AI assistant
Centum Electronics Ltd — Regulatory Filings 2021
Feb 15, 2021
61011_rns_2021-02-15_8c3d0ba4-e3a3-436a-aeed-853a60bef096.pdf
Regulatory Filings
Open in viewerOpens in your device viewer

Ref: CEL/NSEBSE/EP/15022021 15th February, 2021
To,
| Listing Department | Department of Corporate Services ‐ Listing |
|---|---|
| National Stock Exchange of India Limited | BSE Limited |
| Exchange Plaza, | P. J. Towers, |
| Bandra Kurla Complex, | Dalal Street, |
| Bandra (East), | Mumbai – 400 001 |
| Mumbai – 400 051 | |
Re: Scrip Symbol: CENTUM/ Scrip Code: 517544
Dear Sir/ Madam,
Sub: Earnings Presentation
This is to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations"), read with Part A of Schedule III of the Listing Regulations, we hereby enclose the Earnings Presentation for 9M/Q3‐FY21. Kindly take the same on your records.
Pursuant to Regulation 46(2)(o) of the Listing Regulations, the aforesaid Earnings Presentation is also uploaded on the website of the Company i.e. www.centumelectronics.com
Yours faithfully, For Centum Electronics Limited NAGARAJ K V Digitally signed by NAGARAJ K V Date: 2021.02.15 16:56:26 +05'30'
Nagaraj K V Company Secretary & Compliance Officer
Encl: as above

Snapshot


Company Overview

- Founded in 1993, Centum Electronics Limited (Centum) is one of the largest Electronics System Design and Manufacturing (ESDM) companies in India.
- Competencies across product design and manufacturing of complex and critical products and supplying to marquee customers in the most advanced economies as well as in India.
- Offering entire spectrum of design services and manufacturing of systems, subsystems for mission critical products in Defence, Space, Aerospace, Industrial, Transportation and Medical sectors.
- World-class design & manufacturing facilities across North America, Europe and India, with cutting edge infrastructure as well as a global supply chain capable of delivering products with high quality and reliability anywhere in the world.
FY20 Key Business Segments:
- Engineering R&D (ER&D) Services (38%) – Involves conceptualizing and designing of Electronic Hardware, Embedded Software, FPGA, Analog, Radio Frequency products, etc.
- Electronic Manufacturing Services (EMS) (35%) – Services include manufacturing services solutions focused on a High Complexity products in high technology segment
- Build-To-Specification (27%) – Services include turnkey solutions to take project from conception to mass production quickly and efficiently.
Operational Income (In Mn) and EBITDA



9M/Q3-FY21 FINANCIAL OVERVIEW
9M/Q3-FY21 Financial Highlights

INR 1,052 Mn Operational Income 16.25% Operational EBITDA Margin INR 171 Mn Operational EBITDA INR 73 Mn Net Profit 6.94% PAT Margin INR 5.68 /share Diluted EPS Q3-FY21 Standalone Performance INR 2,162 Mn Operational Income 13.23% Operational EBITDA Margin INR 286 Mn Operational EBITDA INR 79 Mn Net Profit 3.65 % PAT Margin INR 5.93 /share Diluted EPS Q3-FY21 Consolidated Performance INR 3,290 Mn Operational Income 16.53% Operational EBITDA Margin INR 544 Mn Operational EBITDA INR 235 Mn Net Profit 7.14 % PAT Margin INR 18.21 /share Diluted EPS 9M-FY21 Standalone Performance INR 6,109 Mn Operational Income 11.23 % Operational EBITDA Margin INR 686 Mn Operational EBITDA INR 111 Mn Net Profit 1.82 % PAT Margin INR 12.82 /share Diluted EPS 9M-FY21 Consolidated Performance
Q3-FY21 Financial Performance & Highlights


9M/Q3-FY21 Operational Highlights
7
• Revenue and EBITDA improved Q-on-Q primarily with better utilization in ER&D services business. However, not yet back to pre-COVID levels due to impact of second lockdown in France.
• Some demand push outs on EMS and BTS business with international defence and industrial customers.
• Centum Electronics Limited received DRDO's Prestigious Defence Technology Award from Defence Minister Shri Rajnath Singh in recognition of Centum Electronics' outstanding contribution towards the critical technology in defence space systems. Centum was recognized for pioneering development of Electronic Warfare Payload for the Satellite Mission Kautilya.
• Cash flow improved from reduction of inventory and improvement in receivables from government customers.
• Significant New Business awards from new customers in EMS vertical.

Q3-FY21 – Standalone Income Statement

| Particulars (INR Mn) | Q3-FY21 | Q3-FY20 | Y-o-Y | Q2-FY21 | Q-o-Q |
|---|---|---|---|---|---|
| Operational Income | 1,052 | 1,248 | (15.7)% | 1,186 | (11.3)% |
| Total Expenses | 881 | 1,031 | (14.5)% | 970 | (9.2)% |
| EBITDA | 171 | 217 | (21.2)% | 216 | (20.8)% |
| EBITDA Margins (%) | 16.25% | 17.39% | (114) Bps | 18.21% | (196) Bps |
| Other Income | 9 | 10 | (10.0)% | 7 | 28.6% |
| Depreciation | 39 | 35 | 11.4% | 39 | NA |
| Finance Cost | 42 | 57 | (26.3)% | 41 | 2.4% |
| PBT | 99 | 135 | (26.7)% | 143 | (30.8)% |
| Tax | 26 | 35 | (25.7)% | 36 | (27.8)% |
| PAT | 73 | 100 | (27.0)% | 107 | (31.8)% |
| PAT Margins (%) | 6.94% | 8.01% | (107) Bps | 9.02% | (208) Bps |
| Diluted EPS (INR) | 5.68 | 7.76 | (26.8)% | 8.32 | (31.7)% |
9M-FY21 – Standalone Income Statement

| Particulars (INR Mn) | 9M-FY21 | 9M-FY20 | Y-o-Y |
|---|---|---|---|
| Operational Income | 3,290 | 3,591 | (8.4)% |
| Total Expenses | 2,746 | 3,056 | (10.1)% |
| EBITDA | 544 | 535 | 1.7% |
| EBITDA Margins (%) | 16.53% | 14.90% | 163 Bps |
| Other Income | 25 | 34 | (27.2)% |
| Depreciation | 116 | 94 | 23.4% |
| Finance Cost | 138 | 184 | (25.0)% |
| PBT | 315 | 291 | 8.1% |
| Tax | 80 | 85 | (5.9)% |
| PAT | 235 | 206 | 13.9% |
| PAT Margins (%) | 7.14% | 5.75% | 139 Bps |
| Diluted EPS (INR) | 18.21 | 15.95 | 14.2% |
Standalone Balance Sheet

| Particulars (INR Mn ) |
FY19 | FY20 | H1 -FY21 |
|---|---|---|---|
| ASSETS | |||
| Non -Current Assets |
2,039 | 2,098 | 2,082 |
| (a) Property, Plant & Equipment | 972 | 1,116 | 1,076 |
| (b) Capital Work in progress | 71 | 14 | 28 |
| (c) Goodwill on Consolidation | 36 | 36 | 36 |
| (d) Other Intangible Assets | 17 | 54 | 49 |
| (e) Right of use asset | - | 21 | 38 |
| (f) Intangible assets under development | 30 | - | 3 |
| (g) Financial Assets | - | ||
| (i) Investments | 489 | 489 | 583 |
| (ii) Long -term Loans and Advances |
20 | 21 | 21 |
| (iii) Other financial assets | 261 | 259 | 174 |
| (h) Deferred tax assets (net) | 51 | 28 | 17 |
| (i) Non -current tax assets (net) |
34 | 34 | 34 |
| (j) Other non -current assets |
59 | 26 | 23 |
| Current Assets | 4,556 | 4,264 | 4,090 |
| (a)Inventories | 2,251 | 2,204 | 2,056 |
| (b) Financial Assets | |||
| (i)Investments | - | - | - |
| (ii)Trade Receivables | 1,863 | 1,700 | 1,665 |
| (iii)Cash and Cash Equivalents | 45 | 55 | 38 |
| (iv)Bank balances other than above | 118 | 97 | 104 |
| (v) Loans | - | - | - |
| (vi) Others current financial assets | 125 | 77 | 74 |
| (c) Other Current Assets | 154 | 131 | 153 |
| TOTAL ASSETS | 6,595 | 6,362 | 6,172 |
| Particulars (INR Mn) | FY19 | FY20 | H1 -FY21 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | 2,172 | 2,363 | 2,494 |
| Share Capital | 129 | 129 | 129 |
| Other Equity | 2,043 | 2,234 | 2,365 |
| Non Current Liabilities | 294 | 284 | 251 |
| (a) Financial Liabilities | - | ||
| (i)Borrowings | 238 | 197 | 155 |
| (ii)Other Financial Liabilities | - | 2 | - |
| (iii) Lease Liabilities | - | 24 | 33 |
| Government Grants | 20 | 16 | 15 |
| Net non -current employee defined benefit liabilities |
37 | 45 | 48 |
| Current Liabilities | 4,128 | 3,714 | 3,427 |
| (a) Financial Liabilities | |||
| (i) Borrowings | 1,626 | 1,494 | 1,570 |
| (ii)Trade Payables | 1,063 | 1,139 | 898 |
| (iii)Other Financial Liabilities | 313 | 271 | 249 |
| (iv) Lease Liabilities | - | 6 | 12 |
| (b) Government Grants | 5 | 4 | 4 |
| (c) Other current Liabilities | 959 | 683 | 534 |
| (d) Net current employee defined benefit liabilities |
6 | 6 | 6 |
| Provisions | 16 | 35 | 39 |
| Liabilities for current tax (net) | 142 | 77 | 115 |
| TOTAL EQUITY AND LIABILITIES | 6,595 | 6,362 | 6,172 |
Q3-FY21 – Consolidated Income Statement

| Particulars (INR Mn) | Q3-FY21 | Q3-FY20 | Y-o-Y | Q2-FY21 | Q-o-Q |
|---|---|---|---|---|---|
| Operational Revenue | 2,162 | 2,274 | (4.9)% | 2,051 | 5.4% |
| Total Expenses | 1,876 | 1,990 | (5.7)% | 1,833 | 2.3% |
| EBITDA | 286 | 284 | 0.7% | 218 | 31.2% |
| EBITDA Margin (%) | 13.23% | 12.49% | 74 Bps | 10.63% | 260 Bps |
| Other Income | 16 | 12 | 33.3% | 10 | 60.0% |
| Depreciation | 127 | 105 | 21.0% | 103 | 23.3% |
| Finance Cost | 76 | 79 | (3.8)% | 66 | 15.2% |
| Share of profit / (losses) of associates and JV from continuing operation |
- | - | NA | (3) | NA |
| PBT | 99 | 112 | (11.6)% | 56 | 76.8% |
| Tax | 20 | 33 | (39.4)% | 14 | 42.9% |
| PAT from continuing operations | 79 | 79 | NA | 42 | 88.1% |
| PAT Margin (%) | 3.65% | 3.47% | 18 Bps | 2.05% | 160 Bps |
| Diluted EPS from continuing operations (INR) | 5.93 | 7.08 | (16.2)% | 5.38 | 10.2% |
9M-FY21 – Consolidated Income Statement

| Particulars (INR Mn) | 9M-FY21 | 9M-FY20 | Y-o-Y |
|---|---|---|---|
| Operational Revenue | 6,109 | 6,547 | (6.7)% |
| Total Expenses | 5,423 | 5,843 | (7.2)% |
| EBITDA | 686 | 704 | (2.6)% |
| EBITDA Margin (%) | 11.23% | 10.76% | 47 Bps |
| Other Income | 53 | 111 | (52.3)% |
| Depreciation | 338 | 306 | 10.5% |
| Finance Cost | 221 | 249 | (11.2)% |
| Share of profit / (losses) of associates and JV from continuing operation | (3) | - | NA |
| PBT | 177 | 260 | (31.9)% |
| Tax | 66 | 69 | (4.3)% |
| PAT from continuing operations | 111 | 191 | (41.9)% |
| PAT Margin (%) | 1.82% | 2.91% | (109) Bps |
| Diluted EPS from continuing operations (INR) | 12.82 | 15.40 | (16.8)% |
Consolidated Balance Sheet

| Particulars (INR Mn) | FY19 | FY20 | H1-FY21 |
|---|---|---|---|
| ASSETS | |||
| (1) Non-current assets | 2,981 | 3,759 | 3,753 |
| (a) Property, Plant and Equipment | 1,130 | 1,253 | 1,200 |
| (b) Capital work-in-progress | 81 | 14 | 28 |
| (c) Goodwill on consolidation | 376 | 376 | 376 |
| (d) Other Intangible assets | 541 | 479 | 427 |
| (e) Right of use asset | - | 457 | 618 |
| (f) Intangible assets under development | 57 | 101 | 139 |
| (g) Financial assets | |||
| (i) Investment in joint ventures and associates |
100 | 387 | 401 |
| (ii) Other Investments | 21 | 14 | 17 |
| (iii) Loans | 50 | 61 | 45 |
| (iv) Other non current financial assets | 479 | 527 | 423 |
| (g) Deferred tax assets (net) | 51 | 30 | 19 |
| (h) Non-current tax assets (net) | 34 | 34 | 35 |
| (i) Other non-current assets | 60 | 27 | 25 |
| (2) Current assets | 7,980 | 7,013 | 7,235 |
| Inventories | 2,369 | 2,358 | 2,221 |
| (b) Financial assets | |||
| (i) Trade receivables | 2,743 | 2,489 | 2,757 |
| (ii) Cash and cash equivalents | 173 | 136 | 404 |
| (iii) Bank balances other than cash and cash equivalents |
119 | 97 | 105 |
| (iv) Loans | - | 0.3 | 0.4 |
| (v) Other current financial assets | 979 | 1,609 | 1,342 |
| (c) Other current assets | 335 | 323 | 406 |
| (3) Assets classified as held for disposal | 1,262 | - | - |
| Total assets (1+2+3) | 10,961 | 10,772 | 10,988 |
| Particulars (INR Mn) | FY19 | FY20 | H1-FY21 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| (1) Equity | 2,437 | 2,300 | 2,302 | |
| (a) Equity share capital | 129 | 129 | 129 | |
| (b) Other equity | 2,061 | 1,923 | 1,984 | |
| Equity attributable to equity holders of the parent |
2,190 | 2,051 | 2,113 | |
| Non-controlling interests | 247 | 248 | 189 | |
| (2) Non-current liabilities | 1,137 | 1,281 | 1,631 | |
| (a) Financial liabilities | ||||
| (i) Borrowings | 862 | 696 | 949 | |
| (ii) Other non-current financial liabilities | - | 2 | 8 | |
| (iii) Lease Liabilities | - | 374 | 499 | |
| (b) Deferred tax liabilities (net) | 114 | 92 | 81 | |
| (c) Net non-current employee defined benefit liabilities |
37 | 46 | 50 | |
| (d) Provisions | 104 | 54 | 29 | |
| (e) Government Grants | 20 | 16 | 15 | |
| (3) Current liabilities | 7,387 | 7,191 | 7,055 | |
| (a) Financial liabilities | ||||
| (i)Borrowings | 2,285 | 2,025 | 2,079 | |
| (ii) Trade payables | 1,447 | 1,783 | 1,455 | |
| (iii) Other current financial liabilities | 1,153 | 1,666 | 1,860 | |
| (iv) Lease Liabilities | - | 103 | 140 | |
| (b) Other current liabilities | 1,676 | 1,468 | 1,320 | |
| (c) Government Grants | 4 | 4 | 4 | |
| (c) Net employee defined benefit liabilities |
6 | 6 | 6 | |
| (d) Provisions | 16 | 58 | 73 | |
| (e) Liabilities for current tax (net) | 142 | 77 | 118 | |
| (4) Liabilities directly associated with assets classified as held for disposal |
658 | - | - | |
| Total equity and liabilities (1+2+3+4) | 10,961 | 10,772 | 10,988 |
Historical Standalone Income Statement

| Particulars (INR Mn) | FY18 | FY19 | FY20 | 9M-FY21 |
|---|---|---|---|---|
| Operational Income | 3,587 | 4,987 | 4,824 | 3,290 |
| Total Expenses | 3,585 | 4,290 | 4,111 | 2,746 |
| EBITDA | 2 | 697 | 713 | 544 |
| EBITDA Margins (%) | 0.06% | 13.98% | 14.78% | 16.53% |
| Other Income | 76 | 38 | 43 | 25 |
| Depreciation | 120 | 121 | 132 | 116 |
| Finance Cost | 150 | 268 | 277 | 138 |
| Exceptional Items | - | 329 | - | - |
| PBT | (192) | 675 | 347 | 315 |
| Tax | 26 | 95 | 97 | 80 |
| PAT | (218) | 580 | 250 | 235 |
| PAT Margins (%) | NA | 11.63% | 5.18% | 7.14% |
| Diluted EPS (INR) | (17.02) | 45.00 | 19.42 | 18.21 |
Historical Consolidated Income Statement

| Particulars (INR Mn) | FY18 | FY19 | FY20 | 9M-FY21 |
|---|---|---|---|---|
| Operational Revenue | 7,811 | 9,304 | 8,833 | 6,109 |
| Total Expenses | 7,412 | 8,267 | 7,852 | 5,423 |
| EBITDA | 399 | 1,037 | 981 | 686 |
| EBITDA Margin (%) | 5.11% | 11.15% | 11.11% | 11.23% |
| Other Income | 130 | 71 | 153 | 53 |
| Depreciation | 282 | 278 | 414 | 338 |
| Finance Cost | 218 | 349 | 368 | 221 |
| Share of profit / (losses) of associates and JV from continuing operation | (10) | (13) | (5) | (3) |
| Exceptional Item | - | - | (105) | - |
| PBT | 19 | 468 | 242 | 177 |
| Tax | 10 | (3) | 74 | 66 |
| PAT from continuing operations | 9 | 471 | 168 | 111 |
| PAT Margin (%) | 0.12% | 5.06% | 1.90% | 1.82% |
| Diluted EPS from continuing operations (INR) | (7.32) | 30.51 | 15.74 | 12.82 |
Consolidated Financial Highlights


Capital Market Data

Stock Market Performance (as on 31st December, 2020)

| Price Data (As on 31st December 2020) |
||||
|---|---|---|---|---|
| CMP | 440.3 | |||
| 52 Week H/L | 496.05/180.00 | |||
| Avg Vol ('000) |
17.88 | |||
| Avg turnover (Mn) |
6.25 | |||
| Market Capital (INR Mn) | 5673.2 | |||
| Total outstanding shares (Mn) |
12.88 |
Shareholding Pattern (as on 31st December, 2020)

Disclaimer

Centum Electronics Limited
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of Centum Electronics Limited ("Company" or "Centum"), which are expressed in good faith and in their opinion reasonable, including those relating to the Company's general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company's business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further information please contact our Investor Relations Representative:

Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903-9500 Email: [email protected] Investor Kit Link: http://valoremadvisors.com/centum/