Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2023

Nov 13, 2023

51855_rns_2023-11-13_b88062e8-5d15-47cc-9723-6734587adf4e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Six Months Ended June 30, 2023 and 2022

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Information on major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8
911
12
1245
4551
51
5254
54
54
5455
5559
6061
6162
62
63

3

==> picture [76 x 32] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of June 30, 2023 and 2022, and the related consolidated statements of comprehensive income, for the three months and six months ended June 30, 2023 and 2022, and the changes in equity and cash flows for the six months ended June 30, 2023 and 2022, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $3,199,258 thousand and $3,028,492 thousand, constituting 6.07% and 6.19% of the consolidated total assets; and the total liabilities amounting to $1,494,724 thousand and $1,548,293 thousand, constituting 4.10% and 4.76% of the consolidated total liabilities as of June 30, 2023 and 2022, respectively, as well as the total comprehensive income (loss) amounting to $21,978 thousand, $40,906 thousand, $46,394 thousand and $95,308 thousand, constituting 20.34%, (31.66)%, 37.36% and 13.64% of the consolidated total comprehensive income (loss) for the three months and six months ended June 30, 2023 and 2022, respectively.

Furthermore, as stated in Note 6(e), the other equity accounted investments of the Group in its investee companies of $656,444 thousand and $793,212 thousand as of June 30, 2023 and 2022, respectively, and its equity in net earnings on these investee companies of $(15,756) thousand, $(25,350) thousand, $(23,989) thousand and $(34,613) thousand for the three months and six months ended June 30, 2023 and 2022, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2023 and 2022, and of its consolidated financial performance for the three months and six months ended June 30, 2023 and 2022, and its consolidated cash flows for the six months ended June 30, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo-Yang Tseng and Shih-Chin Chih.

KPMG

Taipei, Taiwan (Republic of China) August 11, 2023

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2023, December 31, 2022, and June 30, 2022

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
(Notes 6(a) and (z))
1170
(Notes 6(c), (w) and (z))
1180
(Notes 6(z) and 7)
1200
(Note 6(z))
1210
(Notes 6(z) and 7)
130X
(Notes 6(d), 8 and 9(a))
1410
(Note 9(a))
1476
(Notes 6(z), 8 and 9(a))
1479
1480
Total current assets
Non-current assets:
1517
(Notes 6(b) and (z))
1550
(Notes 6(e) and (f))
1600
(Notes 6(g), 8 and 9(a))
1755
(Note 6(h))
1760
(Notes 6(i) and 8)
1780
(Note 6(j))
1840
1975
1980
(Notes 6(k), (z), 7 and 9(a))
1990
(Notes 6(l), 7, 8 and 9(a))
Total non-current assets
Total assets
June 30, 2023
Amount
%
$ 6,037,811
12
3,386,772
6
6,852
-
102,337
-
496
-
22,726,593
43
199,762
-
1,314,216
3
528,421
1
425,035
1
34,728,295
66
196,151
-
656,444
1
10,342,080
20
1,755,928
4
662,144
1
419,310
1
177,198
-
-
-
690,442
1
3,052,015
6
17,951,712
34
$
52,680,007
100
December 31, 2022
Amount
%
6,068,902
11
3,814,610
7
9,163
-
78,170
-
4,888
-
22,046,213
42
194,796
-
1,900,962
4
360,259
1
429,344
1
34,907,307
66
179,363
-
707,979
1
10,610,646
20
1,859,349
4
663,386
1
426,746
1
175,561
-
633
-
686,862
1
2,811,563
6
18,122,088
34
53,029,395
100
June 30, 2022
Amount
%
4,071,574
8
3,570,821
7
5,123
-
70,139
-
9,806
-
20,719,420
42
266,372
1
1,325,214
3
328,421
1
378,382
1
30,745,272
63
152,342
-
793,212
2
10,642,730
22
1,961,585
4
664,629
1
411,925
1
97,159
-
13,117
-
686,732
1
2,747,299
6
18,170,730
37
48,916,002
100
Liabilities and equity
Current liabilities:
2100
(Notes 6(m) and (z))
2130
(Notes 6(w), 7 and 9(a))
2170
(Notes 6(z) and 7)
2180
(Notes 6(z) and 7)
2200
(Note 6(z))
2220
(Notes 6(z) and 7)
2230
2280
(Notes 6(p) and (z))
2322
(Notes 6(n) and (z))
2399
(Note 6(s))
Total current liabilities
Non-current liabilities:
2500
(Notes 6(o) and (z))
2530
(Notes 6(o) and (z))
2540
(Notes 6(n) and (z))
2570
2580
(Notes 6(p) and (z))
2640
2670
(Notes 6(q), (z) and 7)
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(u)):
3100
3200
(Note 6(o))
3300
3400
Total equity attributable to owners of parent:
36XX
Total equity
Total liabilities and equity
June 30, 2023 December 31, 2022 December 31, 2022 June 30, 2022
Amount
%
$ 11,405,737
22
5,931,522
11
3,016,797
6
35,284
-
1,856,281
4
175
-
74,015
-
193,659
-
742,775
1
143,628
-
23,399,873
44
165
-
1,545,146
3
9,291,839
18
509,847
1
1,384,015
3
27,516
-
290,112
-
13,048,640
25
36,448,513
69
3,761,252
7
1,542,513
3
7,337,073
14
(195,361)
-
12,445,477
24
3,786,017
7
16,231,494
31
$
52,680,007
100
Amount % Amount
%
10,256,925
21
4,191,374
9
2,861,703
6
27,238
-
2,186,495
5
278
-
42,574
-
188,872
-
542,995
1
157,861
-
20,456,315
42
6,933
-
1,576,170
3
7,959,193
16
467,115
1
1,570,052
3
21,963
-
468,684
1
12,070,110
24
32,526,425
66
3,761,221
8
1,542,162
3
7,113,815
15
155,102
-
12,572,300
26
3,817,277
8
16,389,577
34
48,916,002
100
11,582,617
4,864,716
3,029,941
40,301
1,383,231
749
86,957
188,005
2,470,335
171,969
22
9
6
-
3
-
-
-
5
-
45
-
3
16
1
3
-
1
24
69
7
3
14
-
24
7
31
100
23,818,821
8,253
1,560,633
8,456,951
512,520
1,479,111
29,643
478,573
12,525,684
36,344,505
3,761,221
1,542,440
7,492,071
61,209
12,856,941
3,827,949
16,684,890
53,029,395

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months and Six Months Ended June 30, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

For the Three Months Ended
June 30
2023
2022
Amount
%
Amount
%
4000
(Notes 6(w) and 7)
$ 4,661,540
100
3,040,393
100
5000
(Notes 6(d) and 7)
(3,570,941)
(76)
(2,488,696)
(82)
Gross profit from operations
1,090,599
24
551,697
18
Operating expenses(Note 7):
6100
(129,097)
(3)
(143,924)
(5)
6200
(Note 6(x))
(414,661)
(9)
(366,669)
(12)
6300
(2,003)
-
(8,788)
-
6450
(Note 6(c))
(2,761)
-
(1,473)
-
Total operating expenses
(548,522)
(12)
(520,854)
(17)
Net operating income
542,077
12
30,843
1
Non-operating income and expenses:
7100
(Notes 6(y) and 7)
22,923
-
8,168
-
7010
(Notes 6(y) and 7)
71,361
2
40,282
2
7020
(Notes (o) and (y))
24,078
-
23,320
1
7050
(Notes 6(y) and 7)
(100,577)
(2)
(62,137)
(2)
7060
(Note 6(e))
(15,756)
-
(25,350)
(1)
Total non-operating income and expenses
2,029
-
(15,717)
-
Profit from continuing operations before tax
544,106
12
15,126
1
7950
Less: Tax (expense) income(Note 6(t))
(78,584)
(2)
75,456
2
8200
Net profit
465,522
10
90,582
3
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit
or loss:
8316
Unrealized losses from investments in equity instruments
measured at fair value through other comprehensive
income(Notes 6(u) and (z))
-
-
(11,969)
-
8349
Less:Income tax related to components of other
comprehensive income that will not be reclassified to
profit or loss
-
-
-
-
Total items that may not be reclassified
subsequently to profit or loss
-
-
(11,969)
-
8360
Items that may be reclassified subsequently to profit or
loss:
8361
Exchange differences on translation of foreign financial
statements(Note 6(u))
(357,465)
(8)
(207,804)
(7)
8399
Less:Income tax related to components of other
comprehensive income that will be reclassified to
profit or loss
-
-
-
-
Total items that may be reclassified subsequently
to profit or loss
(357,465)
(8)
(207,804)
(7)
8300
Other comprehensive income (after tax)
(357,465)
(8)
(219,773)
(7)
8500
Comprehensive income
$
108,057
2
(129,191)
(4)
Net profit, attributable to:
8610
Owners of parent
$ 322,291
7
92,432
3
8620
Non-controlling interests
143,231
3
(1,850)
-
$
465,522
10
90,582
3
Comprehensive income attributable to:
8710
Owners of parent
$ 23,570
-
(96,220)
(3)
8720
Non-controlling interests
84,487
2
(32,971)
(1)
$
108,057
2
(129,191)
(4)
Earnings per share (expressed in dollars)(Note 6(v))
9750
Basic earnings per share
$
0.86
0.25
9850
Diluted earnings per share
$
0.74
0.21
For the Six Months Ended
June 30
2023
2022
Amount
%
Amount
%
7,532,712
100
7,635,925
100
(5,888,099)
(78)
(5,980,279)
(78)
1,644,613
22
1,655,646
22
(245,577)
(3)
(288,351)
(4)
(826,011)
(11)
(779,378)
(11)
(6,760)
-
(11,594)
-
(1,155)
-
(1,372)
-
(1,079,503)
(14)
(1,080,695)
(15)
565,110
8
574,951
7
40,255
1
15,959
-
110,578
1
63,090
1
25,172
-
42,946
1
(206,878)
(3)
(113,786)
(2)
(23,989)
-
(34,613)
-
(54,862)
(1)
(26,404)
-
510,248
7
548,547
7
(76,616)
(1)
13,421
-
433,632
6
561,968
7
(3,212)
-
(17,765)
-
-
-
-
-
(3,212)
-
(17,765)
-
(306,243)
(4)
154,637
2
-
-
-
-
(306,243)
(4)
154,637
2
(309,455)
(4)
136,872
2
124,177
2
698,840
9
298,152
4
438,713
5
135,480
2
123,255
2
433,632
6
561,968
7
39,679
1
541,203
7
84,498
1
157,637
2
124,177
2
698,840
9
0.79
1.17
0.65
1.02
2023
Amount
%
7,532,712
100
(5,888,099)
(78)
1,644,613
22
(245,577)
(3)
(826,011)
(11)
(6,760)
-
(1,155)
-
(1,079,503)
(14)
565,110
8
40,255
1
110,578
1
25,172
-
(206,878)
(3)
(23,989)
-
(54,862)
(1)
510,248
7
(76,616)
(1)
433,632
6
(3,212)
-
-
-
(3,212)
-
(306,243)
(4)
-
-
(306,243)
(4)
(309,455)
(4)
124,177
2
298,152
4
135,480
2
433,632
6
39,679
1
84,498
1
124,177
2
0.79
0.65

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the Six Months Ended June 30, 2023 and 2022 (Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2022
Profit for the six months ended June 30, 2022
Other comprehensive income for the six months ended June 30, 2022
Total comprehensive income for the six months ended June 30, 2022
Appropriation and distribution of retained earnings:
Legal reserve
Cash dividends
Difference between consideration and carrying amount of subsidiaries acquired or
disposed of
Changes in equity of associates and joint ventures accounted for using equity
method
Recognition of equity component items from convertible bonds
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at fair value through other
comprehensive income
Balance on June 30, 2022
Balance on January 1, 2023
Profit for the six months ended June 30, 2023
Other comprehensive income for the six months ended June 30, 2023
Total comprehensive income for the six months ended June 30, 2023
Appropriation and distribution of retained earnings:
Legal reserve
Cash dividends
Conversion of convertible bonds
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at fair value through other
comprehensive income
Balance on June 30, 2023
Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Parent Parent Parent Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity Total Equity
Attributable to
Owners of
Parent
Exchange
Differences on
Translation of
Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value Through
Other Comprehensive
Income
Ordinary
Share
Legal Reserve Special
Reserve
Unappropriated
Retained
Earnings
$ 3,761,221
-
-
-
-
-
-
-
-
-
-
-
$
3,761,221
$ 3,761,221
-
-
-
-
-
31
-
-
-
$
3,761,252
1,488,270 1,844,008 49,081 5,579,250 (25,292)
-
120,256
120,256
-
-
-
-
-
-
-
-
94,964
10,196
-
(255,261)
(255,261)
-
-
-
-
-
-
(245,065)
78,077 12,774,615 3,973,038
123,255
34,382
157,637
-
-
-
-
-
(1,544)
(311,854)
-
3,817,277
3,827,949
135,480
(50,982)
84,498
-
-
-
(48)
(126,382)
-
3,786,017
16,747,653
561,968
136,872
698,840
-
(793,618)
5,330
(3,792)
48,562
(1,544)
(311,854)
-
16,389,577
16,684,890
433,632
(309,455)
124,177
-
(451,347)
104
(48)
(126,382)
100
16,231,494
-
-
-
-
-
-
438,713
-
438,713
102,490
- - - 438,713 541,203
-
-
5,330
-
48,562
-
-
-
120,840
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,542,162 1,964,848 49,081
1,542,440 1,964,848 49,081
-
-
-
-
-
-
- - -
-
-
73
-
-
-
81,335
-
-
-
-
-
-
-
-
-
-
-
1,542,513 2,046,183 49,081

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit losses
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of profit loss of associates and joint ventures accounted for using equity method
Losses on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Lease modification gains
Effect of exchange rate changes on short-term and long-term borrowings
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows generated from operating activities
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from capital reduction of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
(Decrease) increase in short-term notes and bills payable
Proceeds from issuing bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
(Decrease) increase in other non-current liabilities
Cash dividends paid to non-controlling interests
Change in non-controlling interests
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For the Six Months Ended June 30
2023
2022
$ 510,248
548,547
527,730
518,242
2,375
2,778
1,155
1,372
(8,088)
2,641
206,878
113,786
(40,255)
(15,959)
(14,527)
(16,341)
23,989
34,613
3,198
4,623
542
8,036
(4)
-
11,150
51,815
714,143
705,606
334,713
570,385
5,479
(2,246)
(28,648)
69,127
(675,523)
(590,500)
(5,745)
63,744
(175,344)
(2,676)
208,327
326,047
4,309
(64,470)
(332,432)
369,411
17,005
(604,618)
(170,387)
(489,182)
1,069,959
571,625
(27,227)
11,869
(107)
(13,397)
889,243
(523,703)
556,811
(154,292)
1,270,954
551,314
1,781,202
1,099,861
32,926
8,909
47,927
76,889
(274,880)
(157,849)
(86,043)
(117,667)
1,501,132
910,143
(20,000)
-
-
37,190
-
8,000
-
(150,015)
-
16,432
(294,743)
(264,271)
1,155
2,906
373,938
546,702
(276,236)
(705,396)
(215,886)
(508,452)
4,925,845
6,630,748
(4,676,900)
(5,629,501)
(364,831)
80,056
-
1,644,717
3,400,000
3,000,000
(4,296,030)
(6,718,800)
(94,438)
(97,169)
(22,597)
1,198
(78,636)
(311,854)
(50)
(96)
(1,207,637)
(1,400,701)
(108,700)
30,939
(31,091)
(968,071)
6,068,902
5,039,645
$
6,037,811
4,071,574
2023
$ 510,248
527,730
2,375
1,155
(8,088)
206,878
(40,255)
(14,527)
23,989
3,198
542
(4)
11,150
714,143
334,713
5,479
(28,648)
(675,523)
(5,745)
(175,344)
208,327
4,309
(332,432)
17,005
(170,387)
1,069,959
(27,227)
(107)
889,243
556,811
1,270,954
1,781,202
32,926
47,927
(274,880)
(86,043)
1,501,132
(20,000)
-
-
-
-
(294,743)
1,155
373,938
(276,236)
(215,886)
4,925,845
(4,676,900)
(364,831)
-
3,400,000
(4,296,030)
(94,438)
(22,597)
(78,636)
(50)
(1,207,637)
(108,700)
(31,091)
6,068,902
$
6,037,811

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements For the Six Months Ended June 30, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on August 11, 2023.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2023:

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Non-current Liabilities with Covenants”

  • ●Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 – Comparative Information”

  • ●IFRS16 “Requirements for Sale and Leaseback Transactions”

  • ●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”

  • ●Amendments to IAS12 “International Tax Reform – Pillar Two Model Rules”

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2022. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2022.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2022. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2022.

(i) List of subsidiaries in the consolidated financial statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.01
%
99.01
Note 1
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 1
&Note 4
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.82
%
71.82
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.01
%
99.01
Note 1
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 1
&Note 4
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.82
%
71.82
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
June 30,
2023
December 31,
2022
The Company
The Company
and Sunflower
Investment
The Company
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
The Company
and PUJEN
Land
Development
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CMAI CO., LIMITED. (CMAI)
CMJ CO., LTD. (CMJ)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
Investing
Vehicle parts processing
Investing
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
%
100.00
%
85.51
%
99.01
%
100.00
%
100.00
%
83.33
%
100.00
%
71.82
%
100.00
%
100.00
%
85.51
%
99.01
%
100.00
%
100.00
%
83.33
%
100.00
%
71.82
%
100.00

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
&Note 7
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
-
%
-
Note 1
&Note 5
%
83.27
%
83.27
%
83.27
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
-
%
50.00
%
50.00
Note 1
&Note 6
Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
&Note 7
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
-
%
-
Note 1
&Note 5
%
83.27
%
83.27
%
83.27
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
-
%
50.00
%
50.00
Note 1
&Note 6
June 30,
2023
December 31,
2022
The Company
The Company
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans Precision
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
Taichung CMP Hospitality Management
Consulting Co., Ltd.(Taichung CMP
Hospitality)
Calligraphy Greenway Plaza Co., Ltd.
(Calligraphy Greenway Plaza)
Great Naturalistic Block Co., Ltd.
(Great Naturalistic Block)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing Specialists)
FAR HSING (SAMOA) ENTERPRISE
CO., LTD. (FAR HSING (SAMOA))
CHINGENG Land Development Co.,
Ltd. (CHINGENG Land Development)
PUJEN CHENGMEI Land Development
Co., Ltd. (PUJEN CHENGMEI Land
Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
International tourist hotel
services
Management and consulting
services
Management and consulting
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, farm wagon
parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
Cast iron product retailing
Investing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
%
100.00
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
-
%
100.00
%
100.00
%
-
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
-
Note 1
&Note 3
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
June 30,
2023
December 31,
2022
June 30,
2022
Note
%
100.00
%
100.00
%
-
Note 1
&Note 3
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
June 30,
2023
December 31,
2022
PUJEN Land
Development
CMAI
CMAI Holding
Pilot
PUZHI Construction Co., Ltd.
(PUZHI Construction)
CMAI Holding, Inc. (CMAI Holding)
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES, INC.
(CMAI N.A.)
Comprehensive construction
Activities, residents,
commercial buildings and
factories leasing and
developing
Investing
Assets leasing
Vehicle parts retailing
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
  • Note 1: An non-significant subsidiary, its financial statements have not been reviewed.

  • Note 2: The financial statements have been reviewed.

  • Note 3: Obtained in the 4th quarter of 2022.

  • Note 4: Formorly named as the “CHINA METAL AUTOMOTIVE INTERNATIONAL CO.,LTD ”.

  • Note 5: Obtained in the 2nd quarter of 2023.

Note 6: The liquidation procedure was completed on June 27, 2023. Note 7: Formorly named as the “InterContinental Taichung Co., Ltd.”

  • (ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate which is forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost for the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasions.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2022. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2022.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2022. Please refer to Note 6 of the 2022 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
June 30,
2023
$ 5,516
4,575,154
1,457,141
$
6,037,811
December 31,
2022
6,561
4,008,099
2,054,242
6,068,902
June 30,
2022
6,246
3,056,348
1,008,980
4,071,574

Please refer to Note 6(z) for the sensitivity analysis of the financial assets.

  • (b) Non-current financial assets at fair value through other comprehensive income
Equity investments at fair value through other
comprehensive income
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Stocks unlisted on domestic markets—
Asia World Engineering & Construction
Co., Ltd.
Stocks unlisted on domestic markets—
MASADA Technology Limited Co., Ltd.
Total
June 30,
2023
$ 99,955
31,134
15,062
30,000
20,000
$
196,151
December 31,
2022
103,188
30,418
15,757
30,000
-
179,363
June 30,
2022
104,442
30,391
17,509
-
-
152,342

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) The Group holds the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) For the three months and six months ended June 30, 2023 and 2022, the Group received dividend income amounting to $14,487 thousand, $16,341 thousand, $14,527 thousand and $16,341 thousand, respectively, from the above investments measured at FVOCI.

  • (iii) In the second quarter of 2022, the Group had sold its shares of Yung Tay Engineering Co., Ltd., as a result of a takeover offer for cash. The shares sold had a fair value of $37,190 thousand and disposal gain of $175 thousand, which was reclassified from other comprehensive income to retained earnings.

  • (iv) Please refer to Note 6(z) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

  • (v) As of June 30, 2023, December 31 and June 30, 2022, the financial assets were not pledged as collateral.

  • (c) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
June 30,
2023
$ 480,924
2,911,733
3,392,657
(5,885)
$
3,386,772
December 31,
2022
475,583
3,344,375
3,819,958
(5,348)
3,814,610
June 30,
2022
416,242
3,159,782
3,576,024
(5,203)
3,570,821

The Group applies the simplified approach to estimate its expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
June 30, 2023
Gross Carrying
Amount
$ 3,226,025
62,039
59,252
25,071
19,508
762
$
3,392,657
Weighted
Average
Loss Rate
0%
0%
0%
0%
25.23%~49.96%
100%
Loss Allowance
Provision
-
-
-
-
5,123
762
5,885

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
December 31, 2022 December 31, 2022
Gross Carrying
Amount
$ 3,609,369
108,785
86,405
5,456
7,839
2,104
$
3,819,958
Weighted
Average
Loss Rate
0%
0%
0%
0%
25.23%~49.96%
100%
June 30, 2022
Loss Allowance
Provision
-
-
-
-
3,244
2,104
5,348
Gross Carrying
Amount
$ 3,294,599
176,710
68,411
27,189
7,720
1,395
$
3,576,024
Weighted
Average
Loss Rate
0%
0%
0%
0%~13.5%
35.48%~43.37%
100%
Loss Allowance
Provision
-
-
-
488
3,320
1,395
5,203

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1
Amounts written off
Impairment losses recognized
Foreign exchange (gains) losses
Balance on June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ 5,348
(510)
1,156
(109)
$
5,885
2022
3,764
-
1,372
67
5,203

The financial assets mentioned above were not pledged as collateral.

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
June 30,
2023
$ 190,594
268,147
120,012
1,129,912
147,832
5,975,403
1,270,856
13,496,911
64,570
62,356
$
22,726,593
December 31,
2022
231,287
335,389
151,676
1,486,432
138,209
8,551,179
164,881
10,573,140
226,765
187,255
22,046,213
June 30,
2022
267,840
295,825
140,612
1,639,377
101,633
8,190,842
310,399
9,130,395
427,896
214,601
20,719,420
  • (i) For the three months and six months ended June 30, 2023 and 2022, the cost of goods sold amounted to $3,570,941 thousand, $2,488,696 thousand, $5,888,099 thousand and $5,980,279 thousand, respectively. For the three months and six months ended June 30, 2023 and 2022, the reversal gain (loss for inventory obsolescence) from the increase (decrease) in inventories' net realizable value amounted to $21,802 thousand, $(15,794) thousand, $6,586 thousand and $(6,981) thousand, respectively.

  • (ii) For the information on inventories pledged as collateral, as of June 30, 2023, December 31 and June 30, 2022, please refer to Note 8.

  • (iii) For the six months ended June 30, 2023 and 2022, the capitalized interest expense recognized in the inventory amounted to $52,692 thousand and $28,554 thousand, respectively. The interest rate of capitalization were 2.40%~2.58% and 1.68%~1.87%, respectively.

  • (e) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
June 30,
2023
$ 349,528
306,916
$
656,444
December 31,
2022
391,050
316,929
707,979
June 30,
2022
466,215
326,997
793,212

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months and six months ended June 30, 2023 and 2022, the unrealized investment losses amounted to $66 thousand, $71 thousand, $201 thousand and $144 thousand, respectively; the accumulated unrealized investment losses, as of June 30, 2023 and 2022, amounted to $58,329 thousand and $57,912 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

June 30,
2023
December 31,
2022
June 30,
2022
Carrying amount of individually
insignificant associates' equity
$
349,528
391,050
466,215
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Attributable to the
Group:
Net (loss) income
$ (6,133)
2,843
(12,625)
3,669
Other comprehensive income
-
-
-
-
Comprehensive income
$
(6,133)
2,843
(12,625)
3,669
June 30,
2023
December 31,
2022
June 30,
2022
Carrying amount of individually
insignificant associates' equity
$
349,528
391,050
466,215
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Attributable to the
Group:
Net (loss) income
$ (6,133)
2,843
(12,625)
3,669
Other comprehensive income
-
-
-
-
Comprehensive income
$
(6,133)
2,843
(12,625)
3,669
June 30,
2022
June 30,
2022
466,215
2023
(12,625)
-
(12,625)
2022
3,669
-
3,669

(ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

June 30,
2023
December 31,
2022
June 30,
2022
Carrying amount of individually
insignificant joint ventures' equity
$
306,916
316,929
326,997
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Attributable to the
Group:
Net loss
$ (9,623)
(28,193)
(11,364)
(38,282)
Other comprehensive income
-
-
-
-
Comprehensive income
$
(9,623)
(28,193)
(11,364)
(38,282)
June 30,
2023
December 31,
2022
June 30,
2022
Carrying amount of individually
insignificant joint ventures' equity
$
306,916
316,929
326,997
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Attributable to the
Group:
Net loss
$ (9,623)
(28,193)
(11,364)
(38,282)
Other comprehensive income
-
-
-
-
Comprehensive income
$
(9,623)
(28,193)
(11,364)
(38,282)
June 30,
2022
June 30,
2022
326,997
2023
(11,364)
-
(11,364)
(38,282)

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Pledge to secure

As of June 30, 2023, December 31 and June 30, 2022, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (f) Changes in a parent's ownership interest in a subsidiary

  • (i) Acquisition of additional shares interests of subsidiary

For the six months ended June 30, 2023 and 2022, the Group obtained Sunflower Investment additional equity on $96 thousand, increasing the percentage ownership from 99.00% to 99.01%

The information on the influence of subsidiaries’ equities variation to the Group’s equity is as follows:

Acquisition of non-controlling interests
Payment to non-controlling interests
Difference between consideration and carrying amount of subsidiaries acquired or
disposed of
For the Six
Months Ended
June 30, 2022
Sunflower
Investment
$ 98
(96)
$
2

(g) Property, plant and equipment

The cost and accumulated depreciation of the property, plant equipment of the Group for the six months ended June 30, 2023 and 2022 are as follows:

Cost:
Balance on January 1, 2023
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2023
Land Buildings Machinery
10,056,387
45,130
(53,492)
308,011
(269,067)
10,086,969
Office
Equipment
124,071
6,121
(2,544)
3,897
(1,765)
129,780
Transportation
Equipment
58,909
81
(3,758)
3,210
(1,335)
57,107
Leasehold
Improvement
261,248
9,355
(6,777)
-
(7,386)
256,440
Other
Equipment
868,402
11,534
(6,376)
74,906
(13,731)
934,735
Construction in
Progress
Total
19,832,225
294,743
(72,947)
38,796
(398,440)
4,332,425
1,777
-
69,187
(95,327)
4,308,062
1,001,199
220,745
-
(420,415)
(9,947)
791,582
19,694,377

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2022
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2022
Accumulated depreciation and
impairment loss
Balance on January 1, 2023
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2023
Balance on January 1, 2022
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2022
Carrying value:
Balance on January 1, 2023
Balance on June 30, 2023
Balance on January 1, 2022
Balance on June 30, 2022
Land Buildings Machinery
9,750,106
58,928
(113,407)
100,573
199,644
9,995,844
6,707,455
288,342
(49,764)
4,986
(183,630)
6,767,389
6,255,051
282,071
(106,876)
-
130,213
6,560,459
3,348,932
3,319,580
3,495,055
3,435,385
Office
Equipment
110,803
10,800
(649)
48,640
1,625
171,219
94,942
6,616
(2,327)
-
(1,340)
97,891
85,183
6,538
(338)
-
1,399
92,782
29,129
31,889
25,620
78,437
Transportation
Equipment
58,719
-
(2,524)
2,081
535
58,811
49,322
2,068
(3,665)
-
(1,106)
46,619
45,545
2,506
(2,514)
2,081
431
48,049
9,587
10,488
13,174
10,762
Leasehold
Improvement
187,845
5,617
(9,507)
50,602
4,845
239,402
115,819
22,748
(6,777)
-
(3,699)
128,091
89,124
22,635
(9,506)
-
2,258
104,511
145,429
128,349
98,721
134,891
Other
Equipment
729,889
9,340
(14,424)
57,140
8,932
790,877
578,624
43,013
(6,061)
-
(9,380)
606,196
512,370
37,574
(13,748)
133
6,535
542,864
289,778
328,539
217,519
248,013
Construction in
Progress
Total
19,117,077
264,271
(140,511)
61,991
310,757
3,840,120
1,931
-
159,945
67,996
4,069,992
1,675,417
62,701
-
-
(32,007)
1,706,111
1,539,755
59,937
-
-
22,498
1,622,190
2,657,008
2,601,951
2,300,365
2,447,802
1,321,500
167,018
-
(356,990)
26,624
1,158,152 19,613,585
-
-
-
-
-
9,221,579
425,488
(68,594)
4,986
(231,162)
- 9,352,297
-
-
-
-
-
8,527,028
411,261
(132,982)
2,214
163,334
- 8,970,855
1,001,199 10,610,646
791,582 10,342,080
1,321,500 10,590,049
1,158,152 10,642,730

As of June 30, 2023, December 31 and June 30, 2022, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’s long-term loan and financing guarantee.

(h) Right-of-use assets

The cost and accumulated depreciation of the right-of-use assets, which includes land, buildings, machinery and transportation equipment rented by the Group, for the six months ended June 30, 2023 and 2022 are as follows:

Cost:
Balance on January 1, 2023
Additions
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2023
Balance on January 1, 2022
Additions
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2022
Land
$ 1,010,225
-
-
(10,127)
$ 1,000,098
$ 1,004,772
-
-
7,791
$ 1,012,563
Buildings
2,401,476
1,142
(2,327)
(247)
2,400,044
2,393,697
8,840
(658)
19
2,401,898
Machinery
33,287
-
(7,016)
(686)
25,585
47,835
17,588
(34,022)
862
32,263
Transportation
Equipment
22,150
4,587
(2,023)
(5)
24,709
23,183
1,508
(2,839)
61
21,913
Office
Equipment
1,762
428
(605)
4
1,589
2,046
-
(344)
40
1,742
Other
Equipment
120,670
-
-
-
120,670
122,673
-
-
-
122,673
Total
3,589,570
6,157
(11,971)
(11,061)
3,572,695
3,594,206
27,936
(37,863)
8,773
3,593,052

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accumulated depreciation:
Balance on January 1, 2023
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2023
Balance on January 1, 2022
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2022
Carrying value:
Balance on January 1, 2023
Balance on June 30, 2023
Balance on January 1, 2022
Balance on June 30, 2022
Land
$ 202,927
11,794
-
-
(3,013)
$
211,708
$ 177,882
11,810
-
-
2,090
$
191,782
$
807,298
$
788,390
$
826,890
$
820,781
Buildings
1,478,153
81,665
214
(2,327)
(117)
1,557,588
1,317,008
81,492
421
(658)
3
1,398,266
923,323
842,456
1,076,689
1,003,632
Machinery
20,424
2,589
-
(7,016)
(429)
15,568
39,869
7,319
-
(34,022)
719
13,885
12,863
10,017
7,966
18,378
Transportation
Equipment
8,676
3,211
-
(1,156)
(1)
10,730
7,254
2,977
-
(2,839)
29
7,421
13,474
13,979
15,929
14,492
Office
Equipment
1,068
170
-
(605)
(4)
629
966
221
-
(344)
32
875
694
960
1,080
867
Other
Equipment
18,973
1,571
-
-
-
20,544
17,466
1,772
-
-
-
19,238
101,697
100,126
105,207
103,435
Total
1,730,221
101,000
214
(11,104)
(3,564)
1,816,767
1,560,445
105,591
421
(37,863)
2,873
1,631,467
1,859,349
1,755,928
2,033,761
1,961,585

(i) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

The movements in the investment property is as follows:

Carrying value:
Balance on January 1, 2023
Balance on June 30, 2023
Balance on January 1, 2022
Balance on June 30, 2022
Owned Property
Land
Buildings
$
596,723
66,663
$
596,723
65,421
$
609,567
97,107
$
596,723
67,906
Total
Land
$
596,723
$
596,723
$
609,567
$
596,723
663,386
662,144
706,674
664,629

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contact includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(r) for the regarding information.

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Information on depreciation for the six months ended June 30, 2023 and 2022 is discussed in Note 12(c), and for the information on rental revenue and other direct operating expense, please refer to Note 6(r).

The fair value of the investment property was not signficantly different from those disclosed in the Note 6(j) of the consolidated financial statements for the year ended December 31, 2022.

As of June 30, 2023, December 31 and June 30, 2022, the details of investment properties pledged as collateral, please refer to Note 8.

(j) Intangible assets

The movements in the costs of intangible assets and amortization of the Group are as follows:

Cost:
Balance on January 1, 2023
Influence from exchange rates
Balance on June 30, 2023
Balance on January 1, 2022
Influence from exchange rates
Balance on June 30, 2022
Accumulated amortization:
Balance on January 1, 2023
Amortization
Influence from exchange rates
Balance on June 30, 2023
Balance on January 1, 2022
Amortization
Influence from exchange rates
Balance on June 30, 2022
Carrying value:
Balance on January 1, 2023
Balance on June 30, 2023
Balance on January 1, 2022
Balance on June 30, 2022
Goodwill
$ 414,417
(5,061)
$
409,356
$ 385,268
14,159
$
399,427
$ -
-
-
$
-
$ -
-
-
$
-
$
414,417
$
409,356
$
385,268
$
399,427
Patent
64,105
(1,889)
62,216
63,088
1,453
64,541
64,105
-
(1,889)
62,216
63,088
-
1,453
64,541
-
-
-
-
Client
Relationship
231,424
(6,822)
224,602
227,751
5,248
232,999
231,424
-
(6,822)
224,602
227,751
-
5,248
232,999
-
-
-
-
Computer
Software
46,300
46
46,346
43,337
220
43,557
33,971
2,375
46
36,392
28,061
2,778
220
31,059
12,329
9,954
15,276
12,498
Total
756,246
(13,726)
742,520
719,444
21,080
740,524
329,500
2,375
(8,665)
323,210
318,900
2,778
6,921
328,599
426,746
419,310
400,544
411,925

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Other non-current financial assets

Debt obligation receivableThe Splendor
Hospitality International Co., Ltd.
Debt obligation receivableChin Ling
Steel Co., Ltd.Non-guaranteed
Less: Accumulated impairmentDebt
obligation receivableChin Ling Steel
Co., Ltd.
Refundable deposits
June 30,
2023
$ 575,000
23,250
(23,250)
115,442
$
690,442
December 31,
2022
575,000
23,250
(23,250)
111,862
686,862
June 30,
2022
575,000
23,250
(23,250)
111,732
686,732
  • (i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

June 30, 2023

June 30, 2023
Underlying Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Colliers
International Real Estate Appraiser Joint
Office, the valuation of mortgage is
$8,453,706 thousand. After deducting the
1st
security,
which
amounted
to
$3,960,000
thousand,
the
residual
mortgage
attributed
to
the
Group
amounted to $2,246,853 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying December 31, 2022
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint office, the
valuation of mortgage is $8,132,816
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $2,086,408 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
June 30, 2022
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $8,132,816
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $2,086,408 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
$
575,000
796,845
  • (ii) As of June 30, 2023, December 31 and June 30, 2022, the cost and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (l) Other non-current assets

The details of other non-current assets are as follows:

Construction in progress
Land
Other
June 30,
2023
$ 2,913,122
44,299
94,594
$
3,052,015
December 31,
2022
2,681,197
44,299
86,067
2,811,563
June 30,
2022
2,505,764
44,299
197,236
2,747,299

(i) The construction in progress is the development of land and shopping mall of the Group, please refer to Note 9(a), (viii) for details.

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niulan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group.

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) For the six months ended June 30, 2023 and 2022, the capitalized interest expense recognized in other non-current assets amounted to $15,500 thousand and $8,273 thousand, respectively. The interest rate of capitalization were 2.38%~2.50% and 1.90%, respectively.

(m) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
June 30,
2023
$ 4,183,422
7,072,326
149,989
$
11,405,737
$
6,572,337
1.75%~6.73%
December 31,
2022
5,265,681
5,802,116
514,820
11,582,617
7,500,727
1.64%~6.20%
June 30,
2022
4,483,944
5,208,126
564,855
10,256,925
7,628,680
0.89%~4.25%
  • (i) Borrowing and repayment

For the six months ended June 30, 2023 and 2022, the Group obtained from short-term borrowings amounting to $4,925,845 thousand and $6,630,748 thousand with an interest rate of 1.75% 6.73% and 0.52% 4.25%; the repayment amounting to $4,676,900 thousand and $5,629,501 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

  • (n) Long-term borrowings
Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
June 30,
2023
$ 2,050,000
7,984,643
(742,775)
(29)
$
9,291,839
$
1,278,486
1.66%~5.63%
December 31,
2022
2,600,000
8,327,315
(2,470,335)
(29)
8,456,951
712,939
1.40%~5.96%
June 30,
2022
2,000,000
6,502,369
(542,995)
(181)
7,959,193
2,280,336
1.18%~2.17%

(i) Borrowing and repayment

For the six months ended June 30, 2023 and 2022, the Group obtained from long-term borrowings amounting to $3,400,000 thousand and $3,000,000 thousand with an interest rate of 1.66% 2.55% and 1.02% 1.58%; the repayment amounting to $4,296,030 thousand and $6,718,800 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(iii) Borrowing covenants

The Group entered into a syndicated loan contract in a total credit of $3,150,000 thousand with multiple financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the financial debt ratio shall be less than or equal to 180%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of June 30, 2023, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD43,230 thousand with one financial institution on November 10, 2020. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2022 and 2021 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2022, the Group was in compliance with the above borrowing covenants.

(o) Bonds payable

The details of the bonds payable is as follows:

Unsecured convertible bonds
Unamortized premium on bonds payable
Embedded derivative-call option and put
option (which is listed under "non-current
financial liabilities at FVTPL")
Equity component-convertible option
(which is listed under "capital surplus-stock
option")
June 30,
2023
$ 1,499,900
45,246
$
1,545,146
$
165
$
48,559
December 31,
2022
1,500,000
60,633
1,560,633
8,253
48,562
June 30,
2022
1,500,000
76,170
1,576,170
6,933
48,562

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Embedded derivative-losses on
remeasurements through fair value
(which is listed under "other gains and
losses")
Interest expense
For the Three Months Ended
June 30
2023
2022
$
660
(2,311)
$
(7,673)
(7,827)
For the Six Months Ended
June 30
2023
2022
8,088
(2,641)
(15,384)
(15,692)
2023
$
660
$
(7,673)
2023
8,088
(15,384)

On January 24, 2022, the Group issued the fourth domestic unsecured convertible corporate bonds amounting to $1.5 billion with the following conditions:

  • (i) Coupon rate: 0%

  • (ii) Issuance period: Three years (maturing on January 24,2025)

  • (iii) Repayment: Unless the bonds had been redeemed before maturity, repurchased and converted, the bonds will be redeemed by the Group upon maturity at par value.

  • (iv) Redemption: The Group will redeem the bonds from its creditors under the following circumstances:

  • 1) The Group would repurchase the bond at par value if the close price of the Group’ s ordinary share listed on the Taiwan Stock Exchange exceeds or equals 30% of the conversion price for 30 consecutive days from the day after the bonds have been issued for three months to 40 days before maturity.

  • 2) The Group would repurchase the bond at par value if the outstanding balance of bonds is less than 10% of the original issuance value from the day after the bonds have been issued for three months to 40 days before maturity.

  • (v) Repurchase:

The holders can require the Group to repurchase the bonds at 100.5% of the par value from the day after the bonds have been issued for two years.

  • (vi) Conversion:

  • 1) The holders can convert the bonds into ordinary shares according to the conversion method from the day after the bonds have been issued for three months to the expiry.

  • 2) The conversion price is $34.2 per share, which is the average close price on the first day, as well as the first three and five operating days, before the base date of the Group’s ordinary share listed on the Taiwan Stock Exchange, which was on January 4, 2022, multiply by 104%. To cooperate with the ex-dividend work in 2023, The conversion price had been adjusted from $32.0 per share to $31.0 per share on July 23, 2023 (exdividends date).

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vii) As of June 30, 2023, the holders had converted the bonds with a face value of $100 thousand into 3,125 ordinary shares of the Company at a conversion price of $32.0 per share.

(p) Lease liabilities

The details of the lease liabilities are as follows:

Current
Non-current
June 30,
2023
$
193,659
$
1,384,015
December 31,
2022
188,005
1,479,111
June 30,
2022
188,872
1,570,052

For the maturing analysis, please refer to Note 6(z).

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases
short-term assets
For the Three Months Ended
June 30
2023
2022
$
5,160
5,831
$
2,107
2,069
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$
5,160
$
2,107
2023
10,461
4,272
2022
11,782
4,210

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$
109,171
2022
113,161
  • (i) Real estate leases

The Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which the leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(q) Provisions

Non-current:
Financial guarantee contracts
Legal
Total
June 30,
2023
$ 3,329
236,052
$
239,381
December 31,
2022
9,112
236,052
245,164
June 30,
2022
15,755
236,052
251,807

(i) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee for the credit limit from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

(ii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(r) Operating leases

The Group leases out investment properties under operating lease which was classified based on not transferring substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset to the lessee. Please refer to Note 6(i) for the regarding information on investment properties.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

Less than one year
One to two years
Two to three years
Total undiscounted lease payments
June 30,
2023
$ 13,518
2,933
2,016
$
18,467
December 31,
2022
June 30,
2022
10,242
5,213
-
15,455
14,247
5,664
-
19,911

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months and six months ended June 30, 2023 and 2022, rental revenues from investment properties amounted to $3,235 thousand, $3,256 thousand, $6,494 thousand and $6,673 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "operating costs") are $0 thousands.

(s) Employee benefits

  • (i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or no other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2022 and 2021.

The expenses recognized in profit or loss for the Group are as follows:

Operating cost
Selling expenses
Administration expenses
Total
For the Three Months Ended
June 30
2023
2022
$ -
13
-
3
59
21
$
59
37
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ -
-
59
$
59
2023
-
-
1,173
1,173
2022
25
5
40
70

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

follows:
Operating cost
Selling expenses
Administration expenses
Research and development
expenses
Total
For the Three Months Ended
June 30
2023
2022
$ 11,897
12,401
701
662
8,208
7,993
101
91
$
20,907
21,147
For the Six Months Ended
June 30
2023
$ 11,897
701
8,208
101
$
20,907
2023
24,288
1,378
17,938
204
43,808
2022
24,671
1,301
15,884
182
42,038

(iii) Short-term employee benefits

Paid leave and other liabilities June 30,
2023
$
9,208
December 31,
2022
11,190
June 30,
2022
11,066

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Income tax

  • (i) Applicated legal tax rates of foreign subsidiaries: China: 10%~25%; Japan: 33.79%; the USA: 21%.

  • (ii) The income tax expense are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Undistributed profit tax
Adjustment for prior periods
Deferred tax income
Origination and reversal of
temporary differences
Income tax expense (benefit)
For the Three Months Ended June 30
2023
2022
$ 41,926
(8,283)
16,690
1,749
16,189
14,697
722
(623)
75,527
7,540
3,057
(82,996)
$
78,584
(75,456)
For the Six Months Ended June 30
2023
2022
59,983
44,439
16,690
21,922
16,189
14,697
(10,678)
(466)
82,184
80,592
(5,568)
(94,013)
76,616
(13,421)
2023
$ 41,926
16,690
16,189
722
75,527
3,057
$
78,584
2023
59,983
16,690
16,189
(10,678)
82,184
(5,568)
76,616

(iii) The income tax returns of the Company as well as the other domestic consolidated subsidiaries had been assessed and approved by the Tax Authority through 2021. The Company and Sunflower Investment did not agree with the proposed tax adjustments made by the tax authority, and filed the petition of administration. Please refer to Note 9(b) for details.

(u) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the six months ended June 30, 2023 and 2022. For the related information, please refer to Note 6(v) of the consolidated financial statements for the year ended December 31, 2022.

(i) Capital stock

As of June 30, 2023, December 31 and June 30, 2022, the Company’s authorized share capital are 5,000,000 thousands, with par value of $10 per share and the issued capital are $3,761,252 thousand, $3,761,221 thousand and $3,761,221 thousand respectively. All the proceeds from the issued capital have been remitted.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Capital surplus

The components of the capital surplus are as follows:

From issuance of share capital
Employee stock option of subsidiaries
Stock option of convertible bonds
From conversion of convertible bonds
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed of
June 30,
2023
$ 611,348
33,352
48,559
843,035
6,219
$
1,542,513
December 31,
2022
611,272
33,352
48,562
843,035
6,219
1,542,440
June 30,
2022
611,272
33,352
48,562
843,035
5,941
1,542,162

(iii) Retained earnings

In accordance with the Company’s Articles of Incorporation, after-tax earnings and other items in undistributed earnings except from after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, as required by its operation or by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company’s stock dividends cannot be higher than 70% of the total dividend.

1) Earnings distribution

The amount of cash dividends of appropriations of the Company’ s 2022 and 2021 earnings was based on the resolutions decided during the meetings of the Board of Directors held on March 16, 2023 and March 30, 2022, respectively.

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

These earnings are appropriated as follows:

Common stock dividends per share
Cash
2022
Allotment
(NTD)
Amount
$ 1.20
451,347
2021 2021
Allotment
(NTD)
$ 1.20
Allotment
(NTD)
2.11
Amount
793,618

(iv) Other equity (net of tax)

Balance on January 1, 2023
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized losses on financial assets measured at FVOCI
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance on June 30, 2023
Balance on January 1, 2022
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized (losses) gains on financial assets measured at
FVOCI
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance on June 30, 2022
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ 10,196
-
(255,261)
-
-
-
-
$
(245,065)
$ (25,292)
-
120,256
-
-
-
-
$
94,964
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
51,013
-
-
(3,212)
-
-
1,903
49,704
78,077
-
-
(17,766)
-
-
(173)
60,138
Non-controlling
Interest
3,827,949
135,480
(50,982)
-
(48)
(126,382)
-
3,786,017
3,973,038
123,255
34,381
1
(1,544)
(311,854)
-
3,817,277
Total
3,889,158
135,480
(306,243)
(3,212)
(48)
(126,382)
1,903
3,590,656
4,025,823
123,255
154,637
(17,765)
(1,544)
(311,854)
(173)
3,972,379

(v) Earnings per share

The Group’s earnings per share are calculated as follows:

Basic earnings per share
Profit attributable to owners of the parent
Weighted average number of ordinary shares
Basic earnings per share
For the Three Months Ended
June 30
2023
2022
$
322,291
92,432
376,124
376,122
$
0.86
0.25
For the Six Months Ended
June 30
2023
2022
298,152
438,713
376,124
376,122
0.79
1.17
For the Six Months Ended
June 30
2023
2022
298,152
438,713
376,124
376,122
0.79
1.17
2023
$
322,291
376,124
$
0.86
2023
298,152
376,124
0.79
376,122
1.17

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Diluted earnings per share
Profit attributable to owners of the parent
(after the adjustment of diluted ordinary
shares)

Effect of potential diluted ordinary shares
Convertible bonds
Profit attributable to owners of the parent
(after the adjustment of diluted ordinary
shares)

Weighted average number of ordinary shares
Effect of potential diluted ordinary shares
Employee stock option
Convertible bonds
Weighted average number of ordinary shares
(after the adjustment of diluted ordinary
shares)
Diluted earnings per share
For the Three Months Ended
June 30
2023
2022
$ 322,291
92,432
(6,798)
(3,950)
$
315,493
88,482
376,124
376,122
246
357
48,384
43,133
424,754
419,612
$
0.74
0.21
For the Six Months Ended
June 30
2023
2022
298,152
438,713
(20,395)
(9,913)
277,757
428,800
376,124
376,122
530
847
48,384
43,133
425,038
420,102
0.65
1.02
2023
$ 322,291
(6,798)
$
315,493
376,124
246
48,384
424,754
$
0.74
2023
298,152
(20,395)
277,757
376,124
530
48,384
425,038
0.65

(w) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months For the Three Months Ended June 30, Ended June 30, 2023
Metal
Manufacturing
Segment
$ 76,321
508,538
418,404
1,339,306
130,458
23,593
136,496
$
2,633,116
$ 2,625,428
-
-
7,688
$
2,633,116
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
149,627
-
-
-
-
-
-
149,627
-
-
104,736
44,891
149,627
Total
1,878,797
-
-
-
-
-
-
2,104,745
508,538
418,404
1,339,306
130,458
23,593
136,496
1,878,797 4,661,540
-
1,875,081
-
3,716
2,625,428
1,875,081
104,736
56,295
1,878,797 4,661,540

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months For the Three Months Ended June 30, Ended June 30, 2022
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 138,028
162,453
127,367
427,848
484,018
-
-
484,018
434,989
-
-
434,989
1,227,548
-
-
1,227,548
155,233
-
-
155,233
163,164
-
-
163,164
147,593
-
-
147,593
$
2,750,573
162,453
127,367
3,040,393
$ 2,732,704
-
-
2,732,704
-
154,819
-
154,819
-
-
82,175
82,175
17,869
7,634
45,192
70,695
$
2,750,573
162,453
127,367
3,040,393
For the Six Months Ended June 30, 2023
Real Estate
Development
Segment
Total
162,453
-
-
-
-
-
-
427,848
484,018
434,989
1,227,548
155,233
163,164
147,593
162,453 3,040,393
-
154,819
-
7,634
2,732,704
154,819
82,175
70,695
162,453 3,040,393
Metal
Manufacturing
Segment
$ 146,550
975,121
923,635
2,673,251
257,256
56,536
304,743
$
5,337,092
$ 5,319,925
-
-
17,167
$
5,337,092
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
313,083
-
-
-
-
-
-
313,083
-
-
213,761
99,322
313,083
Total
1,882,537
-
-
-
-
-
-
2,342,170
975,121
923,635
2,673,251
257,256
56,536
304,743
1,882,537 7,532,712
-
1,875,081
-
7,456
5,319,925
1,875,081
213,761
123,945
1,882,537 7,532,712

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the For the Six Months Ended June 30, Months Ended June 30, Months Ended June 30, Months Ended June 30, 2022
Metal Real Estate Lifestyle
Manufacturing Development Hospitality
Segment Segment Segment Total
Major geographic markets:
Taiwan $ 297,567 1,566,625 291,115 2,155,307
United States 947,247 - - 947,247
Japan 861,172 - - 861,172
China 2,755,120 - - 2,755,120
Europe 274,736 - - 274,736
South America 326,484 - - 326,484
Others 315,859 - - 315,859
$ 5,778,185 1,566,625 291,115 7,635,925
Major product/service lines:
Iron casting hardware $ 5,742,310 - - 5,742,310
Construction - 1,558,991 - 1,558,991
Counter commissions - - 181,230 181,230
Others 35,875 7,634 109,885 153,394
$ 5,778,185 1,566,625 291,115 7,635,925
) Contract balances
June 30, December 31, June 30,
2023 2022 2022
Notes and accounts receivable $ 3,392,657 3,819,958 3,576,024
Less: Loss allowance (5,885) (5,348) (5,203)
Total $
3,386,772
3,814,610 3,570,821
Contract assets $
-
- -
Contract liabilities–Advance real $
5,892,113
4,825,091 4,162,703
estate receipts
Contract liabilities–Advance receipts $ 39,409 39,625 28,671

(ii) Contract balances

For the details of accounts receivable and loss allowance, please refer to Note 6(c).

The amount of revenue recognized for the six months ended June 30, 2023 and 2022, that were included in the contract liabilities balance at the beginning of the period were $357,128 thousand and $345,589 thousand, respectively.

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(x) Employees’ compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of no less than 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

For the three months and six months ended June 30, 2023 and 2022, appropriated employees’ compensation by $8,940 thousand, $332 thousand, $8,940 thousand and $11,386 thousand, respectively, and appropriated remuneration of directors by $7,982 thousand, $297 thousand, $7,982 thousand and $10,166 thousand, respectively, which were estimated on the basis of the Company’s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company’ s Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the period. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

For the years ended December 31, 2022 and 2021, appropriated employees’ compensation by $19,953 thousand and $34,016 thousand, respectively, and appropriated remuneration of directors by $17,815 thousand and $30,371 thousand, respectively. There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(y) Non-operating income and expenses

(i) Interest income

The information on interest income is listed as follows:

Interest income from bank
deposits
Interest income from financial
guarantee contracts
Total Interest income
For the Three Months Ended
June 30
2023
2022
$ 19,346
4,656
3,577
3,512
$
22,923
8,168
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ 19,346
3,577
$
22,923
2023
33,120
7,135
40,255
2022
8,943
7,016
15,959

(ii) Other income

The information on other income is listed as follows:

Rental revenue
Dividend income
Others
Total other income
For the Three Months Ended
June 30
2023
2022
$ 5,580
5,144
14,487
16,341
51,294
18,797
$
71,361
40,282
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ 5,580
14,487
51,294
$
71,361
2023
11,485
14,527
84,566
110,578
2022
9,896
16,341
36,853
63,090
  • (iii) Other gains and losses

The information on other gains and losses is listed as follows:

Losses on disposal of property,
plant and equipment
Lease modification gains
Foreign exchange gains
Gains (losses) on financial assets
at FVTPL
Other losses
Net amount of other gains and
losses
For the Three Months Ended
June 30
2023
2022
$ (2,630)
(2,427)
1
-
26,294
28,245
660
(2,311)
(247)
(187)
$
24,078
23,320
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ (2,630)
1
26,294
660
(247)
$
24,078
2023
(3,198)
4
20,638
8,088
(360)
25,172
2022
(4,623)
-
50,639
(2,641)
(429
42,946

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

The information on interest expense is listed as follows:

Borrowing interest expense
Lease liability interest expense
Capitalized interest expense
Bonds interest expense
Amortized long term borrowings
costs
Net amount of finance costs
For the Three Months Ended
June 30
2023
2022
$ 143,072
83,653
5,160
5,831
(40,238)
(19,928)
(7,673)
(7,827)
256
408
$
100,577
62,137
For the Six Months Ended
June 30
2023
2022
279,486
153,683
10,461
11,782
(68,192)
(36,827)
(15,384)
(15,692)
507
840
206,878
113,786
2023
$ 143,072
5,160
(40,238)
(7,673)
256
$
100,577
2023
279,486
10,461
(68,192)
(15,384)
507
206,878

(z) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(aa) of the consolidated financial statements for the year ended December 31, 2022.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

  • 3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(c). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the six months ended June 30, 2023 and 2022, please refer to Note 6(c).

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
June 30, 2023
Non-derivative financial liabilities
Bank borrowings
$ 22,201,020
Bonds payable
1,499,900
Lease liabilities
1,772,624
Notes and accounts payables
(including related parties)
3,052,081
Other payables (including related
parties)
1,856,456
$ 30,382,081
December 31, 2022
Non-derivative financial liabilities
Bank borrowings
$ 23,338,560
Bonds payable
1,500,000
Lease liabilities
1,872,314
Notes and accounts payables
(including related parties)
3,070,242
Other payables (including related
parties)
1,383,980
$ 31,165,096
June 30, 2022
Non-derivative financial liabilities
Bank borrowings
$ 19,151,494
Bonds payable
1,500,000
Lease liabilities
1,975,162
Notes and accounts payables
(including related parties)
2,888,941
Other payables (including related
parties)
2,186,773
$ 27,702,370
Within 6
Months
7,058,928
-
105,282
3,052,081
1,856,456
12,072,747
6,931,888
-
103,927
3,070,242
1,383,980
11,490,037
6,089,687
-
107,462
2,888,941
2,186,773
11,272,863
6-12
Months
1,147,094
-
107,356
-
-
1,254,450
4,608,521
-
104,298
-
-
4,712,819
2,599,371
-
102,932
-
-
2,702,303
1-2 Years
7,246,063
1,499,900
208,972
-
-
8,954,935
6,306,770
-
211,734
-
-
6,518,504
7,070,188
-
208,823
-
-
7,279,011
2-5 Years
4,792,487
-
602,575
-
-
5,395,062
3,524,426
1,500,000
603,892
-
-
5,628,318
3,392,248
1,500,000
607,570
-
-
5,499,818
Over 5
Years
1,956,448
-
748,439
-
-
2,704,887
1,966,955
-
848,463
-
-
2,815,418
-
-
948,375
-
-
948,375

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

Information on the significant exposure to foreign currency risk of the Group is as follows:

F inancial assets
Monetary items
USD:NTD
USD:CNY
USD:JPY
EUR:NTD
EUR:CNY
JPY:NTD
JPY:CNY
HKD:NTD
HKD:USD
inancial liabilities
Monetary items
USD:CNY
EUR:CNY
HKD:USD
June 30, 2023
Foreign
Currency
Exchange
Rate
NTD
$ 9,105
31.14
283,536
33,637
7.28
1,047,451
861
144.84
26,805
1,397
33.81
47,238
2,273
7.90
76,851
196,915
0.22
42,337
39,509
0.05
8,495
16,053
3.97
63,731
9,363
0.13
37,173
26,174
7.28
815,049
1,995
7.90
67,465
167,520
0.13
665,054
De cember 31, 2022
Exchange
Rate
NTD
30.71
512,530
6.96
4,290,482
132.14
38,723
32.72
36,390
7.42
100,989
0.23
22,665
0.05
13,873
3.94
210
0.13
33,283
6.96
907,911
7.42
65,290
0.13
865,370
June 30, 2022
Foreign
Currency
16,689
139,710
1,261
1,112
3,086
97,524
59,696
53
8,448
29,564
1,995
219,637
Foreign
Currency
17,377
137,845
1,081
1,625
3,003
173,593
169,828
53
2,985
150,377
2,695
263,784
Exchange
Rate
NTD
29.72
516,434
6.69
4,096,740
136.21
32,117
31.05
50,470
6.99
93,241
0.22
37,878
0.05
37,056
3.79
203
0.13
11,311
6.69
4,469,190
6.99
83,693
0.13
999,741
F

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of June 30, 2023 and 2022 would have increased (decreased) the after-tax net income for the three months and six months ended June 30, 2023 and 2022 by $237 thousand, $1,737 thousand, $344 thousand and $2,709 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months and six months ended June 30, 2023 and 2022, the foreign exchange gains (losses), including both realized and unrealized, amounted to $26,294 thousand, $28,245 thousand, $20,638 thousand and $50,639 thousand, respectively.

(iv) Interest rate risk

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the interest rate increases or decreases by 1% the Group’s net income will increase /decrease by $48,052 thousand, $22,727 thousand, $69,776 thousand and $43,833 thousand for the three months and six months ended June 30, 2023 and 2022, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’ s variable rate bank borrowings.

(v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Six Months Ended June 30
2023
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
19,615
(17)
15,234
(693)
$
(19,615)
17
(15,234)
693
For the Six Months Ended June 30
2023
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
19,615
(17)
15,234
(693)
$
(19,615)
17
(15,234)
693
2023
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
19,615
(17)
$
(19,615)
17
Other
Comprehensive
Income
(net of tax)
$
19,615
$
(19,615)
Other
Comprehensive
Income
(net of tax)
15,234
(15,234)
  • (vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL, and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
June 30, 2023 June 30, 2023 June 30, 2023
Book Value
$
196,151
$
165
$ 11,535,348
$ 29,498,816
Fair Value
Level 1
-
-
-
-
Level 2
-
-
-
-
Level 3
196,151
165
-
-
Total
196,151
165
-
-

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
December 31, 2022 December 31, 2022 December 31, 2022
Book Value
$
179,363
$
8,253
$ 12,551,986
$ 30,216,965
Fair Value
Level 1
Level 2
-
-
-
-
-
-
-
-
June 30, 2022
Level 3
179,363
8,253
-
-
Total
179,363
8,253
-
-
Book Value
$
152,342
$
6,933
$
9,731,291
$ 27,198,054
Fair Value
Level 1
-
-
-
-
Level 2
-
-
-
-
Level 3
152,342
6,933
-
-
Total
152,342
6,933
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the six months ended June 30, 2023 and 2022.

  • 4) Reconciliation of Level 3 instruments
Balance on January 1, 2023
Purchase
Total gains or losses
Recognized as other comprehensive income
Balance on June 30, 2023
Balance on January 1, 2022
Disposals
Total gains or losses
Recognized as other comprehensive income
Capital reduction
Balance on June 30, 2022
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
$ 179,363
20,000
(3,212)
$
196,151
$ 215,295
(37,190)
(17,763)
(8,000)
$
152,342

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The total gains or losses is listed under “unrealized gains (losses) on financial assets at FVOCI” . The information regarding assets held as of June 30, 2023 and 2022 is as follows:

Total gains or losses
Recognized as other
comprehensive
income (which is
listed under
"unrealized losses on
financial assets of
FVOCI")
For the Three Months Ended
June 30
2023
2022
$
-
(11,967)
For the Six Months Ended
June 30
2023
2022
(3,212)
(17,763)
2023
$
-
2023
(3,212)
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information regarding significant unobservable inputs are as follows:

Item Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future dividend
income of 5 years (As of June
30, 2023, December 31, 2022
and June 30, 2022,were
$251~18,916 thousand,
$251~23,510 thousand and
$251~23,510 thousand
respectively.)
‧The estimated fair value
would increase, if the
5- year average
expected future
dividend income is
increased.
Financial assets at
FVOCI equity
investments without
active market

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Item Valuation
Technique
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Weighted average capital cost (As
of June 30, 2023, December
31, 2022 and June 30, 2022,
were 3.63%, 4.68% and 4.29%,
respectively.)
‧Discounting rate without market
liquidity (As of June 30, 2023,
December 31, 2022 and June 30,
2022,were both 15%)
‧The estimated fair value
would decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair value
would decrease, if the
discounting rate
without market
liquidity is increased.
  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

June 30, 2023
Financial assets at FVOCI
Equity investments without an active market
December 31, 2022
Financial assets at FVOCI
Equity investments without an active market
June 30, 2022
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
3.63
%
4.68
%
4.29
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
5,272
(5,004)
5,427
(5,158)
5,580
(5,302)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(aa) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(ab) of the consolidated financial statements for the year ended December 31, 2022.

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ab) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2022. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2022. Please refer to Note 6 (ac) of the consolidated financial statements for the year ended December 31, 2022 for further details.

(ac) Investing and financing activities not affecting the current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended June 30, 2023 and 2022, were as follows:

Reconciliation of assets arising from investing activities were as follows:

Other non-current assets
Other non-current assets
January 1, 2023
$
2,811,563
January 1, 2022
$
2,106,431
Cash flows
276,236
Cash flows
705,396
Non-cash changes
Reclassification
(35,784)
Non-cash changes
Reclassification
(64,528)
June 30, 2023
3,052,015
June 30, 2022
2,747,299

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name of Related Party Relationship with the Group
The Splendor Hospitality International Co., Ltd. Joint ventures
(The Splendor Hospitality)
CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures
Hua-Pu Development Co., Ltd. (Hua-Pu Development) Joint ventures
Amida Trustlink Assets Management Co., Ltd. Associates
(Amida Trustlink Assets)
Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries
(Keng-Hsin Urban Renewal)
ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries
(ADVANCISION (CAYMAN))
Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party

Fuzhou Aprec Mechanical and Electrical Co., Ltd. (Fuzhou Aprec) Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation) San Lien Educational Foundation (San Lien Foundation) Hao Bao Investment Co., Ltd. (Hao Bao Investment) Rui Hua Investment Co., Ltd. (Rui Hua Investment) LEESCO Development Co. Ltd. (LEESCO Development) Gee Lien Resource Development Corp. (Gee Lien Resource) Yi-Shi Investment Corporation (Yi-Shi) Mr. Ming Shiann, Ho Mr.Dai Jun, Lin Mr. Ting Fung, Lin

Relationship with the Group Subsidiaries of subsidiaries' associates

Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Key Management

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

    • 1) The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:
Associates
Joint ventures
Other related parties
Sales
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$ 1,202
1,505
3,190
4,235
114
-
114
279
229
778
356
1,174
$
1,545
2,283
3,660
5,688
Sales
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$ 1,202
1,505
3,190
4,235
114
-
114
279
229
778
356
1,174
$
1,545
2,283
3,660
5,688
Notes and
June 30,
2023
6,616
1
235
6,852
Accounts Receivables Accounts Receivables
For the Three Months Ended
June 30
2023
2022
$ 1,202
1,505
114
-
229
778
$
1,545
2,283
December
31, 2022
8,973
-
190
9,163
June 30,
2022
2023 2023
3,190
114
356
3,660
$ 1,202
114
229
$
1,545
4,853
-
270
5,123

The sales between the Group and related parties approximated the market price.

  • 2) The amounts of significant real estate sales transactions and outstanding balance between the Group and related parties are as follows:
Other related parties Revenue recognized
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$
-
-
-
-
Revenue recognized
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$
-
-
-
-
Advance real estate receipts
June 30,
2023
December
31, 2022
June 30,
2022
105,740
83,245
73,601
Advance real estate receipts
June 30,
2023
December
31, 2022
June 30,
2022
105,740
83,245
73,601
Advance real estate receipts
June 30,
2023
December
31, 2022
June 30,
2022
105,740
83,245
73,601
For the Three Months Ended
June 30
2023
2022
$
-
-
December
31, 2022
83,245
June 30,
2022
2023 2023
-
$
-
73,601

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of June 30, 2023 and 2022, the total contract price of real estate in contract with related parties mentioned above are $302,920 thousand (tax included), repectively. The terms and pricing of sales transactions with related parties were not significantly different from those with the third parties.

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Joint ventures
Other related parties
Purchases
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$ 30,582
23,876
60,543
44,435
2,390
6
2,393
8
2,746
-
2,751
17
$
35,718
23,882
65,687
44,460
Purchases
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$ 30,582
23,876
60,543
44,435
2,390
6
2,393
8
2,746
-
2,751
17
$
35,718
23,882
65,687
44,460
Notes and Accounts Payable Notes and Accounts Payable Notes and Accounts Payable
For the Three Months Ended
June 30
2023
2022
$ 30,582
23,876
2,390
6
2,746
-
$
35,718
23,882
June 30,
2023
32,998
3
3,332
36,333
December
31, 2022
39,603
-
698
40,301
June 30,
2022
2023 2023
60,543
2,393
2,751
65,687
$ 30,582
2,390
2,746
$
35,718
26,540
-
716
27,256

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

(iii) Leases

  • 1) Rental expenses

The information on office leased by the Group is as follows:

Other related parties:
Mr. Ming Shiann, Ho
Others
Rental Expenses Rental Expenses Rental Expenses
For the Three Months Ended
June 30
2023
2022
$ 608
608
-
136
$
608
744
For the Six Months Ended
June 30
2023
$ 608
-
$
608
2023
1,216
-
1,216
2022
1,216
296
1,512
Joint rentures

Other related parties
Guarantee Deposit Paid
(Recognized under other non-current
financial assets)
Guarantee Deposit Paid
(Recognized under other non-current
financial assets)
Guarantee Deposit Paid
(Recognized under other non-current
financial assets)
June 30,
2023
$ -
443
$
443
December
31, 2022
-
443
443
June 30,
2022
10
443
453

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Rental revenues

The information on office leased to related parties is as follows:

Associates
Other related parties
Associates
Rental Revenues Rental Revenues Rental Revenues Rental Revenues Rental Revenues Rental Revenues Rental Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
$ 65
66
131
131
15
219
30
540
$
80
285
161
671
Guarantee Deposit Received
(Recognized under other non-current liabilities)
June 30,
2023
December 31,
2022
June 30,
2022
$
300
300
300
For the Six Months Ended
June 30
2023
$ $
June 30,
2023
$
300
December 31,
2022
300
  • (iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
Service Revenues
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2023
2022
2023
2022
Associates
$ -
75
-
150
Joint ventures
1,164
1,163
2,149
2,308
$
1,164
1,238
2,149
2,458
Non-performing receivables
Total Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Costs of Claims
June 30,
2023
December 31,
2022
June 30,
2022
Joint ventures:
The Splendor Hospitality
$
575,000
575,000
575,000
2023 2023
-
2,149
2,149
Total Claims
2022
150
2,308
2,458
June 30,
2022
796,845
June 30,
2022
575,000
75
1,163
1,238
December 31,
2022
796,845
Costs of Claims
December 31,
2022
575,000
  • (v) Non-performing receivables

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(k).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
Others
Joint ventures:
The Splendor Hospitality
Others
Borrowing Limits Borrowing Limits
June 30,
2023
December 31,
2022
June 30,
2022
$ 1,900,000
1,900,000
2,000,000
22,500
22,500
22,500
$
1,922,500
1,922,500
2,022,500
Actual Usage Amount
June 30,
2022
2,000,000
22,500
2,022,500
December 31,
2022
1,475,000
13,948
1,488,948
June 30,
2022
1,510,000
6,535
1,516,535
  • (vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

(viii) Property transaction

  • 1) The information on acquisitions of assets (including capitalized costs from development projects, which was recognized under other non-current assets) is as follows:
Other related parties For the Three Months Ended
June 30
2023
2022
$
152
-
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$
152
2023
152
2022
-

2) The information on construction in retention for Taichung development projects to be paid by the Group is as follows:

Other related parties June 30,
2023
$
344
December 31,
2022
344
June 30,
2022
344

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ix) Other transactions

  • 1) The information on donation to related parties is as follows:
Other related parties:
Foundation
For the Three Months Ended
June 30
2023
2022
$
4,225
25
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$
4,225
2023
4,225
2022
25
  • 2) The information on other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other related parties
Other Expenses Other Expenses Other Expenses
For the Three Months Ended
June 30
2023
2022
$ 2
-
-
9
115
-
$
117
9
For the Six Months Ended
June 30
2023
$ 2
-
115
$
117
2023
2
-
115
117
2022
1
190
-
191
  • 3) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor
Hospitality
Others
Interest Revenues Interest Revenues Interest Revenues
For the Three Months Ended
June 30
2023
2022
$ 3,535
3,489
42
23
$
3,577
3,512
For the Six Months Ended
June 30
2023
$ 3,535
42
$
3,577
2023
7,051
84
7,135
2022
6,929
87
7,016
  • 4) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
June 30,
2023
$ 318
23
154
1
$
496
December 31,
2022
1,767
23
1,335
1,763
4,888
June 30,
2022
9,570
49
168
19
9,806

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

5) Other payables and advance receipts from related parties

Joint ventures
Other related parties
Key management
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
June 30,
2023
$ -
175
-
$
175
December 31,
2022
554
192
3
749
June 30,
2022
5
175
98
278

(d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended
June 30
2023
2022
$ 32,453
27,886
544
2,618
$
32,997
30,504
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2023
$ 32,453
544
$
32,997
2023
72,265
1,050
73,315
2022
72,677
3,046
75,723

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

Pledged Assets Object June 30,
2023
$ 1,424,715
276,201
591,555
5,312,490
10,249,079
7,820
22,458
866,061
$
18,750,379
December 31,
2022
1,424,715
289,120
592,397
7,863,722
8,309,120
7,820
8,001
1,125,004
19,619,899
June 30,
2022
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—Land held for
development
Inventories—Construction
in progress
Inventories—Buildings
and land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
borrowings
Bank acceptance bills
Trusts
1,424,715
293,450
596,238
7,508,356
6,656,860
7,820
32,986
959,327
17,479,752

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

are as follows:
Unused standby letters of credit June 30,
2023
$
-
December 31,
2022
286
June 30,
2022
955
  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:
Total contract price
Total amounts paid under contracts
(Note)
June 30,
2023
$
15,094,797
$
9,749,950
December 31,
2022
15,572,738
8,730,814
June 30,
2022
15,533,270
9,960,293

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

  • (iii) The Group’s total selling price for presale construction projects is as follows:
Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
June 30,
2023
$
15,906,663
$
5,892,113
December 31,
2022
17,267,153
4,825,091
June 30,
2022
17,360,543
4,162,703
  • (iv) The Group’s purchase contracts of building capacity is as follows:
Total contract price
Total amounts paid under contracts
(recognized under prepayments)
June 30,
2023
$
168,748
$
84,374
December 31,
2022
168,748
84,374
June 30,
2022
168,748
84,374

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) The Group’s security deposits paid to landlords for joint construction projects is as follows:
June 30,
2023
December 31,
2022
Security deposits of joint construction
projects (recognized under other
current and non-current financial
assets)
$
361,590
306,707
The
Group’s security deposits for renting real estates is as follows:
June 30,
2023
December 31,
2022
Security deposits (recognized under
other current and non-current
financial assets)
$
101,540
101,650
June 30,
2022
307,747
June 30,
2022
99,282
  • (vi) The Group’s security deposits for renting real estates is as follows:

  • (vii) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories
prepayments for land)
June 30,
2023
$
82,080
$
64,570
December 31,
2022
839,376
226,765
June 30,
2022
445,406
427,896
  • (viii) 1) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounting to $126,000 thousand. As of June 30, 2023 and 2022, the accumulated royalty payments amounted to $126,000 thousand, respectively, which was recognized under right-of-use assets.

  • 2) The Group leased a parcel of land to construct several buildings for its shopping malls and hotels. The Group agreed that the ownership of the buildings would still be under the title deed of the Presbyterian Church in Taiwan even after the completion of the construction. Upon maturity of the lease period, the Group shall dismantle the buildings and related facilities, and return the land to the Presbyterian Church in Taiwan.

  • 3) The security deposits paid by the Group for land development and leased land and buildings for operating use amounted to $101,460 thousand and $97,092 thousand, as of June 30, 2023 and 2022, respectively.

  • (ix) The Group entered into various services agreement with InterContinental Hotels Group for its hotel operation, including planning, constructing and building, as well as during the preopening phase, and the period from the pre-opening phase to the opening day and fifteen years afterwards. According to the contract, the fees shall either be paid based on the services rendered, or be calculated in accordance with certain ratio of the gross revenue for the fiscal year or each accounting period.

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties’ loans as of June 30, 2023 and 2022.

  • (ii) Contingencies for the Company and its subsidiary, Sunflower Investment, regarding the stages of Daguangsan tax petition for real estate transaction and non-performing receivables is as follows:

Litigant
The
Company
Sunflower
Investment
Issue
Current Status
Filing a petition for the
administrative penalty of
the value-added tax in the
Daguangsan
real estate
transaction
which
was
approved
by
National
Taxation Bureau of Taipei
National Taxation Bureau of Taipei has approved the additional
value-added tax and the regarding penalty amounting to $38,497
thousand, which the Company had paid $25,665 thousand in
2012. The Company was dissatisfied with the verdict from the
original authority, which has filed the administrative petition.
According to the ruling of the Taipei High Administrative Court,
the lawsuit has now been suspended.
Since
2011,
Sunflower
Investment had received
several
administrative
penalties
approved
by
National Tax Bureau of
Taipei which arose from
the withholding tax, value-
added
tax,
enterprise
income
tax
and
undistributed earning tax
of the Daguangsan non-
performing
receivables.
Sunflower Investment has
sought
administrative
remedy
for
the
aforementioned verdict.
National Tax Bureau of Taipei reduced the approved value-added
tax and the regarding penalties to the total amount of $564,452
thousand on June 6, 2014, which arose from Daguangsan non-
performing receivables. The aforementioned amount had been
paid in the amount of $46,174 thousand. Sunflower Investment
was dissatisfied with the verdicts and filed the petitions of the
review, appeal and administrative litigation, which are being
processed by the authority. The administrative litigation was filed
against Taipei High Administrative Court on December 24, 2013.
In accordance with the Administrative Regulation Article 177,
Section 1 and 2, Taipei High Administrative Court suspended the
proceeding of the lawsuit on July 25, 2016. Considering the risk
of losing the lawsuit in the future, Sunflower Investment assessed
the aforementioned possible losses based on the conservative
principle and estimate the contingent liabilities. For details of
regarding contingencies, please refer to Note 6(q).

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. Sunflower Investment was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, Sunflower Investment assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(q).

(10) Losses due to major disasters: None.

(11) Subsequent events: None.

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. The appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction. On September 7, 2022, the Supreme Court remanded the original decision, which is in trial in the Taiwan High Court.

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Employee benefits, depreciation, and amortization are summarized as follows:

By function
By item
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30
2023 2022
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 166,527 185,128 351,655 172,227 148,763 320,990
Labor and health insurance 14,873 12,190 27,063 15,658 11,693 27,351
Pension 11,897 9,069 20,966 12,414 8,770 21,184
Others 18,976 8,882 27,858 13,728 17,661 31,389
Depreciation 187,966 76,474 264,440 182,317 79,781 262,098
Amortization 354 767 1,121 328 1,020 1,348
By function
By item
For the Six Months Ended June 30
2023 2022
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 331,926 360,707 692,633 352,903 323,320 676,223
Labor and health insurance 30,448 26,022 56,470 31,121 25,301 56,422
Pension 24,288 20,693 44,981 24,696 17,412 42,108
Others 35,183 25,287 60,470 29,773 28,797 58,570
Depreciation 371,520 156,210 527,730 362,737 155,505 518,242
Amortization 709 1,666 2,375 655 2,123 2,778

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions for the six months ended June 30, 2023, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
0 The
Company
UEA Accounts
receivable
due from
related
parties
Yes 31,140 31,140 - 4.00% 2 - Operation
requirements
- - 3,733,643 4,978,190
0 The
Company
Taichung
CMP
Hospitality
Accounts
receivable
due from
related
parties
Yes 1,260,000 1,260,000 - 2.50% 2 - Operation
requirements
- - 3,733,643 4,978,190
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 111,250 107,000 107,000 0.75% 2 - Operation
requirements
- - 322,508 430,011
1 Tianjin
CMT
CMH Accounts
receivable
due from
related
parties
Yes 311,500 299,600 299,600 0.75% 2 - Operation
requirements
- - 322,508 430,011

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
2 Suzhou
CMS
CMH




Accounts
receivable
due from
related
parties
Yes 934,500 684,800 684,800 0.75% 2 - Operation
requirements
- - 1,329,073 1,772,097
3 CMW
(Tianjin)
CMH




Accounts
receivable
due from
related
parties
Yes 216,000 214,000 214,000 0.75% 2 - Operation
requirements
- - 1,627,227 2,169,636
4 CMAI
Pilot




Accounts
receivable
due from
related
parties
Yes 39,975 34,254 34,254 3.05% 2 - Operation
requirements
-


Land,
buildings and
improvement
70,658 51,435 68,581
5 CMW
(C.I.)
CMI




Accounts
receivable
due from
related
parties
Yes 445,000 428,000 - - 2 - Operation
requirements
- - 1,637,383 2,183,177

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

Note 2: 1. For business transactions.

  1. For the necessity of short-term financing.

  2. Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

  3. Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD)

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of

Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/

Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company
Sunflower
Investment
1 4,978,190 160,000 160,000 82,000 - %
1.29
6,222,738 Y N N
0 The
Company
The Hotel
National
1 4,978,190 50,000 50,000 - - %
0.40
6,222,738 Y N N
0 The
Company
Shangrila
Tourism
1 4,978,190 1,226,500 674,500 372,000 - %
5.42
6,222,738 Y N N
0 The
Company
The
Splendor
Hospitality
2 4,978,190 2,050,000 1,900,000 1,450,000 - %
15.27
6,222,738 N N N
0 The
Company
CMAAN
Health
2 4,978,190 22,500 22,500 11,326 - %
0.18
6,222,738 N N N
1 CMI UEA 3 3,746,837 864,940 665,054 665,054 - %
7.10
4,683,547 N N N
  • Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

  • Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

  • Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40% and CMI 40%.

  • Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50% and CMI 50%.

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Securities held as of June 30, 2023 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 99,955 %
3.12
99,955
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
3,750,000 31,134 %
3.91
31,134
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
3,600,000 15,062 %
4.00
15,062
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
Fantasystory Inc. - Non-current financial
assets at FVOCI
653,530 - %
19.80
-
Sunflower
Investment
il. COM, INC. - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
Sunflower
Investment
Asia World
Engineering &
Construction Co., Ltd.
- Non-current financial
assets at FVOCI
4,320,000 30,000 %
6.63
30,000
Sunflower
Investment
Masada Technology
Limited Co., Ltd.
- Non-current financial
assets at FVOCI
2,000,000 20,000 %
5.95
20,000
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-
Atrans Precision Acore Material
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
42,466 - %
2.12
-
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
The
Company
Shares Investments
accounted for
using equity
method
Taichung CMP
Hospitality
Subsidiaries 33,880,000 338,800 20,000,000 200,000 - - - - 53,880,000 538,800
  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$100 million or 20% of the share capital:

(In Thousands of NTD)

Name of
Company
Related Party Nature of
Relationship
Transaction Details Transaction Details Transaction Details Transaction Details Transactions with Terms
Different from Others
Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance Percentage of Total
Notes/Accounts
Receivable
(Payable)
uzhou CMS CMI Subsidiaries Sale 452,060 %
39.46
180 days - - 1,814,383 81.65%
uzhou CMB CMI Subsidiaries Sale 126,718 %
15.83
180 days - - 301,409 35.93%
CMW (Tianjin) CMW (C.I.) Subsidiaries Sale 447,885 %
24.34
180 days - - 1,556,946 55.40%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,556,946
0.55 - - CNY
34,276,005
-
CMW(Tianjin) CMH Affiliates Accounts receivable due from
related parties, other 214,000
- - - - -
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 290,652
- - - - -
Tianjin CMT CMH Affiliates Accounts receivable due from
related parties, other 299,600
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 107,000
- - - - -
Suzhou CMB CMI Subsidiaries Accounts receivable due from
related parties 301,409
0.83 - - CNY
12,036,246
-
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,814,383
0.49 - - CNY
13,068,000
-
Suzhou CMS CMH Affiliates Accounts receivable due from
related parties, other 684,800
- - - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

(x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
CMJ 1 Operating revenue 24,323 90 days 0.32%
0 China Metal
Products
Atrans Precision 1 Operating revenue 16,953 60~90 days 0.23%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 447,885 180 days 5.95%
3 Suzhou CMS CMI 2 Operating revenue 452,060 180 days 6.00%
3 Suzhou CMS Suzhou CMB 3 Operating revenue 21,020 90 days 0.28%
3 Suzhou CMS CMP (H.K) 2 Operating revenue 23,611 180 days 0.31%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 30,128 90 days 0.40%
4 Suzhou CMB CMI 2 Operating revenue 126,718 180 days 1.68%
4 Suzhou CMB CMB(H.K.) 2 Operating revenue 42,530 180 days 0.56%
5 National
Management
China Metal Products 2 Operating revenue 40,928 OA25 days 0.54%
9 CMH CMW (Tianjin) 3 Operating revenue 46,420 90 days 0.62%
9 CMH Suzhou CMB 3 Operating revenue 11,780 90 days 0.16%
9 CMH Suzhou CMS 3 Operating revenue 22,043 90 days 0.29%
10 CMAI(N.A.) CMAI 2 Operating revenue 35,439 90~120 days 0.47%
10 CMAI(N.A.) CMW (C.I.) 3 Operating revenue 10,591 90~120 days 0.14%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
10,609 60~90 days 0.02%
0 China Metal
Products
CMJ 1 Accounts receivable
due from related
parties
10,841 90 days 0.02%
1 CMW (Tianjin) CMW(C.I.) 2 Accounts receivable
due from related
parties
1,556,946 180 days 2.96%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
290,652 180 days 0.55%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
42,566 90 days 0.08%
9 CMH Suzhou CMS 3 Accounts receivable
due from related
parties
22,809 90 days 0.04%
9 CMH CMW (Tianjin) 3 Accounts receivable
due from related
parties
15,678 90 days 0.03%
9 CMH Suzhou CMB 3 Accounts receivable
due from related
parties
11,657 90 days 0.02%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,814,383 180 days 3.44%

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
3 Suzhou CMS CMP (H.K.) 2 Accounts receivable
due from related
parties
11,198 180 days 0.02%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
75,995 180 days 0.14%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
301,409 180 days 0.57%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
22,009 90 days 0.04%
10 CMAI(N.A.) CMAI 2 Accounts receivable
due from related
parties
52,018 90~120 days 0.10%
0 China Metal
Products
CMB (H.K.) 1 Other receivables due
from related parties
10,504 - 0.02%
0 China Metal
Products
PUJEN Land
Development
1 Other receivables due
from related parties
95,327 - 0.18%
0 China Metal
Products
Sunflower Investment 1 Other receivables due
from related parties
33,507 - 0.06%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,151 - 0.02%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
107,000 - 0.20%
2 Tianjin CMT CMH 3 Other receivables due
from related parties
299,600 - 0.57%
3 Suzhou CMS CMH 3 Other receivables due
from related parties
684,800 - 1.30%
1 CMW (Tianjin) CMH 3 Other receivables due
from related parties
214,000 - 0.41%
6 CMI CMH 1 Other receivables due
from related parties
24,881 - 0.05%
7 CMW(C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
45,511 - 0.09%
10 CMAI (N.A) CMAI 2 Other receivables due
from related parties
16,127 - 0.03%
11 CMAI Pilot 1 Other receivables due
from related parties
35,172 - 0.07%
11 CMAI CMAI(N.A.) 1 Other receivables due
from related parties
52,284 - 0.10%
12 Sunflower
Investment
PUJEN Land
Development
3 Other receivables due
from related parties
25,545 - 0.05%
8 CMB(H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
26,906 - 0.05%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows:

  1. Parent company - 0.

  2. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

60

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the six months ended June 30, 2023 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of June 30, 2023 Balance as of June 30, 2023 Balance as of June 30, 2023 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
June 30, 2023 December 31, 2022 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
7,332,705 79,731 79,731 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,096 99,096 67,013,057 %
99.01
904,752 60,616 60,016 Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 247,218 247,218 25,782,134 %
72.24
430,441 45,625 33,903 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
114,060 21,749 18,124 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 24,036 24,036 1,000,000 %
100.00
190,879 19,058 19,058 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,258,296 376,858 211,614 Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (422) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services
1,515,952 1,515,952 5,000,000 %
100.00
1,289,293 2,706 1,728 Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
19,158 3,421 3,421 Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
1,125,000 1,125,000 32,500,000 %
50.00
256,367 (13,361) (13,732) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
564,303 564,303 22,664,800 %
100.00
386,274 (36,234) (35,491) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
45,089 4,112 1,972 Joint ventures accounted
for using equity method
The Company Taichung CMP
Hospitality
Taiwan International tourist hotel
services
538,800 338,800 53,880,000 %
100.00
533,393 (5,304) (5,304) Subsidiaries
The Company Calligraphy Greenway
Plaza Co., Ltd
Taiwan Management and
consulting services
59,000 59,000 5,900,000 %
100.00
63,990 4,272 4,272 Subsidiaries
The Company Great Naturalistic
Block
Taiwan Management and
consulting services
20,000 - 2,000,000 %
100.00
19,895 (105) (105) Subsidiaries
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
288,437 288,437 42,568,300 %
15.18
1,106,088 376,858 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Astrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
78,513 45,625 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,727) (422) Exempt from
disclosure
Investee accounted for
using equity method
Sunflower
investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
11,687 (1,996) Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
83.27
USD
254,874,098
USD
3,775,550
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
CNY 1,285,460,709 CNY
23,668,394
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,328,470,304 CNY
6,748,000
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
92,970,000
USD
85,820,000
151,120,350 %
100.00
CNY
591,019,764
CNY
(6,285,958)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,287,924,282 CNY
23,668,394
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
10,000 %
100.00
USD
2,956,841
USD
378,089
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
- %
100.00
USD
2,956,841
USD
378,089
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
10,000 %
100.00
USD
1,849,764
USD
347,915
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
2,422,055
USD
2,422,055
2,422,055 %
100.00
70,809 (12) Exempt from
disclosure
Subsidiaries of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
1,120,113
USD
(65,348)
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
234,496 234,496 31,220,979 %
30.00
329,709 (41,735) Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(Continued)

61

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of June 30, 2023 Balance as of June 30, 2023 Balance as of June 30, 2023 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
June 30, 2023 December 31, 2022 Shares Percentage of
Ownership
Carrying
Value
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
1,500 1,500 150,000 %
50.00
5,390 (39) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
129,500 129,500 12,950,000 %
70.00
103,826 (34) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
- 50 - %
-
- - Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUZHI Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
34,800 34,800 22,500 %
100.00
32,680 (1,709) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,460 790 Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 494,333 %
36.82
2,738 1,121 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2023
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
June 30, 2023
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
934,200
(USD30,000)
2 388,238 - - 388,238 11,007
(CNY2,496)
83.27% 9,165
(CNY2,078)
1,075,029
(CNY251,175)
82,542
Suzhou CMS Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
747,360
(USD24,000)
2 423,406 - - 423,406 89,847
(CNY20,373)
83.27% 74,760
(CNY16,952)
4,430,774
(CNY1,035,228)
14,601
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,553,480
(USD82,000)
2 - - - - (22,675)
(CNY(5,142))
83.27% (18,881)
(CNY(4,281))
2,529,524
(CNY591,010)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
996,480
(USD32,000)
2 - - - - 90,768
(CNY20,582)
83.27% 80,572
(CNY18,270)
5,399,825
(CNY1,261,641)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
996,480
(USD32,000)
2 - - - - (79,480)
(CNY(18,023))
83.27% (66,183)
(CNY(15,007))
725,092
(CNY169,414)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 3,114
(USD100)
2 - - - - 2,557
(JPY11,271)
83.33% 2,131
(JPY9,392)
49,882
(JPY232,009)
-

(Continued)

62

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Limitation on investment in Mainland China:
Limitation on investment in Mainland China: Limitation on investment in Mainland China: Limitation on investment in Mainland China:
(In Thousands of NTD and USD)
Accumulated Investment in
Mainland China as of June 30, 2023
Investment Amount Authorized by the
Investment Commission, MOEA (Note 6)
Upper Limit on Investment
(Note 4)
811,644
6,496,458
(USD 208,621 )
-
Accumulated Investment in
Mainland China as of June 30, 2023
Investment Amount Authorized by the
Investment Commission, MOEA (Note 6)
Upper Limit on Investment
(Note 4)
811,644 6,496,458
(USD 208,621 )
-

Note 1: Method of investment is classified into three types:

  1. Directly invested in Mainland China.

  2. Indirectly invested in Mainland China through the third region.

  3. Other methods.

Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’, which obtained the certified documents of the operational scope of the headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2023 to March 1, 2026. The restriction on the cumulative investment amount or proportion in China is not applicable.

Note 5: As of June 30, 2023, the company had obtained a surplus of $3,221,038 thousand (USD106,993 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

Note 6: The amount in the table is translated by the spot rate on the financial reporting date.

Note 7: The aforementioned investments have been eliminated in the consolidated financial statements.

  • (iii) Significant transactions: None.

  • (d) Major shareholders:

Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 55,712,965 %
14.81
Fubon Life Insurance Co., Ltd. 27,437,000 %
7.29
Mr. Ming Shiann, Ho 26,312,540 %
6.99

(Continued)

63

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended June 30, 2023
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended June 30, 2022
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Six Months Ended June 30, 2023
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Six Months Ended June 30, 2022
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
1,878,797
850
1,879,647
566,650
162,453
849
163,302
(36,475)
1,882,537
1,700
1,884,237
478,736
1,566,625
1,698
1,568,323
372,221
Lifestyle
Hospitality
Segment
149,627
23,488
173,115
5,527
127,367
16,325
143,692
(11,092)
313,083
46,429
359,512
10,069
291,115
37,945
329,060
6,519
Reconciliation
and
Elimination
-
(739,352)
(739,352)
(175,161)
-
(998,336)
(998,336)
(161,532)
-
(1,397,612)
(1,397,612)
(246,688)
-
(1,864,089)
(1,864,089)
(284,266)
Total
$ 2,633,116
715,014
$
3,348,130
$
147,090
$ 2,750,573
981,162
$
3,731,735
$
224,225
$ 5,337,092
1,349,483
$
6,686,575
$
268,131

5,778,185
1,824,446

7,602,631

454,073
4,661,540
-
4,661,540
544,106
3,040,393
-
3,040,393
15,126
7,532,712
-
7,532,712
510,248
7,635,925
-
7,635,925
548,547

Note: The amount of assets and liabilities of the Group’ s reportable segments was not provided to the management. It is not required for disclosure.