Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2023

Nov 13, 2023

51855_rns_2023-11-13_234b79ca-2976-4535-b52e-5906591a03f6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Three Months Ended March 31, 2023 and 2022

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Information on major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8
9~11
11~12
12~44
44~50
50
50~53
53
53
53~54
54~58
58~59
59~60
60
61

3

==> picture [76 x 31] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of March 31, 2023 and 2022, and the related consolidated statements of comprehensive income, and the changes in equity and cash flows for the three months ended March 31, 2023 and 2022, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $3,053,722 thousand and $4,146,854 thousand, constituting 5.79% and 8.38% of the consolidated total assets; and the total liabilities amounting to $1,532,533 thousand and $3,149,191 thousand, constituting 4.25% and 9.87% of the consolidated total liabilities as of March 31, 2023 and 2022, respectively, as well as the total comprehensive income (loss) amounting to $24,416 thousand and $51,239 thousand, constituting 151.46% and 6.19% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2023 and 2022, respectively.

Furthermore, as stated in Note 6(e), the other equity accounted investments of the Group in its investee companies of $670,118 thousand and $883,528 thousand as of March 31, 2023 and 2022, respectively, and its equity in net earnings on these investee companies of $(8,233) thousand and $(9,263) thousand for the three months ended March 31, 2023 and 2022, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2023 and 2022, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo-Yang Tseng and Shih-Chin Chih.

KPMG

Taipei, Taiwan (Republic of China) May 5, 2023

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with Standards on Auditing as of March 31, 2023 and 2022

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2023, December 31, 2022, and March 31, 2022 (Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (Notes 6(a) and (z))
1170
Notes and accounts receivable, net (Notes 6(c), (w) and
(z))
1180
Accounts receivable due from related parties, net (Notes
6(z) and 7)
1200
Other receivables (Note 6(z))
1210
Other receivables due from related parties (Notes 6(z) and
7)
130X
Inventories (Notes 6(d), 8 and 9(a))
1410
Prepayments (Note 9(a))
1476
Other current financial assets (Notes 6(z), 8 and 9(a))
1479
Other current assets, others
1480
Incremental costs of obtaining contracts
Total current assets
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Notes 6(b) and (z))
1550
Investments accounted for using equity method (Notes
6(e) and (f))
1600
Property, plant and equipment (Notes 6(g), 8 and 9(a))
1755
Right-of-use assets (Note 6(h))
1760
Investment property, net (Notes 6(i) and 8)
1780
Intangible assets (Note 6(j))
1840
Deferred tax assets
1975
Non-current net defined benefit assets
1980
Other non-current financial assets (Notes 6(k), (z), 7 and
9(a))
1990
Total other non-current assets, others (Notes 6(l), 7, 8 and
9(a))
Total non-current assets
Total assets
March 31, 2023
Amount
%
$ 5,166,978
10
3,453,432
6
7,454
-
99,258
-
85
-
22,828,015
43
198,348
1
1,804,906
3
527,529
1
430,512
1
34,516,517
65
176,151
-
670,118
1
10,621,974
20
1,811,142
4
662,765
1
425,431
1
181,345
1
6,446
-
686,913
1
2,969,943
6
18,212,228
35
$
52,728,745
100
December 31, 2022
Amount
%
6,068,902
11
3,814,610
7
9,163
-
78,170
-
4,888
-
22,046,213
42
194,796
-
1,900,962
4
360,259
1
429,344
1
34,907,307
66
179,363
-
707,979
1
10,610,646
20
1,859,349
4
663,386
1
426,746
1
175,561
-
633
-
686,862
1
2,811,563
6
18,122,088
34
53,029,395
100
March 31, 2022
Amount
%
4,270,182
9
4,003,947
8
4,825
-
97,064
-
13,346
-
19,870,597
40
224,272
-
1,998,584
4
342,772
1
335,618
1
31,161,207
63
201,499
-
883,528
2
10,851,095
22
2,015,708
4
705,906
2
412,280
1
40,399
-
14,551
-
686,984
1
2,500,988
5
18,312,938
37
49,474,145
100
March 31, 2023
Liabilities and equity
Amount
%
Current liabilities:
2100
Short-term borrowings (Notes 6(m) and (z))
$ 12,972,817
25
2130
Current contract liabilities (Notes 6(w), 7 and 9(a))
5,247,091
10
2170
Notes and accounts payable (Notes 6(z) and 7)
2,735,724
5
2180
Accounts payable due to related parties (Notes 6(z) and 7)
34,848
-
2200
Other payables (Note 6(z))
1,131,694
2
2220
Other payables due to related parties (Notes 6(z) and 7)
178
-
2230
Current income tax liabilities
75,212
-
2280
Current lease liabilities (Notes 6(p) and (z))
190,608
1
2322
Long-term borrowings, current portion (Notes 6(n) and
(z))
1,296,806
2
2399
Other current liabilities (Note 6(s))
120,470
-
Total current liabilities
23,805,448
45
Non-current liabilities:
2500
Non-current financial liabilities at fair value through profit
or loss (Notes 6(o) and (z))
825
-
2530
Bonds payable (Notes 6(o) and (z))
1,552,818
3
2540
Long-term borrowings (Notes 6(n) and (z))
8,216,960
15
2570
Deferred tax liabilities
509,797
1
2580
Non-current lease liabilities (Notes 6(p) and (z))
1,429,921
3
2640
Non-current net defined benefit liabilities
28,297
-
2670
Other non-current liabilities, others (Notes 6(q), (z) and 7)
486,839
1
Total non-current liabilities
12,225,457
23
Total liabilities
36,030,905
68
Equity attributable to owners of parent (Note 6(u)):
3100
Ordinary share
3,761,252
7
3200
Capital surplus (Note 6(o))
1,542,513
3
3300
Retained earnings
7,466,129
14
3400
Other equity
103,360
-
Total equity attributable to owners of parent:
12,873,254
24
36XX
Non-controlling interests
3,824,586
8
Total equity
16,697,840
32
Total liabilities and equity
$
52,728,745
100
March 31, 2023 December 31, 2022 March 31, 2022
Amount
%
Amount
%
Amount
%
11,582,617
22
4,864,716
9
3,029,941
6
40,301
-
1,383,231
3
749
-
86,957
-
188,005
-
2,470,335
5
171,969
-
23,818,821
45
8,253
-
1,560,633
3
8,456,951
16
512,520
1
1,479,111
3
29,643
-
478,573
1
12,525,684
24
36,344,505
69
3,761,221
7
1,542,440
3
7,492,071
14
61,209
-
12,856,941
24
3,827,949
7
16,684,890
31
53,029,395
100
10,212,961
21
3,802,837
8
3,101,202
6
25,507
-
1,628,077
4
38,970
-
91,129
-
190,574
-
1,043,153
2
140,658
-
20,275,068
41
4,622
-
1,583,997
3
7,448,079
15
493,085
1
1,613,791
3
23,143
-
449,409
1
11,616,126
23
31,891,194
64
3,761,221
8
1,536,837
3
7,818,620
16
343,927
1
13,460,605
28
4,122,346
8
17,582,951
36
49,474,145
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with Standards on Auditing

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months Ended March 31, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

4000
Operating revenues (Notes 6(w) and 7)
5000
Operating costs (Notes 6(d) and 7)
Gross profit from operations
Operating expenses(Note 7):
6100
Selling expenses
6200
Administrative expenses(Note 6(x))
6300
Research and development expenses
6450
Expected credit losses(Note 6(c))
Total operating expenses
Net operating income
Non-operating income and expenses:
7100
Interest income(Notes 6(y) and 7)
7010
Other income(Notes 6(y) and 7)
7020
Other gains and losses(Notes (o) and (y))
7050
Finance costs(Notes 6(y) and 7)
7060
Share of loss of associates and joint ventures accounted for using equity method, net(Note 6(e))
Total non-operating income and expenses
(Loss) profit from continuing operations before tax
7950
Less: Tax income (expense)(Note 6(t))
8200
Net (loss) profit
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized losses from investments in equity instruments measured at fair value through other
comprehensive income(Notes 6(u) and (z))
8349
Less:Income tax related to components of other comprehensive income that will not be reclassified to
profit or loss
Total items that may not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign financial statements(Note 6(u))
8399
Less:Income tax related to components of other comprehensive income that will be reclassified to
profit or loss
Total items that may be reclassified subsequently to profit or loss
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Net (loss) profit, attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings per share (expressed in dollars)(Note 6(v))
9750
Basic (loss) earnings per share
9850
Diluted (loss) earnings per share
For the Three M
Marc
onths Ended
h 31
2022
Amount
%
4,595,532
100
(3,491,583)
(76)
1,103,949
24
(144,427)
(3)
(412,709)
(9)
(2,806)
-
101
-
(559,841)
(12)
544,108
12
7,791
-
22,808
-
19,626
-
(51,649)
(1)
(9,263)
-
(10,687)
(1)
533,421
11
(62,035)
(1)
471,386
10
(5,796)
-
-
-
(5,796)
-
362,441
8
-
-
362,441
8
356,645
8
828,031
18
346,281
7
125,105
3
471,386
10
637,423
14
190,608
4
828,031
18
0.92
2023
Amount
%
$ 2,871,172
100
(2,317,158)
(81)
554,014
19
(116,480)
(4)
(411,350)
(14)
(4,757)
-
1,606
-
(530,981)
(18)
23,033
1
17,332
1
39,217
1
1,094
-
(106,301)
(4)
(8,233)
-
(56,891)
(2)
(33,858)
(1)
1,968
-
(31,890)
(1)
(3,212)
-
-
-
(3,212)
-
51,222
2
-
-
51,222
2
48,010
2
$
16,120
1
$ (24,139)
(1)
(7,751)
-
$
(31,890)
(1)
$ 16,109
1
11
-
$
16,120
1
$
(0.06)
$
(0.09)
0.92

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with Standards on Auditing

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Months Ended March 31, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars)

Share Capital
Ordinary
Share
Balance at January 1, 2022
$ 3,761,221
Profit for the three months ended March 31, 2022
-
Other comprehensive income for the three months ended March 31, 2022
-
Total comprehensive income for the three months ended March 31, 2022
-
Difference between consideration and carrying amount of subsidiaries
acquired or disposed of
-
Recognition of equity component items from convertible bonds
-
Changes in non-controlling interests
-
Cash dividends paid to non-controlling interests
-
Balance on March 31, 2022
$
3,761,221
Balance on January 1, 2023
$ 3,761,221
Profit for the three months ended March 31, 2023
-
Other comprehensive income for the three months ended March 31, 2023
-
Total comprehensive income for the three months ended March 31, 2023
-
Conversion of convertible bonds
31
Cash dividends paid to non-controlling interests
-
Disposal of investments in equity instruments designated at fair value through
other comprehensive income
-
Balance on March 31, 2023
$
3,761,252
Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Parent Parent Parent Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity Total Equity
Attributable to
Owners of
Parent
Exchange
Differences on
Translation of
Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value Through
Other Comprehensive
Income
Ordinary
Share
Legal Reserve Special
Reserve
Unappropriated
Retained
Earnings
1,488,270 1,844,008 49,081 5,579,250 (25,292)
-
296,939
296,939
-
-
-
-
271,647
10,196
-
43,460
43,460
-
-
-
53,656
78,077 12,774,615 3,973,038
125,105
65,503
190,608
-
-
(87)
(41,213)
4,122,346
3,827,949
(7,751)
7,762
11
-
(3,374)
-
3,824,586
16,747,653
-
-
-
-
-
-
346,281
-
346,281
291,142
471,386
356,645
- - - 346,281 637,423 828,031
5
48,562
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5
48,562
-
-
5
48,562
(87)
(41,213)
1,536,837 1,844,008 49,081 5,925,531 13,460,605 17,582,951
1,542,440 1,964,848 49,081 5,478,142 12,856,941 16,684,890
-
-
-
-
-
-
(31,890)
48,010
- - - 16,120
73
-
-
-
-
-
-
-
-
104
(3,374)
100
1,542,513 1,964,848 49,081 16,697,840

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with Standards on Auditing

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
(Loss) profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit gains
Net (gains) losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of profit loss of associates and joint ventures accounted for using equity method
Losses on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Lease modification gains
Effect of exchange rate changes on short-term and long-term borrowings
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (used in) generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows(used in)generated from operating activities
Cash flows from investing activities:
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from issuing bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
(Decrease) increase in other non-current liabilities
Cash dividends paid to non-controlling interests
Change in non-controlling interests
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For the Three Month s Ended March 31
2022
533,421
256,144
1,430
(101)
330
51,649
(7,791)
-
9,263
2,196
234
-
(5,150)
2023
$ (33,858)
263,290
1,254
(1,606)
(7,428)
106,300
(17,332)
(40)
8,233
568
382
(3)
(13,872)
339,746
375,238
2,283
(4,714)
(752,797)
(3,431)
(167,108)
(100,450)
(1,169)
(652,148)
(303,612)
(241,003)
383,738
(55,721)
(54)
(216,652)
(868,800)
(529,054)
(562,912)
13,738
33,295
(133,307)
(30,521)
(679,707)
-
-
(182,660)
779
196,489
(179,474)
(164,866)
3,802,973
(2,298,931)
(115,392)
-
850,000
(2,251,500)
(47,896)
(1,079)
(3,374)
-
(65,199)
7,848
(901,924)
6,068,902
$
5,166,978
308,204
194,551
(868)
61,020
236,898
106,077
(13,724)
199,602
(21,706)
761,850
(378,901)
(323,720)
184,604
(6,669)
(4,679)
(529,365)
232,485
540,689
1,074,110
4,287
10,824
(72,739)
(75,976)
940,506
8,000
(150,000)
(179,485)
559
549
(430,894)
(751,271)
3,797,799
(2,768,376)
39,841
1,644,717
900,000
(4,602,019)
(49,133)
1,066
-
(96)
(1,036,201)
77,503
(769,463)
5,039,645
4,270,182

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with Standards on Auditing

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, 2023 and 2022

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on May 5, 2023.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2023:

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Non-current Liabilities with Covenants”

  • ●Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 – Comparative Information “

  • ●IFRS16 “Requirements for Sale and Leaseback Transactions”

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2022. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2022.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2022. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2022.

(i) List of subsidiaries in the consolidated financial statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.01
%
99.01
Note 1
%
100.00
%
100.00
%
100.00
Note 3
%
100.00
%
100.00
%
100.00
Note 1
&Note 5
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.82
%
71.82
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.01
%
99.01
Note 1
%
100.00
%
100.00
%
100.00
Note 3
%
100.00
%
100.00
%
100.00
Note 1
&Note 5
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.82
%
71.82
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2022
The Company
The Company
and Sunflower
Investment
The Company
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
The Company
and PUJEN
Land
Development
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CMAI CO., LIMITED. (CMAI)
CMJ CO., LTD. (CMJ)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
Investing
Vehicle parts processing
Investing
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
%
100.00
%
85.51
%
99.01
%
100.00
%
100.00
%
83.33
%
100.00
%
71.82
%
100.00
%
100.00
%
85.51
%
99.01
%
100.00
%
100.00
%
83.33
%
100.00
%
71.82
%
100.00

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
83.27
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
-
Note 1
&Note 4
%
100.00
%
100.00
%
100.00
Note 1
(Continued)
Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
83.27
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
-
Note 1
&Note 4
%
100.00
%
100.00
%
100.00
Note 1
(Continued)
December 31,
2022
The Company
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans Precision
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
CMAI
InterContinental Taichung Co., Ltd.
(InterContinental Taichung)
Calligraphy Greenway Plaza Co., Ltd.
(Calligraphy Greenway Plaza)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing Specialists)
FAR HSING (SAMOA) ENTERPRISE
CO., LTD. (FAR HSING (SAMOA))
CHINGENG Land Development Co.,
Ltd. (CHINGENG Land Development)
PUJEN CHENGMEI Land Development
Co., Ltd. (PUJEN CHENGMEI Land
Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
PUZHI Construction Co., Ltd. (PUZHI
Construction)
CMAI Holding, Inc. (CMAI Holding)
International tourist hotel
services
Management and consulting
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, farm wagon
parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
Cast iron product retailing
Investing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Comprehensive construction
Activities, residents,
commercial buildings and
factories leasing and
developing
Investing
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
100.00
%
100.00
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
100.00
%
100.00

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2023
December 31,
2022
March 31,
2022
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2022
CMAI Holding
Pilot
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES, INC. (CMAI
N.A.)
Assets leasing
Vehicle parts retailing
%
100.00
%
100.00
%
100.00
%
100.00

Note 1: An non-significant subsidiary, its financial statements have not been reviewed.

Note 2: The financial statements have been reviewed.

Note 3: The financial statements have been reviewed for the three months ended March 31, 2023; the financial statements have not been reviewed for the three months ended March 31, 2022.

Note 4: Obtained in the 4th quarter of 2022.

Note 5: Formorly named as the “CHINA METAL AVTOMOTIVE INTERNATIONAL CO.,LTD ”.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate which is forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost for the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasions.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2022. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2022.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2022. Please refer to Note 6 of the 2022 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
March 31,
2023
$ 5,298
3,170,577
1,991,103
$
5,166,978
December 31,
2022
6,561
4,008,099
2,054,242
6,068,902
March 31,
2022
6,937
3,774,464
488,781
4,270,182

Please refer to Note 6(z) for the sensitivity analysis of the financial assets.

  • (b) Non-current financial assets at fair value through other comprehensive income
Equity investments at fair value through other
comprehensive income
Stocks listed on domestic markets—
Yung Tay Engineering Co., Ltd. (Note 1)
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
YUHUA Venture Capital Co., Ltd.
(Note 2)
Stocks unlisted on domestic markets—
FUHUA Venture Capital Co., Ltd.
(Note 3)
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Stocks unlisted on domestic markets—
Asia World Engineering & Construction
Co., Ltd.
Total
March 31,
2023
$ -
99,955
-
-
31,134
15,062
30,000
$
176,151
December 31,
2022
-
103,188
-
-
30,418
15,757
30,000
179,363
March 31,
2022
37,016
115,049
194
637
31,362
17,241
-
201,499

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • Note 1:Yung Tay Engineering Co., Ltd. had been delisted on March 9, 2022, and changed its name to Hitachi Yungtay Elevator Co., Ltd. on May 30, 2022.

  • Note 2:YUHUA Venture Capital Co., Ltd. had completed its liquidation registration procedures on June 13, 2022, and had completed the entire liquidation procedure on January 31, 2023. The liquidation loss was reclassified from other comprehensive income to retained earnings.

  • Note 3:FUHUA Venture Capital Co., Ltd. had completed its liquidation registration procedures on June 10, 2022 and had completed the entire liquidation procedure on January 31, 2023. The liquidation loss was reclassified from other comprehensive income to retained earnings.

  • (i) The Group holds the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) For the three months ended March 31, 2023 and 2022, the Group received dividend income amounting to $40 thousand and $0 thousand, respectively, from the above investments measured at FVOCI.

  • (iii) Please refer to Note 6(z) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

  • (iv) As of March 31, 2023, December 31 and March 31, 2022, the financial assets were not pledged as collateral.

  • (c) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
March 31,
2023
$ 501,427
2,955,759
3,457,186
(3,754)
$
3,453,432
December 31,
2022
475,583
3,344,375
3,819,958
(5,348)
3,814,610
March 31,
2022
485,064
3,522,607
4,007,671
(3,724)
4,003,947

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to estimate its expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2023
Gross Carrying
Amount
Weighted
Average
Loss Rate
$ 3,311,228
0%
61,704
0%
55,916
0%
20,423
0%
6,343
25.23%~49.96%
1,572
100%
$
3,457,186
December 31, 2022
Loss Allowance
Provision
-
-
-
-
2,182
1,572
3,754
Gross Carrying
Amount
$ 3,609,369
108,785
86,405
5,456
7,839
2,104
$
3,819,958
Weighted
Average
Loss Rate
0%
0%
0%
0%
25.23%~49.96%
100%
March 31, 2022
Loss Allowance
Provision
-
-
-
-
3,334
2,104
5,438
Gross Carrying
Amount
$ 3,730,945
158,163
95,684
19,152
2,353
1,374
$
4,007,671
Weighted
Average
Loss Rate
0%
0%
0%
0%~13.5%
35.48%~43.37%
100%
Loss Allowance
Provision
-
-
-
1,338
1,012
1,374
3,724

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1
Impairment losses reversed
Foreign exchange losses
Balance on March 31
For the Three Months Ended
March 31
2023
2022
$ 5,348
3,764
(1,606)
(101)
12
61
$
3,754
3,724
2023
$ 5,348
(1,606)
12
$
3,754

The financial assets mentioned above were not pledged as collateral.

(d) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
March 31,
2023
$ 212,811
270,136
141,561
1,301,233
130,208
8,542,037
164,881
11,780,789
91,570
192,789
$
22,828,015
December 31,
2022
231,287
335,389
151,676
1,486,432
138,209
8,551,179
164,881
10,573,140
226,765
187,255
22,046,213
March 31,
2022
262,146
320,329
137,350
1,656,667
96,529
8,018,711
398,880
8,512,404
253,696
213,885
19,870,597
  • (i) For the three months ended March 31, 2023 and 2022, the cost of goods sold amounted to $2,317,158 thousand and $3,491,583 thousand, respectively. For the three months ended March 31, 2023 and 2022, the (loss for inventory obsolescence) reversal gain from the (decrease) increase in inventories' net realizable value amounted to $(15,216) thousand and $8,813 thousand, respectively.

  • (ii) For the information on inventories pledged as collateral, as of March 31, 2023, December 31 and March 31, 2022, please refer to Note 8.

  • (iii) For the three months ended March 31, 2023 and 2022, the capitalized interest expense recognized in the inventory amounted to $20,388 thousand and $12,876 thousand, respectively. The interest rate of capitalization were 2.40%~2.47% and 1.68%~1.75%, respectively.

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
March 31,
2023
$ 354,930
315,188
$
670,118
December 31,
2022
391,050
316,929
707,979
March 31,
2022
529,627
353,901
883,528

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months ended March 31, 2023 and 2022, the unrealized investment losses amounted to $135 thousand and $73 thousand, respectively; the accumulated unrealized investment losses, as of March 31, 2023 and 2022, amounted to $58,263 thousand and $57,841 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant associates' equity
Attributable to the
Group:
Net (loss) income
Other comprehensive income
Comprehensive income
March 31,
2023
$
354,930
$ $
December 31,
2022
March 31,
2022
391,050
529,627
For the Three Months Ended
March 31
March 31,
2022
529,627
2023

(6,492)
-

(6,492)
2022
826
-
826
  • (ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant joint ventures' equity
March 31,
2023
$
315,188
December 31,
2022
316,929
March 31,
2022
353,901

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
2023
$ (1,741)
-
$
(1,741)
  • (iii) Pledge to secure

As of March 31, 2023, December 31 and March 31, 2022, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (f) Changes in a parent's ownership interest in a subsidiary

  • (i) Acquisition of additional shares interests of subsidiary

For the three months ended March 31, 2023 and 2022, the Group obtained Sunflower Investment additional equity on $96 thousand, increasing the percentage ownership from 99.00% to 99.01%

The information on the influence of subsidiaries’ equities variation to the Group’s equity is as follows:

Acquisition of non-controlling interests

Payment to non-controlling interests
Difference between consideration and carrying amount of subsidiaries acquired or
disposed of
For the Three
Months Ended
March 31
2022
Sunflower
Investment
$ 101
(96)
$
5

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(g) Property, plant and equipment

The cost and accumulated depreciation of the property, plant equipment of the Group for the three months ended March 31, 2023 and 2022 are as follows:

Cost:
Balance on January 1, 2023
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2023
Balance on January 1, 2022
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2022
Accumulated depreciation and
impairment loss
Balance on January 1, 2023
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2023
Balance on January 1, 2022
Depreciation
Disposals
Influence from exchange rates
Balance on March 31, 2022
Carrying value:
Balance on January 1, 2023
Balance on March 31, 2023
Balance on January 1, 2022
Balance on March 31, 2022
Land Buildings Machinery
10,056,387
24,567
(30,195)
86,956
40,128
10,177,843
9,750,106
41,895
(46,166)
60,510
339,349
10,145,694
6,707,455
143,984
(29,213)
4,986
27,038
6,854,250
6,255,051
142,226
(44,263)
222,016
6,575,030
3,348,932
3,323,593
3,495,055
3,570,664
Office
Equipment
124,071
5,616
(2,336)
740
220
128,311
110,803
2,879
(353)
2,107
2,253
117,689
94,942
3,402
(2,123)
-
161
96,382
85,183
2,606
(337)
1,889
89,341
29,129
31,929
25,620
28,348
Transportation
Equipment
58,909
-
(3,769)
1,571
119
56,830
58,719
-
(333)
-
1,329
59,715
49,322
1,073
(3,677)
-
95
46,813
45,545
1,289
(333)
1,096
47,597
9,587
10,017
13,174
12,118
Leasehold
Improvement
261,248
3,434
(3,064)
-
1,067
262,685
187,845
1,907
(7,863)
43,935
8,180
234,004
115,819
11,291
(3,064)
-
455
124,501
89,124
9,679
(7,863)
3,516
94,456
145,429
138,184
98,721
139,548
Other
Equipment
868,402
2,037
(783)
26,746
1,885
898,287
729,889
7,673
(12,905)
31,655
15,250
771,562
578,624
20,908
(723)
-
1,363
600,172
512,370
17,893
(12,069)
11,072
529,266
289,778
298,115
217,519
242,296
Construction in
Progress
Total
19,832,225
182,660
(40,147)
20,287
60,542
4,332,425
1,392
-
60,882
13,751
4,408,450
3,840,120
1,092
-
-
108,899
3,950,111
1,675,417
31,472
-
-
4,586
1,711,475
1,539,755
28,586
-
37,684
1,606,025
2,657,008
2,696,975
2,300,365
2,344,086
1,001,199
145,614
-
(156,608)
3,442
993,647
1,321,500
123,039
-
(95,960)
46,103
1,394,682
-
-
-
-
-
-
-
-
-
-
-
1,001,199
993,647
1,321,500
1,394,682
20,055,567
19,117,077
179,485
(67,620)
42,247
521,621
19,792,810
9,221,579
212,130
(38,800)
4,986
33,698
9,433,593
8,527,028
202,279
(64,865)
277,273
8,941,715
10,610,646
10,621,974
10,590,049
10,851,095

As of March 31, 2023, December 31 and March 31, 2022, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’s long-term loan and financing guarantee.

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Right-of-use assets

The cost and accumulated depreciation of the right-of-use assets, which includes land, buildings, machinery and transportation equipment rented by the Group, for the three months ended March 31, 2023 and 2022 are as follows:

Cost:
Balance on January 1, 2023
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2023
Balance on January 1, 2022
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2022
Accumulated depreciation:
Balance on January 1, 2023
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2023
Balance on January 1, 2022
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2022
Carrying value:
Balance on January 1, 2023
Balance on March 31, 2023
Balance on January 1, 2022
Balance on March 31, 2022
Land
$ 1,010,225
-
-
1,559
$ 1,011,784
$ 1,004,772
-
-
13,244
$ 1,018,016
$ 202,927
5,909
-
-
444
$
209,280
$ 177,882
5,897
-
-
3,579
$
187,358
$
807,298
$
802,504
$
826,890
$
830,658
Buildings
2,401,476
1,142
(1,394)
38
2,401,262
2,393,697
8,802
(420)
190
2,402,269
1,478,153
40,842
104
(1,394)
11
1,517,716
1,317,008
40,690
210
(420)
13
1,357,501
923,323
883,546
1,076,689
1,044,768
Machinery
33,287
-
(7,016)
106
26,377
47,835
15,593
(33,868)
1,114
30,674
20,424
1,384
-
(7,016)
55
14,847
39,869
4,021
-
(33,868)
640
10,662
12,863
11,530
7,966
20,012
Transportation
Equipment
22,150
907
(1,024)
(11)
22,022
23,183
540
-
24
23,747
8,676
1,531
-
(227)
(3)
9,977
7,254
1,493
-
-
25
8,772
13,474
12,045
15,929
14,975
Office
Equipment
1,762
-
-
(6)
1,756
2,046
-
-
19
2,065
1,068
87
-
-
(5)
1,150
966
110
-
-
15
1,091
694
606
1,080
974
Other
Equipment
120,670
-
-
-
120,670
122,673
-
-
-
122,673
18,973
786
-
-
-
19,759
17,466
886
-
-
-
18,352
101,697
100,911
105,207
104,321
Total
3,589,570
2,049
(9,434)
1,686
3,583,871
3,594,206
24,935
(34,288)
14,591
3,599,444
1,730,221
50,539
104
(8,637)
502
1,772,729
1,560,445
53,097
210
(34,288)
4,272
1,583,736
1,859,349
1,811,142
2,033,761
2,015,708

(i) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movements in the investment property is as follows:

Carrying value:
Balance on January 1, 2023
Balance on March 31, 2023
Balance on January 1, 2022
Balance on March 31, 2022
Owned Property
Land
Buildings
$
596,723
66,663
$
596,723
66,042
$
609,567
97,107
$
609,567
96,339
Total
Land
$
596,723
$
596,723
$
609,567
$
609,567
663,386
662,765
706,674
705,906

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contact includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(r) for the regarding information.

Information on depreciation for the three months ended March 31, 2023 and 2022 is discussed in Note 12(c), and for the information on rental revenue and other direct operting expense, please refer to Note 6(r).

The fair value of the investment property was not signficantly different from those disclosed in the Note 6(j) of the consolidated financial statements for the year ended December 31, 2022.

As of March 31, 2023, December 31 and March 31, 2022, the details of investment properties pledged as collateral, please refer to Note 8.

(j) Intangible assets

The movements in the costs of intangible assets and amortization of the Group are as follows:

Cost:
Balance on January 1, 2023
Influence from exchange rates
Balance on March 31, 2023
Balance on January 1, 2022
Influence from exchange rates
Balance on March 31, 2022
Accumulated amortization:
Balance on January 1, 2023
Amortization
Influence from exchange rates
Balance on March 31, 2023
Goodwill
$ 414,417
(61)
$
414,356
$ 385,268
13,166
$
398,434
$ -
-
-
$
-
Patent
64,105
291
64,396
63,088
2,471
65,559
64,105
-
291
64,396
Client
Relationship
231,424
1,050
232,474
227,751
8,921
236,672
231,424
-
1,050
232,474
Computer
Software
46,300
(29)
46,271
43,337
103
43,440
33,971
1,254
(29)
35,196
Total
756,246
1,251
757,497
719,444
24,661
744,105
329,500
1,254
1,312
332,066

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2022
Amortization
Influence from exchange rates
Balance on March 31, 2022
Carrying value:
Balance on January 1, 2023
Balance on March 31, 2023
Balance on January 1, 2022
Balance on March 31, 2022
Goodwill
$ -
-
-
$
-
$
414,417
$
414,356
$
385,268
$
398,434
Patent
63,088
-
2,471
65,559
-
-
-
-
Client
Relationship
227,751
-
8,921
236,672
-
-
-
-
Computer
Software
28,061
1,430
103
29,594
12,329
11,075
15,276
13,846
Total
318,900
1,430
11,495
331,825
426,746
425,431
400,544
412,280

(k) Other non-current financial assets

Debt obligation receivable-The Splendor
Hospitality International Co., Ltd.
Debt obligation receivable-Chin Ling
Steel Co., Ltd.-Non-guaranteed
Less: Accumulated impairment-Debt
obligation receivable-Chin Ling Steel
Co., Ltd.
Refundable deposits
March 31,
2023
$ 575,000
23,250
(23,250)
111,913
$
686,913
December 31,
2022
575,000
23,250
(23,250)
111,862
686,862
March 31,
2022
575,000
23,250
(23,250)
111,984
686,984

(i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying March 31, 2023
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $8,132,816
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $2,086,408 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
December 31, 2022
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint office, the
valuation of mortgage is $8,132,816
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $2,086,408 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
March 31, 2022
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,674,024
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,857,012 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845
  • (ii) As of March 31, 2023, December 31 and March 31, 2022, the cost and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (l) Other non-current assets

The details of other non-current assets are as follows:

Construction in progress
Land
Other
March 31,
2023
$ 2,833,224
44,299
92,420
$
2,969,943
December 31,
2022
2,681,197
44,299
86,067
2,811,563
March 31,
2022
2,218,861
44,299
237,828
2,500,988

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) The construction in progress is the development of land and shopping mall of the Group, please refer to Note 9(a), (viii) for details.

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niulan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group.

  • (iii) For the three months ended March 31, 2023 and 2022, the capitalized interest expense recognized in other non-current assets amounted to $7,566 thousand and $4,023 thousand, respectively. The interest rate of capitalization were 2.38% and 1.90%, respectively.

  • (m) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
March 31,
2023
$ 5,007,008
7,566,382
399,427
$
12,972,817
$
6,150,157
1.58%~6.43%
December 31,
2022
5,265,681
5,802,116
514,820
11,582,617
7,500,727
1.64%~6.20%
March 31,
2022
4,357,476
5,330,846
524,639
10,212,961
5,439,917
0.52%~4.25%
  • (i) Borrowing and repayment

For the three months ended March 31, 2023 and 2022, the Group obtained from short-term borrowings amounting to $3,802,973 thousand and $3,797,799 thousand with an interest rate of 1.50%~6.43% and 0.52%~4.25%; the repayment amounting to $2,298,931 thousand and $2,768,376 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
March 31,
2023
$ 1,800,000
7,713,785
(1,296,806)
(19)
$
8,216,960
$
1,379,198
0.93%~5.63%
December 31,
2022
2,600,000
8,327,315
(2,470,335)
(29)
8,456,951
712,939
1.40%~5.96%
March 31,
2022
1,045,000
7,446,529
(1,043,153)
(297)
7,448,079
2,456,365
0.93%~2.05%

(i) Borrowing and repayment

For the three months ended March 31, 2023 and 2022, the Group obtained from long-term borrowings amounting to $850,000 thousand and $900,000 thousand with an interest rate of 1.68%~ 2.24% and 1.10%~ 2.05%; the repayment amounting to $2,251,500 thousand and $4,602,019 thousand, respectively. Please refer to Note 6(y) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

  • (iii) Borrowing covenants

The Group entered into a syndicated loan contract in a total credit of $3,150,000 thousand with multiple financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the financial debt ratio shall be less than or equal to 180%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of December 31, 2022, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD43,230 thousand with one financial institution on November 10, 2020. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2022 and 2021 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2022, the Group was in compliance with the above borrowing covenants.

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Bonds payable

The details of the bonds payable is as follows:

March 31,
2023
December 31,
2022
March 31,
2022
Unsecured convertible bonds
$ 1,499,900
1,500,000
1,500,000
Unamortized premium on bonds payable
52,918
60,633
83,997
$
1,552,818
1,560,633
1,583,997
Embedded derivative-call option and put
option (which is listed under "non-current
financial liabilities at FVTPL")
$
825
8,253
4,622
Equity component-convertible option
(which is listed under "capital surplus-stock
option")
$
48,559
48,562
48,562
For the Three Months Ended March 31
2023
2022
Embedded derivative-losses on remeasurements through
fair value (which is listed under "other gains and
losses")
$
7,428
(330)
Interest expense
$
(7,711)
(7,865)
March 31,
2023
December 31,
2022
March 31,
2022
Unsecured convertible bonds
$ 1,499,900
1,500,000
1,500,000
Unamortized premium on bonds payable
52,918
60,633
83,997
$
1,552,818
1,560,633
1,583,997
Embedded derivative-call option and put
option (which is listed under "non-current
financial liabilities at FVTPL")
$
825
8,253
4,622
Equity component-convertible option
(which is listed under "capital surplus-stock
option")
$
48,559
48,562
48,562
For the Three Months Ended March 31
2023
2022
Embedded derivative-losses on remeasurements through
fair value (which is listed under "other gains and
losses")
$
7,428
(330)
Interest expense
$
(7,711)
(7,865)
March 31,
2023
December 31,
2022
March 31,
2022
Unsecured convertible bonds
$ 1,499,900
1,500,000
1,500,000
Unamortized premium on bonds payable
52,918
60,633
83,997
$
1,552,818
1,560,633
1,583,997
Embedded derivative-call option and put
option (which is listed under "non-current
financial liabilities at FVTPL")
$
825
8,253
4,622
Equity component-convertible option
(which is listed under "capital surplus-stock
option")
$
48,559
48,562
48,562
For the Three Months Ended March 31
2023
2022
Embedded derivative-losses on remeasurements through
fair value (which is listed under "other gains and
losses")
$
7,428
(330)
Interest expense
$
(7,711)
(7,865)
March 31,
2022
1,500,000
83,997
1,583,997
4,622
48,562
2023
$
7,428
$
(7,711)
2022
(330)
(7,865)

On January 24, 2022, the Group issued the fourth domestic unsecured convertible corporate bonds amounting to $1.5 billion with the following conditions:

  • (i) Coupon rate: 0%

  • (ii) Issuance period: Three years (maturing on January 24,2025)

  • (iii) Repayment: Unless the bonds had been redeemed before maturity, repurchased and converted, the bonds will be redeemed by the Group upon maturity at par value.

  • (iv) Redemption: The Group will redeem the bonds from its creditors under the following circumstances:

  • 1) The Group would repurchase the bond at par value if the close price of the Group’ s ordinary share listed on the Taiwan Stock Exchange exceeds or equals 30% of the conversion price for 30 consecutive days from the day after the bonds have been issued for three months to 40 days before maturity.

  • 2) The Group would repurchase the bond at par value if the outstanding balance of bonds is less than 10% of the original issuance value from the day after the bonds have been issued for three months to 40 days before maturity.

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Repurchase:

The holders can require the Group to repurchase the bonds at 100.5% of the par value from the day after the bonds have been issued for two years.

(vi) Conversion:

  - 1) The holders can convert the bonds into ordinary shares according to the conversion method from the day after the bonds have been issued for three months to the expiry.

  - 2) The conversion price is $34.2 per share, which is the average close price on the first day, as well as the first three and five operating days, before the base date of the Group’s ordinary share listed on the Taiwan Stock Exchange, which was on January 4, 2022, multiply by 104%. To cooperate with the ex-dividend work in 2022, The conversion price had been adjusted to $32.0 per share on July 20, 2022 (ex-dividends date).
  • (vii) As of March 31, 2023, the holders had converted the bonds with a face value of $100 thousand into 3,125 ordinary shares of the Company at a conversion price of $32.0 per share.

  • (p) Lease liabilities

The details of the lease liabilities are as follows:

Current
Non-current
March 31,
2023
$
190,608
$
1,429,921
December 31,
2022
188,005
1,479,111
March 31,
2022
190,574
1,613,791

For the maturing analysis, please refer to Note 6(z).

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities

Expenses relating to leases short-term assets
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$
5,301
$
2,165
2022
5,951
2,141

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$
55,362
2022
57,225

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Real estate leases

The Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which the leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(q) Provisions

Provisions
Non-current:
Financial guarantee contracts
Legal
Total
March 31,
2023
$ 5,554
236,052
$
241,606
December 31,
2022
9,112
236,052
245,164
March 31,
2022
17,785
236,052
253,837

(i) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee for the credit limit from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

(ii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Operating leases

The Group leases out investment properties under operating lease which was classified based on not transferring substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset to the lessee. Please refer to Note 6(i) for the regarding information on investment properties.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

the reporting date are as follows:
Less than one year
One to two years
Total undiscounted lease payments
March 31,
2023
$ 12,922
3,113
$
16,035
December 31,
2022
March 31,
2022
9,992
4,051
14,043
14,247
5,664
19,911

For the three months ended March 31, 2023 and 2022, rental revenues from investment properties amounted to $3,259 thousand and $3,417 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "operating costs") are $0 thousands.

(s) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or no other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2022 and 2021.

The expenses recognized in profit or loss for the Group are as follows:

For the Three Months Ended For the Three Months Ended
March 31
2023 2022
Operating cost $ - 12
Selling expenses - 2
Administration expenses 33 19
Research and development expenses 1,081 -
Total $ 1,114 33

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
(iii) Short-term employee benefits
Paid leave and other liabilities
March 31,
2023
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$ 12,391
677
9,730
103
$
22,901
December 31,
2022
11,190
2022
12,270
639
7,891
91
20,891
March 31,
2022
$
9,378
9,117

(t) Income tax

(i) Applicated legal tax rates of foreign subsidiaries: China: 10%~25%; Japan: 33.79%; the USA: 21%.

(ii) The income tax expense are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Adjustment for prior periods
Deferred tax income
Origination and reversal of temporary differences
Income tax (benefit) expense
For the Three Months Ended
March 31
2023
2022
$ 18,057
52,722
-
20,173
(11,400)
157
6,657
73,052
(8,625)
(11,017)
$
(1,968)
62,035
2023
$ 18,057
-
(11,400)
6,657
(8,625)
$
(1,968)

(iii) The income tax returns of the Company, the Hotel National, Shangrila Tourism, InterContinental Taichung and Calligraphy Greenway Plaza had been assessed and approved by the Tax Authority through 2020, other domestic consolidated subsidiaries had been assessed and approved through 2021. The Company and Sunflower Investment did not agree with the proposed tax adjustments made by the tax authority, and filed the petition of administration. Please refer to Note 9(b) for details.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(u) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the three months ended March 31, 2023 and 2022. For the related information, please refer to Note 6(v) of the consolidated financial statements for the year ended December 31, 2022.

(i) Capital stock

As of March 31, 2023, December 31 and March 31, 2022, the Company’s authorized share capital are 5,000,000 thousands, with par value of $10 per share and the issued capital are $3,761,252 thousand, $3,761,221 thousand and $3,761,221 thousand respectively. All the proceeds from the issued capital have been remitted.

(ii) Capital surplus

The components of the capital surplus are as follows:

From issuance of share capital
Employee stock option of subsidiaries
Stock option of convertible bonds
From conversion of convertible bonds
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed of
March 31,
2023
$ 611,348
33,352
48,559
843,035
6,219
$
1,542,513
December 31,
2022
611,272
33,352
48,562
843,035
6,219
1,542,440
March 31,
2022
611,272
33,352
48,562
843,035
616
1,536,837

(iii) Retained earnings

In accordance with the Company’s Articles of Incorporation, after-tax earnings and other items in undistributed earnings except from after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, as required by its operation or by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company’s stock dividends cannot be higher than 70% of the total dividend.

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

1) Earnings distribution

The amount of cash dividends of appropriations of the Company’ s 2022 and 2021 earnings was based on the resolutions decided during the meetings of the Board of Directors held on March 16, 2023 and March 30, 2022, respectively.

These earnings are appropriated as follows:

Common stock dividends per share
Cash
2022
Allotment
(NTD)
Amount
$ 1.20
451,347
2021 2021
Allotment
(NTD)
$ 1.20
Allotment
(NTD)
2.11
Amount
793,618

(iv) Other equity (net of tax)

Balance on January 1, 2023
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized losses on financial assets measured at FVOCI
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance on March 31, 2023
Balance on January 1, 2022
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized (losses) gains on financial assets measured at
FVOCI
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Balance on March 31, 2022
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ 10,196
-
43,460
-
-
-
$
53,656
$ (25,292)
-
296,939
-
-
-
$
271,647
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
51,013
-
-
(3,212)
-
1,903
49,704
78,077
-
-
(5,797)
-
-
72,280
Non-controlling
Interest
3,827,949
(7,751)
7,762
-
(3,374)
-
3,824,586
3,973,038
125,105
65,502
1
(87)
(41,213)
4,122,346
Total
3,889,158
(7,751)
51,222
(3,212)
(3,374)
1,903
3,927,946
4,025,823
125,105
362,441
(5,796)
(87)
(41,213)
4,466,273

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Earnings per share

The Group’s (loss) earnings per share are calculated as follows:

Basic (loss) earnings per share
(Loss) profit attributable to owners of the parent
Weighted average number of ordinary shares
Basic (loss) earnings per share
Diluted (loss) earnings per share
(Loss) profit attributable to owners of the parent (after the
adjustment of diluted ordinary shares)
Effect of potential diluted ordinary shares
Convertible bonds
(Loss) profit attributable to owners of the parent (after the
adjustment of diluted ordinary shares)
Weighted average number of ordinary shares
Effect of potential diluted ordinary shares
Employee stock option
Convertible bonds
Weighted average number of ordinary shares (after the
adjustment of diluted ordinary shares)
Diluted (loss) earnings per share
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$
(24,139)
376,123
$
(0.06)
$ (24,139)
(13,597)
$
(37,736)
376,123
-
46,872
422,995
$
(0.09)
2022
346,281
376,122
0.92
346,281
-
346,281
376,122
1,306
-
377,428
0.92

(w) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
For the Three Months Ended March 31, 2023 For the Three Months Ended March 31, 2023 For the Three Months Ended March 31, 2023 For the Three Months Ended March 31, 2023 For the Three Months Ended March 31, 2023
Metal
Manufacturing
Segment
$ 70,229
466,583
505,231
1,333,945
126,798
32,943
168,247
$
2,703,976
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
163,456
-
-
-
-
-
-
163,456
Total
3,740
-
-
-
-
-
-
237,425
466,583
505,231
1,333,945
126,798
32,943
168,247
3,740 2,871,172

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
(ii)
Contract balances
Notes and accounts receivable
Less: Loss allowance
Total
Contract assets
For the Three Months Ended March 31, 2023
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 2,694,497
-
-
2,694,497
-
-
-
-
-
-
109,025
109,025
9,479
3,740
54,431
67,650
$
2,703,976
3,740
163,456
2,871,172
For the Three Months Ended March 31, 2022
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 159,539
1,404,172
163,748
1,727,459
463,229
-
-
463,229
426,183
-
-
426,183
1,527,572
-
-
1,527,572
119,503
-
-
119,503
163,320
-
-
163,320
168,266
-
-
168,266
$
3,027,612
1,404,172
163,748
4,595,532
$ 3,009,606
-
-
3,009,606
-
1,404,172
-
1,404,172
-
-
99,055
99,055
18,006
-
64,693
82,699
$
3,027,612
1,404,172
163,748
4,595,532
March 31,
2023
December 31,
2022
March 31,
2022
$ 3,457,186
3,819,958
4,007,671
(3,754)
(5,348)
(3,724)
$
3,453,432
3,814,610
4,003,947
$
-
-
-
For the Three Months Ended March 31, 2023
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 2,694,497
-
-
2,694,497
-
-
-
-
-
-
109,025
109,025
9,479
3,740
54,431
67,650
$
2,703,976
3,740
163,456
2,871,172
For the Three Months Ended March 31, 2022
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 159,539
1,404,172
163,748
1,727,459
463,229
-
-
463,229
426,183
-
-
426,183
1,527,572
-
-
1,527,572
119,503
-
-
119,503
163,320
-
-
163,320
168,266
-
-
168,266
$
3,027,612
1,404,172
163,748
4,595,532
$ 3,009,606
-
-
3,009,606
-
1,404,172
-
1,404,172
-
-
99,055
99,055
18,006
-
64,693
82,699
$
3,027,612
1,404,172
163,748
4,595,532
March 31,
2023
December 31,
2022
March 31,
2022
$ 3,457,186
3,819,958
4,007,671
(3,754)
(5,348)
(3,724)
$
3,453,432
3,814,610
4,003,947
$
-
-
-
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
$ 159,539
1,404,172
163,748
463,229
-
-
426,183
-
-
1,527,572
-
-
119,503
-
-
163,320
-
-
168,266
-
-
$
3,027,612
1,404,172
163,748
$ 3,009,606
-
-
-
1,404,172
-
-
-
99,055
18,006
-
64,693
$
3,027,612
1,404,172
163,748
March 31,
2023
December 31,
2022
$ 3,457,186
3,819,958
(3,754)
(5,348)
$
3,453,432
3,814,610
$
-
-

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Contract liabilities–Advance real
estate receipts
Contract liabilities–Advance receipts
March 31,
2023
$
5,201,716
$
45,375
December 31,
2022
4,825,091
39,625
March 31,
2022
3,752,062
50,775

For the details of accounts receivable and loss allowance, please refer to Note 6(c).

The amount of revenue recognized for the three months ended March 31, 2023 and 2022, that were included in the contract liabilities balance at the beginning of the period were $8,233 thousand and $343,312 thousand, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(x) Employees’ compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of no less than 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

For the three months ended March 31, 2023 and 2022, appropriated employees’ compensation by $0 thousand and $11,054 thousand, respectively, and appropriated remuneration of directors by $0 thousand and $9,869 thousand, respectively, which were estimated on the basis of the Company’s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company’ s Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the period. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

For the years ended December 31, 2022 and 2021, appropriated employees’ compensation by $19,953 thousand and $34,016 thousand, respectively, and appropriated remuneration of directors by $17,815 thousand and $30,371 thousand, respectively. There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(y) Non-operating income and expenses

(i) Interest income

The information on interest income is listed as follows:

Interest income from bank deposits
Interest income from financial guarantee contracts
Total Interest income
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$ 13,774
3,558
$
17,332
2022
4,287
3,504
7,791

(ii) Other income

The information on other income is listed as follows:

Rental income
Others
Total other income
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$ 5,905
33,312
$
39,217
2022
4,752
18,056
22,808

(iii) Other gains and losses

The information on other gains and losses is listed as follows:

Losses on disposal of property, plant and equipment
Foreign exchange (losses) gains
Gains (losses) on financial assets at FVTPL
Other losses
Net amount of other gains and losses
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2023
$ (568)
(5,656)
7,428
(110)
$
1,094
2022
(2,196)
22,394
(330)
(242)
19,626

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

The information on interest expense is listed as follows:

The information on interest expense is listed as follows:
Borrowing interest expense
Lease liability interest expense
Capitalized interest expense
Bonds interest expense
Amortized long term borrowings costs
Net amount of finance costs
For the Three Months Ended
March 31
2023
2022
$ 136,414
70,030
5,301
5,951
(27,954)
(16,899)
(7,711)
(7,865)
251
432
$
106,301
51,649
2023
$ 136,414
5,301
(27,954)
(7,711)
251
$
106,301

(z) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(aa) of the consolidated financial statements for the year ended December 31, 2022.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(c). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the three months ended March 31, 2023 and 2022, please refer to Note 6(c).

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
March 31, 2023
Non-derivative financial liabilities
Bank borrowings
$ 23,373,662
Bonds payable
1,499,900
Lease liabilities
1,820,447
Notes and accounts payables
(including related parties)
2,770,572
Other payables (including related
parties)
1,131,872
$ 30,596,453
December 31, 2022
Non-derivative financial liabilities
Bank borrowings
$ 23,338,560
Bonds payable
1,500,000
Lease liabilities
1,872,314
Notes and accounts payables
(including related parties)
3,070,242
Other payables (including related
parties)
1,383,980
$ 31,165,096
March 31, 2022
Non-derivative financial liabilities
Bank borrowings
$ 19,093,999
Bonds payable
1,500,000
Lease liabilities
2,026,286
Notes and accounts payables
(including related parties)
3,126,709
Other payables (including related
parties)
1,667,047
$ 27,414,041
Within 6
Months
8,594,089
-
102,796
2,770,572
1,131,872
12,599,329
6,931,888
-
103,927
3,070,242
1,383,980
11,490,037
5,813,267
-
107,345
3,126,709
1,667,047
10,714,368
6-12
Months
1,951,345
-
107,383
-
-
2,058,728
4,608,521
-
104,298
-
-
4,712,819
1,815,557
-
105,382
-
-
1,920,939
1-2 Years
6,980,328
1,499,900
209,484
-
-
8,689,712
6,306,770
-
211,734
-
-
6,518,504
7,433,062
-
206,374
-
-
7,639,436
2-5 Years
3,892,751
-
602,333
-
-
4,495,084
3,524,426
1,500,000
603,892
-
-
5,628,318
4,032,113
1,500,000
608,908
-
-
6,141,021
Over 5
Years
1,955,149
-
798,451
-
-
2,753,600
1,966,955
-
848,463
-
-
2,815,418
-
-
998,277
-
-
998,277

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

Information on the significant exposure to foreign currency risk of the Group is as follows:

F inancial assets
Monetary items
USD:NTD
USD:CNY
USD:JPY
EUR:NTD
EUR:CNY
JPY:NTD
JPY:CNY
HKD:USD
inancial liabilities
Monetary items
USD:CNY
EUR:CNY
HKD:USD
March 31, 2023
Foreign
Currency
Exchange
Rate
NTD
$ 10,046
30.45
305,914
44,641
6.87
1,359,330
1,431
133.09
43,559
926
33.15
30,689
2,177
7.48
72,157
192,778
0.23
44,108
64,442
0.05
14,744
5,829
0.13
22,617
30,255
6.87
921,272
1,995
7.48
66,148
219,614
0.13
852,102
De cember 31, 2022
Exchange
Rate
NTD
30.71
512,530
6.96
4,290,482
132.14
38,723
32.72
36,390
7.42
100,989
0.23
22,665
0.05
13,873
0.13
33,283
6.96
907,911
7.42
65,290
0.13
865,370
M arch 31, 2022
Foreign
Currency
16,689
139,710
1,261
1,112
3,086
97,524
59,696
8,448
29,564
1,995
219,637
Foreign
Currency
20,280
134,517
958
1,705
3,045
89,139
132,299
2,392
136,463
2,690
318,288
Exchange
Rate
NTD
28.63
580,615
6.35
3,851,215
121.67
27,415
31.92
54,418
7.08
97,201
0.24
20,974
0.05
31,130
0.13
8,755
6.35
3,906,942
7.08
85,866
0.13
1,164,934
F

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of March 31, 2023 and 2022 would have increased (decreased) the after-tax net income for the three months ended March 31, 2023 and 2022 by $107 thousand and $972 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2023 and 2022, the foreign exchange gains (losses), including both realized and unrealized, amounted to $(5,656) thousand and $22,394 thousand, respectively.

(iv) Interest rate risk

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the interest rate increases or decreases by 1% the Group’s net income will increase /decrease by $21,724 thousand and $21,106 thousand for the three months ended March 31, 2023 and 2022, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’s variable rate bank borrowings.

  • (v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Three Months Ended March 31
2023
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
17,615
(83)
20,150
(462)
$
(17,615)
83
(20,150)
462
For the Three Months Ended March 31
2023
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
17,615
(83)
20,150
(462)
$
(17,615)
83
(20,150)
462
2023
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
17,615
(83)
$
(17,615)
83
Other
Comprehensive
Income
(net of tax)
$
17,615
$
(17,615)
Other
Comprehensive
Income
(net of tax)
20,150
(20,150)
  • (vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL, and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2023 March 31, 2023 March 31, 2023
Book Value
$
176,151
$
825
$ 11,195,262
$ 29,587,272
Fair Value
Level 1
-
-
-
-
Level 2
-
-
-
-
Level 3
176,151
825
-
-
Total
176,151
825
-
-

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
December 31, 2022 December 31, 2022 December 31, 2022
Book Value
$
179,363
$
8,253
$ 12,551,986
$ 30,216,965
Fair Value
Level 1
Level 2
-
-
-
-
-
-
-
-
March 31, 2022
Level 3
179,363
8,253
-
-
Total
179,363
8,253
-
-
Book Value
$
201,499
$
4,622
$ 11,053,852
$ 26,919,448
Fair Value
Level 1
37,016
-
-
-
Level 2
-
-
-
-
Level 3
164,483
4,622
-
-
Total
201,499
4,622
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the three months ended March 31, 2023 and 2022.

  • 4) Reconciliation of Level 3 instruments
Balance on January 1, 2023
Total gains or losses
Recognized as other comprehensive income
Balance on March 31, 2023
Balance on January 1, 2022
Total gains or losses
Recognized as other comprehensive income
Capital reduction
Balance on March 31, 2022
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
$ 179,363
(3,212)
$
176,151
$ 215,295
(5,796)
(8,000)
$
201,499

The total gains or losses is listed under “unrealized gains (losses) on financial assets at FVOCI”. The information regarding assets held as of March 31, 2023 and 2022 is as follows:

Total gains or losses
Recognized as other comprehensive income
(which is listed under "unrealized losses on
financial assets of FVOCI")
For the Three Months Ended
March 31
2023
2022
$
(3,212)
(5,796)
2023
$
(3,212)

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information regarding significant unobservable inputs are as follows:

Item Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future dividend
income of 5 years (As of March
31, 2023, December 31, 2022
and March 31, 2022,were
$251~23,510 thousand,
$251~23,510 thousand and
$14~26,213 thousand
respectively.)
‧The estimated fair value
would increase, if the
5- year average
expected future
dividend income is
increased.
‧Weighted average capital cost (As
of March 31, 2023, December
31, 2022 and March 31, 2022,
were 5.72%, 4.68% and 4.68%,
respectively.)
‧Discounting rate without market
liquidity (As of March 31, 2023,
December 31, 2022 and March
31, 2022,were both 15%)
‧The estimated fair value
would decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair value
would decrease, if the
discounting rate
without market
liquidity is increased.
Financial assets at
FVOCI equity
investments without
active market

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2023
Financial assets at FVOCI
Equity investments without an active market
December 31, 2022
Financial assets at FVOCI
Equity investments without an active market
March 31, 2022
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
5.72
%
4.68
%
4.68
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
5,252
(4,994)
5,427
(5,158)
5,958
(5,663)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (aa) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(ab) of the consolidated financial statements for the year ended December 31, 2022.

  • (ab) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2021. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2022. Please refer to Note 6 (ac) of the consolidated financial statements for the year ended December 31, 2022 for further details.

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ac) Investing and financing activities not affecting the current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended March 31, 2023 and 2022, were as follows:

Reconciliation of assets arising from investing activities were as follows:

Other non-current assets
Other non-current assets
January 1, 2022
$
2,811,563
January 1, 2021
$
2,106,431
Cash flows
179,474
Cash flows
430,894
Non-cash changes
Reclassification
(21,094)
Non-cash changes
Reclassification
(36,337)
March 31, 2023
2,969,943
March 31, 2022
2,500,988

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

(b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

Name of Related Party Relationship with the Group The Splendor Hospitality International Co., Ltd. Joint ventures (The Splendor Hospitality) CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures Amida Trustlink Assets Management Co., Ltd. Associates (Amida Trustlink Assets) Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries (Keng-Hsin Urban Renewal) ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries (ADVANCISION (CAYMAN)) Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries Fuzhou Aprec Mechanical and Electrical Co., Ltd. Subsidiaries of subsidiaries' associates (Fuzhou Aprec)

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation) San Lien Educational Foundation (San Lien Foundation) Hao Bao Investment Co., Ltd. (Hao Bao Investment)

Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party Rui Hua Investment Co., Ltd. (Rui Hua Investment) LEESCO Development Co. Ltd. (LEESCO Development) Gee Lien Resource Development Corp. (Gee Lien Resource) Yi-Shi Investment Corporation (Yi-Shi) Mr. Ming Shiann, Ho Mr.Dai Jun, Lin Mr. Ting Fung, Lin

Relationship with the Group Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Key Management

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

    • 1) The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:
Associates
Joint ventures
Other related parties
Sales
For the Three Months
Ended March 31
2023
2022
$ 1,988
2,730
-
279
127
396
$
2,115
3,405
Notes and Accounts Receivables Accounts Receivables
March 31,
2023
7,384
-
70
7,454
December
31, 2022
8,973
-
190
9,163
March 31,
2022
2023
$ 1,988
-
127
$
2,115
4,798
2
25
4,825

The sales between the Group and related parties approximated the market price.

  • 2) The amounts of significant real estate sales transactions and outstanding balance between the Other related parties and related parties are as follows:
Other related parties Revenue recognized
For the Three Months
Ended March 31
2023
2022
$
-
-
Advance real estate receipts Advance real estate receipts Advance real estate receipts
March 31,
2023
97,426
December
31, 2022
83,245
March 31,
2022
2023
$
-
65,484

As of March 31, 2023 and 2022, the total contract price of real estate in contract with related parties mentioned above is $302,920 thousand (tax included) and $253,190 thousand (tax included), repectively. The terms and pricing of sales transactions with related parties were not significantly different from those with the third parties.

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Joint ventures
Other related parties
Purchases
For the Three Months
Ended March 31
2023
2022
$ 29,961
20,559
3
2
5
17
$
29,969
20,578
Notes and Accounts Payable Notes and Accounts Payable Notes and Accounts Payable
March 31,
2023
34,150
-
703
34,853
December
31, 2022
39,603
-
698
40,301
March 31,
2022
2023
$ 29,961
3
5
$
29,969
24,810
-
1,405
26,215

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

(iii) Leases

1) Rental expenses

The information on office leased by the Group is as follows:

Other related parties:
Mr. Ming Shiann, Ho
Others
Joint rentures
Other related parties
Rental Expenses
For the Three Months Ended
March 31
2023
2022
$ 608
608
-
160
$
608
768
Guarantee Deposit Paid
(Recognized under other non-current financial assets)
March 31,
2023
December 31,
2022
March 31,
2022
$ -
-
10
443
443
443
$
443
443
453
Rental Expenses
For the Three Months Ended
March 31
2023
2022
$ 608
608
-
160
$
608
768
Guarantee Deposit Paid
(Recognized under other non-current financial assets)
March 31,
2023
December 31,
2022
March 31,
2022
$ -
-
10
443
443
443
$
443
443
453
March 31,
2023
$ -
443
$
443
December 31,
2022
-
443
443

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Rental revenues

The information on office leased to related parties is as follows:

Associates
Other related parties
Associates
Rental Revenues
For the Three Months Ended
March 31
2023
2022
$ 66
65
15
321
$
81
386
Guarantee Deposit Received
(Recognized under other non-current liabilities)
March 31,
2023
December 31,
2022
March 31,
2022
$
300
300
300
Rental Revenues
For the Three Months Ended
March 31
March 31,
2023
$
300
December 31,
2022
300

(iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Associates
Joint ventures
Service Revenues
For the Three Months Ended
March 31
Service Revenues
For the Three Months Ended
March 31
2023
$ -
985
$
985
2022
75
1,145
1,220
  • (v) Non-performing receivables
Joint ventures:
The Splendor Hospitality
Joint ventures:
The Splendor Hospitality
Total Claims
March 31,
2023
December 31,
2022
$
796,845
796,845
Costs of Claims
March 31,
2022
796,845
December 31,
2022
575,000
March 31,
2022
575,000

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(k).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
Others
Joint ventures:
The Splendor Hospitality
Others
Borrowing Limits Borrowing Limits
March 31,
2023
December 31,
2022
March 31,
2022
$ 2,050,000
1,900,000
2,050,000
22,500
22,500
45,680
$
2,072,500
1,922,500
2,095,680
Actual Usage Amount
March 31,
2022
2,050,000
45,680
2,095,680
December 31,
2022
1,475,000
13,948
1,488,948
March 31,
2022
1,525,000
24,179
1,549,179

(vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

(viii) Property transaction

The information on construction in retention for Taichung development projects to be paid by the Group is as follows:

Other related parties March 31,
2023
$
344
December 31,
2022
344
March 31,
2022
344

(ix) Other transactions

  • 1) The information on other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other Expenses Other Expenses
For the Three Months Ended
March 31
2023
$ -
-
$
-
2022
1
181
182
(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor Hospitality
Others
Interest Revenues Interest Revenues
For the Three Months Ended
March 31
2023
$ 3,516
42
$
3,558
2022
3,440
64
3,504
  • 3) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
March 31,
2023
$ 36
23
20
6
$
85
December 31,
2022
1,767
23
1,335
1,763
4,888
March 31,
2022
13,082
96
83
85
13,346
  • 4) Other payables and advance receipts from related parties
Associates:
Keng-Hsin Urban Renewal
Joint ventures
Other related parties
Key management
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
March 31,
2023
$ -
3
175
-
$
178
December 31,
2022
-
554
192
3
749
March 31,
2022
31,966
20
6,984
-
38,970

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended
March 31
2023
2022
$ 39,812
44,791
506
428
$
40,318
45,219
2023
$ 39,812
506
$
40,318

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

Pledged Assets Object March 31,
2023
$ 1,424,715
284,949
591,976
7,887,974
8,808,185
7,820
5,269
1,125,694
$
20,136,582
December 31,
2022
1,424,715
289,120
592,397
7,863,722
8,309,120
7,820
8,001
1,125,004
19,619,899
March 31,
2022
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—Land held for
development
Inventories—Construction
in progress
Inventories—Buildings
and land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
borrowings
Bank acceptance bills
Trusts
1,424,715
300,284
634,315
7,258,465
6,158,077
90,723
55,582
1,337,901
17,260,062

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

are as follows:
Unused standby letters of credit March 31,
2023
$
-
December 31,
2022
286
March 31,
2022
12

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:
Total contract price
Total amounts paid under contracts
(Note)
March 31,
2023
$
16,826,521
$
10,613,145
December 31,
2022
15,572,738
8,730,814
March 31,
2022
14,304,224
8,857,303

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

(iii) The Group’s total selling price for presale construction projects is as follows:

Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
March 31,
2023
$
17,346,953
$
5,201,716
December 31,
2022
17,267,153
4,825,091
March 31,
2022
16,520,817
3,752,062

(iv) The Group’s purchase contracts of building capacity is as follows:

Total contract price
Total amounts paid under contracts
(recognized under prepayments)
March 31,
2023
$
168,748
$
84,374
December 31,
2022
168,748
84,374
March 31,
2022
168,748
84,374

(v) The Group’s security deposits paid to landlords for joint construction projects is as follows:

Security deposits of joint construction
projects (recognized under other
current and non-current financial
assets)
March 31,
2023
$
406,707
December 31,
2022
306,707
March 31,
2022
309,847

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vi) The Group’s security deposits for renting real estates is as follows:
Security deposits (recognized under
other current and non-current
financial assets)
March 31,
2023
$
101,650
December 31,
2022
101,650
March 31,
2022
100,517
  • (vii) The Group’s unrecognized contractual commitments for purchasing land is as follows:
Total contract price
Total amounts paid under contracts
(recognized under inventories-
prepayments for land)
March 31,
2023
$
217,036
$
91,570
December 31,
2022
839,376
226,765
March 31,
2022
410,070
253,696
  • (viii) 1) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounting to $126,000 thousand. As of March 31, 2023 and 2022, the accumulated royalty payments amounted to $126,000 thousand, respectively, which was recognized under right-of-use assets.

    • 2) The Group leased a parcel of land to construct several buildings for its shopping malls and hotels. The Group agreed that the ownership of the buildings would still be under the title deed of the Presbyterian Church in Taiwan even after the completion of the construction. Upon maturity of the lease period, the Group shall dismantle the buildings and related facilities, and return the land to the Presbyterian Church in Taiwan.

    • 3) The security deposits paid by the Group for land development and leased land and buildings for operating use amounted to $101,460 thousand and $97,092 thousand, as of March 31, 2023 and 2022, respectively.

  • (ix) The Group entered into various services agreement with InterContinental Hotels Group for its hotel operation, including planning, constructing and building, as well as during the preopening phase, and the period from the pre-opening phase to the opening day and fifteen years afterwards. According to the contract, the fees shall either be paid based on the services rendered, or be calculated in accordance with certain ratio of the gross revenve for the fiscal year or each accounting period.

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties’ loans as of March 31, 2023 and 2022.

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Contingencies for the Company and its subsidiary, Sunflower Investment, regarding the stages of Daguangsan tax petition for real estate transaction and non-performing receivables is as follows:

Litigant Issue The Filing a petition for the Company administrative penalty of the value-added tax in the Daguangsan real estate transaction which was approved by National Taxation Bureau of Taipei Sunflower Since 2011, Sunflower Investment Investment had received several administrative penalties approved by National Tax Bureau of Taipei which arose from the withholding tax, valueadded tax, enterprise income tax and undistributed earning tax of the Daguangsan nonperforming receivables. Sunflower Investment has sought administrative remedy for the aforementioned verdict.

Current Status

National Taxation Bureau of Taipei has approved the additional value-added tax and the regarding penalty amounting to $38,497 thousand, which the Company had paid $25,665 thousand in 2012. The Company was dissatisfied with the verdict from the original authority, which has filed the administrative petition. According to the ruling of the Taipei High Administrative Court, the lawsuit has now been suspended.

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. Sunflower Investment was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, Sunflower Investment assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(q).

(10) Losses due to major disasters: None.

(11) Subsequent events: None.

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. The appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction. On September 7, 2022, the Supreme Court remanded the original decision, which is in trial in the Taiwan High Court.

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Employee benefits, depreciation, and amortization are summarized as follows:

By function
By item
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2023 2022
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 165,399 175,579 340,978 180,676 174,557 355,233
Labor and health insurance 15,575 13,832 29,407 15,463 13,608 29,071
Pension 12,391 11,624 24,015 12,282 8,642 20,924
Others 16,207 16,405 32,612 16,045 11,136 27,181
Depreciation 183,554 79,736 263,290 180,420 75,724 256,144
Amortization 355 899 1,254 327 1,103 1,430

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions for the three months ended March 31, 2023, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
0 The
Company
UEA Accounts
receivable
due from
related
parties
Yes 30,710 30,450 - 4.00% 2 - Operation
requirements
- - 3,861,976 5,149,301
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 111,250 110,750 110,750 0.75% 2 - Operation
requirements
- - 328,678 438,238
1 Tianjin
CMT
CMH Accounts
receivable
due from
related
parties
Yes 311,500 310,100 310,100 0.75% 2 - Operation
requirements
- - 328,678 438,238
2 Suzhou
CMS
CMH Accounts
receivable
due from
related
parties
Yes 934,500 708,800 708,800 0.75% 2 - Operation
requirements
- - 1,361,143 1,814,857
3 CMAI Pilot Accounts
receivable
due from
related
parties
Yes 39,923 39,585 39,585 3.05% 2 - Operation
requirements
- Land,
buildings and
improvement
69,564 50,296 67,061
3 CMW
(C.I.)
CMI Accounts
receivable
due from
related
parties
Yes 445,000 443,000 - - 2 - Operation
requirements
- - 1,686,855 2,249,140

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

  • Note 2: 1. For business transactions.

  • For the necessity of short-term financing.

Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD)

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/
Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company
Sunflower
Investment
1 5,149,301 160,000 160,000 70,000 - %
1.24
6,436,626 Y N N
0 The
Company
The Hotel
National
1 5,149,301 50,000 50,000 - - %
0.39
6,436,626 Y N N
0 The
Company
Shangrila
Tourism
1 5,149,301 1,226,500 1,226,500 373,000 - %
9.53
6,436,626 Y N N
0 The
Company
The
Splendor
Hospitality
2 5,149,301 2,050,000 2,050,000 1,480,000 - %
15.92
6,436,626 N N N
0 The
Company
CMAAN
Health
2 5,149,301 22,500 22,500 12,642 - %
0.17
6,436,626 N N N
1 CMI UEA 3 4,000,699 864,940 851,769 851,769 - %
8.52
5,000,874 N N N
  • Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

    • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

    • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

    • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

  • Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

  • Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40% and CMI 40%.

  • Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50% and CMI 50%.

  • (iii) Securities held as of March 31, 2023 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 99,955 %
3.12
99,955
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
3,750,000 31,134 %
3.91
31,134
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
3,600,000 15,062 %
4.00
15,062
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
Fantasystory Inc. - Non-current financial
assets at FVOCI
653,530 - %
19.80
-
Sunflower
Investment
il. COM, INC - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
Sunflower
Investment
Asia World
Engineering &
Construction Co., Ltd.
- Non-current financial
assets at FVOCI
4,320,000 30,000 %
6.63
30,000
The Hotel National Century National
Technology Co., Ltd
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-
Atrans Precision Acore Material
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
42,466 - %
2.12
-

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital:
capital: capital:
Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
The
Company
Shares Investments
accounted for
using equity
method
Inter
Continental
Taichung
Subsidiaries 33,880,000 338,800 - Note 1 - - - - 33,880,000 338,800

Note1: Based on the resolutions decided during the meetings of the Board of Directors held on March 16, 2023, the Company decided a capital injection by cash to InterContinental Taichung amounting to $200,000 thousand, and the reference date was on April 12, 2023. As of March 31, 2023, the registration procedures have not been completed.

  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$100 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transaction
Different f
s with Terms
rom Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance Percentage of Total
Notes/Accounts
Receivable
(Payable)
Suzhou CMS CMI Subsidiaries Sale 223,050 %
38.91
180 days - - 1,855,310 81.93%
CMW (Tianjin) CMW (C.I.) Subsidiaries Sale 198,006 %
21.40
180 days - - 1,722,227 56.29%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,722,227
0.46 - - CNY
70,013,231
-
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 286,103
- - - - -
Tianjin CMT CMH Affiliates Accounts receivable due from
related parties, other 310,100
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 110,750
- - - - -
Suzhou CMB CMI Subsidiaries Accounts receivable due from
related parties 358,023
0.68 - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,855,310
0.48 - - CNY
20,336,751
-
Suzhou CMS CMH Affiliates Accounts receivable due from
related parties, other 708,800
- - - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
CMJ 1 Operating revenue 13,157 90 days 0.46%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 198,006 180 days 6.90%
3 Suzhou CMS CMI 2 Operating revenue 223,050 180 days 7.77%
3 Suzhou CMS Suzhou CMB 3 Operating revenue 10,647 90 days 0.37%
3 Suzhou CMS CMP (H.K) 2 Operating revenue 16,966 180 days 0.59%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 15,210 90 days 0.53%
4 Suzhou CMB CMI 2 Operating revenue 56,719 180 days 1.98%
4 Suzhou CMB CMB(H.K.) 2 Operating revenue 22,601 180 days 0.79%
5 National
Management
China Metal Products 2 Operating revenue 20,740 OA25 days 0.72%
9 CMH CMW (Tianjin) 3 Operating revenue 12,185 90 days 0.42%
10 CMAI(N.A.) CMAI 2 Operating revenue 18,891 90~120 days 0.66%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
18,405 60~90 days 0.03%
0 China Metal
Products
CMJ 1 Accounts receivable
due from related
parties
13,379 90 days 0.03%
1 CMW (Tianjin) CMW(C.I.) 2 Accounts receivable
due from related
parties
1,722,227 180 days 3.27%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
286,103 180 days 0.54%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
44,058 90 days 0.08%
9 CMH Suzhou CMS 3 Accounts receivable
due from related
parties
20,347 90 days 0.04%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,855,310 180 days 3.52%
3 Suzhou CMS CMP (H.K) 2 Accounts receivable
due from related
parties
24,952 180 days 0.05%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
88,151 180 days 0.17%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
358,023 180 days 0.68%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
17,615 90 days 0.03%
7 CMW (C.I) CMAI 3 Accounts receivable
due from related
parties
10,150 180 days 0.02%
10 CMAI(N.A.) CMAI 2 Accounts receivable
due from related
parties
39,542 90~120 days 0.07%
0 China Metal
Products
CMB (H.K.) 1 Other receivables due
from related parties
10,300 - 0.02%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,542 - 0.02%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
110,750 - 0.21%
2 Tianjin CMT CMH 3 Other receivables due
from related parties
310,100 - 0.59%
3 Suzhou CMS CMH 3 Other receivables due
from related parties
708,800 - 1.34%
6 CMI CMH 1 Other receivables due
from related parties
24,502 - 0.05%
7 CMW(C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
47,106 - 0.09%
10 CMAI (N.A) CMAI 2 Other receivables due
from related parties
11,577 - 0.02%
11 CMAI Pilot 1 Other receivables due
from related parties
40,189 - 0.08%

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3)

Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)

Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)

Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)

Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
11 CMAI CMAI(N.A.) 1 Other receivables due
from related parties
42,697 - 0.08%
8 CMB(H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
26,484 - 0.05%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2023 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2023 Balance as of March 31, 2023 Balance as of March 31, 2023 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2023 December 31, 2022 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
7,654,826 40,704 40,704 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,096 99,096 67,013,057 %
99.01
868,068 (10,073) (9,974) Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 247,218 247,218 25,782,134 %
72.24
477,277 23,396 17,386 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
110,628 10,527 8,772 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 24,036 24,036 1,000,000 %
100.00
177,451 9,778 9,778 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,097,704 (77,798) (44,305) Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (283) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services
1,515,952 1,515,952 5,000,000 %
100.00
1,291,899 4,806 4,334 Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
24,971 2,573 2,573 Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
1,125,000 1,125,000 32,500,000 %
50.00
265,496 466 (3,283) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
564,303 564,303 22,664,800 %
100.00
397,653 (24,484) (24,112) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
44,400 2,713 1,315 Joint ventures accounted
for using equity method
The Company InterContinental
Taichung
Taiwan International tourist hotel
services
338,800 338,800 33,880,000 %
100.00
337,567 (1,129) (1,129) Subsidiaries
The Company Calligraphy Greenway
Plaza Co., Ltd
Taiwan Management and
consulting services
59,000 59,000 5,900,000 %
100.00
68,301 2,120 2,120 Subsidiaries
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
288,437 288,437 42,568,300 %
15.18
1,062,906 (77,798) Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
87,204 23,396 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,727) (283) Exempt from
disclosure
Investees accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
11,749 (552) Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
83.27
USD
277,905,498
USD
18,828,090
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
CNY 1,269,656,186 CNY
8,335,877
Exempt from
disclosure
Subsidiaries of CMI

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2023 Balance as of March 31, 2023 Balance as of March 31, 2023 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2023 December 31, 2022 Shares Percentage of
Ownership
Carrying
Value
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,322,516,623 CNY
794,319
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
92,970,000
USD
85,820,000
151,120,350 %
100.00
CNY
592,225,442
CNY
(5,047,242)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,272,591,765 CNY
8,335,877
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
10,000 %
100.00
USD
2,764,389
USD
185,637
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
- %
100.00
USD
2,764,389
USD
185,637
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
10,000 %
100.00
USD
1,669,678
USD
167,829
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
2,422,055
USD
2,422,055
2,422,055 %
100.00
69,222 (73) Exempt from
disclosure
Subsidiaries of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
1,131,736
USD
(18,159)
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
234,496 234,496 31,220,979 %
30.00
334,300 (26,432) Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
1,500 1,500 150,000 %
50.00
8,293 (44) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
129,500 129,500 12,950,000 %
70.00
103,849 (1) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
50 50 5,000 %
50.00
1,042 2 Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUZHI Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
34,800 34,800 22,500 %
100.00
33,200 (1,189) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,292 455 Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 494,333 %
36.82
3,906 4,295 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2023
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2023
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
913,500
(USD30,000)
2 388,238 - - 388,238 (6,067)
(CNY(1,366))
83.27% (5,052)
(CNY(1,138))
1,095,595
(CNY247,313)
82,542
Suzhou CMS Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
730,800
(USD24,000)
2 423,406 - - 423,406 41,984
(CNY9,456)
83.27% 34,932
(CNY7,868)
4,537,726
(CNY1,024,317)
14,601
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,496,900
(USD82,000)
2 - - - - (19,460)
(CNY(4,383))
83.27% (16,204)
(CNY(3,650))
2,621,537
(CNY591,769)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
974,400
(USD32,000)
2 - - - - 36,984
(CNY8,330)
83.27% 32,721
(CNY7,370)
5,531,079
(CNY1,248,551)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
974,400
(USD32,000)
2 - - - - (43,144)
(CNY(9,717))
83.27% (35,926)
(CNY(8,091))
787,298
(CNY177,720)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 3,045
(USD100)
2 - - - - 1,192
(JPY5,181)
83.33% 993
(JPY4,317)
50,245
(JPY219,604)
-

(Continued)

60

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Limitation on investment in Mainland China:

(In Thousands of NTD and USD)

(In Thousands of NTD and USD)
Accumulated Investment in
Mainland China as of March
31, 2023
Investment Amount Authorized
by the
Investment Commission, MOEA
(Note 6)
Upper Limit on Investment
(Note 4)
811,644 6,352,509
(USD 208,621 )
-

Note 1: Method of investment is classified into three types:

  1. Directly invested in Mainland China.

  2. Indirectly invested in Mainland China through the third region.

3. Other methods.

Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  • Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  • Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’ , which obtained the certified documents of the operational scope of the headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2023 to March 1, 2026. The restriction on the cumulative investment amount or proportion in China is not applicable.

  • Note 5: As of March 31, 2023, the company had obtained a surplus of $3,158,142 thousand (USD104,955 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  • Note 6: The amount in the table is translated by the spot rate on the financial reporting date.

  • Note 7: The aforementioned investments have been eliminated in the consolidated financial statements.

(iii) Significant transactions: None.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 55,103,935 %
14.65
Fubon Life Insurance Co., Ltd. 27,437,000 %
7.29
Mr. Ming Shiann, Ho 26,312,540 %
6.99

(Continued)

61

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended March 31, 2023
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended March 31, 2022
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
3,740
850
4,590
(87,914)
1,404,172
849
1,405,021
408,696
Lifestyle
Hospitality
Segment
163,456
22,941
186,397
4,542
163,748
21,620
185,368
17,611
Reconciliation
and
Elimination
-
(658,260)
(658,260)
(71,527)
-
(865,753)
(865,753)
(122,734)
Total
$ 2,703,976
634,469
$
3,338,445
$
121,041

3,027,612
843,284

3,870,896

229,848
2,871,172
-
2,871,172
(33,858)
4,595,532
-
4,595,532
533,421

Note: The amount of assets and liabilities of the Group’ s reportable segments was not provided to the management. It is not required for disclosure.