AI assistant
CITIC Limited — Interim / Quarterly Report 2018
Apr 25, 2018
49082_rns_2018-04-25_5bf63e01-7074-4395-ba29-052cbcf57bcc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [455 x 194] intentionally omitted <==
OVERSEAS REGULATORY ANNOUNCEMENTS
(These overseas regulatory announcements are issued pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited)
The following announcements are released by CITIC Envirotech Ltd. (a subsidiary of CITIC Limited) to Singapore Exchange Limited on 25 April 2018:-
-
(1) First Quarter Financial Statement & Dividend Announcement for the Period Ended 31 March 2018; and
-
(2) Media release – CITIC Envirotech Ltd recorded a 145% increase in net profit of $41.7 million for the first quarter ended 31 March 2018.
Hong Kong, 25 April 2018
As at the date of this announcement, the executive directors of CITIC Limited are Mr Chang Zhenming (Chairman), Mr Wang Jiong, Ms Li Qingping and Mr Pu Jian; the non-executive directors of CITIC Limited are Mr Liu Yeqiao, Mr Song Kangle, Ms Yan Shuqin, Mr Liu Zhuyu, Mr Liu Zhongyuan, Mr Yang Xiaoping and Mr Wu Youguang; and the independent non-executive directors of CITIC Limited are Mr Francis Siu Wai Keung, Dr Xu Jinwu, Mr Anthony Francis Neoh, Ms Lee Boo Jin, Mr Paul Chow Man Yiu and Mr Shohei Harada.
==> picture [254 x 64] intentionally omitted <==
CITIC ENVIROTECH LTD. (Company registration number: 200306466G)
Listed companies must provide the information required by Appendix 7.2 of the Listing Manual. Adequate disclosure should be given to explain any material extraordinary item either as a footnote of the material extraordinary item or in the "Review of the performance of the group".
First Quarter Financial Statement & Dividend Announcement for the Period Ended 31 March 2018
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS
1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.
| Group 3 months ended 31/3/2018 $’000 |
Group 3 months ended 31/3/2017 $’000 (Restated) |
% Increase/ (Decrease) |
|
|---|---|---|---|
| Revenue Finance income from service concessions# Other income Changes in inventories Material purchased, consumables used and subcontractors’ fees Employee benefits expense Depreciation and amortisation expenses Other operating expenses Finance costs Share of (loss)/profit of associates Profit before income tax Income tax expense Net profit for the period |
247,123 12,092 |
99,602 11,592 |
|
| 259,215 8,308 6,284 (168,223) (13,164) (8,229) (16,163) (9,270) (594) |
111,194 14,945 7,412 (67,667) (12,714) (6,298) (16,297) (6,162) 155 |
||
| 58,164 (16,422) |
24,568 (7,497) |
Finance income represents the interest income on the long-term receivables recognized in respect of the service concession arrangements in accordance with INT FRS 112 Service Concession Arrangements.
1
| Group 3 months ended 31/3/2018 $’000 |
Group 3 months ended 31/3/2017 $’000 (Restated) |
% Increase/ (Decrease) |
|
|---|---|---|---|
| Profit attributable to: Owners of the Company Non-controlling interests Profit for the period Currency translation gain/(loss) Total other comprehensive income/(expense) for the period Total comprehensive income/(expense) attributable to: Owners of the Company Non-controlling interests |
39,332 2,410 |
16,354 717 |
140.5 236.1 144.5 N/M N/M N/M N/M N/M |
| 41,742 | 17,071 | ||
| 17,911 | (23,151) | ||
| 59,653 | (6,080) | ||
| 56,417 3,236 |
(3,322) (2,758) |
||
| Total comprehensive income/(expense) for the period |
59,653 | (6,080) |
1(a)(ii) Breakdown to statement of comprehensive income
| Group 3 months ended 31/3/2018 $’000 |
Group 3 months ended 31/3/2017 $’000 (Restated) |
% Increase/ (Decrease) |
|
|---|---|---|---|
| Employee share option expense Interest expense on bank borrowings and finance leases Interest expense on MTN bond Interest income Foreign currency exchange (gain)/loss Loss on disposal of subsidiary |
- 6,662 2,608 (769) (5,147) - |
408 3,554 2,608 (550) 5,169 781 |
N/M 87.5 - 39.8 N/M N/M |
N/M: Not meaningful
2
1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.
| Group 31/3/2018 $’000 |
Group 31/12/2017 $’000 (Restated) |
Group 1/1/2017 $’000 (Restated) |
Company 31/3/2018 $’000 |
Company 31/12/2017 $’000 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Current assets: | |||||
| Cash and bank balances | 568,038 | 631,304 | 493,541 | 305,956 | 259,081 |
| Trade receivables | 300,343 | 267,518 | 240,414 | - | - |
| Service concession receivables | 6,905 | 6,113 | 6,248 | - | - |
| Other receivables and prepayments | 218,979 | 204,550 | 141,233 | 907,712 | 918,580 |
| Inventories | 31,654 | 25,370 | 13,777 | - | - |
| Prepaid leases | 1,826 | 2,134 | 736 | - | - |
| 1,127,745 | 1,136,989 | 895,949 | 1,213,668 | 1,177,661 | |
| Assets classified as held for sale | 60,066 | 55,546 | 55,645 | - | - |
| Total current assets | 1,187,811 | 1,192,535 | 951,594 | 1,213,668 | 1,177,661 |
| Non-current assets: | |||||
| Contract assets | 313,830 | 291,801 | 9,412 | - | - |
| Service concession receivables | 680,820 | 672,826 | 597,191 | - | - |
| Other receivables and prepayments | 32,658 | 32,163 | 15,577 | - | - |
| Prepaid leases | 86,996 | 85,850 | 39,996 | - | - |
| Subsidiaries | - | - | - | 620,953 | 595,233 |
| Associates | 29,126 | 29,720 | 17,807 | 10,588 | 10,588 |
| Property, plant and equipment | 882,686 | 720,545 | 374,470 | 289 | 309 |
| Goodwill | 255,365 | 255,365 | 255,365 | - | - |
| Intangible assets | 276,918 | 252,636 | 271,894 | 200 | 200 |
| Available-for-sale financial asset | 3,747 | 2,660 | - | - | - |
| Deferred tax assets | 524 | 470 | 1,111 | - | - |
| Total non-current assets | 2,562,670 | 2,344,036 | 1,582,823 | 632,030 | 606,330 |
| Total assets | 3,750,481 | 3,536,571 | 2,534,417 | 1,845,698 | 1,783,991 |
| LIABILITIES AND EQUITY | |||||
| Current liabilities: | |||||
| Bank loans | 197,147 | 197,070 | 76,499 | - | - |
| Medium term notes | 224,849 | 224,559 | - | 224,850 | 224,559 |
| Trade payables | 800,507 | 692,519 | 301,029 | - | - |
| Other payables | 94,037 | 85,587 | 77,849 | 171,130 | 172,883 |
| Finance leases | 113 | 116 | 161 | 39 | 39 |
| Income tax payable | 60,280 | 55,336 | 29,273 | - | - |
| 1,376,933 | 1,255,187 | 484,811 | 396,019 | 397,481 | |
| Liabilities directly associated with assets classified as held for sale |
8,338 | 4,779 | 31,952 | - | - |
| Total current liabilities | 1,385,271 | 1,259,966 | 516,763 | 396,019 | 397,481 |
| Non-current liabilities: | |||||
| Bank loans | 349,266 | 387,725 | 256,868 | - | - |
| Finance leases | 210 | 236 | 169 | 129 | 139 |
| Medium term notes | - | - | 223,449 | - | - |
| Deferred tax liabilities | 55,287 | 52,294 | 45,432 | - | - |
| Total non-current liabilities | 404,763 | 440,255 | 525,918 | 129 | 139 |
3
| Group 31/3/2018 $’000 |
Group 31/12/2017 $’000 (Restated) |
Group 1/1/2017 $’000 (Restated) |
Company 31/3/2018 $’000 |
Company 31/12/2017 $’000 |
|
|---|---|---|---|---|---|
| Capital, reserves and non-controlling interests: |
|||||
| Share capital | 693,475 | 622,741 | 608,063 | 693,475 | 622,741 |
| Perpetual capital securities | 717,600 | 717,600 | 481,250 | 717,600 | 717,600 |
| General reserve | 10,569 | 10,569 | 7,414 | - | - |
| Capital reserve | 6,073 | 6,073 | 2,096 | - | - |
| Share option reserve | 21,848 | 21,848 | 27,782 | 21,848 | 21,848 |
| Currency translation reserve | (2,071) | (19,156) | (11,999) | (3,879) | (13,005) |
| Retained earnings | 355,132 | 324,419 | 260,981 | 20,506 | 37,187 |
| Equity attributable to owners of the Company |
1,802,626 | 1,684,094 | 1,375,587 | 1,449,550 | 1,386,371 |
| Non-controlling interests | 157,821 | 152,256 | 116,149 | - | |
| Total equity | 1,960,447 | 1,836,350 | 1,491,736 | 1,449,550 | 1,386,371 |
| Total liabilities and equity | 3,750,481 | 3,536,571 | 2,534,417 | 1,845,698 | 1,783,991 |
1(b)(ii) Aggregate amount of group’s borrowings and debt securities.
Amount repayable in one year or less, or on demand
| As at 31/3/2018 Secured $’000 Unsecured $’000 197,260 224,849 |
As at 31/12/2017 (Restated) |
|---|---|
Secured $’000 Unsecured $’000 197,186 224,559 |
Amount repayable after one year
| As at 31/3/2018 Secured $’000 Unsecured $’000 349,476 - |
As at 31/12/2017 (Restated) |
|---|---|
Secured $’000 Unsecured $’000 387,961 - |
Details of any collateral
-
The finance leases of $323,000 (31 December 2017: $352,000) is secured over the Group’s motor vehicles.
-
The bank loans of $546,413,000 (31 December 2017: $584,795,000) are secured over the concession receivables, intangible assets, treatment plants, prepaid lease and leasehold buildings of its subsidiaries.
4
1(c) A statement of cash flow (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.
| Group 3 months ended 31/3/2018 $’000 |
Group 3 months ended 31/3/2017 $’000 (Restated) |
|
|---|---|---|
| Operating activities | ||
| Profit before income tax | 58,164 | 24,568 |
| Adjustments for: | ||
| Interest income | (769) | (550) |
| Interest expense | 9,270 | 6,162 |
| Share of loss/(profit) of associates | 594 | (155) |
| Depreciation and amortisation expense | 8,229 | 6,298 |
| Share option expense | - | 408 |
| Loss on disposal of subsidiary | - | 781 |
| Exchange differences arising on foreign currency translation | (8,732) | (2,203) |
| Operating profit before working capital changes | 66,756 | 35,309 |
| Contract assets | (32,582) | (14,970) |
| Trade receivables | (22,028) | (10,023) |
| Other receivables and prepayments | (14,958) | (19,643) |
| Inventories | (6,300) | (7,412) |
| Trade payables | (41,374) | 13,198 |
| Other payables | (7,530) | (8,317) |
| Cash used in from operations | (58,016) | (11,858) |
| Interest received | 769 | 550 |
| Interest paid | (6,372) | (3,219) |
| Income tax paid | (6,483) | (5,127) |
| Net cash used in operating activities | (70,102) | (19,654) |
| Investing activities | ||
| Acquisition of non-controlling shareholders in a subsidiary | - | (1,316) |
| Addition to intangible assets | (307) | (3,822) |
| Addition to prepaid leases | - | (17,584) |
| Addition to property, plant and equipment | (27,928) | (24,850) |
| Addition to available-for-sale financial asset | (1,087) | - |
| Addition to deposits for investment projects | - | (51,042) |
| Investment in associates | - | (6,967) |
| Disposal of subsidiary | - | 21,718 |
| Net cash used in investing activities | (29,322) | (83,863) |
5
| Group 3 months ended 31/3/2018 $’000 |
Group 3 months ended 31/3/2017 $’000 (Restated) |
|
|---|---|---|
| Financing activities | ||
| Contribution from non-controlling shareholders | 2,329 | 2,262 |
| New bank loans raised | 5,053 | 33,100 |
| Proceeds from issuing shares | 70,734 | - |
| Repayment of obligations under finance lease | (29) | (29) |
| Repayment of bank borrowings | (45,233) | (12,872) |
| Share buy-back and cancellation of shares | - | (3,213) |
| Net cash from financing activities | 32,854 | 19,248 |
| Net decrease in cash and cash equivalents | (66,570) | (84,269) |
| Cash and cash equivalents at beginning of period | 631,304 | 493,541 |
| Net effect of exchange rate changes on the balance and cash held in foreign currencies |
3,304 | (9,798) |
| Cash and cash equivalents at end of period | 568,038 | 399,474 |
6
1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders.
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2018 (Restated) Profit for the year Other comprehensive income for the period Total comprehensive income for the period Issuance of new shares Acquisition of subsidiaries Incorporation of subsidiaries Dividend payable At 31 March 2018 (Restated) |
622,741 - |
717,600 - |
10,569 - |
6,073 - |
21,848 - |
(19,156) - 17,085 |
324,419 39,332 - |
1,684,094 39,332 17,085 |
152,256 2,410 826 |
1,836,350 41,742 17,911 |
|
| - | - | - | - | - | 17,085 | 39,332 | 56,417 | 3,236 | 59,653 | ||
| 70,734 - - - |
- - - - |
- - - - |
- - - - |
- - - - |
- - - - |
- - - (8,619) |
70,734 - - (8,619) |
- 947 1,382 - |
70,734 947 1,382 (8,619) |
||
| 693,475 | 717,600 | 10,569 | 6,073 | 21,848 | (2,071) | 355,132 | 1,802,626 | 157,821 | 1,960,447 | ||
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2017 (Restated) Profit for the year Other comprehensive loss for the period Total comprehensive (loss)/income for the period Recognition of share based payment Acquisition of subsidiaries Share buy-back and cancellation of shares Dividend payable At 31 March 2017 (Restated) |
608,063 - - |
481,250 - - |
7,414 - - |
2,096 - - |
27,782 - - |
(11,999) - (19,676) |
260,981 16,354 - |
1,375,587 16,354 (19,676) |
116,149 717 (3,475) |
1,491,736 17,071 (23,151) |
|
| - | - | - | - | - | (19,676) | 16,354 | (3,322) | (2,758) | (6,080) | ||
| - - (3,213) - |
- - - - |
- - - - |
- - - - |
408 - - - |
- - - - |
- - - (6,147) |
408 - (3,213) (6,147) |
- 946 - - |
408 946 (3,213) (6,147) |
||
| 604,850 | 481,250 | 7,414 | 2,096 | 28,190 | (31,675) | 271,188 | 1,363,313 | 114,337 | 1,477,650 | ||
7
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|
| Company At 1 January 2018 Loss for the year Other comprehensive income for the period Total comprehensive income/(loss) for the period Issuance of new shares Recognition of share- based payment Issuance of shares on placement At 31 March 2018 |
622,741 - - |
717,600 - - |
21,848 - - |
(13,005) 9,126 |
37,187 (16,681) - |
1,386,371 (16,681) 9,126 |
|
| - | - | - | 9,126 | (16,681) | (7,555) | ||
| 70,734 - - |
- - - |
- - - |
- - - |
- - - |
70,734 - - |
||
| 693,475 | 717,600 | 21,848 | (3,879) | 20,506 | 1,449,550 | ||
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|
| Company At 1 January 2017 Loss for the year Other comprehensive loss for the period Total comprehensive loss for the period Recognition of share- based payment Share buy-back and cancellation of shares Dividend payable At 31 March 2017 |
608,063 - - |
481,250 - - |
27,782 - - |
7,160 - (11,539) |
22,921 (8,080) - |
1,147,176 (8,080) (11,539) |
|
| - | - | - | (11,539) | (8,080) | (19,619) | ||
| - (3,213) - |
- - - |
408 - - |
- - - |
- - (6,147) |
408 (3,213) (6,147) |
||
| 604,850 | 481,250 | 28,190 | (4,379) | 8,694 | 1,118,605 | ||
8
- 1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
During the period, the company issued 83,216,080 new ordinary shares in the capital of the Company. Subsequent to the issuance, the issued share capital of the company increased from 2,284,973,276 shares to 2,368,189,356 shares.
The total number of shares that may be issued on conversion of all the outstanding employee shares options were 74,009,200 (31 March 2017: 107,185,000).
The perpetual capital securities comprised USD355 million (31 March 2017: 355 million) issued at 5.45% per annum; and S$240 million (31 March 2017: Nil) issued at 3.9% per annum.
- 1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
| 31/3/2017 | 31/12/2017 | |
|---|---|---|
| Total numberof issues shares (‘000) | 2,368,189 | 2,284,973 |
The company does not have any treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
- 1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
There were no sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.
The figures have not been audited or reviewed.
3. Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of a matter).
Not applicable.
4. Whether the same accounting policies and methods of computation as in the issuer’s most recently audited annual financial statements have been applied.
The accounting policies and methods of computation are the same as in the Company’s audited consolidated financial statements for the financial year ended 31 December 2017. The new and revised FRSs and Interpretation of FRS (“INT FRS”) that are effective from 1 January 2018 have no material effect on the amounts reported for the current or prior year, except for SFRS(I) 15 Revenue from Contracts with Customers .
9
5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
With the adoption of SFRS(I) 15 Revenue from Contracts with Customers , which is effective from 1 January 2018, the effect is as follows.
| Group Consolidated Statement of Comprehensive Income Revenue Profit for the period Attributable to: Owners of the Company Non-controlling interests Earnings per share (cents) - basic - diluted Adjusted earnings per share (cents) - basic - diluted Group Consolidated Balance Sheet Non-current assets Current liabilities Total equity Net assets value per share (cents) |
First Quarter 2017 |
|---|---|
| Reported under SFRS $’000 Reported under SFRS(I) $’000 113,730 111,194 17,818 17,071 |
|
| 17,026 16,354 792 717 |
|
| 17,818 17,071 |
|
| 0.76 0.73 0.72 0.69 0.48 0.45 0.46 0.43 As at 31.12.2017 |
|
| Reported under SFRS Reported under SFRS(I) $’000 $’000 2,416,235 2,344,036 1,327,399 1,259,966 1,841,116 1,836,350 80.57 80.37 |
10
6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.
| Group 31/3/2018 |
Group 31/3/2017 (Restated) |
|
|---|---|---|
| Net profit attributable to shareholders of the Company ($’000) |
39,332 | 16,354 |
| Weighted average number of shares in issue (in‘000) for computation of Basic EPS |
2,288,672 | 2,252,942 |
| Earnings per share (cents)-Basic | 1.72 | 0.73 |
| Weighted average number of shares in issue (in‘000) for computation of Diluted EPS |
2,362,681 | 2,360,127 |
| Earnings per share (cents)–Diluted | 1.66 | 0.69 |
| Adjusted EPS | Group 31/3/2018 |
Group 31/3/2017 (Restated) |
| Net profit attributable to shareholders of the Company adjusted for dividends attributable to perpetual capital securities ($’000) |
30,713 | 10,207 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS |
2,288,672 | 2,252,942 |
| Earnings per share (cents)-Basic | 1.34 | 0.45 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS |
2,362,681 | 2,360,127 |
| Earnings per share (cents)–Diluted | 1.30 | 0.43 |
For the purpose of calculating diluted EPS, assumption was made that all the employee share options will be converted to ordinary shares.
7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the:-
-
(a) current financial period reported on; and
-
(b) immediately preceding financial year.
| Group 31/3/2018 |
Group 31/12/2017 (Restated) |
Company 31/3/2018 |
Company 31/12/2017 |
|
|---|---|---|---|---|
| Net asset value ($’000) | 1,960,447 | 1,836,350 | 1,449,550 | 1,386,371 |
| Net asset value per share (cents) | 82.78 | 80.37 | 61.21 | 60.67 |
The net asset value per share is calculated based on the issued share capital 2,368,189,356 of (31 December 2017: 2,284,973,276).
11
8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group’s business. It must include a discussion of the following:-
- (a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.
Statement of comprehensive income
The Group’s revenue for the current period was $259.2 million, which was $148.0 million or 133.1% higher than last corresponding period ended 31 March 2017 of $111.2 million. The breakdown of the revenue was as follows:
| Group 3 months ended 31/3/2018 $’million |
Group 3 months ended 31/3/2017 $’million (Restated) |
% increase/ (decrease) |
|
|---|---|---|---|
| Engineeringrevenue | 121.9 | 53.8 | 126.6 |
| Membrane system sales | 90.9 | 19.7 | 361.4 |
| 212.8 | 73.5 | 189.5 | |
| Treatment revenue * | 46.4 | 37.7 | 23.1 |
| Total | 259.2 | 111.2 | 133.1 |
- Included finance income from service concessions.
The increase was mainly due to the increase in engineering business from $53.8 million to $121.9 million, representing an increase of $68.1 million or 126.6%; and membrane system sales from $19.7 million to $90.9 million, representing an increase of $71.2 million or 361.4%.
Other income was $8.3 million, which was $6.6 million or 44.4% lower than last corresponding period ended 31 March 2017 of $14.9 million. The decrease was mainly due to the government grant of $12.8 million in the prior period.
Gross profit analysis for engineering and membrane segments
| Group 3 months ended 31/3/2018 $’million |
Group 3 months ended 31/3/2017 $’million (Restated) |
|
|---|---|---|
| Engineeringrevenue | 121.9 | 53.8 |
| Membrane system sales | 90.9 | 19.7 |
| Total | 212.8 | 73.5 |
| Changes in inventories | 5.9 | 7.3 |
| Material purchased, consumables used and subcontractors’ fees# |
(148.0) | (58.0) |
| Grossprofit | 70.7 | 22.8 |
| GP margin(%) | 33.2% | 31.0% |
-
Material purchased, consumables used and subcontractors’ fees related to engineering and membrane division only.
12
Materials purchased, consumables used and subcontractors’ fees increased to $168.2 million from $67.7 million, representing an increase of $100.5 million or 148.6% as compared to the last corresponding period ended 31 March 2017. The increase was consistent with the increase in engineering revenue and membrane system sales from $73.5 million to $212.8 million, representing an increase of $139.3 million or 189.5% as compared to the last corresponding period ended 31 March 2017.
Finance costs increased to $9.3 million from $6.2 million, representing an increase of $3.1 million or 50.4% as compared to the last corresponding period ended 31 March 2017. The increase was mainly due to additional finance costs arising from the new bank borrowings.
Profit after tax increased to $41.7 million from $17.1 million, representing an increase of $24.6 million or 144.5% as compared to the last corresponding period ended 31 March 2017.
Statement of financial position
The Group’s non-current assets increased from $2,344.0 million as at 31 December 2017 to $2,562.7 million as at 31 March 2018. The Increase was mainly due to additions to property, plant and equipment of $162.1 million.
The Group’s current liabilities increased from $1,260.0 million as at 31 December 2017 to $1,385.3 million as at 31 March 2018. The increase was mainly due to increase trade payables from $692.5 million as at 31 December 2017 to $800.5 million, an increase of $108.0 million.
The Group’s total equity increased from $1,836.4 million as at 31 December 2017 to $1,960.4 million as at 31 March 2018. The increase was mainly due to placement of 83,216,080 of new ordinary shares in the capital of the Company during the period.
Statement of cash flow
The net cash used in operating activities of the group increased to $70.1 million from $19.7 million in the last corresponding period ended 31 March 2017. The net cash used in operating activities for the current period was mainly due to cash outflow of $59.4 million for the construction of the investment projects and $48.5 million for the Build-Transfer projects during the period.
9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
No forecast or prospect statement has been previously disclosed to shareholders.
10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
Following the 19th National Congress of the Communist Party of China in Beijing in October 2017, the Chinese government declared that more efforts will be put into improving and building a “clean and beautiful China”. The government’s latest vision on environmental regulation focuses on promoting green development initiatives, solving prominent environmental problems, intensifying the protection of ecosystems and reforming the environmental regulation system. Environmental management and protection continues to be urgent issues that need to be addressed by China, and this translates to immense growth opportunities for the environmental protection industry.
13
In March 2018, China reiterated its stand on environmental protection with the formation of the new Ministry of Ecological Environment, which has sweeping powers to curb pollution. It is a major step to protect the environment and will help prevent systemic destruction of China's ecology.
China’s stringent policies on pollution protection will continue to generate new opportunities for CEL. CEL with its advance environmental technologies and proven track record is poised to tap on the growing market to meet these demands.
The Group continues its strong momentum in securing more environmental projects and is on track to deliver comprehensive and sustainable solutions to tackle environmental pollution.
On 28 March 2018, CEL completed the share placement of an aggregate of 83,216,080 new ordinary shares in the capital of the Company to New Resources LLC. The new shares in the capital of the Company was at a placement price of S$0.85 cents per placement share and raised approximately S$70 million in gross proceeds to fund CEL’s expansion plans.
11. Dividend
(a) Current Financial Period Reported On
Any dividend declared for the current financial period reported on? No
| Name of Dividend | N/A |
|---|---|
| Dividend Type | N/A |
| Dividend Amount per Share (in cents) | N/A |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | N/A |
(b) Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? No
| Name of Dividend | N/A |
|---|---|
| Dividend Type | N/A |
| Dividend Amount per Share (in cents) | N/A |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | N/A |
(c) Date payable
Not applicable.
(d) Books closure date
Not applicable.
12. If no dividend has been declared/recommended, a statement to that effect.
No dividend has been declared/recommended.
14
13. Related parties and interested person transactions
The Group does not have a general mandate from shareholders for interested person transactions pursuant to Rule 920 of the Listing Manual of the Singapore Exchange Securities Trading Limited (“SGX-ST”).
PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT (This part is not applicable to Q1, Q2, Q3 or Half Year Results)
14. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.
Not Applicable
15. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.
Not Applicable
16. A breakdown of sales.
Not Applicable
17. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its previous full year.
Not Applicable
18. Persons occupying managerial positions who are related to the directors, Chief Executive Officer or substantial shareholders
Not applicable
19. Confirmation that the issuer has procured undertakings from all its directors and executive officers
The Company confirms that it has procured undertakings from all its directors and executive officers in the format set out in Appendix 7.7 under Rule 720(1) of the Listing Manual.
Statement by Directors
Pursuant to SGX Listing Rule 705(5)
To the best of our knowledge and belief, nothing has come to the attention of the Directors of the Company which may render the First Quarter Results of the Group for the period ended 31 March 2018 to be false or misleading. The financial statements and other information included in this report, present fairly in all material respects the financial condition, results of operations and cash flows of the Group of, and for the periods presented in this report.
15
On behalf of the Board
Hao Weibao Director
Dr Lin Yucheng
Director
BY ORDER OF THE BOARD
Lotus Isabella Lim Mei Hua Company secretary 25 April 2018
16
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Immediate Release
CITIC Envirotech Ltd recorded a 145% increase in net profit of $41.7 million for the first quarter ended 31 March 2018
-
Total revenue up 133% from $111.2 million to $259.2 million
-
Revenue increased for all three business segments
-
Membrane system sales increased 361% to $90.9 million
Singapore, 25 April 2018 – Mainboard-listed CITIC Envirotech Ltd (“CEL” or “Group”), a leading membrane-based integrated environmental solutions provider reported a 145% increase in net profit from $17.1 million to $41.7 million, while revenue grew 133% from $111.2 million to $259.2 million, compared to the last corresponding period ended 31 March 2017.
The quarter’s strong earnings were contributed by the increase in revenue in all its business segments, particularly its engineering business and membrane system sales segments. Its engineering segment rose from $53.8 million to $121.9 million, representing an increase of $68.1 million or 127%, while its membrane system sales rose from $19.7 million to $90.9 million, representing an increase of $71.2 million or 361%. In addition, recurring treatment revenue continues its growth momentum and increased 23% from $37.7 million to $46.4 million, as compared to the last corresponding year ended 31 December 2017.
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G
Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Financial Highlights
| 1 Jan 2018 to 31 Mar 2018 (S$’Mil) |
1 Jan 2017 to 31 Mar 2017 (S$’Mil) |
Change (S$ ’Mil) |
Change (%) | |
|---|---|---|---|---|
| - Engineering |
121.9 | 53.8 | 68.1 | 126.6 |
| - Treatment |
46.4 | 37.7 | 8.7 | 23.1 |
| - Membrane System Sales |
90.9 | 19.7 | 71.2 | 361.4 |
| Total Revenue | 259.2 | 111.2 | 148.0 | 133.1 |
| Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) |
74.9 |
36.5 | 38.4 | 105.2 |
| Net profit for the period | 41.7 | 17.1 | 24.7 | 144.5 |
Outlook
Following the 19th National Congress of the Communist Party of China in Beijing in October 2017, the Chinese government declared that more efforts will be put into improving and building a “clean and beautiful China”. The government’s latest vision on environmental regulation focuses on promoting green development initiatives, solving prominent environmental problems, intensifying the protection of ecosystems and reforming the environmental regulation system. Environmental management and protection continues to be urgent issues that need to be addressed by China, and this translates to immense growth opportunities for the environmental protection industry.
In March 2018, China reiterated its stand on environmental protection with the formation of the new Ministry of Ecological Environment, which has sweeping powers to curb pollution. It is a major step to protect the environment and will help prevent systemic destruction of China's ecology.
China’s stringent policies on pollution protection will continue to generate new opportunities for CEL. CEL with its advance environmental technologies and proven track record is poised to tap on the growing market to meet these demands. The Group continues its strong momentum in securing more environmental projects and is on track to deliver comprehensive and sustainable solutions to tackle environmental pollution.
###
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
About CITIC Envirotech Ltd.
CITIC Envirotech Ltd (“CEL”, “Group”), formerly known as United Envirotech Ltd, is a leading membranebased integrated environmental solutions provider which specialises in the manufacturing of high quality membrane products and the application of membrane technologies for water and wastewater treatment and recycling. Its principal activities also include design, fabrication, installation and commissioning of water and wastewater systems using its proprietary advanced membrane technologies such as the Membrane Bioreactor (MBR) technology. CEL has designed and built several of the largest industrial wastewater treatment plants in Asia using the MBR technology. CEL undertakes both turnkey and water investment projects (TOT/BOT/BOO), as well as provides treatment plant operation and maintenance services. Through its wholly-owned subsidiary, Memstar Pte Ltd, the Group is one of the largest PVDF hollow fibre membrane manufacturers in the world.
In August 2011, KKR became a strategic investor of CEL after injecting a US$113.8 million convertible bond investment and follow-on equity investment of US$40 million in January 2013. KKR is a leading global investment firm with more than US$ 126 billion in assets under management.
In April 2015, CITIC joined KKR as a strategic investor of CEL and became its largest shareholder after making a joint voluntary unconditional offer with KKR. CITIC Limited is China’s largest conglomerate operating domestically and overseas, with businesses in financial services, resources and energy, manufacturing, engineering, contracting and real estate, as well as other services.
In November 2016, CRF Envirotech Co., Ltd. completed the acquisition of the entire stake held by KKR China Water Investment Limited in CITIC Envirotech Ltd, and became its second largest shareholder. CRF Envirotech Co., Ltd is a joint venture between CRF Envirotech Fund L.P. and China Reform Conson Soochow Overseas Fund I L.P., which are in turn sponsored mainly by China Reform Holdings Corporation Ltd (“CRHC”). CRHC, a wholly stated-owned investment company plays a unique and crucial role in China's stateowned assets management and restructuring process.
CEL was listed on SGX Mainboard on 22 April 2004. For more information, please log on www.citicenvirotech.com