Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Boliden Interim / Quarterly Report 2021

Jul 21, 2021

2895_ir_2021-07-21_7f326881-8799-4c7c-8915-3ade6a7fd8bf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quarter Six months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Revenues 17.891 13.391 17,083 34,975 26,600 64,695 56,321
Operating profit ex. revaluation of
process inventory
2.616 1.634 2.449 5,065 3,137 10.366 8,438
Operating profit 2,785 1,801 2.779 5,564 3,236 11,263 8,935
Profit after financial items 2.727 1,726 2.719 5.446 3,095 11,018 8,668
Net profit 2.191 1,346 2.178 4,368 2.413 8,756 6,801
Earnings per share, SEK 8.00 4.92 7.96 15.96 8.82 32.00 24.86
Free cash flow 2.013 1.174 2.165 4.178 329 8,807 4,957
Net debt. 1,999 6,946 132 1,999 6,946 1,999 2,236
Return on capital employed, % 21.8 17.2
Return on equity, % 19.3 15.8
Net debt/equity ratio, % বা 17 0 4 17 4 5

  • Operating profit excluding revaluation of process inventory totaled SEK 2,616 m (1,634).
  • Free cash flow was SEK 2,013 m (1,174).
  • High metal prices.
  • Stable production in both Mines and Smelters.
  • The Board has today decided to invest EUR 700 m in the smelter in Odda to increase capacity from 200 to 350 ktonnes/year.

Revenues increased to SEK 17,891 m (13,391).

Quarter
SEK m 2-2021 2-2020 1-2021
Operating profit 2,785 1,801 2,779
Revaluation of process inventory 168 168 330
Operating profit ex. revaluation of process inventory 2,616 1,634 2,449
Change 982 167
Analysis of change
Volumes -584 8
Prices and terms 1,743 446
Metal prices 2.821 533
By-product prices 43 23
TC/RC terms -190 -109
Metal premiums -4 11
Exchange rate effects -926 -12
Costs (local currencies) -118 -188
Depreciation -27 -90
Other -31 -7
Change 982 167
Quarter Six months
SEK m 2-2021 2-2020 1-2021 2021 2020
Mines 2.192 779 1.631 3.823 1.098
Smelters 789 914 949 1,738 2.031
Other / eliminations -364 -60 -131 -495 ப்
The Group 2.616 1.634 2.449 5.065 3.137

Operating profit excluding revaluation of process inventory improved to SEK 2,616 m (1,634). The improvement is due to higher metal prices and lower treatment charges. Volumes decreased as a result of lower grades in Mines and lower free metal volumes in Smelters. Costs increased due to planned maintenance shutdowns. The second quarter last year included an impact on earnings of SEK -80 m from a fire in Kevitsa.

Operating profit excluding revaluation of process inventory was SEK 167 m higher than the previous quarter as a result of higher metal prices. Volumes were in line with the previous quarter, while costs increased due to higher mine production and planned maintenance shutdowns. Depreciations were higher as a result of higher production of metal in concentrate. Production disruptions and breakdowns in Tara and Aitik burdened operating profit by SEK 300 m in the previous quarter.

Profit after financial items totaled SEK 2,727 m (1,726). Net profit was SEK 2,191 m (1,346), corresponding to earnings per share of SEK 8.00 (4.92). Return on capital employed and equity for the past 12 months were 21.8% and 19.3% respectively.

Investments totaled SEK 1.4 billion (1.5). Investments for 2021 are estimated to total SEK 7.5 billion including this year's part of the investment in the expansion of Odda. The amount includes a little over SEK 4.5 billion in maintenance investments like mine development, waste rock mining, ongoing dam raising and replacement investments.

Quarter Six months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Cash flow from operating
activities before change in
working capital 3.516 2.745 3.364 6.879 5,005 14,177 12.303
Change in working capital -109 -66 -122 -231 -1.350 71 -1.048
Cash flow from operating
activities 3.406 2.678 3.242 6.648 3.655 14.248 11,255
Cash flow from investment
activities
-1.393 -1.504 -1.076 -2.470 -3.325 -5.442 -6.297
Free cash flow 2.013 1.174 2.165 4.178 329 8.807 4.957

Free cash flow increased to SEK 2,013 m (1,174) mainly due to improved earnings.

Net financial items totaled SEK -58 m (-75). Average interest on loans was 1.6% (1.1).

The net debt/equity ratio at the end of the quarter was 4% (17) and net debt was SEK 1,999 m (6,946). In addition, net reclamation liability totaled SEK 2,319 m (2,275).

The average term of approved loan facilities was 3.1 years (4.1), and the fixed interest term on unutilized loans was 2.7 years (3.4). At the end of the quarter, Boliden's current liquidity, in the form of cash and cash equivalents and unutilized binding credit facilities with a term of more than one year, totaled SEK 12,871 m (8,662).

The business cycle strengthened during the second quarter. The construction and manufacturing industries in particular enjoyed a recovery in demand. Average prices for all main metals increased, with the exception of nickel. Price development in SEK was similar to that in USD, as the exchange rate remained largely unchanged.

Quarter Six months
2-2021 2-2020 1-2021 2021 2020
Zinc. USD/tonne 2.916 1.961 2.750 2.832 2.047
Copper. USD/tonne 9.700 5,356 8.504 9,092 5.500
Nickel, USD/tonne 17.359 12.215 17.570 17.466 12.475
Lead, USD/tonne 2.128 1.673 2.018 2.072 1.762
Gold, USD/troz 1.814 1.711 1.798 1.806 1.646
Silver. USD/troz 26.7 16.4 26.3 26.5 16.6
USD /SEK 8.41 9.68 8.40 8.40 9.68
EUR/SEK 10.14 10.65 10.12 10.13 10.66

Global demand rose 11% during the second quarter compared to the previous year. In the steel industry, which is an important zinc consumer, production levels were high in order to benefit from the high price of galvanized steel. Zinc prices increased 6% compared to the previous quarter.

The Chinese smelting industry increased production compared to the previous quarter. The production rate in the rest of the world was stable.

Global mined production was roughly 17% higher than in the second quarter last year. Last year, many mine operators were forced to shut down their operations temporarily to reduce the spread of Covid-19. Increasing production together with limited smelter capacity led to improved treatment charges on the Chinese spot market.

The copper price developed strongly during the first part of the period and reached a new record level in May. Despite the price drop at the end of the quarter, prices increased by 14% compared to the previous quarter.

Global demand for copper increased 5% compared to the second quarter last year. Demand in China decreased by 6% but was compensated by a strong recovery in the rest of the world. Industrial production, especially in the USA and Europe, continued to develop strongly.

Global smelter production was largely unchanged compared to last year's second quarter. The restrictions introduced last year to combat the pandemic only had a marginal effect on metal production. The supply of concentrate increased 5% compared with the second quarter of 2020. The concentrate market is now considered to be in equilibrium following a serious shortage during the first quarter.

Most Chinese smelters carried out maintenance shutdowns during the quarter. The reduced demand for concentrate had a positive effect on copper treatment charges and spot prices improved. However, they continued to be significantly lower than prices in benchmark annual contracts.

Global demand for nickel increased 26% compared to the second quarter last year, mainly as a result of increased stainless-steel production. The growth in nickel supply was not as pronounced and is estimated at 9%. The shortage of nickel during the first six months of 2021 resulted in a significant reduction of official stocks.

On average, the price of nickel was slightly lower than in the previous quarter.

Global demand for lead increased 8% compared to the second quarter last year, while production increased 6%. Sales of replacement batteries to the automotive industry continued at a high level.

The gold price rose initially before falling back toward the end of the quarter. Increasing concern regarding higher inflationary pressure led initially to an increase in the gold price. However, the price fell at the end of the quarter when the US Federal Reserve indicated that an increase in the federal funds rate may take place earlier than anticipated.

The deficit of palladium increased, and the price rose 16% during the quarter.

Global sulphuric acid prices rose during the second quarter to the highest level since the fall of 2008. Chinese smelters reduce production, partly as a result of limited energy supply. As a result, production only covered demand in China. Thus, access to the export market remained limited despite the resumption of production by major smelters in Japan and South Korea following maintenance shutdowns.

Boliden has five mining areas – Aitik, Boliden Area, Garpenberg, Kevitsa and Tara. The Business Area includes exploration and mine development, mining operations, reclamation, and the treatment of closed mines.

  • Higher metal prices
  • Lower grades
  • Operating profit totaled SEK 2,192 m (779)
Quarter Six months
SEK m 2-2021 2-2020 1-2021 2021 2020
Revenues 5.550 4.240 4.727 10.277 7.656
Gross profit 5.678 4.294 4.834 10.512 7.857
Operating expenses 2.355 2.414 2.232 4.587 4,718
Depreciation 1.091 1.094 1.004 2.095 2.032
Operating profit 2.192 779 1.631 3.823 1.0988
Investments 942 1.073 778 1,720 2.516
Capital employed 28.679 29.825 29.040 28,679 29,825
1 Quarter
SEK m 2-2021 2-2020 1-2021
Operating profit 2,192 779 1,631
Change 1,413 561
Analysis of change
Volumes -267 342
Prices and terms 1,728 440
Metal prices 2,137 501
TC/RC terms 191 28
Exchange rate effects -600 -89
Costs (local currencies) 11 -122
Depreciation -21 -86
Other -38 -14
Change 1,413 561

Operating profit increased to SEK 2,192 m (779). The improvement is mainly due to higher metal prices. However, volumes decreased compared to the previous year as a result of lower grades in Aitik and the loss of volume from Kylylahti, which was mined for the last time last year. The second quarter last year included an impact on earnings of SEK -80 m from a fire in Kevitsa.

The operating profit was SEK 561 m higher than the previous quarter. The improvement is mainly due to higher metal prices combined with higher milled volume in Aitik and higher grades in Kevitsa. However, higher production resulted in higher costs and depreciations. Production problems in Aitik and Tara affected operating profit in the amount of SEK -300 m in the previous quarter.

Quarter Six months
2-2021 2-2020 శ్రీ 1-2021 % 2021 2020 00
Zinc, tonnes 72.672 73.950 ဝှ 67.554 8 140.227 137.517
Copper, tonnes 28.871 34.076 -15 24,455 18 53.325 63.135 -16
Nickel, tonnes 3.404 2.670 28 2.974 14 6.379 5,305 20
Lead, tonnes 14.972 13.822 00 13.855 00 28.826 26.362
Gold, kg 1.737 1.987 -13 1.394 25 3.131 3.641 -14
Silver, kg 97.111 80.541 21 92.327 189.437 160.797 18

Produced metal in concentrate was higher than the previous quarter, which was characterized by production problems in Aitik, but a little lower than last year. High sick leave due to the Covid-19 pandemic has continued to have a negative impact. Production of zinc in concentrate was greater than the previous quarter's but was a little lower than last year's. Production of copper in concentrate increased compared to the previous quarter but decreased compared to the previous year. On the other hand, the production of nickel in concentrate rose substantially compared to both the previous quarter and last year due to higher grade in Kevitsa. While the production of gold in concentrate increased compared to the previous quarter due to increased milled volume in Aitik and the Boliden Area, it was lower than last year due to lower grade and the loss of volume from Kylylahti. The production of silver in concentrate rose both in comparison with the previous quarter and last year as a result of higher silver grade in Garpenberg and in the Boliden Area.

Aitik's milled volume increased compared to the previous quarter, which was affected by a longer, unplanned shutdown in one of the two mill lines in the concentrator. The shutdown lasted a little less than a week during the second quarter. However, Aitik's milled volume did not reach last year's level. High sick leave related to the Covid-19 pandemic had a negative effect. The production of copper and precious metals in concentrate both fell on an annual basis. Lower grades also have had a negative effect. The copper grade was 0.21% (0.25), and the gold grade was 0.11 g/tonne (0.13). The average copper grade in 2021 is expected to reach 0.21% and the gold grade 0.11 g/tonne, which is in line with what was previously announced.

The Boliden Area's milled volume was higher than in the previous quarter and the second quarter last year as a result of increased production from stock and a changed ore mix. A changed mix in the throughput with an increased proportion of ore from Renström at the expense of the proportion of ore from Kristineberg, resulted in even higher grades for most metals.

Garpenberg noted yet another stable production quarter. However, milled volume did not fully reach the previous quarter's record level. The zinc grade during the second quarter was 3.8% (3.6), and the silver grade was 120 g/tonne (101). The average zinc grade in 2021 is anticipated to reach 3.8% and the silver grade 110 g/tonne, which is in line with what was previously announced.

While Tara's milled volume increased compared to the previous quarter which was affected by production challenges, it was lower than last year. A shorter, unplanned maintenance shutdown on a conveyor belt had a negative impact. In all, lower grades led to a production of metal in concentrate on par with the previous quarter but lower than last year.

Kevitsa's milled volume decreased a little compared to the previous quarter but increased compared to last year, which was affected by a fire in a crusher plant. Ore with low grindability together with disruptions in the crushers affected throughput negatively. However, higher grades made a positive contribution. The copper grade was 0.38% (0.36), and the nickel grade was 0.23% (0.18).

Boliden has five smelters: the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead smelter.

  • Higher metal prices but lower treatment charges
  • Stable production
  • Operating profit excluding revaluation of process inventory decreased to SEK 789 m (914)
Quarter Six months
SEK m 2-2021 2-2020 1-2021 2021 2020
Revenues 17.502 13.015 16.912 34.414 26.144
Gross profit ex. revaluation of process inventory 2.879 2,910 2.966 5,845 6.023
Operating expenses 1.797 1.693 1.732 3.529 3.403
Depreciation 316 317 311 627 632
Operating profit ex. revaluation of process
ınventory 789 914 add 1.738 2.031
Operating profit 957 1.082 1,279 2.236 2.130
Investments 449 424 307 756 795
Capital employed 23.433 21.843 22.786 23.433 21,843
Quarter
SEK m 2-2021 2-2020 1-2021
Operating profit 957 1,082 1,279
Revaluation of process inventory 168 168 330
Operating profit ex. revaluation of process inventory 789 914 949
Change -125 -160
Analysis of change
Volumes -46 -53
Prices and terms 48 -55
Metal prices 682 92
By-product prices 43 23
TC/RC terms -381 -137
Metal premiums -4 11
Exchange rate effects -292 -44
Costs (local currencies) -134 -58
Depreciation -4 -4
Other 10 10
Change -125 -160

Operating profit excluding revaluation of process inventory decreased to SEK 789 m (914). In all, prices and terms had a slightly positive effect. Volumes were affected by lower volumes of free metal and costs increased as a result of more extensive maintenance work.

Operating profit excluding revaluation of process inventory was SEK 160 m lower than the previous quarter. Prices and terms had a negative impact. All of the zinc concentrate feed during the quarter was priced at the 2021 benchmark level. This contrasted with the previous quarter where half of the zinc concentrate volume was priced at last year's significantly higher level. Costs increased partly as a result of no maintenance shutdowns being carried out during the previous quarter.

Quarter Six months
2-2021 2-2020 0/0 1-2021 0/0 2021 2020 0/0
Zinc, tonnes 117.577 117.418 O 121.953 -4 239.530 244.714 -2
Copper, tonnes 94.840 93.007 96.762 -2 191.602 188.251 2
Lead. tonnes 19.167 18.198 5 19.963 -এ 39.130 39.329 -1
Nickel in matte,
tonnes
7.282 7.114 6.002 21 13.284 14.238 -7
Gold, kg 4.130 4.597 -10 5.510 -25 9.640 8.648 11
Silver, kg 133.304 146.020 -9 146.205 -9 279.509 300.460 -7
Sulphuric acid,
tonnes
448.024 443.135 453.243 -1 901 .267 871.152 3

Copper and zinc production showed small variations compared with both the previous quarter and last year. However, precious metal production fell compared to both periods as a result of lower grades in incoming concentrate and a shortage of electronic secondary raw materials. The production of nickel in matte was significantly higher than previous quarter but in line with last year.

Rönnskär's copper and precious metal production was slightly lower than both the previous quarter and last year. Secondary feed continued to be affected by shortage of electronic secondary raw materials. However, concentrate feed was higher than the previous quarter due to higher deliveries from Aitik. The volume of free metals decreased for the precious metals, but was on par with both the previous quarter and last year for the other metals. A planned minor maintenance shutdown was carried out during the quarter.

Harjavalta noted yet another strong production quarter. The production of nickel in matte increased compared with the previous quarter and last year as a result of stable production. However, low energy content in incoming concentrates required pyrite to be added, which had a negative effect. The production of copper and gold did not reach the previous quarter's record levels due to lower grades in incoming material.

Kokkola's zinc production was slightly lower than the previous quarter and last year as a result of a planned maintenance shutdown. The production of silver in concentrate was negatively affected by lower grades in incoming material.

Odda's zinc production was on par with the previous quarter but higher than last year when a planned maintenance shutdown was carried out.

Bergsöe's production was higher compared to the previous quarter and last year as a result of stable production.

Planned maintenance shutdowns were carried out during the quarter, affecting operating profit by SEK -50 m (-25). Maintenance shutdowns in the smelters during 2021 will have an estimated impact on operating profit of SEK -510 m (-345), of which SEK -310 m (-220) in the third quarter and SEK -150 m (-100) in the fourth quarter.

Sales during the first half of the year totaled SEK 34,975 m (26,600). Operating profit excluding revaluation of process inventory increased to SEK 5,065 m (3,137), mainly due to higher metal prices.

The negative volume effect is due to lower volumes in Mines, mainly due to lower milled volume in Aitik and the loss of volume from Kylylahti.

Costs increased compared to last year as a result of higher maintenance and energy costs.

Depreciations increased mainly as a result of increased production of metal in concentrate in Kevitsa.

The second quarter last year included an impact on earnings of SEK -80 m from the fire in Kevitsa. Production disturbances and breakdowns in Tara and Aitik during the first quarter this year affected operating profit by SEK -300 m.

Six months
SEK m 2021 2020
Operating profit 5,564 3,236
Revaluation of process inventory 499 99
Operating profit ex. revaluation of process inventory 5,065 3,137
Change 1,928
Analysis of change
Volumes -314
Prices and terms 2,542
Metal prices 4,592
By-product prices 22
TC/RC terms -140
Metal premiums -35
Exchange rate effects -1,898
Costs (local currencies) -165
Depreciation -116
Other -19
Change 1,928

Net financial items totaled SEK -118 m (-141), while net profit totaled SEK 4,368 m (2,413). Earnings per share were SEK 15.96 (8.82). Investments during the first half of the year totaled SEK 2,480 m (3,328).

The average number of employees (full-time equivalents) was 6,098 (6,095). The accident frequency for employees and contractors was lower than the previous quarter and the corresponding quarter last year. Boliden continues to focus on the development of proactive risk management and increased involvement in occupational health & safety issues to improve safety for employees and contractors alike.

Boliden follows government guidelines in the countries concerned in respect of the Covid-19 pandemic and is actively engaged in protecting health and reducing the spread of infection and worry among its employees. This takes place as part of the established systematic occupational health & safety efforts in the Group. The improved pandemic situation enables a gradual return to normal procedures, which will involve more safety inspections, physical meetings with contractors, more efficient risk management in the field and more frequent exchanges of experience. Updating guidelines concerning working remotely and from home forms an important part of organizational and social work environment efforts.

The Covid-19 pandemic continued to cause higher levels of sick leave. However, it was a little lower than both the previous quarter and last year.

Carbon dioxide intensity was lower than the previous quarter but higher than last year. The proportion of fossil fuel was once again at a normal level. This contrasts with the previous quarter were temporary production disturbances related to cold weather increased carbon dioxide emissions. There are constant efforts to reduce carbon dioxide emissions under Boliden's climate program. Sulphur dioxide emissions were a little higher during the quarter due to natural variations. Initiatives to reduce sulphur dioxide emissions are in progress.

No serious environmental incidents occurred during the quarter.

The Parent Company Boliden AB conducts limited operations and is in a tax arrangement with Boliden Mineral AB; Boliden AB has one employee who is compensated by Boliden Mineral AB. The Income Statement and Balance Sheet for the Parent Company are presented on page 21.

The Board has decided to invest in an expansion of Boliden Odda to 350 ktonnes of annual zinc production and to increase the extraction of bimetals. The investment is for a total of EUR 700 m and will be completed at the end of 2024. The new plant will be one of the most efficient zinc smelters in the world and will produce zinc with a very low carbon footprint. The necessary environmental permit has been obtained for expansion including the capacity for long-term waste storage in rock caverns.

On April 29, 2021, the Swedish Land and Environment Court granted Boliden a permit under the Swedish Environmental Code for the mining of ore in Liikavaara, a new open pit next to Aitik. The permit is not applicable until April 29, 2022 at the earliest. The permit has been appealed by several different public authorities and organizations.

On June 15, 2021, the Swedish Land and Environment Court granted Boliden a permit to increase the amount of mined and concentrated ore in Garpenberg from 3 to 3.5 million tonnes per year. The permit has been appealed, but it includes an implementation provision, which means the permit is valid until further notice despite its having been appealed.

Significant risks and uncertainty factors for the Group and the Parent Company include market and external risks, financial risks, operational and commercial risks, and legal risks. The global economic climate in general and global industrial production in particular, affects demand for zinc, copper, and other base metals. For further information about risks and risk management, we refer to Boliden's Annual and Sustainability report for 2020: Risk Management, on pages 54 to 57.

During the quarter, Boliden worked to minimize the spread of infection to protect the health of employees and contractors. However, the Covid-19 pandemic has led to increased short-term sick leave and certain logistics disruptions.

While the company is planning for normal business operations during future quarters, elevated risks linked to the effects of Covid-19 remain. As of the third quarter of 2021, upcoming maintenance shutdowns constitute a particular hazard in this respect. In cases where the Covid-19 pandemic has affected risk assessment, this is made clear in the respective sections of the interim report.

The Consolidated Accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the EU, and with the Swedish Financial Reporting Board recommendation, RFR1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act, and for the Parent Company in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged from those applied in the 2020 Annual and Sustainability Report.

For several years, Boliden has presented certain financial metrics in interim reports that are not defined under IFRS, and it considers these metrics to provide valuable supplementary information as they more clearly evaluate the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for metrics defined in accordance with IFRS. The financial metrics that Boliden uses and which are not defined in accordance with IFRS regulations are: Operating profit (EBIT) excluding revaluation of process inventory, Operating profit (EBIT), Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, Equity/Assets ratio and Net reclamation liability. For definitions, explanations and calculations of the financial metrics used by Boliden, see www.boliden.com.

The undersigned hereby affirm that this Interim Report provides a true and fair overview of the Parent Company's and Group's operations, positions and performance, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.

Stockholm, July 21, 2021

Anders Ullberg Chair

Karl-Henrik Sundström Vice chair

Helene Biström Board member

Michael G:son Löw Board member

Per Lindberg Board member

Pia Rudengren Board member

Marie Holmberg Board member, Employee representative Perttu Louhiluoto Board member

Elisabeth Nilsson Board member

Kenneth Ståhl Board member, Employee representative

Cathrin Öderyd Board member, Employee representative

Mikael Staffas President and CEO

We have reviewed the interim report for Boliden AB (publ) for the period January 1 to June 30, 2021. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on the interim report based on our review.

We have conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review entails making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. The conclusion is thus based on a review and does not have the same level of assurance as a conclusion expressed on the basis of an audit.

Based on our review procedures, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act, and for the Parent Company, in accordance with the Swedish Annual Accounts Act.

Stockholm, July 21, 2021

Deloitte AB

Jan Berntsson Authorized Public Accountant

-

  • October 22, 2021 Interim Report for the third quarter of 2021
  • February 11, 2022 Interim Report for the fourth quarter and year-end 2021
  • April 28, 2022 Interim Report for the first quarter of 2022 and AGM at Aitik

Boliden's new values: Care, Courage and Responsibility

A story about RESPONSIBILITY: Easier for everyone to take responsibility and improve operational reliability

The guidelines and procedures for using specific equipment and performing certain tasks at the smelter in Odda in Norway were not always easy to find. Sometimes the necessary information was available in a document, and other times instructions were printed out and taped onto a wall. There was no easily accessible, single place where all processes and guidelines were stored – until now. Since the fall of 2019, all operational departments have appointed one of their own machine operators to systematize and improve their work processes, update necessary documentation, and make it accessible and easy to use. This makes it easy for everyone at the smelter to take personal responsibility for day-to-day operations and to improve the predictability and reliability of the way tasks are performed.

"The chosen superusers were committed to working closely together to create an environment for increased collaboration between departments," says Arne Opheim, Communication & NBW Developer at Odda, responsible for facilitating and coordinating the work. In addition to describing how to perform a job according to the current standard, the system shows all the operators the tools they will need for a particular task, the safety equipment required and what to consider when performing the job.

"All work-related procedures are fed into the system, which will clearly help improve safety when each document is easy to find and access," says Christina Steen, HR Manager at Odda.

"We have begun the work of making videos to go with the procedures and show how a specific process, piece of equipment or critical task must be performed according to the relevant standard. The procedures must be very easy and clear to use," she adds. They are also easy to access from a mobile device. This particular feature is crucial for our colleagues working in the smelter.

Finn Bjørnar Berg, head safety representative at Odda, is looking forward to seeing the system implemented throughout the smelter.

"It's extremely important for everyone to work safely. Our next step will be to fully implement the initiative at the operator level," he says. The aim of organizing all guidelines, procedures and processes in a single database is to streamline and improve working methods for people working at the smelters. The next phase will be to identify how the system must be maintained and developed as part of the plant's daily procedures.

Photo: Christina Steen, HR Manager and Arne Opheim, Communication & NBW Developer at Odda

Consolidated Income Statements

Quarter Six months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Revenues 17,891 13,391 17,083 34,975 26,600 64,695 56,321
Cost of goods sold -14,555 -11,110 -13,881 -28,436 -22,415 -51,537 -45.516
Gross profit 3,336 2,280 3,203 6,539 4,186 13,158 10,805
Selling expenses -128 -120 -122 -250 -251 -503 -505
Administrative expenses -171 -164 -148 -319 -348 -647 -675
Research and development
costs
-237 -209 -218 -455 -392 -813 -749
Other operating income and
expenses
Results from participations in
-15 14 66 50 41 68 59
associated companies 0 0 -1 0 0 0 0
Operating profit 2,785 1,801 2,779 5,564 3,236 11,263 8,935
Financial income 2 O 0 3 0 5 3
Financial expenses -61 -76 -60 -121 -141 -250 -270
Profit after financial items 2,727 1,726 2,719 5,446 3,095 11,018 8,668
Tax -536 -380 -542 -1,078 -682 -2,262 -1,867
Net profit 2,191 1,346 2,178 4,368 2,413 8,756 6,801
Net profit attributable to:
Owners of the Parent Company 2.189 1,346 2.177 4,367 2.413 8.753 6.799
Non-controlling interests 1 0 1 2 1 3 2

Earnings and Equity per share

Quarter Six months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Earnings per share 1, SEK 8.00 4.92 7.96 15.96 8.82 32.00 24.86
Ordinary dividend per share, SEK 8.25
Redemption per share, SEK 6.00
Equity per share ², SEK 169.32 153.28 176.35 169.32 153.28 169.32 166.81
Number of shares 273.511.169 273.511.169 273.511.169 273,511,169 273,511,169 273.511.169 273.511.169
Average number of shares 273,511,169 273,511,169 273,511,169 273,511,169 273,511,169 273,511,169 273.511.169

1 As no potential shares exist, there is no dilution effect.

2 Equity divided by the number of shares.

Key ratios - The Group

Six months
Quarter
12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Return on capital employed 1, % 21.8 17.2
Return on equity 2, % L 19.3 15.8
Equity/assets ratio, % 63 62 64 63 62 63 63
Net debt/equity ratio 3, % 17 O 4 17 বা 5
Net reclamation liability 4, SEK m 2,319 2,275 2,289 2,319 2.275 2,319 2,205
Net debt, SEK m 1.999 6.946 132 1.999 6.946 1.999 2.236

1 Operating profit divided by average capital employed.

2 Profit after tax divided by average equity.
3 Net of interest-bearing provisions and liabilities less financial assets including cash and cash equivalents divided by equi

4 Reclamation liability less capitalized reclamation costs.

Consolidated Statements of The Group

Quarter Six months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Profit for the period 2,191 1,346 2,178 4,368 2,413 8,756 6,801
Other comprehensive income
Items that will be reclassified to the Income Statement
Change in market value of derivative instruments 11 -70 7 18 -49 -8 -76
Fiscal effect on derivative instruments -2 15 -1 -4 11 1 16
Transfers to the Income Statement -6 -1 2 -4 0 -2 2
Tax on transfers to the Income Statement 1 0 O 1 0 0 O
Sum cash flow hedging 5 -55 7 12 -39 -8 -58
The period's translation difference on overseas operations -239 -932 458 219 -79 -513 -810
Profit on hedging of net investments in overseas operations 24 243 -42 -18 149 100 267
Tax on the period's profit from hedging instruments -5 -52 9 -32 -21 -57
Sum translation exposure -220 -741 424 204 38 -435 -600
Total items that will be reclassified -216 -787 432 216 -443 -659
Items that will not be reclassified to the Income Statement
Revaluation of defined benefit pension plans -36 -36
Tax attributable to items that will not be reversed to the
Income Statement
8 8
Total items that will not be reclassified -28 -28
Total other comprehensive income -216 -797 432 216 -1 -471 -687
Total comprehensive income for the period 1,975 549 2,609 4,584 2,413 8,285 6,115
Total comprehensive income for the period attributable to:
Owners of the Parent Company 1,974 549 2,608 4,582 2,412 8,282 6,112
Non-controlling interests 1 O 2 3 2

Consolidated Balance Sheets

SEK m 30 Jun
2021
30 Jun
2020
31 Dec
2020
Intangible assets 3,555 3,562 3,506
Property, plant and equipment 43,530 44,580 43,605
Participations in associated companies பி 9
Other shares and participations 5 5 6
Deferred tax assets дз 118 94
Derivative instruments 8 8 ട്
Long-term receivables 418 137 425
Total non-current assets 47,618 48,419 47,650
Inventories 15,340 12,633 14,238
Trade and other receivables 3,854 2,272 3,631
Tax receivables 8 261 242
Derivative instruments 233 56 137
Other current receivables 1,218 1,496 1,533
Cash and cash equivalents 5,312 1,984 5,060
Total current assets 25,965 18,702 24,842
Total assets 73,583 67,122 72,492
Equity 46,323 41,937 45,638
Pension provisions 1,172 1,124 1,159
Other provisions 4,920 4,961 4,880
Deferred tax liabilities 3,339 3,230 3,296
Liability to credit institutions 5,970 6,241 5,951
Other interest-bearing liabilities 133 183 153
Derivative instruments 5 18 17
Total non-current liabilities 15,538 15,757 15,456
Liability to credit institutions O 1,347 O
Other interest-bearing liabilities 45 54 50
Trade and other payables 8,288 4,957 6,607
Other provisions 254 181 254
Current tax liabilities 158 13 173
Derivative instruments 115 58 37
Other current liabilities 2,861 2,816 4,277
Total current liabilities 11,722 9,427 11,398
Total equity and liabilities 73,583 67,122 72,492

Consolidated Statements of Shareholder Equity

30 Jun 30 Jun 31 Dec
SEK m 2021 2020 2020
Opening balance 45,638 41,440 41.440
Total comprehensive income for the period 4.584 2.413 6.115
Dividend -2.256 -1,915 -1,915
Redemption -1.641
Dividend to non-controlling interests -1 -1
Closing balance 46,323 41.937 45.638
Total equity attributable to:
Owners of the Parent Company 46.310 41.925 45.625
Non-controlling interests 13 12 13

As of June 30, 2021, the hedge reserve after tax effect totaled SEK 0 m (8).

Consolidated Statements of Cash Flow

Quarter Six months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Operating activities
Profit after financial items 2,727 1,726 2,719 5,446 3,095 11,018 8,668
Adjustments for items not included in the cash flow:
- Depreciation, amortisation and write-down of
assets
1,418 1,421 1,330 2,748 2,680 5,762 5,693
- Provisions 7 4 12 12 12 12
- Revaluation of process inventory -168 -168 -330 -499 -99 -897 -497
- Other -2 57 -1 -3 21 10 35
Tax paid/received -466 -296 -359 -825 -704 -1,728 -1,608
Cash flow from operating activities before
changes in working capital 3,516 2.745 3,364 6,879 5,005 14,177 12,303
Cash flow from changes in working capital -109 -66 -122 -231 -1,350 71 -1,048
Cash flow from operating activities 3,406 2,678 3,242 6,648 3,655 14,248 11,255
Investment activities
- Acquisition of intangible assets -6 -5 -11 -17 -11 -49 -43
- Acquisition of property, plant and equipment -1,388 -1,500 -1,075 -2,463 -3,317 -5,401 -6,256
- Disposal of property, plant and equipment O 0 O 0 0 O 0
- Acquisition/disposal of financial assets 0 1 10 10 3 9 2
Cash flow from investment activities -1,393 -1,504 -1,076 -2,470 -3,325 -5,442 -6,297
Cash flow before financing activities (free cash
flow)
2,013 1,174 2,165 4,178 329 8,807 4,957
Dividend -3,898 -1,915 -3,898 -1,915 -3,898 -1,915
Loans raised 7,376 8,176 8,176
Amortisation of loans -15 -5,500 -14 -29 -5,979 -1,582 -7,533
Cash flow from financing activities -3,913 -39 -14 -3,926 282 -5,479 -1,271
Cash flow for the period -1,900 1,136 2,152 252 611 3,327 3,686
Cash and cash equivalents at the beginning of
the period
Exchange rate difference on cash and cash
7,211 352 5,060 5,060 1,373 1,984 1,373
equivalents 0 -2 O 0 0 0 O
Cash and cash equivalents at period-end 5,312 1,984 7,211 5,312 1,984 5,312 5,060

Income Statements - the Parent Company

Quarter 6 months 12 months Full year
SEK m 2-2021 2-2020 1-2021 2021 2020 Jul-Jun 2020
Revenues 103 101 204 204
Administrative expenses -139 ו -112 -251 - -251
Operating profit -36 -11 -47 -47
Tax
Profit for the period -36 I -11 -47 I -47 ı

The Parent Company, Boliden AB, conducts limited operations, is in a tax agreement with Boliden Mineral AB, and has one employee who is compensated by Boliden Mineral AB. Boliden AB had no sums to report under Other Comprehensive Income for the second quarter of 2021.

Balance Sheets - the Parent Company

SEK m 30 Jun
2021
30 Jun
2020
31 Dec
2020
Participations in subsidiaries 3.911 3.911 3.911
Non-current financial receivables, subsidiaries 8.983 12.884 12.884
Current financial receivables, subsidiaries 52 200
Total assets 12.946 16.996 16.796
Equity 12,101 16.046 16.046
Non-current liabilities to credit institutions 750 750 750
Current liabilities, subsidiaries 95 200
Total liabilities and equity 12.946 16.996 16.796

30 Jun 2021, SEK m Reported value Fair value
Other shares and participations 5 5
Trade and other receivables 3.854 3,854
Derivative instruments 241 241
Cash and cash equivalents 5.312 5,312
Total assets 9.412 9.412
Liabilities to credit institutions 5.970 5.977
Trade and other payables 8.288 8,288
Derivative instruments 120 120
Total liabilities 14.379 14.385
30 Jun 2020, SEK m Reported value Fair value
Other shares and participations 5 ട്
Trade and other receivables 2,272 2,272
Derivative instruments 64 64
Cash and cash equivalents 1.984 1,984
Total assets 4,326 4.326
Liabilities to credit institutions 7,588 7.596
Trade and other payables 4.957 4.957
Derivative instruments 76 76
Total liabilities 12.621 12.629

The fair value of derivatives is based on bid and ask prices listed on the closing date and by discounting estimated cash flows. Market prices for metals are taken from locations where metal derivatives are traded, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Riksbank (Swedish Central Bank). When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortizations and interest payments at estimated market interest margins. As of June 30, 2021, the interest terms of current loan agreements were adjudged to be on par with market rates in the credit market. Thus, in essence, fair value corresponds to the carrying amount.

The carrying amounts of trade receivables and payables are considered to be the same as their fair value due to their short time to maturity, the fact that provisions are made for doubtful trade receivables, and that any penalty interest will be invoiced. Boliden's financial instrument holdings, which are reported at fair value in the balance sheet, are all classified as level 2 items in the fair-value hierarchy, except for a small amount of level 3 holdings in other shares and participations. See also under Accounting Principles in the Annual and Sustainability Report.

The sale of metal concentrates, metals, intermediate products, and by-products is recognized upon delivery to the customer in accordance with the terms and conditions of sale, i.e. revenue is recognized when control passes to the purchaser.

The Group's metal concentrates are invoiced provisionally upon delivery. Definitive invoicing takes place when all relevant parameters have been determined (concentrate, quantity, metal content, impurity content and metal price for the agreed price setting period, which is usually the average price on the LME in the month following delivery).

Customers are invoiced for the Group's metals and metal products upon delivery. The Group eliminates price risks associated with sales and purchases by hedging the difference between purchased and sold quantities on a daily basis.

Customers are invoiced for by-products when control is transferred, which takes place upon delivery.

Quarter
Mines Smelters Other The Group
SEK m 2-2021 2-2020 2-2021 2-2020 2-2021 2-2020 2-2021 2-2020
Finished metals 14,578 10,999 1 14,578 10,999
Metal in concentrate 381 359 O O 1 - 381 359
Intermediates 2,581 1,803 1 2,581 1,803
By-products 344 230 1 344 230
( Ither sales 0 0 8 -1 0 1 8 O
Total external revenues 381 360 17,510 13.030 0 1 17,891 13.391
Internal revenues 5,170 3.881 -8 -15 123 55
Total revenues per segment 5,550 4,240 17,502 13.015 123 56 17,891 13.391
SEK m Six months
Mines Smelters Other The Group
2021 2020 2021 2020 2021 2020 2021 2020
Finished metals 28,659 22,066 1 28,659 22,066
Metal in concentrate 536 424 O O - 536 424
Intermediates 5,143 3,561 5,143 3.561
By-products O 584 502 584 502
Other sales 1 O 51 48 0 -1 52 47
Total external revenues 538 424 34.437 26.177 0 -1 34.975 26,600
Internal revenues 9,739 7.232 -23 -34 246 107
Total revenues per segment 10,277 7,656 34,414 26,144 246 106 34,975 26,600

The table below presents an estimate of how changes in market terms will affect the Group's operating profit over the next 12 months. The calculation is based on listings on June 30, 2021 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging, contracted treatment charges, or the revaluation of process inventory in Smelters.

Change in metal
prices, +10%
Effect on operating
profit, SEK m
Change in
TC/RC,+10%
Effect on operating
profit, SEK m
Change in USD,
+10%
Effect on operating
profit, SEK m
Copper 950 TC/RC Copper 50 USD /SEK 1,900
Zinc 830 TC Zinc 50 EUR/USD 1,250
Gold 330 TC Lead -10 USD /NOK 115
Silver 270
Nickel 240
ead 150
Palladium 130
Platinum 45

The table below shows a weighted index of the prices, terms and currencies that have the greatest impact on Boliden's profits, together with a weighted currency index and a weighted metal price and treatment charge index. Currencies and metal prices have often displayed a negative correlation that has had an equalizing effect on the Boliden-weighted index and on Boliden's earnings.

Quarterly data per segment

SEK m 3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
THE GROUP
Revenues 11,170 12,972 13,210 13,391 13,550 16,170 17,083 17,891
Operating expenses 3,895 3,998 4,035 4,142 3,850 4,181 3,986 4,182
Depreciation 1,276 1,309 1,258 1,415 1,411 1,608 1,320 1,413
Operating profit ex. revaluation of process
inventory 1,635 1,721 1,504 1,634 2,258 3,043 2,449 2,616
Operating profit 1,873 1,744 1,435 1,801 2,622 3,077 2,779 2,785
Investments 1,834 3,255 1,823 1,505 1,275 1,703 1,087 1,393
Capital employed 50,048 49,809 52,600 51,747 52,130 51,007 51,707 51,718
MINES
Revenues 4,163 4,293 3,416 4,240 4,864 5,606 4,727 5,550
Gross profit 4,206 4,094 3,563 4,294 4,835 5,540 4,834 5,678
Operating expenses 2,165 2,239 2,304 2,414 2,110 2,345 2,232 2,355
Depreciation 956 970 939 1,094 1,093 1,278 1,004 1,091
Operating profit 1,091 890 318 779 1,638 1,858 1,631 2,192
Investments 1,285 2,583 1,442 1,073 874 1,050 778 942
Capital employed 28,144 28,719 30,027 29,825 30,352 29,009 29,040 28,679
SMELTERS
Revenues 10,761 12,612 13,128 13,015 13,259 15,880 16,912 17,502
Gross profit ex. revaluation of process
inventory 2,710 2,812 3,113 2,910 2,854 3,186 2,966 2,879
Operating expenses 1,716 1,716 1,709 1,693 1,730 1,790 1,732 1,797
Depreciation 316 336 315 317 315 326 311 316
Operating profit ex. revaluation of process
ınventory 716 759 1,117 914 835 1,109 ਰ49 789
Operating profit 954 782 1,048 1,082 1,199 1,143 1,279 957
Investments 548 670 371 424 394 646 307 449
Capital employed 22,073 21,175 22,560 21,843 21,936 21,977 22,786 23,433
OTHER / ELIMINATIONS
Revenues -3,755 -3,933 -3,335 -3,865 -4,573 -5,316 -4,555 -5,162
Operating expenses 14 43 22 35 10 46 22 30
Operating profit, internal profit -155 118 ട്ടിട -28 -204 131 -110 -322
Operating profit, other -17 -47 -28 -32 -11 -56 -21 -43
Investments O 3 9 8 7 7 2 2
Capital employed -169 -85 13 79 -158 21 -119 -393
3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
Financial performance 1, the Group
Revenues, SEK m 11,170 12,972 13,210 13,391 13,550 16,170 17,083 17,891
Operating profit before depreciation, SEK m 3,149 3,053 2,693 3,216 4,034 4,685 4,100 4,197
Operating profit ex. revaluation of process
inventory, SEK m 1,635 1,721 1,504 1,634 2,258 3,043 2,449 2,616
Operating profit, SEK m 1,873 1,744 1,435 1,801 2,622 3,077 2,779 2,785
Profit after financial items, SEK m 1,801 1,667 1,369 1,726 2,559 3,013 2,719 2,727
Net profit, SEK m 1,406 1,360 1,067 1,346 2,035 2,353 2,178 2,191
Earnings per share, SEK 5.14 4.97 3.90 4.92 7.44 8.60 7.96 8.00
Free cash flow, SEK m -653 855 -845 1,174 1,878 2,750 2,165 2,013
Net debt/equity ratio, % 15 13 15 17 11 5 O 4
Production of metal in concentrate 2
Zinc, tonnes 75,494 72,851 63,567 73,950 76,720 71,896 67,554 72,672
Copper, tonnes 29,605 28,057 29,059 34,076 30,777 33,745 24,455 28,871
Nickel, tonnes 2,050 2,282 2,635 2,670 3,058 3,700 2,974 3,404
Lead, tonnes 15,206 13,818 12,540 13,822 13,785 13,950 13,855 14,972
Cobalt, tonnes 210 191 ട്ടാ 215 231 237 128 147
Gold, kg 2,016 1,671 1,654 1,987 2,080 2,242 1,394 1,737
Gold, troy oz. 64,815 53,709 53,164 63,882 66,874 72,077 44,813 55,849
Silver 3, kg 91,376 96,495 80,256 80,541 96,652 96,524 92,327 97,111
Silver 3, '000 troy oz. 2,938 3,102 2,580 2,589 3,107 3,103 2,968 3,122
Palladium, kg 137 175 167 211 236 244 260 285
Platinum, kg 206 235 239 317 341 379 352 396
Tellurium, kg 12,056 11,713 5,101 12,576 11,387 12,678 10,086 9,599
Metal production, Smelters
Zinc, tonnes 121,920 122,322 127,296 117,418 117,389 126,730 121,953 117,577
Copper, tonnes 75,394 86,590 95,243 93,007 91,796 91,787 96,762 94,840
Lead, tonnes 4,917 6,973 7,113 ല,വല്പ 7,472 7,226 /,വലവ 6,144
Lead alloys, tonnes (Bergsöe) 9,089 14,464 14,018 12,099 6,368 13,975 12,873 13,023
Nickel in matte, tonnes 3,808 7,089 7,124 7,114 4,476 6,733 6,002 7,282
Gold, kg 3,055 3,526 4,051 4,597 4,190 5,699 5,510 4,130
Gold, troy oz. 98,203 113,360 130,248 147,783 134,703 183,227 177,150 132,768
Silver, kg 96,980 104,860 154,440 146,020 141,460 144,140 146,205 133,304
Silver, '000 troy oz. 3,118 3,371 4,965 4,695 4,548 4,634 4,700 4,286
Sulphuric acid, tonnes 375,338 393,167 428,017 443,135 408,741 449,985 453,243 448,024
Metal prices in USD, average per quarter
Zinc, USD/tonne 2,348 2,388 2,128 1,961 2,335 2,628 2,750 2,916
Copper, USD/tonne 5,802 5,881 5,637 5,356 6,519 7,166 8,504 9,700
Lead, USD/tonne 2,028 2,045 1.847 1,673 1,873 1,901 2,018 2,128
Nickel, USD/tonne 15,540 15,450 12,723 12,215 14,210 15,930 17,570 17,359
Gold, USD/troy oz. 1,472 1,483 1,584 1,711 1,909 1,876 1,798 1,814
Silver, USD/troy oz. 16.98 17.32 16.90 16.38 24.26 24.39 26.26 26.69
Metal prices in SEK, average per quarter
Zinc, SEK/tonne 22,510 23,000 20,576 18,978 20,718 22,681 23,095 24,520
Copper, SEK/tonne 55,615 56,648 54,501 51,829 57,840 61,844 71,426 81,558
Lead, SEK/tonne 19,436 19,700 17,855 16,188 16,622 16,408 16,947 17,894
Nickel, SEK/tonne 148,955 148,821 123,017 118,192 126,076 137,466 147,579 145,956
Gold, SEK/troy oz. 14,111 14,281 15,316 16,552 16,937 16,187 15,102 15,255
Silver, SEK / troy oz. 162.74 166.82 163.45 158.46 215.21 210.48 220.53 224.43
Exchange rates, average per quarter
USD/SEK 9.59 9.63 9.67 9.68 8.87 8.63 8.40 8.41
EUR/USD 1.11 1.11 1.10 1.10 1.17 1.19 1.20 1.21
EUR/SEK 10.66 10.66 10.66 10.65 10.36 10.28 10.12 10.14
USD/NOK 8.86 9.12 9.47 10.01 9.13 9.04 8.51 8.37

2 Refers to the metal content of the concentrate.

1 For definitions, visit www.boliden.com. 3 Includes silver production in Tara, which is not payable.

Quarterly data per unit – Mines

3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
AITIK
Milled ore, Ktonnes 10,070 10,523 10,453 10,520 10,169 10,519 8,476 10,254
Head grades
Copper, % 0.24 0.22 0.23 0.25 0.24 0.25 0.22 0.21
Gold, g/tonne 0.15 0.10 0.10 0.13 0.13 0.16 0.12 0.11
Silver, g/tonne 1.04 0.97 0.87 1.34 1.00 1.04 0.91 0.80
Production of metal in concentrate
Copper, tonnes 22,240 20, 789 20,973 24,392 22,345 23,402 17,014 19,457
Gold, kg 858 ലെങ്ങ 591 805 786 948 563 674
Gold, troy oz. 26,621 21,494 18,990 25,799 25,280 30,493 18,115 21,682
Silver, kg 8,913 8,217 6,838 11,291 7,885 8,603 5,798 6,088
Silver, '000 troy oz. 287 264 220 363 253 277 186 196
THE BOLIDEN AREA
Milled ore, Ktonnes 528 512 501 421 498 478 424 513
Of which, smelter slag 67 67 80 64 67 71 59 70
Head grades
Zinc, % 3.1 3.4 4.4 2.7 3.8 3.1 2.7 3.4
Copper, % 0.32 0.34 0.43 0.35 0.38 0.38 0.37 0.40
Lead, % 0.31 0.39 0.47 0.28 0.45 0.41 0.33 0.38
Gold, g/tonne 2.2 1.9 1.9 2.4 2.2 2.4 1.8 1.9
Silver, g/tonne 46 52 ез 44 ലെ 57 49 50
Tellurium, g/tonne 54 49 25 71 57 55 47 49
Production of metal in concentrate
Zinc, tonnes 12,992 14,187 16,251 9,062 15,157 11,677 8,725 13,522
Copper, tonnes 1,0388 1,167 1,253 aas 1,235 1,179 1,047 1,450
Lead, tonnes 664 919 668 430 850 799 468 764
Gold, kg 814 671 604 712 816 827 504 706
Gold, troy oz. 26,178 21,557 19,429 22,900 26,244 26,590 16,206 22,695
Silver, kg 16,300 18,483 18,997 11,459 23,587 19,129 13,296 17,411
Silver, '000 troy oz. 524 594 611 368 758 615 427 560
Tellurium, kg 12,056 11,713 5,101 12,576 11,387 12,678 10,086 9,599
TARA
Milled ore, Ktonnes 611 654 395 698 655 570 548 605
Head grades
Zinc, % 5.4 5.4 5.5 5.7 5.5 6.2 5.7 5.3
Lead, % 1.1 1.1 0.9 1.0 1.0 1.2 1.0 1.0
Production of metal in concentrate
Zinc, tonnes 31,101 33,655 50,9553 38,247 34, 103 33,735 29,634 30,558
Lead, tonnes 4,471 4,346 2,170 4,286 3,677 4,268 3,380 3,331
Silver 1, kg 604 221 238 ടലും 156 265 251 222
Silver 1, '000 troy oz. 19,419 7,105 7,652 8,327 5,015 8,550 8,070 1,137

1 Silver production in Tara is not payable.

Quarterly data per unit – Mines

3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
GARPENBERG
Milled ore, Ktonnes 725 721 720 769 775 735 817 791
Head grades
Zinc, % 4.6 3.7 3.9 3.6 3.8 3.8 3.8 3.8
Copper, % 0.06 0.05 0.07 0.05 0.05 0.06 0.07 0.07
Lead, % 1.63 1.47 1.61 1.42 1.42 1.47 1.48 1.62
Gold, g/tonne 0.27 0.28 0.32 0.33 0.32 0.26 0.31 0.32
Silver, g/tonne 119 124 103 101 108 123 118 120
Production of metal in concentrate
Zinc, tonnes 31,313 24,733 26,300 26,477 27,390 26,485 29,196 28,623
Copper, tonnes 184 177 256 204 198 215 312 265
Lead, tonnes 10,071 8,553 9,702 9,106 9,258 8,883 10,007 10,877
Gold, kg 137 145 165 182 177 144 181 181
Gold, troy oz. 4,395 4,675 5,318 5,848 5,689 4,622 5,828 5,819
Silver, kg 65,347 69,379 54,012 57,176 64,899 68,458 72,982 73,389
Silver, '000 troy oz. 2,101 2,231 1,736 1,838 2,087 2,201 2,346 2,359
KEVITSA
Milled ore, Ktonnes 2,050 1,959 2,103 2,066 2,430 2,588 2,370 2,206
Head grades
Copper, % 0.29 0.28 0.30 0.36 0.29 0.36 0.28 0.38
Nickel, % 0.17 0.16 0.17 0.18 0.18 0.20 0.19 0.23
Cobalt, % 0.013 0.012 0.012 0.013 0.012 0.013 0.011 0.013
Gold, g/tonne 0.10 0.11 0.10 0.15 0.11 0.14 0.11 0.14
Palladium, g/tonne 0.09 0.13 0.12 0.15 0.14 0.13 0.16 0.20
Platinum, g/tonne 0.19 0.24 0.22 0.27 0.26 0.26 0.25 0.31
Production of metal in concentrate
Copper, tonnes 5,282 4,769 5,504 6,820 6,455 8,622 6,082 7,699
Nickel, tonnes 1,841 2,121 2,325 2,450 2,810 3,487 2,974 3,404
Cobalt, tonnes ലട 103 105 110 126 154 158 147
Gold, kg 97 පිටි 106 148 144 186 145 176
Gold, troy oz. 3,127 3,180 3,393 4,750 4,628 5,996 4,664 5,653
Palladium, kg 137 175 167 211 236 244 260 285
Palladium, troy oz. 4,405 5,627 5,374 6,787 7,577 7,834 8,354 9,173
Platinum, kg 206 235 239 317 341 379 352 396
Platinum, troy oz. 6,612 7,570 7,693 10,192 10,954 12,200 11,317 12,715
KYLYLAHTI
Milled ore, Ktonnes 172 153 200 198 164 119
Head grades
Zinc, % 0.25 0.45 0.26 0.33 0.21 0.15 -
Copper, % 0.55 0.83 0.59 0.91 0.37 0.30 -
Nickel, % 0.24 0.23 0.29 0.25 0.28 0.30
Cobalt, % 0.15 0.20 0.17 0.19 0.14 0.11
Gold, g/tonne 1.05 0.73 1.18 0.93 1.17 1.39
Production of metal in concentrate
Zinc, tonnes 87 276 92 163 70
Copper, tonnes 860 1,155 1,072 1.667 543 326
Nickel, tonnes 209 160 310 220 247 213
Cobalt, tonnes 113 88 154 105 105 83
Gold, kg 140 87 188 143 157 136 -
Gold, troy oz. 4,494 2.803 6.035 4,585 5,033 4.375

Quarterly data per unit – Smelters

3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
RÖNNSKÄR
Feed. tonnes
Copper
Copper concentrate 114,467 151,087 166,210 163,500 171,844 156,630 155,727 165,687
Secondary raw materials 42,530 41,547 43,630 39,768 37.104 40,706 40,577 43,342
Of which, electronics 19,651 20,475 19,090 17,977 15,880 18,646 16,331 19,375
Copper, total 156,997 192,634 209,840 203,268 208,949 197,336 196,304 209,029
l ead
l ead concentrate 7,140 12,275 9,885 10,236 12,394 10,508 11,059 9,832
Secondary raw materials 365 428 161 243 170 189 251 270
Lead. total 7,505 12.703 10.046 10.479 12.564 10.698 11,310 10.102
Production
Cathode copper, tonnes 41,161 52,315 58,076 56,220 55,642 56,049 55,652 54,325
Lead, tonnes 4,917 6,973 7,113 6.099 7,472 7,226 7.090 6,144
Zinc clinker, tonnes 7,739 8,264 8,431 9,424 9,599 5,967 7,733 8,482
Gold, kg 2,500 2,990 3,141 3.485 2.852 4,028 3,026 2,547
Gold, troy oz. 80,375 96,129 100,968 112,055 91,705 129,491 97,270 81,880
Silver, kg 85,700 91,100 138,700 131,400 127,000 126,600 122,205 110,944
Silver, '000 troy oz. 2,755 2,929 4,459 4,225 4,083 4,070 3,929 3,567
Sulphuric acid, tonnes 90,838 107,594 128,826 133,991 128,274 114,416 127,416 137,301
BERGSOE
Feed, tonnes
Battery raw materials 1 9,010 15,522 15,200 13.586 7,404 14,950 13,595 12,961
Production, tonnes
Lead alloys 9,089 14.464 14,018 12,099 6,368 13,975 12,873 13,023

1 As of 2020, battery raw material is reported excluding plastics; these were previously included. Adjustments to the been made accordingly.

Quarterly data per unit – Smelters

3-2019 4-2019 1-2020 2-2020 3-2020 4-2020 1-2021 2-2021
HARJAVALTA
Feed, tonnes
Copper
Copper concentrate 151,714 138,582 145,631 151,346 139,318 175,579 155,427 158,302
Secondary raw materials 6,998 6,935 6,014 7,289 5,442 7,320 7,622 9,603
Copper, total 158,712 145,517 151,645 158,635 144,761 182,898 163,049 167,905
Nickel concentrate 41,732 75,225 66,736 68,616 47,593 71,080 68,833 76,077
Production
Cathode copper, tonnes 34,233 34,275 37,168 36,787 36,154 35,738 41,110 40,515
Nickel in matte 3,808 7,089 7,124 7,114 4,476 6,733 6,002 7,282
Gold, kg 555 536 911 1,111 1,337 1,671 2,485 1,583
Gold, troy oz. 17,828 17,232 29,280 35,728 42,998 53,736 79,881 20,888
Silver, kg 11,280 13,760 15,740 14,620 14,460 17,540 24,000 22,360
Silver, '000 troy oz. 363 442 506 470 465 564 772 719
Sulphuric acid, tonnes 166,611 173.809 183.806 198.282 165.581 221,108 211,232 206,817
KOKKOLA
Feed, tonnes
Zinc concentrate incl. waelz 150,418 137,233 146,612 142,972 152.678 145,441 154,975 134,050
Production, tonnes
Zinc 73,602 71,662 79,107 71,786 72,408 73,956 74,574 70,460
Silver in concentrate, kg 6.363 5.124 6.094 6.526 1.641 5,055 6.156 5,694
Silver in concentrate, 'OOO troy oz. 205 165 196 210 53 163 198 183
Sulphuric acid 89,653 78,486 82,483 81,459 82,674 81,868 83,050 70,831
ODDA
Feed, tonnes
Zinc concentrate, incl. zinc clinker 92,435 98,435 100,086 88,239 97,764 96,269 95,315 93,149
Production, tonnes
Zinc 48,318 50,660 48,189 45,632 44,981 52,774 47,379 47.117
Sulphuric acid 28,236 33,277 32,903 29,403 32,212 32,593 31,545 33,075

We are discovering the resources of the future. Will you join our quest?

Drive change for generations to come

BOLIDEN