Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CEZ A.S. Interim / Quarterly Report 2016

Nov 8, 2016

1042_rns_2016-11-08_81d48e54-e1fb-4b33-bb23-bf66bdecef28.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CEZ GROUP

INTERIM CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS OF SEPTEMBER 30, 2016

CEZ GROUP CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 2016

in CZK Millions

Note September 30,
2016
December 31,
2015
Assets
Property, plant and equipment:
Plant in service
Less accumulated depreciation and impairment
733,236
(419,110)
719,633
(399,608)
Net plant in service 314,126 320,025
Nuclear fuel, at amortized cost
Construction work in progress
13,513
91,475
12,997
88,342
Total property, plant and equipment 419,114 421,364
Other non-current assets:
Investment in joint-ventures
Restricted financial assets
Investments and other financial assets, net
Intangible assets, net
Deferred tax assets
Total other non-current assets
Total non-current assets
7,989
19,236
16,542
20,597
1,136
65,500
484,614
9,239
18,059
22,598
20,164
1,631
71,691
493,055
Current assets:
Cash and cash equivalents
Receivables, net
Income tax receivable
Materials and supplies, net
Fossil fuel stocks
Emission rights
Other financial assets, net
Other current assets
15,118
50,530
4,296
9,044
940
1,729
38,780
3,018
13,482
46,003
436
8,577
1,554
3,456
32,728
3,395
Total current assets 123,455 109,631
Total assets 608,069 602,686

CEZ GROUP CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 2016

continued

Note September 30,
2016
December 31,
2015
Equity and liabilities
Equity:
Equity attributable to equity holders of the parent:
Stated capital
Treasury shares
Retained earnings and other reserves
53,799
(4,246)
210,471
53,799
(4,246)
218,340
Total equity attributable to equity holders of the
parent
260,024 267,893
Non-controlling interests 4,527 4,262
Total equity 264,551 272,155
Long-term liabilities:
Long-term debt, net of current portion
Provisions
Deferred tax liabilities
Other long-term liabilities
6 140,699
62,127
24,087
9,039
145,575
60,525
22,053
8,679
Total long-term liabilities 235,952 236,832
Current liabilities:
Short-term loans
Current portion of long-term debt
Trade and other payables
Income tax payable
Provisions
Accrued liabilities
7
6
14,047
15,431
59,103
100
6,444
12,441
223
11,696
58,010
1,606
8,219
13,945
Total current liabilities 107,566 93,699
Total equity and liabilities 608,069 602,686

CEZ GROUP CONSOLIDATED STATEMENT OF INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

in CZK Millions

Note 1-9/2016 1-9/2015 * 7-9/2016 7-9/2015 *
Sales of electricity and related services
Sales of gas, coal, heat and other
125,998 133,800 41,344 43,342
revenues 17,858 16,109 4,343 3,987
Other operating income 1,252 2,578 518 634
Total revenues and other operating
income
145,108 152,487 46,205 47,963
Gains and losses from commodity
derivative trading, net
Fuel
Purchased power and related services
Repairs and maintenance
Depreciation and amortization
Impairment of property, plant and
equipment and intangible assets
including goodwill
Salaries and wages
Materials and supplies
8 299
(9,389)
(64,077)
(2,810)
(21,260)
(958)
(13,537)
(3,053)
(863)
(9,421)
(66,630)
(2,905)
(21,422)
(2,400)
(13,007)
(2,886)
(384)
(3,018)
(21,450)
(1,193)
(7,099)
15
(4,591)
(986)
50
(3,057)
(22,233)
(1,328)
(7,124)
(2,379)
(4,364)
(970)
Emission rights, net
Other operating expenses
(321)
(8,404)
(173)
(8,157)
(867)
(3,032)
(416)
(2,819)
Income before other income (expenses)
and income taxes
21,598 24,623 3,600 3,323
Interest on debt, net of capitalized interest
Interest on provisions
Interest income
Foreign exchange rate gains (losses), net
Other financial expenses
Other financial income
Share of profit (loss) from joint-ventures
(1,866)
(1,122)
249
(607)
(257)
1,231
(965)
(2,229)
(1,263)
315
(398)
(132)
2,147
(2,174)
(749)
(376)
78
74
60
(531)
(992)
(621)
(420)
89
164
206
192
(1,218)
Total other income (expenses) (3,337) (3,734) (2,436) (1,608)
Income before income taxes 18,261 20,889 1,164 1,715
Income taxes (3,554) (4,274) (254) (514)
Net income 14,707 16,615 910 1,201
Net income attributable to:
Equity holders of the parent
Non-controlling interests
14,442
265
16,662
(47)
813
97
1,287
(86)
Net income per share attributable to
equity holders of the parent
(CZK per share)
Basic
Diluted
27.0
27.0
31.2
31.2
1.5
1.5
2.4
2.4

CEZ GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

in CZK Millions

Note 1-9/2016 1-9/2015 * 7-9/2016 7-9/2015 *
Net income 14,707 16,615 910 1,201
Other comprehensive income - items that
may be reclassified subsequently to
statement of income or to assets:
Change in fair value of cash flow hedges
recognized in equity
Cash flow hedges reclassified to statement
(3,087) 9,748 (1,799) 3,834
of income
Change in fair value of available-for-sale
(414) (1,551) (150) 60
financial assets recognized in equity
Available-for-sale financial assets
reclassified from equity
Translation differences - subsidiaries
Translation differences - joint-ventures
2,211 41 764 (1,108)
(3)
25
(298)
(100)
(474)
(1,551)
(2)
291
(282)
(84)
6
(812)
Translation differences reclassified from
equity
Share on other equity movements of joint
(102) (1) - -
ventures 33 (60) 8 (43)
Deferred tax related to other
comprehensive income
9 627 (1,452) 340 (792)
Net other comprehensive income that may
be reclassified to statement of income
or to assets in subsequent periods (1,008) 4,600 (830) 1,061
Total comprehensive income, net of tax 13,699 21,215 80 2,262
Total comprehensive income attributable
to:
Equity holders of the parent
Non-controlling interests
13,435
264
21,339
(124)
(3)
83
2,356
(94)

CEZ GROUP CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

in CZK Millions

Note Attributable to equity holders of the parent
Stated
capital
Treasury
shares
Transla
tion
difference
Cash flow
hedge
reserve
Available
for-sale
and other
reserves
Retained
earnings
Total Non
controlling
interests
Total
equity
December 31, 2014 53,799 (4,382) (7,350) (7,972) 1,849 225,364 261,308 4,543 265,851
Net income
Other comprehensive income
-
-
-
-
-
(1,948)
-
6,639
-
46
16,662
(60)
16,662
4,677
(47)
(77)
16,615
4,600
Total comprehensive income - - (1,948) 6,639 46 16,602 21,339 (124) 21,215
Dividends
Sale of treasury shares
Share options
Transfer of exercised and forfeited
-
-
-
-
136
-
-
-
-
-
-
-
-
-
23
(21,317)
(68)
-
(21,317)
68
23
(4)
-
-
(21,321)
68
23
share options within equity
Acquisition of non-controlling interests
Put options held by non-controlling
interest
-
-
-
-
-
-
-
19
-
-
-
-
(52)
-
-
52
(166)
143
-
(147)
143
-
(145)
149
-
(292)
292
September
30, 2015
53,799 (4,246) (9,279) (1,333) 1,866 220,610 261,417 4,419 265,836

CEZ GROUP CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

continued

Note Attributable to equity holders of the parent
Stated
capital
Treasury
shares
Transla
tion
difference
Cash flow
hedge
reserve
Available
for-sale
and other
reserves
Retained
earnings
Total Non
controlling
interests
Total
equity
December 31, 2015 53,799 (4,246) (9,500) (86) 3,242 224,684 267,893 4,262 272,155
Net income
Other comprehensive income
-
-
-
-
-
(374)
-
(2,835)
-
2,170
14,442
32
14,442
(1,007)
265
(1)
14,707
(1,008)
Total comprehensive income - - (374) (2,835) 2,170 14,474 13,435 264 13,699
Dividends
Share options
Transfer of forfeited share options
5 -
-
-
-
-
-
-
-
-
16
(21,320)
-
(21,320)
16
(8)
-
(21,328)
16
within equity
Acquisition of subsidiaries
4 -
-
-
-
-
-
-
-
(24)
-
24
-
-
-
-
9
-
9
September 30, 2016 53,799 (4,246) (9,874) (2,921) 5,404 217,862 260,024 4,527 264,551

CEZ GROUP CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

in CZK Millions

Note 1-9/2016 1-9/2015 *
Operating activities:
Income before income taxes 18,261 20,889
Adjustments to reconcile income before income taxes to net
cash provided by operating activities:
Depreciation and amortization 21,260 21,422
Amortization of nuclear fuel 2,489 2,589
Gain on non-current asset retirements, net (96) (454)
Foreign exchange rate losses (gains), net 607 398
Interest expense, interest income and dividend income, net 989 1,229
Provisions
Impairment of property, plant and equipment and intangible
(494) (4,306)
assets including goodwill 8 958 2,400
Valuation allowances and other adjustments (333) 55
Share of (profit) loss from joint-ventures 965 2,174
Changes in assets and liabilities:
Receivables (3,896) 4,971
Materials, supplies and fossil fuel stocks (197) (214)
Receivables and payables from derivatives 2,200 1,187
Other current assets 4,239 4,651
Trade and other payables 1,423 1,045
Accrued liabilities (1,294) (3,716)
Cash generated from operations 47,081 54,320
Income taxes paid (5,733) (3,503)
Interest paid, net of capitalized interest (1,727) (2,041)
Interest received 243 326
Dividends received 606 665
Net cash provided by operating activities 40,470 49,767
Investing activities:
Acquisition of subsidiaries and joint-ventures, net of cash
acquired
Disposal of subsidiaries and joint-ventures, net of cash
4 (370) -
disposed of 177 310
Additions to non-current assets, including capitalized interest (28,054) (21,506)
Proceeds from sale of non-current assets 227 197
Loans made (3) (30)
Repayment of loans 228 60
Change in restricted financial assets (935) (576)
Total cash used in investing activities (28,730) (21,545)

CEZ GROUP CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

continued

Note 1-9/2016 1-9/2015 *
Financing activities:
Proceeds from borrowings
Payments of borrowings
Proceeds from other long-term liabilities
Payments of other long-term liabilities
Dividends paid to Company's shareholders
Dividends paid to non-controlling interests
Sale of treasury shares
Acquisition of non-controlling interests
63,667
(51,901)
59
(687)
(21,249)
(8)
-
(5)
73,878
(87,582)
50
(86)
(21,253)
(4)
68
-
Total cash provided by (used in) financing activities (10,124) (34,929)
Net effect of currency translation in cash 20 (361)
Net increase (decrease) in cash and cash equivalents 1,636 (7,068)
Cash and cash equivalents at beginning of period 13,482 20,095
Cash and cash equivalents at end of period 15,118 13,027
Supplementary cash flow information
Total cash paid for interest 4,325 4,816
------------------------------ ------- -------

CEZ GROUP NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2016

1. The Company

ČEZ, a. s. ("ČEZ" or "the Company") is a Czech joint-stock company, owned 69.8% (70.3% of voting rights) at September 30, 2016 by the Czech Republic represented by the Ministry of Finance. The remaining shares of the Company are publicly held. The address of the Company's registered office is Duhová 2/1444, Praha 4, 140 53, Czech Republic.

The Company is a parent company of the CEZ Group ("the Group"). Main business of the Group is the production, distribution, trade and sale of electricity and heat, trade and sale of natural gas and coal mining.

2. Summary of Significant Accounting Policies

2.1. Financial Statements

The interim consolidated financial statements for the nine months ended September 30, 2016 have been prepared in accordance with IAS 34 and have not been audited by an independent auditor. The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as of December 31, 2015.

2.2. Changes in Accounting Policies

a. Adoption of New IFRS Standards in 2016

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended December 31, 2015, except for as follows. The Group has adopted the following new or amended and endorsed by EU IFRS and IFRIC interpretations as of January 1, 2016:

  • Amendments to IAS 1 Disclosure Initiative
  • Amendments to IAS 19 Defined Benefit Plans: Employee Contributions
  • Amendments to IAS 27: Equity Method in Separate Financial Statements
  • Amendments to IFRS 11 Joint Arrangements: Accounting for Acquisitions of Interests in joint operation
  • Annual Improvements to IFRSs 2010 2012
  • Annual Improvements to IFRSs 2012 2014

The impact of the adoption of standards or interpretations (or their annual improvements respectively) on the financial statements or performance of the Group is described below:

Amendments to IAS 1 Disclosure Initiative

The amendments to IAS 1 Presentation of Financial Statements clarify, rather than significantly change, existing IAS 1 requirements.

The amendments clarify:

  • the materiality requirements in IAS 1;
  • that specific line items in the statement(s) of profit or loss and OCI and the balance sheet may be disaggregated;
  • that entities have flexibility as to the order in which they present the notes to financial statements;
  • that the share of OCI of associates and joint-ventures accounted for using the equity method must be presented in aggregate as a single line item, and classified between those items that will or will not be subsequently reclassified to profit or loss.

These amendments did not have a significant impact to the Group, but will assist in applying judgment when meeting the presentation and disclosure requirements.

Amendments to IAS 19 Defined Benefit Plans: Employee Contributions The amendments to IAS 19 are intended to simplify the accounting for contributions that are independent of the number of years of employee service, for example, employee contributions that are calculated according to a fixed percentage of salary. The amendments did not have a significant impact on Group's financial statements.

Amendments to IAS 27: Equity Method in Separate Financial Statements The amendments will allow entities to use the equity method to account for investments in subsidiaries, joint-ventures and associates in their separate financial statements. Entities already applying IFRS and electing to change to the equity method in its separate financial statements will have to apply that change retrospectively. For first-time adopters of IFRS electing to use the equity method in its separate financial statements, they will be required to apply this method from the date of transition to IFRS. These amendments do not have any impact on the Group's financial statements.

Amendments to IFRS 11 Joint Arrangements: Accounting for Acquisitions of Interests in joint operation The amendments to IFRS 11 require that a joint operator accounting for the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interest in the same joint operation while joint control is retained. In addition, a scope exclusion has been added to IFRS 11 to specify that the amendments do not apply when the parties sharing joint control, including the reporting entity, are under common control of the same ultimate controlling party. The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation and are prospectively effective. These amendments will affect eventual future relevant transactions.

Annual Improvements to IFRSs 2010 - 2012

In December 2013 the IASB issued a collection of amendments to IAS and IFRS in which they focused on areas of inconsistency in IFRSs and IASs or where the clarification of wording was required. The following standards were amended:

  • IFRS 2 Share-based Payment
  • IFRS 3 Business Combinations
  • IFRS 8 Operating Segments
  • IFRS 13 Fair Value Measurement
  • IAS 16 Property, Plant and Equipment
  • IAS 24 Related Party Disclosures
  • IAS 38 Intangible Assets

The annual improvements had no significant impact on the Group's financial statements.

Annual Improvements to IFRSs 2012 - 2014

In September 2014 the IASB issued a collection of amendments to IAS and IFRS in which they focused on areas of inconsistency in IFRSs and IASs or where the clarification of wording was required. The following standards were amended:

  • IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations
  • IFRS 7 Financial Instruments: Disclosures
  • IAS 19 Employee Benefits
  • IAS 34 Interim Financial Reporting

The annual improvements had no significant impact on the Group's financial statements.

b. Changes in the Presentation of the Financial Statements

The way of presentation of the financial statements was changed in the consolidated financial statements as of December 31, 2015. The main goal of the changes was to enhance relevancy of information contained on the face of the financial statements and reflect the developments in the best practice of financial reporting in the industry with regard to all IFRS requirements. As a result, reclassifications for the prior period have been made to provide fully comparative information on the same basis. The following table summarizes the effect of reclassifications on prior period presented (in CZK millions):

Reclassifications
1-9/2015
Consolidated statement of income:
Gains and losses from electricity, coal and gas derivative
trading, net 1)
Sales of gas, coal, heat and other revenues
Other operating income
863
(1,562)
2,578
Total revenues and other operating income 1,879
Gains and losses from commodity derivative trading, net 1)
Other operating expenses
(863)
(1,016)
Income before other income (expenses) and income taxes -
Other income (expenses), net
Other financial expenses
Other financial income
(2,015)
(132)
2,147
Total other income (expenses) -
Net income -
EBITDA -
Consolidated statement of comprehensive income:
Translation differences
Translation differences - subsidiaries
Translation differences - joint-ventures
2,025
(474)
(1,551)
Other comprehensive income, net of tax -
Total comprehensive income, net of tax -
Consolidated statement of cash flows:
Net cash provided by operating activities (35)
Total cash used in financing activities 35
Net increase in cash and cash equivalents -

1) The headline of the line Gains and losses from commodity derivative trading, net was changed (formerly Gains and losses from electricity, coal and gas derivative trading, net). This line is not presented as part of Total revenues and other operating income.

3. Seasonality of Operations

The seasonality within the segments Generation - Traditional Energy, Generation - New Energy, Distribution and Sales usually takes effect in such a way that the revenues and operating profits of these segments for the 1st and 4th quarters of a calendar year are slightly higher than the revenues and operating profits achieved in the remaining period.

4. Changes in the Group Structure

Acquisitions of subsidiaries from third parties in the first nine months of 2016

On January 6, 2016 the Group acquired a 26% interest in ENESA a.s. Total interest of CEZ Group in ENESA is 75 % since this date. ENESA specializes in complex solutions for energy savings in public buildings and industrial plants.

On February 10, 2016 the Group acquired a 100% interest in ČEZ Solární, s.r.o. which constructs photovoltaic power plants.

On June 22, 2016 the Group acquired a 100% interest in Energie2 Prodej, s.r.o. which is a supplier of electricity and gas to all types of companies, organizations, households and public sector in the Czech Republic.

On September 30, 2016 the Group acquired a 100% interest in AZ KLIMA a.s, which specializes in complex solutions for technical equipment of buildings and making the delivery of ventilation and cooling equipment for buildings.

The fair values of acquired identifiable assets and liabilities as of the date of acquisition were as follows (in CZK millions):

ENESA ČEZ
Solární
Energie2
Prodej
AZ KLIMA
Share of the Group 75% 100% 100% 100%
Property, plant and equipment 14 4 - 57
Investments and other financial assets, net - - - 21
Intangible assets, net - - 86 1
Deferred tax assets - 2 - 4
Materials and supplies, net 29 17 - 49
Receivables, net 27 7 123 237
Income tax receivable - - - 5
Cash and cash equivalents 5 10 13 16
Other current assets - - - 34
Long-term debt, net of current portion - (1) - (50)
Current portion of long-term debt - (1) - -
Other long-term liabilities - - (87) (9)
Short-term loans - - - (30)
Trade and other payables (39) (2) (91) (162)
Provisions - - - (51)
Accrued liabilities - (3) (1) (13)
Total net assets 36 33 43 109
Share of net assets acquired 27 33 43 109
Goodwill 1 3 - 240
Negative goodwill - - (24) -
Total purchase consideration 28 36 19 349
Less:
Cash and cash equivalents in the
subsidiary acquired
Interest acquired in previous periods
(5)
(18)
(10)
-
(13)
-
(16)
-
Cash outflow on acquisition of the
subsidiary
5 26 6 333

If the combinations had taken place at the beginning of the year 2016, net income for CEZ Group as of September 30, 2016 would have been CZK 14,782 million and the revenues and other operating income from continuing operations would have been CZK 145,813 million. The amounts of goodwill recognized as a result of the business combinations comprise the value of expected synergies arising from the acquisitions.

5. Equity

On June 3, 2016 the Annual Shareholders Meeting of ČEZ, a. s. approved the dividends per share of CZK 40.0. The total amount of dividend approved amounts to CZK 21,369 million.

6. Long-term Debt

Long-term debt at September 30, 2016 and December 31, 2015 is as follows (in CZK millions):

September
30,2016
December
31, 2015
3.005% Eurobonds, due 2038 (JPY 12,000 million)
2.845% Eurobonds, due 2039 (JPY 8,000 million)
5.000% Eurobonds, due 2021 (EUR 750 million)
6M Euribor + 1.25% Eurobonds, due 2019 (EUR 50 million)
3M Euribor + 0.35% Eurobonds, due 2017 (EUR 45 million)
3M Euribor + 0,55% Eurobonds, due 2018 (EUR 200 million)
4.875% Eurobonds, due 2025 (EUR 750 million)
4.500% Eurobonds, due 2020 (EUR 750 million)
2.160% Eurobonds, due 2023 (JPY 11,500 million)
4.600% Eurobonds, due 2023 (CZK 1,250 million)
3.625% Eurobonds, due 2016 (EUR 340 million)
2.150%*IR CPI Eurobonds, due 2021 (EUR 100 million) 1)
4.102% Eurobonds, due 2021 (EUR 50 million)
4.250% U.S. bonds, due 2022 (USD 289 million)
5.625% U.S. bonds, due 2042 (USD 300 million)
4.375% Eurobonds, due 2042 (EUR 50 million)
4.500% Eurobonds, due 2047 (EUR 50 million)
4.383% Eurobonds, due 2047 (EUR 80 million)
3.000% Eurobonds, due 2028 (EUR 500 million)
4.500% registered bonds, due 2030 (EUR 40 million)
4.750% registered bonds, due 2023 (EUR 40 million)
4.700% registered bonds, due 2032 (EUR 40 million)
4.270% registered bonds, due 2047 (EUR 61 million)
2,858
1,907
20,208
1,347
1,205
5,388
20,190
20,158
2,748
1,248
-
2,702
1,348
6,942
7,188
1,325
1,325
2,162
13,334
1,060
1,071
1,075
1,622
2,466
1,645
20,203
1,347
1,198
-
20,188
20,140
2,372
1,248
9,176
2,702
1,347
7,111
7,368
1,325
1,325
2,162
13,325
1,060
1,070
1,075
1,621
3.550% registered bonds, due 2038 (EUR 30 million)
Exchangeable bonds, due 2017 (EUR 470.2 million) 2)
807
12,540
807
12,420
Total bonds and debentures
Less: Current portion
131,758
(12,540)
134,701
(9,176)
Bonds and debentures, net of current portion 119,218 125,525
Long-term bank and other loans:
Total long-term bank and other loans 24,372 22,570
Less: Current portion (2,891) (2,520)
Long-term bank and other loans, net of current portion 21,481 20,050
Total long-term debt
Less: Current portion
156,130
(15,431)
157,271
(11,696)
Total long-term debt, net of current portion 140,699 145,575

1) The interest rate is based on inflation realized in Eurozone Countries (Harmonized Index of Consumer Prices – HICP) and is fixed through the closed swap to the rate 4.553% p. a.

2) Bonds are exchangeable for ordinary shares of MOL Hungarian Oil and Gas PLC. The bonds carry no interest and the separation of embedded conversion option resulted in effective interest rate of 1.43% p. a.

7. Short-term Loans

Short-term loans at September 30, 2016 and December 31, 2015 are as follows (in CZK millions):

September 30,
2016
December 31,
2015
Short-term bank loans 9,796 40
Bank overdrafts 738 183
Short-term bonds 3,513 -
Total 14,047 223

8. Impairment of Property, Plant and Equipment and Intangible Assets including Goodwill

At each reporting date, the Group assesses whether there is any indication that an asset may be impaired or that previously recognized impairment losses (except for goodwill) may no longer exist or may have decreased. The result of the assessment made at September 30, 2016 was that certain assets might have been impaired. In such case, the Group reviews the recoverable amounts of the assets to determine whether such amounts continue to exceed the assets' carrying values. If not, the Group recognizes impairment loss directly in profit or loss in the line item of Impairment of property, plant and equipment and intangible assets including goodwill.

The Group recognized for first nine months ended September 30, 2016 the total amount of impairment loss of CZK 982 million. The line item Impairment of property, plant and equipment and intangible assets including goodwill also includes gain from write-off of negative goodwill resulting from the acquisition of the company Energie2 Prodej, s.r.o. (see also Note 4) amounting to CZK 24 million.

The impairment loss in the amount of CZK 999 million is related to impairment of property, plant and equipment of cash-generating unit Romanian wind power farms. The impairment was caused especially by decrease in expected wholesale prices of electricity.

Information about breakdown by operating segments is included in Note 10.

9. Income Taxes

Tax effects relating to each component of other comprehensive income are the following (in CZK millions):

1-9/2016 1-9/2015
Before Net of Before Net of
tax Tax tax tax Tax tax
amount effect amount amount effect amount
Change in fair value of cash
flow hedges recognized in
equity (3,087) 587 (2,500) 9,748 (1,853) 7,895
Cash flow hedges reclassified to
statement of income (414) 79 (335) (1,551) 295 (1,256)
Change in fair value of
available-for-sale financial
assets recognized in equity 2,211 (39) 2,172 41 90 131
Available-for-sale financial
assets reclassified from equity (3) - (3) (100) 16 (84)
Translation differences -
subsidiaries 25 - 25 (474) - (474)
Translation differences - joint
ventures
(298) - (298) (1,551) - (1,551)
Translation differences
reclassified from equity (102) - (102) (1) - (1)
Share on other equity
movements of joint-ventures
33 - 33 (60) - (60)
Total (1,635) 627 (1,008) 6,052 (1,452) 4,600

10. Segment Information

The Group reports its result based on operating segments which are defined especially with respect to the nature of the products and services and with regard to regulatory environment. The Group has identified six reportable segments on this basis:

  • Generation Traditional Energy
  • Generation New Energy
  • Distribution
  • Sales
  • Mining
  • Other

This definition of the operating segments is a result of organizational changes in corporate governance of the Group which have been made effective since January 1, 2016. The segments are defined across the countries that CEZ Group operates in now. Segment is a functionally autonomous part of CEZ Group that serves a single part of the value chain in the energy sector and is within the purview of individual members of the ČEZ, a. s. Board of Directors. The segment information for previous periods of the year 2015 has been adjusted to provide fully comparative information on the same basis.

The Group accounts for intersegment revenues and transfers as if the revenues or transfers were to third parties, that is, at current market prices or where the regulation applies at regulated prices.

The Group evaluates the performance of its segments based on earnings before interest, taxes, depreciation and amortization (EBITDA). The reconciliation of EBITDA to income before other income (expenses) and income taxes summarizes the following table (in CZK millions):

1-9/2016 1-9/2015
Income before other income (expenses) and income
taxes (EBIT) 21,598 24,623
Depreciation and amortization 21,260 21,422
Impairment of property, plant and equipment and
intangible assets including goodwill 958 2,400
Gains and losses on sale of property, plant and
equipment, net * (59) (66)
EBITDA 43,757 48,379

* Gains on sale of property, plant and equipment are presented in the statement of income as part of the line item Other operating income. Losses on sale of property, plant and equipment are presented in the statement of income as part of the line item Other operating expenses.

The following tables summarize segment information by operating segments for the nine months ended September 30, 2016 and 2015 and at December 31, 2015 (in CZK millions):

September
30, 2016:
Gene
ration
-
Traditional
Energy
Gene
ration -
New
Energy
Distribu
tion
Sales Mining Other Combined Elimination Consoli
dated
Revenues and other operating
income
-
other than intersegment
38,034 2,727 21,360 77,810 3,407 1,770 145,108 - 145,108
Revenues and other operating
income
-
intersegment
22,825 473 21,699 4,040 3,569 13,682 66,288 (66,288) -
Total revenues and other operating
income
60,859 3,200 43,059 81,850 6,976 15,452 211,396 (66,288) 145,108
EBITDA 17,407 2,382 14,647 4,061 3,237 2,019 43,753 4 43,757
Depreciation and amortization (12,537) (1,107) (4,470) (51) (1,834) (1,261) (21,260) - (21,260)
Impairment of property, plant and
equipment and intangible assets
including goodwill
2 (998) (3) 24 2 15 (958) - (958)
EBIT 4,875 278 10,187 4,034 1,406 814 21,594 4 21,598
Interest on debt and provisions (2,640) (243) (276) (12) (139) (267) (3,577) 589 (2,988)
Interest income 689 - 33 8 7 101 838 (589) 249
Share of profit (loss) from joint-ventures (350) 8 (507) 118 10 (244) (965) - (965)
Income taxes (462) (60) (1,865) (709) (251) (207) (3,554) - (3,554)
Net income 15,157 294 7,561 3,404 1,906 1,133 29,455 (14,748) 14,707
Identifiable assets 254,612 26,370 108,241 884 20,633 9,112 419,852 (738) 419,114
Investment in joint-ventures 2,311 535 530 256 180 4,177 7,989 - 7,989
Unallocated assets 180,966
Total assets 608,069
Capital expenditure 12,782 2 6,818 48 1,015 6,629 27,294 (5,777) 21,517
September
30, 2015:
Gene
ration -
Traditional
Energy
Gene
ration -
New
Energy
Distribu
tion
Sales Mining Other Combined Elimination Consoli
dated
Revenues and other operating
income
-
other than intersegment
Revenues and other operating
38,992 2,793 22,889 83,152 3,283 1,378 152,487 - 152,487
income
-
intersegment
26,540 581 22,867 4,833 3,633 12,922 71,376 (71,376) -
Total revenues and
other operating
income
65,532 3,374 45,756 87,985 6,916 14,300 223,863 (71,376) 152,487
EBITDA 22,138 2,082 14,484 4,613 3,133 1,926 48,376 3 48,379
Depreciation and amortization -
(12,486)
(1,275) (4,397) (24) (1,811) (1,429) (21,422) - (21,422)
Impairment of property, plant and
equipment and intangible assets
including goodwill
(1,283) (647) (459) - 1 (12) (2,400) - (2,400)
EBIT 8,347 160 9,659 4,589 1,327 538 24,620 3 24,623
Interest on debt and provisions (3,191) (401) (208) (2) (149) (244) (4,195) 703 (3,492)
Interest income 760 1 35 7 10 205 1,018 (703) 315
Share of profit (loss) from joint-ventures (1,434) 22 101 129 6 (998) (2,174) - (2,174)
Income
taxes
(1,283) 94 (1,784) (875) (257) (169) (4,274) - (4,274)
Net income 23,576 128 7,795 3,843 1,617 424 37,383 (20,768) 16,615
Capital expenditure 11,248 149 6,625 28 1,133 5,968 25,151 (4,939) 20,212
December 31, 2015: Gene
ration -
Traditional
Energy
Gene
ration -
New
Energy
Distribu
tion
Sales Mining Other Combined Elimination Consoli
dated
Identifiable assets 256,633 28,212 105,982 367 21,480 9,754 422,428 (1,064) 421,364
Investment in joint-ventures 2,835 527 1,066 388 184 4,239 9,239 - 9,239
Unallocated assets 172,083
Total assets 602,686

11. Events after the Balance Sheet Date

On October 20, 2016 ČEZ and Sokolovská uhelná reached an agreement. A part of the agreement is a new purchase contract for the supply of brown coal from Sokolovská uhelná and the sale of the Tisová Power Plant to Sokolovská uhelná. Both parties agreed to take steps to put an end to all existing lawsuits and not to raise any more claims.