AI assistant
Boliden — Interim / Quarterly Report 2020
Feb 12, 2021
2895_10-k_2021-02-12_17f30eae-7a42-4c58-a452-5758c52ce22d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer


| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Revenues | 16,170 | 12.972 | 13,550 | 56,321 | 49.936 |
| Operating profit ex. revaluation of process inventory |
3,043 | 1.721 | 2.258 | 8,438 | 7.035 |
| Operating profit | 3,077 | 1.744 | 2,622 | 8,935 | 7,597 |
| Profit after financial items | 3,013 | 1,667 | 2,559 | 8,668 | 7,337 |
| Net profit | 2,353 | 1,360 | 2,035 | 6,801 | 5,788 |
| Earnings per share, SEK | 8.60 | 4.97 | 7.44 | 24.86 | 21.15 |
| Free cash flow | 2.750 | 822 | 1,878 | 4,957 | 635 |
| Net debt | 2,236 | 5,493 | 5,054 | 2,236 | 5,493 |
| Return on capital employed, % | - | 17.2 | 15.8 | ||
| Return on equity, % | 15.8 | 14.3 | |||
| Net debt/equity ratio, % | 5 | 13 | 11 | 5 | 13 |

- Operating profit excluding revaluation of process inventory totaled SEK 3,043 m (1,721).
- Free cash flow totaled SEK 2,750 m (822).
- Stable production in Mines and Smelters.
- The Board of Directors proposes a payment to the shareholders of SEK 14.25 per share through:
- o an ordinary dividend of SEK 8.25 (7.00) per share
- o an extra payment of SEK 6.00 (0.00) per share through automatic share redemption.
Revenues increased to SEK 16,170 m (12,972).
| Quarter | |||
|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 |
| Operating profit | 3.077 | 1,744 | 2,622 |
| Revaluation of process inventory | 34 | 23 | 364 |
| Operating profit ex. revaluation of process inventory | 3,043 | 1.721 | 2,258 |
| Change | 1,322 | 785 | |
| Analysis of change | |||
| Volumes | 1,316 | 1,134 | |
| Prices and terms | 524 | 157 | |
| Metal prices | 1,547 | 391 | |
| By-product prices | -91 | -34 | |
| TC/RC terms | -15 | 53 | |
| Metal premiums | -40 | ||
| Exchange rate effects | -878 | -253 | |
| Costs (local currencies) | -257 | -372 | |
| Depreciation | -318 | -199 | |
| Other | 57 | 63 | |
| Change | 1,322 | 785 |
| Quarter | Full Year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Mines | 1.858 | 890 | 1.638 | 4.594 | 4.484 |
| Smelters | 1.109 | 759 | 835 | 3.975 | 2.716 |
| Other / eliminations | 76 | 71 | -215 | -130 | -164 |
| The Group | 3,043 | 1.721 | 2.258 | 8.438 | 7.035 |
Operating profit excluding revaluation of process inventory was SEK 3,043 m (1,721). The improvement in earnings is primarily due to higher grades and milled volumes in Mines and higher volumes in Smelters. Higher metal prices made a positive contribution. Planned maintenance shutdowns burdened profits with SEK 100 m (70). Depreciations increased as a result of increased production of metal in concentrate. Fourth quarter 2020 included an impact on earnings of SEK +47 m as a result of an insurance compensation received for a breakdown in the nickel line in Harjavalta during 2019.
Operating profit excluding revaluation of process inventory was SEK 785 m higher than the previous quarter. Volumes were higher mainly due to higher grades in Mines and lower maintenance activities in Smelters. Higher metal prices also contributed to improved earnings. Third quarter in 2020 included an impact on earnings of around SEK -50 m as a result of the fire that occurred in Kevitsa at the end of May. Seasonally higher costs had a negative impact on earnings.
Profit after financial items totaled SEK 3,013 m (1,667). Net profit was SEK 2,353 m (1,360), corresponding to earnings per share of SEK 8.60 (4.97). Return on capital employed and equity for the past 12 months were 17.2% and 15.8% for the full year respectively.




Investments totaled SEK 1.7 billion (3.3). For the full year, investments amounted to SEK 6.3 billion (8.8). Investments for 2021 are expected to total slightly more than SEK 7 billion, which is in line with the estimate previously announced. Included are maintenance investments, like mine development, waste rock mining, ongoing dam raisings and replacement investments, which are estimated to total SEK 4.5 billion in 2021.
| Quarter | Full year | |||||
|---|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 | |
| Cash flow from operating activities before change in working capital |
4.051 | 2.405 | 3.246 | 12.303 | 10.005 | |
| Change in working capital | 397 | 1.685 | -95 | -1.048 | -562 | |
| Cash flow from operating activities | 4.448 | 4.091 | 3.152 | 11.255 | 9.442 | |
| Cash flow from investment activities | -1.698 | -3.269 | -1.274 | -6.297 | -8.807 | |
| Free cash flow | 2.750 | 8-22 | 1.878 | 4.957 | ક 35 |
Free cash flow increased to SEK 2,750 m (822) mainly due to higher earnings and lower investments. Working capital tied-up decreased during the quarter, and at year-end, working capital was slightly below normal.
Net financial items totaled SEK -63 m (-77). Average interest on loans was 1.6% (1.1).
Net debt at the end of the quarter was SEK 2,236 m (5,493). In addition, net reclamation liability totaled SEK 2,205 m (2,134). Net debt/equity ratio was 5% (13).
The average term of approved loan facilities was 3.7 years (3.4), and the fixed interest term on utilized loans was 3.1 years (1.1). At the end of the quarter, Boliden's current liquidity, in the form of cash and cash equivalents and unutilized binding credit facilities with a term of more than one year, totaled SEK 12,741 m (7,165).
Boliden's policy is that the dividend must correspond to one third of net profit for the year. For 2020, the Board of Directors proposes an ordinary dividend of SEK 8.25 (7.00) per share, which corresponds to 33.2% (33.1) of net profit for the year.
Boliden has generated significant cash flows, and its financial position is strong. Without risking the possibility of dealing with deteriorating market conditions and having to finance further growth, the Board of Directors will propose an automatic share redemption procedure to the AGM. Each share will thus be divided into one ordinary share and one redemption share. The redemption share will then automatically be redeemed for SEK 6.00 (0.00) per share. This corresponds to a total of SEK 1,641 m (0).
Together with the proposed ordinary dividend, the shareholders will, subject to approval by the AGM, receive SEK 14.25 (7.00) per share, a total of SEK 3,898 m (1,915), the record date for the share split is proposed to be around May 7, 2021. Payment for the redemption share is expected to take place around June 7, 2021.
Due to the Covid-19 pandemic, the Annual General Meeting on April 27 will be held without the possibility of physical presence. Shareholders will be able to exercise their voting rights via postal voting before the meeting. More information about this will be in the notice convening the Annual General Meeting that will be published at the end of March.


Metal prices continued to rise in China during the fourth quarter due to increased metal demand. At the end of 2020, the copper price was at its highest level for eight years. Despite the Covid-19 pandemic and weaker global economic growth, 2020 was thus on the whole a year with almost unchanged copper and nickel prices and only slightly lower zinc and lead prices compared to 2019. Precious metal prices rose sharply compared to 2019 and remained high during the fourth quarter. Copper treatment charges in annual contracts were lower than in 2019, but zinc treatment charges were higher. However, spot market treatment charges for copper and zinc concentrate were lower than in full year contracts both during the fourth quarter and most of 2020.
| Quarter | Full Year | |||||
|---|---|---|---|---|---|---|
| 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 | ||
| Zinc. USD/tonne | 2.628 | 2.388 | 2.335 | 2.267 | 2.546 | |
| Copper, USD/tonne | 7.166 | 5.881 | 6.519 | 6.181 | 6.000 | |
| Nickel, USD/tonne | 15.930 | 15.450 | 14.210 | 13.789 | 13.936 | |
| Lead, USD/tonne | 1.901 | 2.045 | 1.873 | 1.826 | 2.000 | |
| Gold, USD/troz | 1.876 | 1.483 | 1.909 | 1.771 | 1.394 | |
| Silver. USD/troz | 24.4 | 17.3 | 24.3 | 20.5 | 16.2 | |
| USD /SEK | 8.63 | 9.63 | 8.87 | 9.20 | 9.46 | |
| EUR/SEK | 10.28 | 10.66 | 10.36 | 10.49 | 10.59 |
Driven by rising demand in China, global zinc demand was higher in the fourth quarter of 2020 than in the fourth quarter of 2019. In the rest of the world, demand was unchanged. Smelter production increased somewhat, resulting in a minor metal surplus. There was a significant surplus of metal for the full year, with increasing stocks on the metal exchanges.
Global mining production increased somewhat compared with the fourth quarter in 2019. Mines that were shut down during the first half of the year as a result of the pandemic gradually opened, but the increase in production was not enough to balance the concentrate market. Accordingly, spot market treatment charges for concentrate imports in China fell further in the fourth quarter of 2020.
Global mining production in 2020 was limited owing to the closures in the first half of the year due to the Covid-19 pandemic, and also to weak profitability.
Driven by rising demand in China, global copper demand was higher than during the fourth quarter of 2019. The purchase of copper for strategic stocks has increased, as has interest in copper metal among financial players. Copper stocks on the metal exchanges initially increased in 2020 as metal demand developed weakly in China, but at year-end were lower than year-end 2019.
Mining production was adversely affected by Covid-19. However, the availability of concentrate in 2020 was limited primarily by disruptions to production caused by labor market conflicts. Spot market treatment charges were lower than in benchmark annual contracts for most of the year and remained unchanged in the third and fourth quarters.




Data in the Market trends section comes from CRU Ltd and Wood Mackenzie, December 2020.
Global nickel demand was higher than in the fourth quarter of 2019, as a result of rising stainless steel production in China and Indonesia. Demand for nickel for batteries increased in the fourth quarter, but the battery sector's share of global demand remained low.
Nickel supply was higher in the fourth quarter 2020 than in the corresponding quarter of 2019. There was a surplus of metal during the quarter. Metal stocks increased on the exchanges and elsewhere.
Global demand for lead was lower than in the fourth quarter of 2019, and there was a continued surplus. The production and sales of new cars increased toward the end of the fourth quarter.
Interest in precious metals from financial and industrial players alike was steady during the fourth quarter, and prices were in line with the third quarter's high level. The supply of platinum and palladium decreased in 2020 as mines closed down due to Covid-19. The platinum surplus turned into a minor shortage, and there was a continued shortage of palladium during the fourth quarter.
Demand for sulphuric acid in the Nordics and Europe was good, driven in part by lower sulphur production from oil refineries, which has led to the replacement of sulphur by sulphuric acid. Prices rose slightly during the fourth quarter.




Boliden has five mining areas – Aitik, Boliden Area, Garpenberg, Kevitsa and Tara. During the quarter, the mine in Kylylahti was mined out. The Business Area includes exploration and mine development, mining operations, reclamation and the treatment of closed mines.
- Higher milled volumes, higher grades and higher metal prices
- High short-term absence affected production, especially in the open pit mines
- Operating profit was SEK 1,858 m (890)
| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Revenues | 5,606 | 4.293 | 4.864 | 18,126 | 17,060 |
| Gross profit | 5.540 | 4.094 | 4.835 | 18.231 | 17.132 |
| Operating expenses | 2.345 | 2.239 | 2.110 | 9,173 | 8.849 |
| Depreciation | 1.278 | 970 | 1.093 | 4.403 | 3.824 |
| Operating profit | 1.858 | 890 | 1.638 | 4.594 | 4.484 |
| Investments | 1.050 | 2.583 | 874 | 4.439 | 6.409 |
| Capital employed | 29,009 | 28.719 | 30.352 | 29.009 | 28.719 |
| Quarter | ||||||
|---|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | |||
| Operating profit | 1,858 | 890 | 1,638 | |||
| Change | 968 | 220 | ||||
| Analysis of change | ||||||
| Volumes | 708 | 484 | ||||
| Prices and terms | 706 | 158 | ||||
| Metal prices | 1,413 | 392 | ||||
| TC/RC terms | -46 | 2 | ||||
| Exchange rate effects | -661 | -236 | ||||
| Costs (local currencies) | -127 | -273 | ||||
| Depreciation | -319 | -187 | ||||
| Other | -1 | 38 | ||||
| Change | 968 | 220 |
Operating profit increased to SEK 1,858 m (890). The improvement in earnings is due to higher grades. Higher milled volumes, especially following the expansion in Kevitsa, also contributed. Higher zinc treatment charges and higher short-term absence, especially in the open pit mines, had an adverse effect on earnings. Depreciations increased as a result of increased production of metal in concentrate. The fourth quarter of 2019 was negatively affected by a national strike in Finland.
Operating profit was higher than in the previous quarter as a result of higher grades and higher prices. Seasonally higher costs as well as more maintenance activities had a negative effect. The third quarter of 2020 included a profit effect of approximately SEK -50 m as a result of the fire that occurred in Kevitsa at the end of May.




| Quarter | Full year | |||||||
|---|---|---|---|---|---|---|---|---|
| 4-2020 | 4-2019 | % | 3-2020 | 0/0 | 2020 | 2019 | of | |
| Zinc. tonnes | 71.896 | 72.851 | -1 | 76.720 | -ଚି | 286.133 | 289.704 | -1 |
| Copper, tonnes | 33.745 | 28.057 | 20 | 30,777 | 10 | 127,656 | 121.076 | 5 |
| Nickel, tonnes | 3.700 | 2.282 | 62 | 3.058 | 21 | 12.063 | 9.752 | 24 |
| Lead. tonnes | 13.950 | 13.818 | ー | 13.785 | 54.098 | 55.282 | -2 | |
| Gold, kg | 2.242 | 1.671 | 34 | 2.080 | 8 | 7.963 | 7.257 | 10 |
| Silver, kg | 96.524 | 96.495 | O | 96,652 | O | 353.973 | 372.199 | -5 |
Overall, metals produced in concentrates were higher than both the previous quarter and the fourth quarter of 2019, despite high short-term absence due to the Covid-19 pandemic, which had an adverse effect on production. Copper production increased as a result of higher milled volumes and grades in the open pits. Nickel production rose as a result of higher milled volumes and higher grades in Kevitsa. However, zinc production was lower than the previous quarter and the fourth quarter of 2019, mainly as a result of lower milled volumes and grades in the Boliden Area. Gold production increased as a result of higher grades, while silver production was in line with both the corresponding quarter in 2019 and the previous quarter.
Aitik's milled volume increased compared to the previous quarter, when maintenance shutdowns were carried out at the plant, and was in line with the fourth quarter of 2019. However, low availability of excavators, disturbances with conveyor belts and unplanned maintenance of wheel loaders had an adverse effect. In addition, high rates of sick leave related to the Covid-19 pandemic contributed negatively. The copper grade was 0.25% (0.22). The higher gold grade of 0.16 g/tonne (0.10) led to higher gold production. For 2021, the copper grade is anticipated to reach 0.21% on average, and the gold grade to 0.11 g/tonne, which is in line with what has previously been communicated.
The Boliden Area's milled volume was lower than both the previous quarter and the fourth quarter of 2019 as a result of a changed ore mix with higher production in Kankberg and Renström, but lower in Kristineberg. This resulted in higher gold production, while zinc production was lower.
Garpenberg's milled volume was slightly lower than the previous quarter due to more maintenance, but higher than in the fourth quarter of 2019. 3.0 Mtonnes were milled during full year 2020, in line with the applicable environmental permit. The zinc grade for the fourth quarter was 3.8% (3.7), and the silver grade was 123 g/tonne (124). In 2021, the zinc grade is anticipated to reach 3.8% on average, and the silver grade to 110 g/tonne, which is in line with what has previously been communicated.
Tara's milled volume was lower than both the previous quarter and the fourth quarter of 2019 as a result of several disruptions and maintenance work. Higher zinc grade of 6.2% (5.4) compensated and gave zinc production in line with both the previous quarter and the fourth quarter of 2019.
Kevitsa's milled volume during the quarter increased by 32% compared to the previous year following the completion of the investment program. However, the mine production was affected by high shortterm absences due to the Covid-19 pandemic. The production of copper and nickel increase compared to both the previous quarter and the fourth quarter of 2019, which was affected by the national strike in Finland. The copper grade was 0.36% (0.28), and the nickel grade was 0.20% (0.16).
Production in Kylylahti was completed according to plan, and the last ore was mined in the mid-November. The concentrator continued operation a little longer. After 10 years of operation, the mine is now being prepared for reclamation, and the concentrator will be mothballed.
The annual report on the development of Boliden's Mineral Reserves and Mineral Resources will be published on February 12, 2021, in a separate press release 4/2021, and at www.boliden.com.




Boliden has five smelters: the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead smelter.
- Higher metal prices made a positive contribution
- Planned maintenance stops were carried out in Rönnskär and Kokkola
- Operating profit excluding revaluation of process inventory increased to SEK 1,109 m (759)
| Quarter | Full year | |||||
|---|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 | |
| Revenues | 15.880 | 12.612 | 13.259 | 55.283 | 48.556 | |
| Gross profit ex. revaluation of process inventory | 3.186 | 2,812 | 2.854 | 12.062 | 10.969 | |
| Operating expenses | 1.790 | 1.716 | 1.730 | 6.922 | 7.070 | |
| Depreciation | 326 | 336 | 315 | 1,273 | 1.253 | |
| Operating profit ex. revaluation of process | ||||||
| inventory | 1.109 | 759 | 835 | 3,975 | 2.716 | |
| Uperating profit | 1.143 | 782 | 1.199 | 4.472 | 3.277 | |
| Investments | 646 | 670 | 394 | 1.835 | 2.398 | |
| Capital employed | 21.977 | 21,175 | 21.936 | 21.977 | 21,175 |
| Quarter | ||||||
|---|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | |||
| Operating profit | 1,143 | 782 | 1,199 | |||
| Revaluation of process inventory | 34 | 23 | 364 | |||
| Operating profit ex. revaluation of process inventory | 1,109 | 759 | 835 | |||
| Change | 350 | 274 | ||||
| Analysis of change | ||||||
| Volumes | 426 | 319 | ||||
| Prices and terms | -6 | 5 | ||||
| Metal prices | 362 | 62 | ||||
| By-product prices | -91 | -34 | ||||
| TC/RC terms | 31 | 51 | ||||
| Metal premiums | -40 | 0 | ||||
| Exchange rate effects | -268 | -75 | ||||
| Costs (local currencies) | -126 | -63 | ||||
| Depreciation | 1 | -12 | ||||
| Other | 55 | 25 | ||||
| Change | 350 | 274 |
Operating profit excluding revaluation of process inventory increased to SEK 1,109 m (759) as a result of higher volumes. Prices and terms were in line with the fourth quarter of 2019. The fourth quarter of 2020 includes an impact on earnings of SEK +47 m as a result of an insurance compensation received for the breakdown in Harjavalta in 2019, while the fourth quarter of 2019 was affected by national strikes in Finland. During the quarter, maintenance shutdowns were carried out in Rönnskär and Kokkola with an overall higher profit impact than the maintenance stop during the fourth quarter 2019.
Operating profit excluding revaluation of process inventory improved compared to the previous quarter as a result of higher volumes and because more extensive maintenance stops were carried out during the third quarter. Prices and terms were on par with the previous quarter, while costs were seasonally higher.




| Quarter | Full year | |||||||
|---|---|---|---|---|---|---|---|---|
| 4-2020 | 4-2019 | 0/0 | 3-2020 | 0/0 | 2020 | 2019 | 0/0 | |
| Zinc, tonnes | 126,730 | 122.322 | ব | 117.389 | 8 | 488.833 | 486.218 | |
| Copper, tonnes | 91,787 | 86.590 | ട് | 91.796 | O | 371.833 | 321.714 | 16 |
| Lead, tonnes | 21,201 | 21.437 | -1 | 13.840 | 53 | 74,370 | 75.327 | -1 |
| Nickel in matte, tonnes | 6,733 | 7.089 | -5 | 4,476 | 50 | 25.447 | 26,287 | -3 |
| Gold, kg | 5.699 | 3.526 | 62 | 4,190 | 36 | 18.537 | 14.976 | 24 |
| Silver, kg | 144.140 | 104.860 | 37 | 141.460 | 2 | 586.060 | 446.591 | 31 |
| Sulphuric acid, tonnes | 449,985 | 393,167 | 14 | 408.741 | 10 | 1,729,878 | 1,534,080 | 13 |
In general, metal production was higher than during the previous quarter and the fourth quarter of 2019. Precious metal production increased as a result of a stable production process combined with higher grades in input material. Gold production set a new quarterly record. Maintenance shutdowns in Rönnskär and Kokkola were completed successfully despite challenges related to Covid-19. The fourth quarter of 2020 was affected to a lower degree by maintenance shutdowns compared to the third quarter. The fourth quarter of 2019 was adversely affected by national strikes in Finland.
Rönnskär's copper and silver production was in line with the previous quarter. Gold production increased due to high grades in raw material, despite the completion of a planned maintenance shutdown. Compared to the fourth quarter of 2019, which also included a maintenance shutdown, production of most metals increased due to good process stability and new capacity. However, secondary feed continued to be adversely affected by reduced supply of electronic secondary raw materials due to Covid-19.
Harjavalta's copper production was in line with the previous quarter but increased compared to the fourth quarter of 2019 following the completion of expansion investments. The fourth quarter of 2019 was adversely affected by a national strike. The production of nickel in matte was higher than the previous quarter, when a planned maintenance shutdown was carried out, but lower than the fourth quarter of 2019. The need to add pyrite due to low energy content in concentrates had a negative effect. Precious metal production was positively affected by higher grades in raw materials and a stable production process. Sulphuric acid production increased following the completion of the investment program.
Kokkola's production was higher than both the previous quarter and the fourth quarter of 2019. Production in the fourth quarter of 2019 was negatively affected by national strikes, while the fourth quarter of 2020 was affected by a planned maintenance shutdown. After the shutdown, zinc production has had a high process stability.
Odda's zinc production increased as a result of favorable product mix and high process stability in the foundry.
Bergsöe's production was significantly higher than the previous quarter, when a planned maintenance shutdown was completed, but slightly lower than the fourth quarter of 2019. Poor supply and input material quality due to Covid-19 had a negative effect.
During the fourth quarter, maintenance shutdowns affected earnings by SEK -100 m (-70). The Covid-19 pandemic caused additional costs and an amended maintenance shutdown schedule.
During 2021, the maintenance shutdowns in the smelters are estimated to affect the operating profit by SEK -550 m (-345), of which SEK 0 m (0) in the first quarter, SEK -20 m (-25) in the second quarter, SEK -320 m (-220) in the third quarter and SEK -210 m (-100) in the fourth quarter.


Sales for the full year totaled SEK 56,321 m (49,936). Operating profit excluding revaluation of process inventory increased to SEK 8,438 m (7,035).
Volumes in Mines increased as a result of higher milled volumes in Kevitsa, Aitik and Garpenberg following completed investment programs. However, lower grades in Aitik and Garpenberg, unscheduled production shutdowns in Tara during the first quarter and the fire in Kevitsa during the second quarter all had a negative effect.
Volumes in Smelters increased compared to 2019 as a result of capacity increases and improved process stability following completed investments. The maintenance shutdowns completed in 2020 were less extensive than those of 2019.
Costs increased by 3% (4) in local currencies compared to 2019 as a result of higher mine production and milled volumes, and higher smelter production. Production disturbances in Tara and Kevitsa together with inflation contributed to increased costs.
Depreciation increased, primarily as a result of increased production of metal in concentrate.
The second and third quarters in 2020 included a total effect on earnings of around SEK -130 m associated with the fire in Kevitsa. The fourth quarter of 2020 included an impact on earnings of SEK +47 m as a result of a received insurance compensation for the breakdown in the nickel line in Harjavalta during 2019. Earnings for 2019 were charged in the amount of SEK -139 m attributable to a new estimation of a liability for future reclamation work in Rönnskär.
Investments for the year totaled SEK 6,305 m (8,826). Major projects during the year included the new leaching plant, the new underground repository and the copper expansion in Rönnskär and expansion to an annual milled volume of 45 Mtonnes in Aitik and 9.5 Mtonnes in Kevitsa.

| Full Year | ||||
|---|---|---|---|---|
| SEK m | 2020 | 2019 | ||
| Operating profit | 8,935 | 7,597 | ||
| Revaluation of process inventory | 497 | 561 | ||
| Operating profit ex. revaluation of process inventory | 8,438 | 7,035 | ||
| Change | 1.403 | |||
| Analysis of change | ||||
| Volumes | 1,733 | |||
| Prices and terms | 467 | |||
| Metal prices | 1,851 | |||
| By-product prices | -319 | |||
| TC/RC terms | 65 | |||
| Metal premiums | -163 | |||
| Exchange rate effects | -967 | |||
| Costs (local currencies) | -404 | |||
| Depreciation | -635 | |||
| ltems affecting comparability | 139 | |||
| Other | 102 | |||
| Change | 1,403 |
Net financial items totaled SEK -267 m (-260), while net profit totaled SEK 6,801 m (5,788). Earnings per share were SEK 24.86 (21.15).
FINANCIAL PERFORMANCE PER UNIT
Boliden reports operating profit/loss quarterly for the segments Smelters and Mines, and production data per unit. Operating profit/loss for the full year is also reported per unit.
Operating profit per unit excl. revaluation of process inventory
| Full year | |||||
|---|---|---|---|---|---|
| SEK m | 2020 | 2019 | |||
| Aitik | 2,296 | 2,149 | |||
| The Boliden Area | 872 | 738 | |||
| Garpenberg | 1,942 | 2,079 | |||
| Kevitsa | 320 | 67 | |||
| Kylylahti | 151 | 39 | |||
| Tara | -252 | 283 | |||
| Mines other incl. exploration | -735 | -871 | |||
| Mines total | 4,594 | 4,484 | |||
| Rönnskär 1 | 1,327 | 519 | |||
| Harjavalta | 1,0995 | 746 | |||
| Kokkola | 1,031 | 912 | |||
| Odda | 548 | 467 | |||
| Bergsöe | -21 | 97 | |||
| Smelters other | -6 | -24 | |||
| Smelters total | 3,975 | 2,716 | |||
| Other incl. internal profit elimination | -130 | -164 | |||
| Group total | 8,438 | 7,035 |
1 2019 includes an expense item in the amount of SEK -139 m for future reclamation work in Rönnskär.

Automation in Kristineberg.
| ₂ | |||
|---|---|---|---|
The average number of employees (full-time equivalents) was 6,071 (5,997). The accident frequency for Boliden's own employees and contractors was lower during the fourth quarter compared to the previous quarter and the fourth quarter of 2019. Boliden is constantly engaged in the development of proactive risk management and increased involvement in occupational health and safety issues among both employees and contractors.
Boliden follows government guidelines in the countries concerned with respect to the Covid-19 pandemic, and is actively engaged in protecting health and reducing the spread of infection and worry among its employees. Among other things, this takes place as part of our established systematic occupational health and safety efforts in all units. There is constant collaboration between the Group's occupational health and personnel departments aimed at jointly providing the best possible support for physical and psycho-social health during the prevailing circumstances. Preventive measures are communicated and introduced in close collaboration with the Group, business area managements and union representatives. Special measures have been taken to reduce the risk of spreading Covid-19 during planned maintenance shutdowns. The virus outbreak has affected the operation's sick leave rate, which increased during the year compared to previous years. During the fourth quarter, shortterm sick leave was higher than the previous quarter and the fourth quarter 2019. However, Boliden's preventive efforts to curb the spread of Covid-19 have in general been successful as production has only been affected marginally.
The discharge of metals to air was higher than the previous quarter. However, it was lower than the corresponding period in 2019 thanks to investments in improved production technology. The discharge of metals to water remained low. Sulphur dioxide emissions grade was a little higher compared with the third quarter of 2020 as well as the fourth quarter of 2019. The Covid-19 pandemic has led to a reduced supply of electronics, resulting in more sulphur-rich materials in the processes. Carbon dioxide intensity was lower than the previous quarter and for 2020 as a whole was within the framework of Boliden's targets. Carbon dioxide emissions decreased during the year, among other things as a result of the increased use of renewable diesel in Harjavalta.
No serious environmental incidents occurred during the quarter.





₂

The Parent Company Boliden AB conducts limited operations and is in a tax arrangement with Boliden Mineral AB; Boliden AB has one employee who is compensated by Boliden Mineral AB. The Income Statement and Balance Sheet for the Parent Company are presented on page 21.

On December 23, 2020, the government announced that it had rejected Boliden's appeal against the Mining Inspectorate's decision to reject Boliden's application for a processing concession for the Laver deposit. In the government's opinion, a Natura 2000 permit is required for a processing concession to be granted. Boliden intends to apply for a judicial review to the Supreme Administrative Court in order to have the government's decision revoked. In Boliden's opinion, the Government's decision lacks clear support in Swedish legislation, and that a Natura 2000 permit test is best carried out later in the licensing process. The Laver deposit remains of interest, and Boliden continues to explore the area.
In the beginning of January 2021, Boliden submitted an application for membership in the International Council on Mining and Metals (ICMM). The organization, which comprises 27 companies in 35 countries, seeks to improve safe, fair and sustainable development performance in the mining and metals industry worldwide. An acceptance letter from the organization is anticipated during the second quarter of 2021. By becoming a member, Boliden undertakes to comply with ICMM principles and guidelines.
Significant risks and uncertainty factors for the Group and the Parent Company include market and external risks, financial risks, operational and commercial risks, and legal risks. The global economic climate in general and global industrial production in particular, affects demand for zinc, copper, and other base metals. For further information about risks and risk management, we refer to Boliden's Annual and Sustainability report for 2019: Risk Management, on pages 56 to 59.
During the quarter, Boliden worked to minimize the spread of infection to protect the health of employees and contractors. However, the Covid-19 pandemic has led to an increase in the sick leave rate, logistical disruptions and challenges in raw materials supply.
While the company is planning for normal business operations during future quarters, elevated risks linked to the effects of the Covid-19 pandemic remain. As of the second quarter of 2021, upcoming maintenance shutdowns constitute a particular hazard in this respect. In cases where Covid-19 has affected risk assessment, this is made clear in the respective sections of the interim report.
The Consolidated Accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the EU, and with the Swedish Financial Reporting Board recommendation, RFR1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act, and for the Parent Company in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged from those applied in the 2019 Annual and Sustainability Report.
Boliden chose early application of the changes in IFRS 9 interest rate benchmark reform amendments to IFRS 9, IAS 39 and IFRS 7, which are applicable as of 1 January 2020. This change has not had any effect on the financial statements.
For a number of years, Boliden has presented certain financial metrics in interim reports that are not defined under IFRS, and it considers these metrics to provide valuable supplementary information as they more clearly evaluate the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for metrics defined in accordance with IFRS. The financial metrics that Boliden uses and which are not defined in accordance with IFRS regulations are: Operating profit (EBIT) excluding revaluation of process inventory, Operating profit (EBIT), Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, Equity/Assets ratio and Net reclamation liability. For definitions, explanations and calculations of the financial metrics used by Boliden, see www.boliden.com.

The undersigned hereby affirm that this Interim Report provides a true and fair overview of the Parent Company's and Group's operations, positions and performance, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.
Stockholm, 12 February 2021
Anders Ullberg Chairman
Helene Biström Board member
Tom Erixon Board member Michael G:son Löw Board member
Elisabeth Nilsson Board member
Pia Rudengren Board member Perttu Louhiluoto Board member
Marie Holmberg Board member, Employee representative
Kenneth Ståhl Board member, Employee representative
Cathrin Öderyd Board member, Employee representative
Mikael Staffas President and CEO
The nomination committee prior to the AGM comprises Lilian Fossum Biner, Chair (Handelsbankens fonder); Jan Andersson (Swedbank Robur fonder), Lars-Erik Forsgårdh, Ola Peter Gjessing (Norges Bank Investment Management), Anders Oscarsson (AMF), and Anders Ullberg (Chairman of the Board).

- March 17, 2021 Capital Markets Day
- April 27, 2021 Interim Report for the first quarter of 2021
- July 22, 2021 Interim Report for the second quarter of 2021
- October 22, 2021 Interim Report for the third quarter of 2021

Boliden's new values: Care, Courage and Responsibility
COURAGE: Tara Mines gets help from Mother Nature to treat mine wastewater
Waste water management is a challenge that faces every mining operation. The environmental team at Boliden Tara in Ireland has been researching an alternative method that uses natural biological and chemical processes to remove dissolved metals, sulfates and other chemicals from the water. These processes require little or no chemicals – and very little maintenance. "We need a sustainable solution that will remain effective even after mining has ceased," says Senior Environmental Engineer Oliver Fitzsimons at Boliden Tara. The focus of the research has been an integrated constructed wetland (ICW). ICWs are nothing new, but Tara was one of the first in the world able to successfully demonstrate remove heavy metals while reducing sulfate and nitrogen concentrations.
"ICWs are similar to natural wetlands, but in a limited, controlled environment," says Ailish McCabe, Environmental Engineer at Boliden Tara Mines. Wetland environments provide ideal conditions in which special ecosystems can develop. Ailish explains that in this low oxygen environment, specially adapted micro-organisms have to compete for the available oxygen and they must therefore 'steal' it from the sulfates and nitrates in the water, in order to survive and thrive.
Integrated constructed wetlands can do more than just treat water effectively. Over time, the wetlands flourish, attracting many new species, and eventually the area becomes a natural, self-sustaining, bio-diverse environment. Another area of great interest is the ability of wetlands to bind carbon.
Oliver explains that Boliden sees a potential in the ICW system to provide an efficient, sustainable, water treatment solution that in time will grow into a valuable, bio-diverse ecosystem, a carbon sink in its own right. From left to right: Ailish McCabe, Environmental Engineer, Tara Mines and Oliver Fitzsimons, Senior Environmental Engineer, Tara Mines
Consolidated Income Statements

| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Revenues | 16,170 | 12,972 | 13,550 | 56,321 | 49,936 |
| Cost of goods sold | -12,544 | -10,750 | -10,557 | -45,516 | -40,522 |
| Gross profit | 3,626 | 2,222 | 2,993 | 10,805 | 9,414 |
| Selling expenses | -146 | -129 | -108 | -505 | -486 |
| Administrative expenses | -193 | -192 | -134 | -675 | -688 |
| Research and development costs | -195 | -161 | -163 | -749 | -740 |
| Other operating income and expenses | -16 | 3 | 34 | 59 | 102 |
| Results from participations in associated companies | O | 1 | 0 | O | -6 |
| Operating profit | 3,077 | 1,744 | 2,622 | 8,935 | 7,597 |
| Financial income | 2 | 1 | 0 | 3 | 15 |
| Financial expenses | -65 | -84 | -63 | -270 | -272 |
| Profit after financial items | 3,013 | 1,667 | 2,559 | 8,668 | 7,337 |
| Tax | -660 | -307 | -524 | -1,867 | -1,548 |
| Net profit | 2,353 | 1,360 | 2,035 | 6,801 | 5,788 |
| Net profit attributable to: | |||||
| Owners of the Parent Company | 2,352 | 1,360 | 2,034 | 6.799 | 5,786 |
| Non-controlling interests | 1 | 0 | 1 | 2 | 2 |
Earnings and Equity per share
| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Earnings per share 1, SEK | 8.60 | 4.97 | 7.44 | 24.86 | 21.15 |
| Ordinary dividend per share 2, SEK | 8.25 | 7.00 | |||
| Redemption per share 2, SEK | 6.00 | ||||
| Equity per share 3, SEK | 166.81 | 151.47 | 160.96 | 166.81 | 151.47 |
| Number of shares | 273.511.169 273.511.169 273.511.169 | 273,511,169 273,511,169 | |||
| Average number of shares | 273,511,169 273,511,169 273,511,169 273,511,169 273,511,169 | ||||
| Number of own shares held |
1 As no potential shares exist, there is no dilution effect.
T As no pocentiali shares to the proposed dividend and share redemption respectively.
2 The amount for 2020 refers to the proposed dividend and share redemption respectively.
Key ratios - The Group
| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Return on capital employed 1, % | 17.2 | 15.8 | |||
| Return on equity 2, % | 15.8 | 14.3 | |||
| Equity/assets ratio, % | 63 | 62 | 64 | 63 | 62 |
| Net debt/equity ratio 3, % | 5 | 13 | 11 | 5 | 13 |
| Net reclamation liability 4, SEK m | 2.205 | 2,134 | 2.283 | 2,205 | 2,134 |
| Net debt. SEK m | 2.236 | 5.493 | 5.054 | 2,236 | 5.493 |
1 Operating profit divided by average capital employed.
2 Profit after tax divided by average equity.
3 Net of interest-bearing provisions and liabilities less financial assets including cash and cash equivalents divided by equity.
4 Reclamation liability less capitalized reclamation costs.
Consolidated Statements of Comprehensive Income

| Quarter | Full year | ||||||
|---|---|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 | ||
| Profit for the period | 2,353 | 1,360 | 2,035 | 6,801 | 5,788 | ||
| Other comprehensive income | |||||||
| Items that will be reclassified to the Income Statement | |||||||
| Change in market value of derivative instruments | 0 | -12 | -26 | -76 | 47 | ||
| Fiscal effect on derivative instruments | -1 | 3 | රි | 16 | -10 | ||
| Transfers to the Income Statement | 2 | 0 | 0 | 2 | -2 | ||
| Tax on transfers to the Income Statement | 0 | 0 | 0 | 0 | O | ||
| Sum cash flow hedging | 0 | -10 | -20 | -58 | 36 | ||
| The period's translation difference on overseas operations | -815 | -490 | 84 | -810 | 289 | ||
| Profit on hedging of net investments in overseas operations | 116 | 45 | 2 | 267 | -28 | ||
| Tax on the period's profit from hedging instruments | -24 | -10 | 0 | -57 | 6 | ||
| Sum translation exposure | -724 | -454 | 85 | -600 | 267 | ||
| Total items that will be reclassified | -723 | -464 | 65 | -659 | 30 3 | ||
| Items that will not be reclassified to the Income Statement | |||||||
| Revaluation of defined benefit pension plans | -36 | -62 | -36 | -130 | |||
| Tax attributable to items that will not be reversed to the Income Statement |
|||||||
| Total items that will not be reclassified | 8 | 13 | - | 8 | 27 | ||
| -23 | -49 | - | -28 | -103 | |||
| Total other comprehensive income | -751 | -513 | 65 | -687 | 200 | ||
| Total comprehensive income for the period | 1,602 | 846 | 2,100 | 6,115 | 5,988 | ||
| Total comprehensive income for the period attributable to: | |||||||
| Owners of the Parent Company | 1,601 | 846 | 2,099 | 6,112 | 5,986 | ||
| Non-controlling interests | 1 | 0 | 1 | 2 | 2 |
Consolidated Balance Sheets

| SEK m | 31 Dec 2020 |
31 Dec 2019 |
|---|---|---|
| Intangible assets | 3,506 | 3,621 |
| Property, plant and equipment | 43,605 | 43,989 |
| Participations in associated companies | 9 | 9 |
| Other shares and participations | 6 | ട് |
| Deferred tax assets | 94 | 127 |
| Derivative instruments | ട് | 18 |
| Long-term receivables | 425 | 139 |
| Total non-current assets | 47,650 | 47,909 |
| Inventories | 14,238 | 13,262 |
| Trade and other receivables | 3,631 | 2,119 |
| Tax receivables | 242 | 232 |
| Derivative instruments | 137 | 75 |
| Other current receivables | 1,533 | 1,453 |
| Cash and cash equivalents | 5,060 | 1,373 |
| Total current assets | 24,842 | 18,514 |
| Total assets | 72,492 | 66,424 |
| Equity | 45,638 | 41,440 |
| Pension provisions | 1,159 | 1,113 |
| Other provisions | 4,880 | 4,930 |
| Deferred tax liabilities | 3,296 | 3,128 |
| Liability to credit institutions | 5,951 | 3,261 |
| Other interest-bearing liabilities | 153 | 185 |
| Derivative instruments | 17 | |
| Total non-current liabilities | 15,456 | 12,615 |
| Liability to credit institutions | O | 2,242 |
| Other interest-bearing liabilities | 50 | 86 |
| Trade and other payables | 6,607 | 6,391 |
| Other provisions | 254 | 170 |
| Current tax liabilities | 173 | 109 |
| Derivative instruments | 37 | 129 |
| Other current liabilities | 4,277 | 3,242 |
| Total current liabilities | 11,398 | 12,369 |
| Total equity and liabilities | 72,492 | 66,424 |
Consolidated Statements of The Group

| 31 Dec | 31 Dec | |
|---|---|---|
| SEK m | 2020 | 2019 |
| Opening balance | 41,440 | 39,011 |
| Total comprehensive income for the period | 6,115 | 5,988 |
| Dividend | -1,915 | -2,393 |
| Redemption | - | -1,162 |
| Dividend to non-controlling interests | -1 | -2 |
| Closing balance | 45,638 | 41,440 |
| Total equity attributable to: | ||
| Owners of the Parent Company | 45,625 | 41,429 |
| Non-controlling interests | 13 | 12 |
As of December 31, 2020, the hedge reserve after tax effect totaled SEK -12 m (47).
Consolidated Statements of Cash Flow

| Quarter | Full year | ||||
|---|---|---|---|---|---|
| SEK m | 4-2020 | 4-2019 | 3-2020 | 2020 | 2019 |
| Operating activities | |||||
| Profit after financial items | 3,013 | 1,667 | 2,559 | 8,668 | 7,337 |
| Adjustments for items not included in the cash flow: | |||||
| - Depreciation, amortisation and write-down of assets | 1,598 | 1,293 | 1,416 | 5,693 | 5,092 |
| - Provisions | 0 | 11 | 0 | 12 | 15 |
| - Revaluation of process inventory | -34 | -23 | -364 | -497 | -561 |
| - Other | 32 | 60 | -19 | 35 | 182 |
| Tax paid/received | -558 | -603 | -346 | -1,608 | -2,060 |
| Cash flow from operating activities before changes in working | |||||
| capital | 4,051 | 2,405 | 3,246 | 12,303 | 10,005 |
| Cash flow from changes in working capital | 397 | 1,685 | -95 | -1,048 | -562 |
| Cash flow from operating activities | 4,448 | 4,091 | 3,152 | 11,255 | 9,442 |
| Investment activities | |||||
| - Acquisition of intangible assets | -27 | -10 | -5 | -43 | -37 |
| - Acquisition of property, plant and equipment | -1,670 | -3,246 | -1,269 | -6,256 | -8,790 |
| - Disposal of property, plant and equipment | 0 | 0 | 0 | O | |
| - Acquisition/disposal of financial assets | -1 | -13 | O | 2 | 20 |
| Cash flow from investment activities | -1,698 | -3,269 | -1,274 | -6,297 | -8,807 |
| Cash flow before financing activities (free cash flow) | 2,750 | 822 | 1,878 | 4,957 | 635 |
| Dividend | -1,915 | -3,556 | |||
| Loans raised | 185 | 8,176 | 3,434 | ||
| Amortisation of loans | -318 | -184 | -1,235 | -7,533 | -1,417 |
| Cash flow from financing activities | -318 | 1 | -1,235 | -1,271 | -1,538 |
| Cash flow for the period | 2,432 | 823 | 643 | 3,686 | -90-3 |
| Cash and cash equivalents at the beginning of the period | 2,627 | 553 | 1,984 | 1,373 | 2,272 |
| Exchange rate difference on cash and cash equivalents | O | -3 | O | O | 3 |
| Cash and cash equivalents at period-end | 5,060 | 1,373 | 2,627 | 5,060 | 1,373 |
Income Statements - the Parent Company

| SEK m | Quarter | Full year | ||
|---|---|---|---|---|
| 4-2020 | 4-2019 | 2020 | 2019 | |
| Dividends from subsidiaries | I | 36 | I | 7.036 |
| Profit after financial items | I | 36 | I | 7,036 |
| Tax | I | I | ||
| Profit for the period | I | 36 | I | 7.036 |
The Parent Company, Boliden AB, conducts limited operations, is in a tax agreement with Boliden Mineral AB, and has one employee who is compensated by Boliden Mineral AB. Boliden AB had no sums to report under Other Comprehensive Income for the fourth quarter of 2020.
Balance Sheets- the Parent Company
| 31 Dec | 31 Dec | |
|---|---|---|
| SEK m | 2020 | 2019 |
| Participations in subsidiaries | 3,911 | 3,911 |
| Long-term financial receivables, subsidiaries | 12.884 | 14,763 |
| Current financial receivables, subsidiaries | 2,120 | |
| Total assets | 16,796 | 20,794 |
| Equity | 16,046 | 17,960 |
| Long-term liabilities to credit institutions | 750 | 750 |
| Current liabilities to credit institutions | L | 2.084 |
| Total liabilities and equity | 16.796 | 20,794 |

| 6 |
|---|
| 3,631 |
| 143 |
| 5,060 |
| 8,840 |
| 5,958 |
| 6,607 |
| 54 |
| 12,619 |
| 31 Dec 2019, SEK m | Reported value | Fair value |
|---|---|---|
| Other shares and participations | 6 | ട് |
| Trade and other receivables | 2,119 | 2,119 |
| Derivative instruments | 93 | аз |
| Cash and cash equivalents | 1,373 | 1,373 |
| Total assets | 3.591 | 3.591 |
| Liabilities to credit institutions | 5,503 | 5.507 |
| Trade and other payables | 6,391 | 6.391 |
| Derivative instruments | 129 | 129 |
| Total liabilities | 12.023 | 12.027 |
The fair value of derivatives is based on bid and ask prices listed on the closing date and by discounting estimated cash flows. Market prices for metals are taken from locations where metal derivatives are traded, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Riksbank (Swedish Central Bank). When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortizations and interest payments at estimated market interest margins. As of December 31, 2020, the interest terms of current loan agreements were adjudged to be on par with market rates in the credit market. Thus in essence, fair value corresponds to the carrying amount.
The carrying amounts of trade receivables and payables is considered to be the same as their fair value due to their short time to maturity, the fact that provisions are made for doubtful trade receivables, and that any penalty interest will be invoiced. Boliden's financial instrument holdings, which are reported at fair value in the balance sheet are all classified as level 2 items in the fair-value hierarchy, with the exception of a small amount of level 3 holdings in other shares and participations. See also under Accounting Principles in the Annual and Sustainability Report.

The sale of metal concentrates, metals, intermediate products and by-products is recognized upon delivery to the customer in accordance with the terms and conditions of sale, i.e. revenue is recognized when control passes to the purchaser.
The Group's metal concentrates are invoiced provisionally upon delivery. Definitive invoicing takes place when all relevant parameters have been determined (concentrate, quantity, metal content, impurity content and metal price for the agreed price setting period, which is usually the average price on the LME in the month following delivery).
Customers are invoiced for the Group's metals and metal products upon delivery. The Group eliminates price risks associated with sales and purchases by hedging the difference between purchased and sold quantities on a daily basis.
Customers are invoiced for by-products when control is transferred, which takes place upon delivery.
| Quarter | ||||||||
|---|---|---|---|---|---|---|---|---|
| Mines | Smelters | Other | The Group | |||||
| SEK m | 4-2020 | 4-2019 | 4-2020 | 4-2019 | 4-2020 | 4-2019 | 4-2020 | 4-2019 |
| Finished metals | 13,162 | 10,623 | 13,162 | 10,623 | ||||
| Metal in concentrate | 283 | 347 | 0 | O | - | 282 | 347 | |
| Intermediates | 2.471 | 1,725 | - | 2.471 | 1,725 | |||
| By-products | 275 | 272 | - | 275 | 272 | |||
| Other sales | O | O | -20 | 6 | 0 | 0 | -20 | ട |
| Total external revenues | 283 | 347 | 15.887 | 12,625 | O | O | 16,170 | 12,972 |
| Internal revenues | 5.323 | 3.946 | -7 | -13 | 47 | 33 | ||
| Total revenues per segment | 5,606 | 4,293 | 15,880 | 12,612 | 47 | 33 | 16,170 | 12,972 |
| Full Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Mines | Smelters | Other | The Group | ||||||
| SEK m | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Finished metals | 46,807 | 41,712 | I | - | 46,807 | 41,712 | |||
| Metal in concentrate | 982 | 1,315 | 0 | O | - | 982 | 1,315 | ||
| Intermediates | 7,472 | 5,708 | - | - | 7,472 | 5,708 | |||
| By-products | - | - | 1,010 | 1,101 | - | 1,010 | 1,101 | ||
| Other sales | 0 | 3 | 50 | 96 | 0 | て | 50 | ag | |
| Total external revenues | 982 | 1.318 | 55,339 | 48.617 | O | 1 | 56,321 | 49.936 | |
| Internal revenues | 17,144 | 15,743 | -56 | -61 | 204 | 147 | |||
| Total revenues per segment | 18,126 | 17,060 | 55,283 | 48,556 | 204 | 148 | 56,321 | 49,936 |

The table below presents an estimate of how changes in market terms will affect the Group's operating profit over the next 12 months. The calculation is based on listings on December 31, 2020 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging, contracted treatment charges, or the revaluation of process inventory in Smelters.
| Change in metal prices, +10% |
Effect on operating profit, SEK m |
Change in TC/RC,+10% |
Effect on operating profit, SEK m |
Change in USD, +10% |
Effect on operating profit, SEK m |
|---|---|---|---|---|---|
| Copper | 815 | TC Zinc | 90 | USD /SEK | 1,735 |
| Zinc | 760 | TC/RC Copper | 40 | EUR/USD | 1,110 |
| Gold | 390 | TC Lead | -10 | USD /NOK | 155 |
| Silver | 270 | ||||
| Nickel | 230 | ||||
| Lead | 130 | ||||
| Palladium | 110 | ||||
| Platinum | 35 |
The table below shows a weighted index of the prices, terms and currencies that have the greatest impact on Boliden's profits, together with a weighted currency index and a weighted metal price and treatment charge index. Currencies and metal prices have often displayed a negative correlation that has had an equalizing effect on the Boliden-weighted index and on Boliden's earnings.


Full-year data per segment

| Full year | |||
|---|---|---|---|
| SEK m | 2020 | 2019 | |
| THE GROUP | |||
| Revenues | 56,321 | 49,936 | |
| Operating expenses | 16,209 | 16,053 | |
| Depreciation | 5,693 | 5,092 | |
| Operating profit ex. revaluation of process inventory | 8,438 | 7,035 | |
| Operating profit | 8,935 | 7,597 | |
| Investments | 6,305 | 8,826 | |
| Capital employed | 51,007 | 49,809 | |
| MINES | |||
| Revenues | 18,126 | 17,060 | |
| Operating expenses | 9,173 | 8,849 | |
| Depreciation | 4,403 | 3,824 | |
| Operating profit | 4,594 | 4,484 | |
| Investments | 4,439 | 6,409 | |
| Capital employed | 29,009 | 28,719 | |
| SMELTERS | |||
| Revenues | 55,283 | 48,556 | |
| Gross profit, ex. revaluation of process inventory | 12,062 | 10,969 | |
| Operating expenses | 6,922 | 7,070 | |
| Depreciation | 1,273 | 1,253 | |
| Operating profit, ex. revaluation of process inventory | 3,975 | 2,716 | |
| Operating profit | 4,472 | 3,277 | |
| Investments | 1,835 | 2,398 | |
| Capital employed | 21,977 | 21,175 | |
| OTHER/ELIMINATIONS | |||
| Revenues | -17,088 | -15,680 | |
| Operating expenses | 114 | 135 | |
| Depreciation | 17 | 15 | |
| Operating profit, internal profit | -4 | -17 | |
| Operating profit, other | -127 | -147 | |
| Investments | 31 | 19 | |
| Capital employed | 21 | -85 |
Quarterly data per segment

| SEK m | 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 |
|---|---|---|---|---|---|---|---|---|
| THE GROUP | ||||||||
| Revenues | 13,047 | 12,747 | 11,170 | 12,972 | 13,210 | 13,391 | 13,550 | 16,170 |
| Operating expenses | 3,934 | 4,226 | 3,895 | 3,998 | 4,035 | 4,142 | 3,850 | 4,181 |
| Depreciation | 1,296 | 1,210 | 1,276 | ાં 'સાંત | 1,258 | 1,415 | 1,411 | 1,608 |
| Operating profit ex. revaluation of process inventory |
2,048 | 1,631 | 1,635 | 1,721 | 1,504 | 1,634 | 2,258 | 3,043 |
| Operating profit | 2,441 | 1,539 | 1,873 | 1,744 | 1,435 | 1,801 | 2,622 | 3,077 |
| Investments | 1,606 | 2,132 | 1,834 | 3,255 | 1,823 | 1,505 | 1,275 | 1,703 |
| Capital employed | 47,200 | 47,699 | 50,048 | 49,809 | 52,600 | 51,747 | 52,130 | 51,007 |
| MINES | ||||||||
| Revenues | 4,427 | 4,177 | 4,163 | 4,293 | 3,416 | 4,240 | 4,864 | 5,606 |
| Gross profit | 4,587 | 4,244 | 4,206 | 4,094 | 3,563 | 4,294 | 4,835 | 5,540 |
| Operating expenses | 2,226 | 2,218 | 2,165 | 2,239 | 2,304 | 2,414 | 2,110 | 2,345 |
| Depreciation | 996 | 903 | 956 | 970 | аза | 1,094 | 1,093 | 1,278 |
| Operating profit | 1,353 | 1,149 | 1,091 | 890 | 318 | 779 | 1,638 | 1,858 |
| Investments | 1,153 | 1,388 | 1,285 | 2,583 | 1,442 | 1,073 | 874 | 1,050 |
| Capital employed | 26,885 | 27,279 | 28,144 | 28,719 | 30,027 | 29,825 | 30,352 | 29,009 |
| SMELTERS | ||||||||
| Revenues | 12,731 | 12,452 | 10,761 | 12,612 | 13,128 | 13,015 | 13,259 | 15,880 |
| Gross profit ex. revaluation of process inventory |
2,811 | 2,636 | 2,710 | 2,812 | 3,113 | 2,910 | 2,854 | 3,186 |
| Operating expenses | 1,679 | 1,960 | 1,716 | 1,716 | 1,709 | 1,693 | 1,730 | 1,790 |
| Depreciation | 297 | 304 | 316 | 336 | 315 | 317 | 315 | 326 |
| Operating profit ex. revaluation of process inventory |
853 | 387 | 716 | 759 | 1,117 | 914 | 835 | 1,109 |
| Operating profit | 1,246 | 295 | 954 | 782 | 1,048 | 1,082 | 1,199 | 1,143 |
| Investments | 436 | 743 | 548 | 670 | 371 | 424 | 394 | 646 |
| Capital employed | 20,482 | 20,415 | 22,073 | 21,175 | 22,560 | 21,843 | 21,936 | 21,977 |
| OTHER/ELIMINATIONS | ||||||||
| Revenues | -4.111 | -3,881 | -3,755 | -3,933 | -3,335 | -3,865 | -4,573 | -5,316 |
| Operating expenses | ട്ടി | 49 | 14 | 43 | 55 | 35 | 10 | 46 |
| Operating profit, internal profit | -128 | 147 | -155 | 118 | ല്ലട | -28 | -204 | 131 |
| Uperating profit, other | -30 | -55 | -17 | -47 | -28 | -32 | -11 | -56 |
| Investments | 16 | 0 | 0 | 3 | ு | 8 | 7 | 7 |
| Capital employed | -167 | 5 | -169 | -85 | 13 | 79 | -158 | 21 |
| 2020 |
|---|
| 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|
| Financial performance 1, the Group | ||||||||
| Revenues, SEK m | 13,047 | 12,747 | 11,170 | 12,972 | 13,210 | 13,391 | 13,550 | 16,170 |
| Operating profit before depreciation, SEK m | 3,737 | 2,749 | 3,149 | 3,053 | 2,693 | 3,216 | 4,034 | 4,685 |
| Operating profit ex. revaluation of process | ||||||||
| inventory, SEK m | 2,048 | 1,631 | 1,635 | 1,721 | 1,504 | 1,634 | 2,258 | 3,043 |
| Operating profit, SEK m | 2,441 | 1,539 | 1,873 | 1,744 | 1,435 | 1,801 | 2,622 | 3,077 |
| Profit after financial items, SEK m | 2,391 | 1,478 | 1,801 | 1,667 | 1,369 | 1,726 | 2,559 | 3,013 |
| Net profit, SEK m | 1,891 | 1,132 | 1,406 | 1,360 | 1,067 | 1,346 | 2,035 | 2,353 |
| Earnings per share, SEK | 6.91 | 4.13 | 5.14 | 4.97 | 3.90 | 4.92 | 7.44 | 8.60 |
| Free cash flow, SEK m | -325 | 789 | -653 | 822 | -845 | 1,174 | 1,878 | 2,750 |
| Net debt/equity ratio, % | ട് | 14 | 15 | 13 | 15 | 17 | 11 | 5 |
| Production of metal in concentrate 2 | ||||||||
| Zinc, tonnes | 75,236 | 66,123 | 75,494 | 72,851 | 63,567 | 73,950 | 76,720 | 71,896 |
| Copper, tonnes | 31,352 | 32,062 | 29,605 | 28,057 | 29,059 | 34,076 | 30,777 | 33,745 |
| Nickel, tonnes | 3,179 | 2,241 | 2,050 | 2,282 | 2,635 | 2,670 | 3,058 | 3,700 |
| Lead, tonnes | 13,967 | 12,292 | 15,206 | 13,818 | 12,540 | 13,822 | 13,785 | 13,950 |
| Cobalt, tonnes | 287 | 181 | 210 | 191 | 260 | 215 | 231 | 237 |
| Gold, kg | 1,723 | 1,847 | 2,016 | 1,671 | 1,654 | 1,987 | 2,080 | 2,242 |
| Gold, troy oz. | 55,401 | 59,391 | 64,815 | 53,709 | 53,164 | 63,882 | 66,874 | 72,077 |
| Silver 3, kg | 85,350 | 98,977 | 91,376 | 96,495 | 80,256 | 80,541 | 96,652 | 96,524 |
| Silver 3, '000 troy oz. | 2,744 | 3,182 | 2,938 | 3,102 | 2,580 | 2,589 | 3,107 | 3,103 |
| Palladium, kg | 241 | 146 | 137 | 175 | 167 | 211 | 236 | 244 |
| Platinum, kg | 312 | 201 | 206 | 235 | 239 | 317 | 341 | 379 |
| Tellurium, kg | 9,382 | 7,803 | 12,056 | 11,713 | 5,101 | 12,576 | 11,387 | 12,678 |
| Metal production, Smelters | ||||||||
| Zinc, tonnes | 121,842 | 120,134 | 121,920 | 122,322 | 127,296 | 117,418 | 117,389 | 126,730 |
| Copper, tonnes | 87,241 | 72,490 | 75,394 | 86,590 | 95,243 | 93,007 | 91,796 | 91,787 |
| Lead, tonnes | 7,019 | 6,934 | 4,917 | 6,973 | 7,113 | 6,099 | 7,472 | 7,226 |
| Lead alloys, tonnes (Bergsöe) | 12,267 | 13,664 | 9,089 | 14,464 | 14,018 | 12,099 | 6,368 | 13,975 |
| Nickel in matte, tonnes | 8,539 | 6,851 | 3,808 | 7,089 | 7,124 | 7,114 | 4,476 | 6,733 |
| Gold, kg | 4,035 | 4,360 | 3,055 | 3,526 | 4,051 | 4,597 | 4,190 | 5,699 |
| Gold, troy oz. | 129,729 | 140,184 | 98,203 | 113,360 | 130,248 | 147,783 | 134,703 | 183,227 |
| Silver, kg | 121,082 | 123,669 | 96,980 | 104,860 | 154,440 | 146,020 | 141,460 | 144,140 |
| Silver, 'UUU troy oz. | 3, ഒക്ട | 3,976 | 3,118 | 3,371 | 4,965 | 4,695 | 4,548 | 4,634 |
| Sulphuric acid, tonnes | 419,586 | 345,989 | 375,338 | 393,167 | 428,017 | 443,135 | 408,741 | 449,985 |
| Metal prices in USD, average per quarter | ||||||||
| Zinc, USD/tonne | 2,702 | 2,763 | 2,348 | 2,388 | 2,128 | 1,961 | 2,335 | 2,628 |
| Copper, USD/tonne | 6,215 | 6,113 | 5,802 | 5,881 | 5,637 | 5,356 | 6,519 | 7,166 |
| Lead, USD/tonne | 2,036 | 1,885 | 2,028 | 2,045 | 1,847 | 1,673 | 1,873 | 1,901 |
| Nickel, USD/tonne | 12,369 | 12,258 | 15,540 | 15,450 | 12,723 | 12,215 | 14,210 | 15,930 |
| Gold, USD/troy oz. | 1,304 | 1,309 | 1,472 | 1,483 | 1,584 | 1,711 | 1,909 | 1,876 |
| Silver, USD/troy oz. | 15.57 | 14.88 | 16.98 | 17.32 | 16.90 | 16.38 | 24.26 | 24.39 |
| Metal prices in SEK, average per quarter | ||||||||
| Zinc, SEK/tonne | 24,781 | 26, 103 | 22,510 | 23,000 | 20,576 | 18,978 | 20,718 | 22,681 |
| Copper, SEK/tonne | 56,995 | 57,756 | 55,615 | 56,648 | 54,501 | 51,829 | 57,840 | 61,844 |
| Lead, SEK/tonne | 18,670 | 17,808 | 19,436 | 19,700 | 17,855 | 16,188 | 16,622 | 16,408 |
| Nickel, SEK/tonne | 113,436 | 115,823 | 148,955 | 148,821 | 123,017 | 118,192 | 126,076 | 137,466 |
| Gold, SEK/troy oz. | 11,960 | 12,371 | 14,111 | 14,281 | 15,316 | 16,552 | 16,937 | 16,187 |
| Silver, SEK/troy oz. | 142.78 | 140.63 | 162.74 | 166.82 | 163.45 | 158.46 | 215.21 | 210.48 |
| Exchange rates, average per quarter | ||||||||
| USD/SEK | 9.17 | 9.45 | 9.59 | 9.63 | 9.67 | 9.68 | 8.87 | 8.63 |
| EUR/USD | 1.14 | 1.12 | 1.11 | 1.11 | 1.10 | 1.10 | 1.17 | 1.19 |
| EUR/SEK | 10.42 | 10.62 | 10.66 | 10.66 | 10.66 | 10.65 | 10.36 | 10.28 |
| USD/NOK | 8.58 | 8.65 | 8.86 | 9.12 | 9.47 | 10.01 | 9.13 | 9.04 |
2 Refers to the metal content of the concentrate.
1 For definitions, visit www.boliden.com. 3 Includes silver production in Tara, which is not payable.
Full-year data per unit - Mines

| Full year | ||
|---|---|---|
| 2020 | 2019 | |
| AITIK | ||
| Milled ore, Ktonnes | 41,661 | 40,661 |
| Head grades | ||
| Copper (%) | 0.24 | 0.25 |
| Gold (g/tonne) | 0.13 | 0.13 |
| Silver (g/tonne) | 1.06 | 1.17 |
| Metal content | ||
| Copper, tonnes | 91,112 | 91,363 |
| Gold, kg | 3,128 | 3,063 |
| Gold, troy oz. | 100,563 | 98,470 |
| Silver, kg | 34,616 | 37,991 |
| Silver, '000 troy oz. | 1,113 | 1,221 |
| Revenues, SEK m | 6,295 | 5,818 |
| Operating profit before depreciation, SEK m | 3,888 | 3,646 |
| Operating profit, SEK m | 2,296 | 2,149 |
| Cash Cost (Normal C1), USc/lb. copper | 65 | 76 |
| THE BOLIDEN AREA | ||
| Milled ore, Ktonnes | 1,898 | 2,028 |
| Of which, smelter slag | 283 | 272 |
| Head grades | ||
| Zinc (%) | 3.5 | 3.6 |
| Copper (%) | 0.4 | 0.3 |
| Lead (%) | 0.4 | 0.4 |
| Gold (g/tonne) | 2.2 | 2.0 |
| Silver (g/tonne) | 59 | 54 |
| Tellurium (g/tonne) | 51 | 46 |
| Metal content | ||
| Zinc, tonnes | 52,148 | 57,762 |
| Copper, tonnes | 4,659 | 4,449 |
| Lead, tonnes | 2,747 | 3,402 |
| Gold, kg | 2,960 | 2,793 |
| Gold, troy oz. | 95,162 | 89,810 |
| Silver, kg | 73,173 | 75,123 |
| Silver, '000 troy oz. | 2,353 | 2,415 |
| Tellurium, kg | 41,742 | 40,953 |
| Revenues, SEK m | 2,671 | 2,594 |
| Operating profit before depreciation, SEK m | 1,308 | 1,162 |
| Operating profit, SEK m | 872 | 738 |
| Cash Cost (Pro rata C1), USc/lb. zinc | 48 | 75 |
| Cash Cost (Pro rata C1), USc/lb. copper | 142 | 147 |
| Cash Cost (Pro rata C1), USD/troy oz. gold | 977 | 715 |
Full-year data per unit - Mines

| Full year | ||
|---|---|---|
| 2020 | 2019 | |
| GARPENBERG | ||
| Milled ore, Ktonnes | 3,000 | 2,861 |
| Head grades | ||
| Zinc (%) | 3.8 | 4.1 |
| Copper (%) | 0.1 | 0.1 |
| Lead (%) | 1.5 | 1.5 |
| Gold (g/tonne) | 0.3 | 0.3 |
| Silver (g/tonne) | 108 | 118 |
| Metal content | ||
| Zinc, tonnes | 106,651 | 108,628 |
| Copper, tonnes | 874 | 675 |
| Lead, tonnes | 36,950 | 35,828 |
| Gold, kg | 668 | 514 |
| Gold, troy oz. | 21,477 | 16,522 |
| Silver, kg | 244,545 | 256,593 |
| Silver, '000 troy oz. | 7,862 | 8,249 |
| Revenues, SEK m | 3,669 | 3,712 |
| Operating profit before depreciation, SEK m | 2,456 | 2,555 |
| Operating profit, SEK m | 1,942 | 2,079 |
| Cash Cost (Pro rata C1), USc/Ib. zinc | 54 | 51 |
| KYLYLAHTI | ||
| Milled ore, Ktonnes | 681 | 716 |
| Head grades | ||
| Zinc, % | 0.3 | 0.4 |
| Copper, % | 0.6 | 0.7 |
| Nickel, % | 0.3 | 0.2 |
| Cobalt, % | 0.2 | 0.2 |
| Gold, g/tonne | 1.1 | 0.9 |
| Metal content | ||
| Zinc, tonnes | 326 | 851 |
| Copper, tonnes | 3,609 | 4,826 |
| Nickel, tonnes | 989 | 731 |
| Cobalt, tonnes | 447 | 425 |
| Gold, kg | 623 | 480 |
| Gold, troy oz. | 20,029 | 15,419 |
| Revenues, SEK m | 659 | 558 |
| Operating profit before depreciation, SEK m | 216 | 108 |
| Operating profit, SEK m | 151 | 39 |
| Cash Cost (Normal C1), USc/Ib. copper | -100 | 145 |
Full-year data per unit - Mines

| Full year | ||
|---|---|---|
| 2020 | 2019 | |
| KEVITSA | ||
| Milled ore, Ktonnes | 9,186 | 7,536 |
| Head grades | ||
| Copper, % | 0.33 | 0.29 |
| Nickel, % | 0.18 | 0.19 |
| Cobalt, % | 0.01 | 0.01 |
| Gold, g/tonne | 0.13 | 0.11 |
| Palladium, g/tonne | 0.13 | 0.13 |
| Platinum, g/tonne | 0.25 | 0.24 |
| Metal content | ||
| Copper, tonnes | 27,402 | 19,763 |
| Nickel, tonnes | 11,074 | 9,021 |
| Cobalt, tonnes | 495 | 445 |
| Gold, kg | 584 | 407 |
| Gold, troy oz. | 18,767 | 13,095 |
| Palladium, kg | 858 | eaa |
| Palladium, troy oz. | 27,572 | 22,470 |
| Platinum, kg | 1,276 | ക്കാ |
| Platinum, troy oz. | 41,039 | 30,651 |
| Revenues, SEK m | 2,999 | 2,231 |
| Operating profit before depreciation, SEK m | 1,721 | 1,079 |
| Operating profit, SEK m | 320 | 67 |
| Cash Cost (Normal C1) , USc/Ib. nickel | -140 | 8 |
| Cash Cost (Pro rata C1), USc/lb. nickel | 305 | 392 |
| Cash Cost (Pro rata C1), USc/Ib. copper | 131 | 150 |
| TARA | ||
| Milled ore, Ktonnes | 2,316 | 2,461 |
| Head grades | ||
| Zinc (%) | 5.8 | 5.2 |
| Lead (%) | 1.0 | 1.0 |
| Metal content | ||
| Zinc, tonnes | 127,008 | 122,463 |
| Lead, tonnes | 14,401 | 16,053 |
| Silver 1, kg | 918 | 1,578 |
| Silver 1, '000 troy oz. | 30 | 51 |
| Revenues, SEK m | 1,832 | 2,143 |
| Operating profit before depreciation, SEK m | 110 | 598 |
| Operating profit, SEK m | -252 | 283 |
| Cash Cost (Normal C1), USc/Ib. zinc | 93 | 86 |
1 Silver production in Tara is not payable.
Quarterly data per unit - Mines

| 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|
| AITIK | ||||||||
| Milled ore, Ktonnes | 9,748 | 10,320 | 10,070 | 10,523 | 10,453 | 10,520 | 10,169 | 10,519 |
| Head grades | ||||||||
| Copper, % | 0.28 | 0.27 | 0.24 | 0.22 | 0.23 | 0.25 | 0.24 | 0.25 |
| Gold, g/tonne | 0.14 | 0.14 | 0.15 | 0.10 | 0.10 | 0.13 | 0.13 | 0.16 |
| Silver, g/tonne | 1.29 | 1.36 | 1.04 | 0.97 | 0.87 | 1.34 | 1.00 | 1.04 |
| Production of metal in concentrate | ||||||||
| Copper, tonnes | 23,836 | 24,498 | 22,240 | 20,789 | 20,973 | 24,392 | 22,345 | 23,402 |
| Gold, kg | 726 | 841 | 858 | ees | 591 | 805 | 786 | 948 |
| Gold, troy oz. | 23,331 | 27,024 | 26,621 | 21,494 | 18,990 | 25,799 | 25,280 | 30,493 |
| Silver, kg | 9,375 | 11,486 | 8,913 | 8,217 | 6,838 | 11,291 | 7,885 | 8,603 |
| Silver, 'UOO troy oz. | 301 | 369 | 287 | 264 | 220 | 363 | 253 | 277 |
| THE BOLIDEN AREA | ||||||||
| Milled ore, Ktonnes | 485 | 504 | 528 | 512 | 501 | 421 | 498 | 478 |
| Of which, smelter slag | 65 | 74 | 67 | 67 | 80 | 64 | 67 | 71 |
| Head grades | ||||||||
| Zinc, % | 3.9 | 3.9 | 3.1 | 3.4 | 4.4 | 2.7 | 3.8 | 3.1 |
| Copper, % | 0.37 | 0.33 | 0.32 | 0.34 | 0.43 | 0.35 | 0.38 | 0.38 |
| Lead, % | 0.38 | 0.47 | 0.31 | 0.39 | 0.47 | 0.28 | 0.45 | 0.41 |
| Gold, g/tonne | 1.8 | 2.0 | 2.2 | 1.9 | 1.9 | 2.4 | 2.2 | 2.4 |
| Silver, g/tonne | 50 | 68 | 46 | 52 | 63 | 44 | ед | 57 |
| Tellurium, g/tonne | 41 | 37 | 54 | ਪਰ | 25 | 71 | 57 | 55 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 14,888 | 15,695 | 12,992 | 14,187 | 16,251 | 9,062 | 15,157 | 11,677 |
| Copper, tonnes | 1,172 | 1,072 | 1,0388 | 1,167 | 1,253 | aas | 1,235 | 1,179 |
| Lead, tonnes | 710 | 1,108 | 664 | 919 | 668 | 430 | 850 | 799 |
| Gold, kg | 614 | 695 | 814 | 671 | 604 | 712 | 816 | 827 |
| Gold, troy oz. | 19,732 | 22,343 | 26,178 | 21,557 | 19,429 | 22,900 | 26,244 | 26,590 |
| Silver, kg | 16,455 | 23,885 | 16,300 | 18,483 | 18,997 | 11,459 | 23,587 | 19,129 |
| Silver, 'U00 troy oz. | əsindən əsasən ərazi vahidində kənd. Bu qalında qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalan qalar | 768 | 524 | 594 | 611 | 368 | 758 | 615 |
| Tellurium, kg | 9,382 | 7,803 | 12,056 | 11,713 | 5,101 | 12,576 | 11,387 | 12,678 |
| TARA | ||||||||
| Milled ore, Ktonnes | 602 | 595 | 611 | 654 | 395 | 698 | 652 | 570 |
| Head grades | ||||||||
| Zinc, % | 5.7 | 4.4 | 5.4 | 5.4 | 5.5 | 5.7 | 5.5 | 6.2 |
| Lead, % | 1.1 | 0.8 | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 1.2 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 32,893 | 24,814 | 31,101 | 33,655 | 20,923 | 38,247 | 34,103 | 33, 135 |
| Lead, tonnes | 4,200 | 3,036 | 4,471 | 4,346 | 2,170 | 4,286 | 3,677 | 4,268 |
| Silver 1, kg | 403 | 350 | 604 | 221 | 238 | 259 | 156 | 265 |
| Silver 1, '000 troy oz. | 12,956 | 11,253 | 19,419 | 7,105 | 7,652 | 8,327 | 5,015 | 8,520 |
1 Silver production in Tara is not payable.
Quarterly data per unit - Mines

| 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|
| GARPENBERG | ||||||||
| Milled ore, Ktonnes | 714 | 700 | 725 | 721 | 720 | 769 | 775 | 735 |
| Head grades | ||||||||
| Zinc, % | 4.1 | 3.8 | 4.6 | 3.7 | 3.9 | 3.6 | 3.8 | 3.8 |
| Copper, % | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 |
| Lead, % | 1.49 | 1.43 | 1.63 | 1.47 | 1.61 | 1.42 | 1.42 | 1.47 |
| Gold, g/tonne | 0.24 | 0.24 | 0.27 | 0.28 | 0.32 | 0.33 | 0.32 | 0.26 |
| Silver, g/tonne | 111 | 118 | 119 | 124 | 103 | 101 | 108 | 123 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 27,295 | 25,286 | 31,313 | 24,733 | 26,300 | 26,477 | 27,390 | 26,485 |
| Copper, tonnes | 139 | 176 | 184 | 177 | 556 | 204 | 198 | 215 |
| Lead, tonnes | 9,057 | 8,147 | 10,071 | 8,553 | 9,702 | 9,106 | 9,258 | 8,883 |
| Gold, kg | 108 | 124 | 137 | 145 | 165 | 182 | 177 | 144 |
| Gold, troy oz. | 3,471 | 3,981 | 4,395 | 4,675 | 5,318 | 5,848 | 5,689 | 4,622 |
| Silver, kg | 58,852 | 63,015 | 65,347 | 69,379 | 54,012 | 57,176 | 64,899 | 68,458 |
| Silver, '000 troy oz. | 1,885 | 2,026 | 2,101 | 2,231 | 1,736 | 1,838 | 2,087 | 2,201 |
| KEVITSA | ||||||||
| Milled ore, Ktonnes | 1,782 | 1,746 | 2,050 | 1,959 | 2,103 | 2,066 | 2,430 | 2,588 |
| Head grades | ||||||||
| Copper, % | 0.30 | 0.30 | 0.29 | 0.28 | 0.30 | 0.36 | 0.29 | 0.36 |
| Nickel, % | 0.23 | 0.19 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.20 |
| Cobalt, % | 0.014 | 0.013 | 0.013 | 0.012 | 0.012 | 0.013 | 0.012 | 0.013 |
| Gold, g/tonne | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 | 0.15 | 0.11 | 0.14 |
| Palladium, g/tonne | 0.19 | 0.12 | 0.09 | 0.13 | 0.12 | 0.15 | 0.14 | 0.13 |
| Platinum, g/tonne | 0.32 | 0.21 | 0.19 | 0.24 | 0.22 | 0.27 | 0.26 | 0.26 |
| Production of metal in concentrate | ||||||||
| Copper, tonnes | 4,882 | 4,830 | 5,282 | 4,769 | 5,504 | 6,820 | 6,455 | 8,622 |
| Nickel, tonnes | 2,917 | 2,141 | 1,841 | 2,121 | 2,325 | 2,450 | 2,810 | 3,487 |
| Cobalt, tonnes | 135 | 110 | ല്ല | 103 | 105 | 110 | 126 | 154 |
| Gold, kg | 119 | 92 | 97 | පිටි | 106 | 148 | 144 | 186 |
| Gold, troy oz. | 3,817 | 2,971 | 3,127 | 3,180 | 3,393 | 4,750 | 4,628 | 5,996 |
| Palladium, kg | 241 | 146 | 137 | 175 | 167 | 211 | 236 | 244 |
| Palladium, troy oz. | 7,749 | 4,689 | 4,405 | 5,627 | 5,374 | 6,787 | 7,577 | 7,834 |
| Platinum, kg | 312 | 201 | 206 | 235 | 239 | 317 | 341 | 379 |
| Platinum, troy oz. | 10,017 | 6,451 | 6,612 | 7,570 | 7,693 | 10,192 | 10,954 | 12,200 |
| KYLYLAHTI | ||||||||
| Milled ore, Ktonnes | 205 | 185 | 172 | 153 | 200 | 198 | 164 | 119 |
| Head grades | ||||||||
| Zinc, % | 0.30 | 0.42 | 0.25 | 0.45 | 0.26 | 0.33 | 0.21 | 0.15 |
| Copper, % | 0.70 | 0.88 | 0.55 | 0.83 | 0.59 | 0.91 | 0.37 | 0.30 |
| Nickel, % | 0.26 | 0.18 | 0.24 | 0.23 | 0.29 | 0.25 | 0.28 | 0.30 |
| Cobalt, % | 0.18 | 0.19 | 0.15 | 0.20 | 0.17 | 0.19 | 0.14 | 0.11 |
| Gold, g/tonne | 1.00 | 0.66 | 1.05 | 0.73 | 1.18 | 0.93 | 1.17 | 1.39 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 160 | 358 | 87 | 276 | 92 | 163 | 70 | |
| Copper, tonnes | 1,324 | 1,487 | 860 | 1,155 | 1,072 | 1,66 / | 543 | 326 |
| Nickel, tonnes | 262 | 100 | 209 | 160 | 310 | 220 | 247 | 213 |
| Cobalt, tonnes | 152 | 71 | 113 | 88 | 154 | 105 | 105 | 83 |
| Gold, kg | 157 | 96 | 140 | 87 | 188 | 143 | 157 | 136 |
| Gold, troy oz. | 5,050 | 3,072 | 4,494 | 5,803 | 6,035 | 4,585 | 5,033 | 4,375 |
Full-year data per unit - Smelters

| Full year | ||
|---|---|---|
| 2020 | 2019 | |
| RÖNNSKÄR | ||
| Feed, tonnes | ||
| Copper | ||
| Copper concentrate | 658,184 | 605,793 |
| Secondary raw materials | 161,209 | 168,641 |
| Of which, electronics | 71,594 | 81,220 |
| Copper, total | 819,392 | 774,434 |
| Lead | ||
| Lead concentrate | 43,024 | 41,264 |
| Secondary raw materials | 763 | 1,103 |
| Lead, total | 43,787 | 42,367 |
| Production | ||
| Cathode copper, tonnes | 225,987 | 201,345 |
| Lead, tonnes | 27,910 | 25,843 |
| Zinc clinker, tonnes | 33,421 | 32,648 |
| Gold, kg | 13,506 | 12,386 |
| Gold, troy oz. | 434,218 | 398,210 |
| Silver, kg | 523,700 | 384,011 |
| Silver, '000 troy oz. | 16,837 | 12,346 |
| Sulphuric acid, tonnes | 505,506 | 462,841 |
| Operating profit before depreciation 1, SEK m | 1,646 | 850 |
| Operating profit 1, SEK m | 1,327 | 519 |
| BERGSOE | ||
| Feed, tonnes | ||
| Battery raw materials 2 | 51,140 | 51,735 |
| Production, tonnes | ||
| Lead alloys | 46,460 | 49,484 |
| Operating profit before depreciation 1, SEK m | 3 | 110 |
| Operating profit 1, SEK m | -21 | 97 |
1 Excluding revaluation of process inventory.
2 As of 2020, battery raw material is reported excluding plastics; these were previously included. Adjustments to the been made accordingly.
Full-year data per unit - Smelters

| Full year | ||
|---|---|---|
| 2020 | 2019 | |
| HARJAVALTA | ||
| Feed, tonnes | ||
| Copper | ||
| Copper concentrate | 611,874 | 488,155 |
| Secondary raw materials | 26,064 | 24,150 |
| Copper, total | 637,938 | 512,305 |
| Nickel concentrate | 254,024 | 265,934 |
| Production | ||
| Cathode copper, tonnes | 145,847 | 120,369 |
| Nickel in matte | 25,447 | 26,287 |
| Gold, kg | 5,031 | 2,590 |
| Gold, troy oz. | 161,743 | 83,267 |
| Silver, kg | 62,360 | 62,580 |
| Silver, '000 troy oz. | 2,005 | 2,012 |
| Sulphuric acid, tonnes | 768,777 | 619,735 |
| Operating profit before depreciation 1, SEK m | 1,427 | 1,067 |
| Operating profit 1, SEK m | 1,0995 | 746 |
| KOKKOLA | ||
| Feed, tonnes | ||
| Zinc concentrate | 573,704 | 559,741 |
| Production, tonnes | ||
| Zinc | 297,257 | 290,844 |
| Silver in concentrate, kg | 19,316 | 20,147 |
| Silver in concentrate, '000 troy oz. | 621 | 648 |
| Sulphuric acid | 328,484 | 325,872 |
| Operating profit before depreciation 1, SEK m | 1,315 | 1,180 |
| Operating profit 1, SEK m | 1,031 | 912 |
| ODDA | ||
| Feed, tonnes | ||
| Zinc concentrate, incl. zinc clinker | 382,358 | 383,947 |
| Production, tonnes | ||
| Zinc | 191,576 | 195,374 |
| Sulphuric acid | 127,111 | 125,632 |
| Operating profit before depreciation 1, SEK m | 729 | 647 |
| Operating profit 1, SEK m | 548 | 467 |
1 Excluding revaluation of process inventory.
Quarterly data per unit - Smelters

| 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|
| RÖNNSKÄR | ||||||||
| Feed, tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 170,819 | 169,420 | 114.467 | 151,087 | 166,210 | 163,500 | 171,844 | 156,630 |
| Secondary raw materials | 41,761 | 42,803 | 42,530 | 41,547 | 43,630 | 39,768 | 37,104 | 40,706 |
| Of which, electronics | 20,249 | 20,845 | 19,651 | 20,475 | 19,090 | 17,977 | 15,880 | 18,646 |
| Copper, total | 212,580 | 212,223 | 156,997 | 192,634 | 209,840 | 203,268 | 208,949 | 197,336 |
| Lead | ||||||||
| Lead concentrate | 10,093 | 11,756 | 7,140 | 12,275 | 9,885 | 10,236 | 12,394 | 10,508 |
| Secondary raw materials | 110 | 200 | 365 | 428 | 161 | 243 | 170 | 189 |
| Lead, total | 10,203 | 11,956 | 7,505 | 12.703 | 10,046 | 10,479 | 12,564 | 10,698 |
| Production | ||||||||
| Cathode copper, tonnes | 55,027 | 52,842 | 41,161 | 52,315 | 58,076 | 56,220 | 55,642 | 56,049 |
| Lead, tonnes | 7,019 | 6,934 | 4,917 | 6,973 | 7,113 | 6,099 | 7,472 | 7,226 |
| Zinc clinker, tonnes | 8,343 | 8,302 | 7,739 | 8,264 | 8,431 | 9,424 | 9,599 | 5,967 |
| Gold, kg | 3,528 | 3,368 | 2,500 | 2,990 | 3,141 | 3,485 | 2,852 | 4,028 |
| Gold, troy oz. | 113,425 | 108,281 | 80,375 | 96,129 | 100,968 | 112,055 | 91,705 | 129,491 |
| Silver, kg | 100,142 | 107,069 | 85,700 | 91,100 | 138,700 | 131,400 | 127,000 | 126,600 |
| Silver, '000 troy oz. | 3,220 | 3,442 | 2,755 | 2,929 | 4,459 | 4,225 | 4,083 | 4,070 |
| Sulphuric acid, tonnes | 133,587 | 130,822 | 90,838 | 107,594 | 128,826 | 133,991 | 128,274 | 114,416 |
| BERGSOE | ||||||||
| Feed, tonnes | ||||||||
| Battery raw materials 1 | 12,774 | 14,429 | 9,010 | 15,522 | 15,200 | 13,586 | 7,404 | 14,950 |
| Production, tonnes | ||||||||
| Lead alloys | 12.267 | 13.664 | 9.089 | 14.464 | 14.018 | 12.099 | 6,368 | 13.975 |
1 As of 2020, battery raw material is reported excluding plastics; these were previously included. Adjustments to the been made accordingly.
Quarterly data per unit - Smelters

| 1-2019 | 2-2019 | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|
| HARJAVALTA | ||||||||
| Feed, tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 127,416 | 70,443 | 151,714 | 138,582 | 145,631 | 151,346 | 139,318 | 175,579 |
| Secondary raw materials | 5,770 | 4,447 | 6,998 | 6,935 | 6,014 | 7,289 | 5,442 | 7,320 |
| Copper, total | 133,186 | 74,890 | 158,712 | 145,517 | 151,645 | 158,635 | 144,761 | 182,898 |
| Nickel concentrate | 82,371 | 66,607 | 41,732 | 75,225 | 66, /36 | 68,616 | 47,593 | 11,080 |
| Production | ||||||||
| Cathode copper, tonnes | 32,214 | 19,648 | 34,233 | 34,275 | 37,168 | 36,787 | 36,154 | 35,738 |
| Nickel in matte | 8,539 | 6,851 | 3,808 | 7,089 | 7,124 | 7,114 | 4,476 | 6,733 |
| Gold, kg | 507 | 992 | 555 | 536 | 911 | 1,111 | 1,337 | 1,671 |
| Gold, troy oz. | 16,304 | 31,903 | 17,828 | 17,232 | 29,280 | 35,728 | 42,998 | 53,736 |
| Silver, kg | 20,940 | 16,600 | 11,280 | 13,760 | 15,740 | 14,620 | 14,460 | 17,540 |
| Silver, '000 troy oz. | 673 | 534 | 363 | 442 | 506 | 470 | 465 | 564 |
| Sulphuric acid, tonnes | 169,358 | 109,956 | 166,611 | 173,809 | 183,806 | 198,282 | 165,581 | 221,108 |
| KOKKOLA | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate incl. waelz | 150,121 | 135,579 | 150,418 | 137,233 | 146,612 | 142,972 | 152,678 | 145,441 |
| Production, tonnes | ||||||||
| Zinc | 75,083 | 70,497 | 73,602 | 71,662 | 79,107 | 71,786 | 72,408 | 73,956 |
| Silver in concentrate, kg | 4,513 | 4,147 | 6.363 | 5.124 | 6,094 | 6,526 | 1,641 | 5,055 |
| Silver in concentrate, 'OOO troy oz. | 145 | 133 | 205 | 165 | 196 | 210 | 53 | 163 |
| Sulphuric acid | 84,818 | 72,915 | 89,653 | 78,486 | 82,483 | 81,459 | 82,674 | 81,868 |
| ODDA | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate, incl. zinc clinker | 94,347 | 98,730 | 92,435 | 98,435 | 100,086 | 88,239 | 97,764 | 96,269 |
| Production, tonnes | ||||||||
| Zinc | 46,759 | 49,637 | 48,318 | 50,660 | 48,189 | 45,632 | 44,981 | 52,774 |
| Sulphuric acid | 31.823 | 32.296 | 28,236 | 33.277 | 32.903 | 29.403 | 32.212 | 32,593 |
Riya's future looks bright. It wouldn't without metals.
Thanks to electricity coming to remote villages, more children can get educated and ultimately lift themselves out of poverty. Metals play an essential role in this development. Take copper for example. With its excellent electrical conductivity, copper is used in everything from lighting to computers. Riya has great potential, and so do our metals.

1110