2019 | |
| 7,393 |
The pension expenses recognized by other subsidiaries included in consolidated financial statements for the three months ended and nine months ended September 30, 2020 and 2019 were $319$335$993 and $959, respectively.
(n) Income taxes
(i) Tax expenses
The components of income tax for the three months ended and nine months ended September 30, 2020 and 2019 were as follows:
| Current tax expense Deferred tax expense Recognition and reversal of temporary differences Tax expense |
For the three months ended September 30, 2020 2019 $ 4,936 10,049 - (1,332) $ 4,936 8,717 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 4,936 - $ 4,936 |
2020 18,093 - 18,093 |
2019 | |
| 32,009 | |||
| 7,522 | |||
| 39,531 |
(Continued)
27
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Assessment of tax
The tax returns of the Company and the domestic entities for the years through 2018 were assessed by the tax administration.
(o) Capital and other equities
There was no significant change for capital and other equity for the periods from for the nine months ended September 30, 2020 and 2019. For the related information, please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2019.
(i) Retained Earning
In accordance with the Company’s articles of incorporation, net earnings should first be used to offset the prior years’ deficits, if any, before paying any in income taxes, of the remaining balance, 10% is to be appropriated as legal reserve, and when there is a reduction in stockholders’ equity at the end of the year, the Company should appropriate the same amount as special reserve from retained earnings. The remainder and the accumulated unappropriated earnings of prior years are distributable as dividends to stockholders. The distribution rate is based on the proposal of the Company’ s board of directors and should be approved in the stockholders’ meeting.
Dividends are paid in cash or stock from retained earnings, and the amount of cash dividends should not be less than 10% of total dividends.
1) Legal reserve
When the Company has no accumulated deficits on the books, the legal reserve can be converted to share capital or distributed as cash dividends, and only the portion of legal reserve that exceeds 25% of issued share capital may be distributed.
2) Special reserve
By choosing to apply the exemptions granted under IFRS 1 "First-time Adoption of International Financial Reporting Standards" during the Company’s first-time adoption of the International Financial Reporting Standards approved by the Financial Supervisory Commission (IFRSs), unrealized revaluation gains recognized under shareholders’ equity. The increase in retained earnings occurring before the adoption date, due to the first-time adoption of IFRSs in accordance with Rule No. 1010012865 issued by the Financial Supervisory Commission on 6 April 2012, shall be reclassified as a special earnings reserve during earnings distribution. The carrying amount of special earnings reserve amounted to $535,690 on September 30, 2020, $359,487 on December 31 and $359,487 on September 30, 2019, respectively.
(Continued)
28
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
In accordance with the guidelines of the above Rule, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should be equal to the difference between the total net current-period reduction of other shareholders’ equity resulting from the first-time adoption of IFRSs and the carrying amount of special earnings reserve as stated above. Similarly, a portion of undistributed prior period earnings shall be reclassified as a special earnings reserve (which does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior periods due to the first-time adoption of IFRSs. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
3) Earnings distribution
Based on the resolutions of the annual stockholders’ meeting held on May 13, 2020 and June 18, 2019, the earning distributions to ordinary shareholders for the fiscal years 2019 and 2018 were as follows:
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| Dividends distributed to ordinary | shareholders | ||||
| Cash | $ | 157,988 | 315,975 | ||
| Other Equity (After tax) | |||||
| Unrealized gains | |||||
| (losses) from | |||||
| financial assets | |||||
| Exchange | measured at fair | ||||
| differences on | value through | ||||
| translation of | other | ||||
| foreign financial | comprehensive | ||||
| Statements | income | Total | |||
| January 1, 2020 | $ | (541,143) | 5,453 | (535,690) | |
| The Company and its subsidiaries | (287,808) | 10,503 | (277,305) | ||
| Associates | (43,672) | 4,766 | (38,906) | ||
| September 30, 2020 | $ | (872,623) | 20,722 | (851,901) | |
| January 1, 2019 | $ | (263,496) | (15,387) | (278,883) | |
| The Company and its subsidiaries | 107,089 | 13,129 | 120,218 | ||
| Associates | 16,138 | 611 | 16,749 | ||
| September 30, 2019 | $ | (140,269) | (1,647) | (141,916) |
(ii) Other Equity (After tax)
(Continued)
29
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(p) Earnings per share
-
(i) Basic earnings per share
The calculation of basic earnings per share at September 30, 2020 and 2019 were based on the profit attributable to ordinary shareholders of the Company and the weighted-average number of ordinary shares outstanding, calculated as follows:
- 1) Profit attributable to ordinary shareholders of the Company
| Profit attributable to ordinary shareholders of the Company |
For the three months ended September 30, 2020 2019 $ 203,356 88,448 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 203,356 |
2020 338,441 |
2019 | |
| 278,360 |
- 2) Weighted-average number of ordinary shares (thousands)
| Weighted-average number of ordinary shares (basic) |
For the three months ended September 30, 2020 2019 197,485 197,485 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 197,485 |
2020 197,485 |
2019 | |
| 197,485 |
- 3) Basic earnings per share (NTD)
| For the three months ended September 30, 2020 2019 Basic earnings per share$ 1.03 0.45 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2020 1.71 |
2019 | |
| 1.41 |
- (ii) Diluted earnings per share
The calculation of diluted earnings per share at September 30, 2020 and 2019 were based on profit attributable to ordinary shareholders of the Company and the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, calculated as follows:
- 1) Profit attributable to ordinary shareholders of the Company (diluted)
| Profit attributable to ordinary shareholder of the Company |
For the three months ended September 30, 2020 2019 $ 203,356 88,448 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 203,356 |
2020 338,441 |
2019 | |
| 278,360 |
(Continued)
30
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 2) Weighted-average number of ordinary shares (diluted) (thousands)
| For the three months ended September 30, 2020 2019 Number of ordinary shares (basic), Jan 1 197,485 197,485 Effect on the employee stock bonuses 138 96 Weighted-average number of ordinary shares (diluted), September 30 197,623 197,581 Diluted earnings per share (NTD) For the three months ended September 30, 2020 2019 Diluted earnings per share $ 1.03 0.45 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2020 2019 197,485 197,485 193 156 197,678 197,641 For the nine months ended September 30, |
2019 | |
| 197,485 156 |
||
| 197,641 | ||
| 2020 1.71 |
2019 | |
| 1.41 |
- 3) Diluted earnings per share (NTD)
-
(q) Revenue from contracts with customers
-
(i) Disaggregation of revenue
| Primary geographical markets Asia Europe Oceania |
For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 |
|---|---|---|---|---|
| Inland trucking and terminal & logistics department |
Shipping department - 278,571 121,211 399,782 |
Others 8,470 - - 8,470 |
Total | |
| $ 377,573 - - $ 377,573 |
386,043 278,571 121,211 |
|||
| 785,825 |
(Continued)
31
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Primary geographical markets Asia Europe Oceania |
For the three months ended September 30, 2019 | For the three months ended September 30, 2019 | For the three months ended September 30, 2019 | For the three months ended September 30, 2019 |
|---|---|---|---|---|
| Inland trucking and terminal & logistics department |
Shipping department - 333,228 130,371 463,599 |
Others 5,250 - - 5,250 |
Total | |
| $ 458,268 - - $ 458,268 |
463,518 333,228 130,371 |
|||
| 927,117 |
| Primary geographical markets Asia Europe Oceania Primary geographical markets Asia Europe Oceania |
For the nine months ended September 30, 2020 | For the nine months ended September 30, 2020 | For the nine months ended September 30, 2020 | For the nine months ended September 30, 2020 |
|---|---|---|---|---|
| Inland trucking and terminal & logistics department |
Total | |||
| 1,124,166 849,768 364,441 |
||||
| 2,338,375 | ||||
| Inland trucking and terminal & logistics department $ 1,369,619 - - $ 1,369,619 |
Shipping department - 1,012,510 436,883 1,449,393 |
Others 21,728 - - 21,728 |
Total | |
| 1,391,347 1,012,510 436,883 |
||||
| 2,840,740 |
(ii) Contract balances
| September 30, 2020 Notes and accounts receivable (including related parties) $ 279,614 Less: allowance for impairment (245) Total $ 279,369 Contract liabilities $ 22,208 |
December 31, 2019 290,564 (158) 290,406 19,327 |
September 30, 2019 296,099 (207) 295,892 20,601 |
|---|---|---|
(Continued)
32
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
For details on notes and accounts receivable and allowance for impairment, please refer to note (6)(d).
The amounts of revenue recognized for the three months ended and nine months ended September 30, 2020 and 2019 that were included in the contract liability balance at the beginning of the period were $19,327 and $19,472, respectively.
The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.
(r) Financial cost-Interest expense
The financial cost interest expenses were as follows:
| Bank loan Bonds payable Lease liabilities |
For the three months ended September 30, 2020 2019 $ 17,309 43,835 14,686 13,446 447 633 $ 32,442 57,914 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 17,309 14,686 447 $ 32,442 |
2020 76,623 39,924 1,469 118,016 |
2019 | |
| 143,418 40,338 1,973 |
|||
| 185,729 |
(s) Employee compensation and directors’ and supervisors’ remuneration
In accordance with the Company’s articles of incorporation, earnings shall first be used to offset against any deficit, then a range from 0.5% to 2% will be distributed to its employee compensation, and a maximum of 2% will be allocated to its director’s and supervisors’ remuneration.
For the three-month periods and nine-month periods ended September 30, 2020 and 2019, the Company recognized its employee compensation of $2,075$936$3,496 and $3,083, respectively, and its directors’ and supervisors’ remuneration of $2,075$936$3,496 and $3,083, respectively. The employee compensation and directors’ and supervisors’ remuneration were recorded as operation expenses and were estimated based on the net profit before tax, excluding the employee compensation, and director’ s and supervisors’ remuneration of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's articles. If there is difference between the aforementioned distribution approved in the board of directors and the estimation, it will be deal with changes in accounting estimation, and will be recognized in profit or loss next year.
For the years ended December 31, 2019 and 2018, the Company recognized its employee compensation of $3,653 and $5,509, respectively, and its directors’and supervisors’remuneration of $3,653 and $5,509, respectively. There was no difference between the aforementioned distribution approved in the board of directors and the estimation in the 2019 and 2018 consolidated financial statements. Relative information is available on the MOPS.
(Continued)
33
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(t) Financial Instruments
-
(i) Credit risk
- 1) Exposure to credit risk
The carrying amount of financial assets represents the maximum amount exposed to credit risk. As of September 30, 2020 and 2019, the maximum amount exposed to credit risk amounted to $5,108,678 and $4,189,940, respectively.
The aggregation of sales to the Group’s major customers exceeding 10% of the Group’s total sales accounted for 51% and 45% of the total net sales for the nine months ended September 30, 2020 and 2019, respectively. In order to reduce credit risk, the Group assesses the financial status of the customers and the possibility of collection of receivables in order to estimate an adequate allowance for doubtful accounts on a regular basis. The customers have had a good credit and profit record. The Group has never suffered any significant credit loss.
- 2) Credit risk of Receivables
For credit risk exposure of notes and accounts receivable, please refer to note (6)(d).
Other financial assets at amortized cost includes other receivables, guarantee deposits, pledged assets-time deposits, time deposits (over three months) and restricted deposit.
All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses, with the measurement proving to have no impairment loss.
- (ii) Liquidity Risk
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:
| September 30, 2020 Non-derivative financial liabilities: Short-term borrowings Secured bank loans Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other payables) |
Carrying Amount |
Contractual cash flows (251,000) (3,406,747) (150,347) (167,386) (5,200,000) (121,131) (9,296,611) |
Within 1 year |
1~ 2 years Over 2 years - - (846,364) (1,926,046) - - (43,873) (79,732) (400,000) (2,500,000) - - (1,290,237) (4,505,778) |
||
|---|---|---|---|---|---|---|
| $ 250,998 3,406,747 150,347 163,739 5,200,000 121,131 $ 9,292,962 |
(Continued)
34
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2019 Non-derivative financial liabilities: Short-term borrowings Secured bank loans Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other payables) September 30, 2019 Non-derivative financial liabilities: Short-term borrowings Secured bank loans Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other payables) |
Carrying Amount |
Contractual cash flows (1,530,000) (4,046,736) (239,126) (227,582) (3,100,000) (166,436) (9,309,880) (1,430,000) (4,310,489) (179,181) (237,406) (3,100,000) (82,914) (9,339,990) |
Within 1 year |
1~ 2 years Over 2 years - - (653,519) (2,739,698) - - (88,338) (84,717) (2,300,000) (400,000) - - (3,041,857) (3,224,415) - - (676,625) (2,957,239) - - (55,673) (127,266) (2,300,000) (400,000) - - (3,032,298) (3,484,505) |
||
|---|---|---|---|---|---|---|
| $ 1,529,883 4,046,736 239,126 222,202 3,100,000 166,436 $ 9,304,383 $ 1,429,676 4,310,489 179,181 231,419 3,100,000 82,914 $ 9,333,679 |
The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.
- (iii) Exchange rate risk
The Group do not have significant exposure to foreign currency risk.
- (iv) Interest Rate analysis
The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents management of the Group’s assessment on the reasonably possible interval of interest rate change.
If the interest rate had increased or decreased by 0.25%, the net profit before tax would have decrease or increased for the years ended September 30, 2020 and 2019 as follows:
| Increased 0.25% Decreased 0.25% |
For the nine months ended September 30, 2020 2019 $ (7,377) (12,560) 7,377 12,560 (Continued) |
|---|---|
35
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(v) Fair value information
-
1) The kinds of financial instruments and fair value
The Group’s financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are based on repeatability measured by fair value. The following table shows the carrying amounts and fair values of financial assets and liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and liabilities not measured at fair value if the carrying amount is a reasonable approximation of the fair value and lease liability.
| Book value Financial assets at fair value through profit or loss Non-derivative current financial assets mandatorily at fair value through profit or loss $ 528,811 Non-derivative non-current financial assets mandatorily at fair value through profit or loss 90,993 Domestic listed stocks under private placement 39,731 659,535 Financial assets at fair value through other comprehensive income Domestic listed stocks 397,375 Financial assets measured at amortized cost Cash and cash equivalents 3,444,019 Restricted deposit 76,988 Time deposits (over three months) 31,888 Notes and accounts receivable (including related parties) 279,369 Other receivables 11,869 Guarantee deposits 6,475 Pledged assets-time deposits 201,160 4,051,768 Total $ 5,108,678 |
September 30, 2020 | September 30, 2020 | September 30, 2020 | |
|---|---|---|---|---|
| Book value | Fair Value | |||
| Level 1 | Level 2 | Level 3 Total - 528,811 25,545 90,993 - 39,731 - 397,375 - - - - - - - - - - - - - - |
||
| 528,811 65,448 - 397,375 - - - - - - - |
- - 39,731 - - - - - - - - |
(Continued)
36
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Financial liabilities measured at amortized cost Short-term borrowings $ Long-term borrowings Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other payables) Total $ Financial assets at fair value through profit or loss Non-derivative current financial assets mandatorily at fair value through profit or loss Non-derivative non-current financial assets mandatorily at fair value through profit or loss Domestic listed stocks under private placement Financial assets at fair value through other comprehensive income Domestic listed common stock Financial assets measured at amortized cost Cash and cash equivalents Time deposits (over three months) Notes and accounts receivable (including related parties) Other receivables Guarantee deposits Pledged assets-time deposits Total |
September 30, 2020 | September 30, 2020 | September 30, 2020 | |
|---|---|---|---|---|
| Book value 250,998 3,406,747 150,347 163,739 5,200,000 121,131 |
||||
| Level 1 | ||||
| 9,292,962 | ||||
| Book value | Level 1 14,050 62,963 - 315,134 - - - - - - |
Fair Value | ||
| Level 2 | Level 3 Total - 14,050 25,545 88,508 - 31,046 - 315,134 - - - - - - - - - - - - |
|||
| $ 14,050 88,508 31,046 133,604 315,134 3,288,046 58,234 290,406 17,860 5,696 244,029 3,904,271 $ 4,353,009 |
- - 31,046 - - - - - - - |
(Continued)
37
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial liabilities at amortized cost Short-term borrowings Long-term borrowings Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other payables) Total Financial assets at fair value through profit or loss Non derivative current financial assets mandatorily at fair value through profit or loss Non derivative non-current financial assets held for trading Domestic listed stocks under private placement Financial assets at fair value through other comprehensive income Domestic listed stocks Financial assets measured at amortized cost Cash and cash equivalents Time deposits (over three months) Notes and accounts receivable (including related parties) Other receivables Guarantee deposits Pledged assets-time deposits Total |
December 31, 2019 | December 31, 2019 | December 31, 2019 | ||
|---|---|---|---|---|---|
| Book value | Fair Value | ||||
| Level 1 Level 2 Level 3 Total - - - - - - - - - - - - - - - - - 3,100,000 - 3,100,000 - - - - September 30, 2019 |
Level 2 | ||||
| $ 1,529,883 4,046,736 239,126 222,202 3,100,000 166,436 $ 9,304,383 |
|||||
| Book value | Fair Value | ||||
| Level 1 58,012 - - 297,479 - - - - - - |
Level 2 | Level 3 Total - 58,012 25,788 25,788 - 32,630 - 297,479 - - - - - - - - - - - - |
|||
| $ 58,012 25,788 32,630 116,430 297,479 3,244,296 22,168 295,892 12,829 5,790 195,056 3,776,031 $ 4,189,940 |
- - 32,630 - - - - - - - |
(Continued)
38
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial liabilities measured at amortized cost Short-term borrowings Long-term borrowings Notes and accounts payable Lease liabilities Bonds payable Accrued expenses and other payables (recorded as other current payables) Total |
September 30, 2019 | September 30, 2019 | September 30, 2019 | |
|---|---|---|---|---|
| Book value | Fair Value | |||
| Level 1 - - - - - - |
Level 2 | Level 3 Total - - - - - - - - - 3,100,000 - - |
||
| $ 1,429,676 4,310,489 179,181 231,419 3,100,000 82,914 $ 9,333,679 |
- - - - 3,100,000 - |
- 2) Valuation techniques for financial instruments measured at fair value
A. Non-derivative financial instruments
A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm's-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.
Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.
Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.
B. Derivative financial instruments
Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants such as the discounted cash flow or option pricing models.
(Continued)
39
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 3) Transfers between Level 1 and Level 2
There was no transfer from Level 1 to Level 2 of fair value of the asset during the nine months ended September 30, 2020 and 2019.
- 4) Statement of changes in level 3
| Statement of changes in level 3 | ||
|---|---|---|
| Measured of fair value | ||
| through profit or loss | ||
| Non-derivative | ||
| mandatorily measured at | ||
| fair value through profit | ||
| or loss | ||
| Balance on January 1, 2020 (equal to balance on | ||
| September 30, 2020) | $ | 25,545 |
| Balance on January 1, 2019 (equal to balance on | ||
| September 30, 2019) | $ | 25,788 |
(u) Financial risk management
The Group’ s objectives and policies for managing the financial risk are consistent with those disclosed in the note 6(u) of the consolidated financial statements for the year ended December 31, 2019.
(v) Capital management
The Group’ s objectives, policies and processes of capital management are the same as those disclosed in the consolidated financial statements for the year ended December 31, 2019. There were no significant changes of quantitative data of capital management compared with the consolidated financial statements for the year ended December 31, 2019. Please refer to note 6(v) of the consolidated financial statements for the year ended December 31, 2019.
(w) Investing and financing activities not affecting current cash flow
The Group’s investing activities which did not affect the current cash flow in the nine months ended September 30, 2020 and 2019.
(Continued)
40
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Reconciliation of liabilities arising from financing activities was as follows:
| Short-term borrowings Long-term borrowings Bonds payable Lease liabilities Guarantee deposits (recorded as other non-current liabilities- others) Total liabilities from financial activities Short-term borrowings Long-term borrowings Bonds payable Lease liabilities Guarantee deposits (recorded as other non-current liabilities- others) Total liabilities from financial activities |
January 1, 2020 $ 1,529,883 4,046,736 3,100,000 222,202 961 $ 8,899,782 January 1, 2019 $ 939,753 5,141,068 3,100,000 273,281 608 $ 9,454,710 |
Cash flows (1,278,885) (533,798) 2,100,000 (39,478) (298) 247,541 Cash flows 489,923 (885,605) - (41,862) 291 (437,253) |
Others | Non-cash changes Foreign exchange movement - (106,191) - - - (106,191) Non-cash changes Foreign exchange movement - 55,026 - - - 55,026 |
September 30, 2020 |
|
|---|---|---|---|---|---|---|
| 250,998 3,406,747 5,200,000 163,739 663 |
||||||
| 9,022,147 | ||||||
| Others | September 30, 2019 |
|||||
| - - - - - |
1,429,676 4,310,489 3,100,000 231,419 899 |
|||||
| - | 9,072,483 |
(7) Related-party transactions
(a) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements:
Name of related party AGCMT GROUP LTD. Associated International INC. (AII) Associated Development INC. (ADI) CMT Development INC. (CMD) ASSOCIATED INTERNATIONAL (HONG KONG) LIMITED
Relationship with the Group The parent company The entity with significant influence over the Group A subsidiary of AII A subsidiary of AII Substantial associates
(Continued)
41
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Significant related party transactions
(i) Logistic and agent revenue
The amounts of significant sales transactions and accounts receivable between the Group and its related parties were as follows:
| The entities with significant influence over the Group |
Revenue | Revenue | Accounts Receivable- related-parties September 30, 2020 December 31, 2019 Septembe r 30, 2019 11,138 16,770 14,689 |
Accounts Receivable- related-parties September 30, 2020 December 31, 2019 Septembe r 30, 2019 11,138 16,770 14,689 |
Accounts Receivable- related-parties September 30, 2020 December 31, 2019 Septembe r 30, 2019 11,138 16,770 14,689 |
||
|---|---|---|---|---|---|---|---|
| Three months ended September 30, 2020 |
Three months ended September 30, 2019 14,287 |
Nine months ended September 30, 2020 45,687 |
Nine months ended September 30, 2019 |
December 31, 2019 16,770 |
Septembe r 30, 2019 |
||
| $ 15,420 |
42,568 | 14,689 |
The Group’s selling price for related parties is cost, plus, fixed percentage when the related parties receive cash from customers; the related parties pay the Group immediately. Amounts receivable from related parties were uncollateralized, and no expected credit loss were required after the assessment by the management.
(ii) Operating expense
| The entities with significant influence over the Group Others |
Operating | expense | ||
|---|---|---|---|---|
| Three months ended September 30, 2020 $ 2,230 2,049 $ 4,279 |
Three months ended September 30, 2019 1,743 2,152 3,895 |
Nine months ended September 30, 2020 6,067 6,225 12,292 |
Nine months ended September 30, 2019 |
|
| 5,305 6,419 |
||||
| 11,724 |
The Group entered into service agreements with its related parties from March 2019 to February 2024. The prices are similar to those of the market prices, and they are being paid monthly.
(c) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefits |
For the three months ended September 30, 2020 2019 $ 13,851 13,869 261 280 $ 14,112 14,149 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2020 $ 13,851 261 $ 14,112 |
2020 41,892 776 42,668 |
2019 | |
| 39,105 11,003 |
|||
| 50,108 |
(Continued)
42
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Assets | Subject | September 30, 2020 $ 291,505 133,860 899,336 8,424,322 189,409 18,226 $ 9,956,658 |
December 31, 2019 296,973 92,950 899,336 9,097,270 227,935 21,790 10,636,254 |
September 30, 2019 |
|---|---|---|---|---|
| Investments accounted for using equity method – stock Financial assets at fair value through other comprehensive income – stock Property, plant and equipment – Land Transportation and other equipment (including prepayment equipment) Other current financial assets (pledged assets- time deposit) Other non-current financial assets (Guarantee deposits and pledged assets-time deposits) |
Commercial paper payable – and short- term loans and credit lines Commercial paper payable – and short- term loans and credit lines Short-term loans and credit lines Long-term loans and credit lines Long-term loans Guarantee for construction payment, warehouse deposits, short-term loans and import duty |
304,105 90,350 899,336 9,503,416 178,963 21,883 |
||
| 10,998,053 |
(9) Commitments and contingencies
(a) The Group had issued guarantee promissory notes amounting to $5,647,160, 3,130,960 and 3,130,960 as of September 30, 2020, December 31 and September 30, 2019, respectively, as guarantee for bonds payable.
(b) As of September 30, 2020, the Group still had several long-term leases of its ships with customers in effect. The ending periods of the contracts are from October 2020 to September 2021.
(10) Losses Due to Major Disasters: None
(11) Subsequent Events: None
(Continued)
43
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(12) Other
(a) A summary of current-period employee benefits, depreciation and amortization, by function, is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| By function By item |
For the three months ended September 30, 2020 |
For the three months ended September 30, 2019 |
||||
| Cost of sales |
Operating expenses |
Total | Cost of sales |
Operating expenses |
Total | |
| Employee benefits Salary Labor and health insurance Pension Others Depreciation Amortization |
84,389 2,588 1,435 6,055 226,939 - |
55,830 3,902 2,314 1,667 3,299 820 |
140,219 6,490 3,749 7,722 230,238 820 |
87,083 2,487 1,310 6,777 240,640 - |
53,505 4,565 2,452 2,043 2,436 804 |
140,588 7,052 3,762 8,820 243,076 804 |
| By function By item |
For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2019 |
||||
| Cost of sales |
Operating expenses |
Total | Cost of sales |
Operating expenses |
Total | |
| Employee benefits Salary Labor and health insurance Pension Others Depreciation (Note) Amortization |
249,423 7,976 4,246 18,657 692,630 - |
161,381 12,594 6,888 6,149 9,494 2,397 |
410,804 20,570 11,134 24,806 702,124 2,397 |
254,599 7,321 3,720 20,363 713,346 - |
157,622 13,338 7,218 7,090 7,650 2,336 |
412,221 20,659 10,938 27,453 720,996 2,336 |
Note: excluding the deduction of rental income of $105 both for the nine months ended September 30, 2020 and 2019.
- (b) Seasonality of operation
The Group's operations were not affected by seasonality or cyclicality factors.
(13) Other disclosures
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the nine months ended September 30, 2020:
(Continued)
44
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Loans to other parties:
| (In Th | ousands of Ne | w Taiwan Dollars) | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower (note 1) |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Individual funding loan limits (note 2) |
Maximum limit of fund financing (note 3) |
Note | |
| Item | Value | ||||||||||||||||
| 1 1 1 1 1 1 1 1 2 2 2 2 |
CMT HK CMT HK CMT HK CMT HK CMT HK CMT HK CMT HK CMT HK ATI ATI ATI ATI |
CPN CHN CPD CPC CHM CPG CTU CTD HIL CST APT PTL |
Other receivable due from related parties 〃〃〃〃〃〃〃〃〃〃〃 |
Y Y Y Y Y Y Y Y Y Y Y Y |
99,522 145,500 43,903 305,550 324,756 378,300 685,305 728,955 50,000 10,000 54,000 22,000 |
99,522 145,500 - 261,900 324,756 378,300 685,305 728,955 50,000 - 47,000 19,000 |
99,522 145,500 - 261,900 324,756 378,300 685,305 728,955 50,000 - 47,000 19,000 |
- - - - - - - - 1.20% 1.20% 1.20% 1.20% |
2 2 2 2 2 2 2 2 2 1 1 1 |
- - - - - - - - - 113,344 118,050 55,279 |
Operating〃〃〃〃〃〃〃〃〃〃〃 |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 239,445 113,344 118,050 55,279 |
9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 9,613,992 239,445 239,445 239,445 239,445 |
Transactions in the left column had been written off during the preparation of consolidated financial statements ″″″″〃〃〃〃〃〃〃 |
Note 1: 1.Represents entities with business dealings. 2. Represents where an inter-company or inter-firm short-term financing facility is necessary.
Note 2 : For entities who have business with the Company, the amount of endorsements permitted for a single company shall not exceed the transaction amount in the last fiscal year and 40% of the lender’s net worth. For entities who have short-term financing needs, amount shall not exceed 40% of the lender’s net worth. The amount lendable to directly or indirectly wholly owned foreign subsidiaries is not limited by the restriction of 40% of the lender’s net worth, only the total amount lending limit shall still be no more than the net worth of each subsidiary.
Note 3: The total amount available for financing purposes shall not exceed 40% of lender’s net worth. Investee whose voting shares, directly or indirectly, owned by the Company is unrestricted by the limitation mentioned above; however, the amount available for financing shall not exceed 100% of net worth of the investee.
(ii) Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise (note2, note3) |
Highest balance for guarantees and endorsements during the period (note 4) |
Balance of guarantees and endorsements as of reporting date (note 4) |
Actual usage amount during the period (note 4) |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements / guarantees to third parties on behalf of parent company |
Endorsements / guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 0 0 0 0 1 1 1 1 |
THE COMPANY 〃C 〃C 〃C 〃C CMT HK C 〃C 〃C 〃T C |
ATI TU TD FR PN HN EP HM HE OMPANY |
Subsidiary Sub-subsidiary Sub-subsidiary Sub-subsidiary Sub-subsidiary Subsidiary Subsidiary Subsidiary Parent company |
14,697,908 14,697,908 14,697,908 14,697,908 14,697,908 14,420,988 14,420,988 14,420,988 14,420,988 |
100,000 654,750 654,750 1,293,495 1,309,500 881,439 930,618 949,242 3,783 |
- 261,900 261,900 1,293,495 1,309,500 722,844 930,618 949,242 3,783 |
- 196,425 196,425 626,324 535,045 691,125 690,616 470,786 3,783 |
- - - - - - - - - |
% - % 2.67 % 2.67 % 13.20 % 13.36 % 7.52 % 9.68 % 9.87 % 0.04 |
14,697,908 14,697,908 14,697,908 14,697,908 14,697,908 14,420,988 14,420,988 14,420,988 14,420,988 |
Y Y Y Y Y - - - - |
- - - - - - - - Y |
- - - - - - - - - |
(Continued)
45
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Note1: The total amount of external endorsements and/or guarantees shall worth no more than 150% of the Company’s net worth. Among which the amount of endorsements/ guarantees for any single (1) whose voting shares are 100% owned by the Company shall not exceed 150% of the Company’s net worth. (2) company whose more than 80% voting shares are owned by the Company shall not exceed 30% of the Company’s net worth. Note2: CMT HK’s total amount of external endorsements/ guarantees shall not exceed 150% of its net worth. Among which, the amount of endorsements/ guarantees for any single (1) investee who has, directly or indirectly, 100% voting shares of the Company and whose voting shares are 100% owned by the Company shall not exceed 150% of the Company’s net worth. (2) an entity who has more than 80% voting shares and is owned directly by the Company shall not exceed 30% of the Company’s net worth. (3) an entity who has less than 80% voting shares and is owned directly by the Company shall not exceed 10% of the Company’s net worth. Note3: The amount was translated to the NTD at the exchange rates at the reporting date.
- (iii) Securities held at the reporting date (excluding investment in subsidiaries, associates and joint ventures):
| (In Thousands o | f New Taiwan Dollars) | f New Taiwan Dollars) | ||||||
|---|---|---|---|---|---|---|---|---|
| Name of holder |
Category and name of security |
Relationship with company |
Account title |
Ending | balance | Note | ||
| Shares/Units (thousands) |
Carrying value |
percentage of ownership (%) |
Fair value | |||||
| THE COMPANY 〃HIL 〃〃MHI 〃〃 |
Yang Ming Marine Transport Corporation Asia Pacific Emerging Industry Venture Capital Co., Ltd. CHINA CONTAINER TERMINAL CORP. SEA & LAND INTERATED CORP. DIMERCO EXPRESS CORPORATION SEA & LAND INTERATED CORP. CHINA CONTAINER TERMINAL CORP. DIMERCO EXPRESS CORPORATION |
- - - - - - - - |
Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss |
4,798 2,500 21,964 5,522 2,555 1 5,347 6,288 |
39,731 25,545 319,582 65,436 152,789 12 77,793 376,022 |
0.18 % 2.78 % 14.80 % 7.05 % 2.03 % - % 3.60 % 4.99 % |
39,731 25,545 319,582 65,436 152,789 12 77,793 376,022 |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party |
Nature of relationship |
Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) |
Notes/Accounts receivable (payable) |
Note |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/ sales |
Payment terms |
Unit price | Payment terms |
Ending balance |
Percentage of total notes/accoun ts receivable (payable) |
||||
| THE COMPANY ATI |
ATI THE COMPANY |
Subsidiary Subsidiary |
Freight cost Freight revenue |
420,674 (420,674 |
% 96 ) % (55) |
Depending on the demand for funding of subsidiaries 〃 |
- - |
(53,786) 53,786 |
(98)% 31% |
Note 1〃 |
Note1: Transactions in the left column had been written off during the preparation of the consolidated financial statements.
(Continued)
46
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | |||||
|---|---|---|---|---|---|---|---|---|---|
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Amounts received in subsequent period |
Allowance for bad debts |
Note | |
| Amount | Action taken |
||||||||
CMT HK〃〃〃〃〃 |
CTD CTU CHM CPC CHN CPG |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
728,955 685,305 324,756 261,900 145,500 378,300 |
Note1〃〃〃〃〃 |
- - - - - - |
- - - - - - |
- - - - - - |
Note 2〃〃〃〃〃 |
Note1: They are accounts receivable from related parties.
Note2: Transactions in the left column had been written off during the preparation of the consolidated financial statements.
-
(ix) Trading in derivative instruments: None
-
(x) Business relationships and significant intercompany transactions:
| No. (Note 1) |
Name of company |
Name of counter-party |
Nature of relationship (Note 2) |
Intercompany transactions | Intercompany transactions | Intercompany transactions | |
|---|---|---|---|---|---|---|---|
| Account name | Amount | Trading terms | Percentage of the consolidated net revenue or total assets |
||||
| 1 6 6 6 6 6 6 |
ATI CMT HK CMT HK CMT HK CMT HK CMT HK CMT HK |
THE COMPANY CTD CTU CHM CPC CHN CPG |
2 3 3 3 3 3 3 |
Operating revenues Other receivables 〃〃〃〃〃 |
420,674 728,955 685,305 324,756 261,900 145,500 378,300 |
Price depends on the market, and the receivables depend on funding demand in the credit period - - - - - - |
17.99% 3.69% 3.47% 1.64% 1.32% 0.74% 1.91% |
Note 1: The companies are coded as follows:
-
0 represents the parent company.
-
The subsidiaries are coded sequentially beginning from 1 in the order of companies’ names.
Note 2: The relationships with transactions are as follows:
-
Transactions from the parent company to its subsidiaries.
-
Transactions from the subsidiaries to the parent company.
-
Transaction between subsidiaries.
(Continued)
47
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Information on investees:
The following is the information on investees for the nine months ended September 30, 2020:
(In Thousands of Shares)
(In Thousands of New Taiwan Dollars)
| Name of investor |
Name of investee |
Location | Main Businesses and Products |
Original I Amo |
nvestment unt |
Balance a | s of September | 30, 2020 | Net I | ncome | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2020 |
December 31, 2019 |
Shares (thousands) |
Percentage of Ownership |
Carrying Value |
(Losses) of the Investee |
Share of profits/losses of investee |
Note | ||||
The Company〃〃〃〃〃〃〃〃〃〃〃〃CMTS 〃CMT HK 〃CMT HK 〃〃〃〃〃〃〃〃〃〃HIL ATI 〃〃〃〃 |
CMTS CMT HK CMTL AGMI HIL MHI ATI TNCL CMTTSL TGEM UNH UHD AGM CFR CEP CPS CPG CPC CHT CPN CPD CTD CTU CHM CHN CHI CIM CMTS TNCL CST HYT MHT APT PTL |
Singapore Hong Kong Taiwan 〃〃〃〃〃〃〃〃〃〃Singapore 〃Hong Kong 〃〃〃〃〃〃〃〃〃〃〃Singapore Taiwan 〃〃〃〃〃 |
Investment holding of ship- owning companies Investment holding of ship- owning companies Warehouse management Investment 〃〃Container trucking Bulk-carrier transportation Travel Bulk-carrier transportation Gasoline international trade Investment Automobile and its parts manufacturing Bulk-carrier transportation 〃〃〃〃Bulk-chartering services Bulk-carrier transportation 〃〃〃〃〃Investment management 〃Investment holding of ship- owning companies Bulk-carrier transportation Container trucking 〃〃〃〃 |
4,282 34,356 734,058 1,000 605,000 271,300 500,000 1,007,412 20,000 601,200 1,000 1,000 30,000 669,300 672,210 58,200 174,600 160,050 291 698,400 1,222,200 378,300 378,300 436,500 436,500 291 29,100 1,379,340 321,956 86,642 28,932 30,568 30,719 30,000 |
4,282 34,356 689,558 1,000 785,000 101,300 500,000 1,007,412 20,000 601,200 1,000 1,000 30,000 669,300 672,210 58,200 174,600 160,050 291 698,400 1,222,200 378,300 378,300 436,500 436,500 291 29,100 1,379,340 321,956 86,642 28,932 30,568 30,719 30,000 |
217 12,000 23,650 100 60,500 27,130 50,000 31,125 2,000 61,623 100 100 3,000 29,900 23,100 2,000 6,000 5,500 10 240 420 13,000 13,000 150 150 0.1 10 62,918 12,297 8,200 3,000 3,000 3,000 3,000 |
% 0.34 % 100 % 100 % 100 % 100 % 100 % 100 % 7.459 % 100 % 12 % 100 % 100 % 30 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 99.66 % 2.947 % 100 % 100 % 100 % 100 % 100 |
5,075 9,613,992 1,086,603 993 780,581 460,309 598,613 749,829 4,437 607,762 982 976 25,759 731,129 670,355 58,435 190,535 181,776 5,520 774,930 1,201,367 371,732 455,730 452,002 454,879 (490) 29,735 1,487,674 296,253 92,327 28,639 51,465 32,265 25,249 |
54 77,208 29,924 (21) 76,502 184,061 14,855 345,667 (1,324) 206,595 - - (8,726) 2,384 1,599 (44) 19,915 (3,913) (105) 24,429 (5,339) (26,089) 32,037 24,455 25,791 (121) 202 54 345,667 227 (6,346) 8,286 (3,814) (3,692) |
- 77,208 29,924 (21) 76,502 184,061 14,855 25,782 (1,324) 24,791 - - (2,618) Has been recognized as investment incomes(losses) by CMTS 〃Has been recognized as investment incomes(losses) by CMT HK 〃〃〃〃〃〃〃〃〃〃〃〃Has been recognized as investment incomes(losses) by HIL Has been recognized as investment incomes(losses) by ATI - - - - |
Note1、Note4〃〃〃〃〃〃Note2 Note1 、Note4Note2 Note1 、Note4〃Note2 Note1 、Note3、Note4〃〃〃〃〃〃〃〃〃〃〃〃〃〃Note2 Note1 、Note4 〃〃〃〃 |
Note1: Subsidiaries controlled by the parent company. Note2: Investees affected by the comprehensive shareholdings of the Group.
Note3: The amount was translated to the NTD at the exchange rates at the reporting date.
Note4: The account had been written off during the preparation of consolidated financial statements. 。
(Continued)
48
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(c) Information on investment in mainland China: None
-
(d) Major shareholders:
| Shareholder’s Name | Shares | Percentage |
|---|---|---|
| AGCMT GROUP LTD. | 79,685,475 | % 40.35 |
| Associated International INC. (AII) | 42,924,297 | % 21.73 |
(14) Segment information
(a) General information
The Group’s reportable segments consist of the Land Transportation, and the Logistics Segment and the Sea Transportation Segment. The land transportation and the logistics segment engage in the container transportation business, warehousing business, and freight agent business. And the sea transportation segment engages in the bulk carrier business. The Group’s reportable segments are the strategic business units that provide different kinds of transportation services. Each strategic business unit requires different services and marketing strategies, thus, should be managed separately.
(b) Reportable segment information
The amounts of the Company’s reportable segments are the same as those in the report used by the chief operating decision maker. The accounting policies for the operating segments are the same as those in Note 4, which describe significant accounting policies. The Company’s operating segments’ income before tax was the foundation for the chief operating decision maker to evaluate performance. There was no transfer of revenue between segments.
| Revenue from external customers Intersegment revenue Total revenues Segment income before tax Reportable segment assets |
Three months | ended September 30, 2020 | Total | |
|---|---|---|---|---|
| Inland trucking and terminal & logistics department $ 377,573 - $ 377,573 $ (1,814) |
Shipping department 399,782 - 399,782 33,946 |
Others 8,470 - 8,470 550 |
||
| 785,825 - |
||||
| 785,825 | ||||
| 32,682 |
(Continued)
49
CHINESE MARITIME TRANSPORT LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Revenue from external customers Intersegment revenue Total revenues Segment income before tax Reportable segment assets Revenue from external customers Intersegment revenue Total revenues Segment income before tax Reportable segment assets Revenue from external customers Intersegment revenue Total revenues Segment income before tax Reportable segment assets |
Three months ended September 30, 2019 | Three months ended September 30, 2019 | Three months ended September 30, 2019 | |
|---|---|---|---|---|
| Inland trucking and terminal & logistics department |
Shipping department Others 463,599 5,250 - - 463,599 5,250 88,548 988 Nine months ended September |
|||
| $ 458,268 - $ 458,268 $ 18,322 |
||||
| Inland trucking and terminal & logistics department $ 1,097,967 - $ 1,097,967 $ 3,865 |
Shipping department Others 1,214,209 26,199 - - 1,214,209 26,199 118,798 2,357 Nine months ended September |
Adjustments and eliminations - - - - $ 30, 2019 |
||
| Inland trucking and terminal & logistics department $ 1,369,619 - $ 1,369,619 $ 52,340 |
Shipping department 1,449,393 - 1,449,393 319,269 |
Others 21,728 - 21,728 2,639 |
Adjustments and eliminations - - - - $ |