Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CITIC Limited Interim / Quarterly Report 2018

Oct 24, 2018

49082_rns_2018-10-24_f1ebd76e-bd4b-4f7d-b81b-19c9dd7edd3c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [455 x 194] intentionally omitted <==

OVERSEAS REGULATORY ANNOUNCEMENTS

(These overseas regulatory announcements are issued pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited)

The following announcements are released by CITIC Envirotech Ltd. (a subsidiary of CITIC Limited) to Singapore Exchange Limited on 24 October 2018:-

  • (1) Third Quarter Financial Statement & Dividend Announcement for the Period Ended 30 September 2018; and

  • (2) Media release – CITIC Envirotech achieves net profit of S$23.9 million as revenue rises 4.1% to S$238.2 million in 3Q2018.

Hong Kong, 24 October 2018

As at the date of this announcement, the executive directors of CITIC Limited are Mr Chang Zhenming (Chairman), Mr Wang Jiong, Ms Li Qingping and Mr Pu Jian; the non-executive directors of CITIC Limited are Mr Song Kangle, Ms Yan Shuqin, Mr Liu Zhuyu, Mr Peng Yanxiang, Mr Liu Zhongyuan, Mr Yang Xiaoping and Mr Wu Youguang; and the independent non-executive directors of CITIC Limited are Mr Francis Siu Wai Keung, Dr Xu Jinwu, Mr Anthony Francis Neoh, Ms Lee Boo Jin, Mr Paul Chow Man Yiu and Mr Shohei Harada.

==> picture [254 x 64] intentionally omitted <==

CITIC ENVIROTECH LTD. (Company registration number: 200306466G)

Listed companies must provide the information required by Appendix 7.2 of the Listing Manual. Adequate disclosure should be given to explain any material extraordinary item either as a footnote of the material extraordinary item or in the "Review of the performance of the group".

Third Quarter Financial Statement & Dividend Announcement for the Period Ended 30 September 2018

PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS

1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.

The Group ($’000) 3 months
ended
30/9/2018
3 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
9 months
ended
30/9/2018
9 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
Revenue
Finance income from service concession
Other income
Changes in inventories
Material purchased, consumables used
and subcontractors’ fees
Employee benefits expense
Depreciation and amortisation expenses
Other operating expenses
Finance costs
Share of profit of associates
Profit before income tax
Income tax expense
Net profit for the period
216,790
21,422
217,136
11,592
(0.2)
84.8
4.1
154.4
254.6
24.9
19.4
93.2
44.0
25.6
(71.7)
743,832
44,606
428,388
34,777
73.6
28.3
70.2
(40.1)
(34.1)
99.1
14.9
34.6
23.3
26.0
(54.2)
29.9
53.3
22.0
238,212
3,356
6,922
(154,782)
(13,454)
(9,137)
(23,016)
(10,709)
208
228,728
1,319
1,952
(123,890)
(11,270)
(4,730)
(15,988)
(8,526)
734
788,438
12,368
5,740
(499,005)
(40,966)
(25,298)
(55,906)
(30,544)
949
463,165
20,636
8,713
(250,632)
(35,667)
(18,799)
(45,344)
(24,232)
2,071
37,600
(13,739)
68,329
(15,277)
(45.0)
(10.1)
(55.0)
155,776
(46,660)
119,911
(30,446)
23,861 53,052 109,116 89,465

Finance income represents the interest income on the long-term receivables recognised in respect of the service concession arrangements in accordance with INT FRS 112 Service Concession Arrangements.

1

The Group ($’000) 3 months
ended
30/9/2018
3 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
9 months
ended
30/9/2018
9 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
Statement of Comprehensive
Income
Profit attributable to:
Owners of the Company
Non-controlling interests
Profit for the period
Currency translation gain (loss)
Total other comprehensive
income for the period
Total comprehensive
income for the period
Total comprehensive
income attributable to:
Owners of the company
Non-controlling interests
Total comprehensive
income for the period
21,940
1,921
49,168
3,884
(55.4)
(50.5)
(55.0)
N/M
N/M
N/M
N/M
189.9
N/M
104,597
4,519
86,966
2,499
20.3
80.8
22.0
1,332.0
1,332.0
(52.5)
(48.4)
N/M
(52.5)
23,861
(61,825)
53,052
12,741
109,116
(68,949)
89,465
(4,815)
(61,825) 12,741 (68,949) (4,815)
(37,964) 65,793 40,167 84,650
(32,038)
(5,926)
67,837
(2,044)
43,494
(3,327)
84,296
354
(37,964) 65,793 40,167 84,650

1(a)(ii) Breakdown to statement of comprehensive income

The Group ($’000) 3 months
ended
30/9/2018
3 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
9 months
ended
30/9/2018
9 months
ended
30/9/2017
(Restated)
%
Increase/
(Decrease)
Employee share option
expense
Interest expense on bank
borrowings and finance leases
Interest expense on MTN bond
Interest income
Foreign currency exchange
loss/(gain)
(Gain)/Loss on disposal of
subsidiaries
Loss on strike-off of subsidiary
Allowance for doubtful receivables
Reversal of allowance for doubtful
receivables
343
10,709
-
(972)
2,169
-
960
-
-
409
5,364
3,162
(782)
4,610
-
-
-
-
(16.1)
99.6
N/M
24.3
(53.0)
-
N/M
-
-
685
27,038
3,506
(2,723)
3,395
(3,136)
960
556
(281)
1,226
15,826
8,406
(1,968)
8,132
781
-
-
-
(44.1)
70.8
(58.3)
38.4
(58.3)
N/M
N/M
N/M
N/M

N/M: Not meaningful

2

1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.

Group
30/9/2018
$’000
Group
31/12/2017
$’000
(Restated)
Group
1/1/2017
$’000
(Restated)
Company
30/9/2018
$’000
Company
31/12/2017
$’000
ASSETS
Current assets:
Cash and bank balances 385,387 631,304 493,541 5,407 259,081
Trade receivables 282,236 267,518 240,414 - -
Service concession receivables 6,578 6,113 6,248 - -
Other receivables and prepayments 342,039 204,550 141,233 881,074 918,580
Inventories 31,110 25,370 13,777 - -
Prepaid leases 1,835 2,134 736 - -
1,049,185 1,136,989 895,949 886,481 1,177,661
Assets classified as held for sale - 55,546 55,645 - -
Total current assets 1,049,185 1,192,535 951,594 886,481 1,177,661
Non-current assets:
Contract assets 167,806 291,801 9,412 - -
Service concession receivables 678,675 672,826 597,191 - -
Other receivables and prepayments 32,889 32,163 15,577 - -
Prepaid leases 87,847 85,850 39,996 - -
Subsidiaries - - - 785,762 595,233
Associates 41,059 29,720 17,807 10,588 10,588
Property, plant and equipment 1,260,781 720,545 374,470 246 309
Goodwill 255,365 255,365 255,365 - -
Intangible assets 281,873 252,636 271,894 200 200
Available-for-sale financial asset 4,530 2,660 - - -
Deferred tax assets 590 470 1,111 - -
Total non-current assets 2,811,415 2,344,036 1,582,823 796,796 606,330
Total assets 3,860,600 3,536,571 2,534,417 1,683,277 1,783,991
LIABILITIES AND EQUITY
Current liabilities:
Bank loans 193,434 197,070 76,499 13,640 -
Medium term notes - 224,559 - - 224,559
Trade payables 937,154 692,519 301,029 - -
Other payables 90,067 85,587 77,849 205,942 172,883
Finance leases 100 116 161 39 39
Income tax payable 67,678 55,336 29,273 - -
1,288,433 1,255,187 484,811 219,621 397,481
Liabilities directly associated with
assets classified as held for sale
- 4,779 31,952 - -
Total current liabilities 1,288,433 1,259,966 516,763 219,621 397,481
Non-current liabilities:
Bank loans 607,939 387,725 256,868 - -
Finance leases 163 236 169 109 139
Medium term notes - - 223,449 - -
Deferred tax liabilities 57,304 52,294 45,432 - -
Total non-current liabilities 665,406 440,255 525,918 109 139

3

Group
30/9/2018
$’000
Group
31/12/2017
$’000
(Restated)
Group
1/1/2017
$’000
(Restated)
Company
30/9/2018
$’000
Company
31/12/2017
$’000
Capital, reserves and non-controlling
interests:
Share capital 715,060 622,741 608,063 715,060 622,741
Perpetual capital securities 717,600 717,600 481,250 717,600 717,600
General reserve 11,279 10,569 7,414 - -
Capital reserve 6,073 6,073 2,096 - -
Share option reserve 13,420 21,848 27,782 13,420 21,848
Currency translation reserve (80,259) (19,156) (11,999) (3,880) (13,005)
Retained earnings 357,111 324,419 260,981 21,347 37,187
Equity attributable to owners of the
Company
1,740,284 1,684,094 1,375,587 1,463,547 1,386,371
Non-controlling interests 166,477 152,256 116,149 - -
Total equity 1,906,761 1,836,350 1,491,736 1,463,547 1,386,371
Total liabilities and equity 3,860,600 3,536,571 2,534,417 1,683,277 1,783,991

1(b)(ii) Aggregate amount of group’s borrowings and debt securities.

Amount repayable in one year or less, or on demand

As at 30/9/2018 As at 31/12/2017
Secured Unsecured Secured Unsecured
$’000 $’000 $’000 $’000
193,534 - 197,186 224,559

Amount repayable after one year

As at 30/9/2018 As at 31/12/2017
Secured Unsecured Secured Unsecured
$’000 $’000 $’000 $’000
608,102 - 387,961 -

Details of any collateral

  1. The finance leases of $263,000 (31 December 2017: $352,000) is secured over the Group’s motor vehicles.

  2. The bank loans of $801,373,000 (31 December 2017: $584,795,000) are secured over the concession receivables, intangible assets, treatment plants, prepaid lease and leasehold buildings of its subsidiaries.

4

1(c) A statement of cash flow (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.

The Group ($’000) 3 months
ended
30/9/2018
3 months
ended
30/9/2017
(Restated)
9 months
ended
30/9/2018
9 months
ended
30/9/2017
(Restated)
Operating activities
Profit before income tax
Adjustments for:
Interest income
Interest expense
Share of profit of associates
Depreciation and amortisation
Share option expense
Allowance for doubtful receivables
Reversal of allowance for doubtful receivables
(Gain)/Loss on disposal of subsidiaries
Loss on strike off of subsidiary
Exchange differences arising on foreign currency
translation
Operating profit before working capital changes
Contract assets
Trade receivables
Other receivables
Inventories
Trade payables
Other payables
Cash generated from operations
Interest received
Interest paid
Income tax paid
Net cash generated from operating activities
Investing activities
Acquisition of non-controlling shareholders in a
subsidiary
Addition to property, plant and equipment
Addition to intangible assets
Addition to service concession receivables
Addition to prepaid lease
Refund/(Addition) to deposits for investment projects
Investment in associates
Investment in joint ventures
Disposal of subsidiary
Net cash used in investing activities
Financing activities
Contribution from non-controlling shareholders
Dividend paid
New bank loans raised
Redemption of medium term notes
Proceeds from issuing new shares
Share buy-back and cancellation of shares
Repayment of obligations under finance leases
Repayment of bank borrowings
Net cash generated from financing activities
37,600
(972)
10,709
(208)
9,137
343
-
-
-
960
15,475
68,329
(782)
8,526
(734)
4,730
409
-
-
-
-
(568)
155,776
(2,723)
30,544
(949)
25,298
685
556
(281)
(3,136)
960
19,601
119,911
(1,968)
24,232
(2,071)
18,799
1,226
-
-
781
-
18,671
73,044
(90,417)
41,401
(47,571)
(6,923)
97,304
(7,364)
79,910
(94,124)
(1,445)
69,078
(1,952)
89,696
9,561
226,331
(67,185)
(17,984)
(96,055)
(5,797)
11,356
16,706
179,581
(84,712)
13,122
(22,246)
(8,713)
119,618
14,709
59,474
972
(10,709)
(5,169)
150,724
782
(5,712)
(4,414)
67,372
2,723
(31,870)
(15,730)
211,359
1,968
(20,776)
(12,543)
44,568 141,380 22,495 180,008
-
(126,075)
(1,807)
-
-
21,418
-
(783)
-
-
(199,151)
(28,896)
(40,763)
(11,416)
(583)
-
-
-
-
(245,717)
(2,114)
-
-
(40,608)
-
(1,870)
10,378
(1,317)
(320,879)
(34,795)
(40,763)
(35,985)
(51,625)
(6,967)
(524)
21,717
(107,247) (280,809) (279,931) (471,138)
14,513
(12,027)
165,944
-
2,813
-
(30)
(38,892)
22,380
-
22,315
-
-
-
(26)
(6,840)
17,548
(65,278)
449,666
(225,000)
83,750
(544)
(90)
(238,523)
28,427
(36,360)
303,546
-
6,748
(3,213)
(66)
(47,991)
132,321 37,829 21,529 251,091

5

The Group ($’000) 3 months
ended
30/9/2018
3 months
ended
30/9/2017
(Restated)
9 months
ended
30/9/2018
9 months
ended
30/9/2017
(Restated)
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Effect of exchange rate changes on the balance of cash
and cash equivalents held in foreign currencies
Cash and cash equivalents at end of period
69,642
328,235
(12,490)
(101,600)
493,541
48,015
(235,907)
631,304
(10,010)
(40,039)
493,541
(13,546)
385,387 439,956 385,387 439,956

6

1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders.

Share
capital
$’000
Perpetual
capital
securities
$’000
General
reserve
$’000
Capital
reserve
$’000
Share
option
reserves
$’000
Currency
translation
reserve
$’000
Retained
earnings
$’000
Total equity
attributable to
owners of the
Company
$’000
Non
controlling
interests
$’000
Total equity
$’000
Group
At 1 January 2018 (Restated)
Profit for the year
Other comprehensive income for
the period
Total comprehensive income for
the period
Issuance of new shares
Acquisition of subsidiaries
Incorporation of subsidiaries
Dividend payable
At 31 March 2018 (Restated)
Profit for the year
Other comprehensive income for
the period
Total comprehensive income for
the period
Recognition of share based
payment
Issuance of shares on exercise
of ESOS
Share buy-back and cancellation
of shares
Incorporation of subsidiaries
Transfer to general reserve
Dividend paid/payable
At 30 June 2018 (Restated)
Profit for the year
Other comprehensive income for
the period
Total comprehensive income for
the period
Recognition of share based
payment
Issuance of shares on exercise
of ESOS
Incorporation of subsidiaries
Transfer to general reserve
Dividend paid/payable
At 30 September 2018
(Restated)
622,741
-
717,600
-
10,569
-
6,073
-
21,848
-
(19,156)
-
17,085
324,419
39,332
-
1,684,094
39,332
17,085
152,256
2,410
826
1,836,350
41,742
17,911
- - - - - 17,085 39,332 56,417 3,236 59,653
70,734
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,619)
70,734
-
-
(8,619)
-
947
1,382
-
70,734
947
1,382
(8,619)
693,475
-
-
717,600
-
-
10,569
-
-
6,073
-
-
21,848
-
-
(2,071)
-
(24,210)
355,132
43,325
-
1,802,626
43,325
(24,210)
157,821
188
(825)
1,960,447
43,513
(25,035)
- - - - - (24,210) 43,325 19,115 (637) 18,478
-
17,498
(544)
-
-
-
-
-
-
-
-
-
-
-
-
-
104
-
-
-
-
-
-
-
342
(7,295)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(104)
(41,661)
342
10,203
(544)
-
-
(41,661)
-
-
-
706
-
-
342
10,203
(544)
706
-
(41,661)
710,429
-
-
717,600
-
-
10,673
-
-
6,073
-
-
14,895
-
-
(26,281)
-
(53,978)
356,692
21,940
-
1,790,081
21,940
(53,978)
157,890
1,921
(7,847)
1,947,971
23,861
(61,825)
- - - - - (53,978) 21,940 (32,038) (5,926) (37,964)
-
4,631
-
-
-
-
-
-
-
-
-
-
-
606
-
-
-
-
-
-
343
(1,818)
-
-
-
-
-
-
-
-
-
-
-
(606)
(20,915)
343
2,813
-
-
(20,915)
-
-
14,513
-
-
343
2,813
14,513
-
(20,915)
715,060 717,600 11,279 6,073 13,420 (80,259) 357,111 1,740,284 166,477 1,906,761

7

Share
capital
$’000
Perpetual
capital
securities
$’000
General
reserve
$’000
Capital
reserve
$’000
Share
option
reserves
$’000
Currency
translation
reserve
$’000
Retained
earnings
$’000
Total equity
attributable to
owners of the
Company
$’000
Non
controlling
interests
$’000
Total equity
$’000
Group
At 1 January 2017 (Restated)
Profit for the year
Other comprehensive loss for
the period
Total comprehensive
(loss)/income for the period
Recognition of share based
payment
Acquisition of subsidiaries
Share buy-back and cancellation
of shares
Dividend payable
At 31 March 2017 (Restated)
Profit for the year
Other comprehensive income for
the period
Total comprehensive income for
the period
Issuance of shares on exercise
of ESOS
Recognition of share based
payment
Acquisition of subsidiaries
Dividend payable
At 30 June 2017 (Restated)
Profit for the year
Other comprehensive income for
the period
Total comprehensive income for
the period
Recognition of share based
payment
Incorporation of subsidiaries
Dividend payable
At 30 September 2017
(Restated)
608,063
-
-
481,250
-
-
7,414
-
-
2,096
-
-
27,782
-
-
(11,999)
-
(19,676)
260,981
16,354
-
1,375,587
16,354
(19,676)
116,149
717
(3,475)
1,491,736
17,071
(23,151)
- - - - - (19,676) 16,354 (3,322) (2,758) (6,080)
-
-
(3,213)
-
-
-
-
-
-
-
-
-
-
-
-
-
408
-
-
-
-
-
-
-
-
-
-
(6,147)
408
-
(3,213)
(6,147)
-
946
-
-
408
946
(3,213)
(6,147)
604,850
-
481,250
-
7,414
-
2,096
-
28,190
-
(31,675)
-
(1,663)
271,188
21,444
-
1,363,313
21,444
(1,663)
114,337
(2,102)
7,258
1,477,650
19,342
5,595
- - - - - (1,663) 21,444 19,781 5,156 24,937
11,658
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(4,910)
409
-
-
-
-
-
-
-
-
-
(29,523)
6,748
409
-
(29,523)
-
-
3,785
-
6,748
409
3,785
(29,523)
616,508 481,250 7,414 2,096 23,689 (33,338) 263,109 1,360,728 123,278 1,484,006
- - - - - -
18,669
49,168
-
49,168
18,669
3,884
(5,928)
53,052
12,741
- - - - - 18,669 49,168 67,837 (2,044) 65,793
-
-
-
-
-
-
-
-
-
-
-
-
409
-
-
-
-
-
-
-
(6,804)
409
-
(6,804)
-
22,002
-
409
22,002
(6,804)
616,508 481,250 7,414 2,096 24,098 (14,669) 305,473 1,422,170 143,236 1,565,406

8

Share
capital
$’000
Perpetual
capital
securities
$’000
Share
option
reserve
$’000
Currency
translation
reserve
$’000
Retained
earnings
$’000
Total
$’000
Company
At 1 January 2018
Loss for the year
Other comprehensive income for the period
Total comprehensive income/(loss) for the period
Dividend payable
Issuance of new shares
At 31 March 2018
Profit for the year
Other comprehensive income for the period
Total comprehensive income/(loss) for the period
Issuance of shares on exercise of ESOS
Recognition of share- based payment
Share buy-back and cancellation of shares
Dividend paid/payable
At 30 June 2018
Profit for the year
Other comprehensive income for the period
Total comprehensive income/(loss) for the period
Issuance of shares on exercise of ESOS
Recognition of share- based payment
Dividend paid/payable
At 30 September 2018
622,741
-
-
717,600
-
-
21,848
-
-
(13,005)
-
9,126
37,187
(8,062)
-
1,386,371
(8,062)
9,126
- - - 9,126 (8,062) 1,064
-
70,734
-
-
-
-
-
-
(8,619)
-
(8,619)
70,734
693,475
-
-
717,600
-
-
21,848
-
-
(3,879)
-
828
20,506
64,336
-
1,449,550
64,336
828
- - - 828 64,336 65,164
17,498
-
(544)
-
-
-
-
-
(7,295)
342
-
-
-
-
-
-
-
-
-
(41,661)
10,203
342
(544)
(41,661)
710,429
-
-
717,600
-
-
14,895
-
-
(3,051)
-
(829)
43,181
(919)
1,483,054
(1,748)
- - - (829) (919) (1,748)
4,631
-
-
-
-
-
(1,818)
343
-
-
-
-
-
-
(20,915)
2,813
343
(20,915)
715,060 717,600 13,420 (3,880) 21,347 1,463,547

9

Share
capital
$’000
Perpetual
capital
securities
$’000
Share
option
reserve
$’000
Currency
translation
reserve
$’000
Retained
earnings
$’000
Total
$’000
Company
At 1 January 2017
Loss for the year
Other comprehensive loss for the period
Total comprehensive loss for the period
Recognition of share-based payment
Share buy-back and cancellation of shares
Dividend payable
At 31 March 2017
Loss for the year
Other comprehensive income for the period
Total comprehensive income/(loss) for the period
Issuance of shares on exercise of ESOS
Recognition of share-based payment
Issuance of shares on placement
Dividend paid/payable
At 30 June 2017
Loss for the year
Other comprehensive income for the period
Total comprehensive income/(loss) for the period
Recognition of share-based payment
Issuance of shares on placement
Dividend paid/payable
At 30 September 2017
608,063
-
-
481,250
-
-
27,782
-
-
7,160
-
(11,539)
22,921
(8,080)
-
1,147,176
(8,080)
(11,539)
- - - (11,539) (8,080) (19,619)
-
(3,213)
-
-
-
-
408
-
-
-
-
-
-
-
(6,147)
408
(3,213)
(6,147)
604,850
-
-
481,250
-
-
28,190
-
-
(4,379)
-
500
8,694
(5,872)
-
1,118,605
(5,872)
500
- - - 500 (5,872) (5,372)
11,658
-
-
-
-
-
-
-
(4,910)
409
-
-
-
-
-
-
-
-
-
(29,523)
6,748
409
-
(29,523)
616,508
-
-
481,250
-
-
23,689
-
-
(3,879)
-
-
(26,701)
96,838
-
1,090,867
96,838
-
- - - - 96,838 96,838
-
-
-
-
-
-
409
-
-
-
-
-
-
-
(6,804)
409
-
(6,804)
616,508 481,250 24,098 (3,879) 63,333 1,181,310

10

  • 1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
Number of ordinary shares as at 1 July 2018
Issuance of New Shares on exercise of ESOS
Number of ordinary shares as at 30 September 2018
2,405,040,356
14,372,000
2,419,412,356

During the period, 14,372,000 of the employee share options were exercised. The total number of shares that may be issued on conversion of all the outstanding employee shares options were 38,970,200 (30 September 2017: 86,256,200).

The perpetual capital securities comprised USD355 million (30 September 2017: USD355 million) issued at 5.45% per annum; and S$240 million (30 September 2017: Nil) issued at 3.9% per annum.

1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.

30/9/2018 31/12/2017
Total number of issues shares (‘000) 2,419,412 2,284,973

The company does not have any treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.

  • 1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

There were no sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.

The figures have not been audited or reviewed.

3. Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of a matter).

Not applicable.

4. Whether the same accounting policies and methods of computation as in the issuer’s most recently audited annual financial statements have been applied.

The accounting policies and methods of computation are the same as in the Company’s audited consolidated financial statements for the financial year ended 31 December 2017. The new and revised FRSs and Interpretation of FRS (“INT FRS”) that are effective from 1 January 2018 have no material effect on the amounts reported for the current or prior year, except for SFRS(I) 15 Revenue from Contracts with Customers .

11

5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.

With the adoption of SFRS(I) 15 Revenue from Contracts with Customers , which is effective from 1 January 2018, the effect is as follows.

Group Consolidated Statement of Comprehensive Income
Revenue
Profit for the period
Attributable to:
Owners of the Company
Non-controlling interests
Earnings per share (cents)
- basic
- diluted
Adjusted earnings per share (cents)
- basic
- diluted
Group Consolidated Balance Sheet
Non-current assets
Current liabilities
Total equity
Net assets value per share (cents)
Third Quarter 2017
Reported
under SFRS
$’000
Reported
under SFRS(I)
$’000
273,879
228,728
60,955
53,052
58,757
49,168
2,198
3,884
60,955
53,052
2.59
2.17
2.50
2.08
2.29
1.87
2.21
1.79
As at 31.12.2017
Reported
under SFRS
Reported
under SFRS(I)
$’000
$’000
2,416,235
2,344,036
1,327,399
1,259,966
1,841,116
1,836,350
80.57
80.37

12

6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.

Group
3 months ended
30/9/2018
Group
3 months ended
30/9/2017
(Restated)
Group
9 months ended
30/9/2018
Group
9 months ended
30/9/2017
(Restated)
Net profit attributable to shareholders of the
Company ($’000)
21,940 49,168 104,597 86,966
Weighted average number of shares in issue
(in‘000) for computation of Basic EPS
2,412,408 2,265,234 2,360,008 2,265,234
Earnings per share (cents) - Basic 0.91 2.17 4.43 3.84
Weighted average number of shares in issue
(in‘000) for computation of Diluted EPS
2,451,379 2,362,924 2,398,978 2,362,924
Earnings pershare (cents)– Diluted 0.89 2.08 4.36 3.68
Adjusted EPS Group
3 months ended
30/9/2018
Group
3 months ended
30/9/2017
(Restated)
Group
9 months ended
30/9/2018
Group
9 months ended
30/9/2017
(Restated)
Net profit attributable to shareholders of the
Company adjusted for dividends attributable
to perpetual capital securities ($’000)
13,052 42,363 81,040 67,218
Weighted average number of shares in issue
(in‘000) for computation of Basic EPS
2,412,408 2,265,234 2,360,008 2,265,234
Earnings per share (cents) - Basic 0.54 1.87 3.43 2.97
Weighted average number of shares in issue
(in‘000) for computation of Diluted EPS
2,451,379 2,362,924 2,398,978 2,362,924
Earnings per share (cents)–Diluted 0.53 1.79 3.38 2.84

For the purpose of calculating diluted EPS, assumption was made that all the employee share options will be converted to ordinary shares.

7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the:-

(a) current financial period reported on; and

  • (b) immediately preceding financial year.
Group
30/9/2018
Group
31/12/2017
(Restated)
Company
30/9/2018
Company
31/12/2017
Net asset value ($’000) 1,906,761 1,836,350 1,463,547 1,386,371
Net asset value per share (cents) 78.81 80.37 60.49 60.67

The net asset value per share is calculated based on the issued share capital of 2,419,412,356 (31 December 2017: 2,284,973,276).

13

8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group’s business. It must include a discussion of the following:-

  • (a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and

  • (b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

Statement of comprehensive income

The Group’s revenue for the current period was $238.2 million, which was $9.5 million or 4.1% higher than last corresponding period ended 30 September 2017 of $228.7 million. The breakdown of the revenue was as follows:

Group
3 months ended
30/9/2018
$’million
Group
3 months ended
30/9/2017
$’million
(Restated)
%
increase/
(decrease)
Engineeringrevenue 122.9 157.5 (22.0)
Membrane system sales 65.5 26.5 147.2
188.4 184.0 2.4
Treatment revenue * 49.8 44.7 11.4
Total 238.2 228.7 4.1
  • Included finance income from service concessions.

The increase was mainly due to the increase in engineering revenue and membrane system sales from $184.0 million to $188.4 million, representing an increase of $4.4 million or 2.4%.

Gross profit analysis for engineering and membrane system sales

Group
3 months ended
30/9/2018
$’million
Group
3 months ended
30/9/2017
$’million
(Restated)
Engineeringrevenue 122.9 157.5
Membrane system sales 65.5 26.5
Total 188.4 184.0
Changes in inventories (6.0) (2.2)
Material purchased, consumables used and
subcontractors’ fees#
(134.6) (110.3)
Grossprofit 47.8 71.5
GP margin(%) 25.4% 38.9%
  • Material purchased, consumables used and subcontractors’ fees related to engineering and membrane division only.

Materials purchased, consumables used and subcontractors’ fees increased to $134.6 million from $110.3 million, representing an increase of $24.3 million or 22.0% as compared to the last corresponding period ended 30 September 2017. Gross profit margin decreased from 38.9% to 25.4%. The decrease in gross profit margin was mainly due to the composition of the revenue recognised during the period. Revenue for the current period pertained mainly to the civil works which had relatively lower gross profit margin as compared to the last corresponding period ended 30 September 2017.

14

Other income increased to $3.4 million from $1.3 million, representing an increase of $2.1 million or 161.5% as compared to the last corresponding period ended 30 September 2017. The increase was mainly due to VAT rebates of $0.6 million received by newly acquired treatment plants during the period.

Depreciation and amortisation expenses increased to $9.1 million from $4.7 million, representing an increase of $4.4 million or 93.6% as compared to the last corresponding period ended 30 September 2017. The increase was mainly due to new additions of treatment plants during the period.

Other operating expenses increased to $23.0 million from $16.0 million, representing an increase of $7.0 million or 43.8% as compared to the last corresponding period ended 30 September 2017. The increase was mainly due to new additions of treatment plants during the period.

Profit after tax decreased to $23.9 million from $53.1 million, representing a decrease of $29.2 million or 55.0% as compared to the last corresponding period ended 30 September 2017.

Statement of financial position

The Group’s non-current assets increased from $2,344.0 million as at 31 December 2017 to $2,811.4 million as at 30 September 2018. The Increase was mainly due to additions to property, plant and equipment of $245.7 million.

The Group’s non-current liabilities increased from $440.3 million as at 31 December 2017 to $665.4 million as at 30 September 2018. The increase was mainly due to the additions of longer-tenure bank loan of $449.7 million to finance the acquisition of investment projects during the period.

The Group’s total equity increased from $1,836.4 million as at 31 December 2017 to $1,906.8 million as at 30 September 2018. The increase was mainly due to placement of 83,216,080 of new ordinary shares and issuance of 37,831,000 new ordinary shares on exercise of ESOS during the period.

9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

No forecast or prospect statement has been previously disclosed to shareholders.

10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

The environmental sector in China remains in focus with ongoing government efforts to improve eco-conditions in the country. Against this backdrop, the Group will continue to leverage its technological advantage to secure more projects in the water treatment segment, while sourcing opportunities in related environmental services such as ecological restoration, hazardous waste treatment, sludge management and the provision of integrated environmental services.

CEL remains upbeat and optimistically confident of its long-term prospects in environmental protection and the resulting demand for its technologies and environmental solutions. The Group believes its ongoing efforts and investments to strengthen its fundamentals and diversify its business over the years puts it in a favourable position to take advantage of the growing trends.

15

Update of the use of proceeds

$million
Balance broughtforward 66
Issuance of newshares pursuant to exercise of ESOS 4
Investmentin ProjectYingcheng (15)
Investmentin ProjectAktau (5)
Investmentin ProjectLanzhou (30)
Investmentin ProjectXiaonan (15)
Investmentin ProjectYunfu (5)
Unutilised balance as at date ofannouncement -

11. Dividend

(a) Current Financial Period Reported On

Any dividend declared for the current financial period reported on? No

Name of Dividend N/A Dividend Type N/A Dividend Amount per Share (in cents) N/A Optional:- Dividend Rate (in %) N/A Par value of shares N/A Tax Rate N/A

(b) Corresponding Period of the Immediately Preceding Financial Year

Any dividend declared for the corresponding period of the immediately preceding financial year? No

Name of Dividend N/A
Dividend Type N/A
Dividend Amount per Share (in cents) N/A
Optional:- Dividend Rate (in %) N/A
Par value of shares N/A
Tax Rate N/A

(c) Date payable

Not applicable.

(d) Books closure date

Not applicable.

12. If no dividend has been declared/recommended, a statement to that effect.

No dividend has been declared/recommended.

16

13. Related parties and interested person transactions

The Group does not have a general mandate from shareholders for interested person transactions (“IPT”) pursuant to Rule 920 of the Listing Manual of the Singapore Exchange Securities Trading Limited (“SGX-ST”). Subsequent to 30 September 2018, the Company obtained shareholders’ approval for the IPT mandate for loan facilities and fund placement with CITIC Finance Company Limited.

PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT

(This part is not applicable to Q1, Q2, Q3 or Half Year Results)

14. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.

Not Applicable

15. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.

Not Applicable

16. A breakdown of sales.

Not Applicable

17. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its previous full year.

Not Applicable

18. Persons occupying managerial positions who are related to the directors, Chief Executive Officer or substantial shareholders

Not applicable

19. Confirmation that the issuer has procured undertakings from all its directors and executive officers

The Company confirms that it has procured undertakings from all its directors and executive officers in the format set out in Appendix 7.7 under Rule 720(1) of the Listing Manual.

17

Statement by Directors

Pursuant to SGX Listing Rule 705(5)

To the best of our knowledge and belief, nothing has come to the attention of the Directors of the Company which may render the Third Quarter Results of the Group for the period ended 30 September 2018 to be false or misleading. The financial statements and other information included in this report, present fairly in all material respects the financial condition, results of operations and cash flows of the Group of, and for the periods presented in this report.

On behalf of the Board

Hao Weibao Director

Zhang Yong Director

BY ORDER OF THE BOARD

Lotus Isabella Lim Mei Hua Company secretary 24 October 2018

18

==> picture [187 x 51] intentionally omitted <==

For Immediate Release

CITIC Envirotech achieves net profit of S$23.9 million as revenue rises 4.1% to S$238.2 million in 3Q2018

  • On a nine-month basis, net profit rises 22.0% to S$109.1 million as revenue swells 70.2% to S$788.4 million.
Financial Highlights
(S$’ million)
3 months ended 30 Sept 3 months ended 30 Sept 3 months ended 30 Sept 9 months ended 30 Sept 9 months ended 30 Sept 9 months ended 30 Sept
3Q2018 3Q2017 Change
(%)
9M2018 9M2017 Change
(%)
Total Revenue 238.2 228.7 4.1 788.4 463.2 70.2

Engineering

Membrane systems

Treatmenta
122.9
65.5
49.8
157.5
26.5
44.7
(22.0)
147.2
11.4
357.3
279.2
151.9
219.1
114.9
129.2
63.1
143.0
17.6
EBITDA 56.5 80.8 (30.1) 208.9 161.0 29.8
Net Profit for the period 23.9 53.1 (55.0) 109.1 89.5 22.0
Basic earnings per share
(“EPS”) (Singapore cents)b
0.91 2.17 (58.1) 4.43 3.84 15.4
Net asset value (“NAV”) per
share (Singapore cents)c
78.81
(as at 30 Sept 2018)
80.37
(as at 31 December 2017)
  • a. Includes finance income from service concessions.

  • b. EPS was computed based on the weighted average number of 2,412,408,000 and 2,360,008,000 shares in 3Q2018 and 9M2018 respectively; and 2,265,234,000 shares in 3Q2017 and 9M2017.

  • c. NAV was computed based on 2,419,412,356 shares as at 30 Sept 2018 and 2,284,973,276 shares as at 31 December 2017.

==> picture [187 x 51] intentionally omitted <==

SINGAPORE – 24 October 2018 – SGX-Mainboard listed CITIC Envirotech Ltd (“ CEL ”, or together with their subsidiaries, the “ Group ”), a leading membrane-based water and wastewater treatment and recycling solutions provider, has achieved a 4.1% increase year on year (“ YOY ”) in revenue to S$238.2 million for the three months ended 30 September 2018 (“ 3Q2018 ”) as compared to S$228.7 million in the corresponding three months in 2017 (“ 3Q2017 ”).

While CEL’s Engineering segment remained its main revenue generator contributing more than half its total revenue, the improved 3Q2018 top-line was driven mainly by the sterling performance of the Group’s Membrane System segment whose sales swelled 147.2% YOY to S$65.5 million followed by the Treatment segment, which achieved double-digit growth of 11.4% YOY to S$49.8 million. Despite the healthy revenue growth, the Group’s net profit for the period fell 55.0% YOY to S$23.9 million. This was due to the composition of the revenue recognized during the period. Revenue for the current period pertained mainly to the civil works which had relatively lower gross profit margin as compared to the corresponding period ended 30 September 2017.

On a nine-month basis, CEL’s top and bottom-lines continued to generate strong double-digit YOY expansion with revenue and net profit increasing 70.2% and 22.0% respectively for the nine months ended 30 September 2018.

Executive Chairman and Group Chief Executive Officer, Mr Hao Weibao , said: “We are pleased to have improved on our topline in 3Q2018 despite the uncertain global economic condition.

“In China, which is our main market, the government has rolled out increasingly progressive environmental policies to curb pollution and promote ecological restoration. As such, the Group remains optimistic about our prospects because we believe our expertise and solutions to address these environmental issues positions us very well to reap the benefits of the country’s efforts.”

CEL will continue to leverage its technological advantage to secure more projects in the water treatment segment, while sourcing for opportunities in other related environmental services such as ecological restoration, hazardous waste treatment, sludge management and the provision of integrated environmental services.

– End –

This press release should be read in conjunction with CEL’s announcement released via SGXNet on 24 October 2018.

==> picture [187 x 51] intentionally omitted <==

About CITIC Envirotech Ltd (“CEL”)

CITIC Envirotech Ltd (“CEL”, “Group”), formerly known as United Envirotech Ltd, is a leading membranebased integrated environmental solutions provider which specialises in the manufacturing of high quality membrane products and the application of membrane technologies for water and wastewater treatment and recycling. Its principal activities also include design, fabrication, installation and commissioning of water and wastewater systems using its proprietary advanced membrane technologies such as the Membrane Bioreactor (MBR) technology. CEL has designed and built several of the largest industrial wastewater treatment plants in Asia using the MBR technology. CEL undertakes both turnkey and water investment projects (TOT/BOT/BOO), as well as provides treatment plant operation and maintenance services. Through its wholly-owned subsidiary, Memstar Pte Ltd, the Group is one of the largest PVDF hollow fibre membrane manufacturers in the world.

In August 2011, KKR became a strategic investor of CEL after injecting a US$113.8 million convertible bond investment and follow-on equity investment of US$40 million in January 2013. KKR is a leading global investment firm with more than US$ 126 billion in assets under management.

In April 2015, CITIC joined KKR as a strategic investor of CEL and became its largest shareholder after making a joint voluntary unconditional offer with KKR. CITIC Limited is China’s largest conglomerate operating domestically and overseas, with businesses in financial services, resources and energy, manufacturing, engineering, contracting and real estate, as well as other services.

In November 2016, CRF Envirotech Co., Ltd. completed the acquisition of the entire stake held by KKR China Water Investment Limited in CITIC Envirotech Ltd, and became its second largest shareholder. CRF Envirotech Co., Ltd is a joint venture between CRF Envirotech Fund L.P. and China Reform Conson Soochow Overseas Fund I L.P., which are in turn sponsored mainly by China Reform Holdings Corporation Ltd (“CRHC”). CRHC, a wholly stated-owned investment company plays a unique and crucial role in China's state-owned assets management and restructuring process.

CEL was listed on SGX Mainboard on 22 April 2004.

For more information, please log on www.citicenvirotech.com

For analyst and media queries, please contact:

August Consulting

Tel: +65 6733 8873 Wrisney Tan, [email protected] Zavier Ong, [email protected]