Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2021

Nov 15, 2021

51855_rns_2021-11-15_3cb8972a-e346-48ec-bf33-8e578f5f3502.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Information on major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~12
12
12~42
42~49
49
49~51
51
51
52
53~56
56~57
58
59
59

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, and the changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $4,357,397 thousand and $5,300,300 thousand, constituting 9.59% and 12.50% of the consolidated total assets; and the total liabilities amounting to $3,595,855 thousand and $3,433,177 thousand, constituting 12.27% and 12.79% of the consolidated total liabilities as of March 31, 2021 and 2020, respectively, as well as the total comprehensive income (loss) amounting to $(8,996) thousand and $(60,424) thousand, constituting (7.34)% and 30.77% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.

Furthermore, as stated in Note 6(f), the other equity accounted investments of the Group in its investee companies of $729,750 thousand and $815,300 thousand as of March 31, 2021 and 2020, respectively, and its equity in net earnings on these investee companies of $(22,455) thousand and $(30,894) thousand for the three months ended March 31, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo-Yang Tseng and Shih-Chin Chih.

KPMG

Taipei, Taiwan (Republic of China) May 13, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31, 2020, and March 31, 2020 (Expressed in Thousands of New Taiwan Dollars)

March 31, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Notes 6(a) and (z))
$ 3,696,663
8
1110
Current financial assets at fair value through profit or loss
(Notes 6(b) and (z))
-
-
1170
Notes and accounts receivable, net (Notes 6(d), (v) and
(z))
3,875,511
8
1180
Accounts receivable due from related parties, net (Notes
6(z) and 7)
3,673
-
1200
Other receivables (Note 6(z))
72,665
-
1210
Other receivables due from related parties (Notes 6(z) and
7)
49,831
-
130X
Inventories (Notes 6(e), 8 and 9(a))
18,876,337
42
1410
Prepayments (Note 9(a))
275,144
1
1470
Other current assets
326,366
1
1476
Other current financial assets (Notes 6(z), 8 and 9(a))
1,479,111
3
1480
Incremental costs of obtaining contracts
298,625
1
Total current assets
28,953,926
64
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Notes 6(c) and (z))
255,364
1
1550
Investments accounted for using equity method (Note 6(f))
729,750
2
1600
Property, plant and equipment (Notes 6(h), 8 and 9(a))
10,326,609
23
1755
Right-of-use assets (Note 6(i))
2,172,054
5
1760
Investment property, net (Notes 6(j) and 8)
708,979
1
1780
Intangible assets (Note 6(k))
398,785
1
1840
Deferred tax assets
36,984
-
1900
Other non-current assets (Notes 6(h), 7, 8 and 9(a))
1,163,349
2
1975
Non-current net defined benefit assets
13,479
-
1980
Other non-current financial assets (Notes 6(l), (z), 7 and
9(a))
683,022
1
Total non-current assets
16,488,375
36
Total assets
$
45,442,301
100
December 31, 2020
Amount
%
4,213,805
9
-
-
3,818,110
9
979
-
58,957
-
35,408
-
18,216,289
41
245,146
-
284,867
1
1,562,746
4
223,041
-
28,659,348
64
257,587
1
748,266
2
10,164,563
23
2,222,519
5
691,156
1
400,762
1
38,213
-
907,794
2
13,053
-
684,059
1
16,127,972
36
44,787,320
100
March 31, 2020
Amount
%
3,895,906
9
47,200
-
3,249,330
8
1,047
-
51,390
-
34,549
-
17,768,676
42
299,787
1
264,415
1
1,014,031
2
180,354
-
26,806,685
63
208,065
-
815,300
2
9,541,452
22
2,365,640
6
638,081
2
409,056
1
33,996
-
886,287
2
8,026
-
680,671
2
15,586,574
37
42,393,259
100
Liabilities and equity
Current liabilities:
2100
Short-term borrowings (Notes 6(m) and (z))
2130
Current contract liabilities (Notes 6(v) and 9(a))
2170
Notes and accounts payable (Notes 6(z) and 7)
2180
Accounts payable due to related parties (Notes 6(z) and 7)
2200
Other payables (Note 6(z))
2220
Other payables due to related parties (Notes 6(z) and 7)
2230
Current income tax liabilities
2280
Current lease liabilities (Notes 6(o) and (z))
2322
Long-term borrowings, current portion (Notes 6(n) and
(z))
2399
Other current liabilities (Notes 6(p) and (r))
Total current liabilities
Non-current liabilities:
2540
Long-term borrowings (Notes 6(n) and (z))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (Notes 6(o) and (z))
2600
Other non-current liabilities (Notes 6(p), (z) and 7)
2640
Non-current net defined benefit liabilities
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(t)):
3100
Ordinary share
3200
Capital surplus
3300
Retained earnings
3400
Other equity
Total equity attributable to owners of parent:
36XX
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2021 December 31, 2020 March 31, 2020
Amount
%
Amount
%
Amount
%
$ 9,294,469
21
2,918,398
7
2,803,880
6
29,883
-
1,585,605
3
198
-
89,849
-
182,350
1
642,098
1
114,050
-
17,660,780
39
8,921,111
20
600,300
1
1,768,969
4
329,387
1
28,555
-
11,648,322
26
29,309,102
65
3,761,221
8
1,487,802
3
6,824,849
15
44,445
-
12,118,317
26
4,014,882
9
16,133,199
35
$
45,442,301
100
7,990,614
18
2,492,984
6
2,636,629
6
26,663
-
1,441,633
4
11,008
-
81,350
-
184,634
-
100,240
-
89,023
-
15,054,778
34
10,939,362
24
602,386
1
1,812,222
4
336,708
1
39,792
-
13,730,470
30
28,785,248
64
3,761,221
8
1,487,802
4
6,651,340
15
126,031
-
12,026,394
27
3,975,678
9
16,002,072
36
44,787,320
100
9,744,038
23
1,662,666
4
1,920,574
5
28,349
-
688,596
2
9,922
-
100,882
-
189,867
-
2,634,655
6
156,615
-
17,136,164
40
6,774,732
16
621,766
1
1,944,534
5
332,253
1
39,259
-
9,712,544
23
26,848,708
63
3,852,521
9
1,523,104
4
6,512,175
15
(165,899)
-
11,721,901
28
3,822,650
9
15,544,551
37
42,393,259
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months Ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

4000
Operating revenues (Notes 6(v) and 7)
5000
Operating costs (Notes 6(e) and 7)
Gross profit from operations
Operating expenses (Note 7):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit gains (Note 6(d))
Total operating expenses
6500
Net other income and expenses (Notes 6(x) and 7)
Net operating income
Non-operating income and expenses:
7100
Interest income (Notes 6(y) and 7)
7010
Other income (Notes 6(y) and 7)
7020
Other gains and losses (Notes 6(g) and (y))
7050
Finance costs (Note 6(y))
7375
Share of losses of associates and joint ventures accounted for using equity method (Note
6(f))
Total non-operating income and expenses
Profit (loss) from continuing operations before tax
7950
Less: Tax expense (Note 6(s))
8200
Net profit (loss)
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gains from investments in equity instruments measured at fair value through
other comprehensive income (Notes 6(t) and (z))
8349
Less: Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
Total items that may not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign financial statements (Note 6(t))
8399
Less: Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
Total items that may be reclassified subsequently to profit or loss
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Net profit (loss), attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings/(deficit) per share (expressed in dollars) (Note 6(u))
9750
Basic earnings/(deficit) per share
9850
Diluted earnings/(deficit) per share
For the Three Months Ended
March 31
2021
2020
Amount
%
Amount
%
$ 3,609,713
100
2,266,183
100
(2,757,188)
(76)
(1,833,058)
(81)
852,525
24
433,125
19
(156,786)
(5)
(108,707)
(4)
(367,545)
(10)
(318,133)
(14)
(3,625)
-
(2,472)
-
312
-
7,031
-
(527,644)
(15)
(422,281)
(18)
-
-
1,976
-
324,881
9
12,820
1
17,464
1
11,174
1
22,161
1
4,668
-
(10,779)
-
26,349
1
(55,494)
(2)
(78,231)
(4)
(22,455)
(1)
(30,894)
(1)
(49,103)
(1)
(66,934)
(3)
275,778
8
(54,114)
(2)
(55,162)
(2)
(11,438)
(1)
220,616
6
(65,552)
(3)
(2,683)
-
-
-
-
-
-
-
(2,683)
-
-
-
(95,293)
(3)
(130,824)
(6)
-
-
-
-
(95,293)
(3)
(130,824)
(6)
(97,976)
(3)
(130,824)
(6)
$
122,640
3
(196,376)
(9)
173,509
5
(57,506)
(3)
47,107
1
(8,046)
-
220,616
6
(65,552)
(3)
$ 91,923
2
(167,296)
(8)
30,717
1
(29,080)
(1)
$
122,640
3
(196,376)
(9)
$
0.46
(0.15)
$
0.46
(0.15)
For the Three Months Ended
March 31
2021
2020
Amount
%
Amount
%
$ 3,609,713
100
2,266,183
100
(2,757,188)
(76)
(1,833,058)
(81)
852,525
24
433,125
19
(156,786)
(5)
(108,707)
(4)
(367,545)
(10)
(318,133)
(14)
(3,625)
-
(2,472)
-
312
-
7,031
-
(527,644)
(15)
(422,281)
(18)
-
-
1,976
-
324,881
9
12,820
1
17,464
1
11,174
1
22,161
1
4,668
-
(10,779)
-
26,349
1
(55,494)
(2)
(78,231)
(4)
(22,455)
(1)
(30,894)
(1)
(49,103)
(1)
(66,934)
(3)
275,778
8
(54,114)
(2)
(55,162)
(2)
(11,438)
(1)
220,616
6
(65,552)
(3)
(2,683)
-
-
-
-
-
-
-
(2,683)
-
-
-
(95,293)
(3)
(130,824)
(6)
-
-
-
-
(95,293)
(3)
(130,824)
(6)
(97,976)
(3)
(130,824)
(6)
$
122,640
3
(196,376)
(9)
173,509
5
(57,506)
(3)
47,107
1
(8,046)
-
220,616
6
(65,552)
(3)
$ 91,923
2
(167,296)
(8)
30,717
1
(29,080)
(1)
$
122,640
3
(196,376)
(9)
$
0.46
(0.15)
$
0.46
(0.15)
2021
Amount
%
$ 3,609,713
100
(2,757,188)
(76)
852,525
24
(156,786)
(5)
(367,545)
(10)
(3,625)
-
312
-
(527,644)
(15)
-
-
324,881
9
17,464
1
22,161
1
(10,779)
-
(55,494)
(2)
(22,455)
(1)
(49,103)
(1)
275,778
8
(55,162)
(2)
220,616
6
(2,683)
-
-
-
(2,683)
-
(95,293)
(3)
-
-
(95,293)
(3)
(97,976)
(3)
$
122,640
3
173,509
5
47,107
1
220,616
6
$ 91,923
2
30,717
1
$
122,640
3
$
0.46
$
0.46
(0.15)

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Months Ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance on January 1, 2020
Loss for the three months ended March 31, 2020
Other comprehensive income for the three months ended March 31, 2020
Total comprehensive income for the three months ended March 31, 2020
Cash dividends paid to non-controlling interests
Balance on March 31, 2020
Balance on January 1, 2021
Profit for the three months ended March 31, 2021
Other comprehensive income for the three months ended March 31, 2021
Total comprehensive income for the three months ended March 31, 2021
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Balance on March 31, 2021
Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners of Parent of Parent of Parent of Parent Non-
Controlling
Interests
Total Equity
Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity
Total Equity
Attributable
to Owners of
Parent
Exchange
Differences
on
Translation
of Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value
Through Other
Comprehensive
Income
Ordinary
Share
Legal
Reserve
Special
Reserve
$ 3,852,521
-
-
-
-
$
3,852,521
$ 3,761,221
-
-
-
-
-
$
3,761,221
1,523,104 1,756,147 49,081 4,764,453
(57,506)
-
(57,506)
-
4,706,947
4,794,062
173,509
-
173,509
-
-
4,967,571
(143,749)
-
(109,790)
(109,790)
-
(253,539)
32,198
-
(78,930)
(78,930)
-
-
(46,732)
87,640 11,889,197 3,852,894
(8,046)
(21,034)
(29,080)
(1,164)
3,822,650
3,975,678
47,107
(16,390)
30,717
9,290
(803)
4,014,882
15,742,091
-
-
-
-
-
-
-
-
(65,552)
(130,824)
- - - - (196,376)
- - - - (1,164)
1,523,104 1,756,147 49,081 87,640 15,544,551
1,487,802 1,801,169 56,109 93,833 16,002,072
-
-
-
-
-
-
220,616
(97,976)
- - - 122,640
-
-
-
-
-
-
9,290
(803)
1,487,802 1,801,169 56,109 16,133,199

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit (loss) before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit gains
Net losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of losses of associates and joint ventures accounted for using equity method
Losses (gains) on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Losses on disposal of investment
Lease modification gains
Effect of exchange rate changes on short-term and long-term borrowings
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows generated from operating activities
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Proceeds from disposal of the subsidiary (net effect of cash)
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Increase in other non-current liabilities
Net cash flows (used in) generated from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For the Three Month s Ended March 31
2020
(54,114)
241,862
5,209
(7,031)
4,240
78,231
(11,174)
30,894
(6,189)
-
-
(21)
-
2021
$ 275,778
254,695
1,228
(312)
-
55,494
(17,464)
22,455
223
50
5,013
(8)
5,386
326,760
(94,007)
(3,285)
199,021
(566,589)
(30,094)
(58,440)
83,547
(75,583)
(545,430)
181,968
(76,888)
426,035
14,193
(7,004)
538,304
(7,126)
319,634
595,412
14,017
324
(68,848)
(46,000)
494,905
(460)
-
3,632
(390,772)
187
(737)
882
(385,135)
(772,403)
2,977,722
(1,761,898)
90,056
1,045,920
(2,516,991)
(49,601)
2,923
(211,869)
(27,775)
(517,142)
4,213,805
$
3,696,663
336,021
631,148
(8,063)
5,586
(72,253)
(33,478)
(23,691)
65,701
(24,250)
540,700
(637,926)
(199,610)
274,130
1,265
-
(562,141)
(21,441)
314,580
260,466
7,833
-
(89,133)
(32,467)
146,699
-
8,000
-
(180,258)
4,433
-
(35)
(3,266)
(171,126)
3,404,251
(1,959,982)
339,754
633,000
(2,144,118)
(47,463)
2,810
228,252
(8,466)
195,359
3,700,547
3,895,906

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on May 13, 2021 .

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on April 1, 2021, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018-2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2020.

  • (i) List of subsidiaries in the consolidated financial statements
Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
83.74
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
(Continued)
Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
83.74
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
(Continued)
December 31,
2020
The Company
The Company and
Sunflower
Investment
The Company
The Company
The Company
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CHINA METAL AUTOMOTIVE
INTERNATIONAL CO., LTD. (CMAI)
Investing
Vehicle parts processing
Investing
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
%
100.00
%
85.51
%
99.00
%
100.00
%
94.00
%
100.00
%
85.51
%
99.00
%
100.00
%
94.00

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
-
%
50.00
%
50.00
Note 1
and 7
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Notes 1
and 4
%
100.00
%
100.00
%
-
Notes 1
and 5
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
-
%
50.00
%
50.00
Note 1
and 7
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Notes 1
and 4
%
100.00
%
100.00
%
-
Notes 1
and 5
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2020
The Company
The Company
The Company and
Sunflower
Investment
The Company and
PUJEN Land
Development
The Company and
PUJEN Land
Development
The Company
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans Precision
CMJ CO., LTD. (CMJ) (Note 3)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Pu Sheng Construction Co., Ltd.
(Pu Sheng Construction)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
InterContinental Taichung Co.,
Ltd.(InterContinental Taichung)
Calligraphy Greenway Plaza Co., Ltd.
(Calligraphy Greenway Plaza)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing Specialists)
FAR HSING (SAMOA) ENTERPRISE
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
International tourist hotel
services
Management and consulting
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, farm wagon
parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
Cast iron product retailing
Investing
%
83.33
%
100.00
%
71.72
%
-
%
100.00
%
100.00
%
100.00
%
82.55
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
83.33
%
100.00
%
71.72
%
50.00
%
100.00
%
100.00
%
100.00
%
82.55
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

CMJ Qingdao Sourcing Specialists Trading Co., Ltd. (Qingdao Sourcing Specialists) Atrans Precision FAR HSING (SAMOA) ENTERPRISE CO., LTD. (FAR HSING (SAMOA))

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
-
%
-
%
100.00
Notes 6
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
-
%
-
%
100.00
Notes 6
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2020
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
CMAI
CMAI
CMAI Holding
Pilot
CHINGENG Land Development Co.,
Ltd. (CHINGENG Land Development)
PUJEN CHENGMEI Land Development
Co., Ltd. (PUJEN CHENGMEI Land
Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
Qinxin Trade Co., Ltd. (Qinxin Trade)
CMAI Holding, Inc. (CMAI Holding)
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES INC (CMAI N.A.)
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Vehicle parts retailing
Investing
Assets leasing
Vehicle parts retailing
%
50.00
%
70.00
%
50.00
%
-
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
-
%
100.00
%
100.00
%
100.00
  • Note 1: A non-significant subsidiary, its financial statements has not been reviewed.

  • Note 2: The financial statements have been reviewed. Note 3: The former name was “CHINA METAL JAPAN COMPANY LIMITED”.

  • Note 4: Set up in the 1[th] quarter of 2020.

  • Note 5: Set up in the 4[st] quarter of 2020.

  • Note 6: The cancellation of business registration of Qinxin Trade have been completed on June 22, 2020. The proceeds from the cancellation of shares have remitted on December 31, 2020.

  • Note 7: The Group has completed the share transaction on March 31, 2021. Please refer to Note 6(g) for more information.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

  • (c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate which is forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Employee benefits

The pension cost for the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasions.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of the 2020 annual consolidated financial statements.

(a) Cash and cash equivalents

Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
March 31,
2021
$ 6,936
2,260,755
1,428,972
$
3,696,663
December 31,
2020
6,673
2,680,248
1,526,884
4,213,805
March 31,
2020
7,969
2,021,930
1,866,007
3,895,906

Please refer to Note 6(z) for the sensitivity analysis of the financial assets.

  • (b) Financial assets at fair value through profit or loss
Financial assets at fair value through
profit or loss
Stocks listed on domestic markets
March 31,
2021
$
-
December 31,
2020
-
March 31,
2020
47,200

(i) The Group holds financial assets designated as at FVTPL, which recognizes gain or loss on valuation of financial assets. Please refer to Note 6(y) for the recognized gains or losses.

(ii) Please refer to Note 6(z) for the risks of financial instruments.

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) As of March 31, 2021, December 31 and March 31, 2020, the financial assets were not pledged as collateral.

(c) Non-current financial assets at fair value through other comprehensive income

Equity investments at fair value through other
comprehensive income
Stocks listed on domestic markets—
Yung Tay Enginering Co., Ltd.
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
YUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
FUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Total
March 31,
2021
$ 60,540
135,300
435
1,574
31,580
25,935
$
255,364
December 31,
2020
62,763
135,300
435
1,574
31,580
25,935
257,587
March 31,
2020
-
135,300
830
1,920
44,080
25,935
208,065

(i) The Group holds the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) The Group did not dispose the strategic investments during the first quarter of 2021 and 2020. Therefore, the accumulated income and loss was not transferred in equity.

  • (iii) Please refer to Note 6(z) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

  • (iv) As of March 31, 2021, December 31 and March 31, 2020, the financial assets were not pledged as collateral.

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
March 31,
2021
$ 434,563
3,443,754
3,878,317
2,806
$
3,875,511
December 31,
2020
455,795
3,365,435
3,821,230
3,120
3,818,110
March 31,
2020
419,036
2,849,095
3,268,131
18,801
3,249,330

The Group applies the simplified approach to estimate its expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2021
Gross Carrying
Amount
$ 3,713,687
136,931
20,647
5,611
588
853
$
3,878,317
Weighted
Average
Loss Rate
0%
0%
0%~6%
0%~10.54%
25.08%~32.97%
100%
Loss Allowance
Provision
-
-
1,204
561
188
853
2,806
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
December 31, 2020 December 31, 2020
Gross Carrying
Amount
$ 3,675,883
87,468
55,840
490
431
1,118
$
3,821,230
Weighted
Average
Loss Rate
0%
0%
0%~3.3%
0%~10.54%
25.08%~32.97%
100%
Loss Allowance
Provision
-
-
1,824
49
129
1,118
3,120

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2020
Gross Carrying
Amount
$ 3,030,139
152,095
40,182
7,604
31,111
7,000
$
3,268,131
Weighted
Average
Loss Rate
0%
0%
0%
0%~8.87%
17.13%~52.79%
100%
Loss Allowance
Provision
-
-
-
597
11,204
7,000
18,801

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1

Impairment recovery recognized
Foreign exchange losses
Balance on March 31
For the Three Months Ended
March 31
2021
2020
$ 3,120
26,005
(312)
(7,031)
(2)
(173)
$
2,806
18,801
2021
$ 3,120
(312)
(2)
$
2,806

The financial assets mentioned above were not pledged as collateral.

(e) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
March 31,
2021
$ 141,602
270,006
125,725
938,906
56,681
6,082,711
2,035,000
8,738,443
166,995
320,268
$
18,876,337
December 31,
2020
122,981
211,745
103,020
884,993
59,948
5,998,833
2,234,588
8,116,786
166,995
316,400
18,216,289
March 31,
2020
133,141
250,443
156,524
656,077
66,672
6,062,494
3,798,608
6,172,280
123,269
349,168
17,768,676

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended March 31, 2021 and 2020, the cost of goods sold amounted to $2,757,188 thousand and $1,833,058 thousand, respectively. For the three months ended March 31, 2021 and 2020, the reversal gain (loss for inventory obsolescence) from the increase (decrease) in inventories' net realizable value amounted to $1,865 thousand and $(15,953) thousand, respectively.

For the information on inventories pledged as collateral, as of March 31, 2021, December 31 and March 31, 2020, please refer to Note 8.

(f) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

follows:
Associates
Joint ventures
March 31,
2021
$ 451,958
277,792
$
729,750
December 31,
2020
452,283
295,983
748,266
March 31,
2020
460,738
354,562
815,300

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months ended March 31, 2021 and 2020, the unrealized investment losses amounted to $71 thousand and $67 thousand; the accumulated unrealized investment losses, as of March 31, 2021 and 2020, amounted to $57,479 thousand and $57,114 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant associates' equity
Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
March 31,
2021
$
451,958

December 31,
2020
March 31,
2020
452,283
460,738
For the Three Months Ended
March 31
2021
2020
$ (4,265)
(4,643)
-
-
$
(4,265)
(4,643)
2021
$ (4,265)
-
$
(4,265)

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant joint ventures' equity
Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
March 31,
2021
$
277,792
  • (iii) Pledge to secure

As of March 31, 2021, December 31 and March 31, 2020, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

(g) Loss of control over a subsidiary

The Group had sold 50% of its shares in Pu Sheng Construction Co., Ltd., wherein the proceeds of $4,614 thousand on March 31, 2021, resulted in a loss of control over the Pu Sheng Construction and a loss on disposal of investment amounting to $5,013 thousand.

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Property, plant and equipment

The cost and accumulated depreciation of the property, plant equipment of the Group for the three months ended March 31, 2021 and 2020 are as follows:

Cost:
Balance on January 1, 2021
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2020
Accumulated depreciation and
impairment loss:
Balance on January 1, 2021
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Depreciation
Disposals
Influence from exchange rates
Balance on March 31, 2020
Carrying value:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Land Buildings Machinery
9,433,335
23,975
(12,799)
5,826
(76,302)
9,374,035
9,176,092
7,398
(73,811)
26,714
(91,219)
9,045,174
5,881,466
140,849
(12,405)
-
(49,515)
5,960,395
5,674,431
129,862
(75,600)
(57,630)
5,671,063
3,551,869
3,413,640
3,501,661
3,374,111
Office
Equipment
110,764
2,077
(1,214)
(4,833)
(472)
106,322
122,759
1,745
-
1,356
(544)
125,316
83,577
3,033
(1,214)
(3,057)
(395)
81,944
96,102
2,762
-
(443)
98,421
27,187
24,378
26,657
26,895
Transportation
Equipment
53,189
1,780
(924)
2,816
(479)
56,382
56,945
333
-
-
(357)
56,921
43,317
1,037
(910)
-
(424)
43,020
45,102
843
-
(284)
45,661
9,872
13,362
11,843
11,260
Leasehold
Improvement
168,203
25,989
(28,328)
8,978
(1,501)
173,341
199,768
2,336
(24,253)
-
(1,874)
175,977
91,996
16,275
(28,328)
3,057
(721)
82,279
108,067
10,799
(24,252)
(1,015)
93,599
76,207
91,062
91,701
82,378
Other
Equipment
Prepayments for
Equipment and
Construction in
Progress
700,247
1,202,077
2,471
334,480
(30,277)
-
3,345
11,496
(3,163)
(13,473)
672,623
1,534,580
849,881
543,517
2,878
164,892
(194)
-
2,813
(14,985)
(4,490)
(7,014)
850,888
686,410
518,040
-
15,245
-
(30,275)
-
-
-
(2,518)
-
500,492
-
575,939
-
17,154
-
(162)
-
(3,047)
-
589,884
-
182,207
1,202,077
172,131
1,534,580
273,942
543,517
261,004
686,410
Prepayments for
Equipment and
Construction in
Progress
Prepayments for
Equipment and
Construction in
Progress
Total
18,231,631
390,772
(75,298)
28,304
(116,456)
3,445,580
-
(1,756)
676
(21,082)
3,423,418
3,361,551
676
-
-
(25,293)
3,336,934
1,448,672
25,484
(1,756)
-
(8,186)
1,464,214
1,327,569
25,937
-
(9,242)
1,344,264
1,996,908
1,959,204
2,033,982
1,992,670
1,202,077
334,480
-
11,496
(13,473)
1,534,580
543,517
164,892
-
(14,985)
(7,014)
686,410
-
-
-
-
-
-
-
-
-
-
-
1,202,077
1,534,580
543,517
686,410
18,458,953
17,417,169
180,258
(98,258)
15,898
(130,723)
17,384,344
8,067,068
201,923
(74,888)
-
(61,759)
8,132,344
7,827,210
187,357
(100,014)
(71,661)
7,842,892
10,164,563
10,326,609
9,589,959
9,541,452

(i) As of March 31, 2021, December 31 and March 31, 2020, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’ s long-term loan and financing guarantee.

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niulan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group. The information regarding the land mentioned above, which is presented in the line item of other non-current assets, is as follows:
Land March 31,
2021
$
44,299
December 31,
2020
44,299
March 31,
2020
44,299
  • (i) Right-of-use assets

The cost and accumulated depreciation of the right-of-use assets, which includes land, buildings, mechinery and transportation equipment rented by the Group, for the three months ended March 31, 2021 and 2020 are as follows:

Cost:
Balance on January 1, 2021
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2020
Accumulated depreciation and impairment
loss:
Balance at January 1, 2021
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2020
Land
$ 1,007,888
-
-
(3,116)
$ 1,004,772
$ 1,002,435
-
-
(3,895)
$
998,540
$ 155,174
5,885
-
-
(786)
$
160,273
$ 130,437
5,857
-
-
(904)
$
135,390
Buildings
2,394,673
1,092
(1,091)
-
2,394,674
2,397,748
237
(1,696)
-
2,396,289
1,158,342
40,196
183
(1,091)
-
1,197,630
999,972
40,392
217
(1,402)
-
1,039,179
Machinery
48,195
-
-
(359)
47,836
54,032
-
-
(546)
53,486
29,119
3,531
-
-
(255)
32,395
24,730
3,805
-
-
(296)
28,239
Transportation
Equipment
17,318
2,645
(1,863)
1
18,101
25,475
-
(1,784)
6
23,697
12,171
1,396
-
(1,863)
1
11,705
15,221
1,945
-
(1,785)
4
15,385
Office
Equipment
2,228
723
(866)
1
2,086
2,240
-
-
5
2,245
1,122
109
-
(562)
1
670
1,022
133
-
-
2
1,157
Other
Equipment
122,262
-
-
-
122,262
122,607
196
(604)
-
122,199
14,117
887
-
-
-
15,004
10,997
881
-
(412)
-
11,466
Total
3,592,564
4,460
(3,820)
(3,473)
3,589,731
3,604,537
433
(4,084)
(4,430)
3,596,456
1,370,045
52,004
183
(3,516)
(1,039)
1,417,677
1,182,379
53,013
217
(3,599)
(1,194)
1,230,816

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying value:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Land
$
852,714
$
844,499
$
871,998
$
863,150
Buildings
1,236,331
1,197,044
1,397,776
1,357,110
Machinery
19,076
15,441
29,302
25,247
Transportation
Equipment
5,147
6,396
10,254
8,312
Office
Equipment
1,106
Other
Equipment
108,145
107,258
111,610
110,733
Total
2,222,519
1,416 2,172,054
1,218 2,422,158
1,088 2,365,640

(j) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

The movements in the investment property is as follows:

The movements in the investment property is as follows:
Carrying value:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Owned Property
Land
Buildings
$
593,697
97,459
$
609,567
99,412
$
545,783
93,790
$
545,783
92,298
Total
Land
$
593,697
$
609,567
$
545,783
$
545,783
691,156
708,979
639,573
638,081

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contract includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(q) for the regarding information.

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the three months ended March 31, 2021 and 2020. Information on depreciation for the period is discussed in Note 12(c), and for the information on rental revenue and other direct operating expense, please refer to Note 6(q).

The fair value of the investment property was not significantly different from those disclosed in the Note 6(j) of the annual consolidated financial statements for the year ended December 31, 2020.

As of March 31, 2021, December 31 and March 31, 2020, the details of investment properties pledged as collateral, please refer to Note 8.

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Intangible assets

The movements in the costs of intangible assets, amortization, and impairment loss of the Group are as follows:

Cost:
Balance on January 1, 2021
Acquisitions
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Influence from exchange rates
Balance on March 31, 2020
Accumulated amortization and
impairment loss:
Balance on January 1, 2021
Amortization
Influence from exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Amortization
Influence from exchange rates
Balance on March 31, 2020
Carrying value:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Goodwill
$ 390,862
-
-
(1,870)
$
388,992
$ 393,630
(1,580)
$
392,050
$ -
-
-
$
-
$ -
-
-
$
-
$
390,862
$
388,992
$
393,630
$
392,050
Patent
63,669
-
-
(581)
63,088
62,652
(727)
61,925
63,669
-
(581)
63,088
62,652
-
(727)
61,925
-
-
-
-
Client
Relationship
229,850
-
-
(2,099)
227,751
226,177
(2,624)
223,553
229,850
-
(2,099)
227,751
218,384
3,896
(2,578)
219,702
-
-
7,793
3,851
Computer
Software
32,878
737
383
7
34,005
32,427
27
32,454
22,978
1,228
6
24,212
17,960
1,313
26
19,299
9,900
9,793
14,467
13,155
Total
717,259
737
383
(4,543)
713,836
714,886
(4,904)
709,982
316,497
1,228
(2,674)
315,051
298,996
5,209
(3,279)
300,926
400,762
398,785
415,890
409,056

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(l) Other non-current financial assets

Debt obligation receivable-The Splendor
Hospitality International Co., Ltd.
Debt obligation receivable-Chin Ling
Steel Co., Ltd.-Non-guaranteed
Less: Accumulated impairment-Debt
obligation receivable-Chin Ling Steel
Co., Ltd.
Refundable deposits
March 31,
2021
$ 575,000
23,250
(23,250)
108,022
$
683,022
December 31,
2020
575,000
23,250
(23,250)
109,059
684,059
March 31,
2020
575,000
23,250
(23,250)
105,671
680,671
  • (i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

March 31, 2021

March 31, 2021
Underlying Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Jones
Lang Lasalle Real Estate Appraiser, the
valuation of mortgage is $7,056,000
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,548,000 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying December 31, 2020
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Jones
Lang Lasalle Real Estate Appraiser, the
valuation of mortgage is $7,056,000
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,548,000 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
March 31, 2020
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,579,711
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,809,856 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845
  • (ii) As of March 31, 2021, December 31 and March 31, 2020, the cost and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (m) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
March 31,
2021
$ 2,577,472
6,177,375
539,622
$
9,294,469
$
4,391,224
0.72%~2.25%
December 31,
2020
1,820,974
5,720,074
449,566
7,990,614
6,543,281
0.52%~2.25%
March 31,
2020
2,887,940
6,286,625
569,473
9,744,038
5,641,523
0.71%~2.83%
  • (i) Borrowing and repayment

For the three months ended March 31, 2021 and 2020, the Group obtained from short-term borrowings amounting to $2,977,722 thousand and $3,404,251 thousand with an interest rate of 0.72%~2.17% and 0.71%~2.25%; the repayment amounting to $1,761,898 thousand and $1,959,982 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
March 31,
2021
$ 2,382,874
7,180,953
(642,098)
(618)
$
8,921,111
$
789,963
0.40%~3.70%
December 31,
2020
2,889,763
8,150,663
(100,240)
(824)
10,939,362
341,821
0.63%~3.70%
March 31,
2020
2,042,373
7,367,973
(2,634,655)
(959)
6,774,732
1,297,038
1.00%~4.21%

(i) Borrowing and repayment

For the three months ended March 31, 2021 and 2020, the Group obtained from long-term borrowings amounting to $1,045,920 thousand and $633,000 thousand with an interest rate of 0.40%~ 1.90% and 1.00%~ 2.00%; the repayment amounting to $2,516,991 thousand and $2,144,118 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

  • (iii) Borrowing covenants

The Group entered into a syndicated loan contract in a total credit of $3,150,000 thousand with multiple financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the debt ratio shall be less than or equal to 200%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of December 31, 2020, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD43,230 thousand with one financial institution on November 10, 2020. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2020 and 2019 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2020, the Group was in compliance with the above borrowing covenants.

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Lease liabilities

The details of the lease liabilities is as follows:

Current
Non-current
March 31,
2021
$
182,350
$
1,768,969
December 31,
2020
184,634
1,812,222
March 31,
2020
189,867
1,944,534

For the maturing analysis, please refer to Note 6(z).

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases short-term assets
Covid-19-related rent concessions (recognized as deduction of
rent expenses)
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$
4,905
$
4,118
$
5
2020
7,049
4,423
-

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$
58,624
2020
58,935

(i) Real estate leases

The Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which the leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(p) Provisions

Current:
Warranties
Legal
Subtotal
Non-current:
Financial guarantee contracts
Legal
Subtotal
Total
March 31,
2021
$ -
-
-
29,822
236,052
265,874
$
265,874
December 31,
2020
186
-
186
33,269
236,052
269,321
269,507
March 31,
2020
242
42,600
42,842
41,415
236,052
277,467
320,309

(i) Warranties

The Group’ s warranties are mainly related to the sales of construction projects. They are estimated based on the historical data and expected to occur after 3 to 5 years of selling the construction projects.

  • (ii) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee for the credit limit from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

  • (iii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(q) Operating leases

The Group leases out investment properties under operating lease which was classified based on not transferring substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset to the lessee. Please refer to Note 6(j) for the regarding information on investment properties.

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

Less than one year
One to two years
Two to three years
Three to four years
Total undiscounted lease payments
March 31,
2021
$ 16,558
9,861
4,051
-
$
30,470
December 31,
2020
17,020
12,355
5,265
355
34,995
March 31,
2020
7,086
-
-
-
7,086

For the three months ended March 31, 2021 and 2020, rental revenues from investment properties amounted to $3,372 thousand and $2,982 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "operating costs") are as follows:

Lease-out property
(r)
Employee benefits
For the Three Months Ended
March 31
2021
2020
$
-
2
For the Three Months Ended
March 31
2021
2020
$
-
2
2020
2

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or no other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The expenses recognized in profit or loss for the Group are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$ 536
101
238
98
$
973
2020
593
100
277
87
1,057

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
(iii) Short-term employee benefits
Paid leave and other liabilities
March 31,
2021
$
13,431
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$ 10,687
645
7,495
87
$
18,914
December 31,
2020
17,034
2020
8,055
512
5,258
83
13,908
March 31,
2020
15,673

(s) Income tax

(i) Applicated legal tax rates of foreign subsidiaries: China: 15%~25%; Japan: 29.05%~33.58%; the USA: 21%.

(ii) The income tax expense are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Adjustment for prior periods
Income tax expense
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$ 46,355
8,842
(35)
$
55,162
2020
11,438
-
-
11,438

(iii) Under income tax return filing of the Group, the income tax returns of the Company had been assessed and approved by the Tax Authority through 2017, other domestic consolidated subsidiaries had been assessed and approved through 2019. The Company and Sunflower Investment did not agree on the proposed tax adjustments from the Tax Authority, and filed the petition of administration. Please refer to Note 9(b) for the details of the petition.

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the three months ended March 31, 2021 and 2020. For the related information, please refer to Note 6(t) of the consolidated financial statements for the year ended December 31, 2020.

(i) Capital stock

As of March 31, 2021, December 31 and March 31, 2020, the Company’s authorized share capital are 5,000,000 thousands, with par value of $10 per share and the issued capital are $3,761,221 thousand, $3,761,221 thousand and $3,852,521 thousands, respectively. All the proceeds from the issued capital have been remitted.

(ii) Capital surplus

The components of the capital surplus are as follows:

March 31,
2021
From issuance of share capital
$ 611,272
Employee stock option of subsidiaries
33,352
From conversion of convertible bonds
843,035
Changes in equity of associates and
joint ventures accounted for using
equity method
143
$
1,487,802
December 31,
2020
611,272
33,352
843,035
143
1,487,802
March 31,
2020
626,110
33,352
863,499
143
1,523,104

(iii) Retained earnings

In accordance with the Company’s Articles of Incorporation, after-tax earnings and other items in undistributed earnings except from after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, as required by its operation or by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company's stock dividends cannot be higher than 70% of the total dividend.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

1) Earnings distribution

The appropriations of the Company’ s 2020 and 2019 earnings were based on the resolutions decided during the meetings of the Board of Directors held on March 30, 2021 and May 12, 2020, respectively.

These earnings are appropriated as follows:

Common stock dividends per share
Cash
2020
Allotment
(NTD)
Amount
$ 1.03
387,406
2019 2019
Allotment
(NTD)
$ 1.03
Allotment
(NTD)
0.92
Amount
346,727

(iv) Other equity (net of tax)

Balance on January 1, 2021
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized loss on financial assets
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Balance on March 31, 2021
Balance on January 1, 2020
Loss attributable to non-controlling interests
Exchange differences on foreign operations
Cash dividends paid to non-controlling interests
Balance on March 31, 2020
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ 32,198
-
(78,930)
-
-
-
$
(46,732)
$ (143,749)
-
(109,790)
-
$
(253,539)
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
93,833
-
-
(2,656)
-
-
91,177
87,640
-
-
-
87,640
Non-controlling
Interest
3,975,678
47,107
(16,363)
(27)
9,290
(803)
4,014,882
3,852,894
(8,046)
(21,034)
(1,164)
3,822,650
Total
4,101,709
47,107
(95,293
(2,683
9,290
(803
4,059,327
3,796,785
(8,046
(130,824
(1,164
3,656,751

(u) Earnings/(deficits) per share

The Group’s earnings/(deficits) per share are calculated as follows:

Basic earnings/ (deficits) per share
Profit (loss) attributable to owners of the parent

Weighted average number of ordinary shares

Basic earnings/ (deficits) per share

Diluted earnings/ (deficits)per share
Profit (loss) attributable to owners of the parent (after the adjustment of
diluted ordinary shares)
For the Three Months Ended March 31
2021
2020
$
173,509
(57,506)
$
376,122
385,252
$
0.46
(0.15)
$
173,509
(57,506)
(Continued)
2021
$
173,509
$
376,122
$
0.46
$
173,509

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the Three Months Ended March 31 For the Three Months Ended March 31
2021 2020
Weighted average number of ordinary shares 376,122 385,252
Effect of potential diluted ordinary shares
Employee stock option 679 -
Weighted average number of ordinary shares (after the adjustment of diluted
ordinary shares) 376,801 385,252
Diluted earnings/ (deficits) per share $ 0.46 (0.15)
  • (v) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months Ended March 31, 2021 For the Three Months Ended March 31, 2021 For the Three Months Ended March 31, 2021 For the Three Months Ended March 31, 2021 For the Three Months Ended March 31, 2021
Metal
Manufacturing
Segment
$ 393,140
214,789
405,526
1,661,153
93,868
190,057
102,261
$
3,060,794
$ 3,045,188
-
-
15,606
$
3,060,794
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
167,809
-
-
-
-
-
-
167,809
-
-
93,051
74,758
167,809
Total
381,110
-
-
-
-
-
-
942,059
214,789
405,526
1,661,153
93,868
190,057
102,261
381,110 3,609,713
-
381,110
-
-
3,045,188
381,110
93,051
90,364
381,110 3,609,713

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, 2020
Metal Real Estate Lifestyle
Manufacturing Development Hospitality
Segment Segment Segment Total
Major geographic markets:
Taiwan $ 107,408 3,463 147,894 258,765
United States 506,698 - - 506,698
Japan 349,317 - - 349,317
China 986,053 - - 986,053
Europe 63,468 - - 63,468
South America 6,871 - - 6,871
Others 95,011 - - 95,011
$ 2,114,826 3,463 147,894 2,266,183
Major product/service lines:
Iron casting hardware $ 2,105,161 - - 2,105,161
Construction - - - -
Counter commissions - - 83,580 83,580
Others 9,665 3,463 64,314 77,442
$ 2,114,826 3,463 147,894 2,266,183
) Contract balances
March 31, December 31, March 31,
2021 2020 2020
Notes and accounts receivable $ 3,878,317 3,821,230 3,268,131
Less: Loss allowance (2,806) (3,120) (18,801)
Total $
3,875,511
3,818,110 3,249,330
Contract assets $ - - -
Contract liabilities–Advance real $
2,863,776
2,443,869 1,608,723
estate receipts
Contract liabilities–Advance receipts $ 54,622 49,115 53,943

(ii) Contract balances

For the details of accounts receivable and loss allowance, please refer to Note 6(d).

The amount of revenue recognized for the three months ended March 31, 2021 and 2020, that were included in the contract liabilities balance at the beginning of the period were $61,734 and $0 thousand, respectively.

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

  • (w) Employees' compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of no less than 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

For the three months ended March 31, 2021, appropriated employees’ compensation and remuneration of directors by $5,384 thousand and $4,807 thousand, respectively. There were no appropriation for remuneration to employees and directors for the three months ended March 31, 2020 due to the operation losses incurred by the Company during the period. Employees’ compensation and the remuneration of directors were estimated on the basis of the Company’s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company’ s Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the period. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount for the years of 2020 and 2019.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • (x) Net other income and expenses

The information on net other income and expenses is listed as follows:

Rental revenue For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$
-
2020
1,976

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(y) Non-operating income and expenses

(i) Interest income

The information on interest income is listed as follows:

Interest income from bank deposits

Interest income from financial guarantee contracts
Total Interest income
For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$ 14,017
3,447
$
17,464
2020
7,833
3,341
11,174

(ii) Other income

The information on other income is listed as follows:

Rental revenue
Others
Total other income
For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$ 5,287
16,874
$
22,161
2020
3,765
903
4,668
  • (iii) Other gains and losses

The information on other gains and losses is listed as follows:

(Losses) gains on disposal of property, plant and equipment
Foreign exchange (losses) gains
Losses on financial assets at FVTPL
Losses on disposal of investment
Other losses
Net amount of other gains and losses
For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$ (223)
(5,096)
-
(5,013)
(447)
$
(10,779)
2020
6,189
24,814
(4,240
-
(414
26,349

(iv) Finance costs

The information on interest costs is listed as follows:

Bank borrowing interest expense
Lease liability interest expense
Other finance costs
Net amount of finance costs
For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$ 50,164
4,905
425
$
55,494
2020
70,740
7,049
442
78,231

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended March 31, 2021 and 2020, the capitalized interest costs amounted to $14,252 thousand and $10,024 thousand, respectively.

(z) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(z) of the consolidated financial statements for the year ended December 31, 2020.

(i) Credit risk

  • 1) Credit risk exposure

The carrying amount of financial assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

  • 3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(d). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the three months ended March 31, 2021 and 2020, please refer to Note 6(d).

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
March 31, 2021
Non-derivative financial liabilities
Bank borrowings
$ 18,953,088
Lease liabilities
2,195,491
Notes and accounts payables
(including related parties)
2,833,763
Other payables (including related
parties)
1,585,803
$ 25,568,145
Within 6
Months
3,967,571
105,927
2,833,763
1,585,803
8,493,064
6-12
Months
2,405,928
100,096
-
-
2,506,024
1-2 Years
7,949,056
195,249
-
-
8,144,305
2-5 Years
4,601,131
596,555
-
-
5,197,686
Over 5
Years
29,402
1,197,664
-
-
1,227,066

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Contractual
Cash Flow
December 31, 2020
Non-derivative financial liabilities
Bank borrowings
$ 19,559,149
Lease liabilities
2,247,285
Notes and accounts payables
(including related parties)
2,663,292
Other payables (including related
parties)
1,452,641
$ 25,922,367
March 31, 2020
Non-derivative financial liabilities
Bank borrowings
$ 19,602,134
Lease liabilities
2,404,574
Notes and accounts payables
(including related parties)
1,948,923
Other payables (including related
parties)
698,518
$ 24,654,149
Within 6
Months
2,626,081
107,124
2,663,292
1,452,641
6,849,138
5,593,839
109,002
1,948,923
698,518
8,350,282
6-12
Months
1,895,083
101,805
-
-
1,996,888
3,396,872
107,214
-
-
3,504,086
1-2 Years
8,906,212
195,978
-
-
9,102,190
5,404,077
204,514
-
-
5,608,591
2-5 Years
6,101,100
594,921
-
-
6,696,021
5,159,385
587,009
-
-
5,746,394
Over 5
Years
30,673
1,247,457
-
-
1,278,130
47,961
1,396,835
-
-
1,444,796

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(iii) Currency risk

Information on the significant exposure to foreign currency risk of the Group is as follows:

March 31, 2021
Foreign
Currency
Exchange
Rate
NTD
Financial assets
Monetary items
USD:NTD
$ 16,726
28.54
477,369
USD:CNY
121,419
6.58
3,465,291
USD:JPY
1,158
110.75
33,041
EUR:NTD
1,160
33.48
38,837
EUR:CNY
1,057
7.71
35,378
JPY:NTD
83,793
0.26
21,594
JPY:CNY
123,838
0.06
31,913
HKD:USD
4,994
0.13
18,328
Financial liabilities
Monetary items
USD:NTD
29
28.54
826
USD:CNY
127,768
6.58
3,646,485
EUR:CNY
13,770
7.71
461,004
HKD:USD
335,040
0.13
1,229,597
December 31, 2020
Foreign
Currency
Exchange
Rate
NTD
21,890
28.48
623,430
116,751
6.50
3,325,082
1,063
103.08
30,277
408
35.02
14,287
845
8.00
29,602
54,520
0.28
15,064
50,832
0.06
14,045
6,370
0.13
23,376
63
28.48
1,781
138,325
6.50
3,939,509
1,655
8.00
57,947
335,088
0.13
1,229,771
March 31, 2020 March 31, 2020
Foreign
Currency
21,890
116,751
1,063
408
845
54,520
50,832
6,370
63
138,325
1,655
335,088
Foreign
Currency
19,748
114,352
708
874
1,068
62,848
62,329
6,196
1,023
104,705
15,859
390,880
Exchange
Rate
NTD
30.23
596,994
7.10
3,456,857
108.43
21,403
33.24
29,041
7.80
35,512
0.28
17,522
0.07
17,377
0.13
24,166
30.23
30,940
7.10
3,165,233
7.80
527,154
0.13
1,524,432

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of March 31, 2021 and 2020 would have increased (decreased) the after-tax net income for the three months ended March 31, 2021 and 2020 by $2,432 thousand and $2,098 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2021 and 2020, the foreign exchange (losses) gains, including both realized and unrealized, amounted to $(5,096) thousand and $24,814 thousand, respectively.

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

If the interest rate increases or decreases by 1% the Group’s net income will increase /decrease by $21,758 thousand and $30,091 thousand for the three months ended March 31, 2021 and 2020, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’s variable rate bank borrowings.

(v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Three Months Ended March 31
2021
2020
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
25,536
-
20,807
4,720
$
(25,536)
-
(20,807)
(4,720)
For the Three Months Ended March 31
2021
2020
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
25,536
-
20,807
4,720
$
(25,536)
-
(20,807)
(4,720)
2021
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
25,536
-
$
(25,536)
-
Other
Comprehensive
Income
(net of tax)
$
25,536
$
(25,536)
Other
Comprehensive
Income
(net of tax)
20,807
(20,807)

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL, and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2021 March 31, 2021 March 31, 2021
Book Value
$
255,364
$
9,859,168
$ 25,248,440
Fair Value
Level 1
Level 2
Level 3
60,540
-
194,824
-
-
-
-
-
-
December 31, 2020
Total
255,364
-
-
Book Value
$
257,587
$ 10,372,793
$ 25,159,952
Fair Value
Level 1
Level 2
62,763
-
-
-
-
-
March 31, 2020
Level 3
194,824
-
-
Total
257,587
-
-
Book Value
$
47,200
$
208,065
$
8,924,175
$ 23,952,010
Fair Value
Level 1
47,200
-
-
-
Level 2
-
-
-
-
Level 3
-
208,065
-
-
Total
47,200
208,065
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the three months ended March 31, 2021 and 2020.

  • 4) Reconciliation of Level 3 instruments
Reconciliation of Level 3 instruments
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2021 $ 257,587
Purchase 460
Total gains or losses
Recognized as other comprehensive income (2,683)
Balance on March 31, 2021 $ 255,364

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2020 $ 216,065
Capital reduction (8,000)
Balance on March 31, 2020 $ 208,065

The total gains or losses is listed under “ unrealized gain (loss) on financial assets at FVOCI”. The information regarding assets held as of March 31, 2021 and 2020 is as follows:

Total gains or losses
Recognized as other comprehensive income
(which is listed under "unrealized loss on financial
assets of FVOCI")
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2021
$
(2,683)
2020
-
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information regarding significant unobservable inputs are as follows:

Item Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future dividend
income of 5 years (As of March
31, 2021,December 31 and
March 31, 2020 were
$18~29,388 thousand,
$18~29,388 thousand, and
$0~30,176 thousand,
respectively.)
‧The estimated fair value
would increase, if the
5- year average
expected future
dividend income is
increased.
Financial assets at
FVOCI equity
investments without
active market

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Item Valuation
Technique
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Weighted average capital cost (As
of March 31, 2021,December
31 and March 31, 2020, were
4.61%,4.70% and 4.95%,
respectively.)
‧Discounting rate without market
liquidity (As of
March 31, 2021,December 31
and March 31, 2020, were all
15%)
‧The estimated fair value
would decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair value
would decrease, if the
discounting rate
without market
liquidity is increased.
  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2021
Financial assets at FVOCI
Equity investments without an active market
December 31, 2020
Financial assets at FVOCI
Equity investments without an active market
March 31, 2020
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
4.61
%
4.70
%
4.95
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
6,931
(6,586)
6,755
(6,421)
7,043
(6,695)

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (aa) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(aa) of the consolidated financial statements for the year ended December 31, 2020.

  • (ab) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020 . Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2020. Please refer to Note6 (ab) of the consolidated financial statements for the year ended December 31, 2020 for further details.

  • (ac) Investing and financing activities not affecting the current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the three months ended March 31, 2021 and 2020, were as follows:

Reconciliation of liabilities arising from financing activities were as follows:

Other non-current assets
Other non-current assets
January 1, 2021
$
907,794
January 1, 2020
$
905,188
Cash flows
385,135
Cash flows
3,266
Non-cash changes
Reclassification
(129,580)
Non-cash changes
Reclassification
(22,167)
March 31, 2021
1,163,349
March 31, 2020
886,287

(7) Related-party transactions:

(a) The ultimate parent company

The Company is both the parent company and the ultimate controlling party of the Group.

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

Name of Related Party

The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality) CMAAN Health Co., Ltd. (CMAAN Health) Hua-Pu Development Co., Ltd. (Hua-Pu Development) Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets) Keng-Hsin Urban Renewal Co., Ltd. (Keng-Hsin Urban Renewal) ADVANCISION (CAYMAN) Industries Co., Ltd. (ADVANCISION (CAYMAN)) Beyond Fitness Co., Ltd. (Beyond Fitness) Fuzhou Aprec Mechanical and Electrical Co., Ltd. (Fuzhou Aprec)

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation) Pu Yuan Construction Co., Ltd. (Pu Yuan Construction) LEESCO Development Co., Ltd. (LEESCO Development) Hao Bao Investment Co., Ltd. (Hao Bao Investment) Rui Hua Investment Co., Ltd. (Rui Hua Investment) Gee Lien Resource Development Corp. (Gee Lien Resource) Yi-Shi Investment Corporation (Yi-Shi) Mr. Ming Shiann, Ho Mr. Ting Fung, Lin

Relationship with the Group Joint ventures Joint ventures Joint ventures Associates

Associate of subsidiaries Associate of subsidiaries Associate of subsidiaries Subsidiaries of subsidiaries' associates

Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Key Management

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

    • 1) The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:
Associates
Joint ventures
Other related parties
Sales Sales Notes and Accounts Receivables
March 31,
2021
December
31, 2020
March 31,
2020
3,434
797
1,036
227
-
-
12
182
11
3,673
979
1,047
Notes and Accounts Receivables
March 31,
2021
December
31, 2020
March 31,
2020
3,434
797
1,036
227
-
-
12
182
11
3,673
979
1,047
Notes and Accounts Receivables
March 31,
2021
December
31, 2020
March 31,
2020
3,434
797
1,036
227
-
-
12
182
11
3,673
979
1,047
For the Three Months Ended March 31 December
31, 2020
797
-
182
979
March 31,
2020
1,036
-
11
1,047
2021 2020
1,147
-
35
1,182
$ 3,713
342
86
$
4,141

The sales between the Group and related parties approximated the market price.

  • 2) The amounts of significant real estate sales transactions and outstanding balance between the Group and related parties are as follows:
Other related parties Revenue recognized Revenue recognized Advance real estate receipts
March 31,
2021
December
31, 2020
March 31,
2020
30,070
9,300
-
Advance real estate receipts
March 31,
2021
December
31, 2020
March 31,
2020
30,070
9,300
-
Advance real estate receipts
March 31,
2021
December
31, 2020
March 31,
2020
30,070
9,300
-
For the Three Months Ended March 31 December
31, 2020
9,300
March 31,
2020
-
2021 2020
-
$
-

The total contract price of real estate in contract with related parties mentioned above is $196,870 thousand (tax included). Besides, the total contract price of $56,320 thousand (tax included), which the Board of Directors has already passed the resolution but has not yet sign up, the Group has received $150 thousand and has recognized it under other current liabilities. The terms and pricing of sales transactions with related parties were not significantly different from those with the third parties.

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Other related parties
Purchases
For the Three Months Ended March 31
2021
2020
$ 32,381
14,682
-
1,663
$
32,381
16,345
Notes
March 31,
2021
29,246
661
29,907
and Accouts Payable and Accouts Payable
December
31, 2020
26,026
641
26,667
March 31,
2020
2021
$ 32,381
-
$
32,381
27,892
704
28,596

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

  • (iii) Leases

  • 1) Rental expenses

The information on office leased by the Group is as follows:

Joint ventures
Other related parties:
Mr. Ming Shiann, Ho
Others
Other related parties
Rental Expenses
For the Three Months Ended March 31
2021
2020
$ 30
-
608
578
127
15
$
765
593
Guarantee Deposit Paid (Recognized under other non-
current financial assets)
Rental Expenses
For the Three Months Ended March 31
2021
2020
$ 30
-
608
578
127
15
$
765
593
Guarantee Deposit Paid (Recognized under other non-
current financial assets)
Rental Expenses Rental Expenses Rental Expenses
For the Three Months Ended March 31
2020
-
578
15
593
March 31,
2021
$
443
December 31,
2020
443
March 31,
2020
443
  • 2) Rental revenues

The information on office leased to related parties is as follows:

Associates
Other related parties
Rental Revenues Rental Revenues
For the Three Months Ended March 31
2021
$ 65
321
$
386
2020
76
321
397
Associates Guarantee Deposit Received
(Recognized under other non-current liabilities)
Guarantee Deposit Received
(Recognized under other non-current liabilities)
Guarantee Deposit Received
(Recognized under other non-current liabilities)
March 31,
2021
$
300
December 31,
2020
300
March 31,
2020
300

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Associates
Joint ventures
Service Revenues Service Revenues
For the Three Months Ended March 31
2021
$ 75
1,451
$
1,526
2020
75
1,840
1,915

(v) Non-performing receivables

Joint ventures:
The Splendor Hospitality
Joint ventures:
The Splendor Hospitality
Total Claims
March 31,
2021
$
796,845
December 31,
2020
796,845
Costs of Claims
March 31,
2020
796,845
December 31,
2020
575,000
March 31,
2020
575,000

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(l).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
Others
Borrowing Limits Borrowing Limits March 31,
2020
2,150,000
45,680
March 31,
2021
$ 2,150,000
45,680
$
2,195,680
December 31,
2020
1,900,000
45,680
1,945,680
2,195,680

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures:
The Splendor Hospitality
Others
Actual Usage Amount Actual Usage Amount Actual Usage Amount
March 31,
2021
$ 1,610,000
45,680
$
1,655,680
December 31,
2020
1,620,000
45,680
1,665,680
March 31,
2020
1,620,000
45,680
1,665,680

(vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

  • (viii) Property transaction

The information on acquisitions of assets (including capitalized costs from development projects, which was recognized under other non-current assets) is as follows:

Other related parties For the Three Months Ended March 31 For the Three Months Ended March 31
2021
$
-
2020
834

The information on construction in retention for development projects to be paid by the Group is as follows:

is as follows:
Other related parties March 31,
2021
$
318
December 31,
2020
318
March 31,
2020
138

(ix) Other transactions

  • 1) The information on donation to related parties is as follows:
Other related parties: Foundation Donation Donation
For the Three Months Ended March 31
2021
$
-
2020
15
  • 2) The information on management services provided by related parties is as follows:
Other related parties: Foundation Management Service Expenses Management Service Expenses
For the Three Months Ended March 31
2021
$
-
2020
3,500

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) The information on other services or transactions provided by related parties is as follows:
Other related parties Other Expenses Other Expenses
For the Three Months Ended March 31
2021
$
-
2020
28
  • 4) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor Hospitality
Others
Interest Revenues Interest Revenues
For the Three Months Ended March 31
2021
$ 3,365
82
$
3,447
2020
3,260
81
3,341
  • 5) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables
(including advance payments)
March 31,
2021
December 31,
2020
March 31,
2020
$ 48,810
35,114
30,183
420
95
100
74
77
131
527
122
4,135
$
49,831
35,408
34,549
Other Receivables
(including advance payments)
March 31,
2021
December 31,
2020
March 31,
2020
$ 48,810
35,114
30,183
420
95
100
74
77
131
527
122
4,135
$
49,831
35,408
34,549
Other Receivables
(including advance payments)
March 31,
2021
December 31,
2020
March 31,
2020
$ 48,810
35,114
30,183
420
95
100
74
77
131
527
122
4,135
$
49,831
35,408
34,549
December 31,
2020
35,114
95
77
122
35,408
March 31,
2020
30,183
100
131
4,135
34,549
  • 6) Other payables and advance receipts from related parties
Associates
Joint ventures
Other related parties
Key management
Associates
Joint ventures
Other related parties
Key management
Associates
Joint ventures
Other related parties
Key management
March 31,
2021
$ 158
40
-
-
$
198
December 31,
2020
8,384
2,514
25
85
11,008

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Key management transactions

The compensation of key management is as follows:

For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
For the Three Months Ended March 31
2021
2020
Short-term employee benefits
$ 46,532
22,697
Post-employment benefits
477
414
$
47,009
23,111
ledged assets
he information on pledged assets' carrying value is as follows:
Pledged Assets
Object
March 31,
2021
December 31,
2020
March 31,
2020
Land (including other non-
current assets)
The credit limits of long-term and
short-term bank borrowings
$ 1,424,638
1,424,638
1,466,374
Buildings

315,619
319,590
332,600
Investment properties

636,586
637,021
597,490
Inventories—Land held for
development

5,790,877
5,790,877
5,841,338
Inventories—Construction
in progress

6,432,379
5,330,961
4,222,195
Inventories—Buildings
and land held for sale
The credit limits of short-term
borrowings
2,027,811
2,226,801
3,776,433
Other current financial
assets
Bank acceptance bills
49,760
13,850
38,453

Trusts
893,401
967,447
665,164
$
17,571,071
16,711,185
16,940,047
2021 46,532
477
47,009
December 31,
2020
1,424,638
319,590
637,021
5,790,877
5,330,961
2,226,801
13,850
967,447
16,711,185
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—Land held for
development
Inventories—Construction
in progress
Inventories—Buildings
and land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
borrowings
Bank acceptance bills
Trusts
1,466,374
332,600
597,490
5,841,338
4,222,195
3,776,433
38,453
665,164
16,940,047

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:

Total contract price
Total amounts paid under contracts
(Note)
March 31,
2021
$
11,536,709
$
4,763,604
December 31,
2020
11,020,485
3,787,659
March 31,
2020
8,806,969
1,667,738

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) The Group’s total selling price for presale construction projects is as follows:

Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
March 31,
2021
$
16,908,978
$
2,854,405
December 31,
2020
15,265,856
2,434,499
March 31,
2020
10,808,262
1,603,135

(iii) The Group’s purchase contracts of building capacity is as follows:

March 31,
2021
December 31,
2020
Total contract price
$
200,944
200,944
Total amounts paid under contracts
(recognized under prepayments)
$
116,570
116,570
(iv)
The
Group’s security deposits paid to landlords for joint construction projects
March 31,
2021
December 31,
2020
Security deposits of joint construction
projects (recognized under other
current and non-current
financial assets)
$
390,992
352,223
(v)
The
Group’s security deposits for renting real estates is as follows:
March 31,
2021
December 31,
2020
Security deposits (recognized under
other current and non-current
financial assets)
$
99,289
99,289
March 31,
2020
200,944
116,570
is as follows:
March 31,
2020
304,334
March 31,
2020
97,412

(vi) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories—
prepayments for land)
March 31,
2021
$
283,842
$
166,995
December 31,
2020
283,842
166,995
March 31,
2020
289,542
123,269

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vii) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounting to $126,000 thousand. As of March 31, 2021 and 2020, the accumulated royalty payments amounted to $126,000 thousand, respectively, which was recognized under other non-current assets and transferred to right-of-use assets when the first application of IFRS16 on January 1, 2019, and was depreciated by the contract term.

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties' loans as of March 31, 2021 and 2020.

  • (ii) Contingencies for the Company and its subsidiary, Sunflower Investment, regarding the stages of Daguangsan tax petition for real estate transaction and non-performing receivables is as follows:

Litigant
The
Company
Sunflower
Investment
Issue
Filing a petition for the
administrative penalty of
the value-added tax in the
Daguangsan
real estate
transaction
which
was
approved
by
National
Taxation Bureau of Taipei
Since
2011,
Sunflower
Investment had received
several
administrative
penalties
approved
by
National Tax Bureau of
Taipei which arose from
the withholding tax, value-
added
tax,
enterprise
income
tax
and
undistributed earning tax
of the Daguangsan non-
performing
receivables.
Sunflower Investment has
sought
administrative
remedy
for
the
aforementioned verdict.

Current Status

National Taxation Bureau of Taipei has approved the additional value-added tax and the regarding penalty amounting to $38,497 thousand, which the Company had paid $25,665 thousand in 2012. The Company was dissatisfied with the verdict from the original authority, which has filed the administrative petition. According to the ruling of the Taipei High Administrative Court, the lawsuit has now been suspended.

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. Sunflower Investment was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, Sunflower Investment assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(p).

(10) Losses due to major disasters: None.

(11) Subsequent events: None.

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. The appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction, which is now in trial in the Supreme court.

  • (c) Employee benefits, depreciation, and amortization are summarized as follows:

By function
By item
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2021 2020
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 176,037 156,214 332,251 144,049 135,141 279,190
Labor and health insurance 14,670 12,023 26,693 11,362 10,034 21,396
Pension 11,223 8,664 19,887 8,648 6,317 14,965
Others 16,775 11,981 28,756 13,716 9,568 23,284
Depreciation 181,276 73,419 254,695 170,557 71,305 241,862
Amortization 439 789 1,228 459 4,750 5,209

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

(a) Information on significant transactions:

The following is the information on significant transactions for the three months ended March 31, 2021, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowanc
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
e

Item
Value
0 The
Company
The Hotel
National
Accounts
receivable
due from
related
parties
Yes 106,615 106,615 53,615 1.15% 2 - Operation
requirements
- - 3,635,495 4,847,326
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 219,000 217,000 217,000 0.75% 2 - Operation
requirements
- - 325,437 433,916
1 Tianjin
CMT
CMW
(Tianjin)
Accounts
receivable
due from
related
parties
Yes 197,100 195,300 195,300 0.75% 2 - Operation
requirements
- - 325,437 433,916
2 Suzhou
CMS
CMH Accounts
receivable
due from
related
parties
Yes 437,000 434,000 434,000 0.75% 2 - Operation
requirements
- - 1,162,193 1,549,590

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

  • Note 2: 1. For business transactions.

  • For the necessity of short-term financing.

Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth. Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD)

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements

Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/
Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company
Sunflower
Investment
1 4,847,326 110,000 110,000 64,000 - %
0.91
6,059,158 Y N N
0 The
Company
The Hotel
National
1 4,847,326 100,000 100,000 40,000 - %
0.83
6,059,158 Y N N
0 The
Company
Shangrila
Tourism
1 4,847,326 902,500 902,500 430,000 - %
7.45
6,059,158 Y N N
0 The
Company
The
Splendor
Hospitality
2 4,847,326 2,150,000 2,150,000 1,610,000 - %
17.74
6,059,158 N N N
0 The
Company
CMAAN
Health
2 4,847,326 45,680 45,680 45,680 - %
0.38
6,059,158 N N N
1 CMAI N.A. Pilot 4 51,862 47,228 47,228 46,326 - %
91.06
51,862 N N N
2 CMI UEA 3 4,064,234 1,229,597 1,229,597 1,229,597 - %
12.10
5,080,293 N N N

Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

  • Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40%, CMAI N.A.100%, and CMI 40%.

Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50%, CMAI N.A.100%, and CMI 50%.

(iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 135,300 %
3.12
135,300
The Company YUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
73,173 435 %
1.25
435
The Company FUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
51,975 1,574 %
1.67
1,574
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
3,750,000 31,580 %
3.91
31,580
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
4,400,000 25,935 %
4.00
25,935
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
YungTay Engineering
Co., Ltd.
- Non-current financial
assets at FVOCI
1,009,000 60,540 %
0.25
60,540
Sunflower
Investment
i1. COM, INC. - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-
Far Hsing Acore Material
technology Co., Ltd.
- Non-current financial
assets at FVOCI
42,466 - %
2.12
-
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital: None.

  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance
Percentage of Total
Notes/Accounts
Receivable
(Payable)
uzhou CMS CMI Subsidiaries Sale 330,428 %
39.12
120~180 days - - 1,382,478 69.36%
MW (Tianjin) CMW (C.I.) Subsidiaries Sale 441,409 %
38.55
120~180 days - - 1,787,850 59.72%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMI CMB (H.K.) Parent company Accounts receivable due from
related parties, other 189,825
- - - - -
CMW (C.I.) CMI Subsidiaries Accounts receivable due from
related parties, other 2,298,161
- - - CNY
6,900,000
-
CMP (H.K.) CMI Subsidiaries Accounts receivable due from
related parties, other 352,578
- - - - -
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,787,850
1.00 - - CNY
8,867,109
-
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 269,209
- - - - -
Tianjin CMT CMW (Tianjin) Affiliates Accounts receivable due from
related parties, other 195,300
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 217,000
- - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,382,478
0.97 - - CNY
8,391,203
-
Suzhou CMS CMH Affiliates Accounts receivable due from
related parties, other 434,000
- - - - -
Suzhou CMB CMI Subsidiaries Accounts receivable due from
related parties 106,957
1.18 - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

(x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
Atrans Precision 1 Operating revenue 11,702 60~90 days 0.32%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 441,409 180 days 12.23%
3 Suzhou CMS CMI 2 Operating revenue 330,428 180 days 9.15%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 19,458 90 days 0.54%
4 Suzhou CMB CMI 2 Operating revenue 29,366 180 days 0.81%
5 National
Management
China Metal Products 2 Operating revenue 18,850 OA 25 days 0.52%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
17,871 60~90 days 0.04%
1 CMW (Tianjin) CMW (C.I.) 2 Accounts receivable
due from related
parties
1,787,850 180 days 3.93%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
269,209 180 days 0.59%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
43,163 90 days 0.09%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,382,478 180 days 3.04%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
18,808 180 days 0.04%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
106,957 180 days 0.24%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
30,040 90 days 0.07%
7 CMW(C.I.) CMAI 3 Accounts receivable
due from related
parties
16,261 90~120 days 0.04%
0 China Metal
Products
The Hotel National 1 Other receivables due
from related parties
54,070 - 0.12%
2 Tianjin CMT CMW (Tianjin) 3 Other receivables due
from related parties
195,300 - 0.43%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,308 - 0.02%

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
217,000 - 0.48%
3 Suzhou CMS CMH 3 Other receivables due
from related parties
434,000 - 0.96%
6 CMI CMB (H.K.) 1 Other receivables due
from related parties
189,825 - 0.42%
7 CMW (C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
46,149 - 0.10%
7 CMW (C.I.) CMI 2 Other receivables due
from related parties
2,298,161 - 5.06%
9 CMP (H.K.) CMI 2 Other receivables due
from related parties
352,578 - 0.78%
11 CMAI CMAI (N.A.) 1 Other receivables due
from related parties
21,683 - 0.05%
10 CHINGENG Land
Development
PUJEN Land
Development
2 Other receivables due
from related parties
48,810 - 0.11%
8 CMB (H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
24,812 - 0.05%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):

Mainland China): Mainland China): Mainland China): Mainland China):
(In Thousands of NTD/In USD and CNY)
Name of Investor
Name of Investee
Location Main
Businesses
Original Investment Amount Balance as of March 31, 2021 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2021 December 31, 2020 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
7,325,454 156,976 156,976 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,000 99,000 67,006,291 %
99.00
927,011 8,766 8,679 Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 247,218 247,218 25,782,134 %
72.24
376,157 1,522 1,015 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
82,519 14,916 12,429 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 15,466 15,466 940,000 %
94.00
137,445 2,607 2,451 Subsidiaries
The Company Pu Sheng Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
- 30 - %
-
- (17) 5,538 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,149,093 76,838 37,860 Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (148) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services
1,305,952 1,305,233 31,200,000 %
100.00
737,703 (8,716) (9,188) Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
16,665 1,975 1,667 Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
975,000 975,000 97,500,000 %
50.00
232,173 (35,426) (21,078) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
359,470 359,470 18,131,840 %
80.00
193,512 (130) (887) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
40,298 4,363 2,705 Joint ventures accounted
for using equity method
The Company InterContinental
Taichung
Taiwan International tourist hotel
services
300 300 30,000 %
100.00
245 (3) (3) Subsidiaries

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2021 December 31, 2020 Shares Percentage of
Ownership
Carrying
Value
The Company Calligraphy Greenway
Plaza Co., Ltd.
Taiwan Management and
consulting services
30,000 30,000 3,000,000 %
100.00
30,570 322 630 Subsidiaries
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
280,768 280,768 42,269,213 %
15.07
1,068,518 76,838 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
68,783 1,522 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,727) (148) Exempt from
disclosure
Investee accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
27,978 (17,232) Exempt from
disclosure
Investee accounted for
using equity method
Sunflower
Investment
Fantasystory Inc. Taiwan Interior design, landscape
design, and urban renewal

19,793
19,793 1,742,746 %
19.80
18,133 - Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
82.55
USD
298,266,307
USD
6,910,737
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
CNY 1,221,760,541 CNY
25,497,125
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,770,227,158 CNY
28,679,890
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
85,820,000
USD
85,820,000
82,000,000 %
100.00
CNY
573,267,517
CNY
(2,485,705)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,224,496,716 CNY
25,497,125
Exempt from
disclosure
CMI(BVI)’s subsidiary
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
10,000 %
100.00
USD
2,571,657
USD
(95,052)
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
- %
100.00
USD
2,571,657
USD
(95,052)
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
10,000 %
100.00
USD
1,692,808
USD
(124,362)
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
3,922,055
USD
3,922,055
3,922,055 %
100.00
123,185 (3,729) Exempt from
disclosure
Subsidiaries of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
4,175,529
USD
(607,391)
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Pu Sheng Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
- 20 - %
-
- (17) Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
250,928 250,928 32,864,188 %
30.00
311,213 - Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
72,500 72,500 7,250,000 %
50.00
69,351 (8) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
94,500 94,500 9,450,000 %
70.00
69,039 (38) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
35,000 35,000 3,500,000 %
50.00
27,584 (470) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Shangrila Tourism Taiwan Amusement park and
hotel services
89,867 89,867 4,532,960 %
20.00
48,648 (130) Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,322 365 Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 405,000 %
36.82
4,951 631 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2021
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2021
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
856,200
(USD30,000)
2 388,238 - - 388,238 (1,705)
(CNY(389))
82.55% (1,408)
(CNY(321))
1,084,790
(CNY249,952)
82,542
Suzhou CMS Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
684,960
(USD24,000)
2 423,406 - - 423,406 112,496
(CNY25,684)
82.55% 92,838
(CNY21,196)
3,874,807
(CNY892,813)
14,601
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,340,280
(USD82,000)
2 - - - - (5,369)
(CNY(1,226))
82.55% (4,432)
(CNY(1,012))
2,664,565
(CNY613,955)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
913,280
(USD32,000)
2 - - - - 125,294
(CNY28,606)
82.55% 104,324
(CNY23,818)
4,748,269
(CNY1,094,071)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
913,280
(USD32,000)
2 - - - - (2,650)
(CNY(605))
82.55% (2,187)
(CNY(499))
946,068
(CNY217,988)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 2,854
(USD100)
2 - - - - 2,979
(JPY11,123)
83.33% 2,482
(JPY9,269)
44,720
(JPY173,536)
-

(ii) Limitation on investment in Mainland China:

(In Thousands of NTD and USD)

(In Thousands of NTD and USD)
Accumulated Investment in Mainland
China as of March 31, 2021
Investment Amount Authorized by the
Investment Commission, MOEA
Upper Limit on Investment
(Note 4)
811,644 5,954,043
(USD 208,621 )
-
  • Note 1: Method of investment is classified into three types:

    1. Directly invested in Mainland China.

    2. Indirectly invested in Mainland China through the third region.

    3. Other methods.

  • Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  • Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  • Note 4: The Company complies with the amended Permit 9704604680 ‘Investment or technical cooperation review principal in China’, which obtained the certified documents of the operational scope of the headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2020 to March 2, 2023. The restriction on the cumulative investment amount or proportion in China is not applicable.

  • Note 5: As of March 31, 2021, the company had obtained a surplus of $2,459,512 thousand (USD80,255 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  • Note 6: The aforementioned investments have been eliminated in the consolidated financial statements.

  • Note 7: The amount in the table is translated by the spot rate on the financial reporting date.

  • (iii) Significant transactions: None.

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 50,939,965 %
13.54
Fubon Life Assurance Co., Ltd. 27,944,000 %
7.42
Mr. Ming Shiann, Ho 26,312,540 %
6.99

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended March 31, 2021
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended March 31, 2020
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
381,110
850
381,960
93,930
3,463
1,292
4,755
(77,720)
Lifestyle
Hospitality
Segment
167,809
23,611
191,420
9,875
147,894
19,340
167,234
(37,987)
Reconciliation
and
Elimination
-
(900,838)
(900,838)
(92,152)
-
(502,129)
(502,129)
(108,120)
Total
$ 3,060,794
876,377
$
3,937,171
$
264,125

2,114,826
481,497

2,596,323

169,713
3,609,713
-
3,609,713
275,778
2,266,183
-
2,266,183
(54,114)

Note1: The amount of assets and liabilities of the Group’s reportable segments was not provided to the management. It is not required for disclosure.