AI assistant
Brockman Mining Limited — Interim / Quarterly Report 2016
Oct 29, 2015
48994_rns_2015-10-29_d8bffe28-4fc5-4254-a46b-d0986ad0cba5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [596 x 52] intentionally omitted <==
==> picture [292 x 70] intentionally omitted <==
Incorporated in Bermuda with limited liability SEHK Stock Code: 159 ASX Stock Code: BCK
==> picture [161 x 297] intentionally omitted <==
QUARTERLY REPORT For the quarter ended 30 September 2015
— 2 —
==> picture [596 x 430] intentionally omitted <==
----- Start of picture text -----
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|QUARTERLY ACTIVITIES REPORT|30 September 2015|
|TABLE OF CONTENTS|
|1.|HIGHLIGHTS|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|2|
|2.|CORPORATE REVIEW|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|3.|MARILLANA IRON ORE PROJECT (100% INTEREST)|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|3 .1|Marillana Development .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|3 .2|Marillana Infrastructure .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|4.|OPHTHALMIA IRON ORE PROJECT (100% INTEREST)|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|5|
|4 .1|Ophthalmia development .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|5|
|5.|TENEMENTS|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|6|
|6.|DAMAJIANSHAN MINE (100% INTEREST)|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|8|
|7.|CORPORATE PROFILE|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|9|
|8.|GLOSSARY|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|10|
|9.|APPENDIX 5B|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|11|
----- End of picture text -----
2
QUARTERLY ACTIVITIES REPORT 30 September 2015
1. HIGHLIGHTS
-
Revised mine planning studies at Marillana are demonstrating that reduced stripping ratios, haul distances and waste rehandle can all be achieved, whilst still maximising product yield in the first ten years of mine life .
-
The appeal lodged by TPI in the Supreme Court (Court of Appeal) against the original Supreme Court finding that Brockman’s Access Proposal was valid and complied with the requirements of section 8 of the Access Code was heard on 20 August 2015. Brockman is still awaiting the decision of the Court of Appeal in this matter.
-
A bulk sample of ore from the Sirius deposit at Ophthalmia has been despatched to CISRI in China for a comprehensive sinter testwork programme.
3
QUARTERLY ACTIVITIES REPORT 30 September 2015
2. CORPORATE REVIEW
Cash position
The consolidated cash position of the Group as at 30 September 2015 was HK$84 million .
Revised mine planning studies aimed at reducing haul distances, increasing product yields in the early mine life and minimising rehandling of waste materials, have progressed well during the quarter. These changes are anticipated to have a positive impact on projected mining costs at Marillana .
Corporate
3.2 Marillana Infrastructure
Mr. Warren Talbot Beckwith resigned as a non-executive director of the Company on July 2, 2015, due to personal and family commitments. Mr Beckwith shall remain as a consultant to the Company following his resignation.
During the quarter the Company’s Australian operations relocated their office to Level 2, 56 Ord Street in West Perth, resulting in significant cost savings compared to the previous premises .
3. M A R I L L A N A I R O N O R E PROJECT (100% INTEREST)
3.1 Marillana Development
Brockman has focussed its efforts on optimisation studies for the Marillana Project. The current economic climate has presented cost saving opportunities and the project team is investigating the likely beneficial impact on previous capital and operating cost estimates for the Marillana Project under the existing cost environment, in readiness for when an infrastructure solution is secured .
The development of the Marillana iron ore project remains dependent on securing a viable rail and port infrastructure solution .
Rail
In May 2013, Brockman commenced seeking access rights to The Pilbara Infrastructure Pty Ltd’s (“TPI’s”) belowrail infrastructure under the Western Australian Railways (Access) Code 2000 (WA) (“Code”), to allow it to haul up to 20 Mtpa of hematite iron ore product from its Marillana Iron Ore Project (“Marillana Project”), for a term of 20 years (“Access Proposal”). The access sought proposed to exit the TPI mainline at Port Hedland where North West Infrastructure (“NWI”) has a capacity allocation of 50 Mtpa at the proposed SP3 and the SP4 berths for iron ore export from South West Creek in the Inner Harbour.
As part of the Access Proposal, Brockman will procure the necessary spur lines and associated infrastructure to connect Marillana with the TPI railway and to connect it to the proposed NWI facilities in Port Hedland, which will include unloading, stockpiling and ship loading facilities in South West Creek, Port Hedland.
4
QUARTERLY ACTIVITIES REPORT 30 September 2015
Since May 2013, significant delays have occurred due to legal challenges by TPI. On 4 October 2013, TPI commenced legal proceedings in the WA Supreme Court challenging the validity of Brockman’s Access Proposal. On 26 September 2014, Edelman J handed down his decision, which supported Brockman’s position, finding that the Access Proposal was valid and complied with the requirements of section 8 of the Access Code. TPI’s action was wholly dismissed, with TPI ordered to pay Brockman’s costs of the action. Subsequently, TPI lodged an appeal in the Supreme Court ( Court of Appeal ) which was heard on 20 August 2015, by Buss JA, Murphy JA and Beech J. Brockman is still awaiting the decision of the Court of Appeal in this matter. In the meantime, Brockman has continued to progress the required information for the Access Proposal under sections 14 and 15 of the Code.
NWI has completed a cost review and reduced outflows during this market cycle awaiting resolution of the rail solution. Brockman remains focussed on protecting its foundation shareholding position in NWI and remains vigilant to the opportunity for other aspirant Pilbara based junior developers and miners to support the future port development .
4. O P H T H A L M I A I R O N O R E PROJECT (100% INTEREST)
4.1 Ophthalmia development
A bulk sample of ore from the Sirius deposit has been despatched to CISRI in China for a comprehensive sinter testwork programme. The bulk sample was generated in 2013 by compositing diamond drill core from 7 holes spaced across the entire deposit. Results are expected in the December quarter.
Brockman continues to investigate alternative infrastructure solutions for the Marillana Project.
Port
Brockman, as a foundation member of the North West Infrastructure joint venture (NWI), has a potential port solution through the Western Australian State Government conferral of 50Mtpa export capacity to NWI and the related potential port stock yards and berth locations (SP3 and SP4 in South West Creek in the Port Hedland inner harbour) set aside by the Pilbara Ports Authority. The NWI opportunity is reliant on securing a viable rail solution to connect potential users mines with the port .
5
==> picture [596 x 374] intentionally omitted <==
----- Start of picture text -----
QUARTERLY ACTIVITIES REPORT 30 September 2015
5. TENEMENTS
Tenements disposed of during the Quarter
Tenement Tenement Interest
Project Location type number Commodity Status held
— — — — — — —
Tenements acquired during the Quarter
Tenement Tenement Interest
Project Location type number Commodity Status held
Juna Downs West Pilbara E 33/3363 Iron Ore Application 100%
Juna Downs West Pilbara E 33/3364 Iron Ore Application 100%
Chichester Range West Pilbara E 47/3362 Iron Ore Application 100%
Tom Price West Pilbara P 47/1767 Iron Ore Application 100%
----- End of picture text -----
Tenements held at end of Quarter
==> picture [427 x 29] intentionally omitted <==
----- Start of picture text -----
Tenement Tenement Interest
Project Location type number Commodity Status held
----- End of picture text -----
| Project | Location | Tenement type |
Tenement number |
Commodity | Status | Interest held |
|---|---|---|---|---|---|---|
| Chichester Range | East Pilbara | E | 45/3693 | Iron Ore | Granted | 100% |
| Chichester Range | East Pilbara | E | 47/3362 | Iron Ore | Application | 100% |
| Duck Creek | West Pilbara | E | 47/1725 | Iron Ore | Granted | 100% |
| Duck Creek | West Pilbara | E | 47/3151 | Iron Ore | Granted | 100% |
| Duck Creek | West Pilbara | E | 47/3152 | Iron Ore | Granted | 100% |
| Fig Tree | East Pilbara | E | 47/3025 | Iron Ore | Application | 100% |
| Indabiddy Creek | West Pilbara | E | 52/3123 | Iron Ore | Application | 100% |
| Irwin Hills | Goldfields | L | 39/0232 | Nickel/Cobalt | Application | 40% |
| Irwin Hills | Goldfields | L | 39/0163 | Nickel/Cobalt | Granted | 40% |
| Irwin Hills | Goldfields | M | 39/1088 | Nickel/Cobalt | Granted | 40% |
| Juna Downs | West Pilbara | E | 47/3276 | Iron Ore | Application | 100% |
| Juna Downs | West Pilbara | E | 47/3363 | Iron Ore | Application | 100% |
| Juna Downs | West Pilbara | E | 47/3364 | Iron Ore | Application | 100% |
| Madala Bore | West Pilbara | E | 47/3285 | Iron Ore | Application | 100% |
| Marandoo | West Pilbara | E | 47/3105 | Iron Ore | Granted | 100% |
| Marillana | East Pilbara | L | 45/0238 | Iron Ore | Application | 100% |
| Marillana | East Pilbara | M | 47/1414 | Iron Ore | Granted | 100% |
| Marillana | East Pilbara | E | 47/3170 | Iron Ore | Application | 100% |
| Mill Stream Hill | West Pilbara | E | 47/3314 | Iron Ore | Application | 100% |
| Mindy | West Pilbara | E | 47/3310 | Iron Ore | Application | 100% |
| Mt Goldsworthy | North Pilbara | E | 45/3931 | Iron Ore | Granted | 100% |
| Mt Grant | East Pilbara | E | 45/4496 | Iron Ore | Application | 100% |
| Mt Lockyer | East Pilbara | E | 47/3235 | Iron Ore | Application | 100% |
6
| QUARTERLY | |||||||
| Project | Location | Tenement type |
Tenement number |
Commodity | Status | Interest held |
|
| Mt Lockyer | East Pilbara | E | 47/3236 | Iron Ore | Application | 100% | |
| Mt Maguire | West Pilbara | E | 52/3307 | Iron Ore | Application | 100% | |
| Mt Maguire | West Pilbara | E | 52/3308 | Iron Ore | Application | 100% | |
| Mt Stuart | West Pilbara | E | 47/1850 | Iron Ore | Granted | 100% | |
| Mt Stuart | West Pilbara | E | 47/2215 | Iron Ore | Granted | 100% | |
| Mt Stuart | West Pilbara | E | 47/2994 | Iron Ore | Application | 100% | |
| Mt Stuart | West Pilbara | E | 47/3285 | Iron Ore | Application | 100% | |
| Ophthalmia | East Pilbara | E | 47/1598 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/1599 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2280 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2291 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2594 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/3323 | Iron Ore | Application | 100% | |
| Ophthalmia | East Pilbara | P | 47/1715 | Iron Ore | Granted | 100% | |
| Pannawonica | West Pilbara | E | 47/2409 | Iron Ore | Granted | 100% | |
| Pannawonica | West Pilbara | E | 47/2410 | Iron Ore | Granted | 100% | |
| Phils Bore | West Pilbara | E | 47/2904 | Iron Ore | Granted | 100% | |
| Phils Bore | West Pilbara | E | 47/2905 | Iron Ore | Application | 100% | |
| Parson George | East Pilbara | E | 47/3217 | Iron Ore | Granted | 100% | |
| Port Hedland | North Pilbara | L | 45/0296 | Iron Ore | Application | 100% | |
| Shovelanna | East Pilbara | E | 46/0781 | Iron Ore | Granted | 100% | |
| Soansville | North Pilbara | E | 45/4465 | Iron Ore | Application | 100% | |
| Tom Price | West Pilbara | E | 47/2098 | Iron Ore | Granted | 100% | |
| Tom Price | West Pilbara | E | 47/2455 | Iron Ore | Granted | 100% | |
| Tom Price | West Pilbara | E | 47/2699 | Iron Ore | Application | 100% | |
| Tom Price | West Pilbara | E | 47/3216 | Iron Ore | Application | 100% | |
| Tom Price | West Pilbara | E | 47/1747 | Iron Ore | Application | 100% | |
| West Hamersley | West Pilbara | E | 47/1603 | Iron Ore | Granted | 100% |
7
QUARTERLY ACTIVITIES REPORT 30 September 2015
6. DAMAJIANSHAN MINE (100% INTEREST)
During the quarter, concerns about the growth of the Chinese economy continues to weigh on copper prices. We are continuing to review our mining strategy to ensure that this project generates maximum shareholder returns throughout the life of the mine .
During the quarter ended 30 September 2015, cash receipts from product sales
of approximately RMB4.7 million (RMB5.8 million, June 2015 quarter) were recorded.
Cash payments for production associated with mining operations during the quarter amounted to approximately RMB4.6 million (RMB3.3 million, June 2015 quarter).
Cash payments for exploration activities and development recorded at RMB1.9 million (RMB1.4 million, June 2015 quarter). Drilling activities were continued during the quarter with approximately 1,315m recorded (798m, June 2015 quarter).
| Sept’ 15 Quarter (Tonnes) |
Jun’ 15 Quarter (Tonnes) |
Variance % |
|
|---|---|---|---|
| Ore mined and delivered to stockpile | 35,316 | 12,802 | 175 9% |
| Ore processed | 44,686 | — | N/A |
| Concentrate produced (metal tonnes) | 223 | — | N/A |
| Concentrate sold (metal tonnes) | 228 | — | N/A |
Note:
Recognition of copper concentrate metal tonnes is based on the most recent available information with a subsequent adjustment made upon final determination.
8
QUARTERLY ACTIVITIES REPORT 30 September 2015
7. CORPORATE PROFILE
Brockman Mining Limited
Securities on issue at 30 September 2015 Quoted securities
8,381,982,131 fully paid shares on issue
ARBN 143 211 867
Unquoted securities
Non-executive Directors: Kwai Sze Hoi (Chairman) Liu Zhengui (Vice Chairman) Ross Stewart Norgard
Executive Directors:
Chan Kam Kwan Jason (Company Secretary) Kwai Kwun Lawrence Colin Paterson
Independent Non-executive Directors:
Uwe Henke Von Parpart Yip Kwok Cheung Danny Yap Henry Fat Suan Choi Yue Chun Eugene Warren Talbot Beckwith (Resigned 02 July 2015)
Registrars
Principal Share Registrars and Transfer Office
MUFG Fund Services (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road Pembroke HM 08 Bermuda
309,300,000 unlisted options granted
-
61,400,000 share options, expiring 13 December 2015 EX HK$0.72
-
43,000,000 share options, expiring 14 January 2016 EX HK$0.717
-
43,000,000 share options, expiring 14 January 2016 EX HK$0.967
-
3,600,000 share options, expiring 28 February 2016 EX HK$0.717
-
3,600,000 share options, expiring 28 February 2016 EX HK$0.967
-
73,350,000 share options, expiring 20 May 2016 EX HK$0.717
-
73,350,000 share options, expiring 20 May 2016 EX HK$0.967
-
8,000,000 share options, expiring 18 January 2018 EX HK$0.45
There were no shares or options issued during the period.
The following Unlisted Employee share options lapsed during the period:
-
3,600,000 share options, expiring 14 January 2016 EX HK$0.717
-
3,600,000 share options, expiring 14 January 2016 EX HK$0.967
Branch Share Registrars and Transfer Office
— Hong Kong
Tricor Secretaries Limited Level 22, Hopewell Centre 183 Queen’s Road East Hong Kong
Branch Share Registrars and Transfer Office
— Australia
By order of the Board of Directors of Brockman Mining Limited Chan Kam Kwan, Jason Company Secretary, Hong Kong
Computershare Investor Services Pty Limited Reserve Bank Building Level 2, 45 St George’s Terrace Perth, Western Australia, 6000
9
QUARTERLY ACTIVITIES REPORT 30 September 2015
8. GLOSSARY
“ASX”
“Board”
“Brockman” or “Company”
“Damajianshan Mine”
“Group”
“m”
“Marillana Project”
“Mtpa”
“NWI”
“Ophthalmia Project”
“SEHK”
ASX Limited ABN 98 008 624 691
the Board of Directors
Brockman Mining Limited ARBN 143 211 867, a company listed on the SEHK and ASX
The 100% owned copper mine held by the Company in the Yunnan Province, PRC
Brockman Mining Limited, its associates and subsidiaries
Metre(s)
The 100% owned Marillana iron ore project is Brockman’s flagship project located in the Hamersley Iron Province
million tonnes per annum
North West Infrastructure, the joint venture company which represents the interests of its three shareholder companies: Brockman Mining Australia Pty Ltd; Atlas Iron Limited and FerrAus Limited, to facilitate the construction of a port facility capable of annually exporting 50 million tonnes of iron ore from the SouthWest Creek location at the Inner Harbour at Port Hedland, Western Australia
The 100% owned Ophthalmia iron ore project is located 80 km south of the Marillana Project
The Stock Exchange of Hong Kong Limited
10
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013
Name of entity
BROCKMAN MINING LIMITED
| ABN ARBN 143 211 867 |
Quarter ended (“current quarter”) |
|---|---|
| ARBN 143 211 867 | 30 September 2015 |
Consolidated statement of cash flows
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 1.3 1.4 1.5 1.6 1.7 Payments for (a) exploration & evaluation (b) development (c) production (d) administration Dividends received Interest and other items of a similar nature received Interest and other costs of finance paid Income taxes paid Other (provide details if material) 1.7 (a) Net repayment to related parties Net operating cash flows |
Current quarter HK$’000 |
Year to date (3 months) HK$’000 |
|---|---|---|
| 5,718 (7,470) — (5,651) (9,746) — 114 — — — (184) |
5,718 (7,470) — (5,651) (9,746) — 114 — — — (184) |
|
| (17,219) | (17,219) | |
| Cash flows related to investing activities 1.8 1.9 1.10 1.11 1.12 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets Loans to other entities Loans repaid by other entities Other (provide details if material) Net investing cash flows |
— — (319) — — — — — — |
— — (319) — — — — — — |
| (319) | (319) | |
| 1.13 Total operating and investing cash flows (brought forward) |
(17,538) | (17,538) |
- See chapter 19 for defined terms.
Appendix 5B Page 11
01/05/2013
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| Cash flows related to financing activities 1.14 1.15 1.16 1.17 1.18 1.19 Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares Proceeds from borrowings Repayment of borrowings Dividends paid Other (provide details if material) a) cash backed performance bond guarantee of BRM Net financing cash flows |
— — 3,796 — — (262) |
— — 3,796 — — (262) |
|---|---|---|
| 3,534 | 3,534 | |
| 1.20 1.21 Net decrease in cash held Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
(14,004) 98,297 (536) |
(14,004) 98,297 (536) |
| 83,757 | 83,757 |
Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
|
|---|---|---|
| Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter HK$’000 |
|
| 1,300 | ||
| — |
-
1.23 Aggregate amount of payments to the parties included in item 1.2
-
1.24 Aggregate amount of loans to the parties included in item 1.10
-
1.25 Explanation necessary for an understanding of the transactions
-
1.23 Being payment of executive directors’ salary and non-executive directors’ fees.
-
See chapter 19 for defined terms. Appendix 5B Page 12
01/05/2013
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Non-cash financing and investing activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
Nil
- 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Nil
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standbyarrangements |
Amount available HK$’000 |
Amount used HK$’000 |
|---|---|---|
| — | — | |
| — | — | |
| Estimated cash outflows for next quarter | ||
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
HK$’000 | |
| (6,527) | ||
| — | ||
| (6,653) | ||
| (10,999) | ||
| Total | (24,179) |
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter HK$’000 |
Previous quarter HK$’000 |
|---|---|---|
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other(provide details) |
22,134 | 29,255 |
| 61,623 | 69,042 | |
| — | ||
| — | ||
| Total: cash at end ofquarter(item 1.22) | 83,757 | 98,297 |
- See chapter 19 for defined terms.
Appendix 5B Page 13
01/05/2013
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Changes in interests in mining tenements and petroleum tenements
| Tenement reference and location Nature of interest (note (2)) Interest at beginning of quarter Interest at end of quarter 6.1 Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements and petroleum tenements acquired or increased E47/3362 E47/3363 E47/3364 P47/1767 Application lodged Application lodged Application lodged Application lodged 0% 0% 0% 0% 100% 100% 100% 100% Issued and quoted securities at end of current quarter Description includes rate of interest and any redemption or conversion rights together with prices and dates. |
Tenement reference and location Nature of interest (note (2)) Interest at beginning of quarter Interest at end of quarter 6.1 Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements and petroleum tenements acquired or increased E47/3362 E47/3363 E47/3364 P47/1767 Application lodged Application lodged Application lodged Application lodged 0% 0% 0% 0% 100% 100% 100% 100% Issued and quoted securities at end of current quarter Description includes rate of interest and any redemption or conversion rights together with prices and dates. |
Tenement reference and location |
Nature of interest (note (2)) |
Nature of interest (note (2)) |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|---|---|---|---|
| E47/3362 E47/3363 E47/3364 P47/1767 |
Application lodged Application lodged Application lodged Application lodged |
0% 0% 0% 0% |
100% 100% 100% 100% |
|||||
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|||||
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
||||||||
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs |
8,381,982,131 | 8,381,982,131 | ||||||
- See chapter 19 for defined terms.
Appendix 5B Page 14
01/05/2013
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
| 7.5 +Convertible debt securities (description) |
||||
|---|---|---|---|---|
| 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
61,400,000 86,000,000 7,200,000 146,700,000 8,000,000 |
Exercise price HK$0.72 HK$0.717-HK$0.967 HK$0.717-HK$0.967 HK$0.717-HK$0.967 HK$0.45 |
Expiry date 13 December 2015 14 January 2016 28 February 2016 20 May 2016 18 January 2016 |
|
| 7,200,000 | HK$0.717-HK$0.967 | 14 January2016 | ||
| 7.11 Debentures (totals only) |
||||
| 7.12 Unsecured notes (totals only) |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
-
2 This statement does / ~~does not* (delete one)~~ give a true and fair view of the matters disclosed.
Sign here: (Company secretary)
Date: 30 October 2015
Print name: Chan Kam Kwan, Jason
- See chapter 19 for defined terms.
Appendix 5B Page 15
01/05/2013
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements and petroleum tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement or petroleum tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
-
4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107 : Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
-
See chapter 19 for defined terms. Appendix 5B Page 16
01/05/2013