AI assistant
Boliden — Interim / Quarterly Report 2021
Jul 21, 2021
2895_ir_2021-07-21_7f326881-8799-4c7c-8915-3ade6a7fd8bf.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer


| Quarter | Six months | 12 months Full year | |||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 2-2020 1-2021 | 2021 | 2020 | Jul-Jun | 2020 | ||
| Revenues | 17.891 | 13.391 | 17,083 | 34,975 26,600 | 64,695 | 56,321 | |
| Operating profit ex. revaluation of process inventory |
2.616 | 1.634 | 2.449 | 5,065 | 3,137 | 10.366 | 8,438 |
| Operating profit | 2,785 | 1,801 | 2.779 | 5,564 | 3,236 | 11,263 | 8,935 |
| Profit after financial items | 2.727 | 1,726 | 2.719 | 5.446 | 3,095 | 11,018 | 8,668 |
| Net profit | 2.191 | 1,346 | 2.178 | 4,368 | 2.413 | 8,756 | 6,801 |
| Earnings per share, SEK | 8.00 | 4.92 | 7.96 | 15.96 | 8.82 | 32.00 | 24.86 |
| Free cash flow | 2.013 | 1.174 | 2.165 | 4.178 | 329 | 8,807 | 4,957 |
| Net debt. | 1,999 | 6,946 | 132 | 1,999 | 6,946 | 1,999 | 2,236 |
| Return on capital employed, % | 21.8 | 17.2 | |||||
| Return on equity, % | 19.3 | 15.8 | |||||
| Net debt/equity ratio, % | বা | 17 | 0 | 4 | 17 | 4 | 5 |

- Operating profit excluding revaluation of process inventory totaled SEK 2,616 m (1,634).
- Free cash flow was SEK 2,013 m (1,174).
- High metal prices.
- Stable production in both Mines and Smelters.
- The Board has today decided to invest EUR 700 m in the smelter in Odda to increase capacity from 200 to 350 ktonnes/year.
Revenues increased to SEK 17,891 m (13,391).
| Quarter | ||||
|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | |
| Operating profit | 2,785 | 1,801 | 2,779 | |
| Revaluation of process inventory | 168 | 168 | 330 | |
| Operating profit ex. revaluation of process inventory | 2,616 | 1,634 | 2,449 | |
| Change | 982 | 167 | ||
| Analysis of change | ||||
| Volumes | -584 | 8 | ||
| Prices and terms | 1,743 | 446 | ||
| Metal prices | 2.821 | 533 | ||
| By-product prices | 43 | 23 | ||
| TC/RC terms | -190 | -109 | ||
| Metal premiums | -4 | 11 | ||
| Exchange rate effects | -926 | -12 | ||
| Costs (local currencies) | -118 | -188 | ||
| Depreciation | -27 | -90 | ||
| Other | -31 | -7 | ||
| Change | 982 | 167 |
| Quarter | Six months | ||||
|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 |
| Mines | 2.192 | 779 | 1.631 | 3.823 | 1.098 |
| Smelters | 789 | 914 | 949 | 1,738 | 2.031 |
| Other / eliminations | -364 | -60 | -131 | -495 | ப் |
| The Group | 2.616 | 1.634 | 2.449 | 5.065 | 3.137 |
Operating profit excluding revaluation of process inventory improved to SEK 2,616 m (1,634). The improvement is due to higher metal prices and lower treatment charges. Volumes decreased as a result of lower grades in Mines and lower free metal volumes in Smelters. Costs increased due to planned maintenance shutdowns. The second quarter last year included an impact on earnings of SEK -80 m from a fire in Kevitsa.
Operating profit excluding revaluation of process inventory was SEK 167 m higher than the previous quarter as a result of higher metal prices. Volumes were in line with the previous quarter, while costs increased due to higher mine production and planned maintenance shutdowns. Depreciations were higher as a result of higher production of metal in concentrate. Production disruptions and breakdowns in Tara and Aitik burdened operating profit by SEK 300 m in the previous quarter.
Profit after financial items totaled SEK 2,727 m (1,726). Net profit was SEK 2,191 m (1,346), corresponding to earnings per share of SEK 8.00 (4.92). Return on capital employed and equity for the past 12 months were 21.8% and 19.3% respectively.




Investments totaled SEK 1.4 billion (1.5). Investments for 2021 are estimated to total SEK 7.5 billion including this year's part of the investment in the expansion of Odda. The amount includes a little over SEK 4.5 billion in maintenance investments like mine development, waste rock mining, ongoing dam raising and replacement investments.
| Quarter | Six months | 12 months Full year | |||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 2-2020 1-2021 | 2021 | 2020 | Jul-Jun | 2020 | ||
| Cash flow from operating activities before change in |
|||||||
| working capital | 3.516 | 2.745 | 3.364 | 6.879 | 5,005 | 14,177 | 12.303 |
| Change in working capital | -109 | -66 | -122 | -231 | -1.350 | 71 | -1.048 |
| Cash flow from operating | |||||||
| activities | 3.406 | 2.678 | 3.242 | 6.648 | 3.655 | 14.248 | 11,255 |
| Cash flow from investment activities |
-1.393 | -1.504 | -1.076 | -2.470 | -3.325 | -5.442 | -6.297 |
| Free cash flow | 2.013 | 1.174 | 2.165 | 4.178 | 329 | 8.807 | 4.957 |
Free cash flow increased to SEK 2,013 m (1,174) mainly due to improved earnings.
Net financial items totaled SEK -58 m (-75). Average interest on loans was 1.6% (1.1).
The net debt/equity ratio at the end of the quarter was 4% (17) and net debt was SEK 1,999 m (6,946). In addition, net reclamation liability totaled SEK 2,319 m (2,275).
The average term of approved loan facilities was 3.1 years (4.1), and the fixed interest term on unutilized loans was 2.7 years (3.4). At the end of the quarter, Boliden's current liquidity, in the form of cash and cash equivalents and unutilized binding credit facilities with a term of more than one year, totaled SEK 12,871 m (8,662).




The business cycle strengthened during the second quarter. The construction and manufacturing industries in particular enjoyed a recovery in demand. Average prices for all main metals increased, with the exception of nickel. Price development in SEK was similar to that in USD, as the exchange rate remained largely unchanged.
| Quarter | Six months | ||||
|---|---|---|---|---|---|
| 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | |
| Zinc. USD/tonne | 2.916 | 1.961 | 2.750 | 2.832 | 2.047 |
| Copper. USD/tonne | 9.700 | 5,356 | 8.504 | 9,092 | 5.500 |
| Nickel, USD/tonne | 17.359 | 12.215 | 17.570 | 17.466 | 12.475 |
| Lead, USD/tonne | 2.128 | 1.673 | 2.018 | 2.072 | 1.762 |
| Gold, USD/troz | 1.814 | 1.711 | 1.798 | 1.806 | 1.646 |
| Silver. USD/troz | 26.7 | 16.4 | 26.3 | 26.5 | 16.6 |
| USD /SEK | 8.41 | 9.68 | 8.40 | 8.40 | 9.68 |
| EUR/SEK | 10.14 | 10.65 | 10.12 | 10.13 | 10.66 |
Global demand rose 11% during the second quarter compared to the previous year. In the steel industry, which is an important zinc consumer, production levels were high in order to benefit from the high price of galvanized steel. Zinc prices increased 6% compared to the previous quarter.
The Chinese smelting industry increased production compared to the previous quarter. The production rate in the rest of the world was stable.
Global mined production was roughly 17% higher than in the second quarter last year. Last year, many mine operators were forced to shut down their operations temporarily to reduce the spread of Covid-19. Increasing production together with limited smelter capacity led to improved treatment charges on the Chinese spot market.
The copper price developed strongly during the first part of the period and reached a new record level in May. Despite the price drop at the end of the quarter, prices increased by 14% compared to the previous quarter.
Global demand for copper increased 5% compared to the second quarter last year. Demand in China decreased by 6% but was compensated by a strong recovery in the rest of the world. Industrial production, especially in the USA and Europe, continued to develop strongly.
Global smelter production was largely unchanged compared to last year's second quarter. The restrictions introduced last year to combat the pandemic only had a marginal effect on metal production. The supply of concentrate increased 5% compared with the second quarter of 2020. The concentrate market is now considered to be in equilibrium following a serious shortage during the first quarter.
Most Chinese smelters carried out maintenance shutdowns during the quarter. The reduced demand for concentrate had a positive effect on copper treatment charges and spot prices improved. However, they continued to be significantly lower than prices in benchmark annual contracts.




Global demand for nickel increased 26% compared to the second quarter last year, mainly as a result of increased stainless-steel production. The growth in nickel supply was not as pronounced and is estimated at 9%. The shortage of nickel during the first six months of 2021 resulted in a significant reduction of official stocks.
On average, the price of nickel was slightly lower than in the previous quarter.
Global demand for lead increased 8% compared to the second quarter last year, while production increased 6%. Sales of replacement batteries to the automotive industry continued at a high level.
The gold price rose initially before falling back toward the end of the quarter. Increasing concern regarding higher inflationary pressure led initially to an increase in the gold price. However, the price fell at the end of the quarter when the US Federal Reserve indicated that an increase in the federal funds rate may take place earlier than anticipated.
The deficit of palladium increased, and the price rose 16% during the quarter.
Global sulphuric acid prices rose during the second quarter to the highest level since the fall of 2008. Chinese smelters reduce production, partly as a result of limited energy supply. As a result, production only covered demand in China. Thus, access to the export market remained limited despite the resumption of production by major smelters in Japan and South Korea following maintenance shutdowns.




Boliden has five mining areas – Aitik, Boliden Area, Garpenberg, Kevitsa and Tara. The Business Area includes exploration and mine development, mining operations, reclamation, and the treatment of closed mines.
- Higher metal prices
- Lower grades
- Operating profit totaled SEK 2,192 m (779)
| Quarter | Six months | ||||
|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 |
| Revenues | 5.550 | 4.240 | 4.727 | 10.277 | 7.656 |
| Gross profit | 5.678 | 4.294 | 4.834 | 10.512 | 7.857 |
| Operating expenses | 2.355 | 2.414 | 2.232 | 4.587 | 4,718 |
| Depreciation | 1.091 | 1.094 | 1.004 | 2.095 | 2.032 |
| Operating profit | 2.192 | 779 | 1.631 | 3.823 | 1.0988 |
| Investments | 942 | 1.073 | 778 | 1,720 | 2.516 |
| Capital employed | 28.679 | 29.825 | 29.040 | 28,679 | 29,825 |
| 1 | Quarter | |||||
|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | |||
| Operating profit | 2,192 | 779 | 1,631 | |||
| Change | 1,413 | 561 | ||||
| Analysis of change | ||||||
| Volumes | -267 | 342 | ||||
| Prices and terms | 1,728 | 440 | ||||
| Metal prices | 2,137 | 501 | ||||
| TC/RC terms | 191 | 28 | ||||
| Exchange rate effects | -600 | -89 | ||||
| Costs (local currencies) | 11 | -122 | ||||
| Depreciation | -21 | -86 | ||||
| Other | -38 | -14 | ||||
| Change | 1,413 | 561 |
Operating profit increased to SEK 2,192 m (779). The improvement is mainly due to higher metal prices. However, volumes decreased compared to the previous year as a result of lower grades in Aitik and the loss of volume from Kylylahti, which was mined for the last time last year. The second quarter last year included an impact on earnings of SEK -80 m from a fire in Kevitsa.
The operating profit was SEK 561 m higher than the previous quarter. The improvement is mainly due to higher metal prices combined with higher milled volume in Aitik and higher grades in Kevitsa. However, higher production resulted in higher costs and depreciations. Production problems in Aitik and Tara affected operating profit in the amount of SEK -300 m in the previous quarter.




| Quarter | Six months | |||||||
|---|---|---|---|---|---|---|---|---|
| 2-2021 | 2-2020 | శ్రీ | 1-2021 | % | 2021 | 2020 | 00 | |
| Zinc, tonnes | 72.672 | 73.950 | ဝှ | 67.554 | 8 | 140.227 | 137.517 | വ |
| Copper, tonnes | 28.871 | 34.076 | -15 | 24,455 | 18 | 53.325 | 63.135 | -16 |
| Nickel, tonnes | 3.404 | 2.670 | 28 | 2.974 | 14 | 6.379 | 5,305 | 20 |
| Lead, tonnes | 14.972 | 13.822 | 00 | 13.855 | 00 | 28.826 | 26.362 | ு |
| Gold, kg | 1.737 | 1.987 | -13 | 1.394 | 25 | 3.131 | 3.641 | -14 |
| Silver, kg | 97.111 | 80.541 | 21 | 92.327 | റ | 189.437 | 160.797 | 18 |
Produced metal in concentrate was higher than the previous quarter, which was characterized by production problems in Aitik, but a little lower than last year. High sick leave due to the Covid-19 pandemic has continued to have a negative impact. Production of zinc in concentrate was greater than the previous quarter's but was a little lower than last year's. Production of copper in concentrate increased compared to the previous quarter but decreased compared to the previous year. On the other hand, the production of nickel in concentrate rose substantially compared to both the previous quarter and last year due to higher grade in Kevitsa. While the production of gold in concentrate increased compared to the previous quarter due to increased milled volume in Aitik and the Boliden Area, it was lower than last year due to lower grade and the loss of volume from Kylylahti. The production of silver in concentrate rose both in comparison with the previous quarter and last year as a result of higher silver grade in Garpenberg and in the Boliden Area.
Aitik's milled volume increased compared to the previous quarter, which was affected by a longer, unplanned shutdown in one of the two mill lines in the concentrator. The shutdown lasted a little less than a week during the second quarter. However, Aitik's milled volume did not reach last year's level. High sick leave related to the Covid-19 pandemic had a negative effect. The production of copper and precious metals in concentrate both fell on an annual basis. Lower grades also have had a negative effect. The copper grade was 0.21% (0.25), and the gold grade was 0.11 g/tonne (0.13). The average copper grade in 2021 is expected to reach 0.21% and the gold grade 0.11 g/tonne, which is in line with what was previously announced.
The Boliden Area's milled volume was higher than in the previous quarter and the second quarter last year as a result of increased production from stock and a changed ore mix. A changed mix in the throughput with an increased proportion of ore from Renström at the expense of the proportion of ore from Kristineberg, resulted in even higher grades for most metals.
Garpenberg noted yet another stable production quarter. However, milled volume did not fully reach the previous quarter's record level. The zinc grade during the second quarter was 3.8% (3.6), and the silver grade was 120 g/tonne (101). The average zinc grade in 2021 is anticipated to reach 3.8% and the silver grade 110 g/tonne, which is in line with what was previously announced.
While Tara's milled volume increased compared to the previous quarter which was affected by production challenges, it was lower than last year. A shorter, unplanned maintenance shutdown on a conveyor belt had a negative impact. In all, lower grades led to a production of metal in concentrate on par with the previous quarter but lower than last year.
Kevitsa's milled volume decreased a little compared to the previous quarter but increased compared to last year, which was affected by a fire in a crusher plant. Ore with low grindability together with disruptions in the crushers affected throughput negatively. However, higher grades made a positive contribution. The copper grade was 0.38% (0.36), and the nickel grade was 0.23% (0.18).




Boliden has five smelters: the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead smelter.
- Higher metal prices but lower treatment charges
- Stable production
- Operating profit excluding revaluation of process inventory decreased to SEK 789 m (914)
| Quarter | Six months | ||||
|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 |
| Revenues | 17.502 | 13.015 | 16.912 | 34.414 | 26.144 |
| Gross profit ex. revaluation of process inventory | 2.879 | 2,910 | 2.966 | 5,845 | 6.023 |
| Operating expenses | 1.797 | 1.693 | 1.732 | 3.529 | 3.403 |
| Depreciation | 316 | 317 | 311 | 627 | 632 |
| Operating profit ex. revaluation of process | |||||
| ınventory | 789 | 914 | add | 1.738 | 2.031 |
| Operating profit | 957 | 1.082 | 1,279 | 2.236 | 2.130 |
| Investments | 449 | 424 | 307 | 756 | 795 |
| Capital employed | 23.433 | 21.843 | 22.786 | 23.433 | 21,843 |
| Quarter | ||||||
|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | |||
| Operating profit | 957 | 1,082 | 1,279 | |||
| Revaluation of process inventory | 168 | 168 | 330 | |||
| Operating profit ex. revaluation of process inventory | 789 | 914 | 949 | |||
| Change | -125 | -160 | ||||
| Analysis of change | ||||||
| Volumes | -46 | -53 | ||||
| Prices and terms | 48 | -55 | ||||
| Metal prices | 682 | 92 | ||||
| By-product prices | 43 | 23 | ||||
| TC/RC terms | -381 | -137 | ||||
| Metal premiums | -4 | 11 | ||||
| Exchange rate effects | -292 | -44 | ||||
| Costs (local currencies) | -134 | -58 | ||||
| Depreciation | -4 | -4 | ||||
| Other | 10 | 10 | ||||
| Change | -125 | -160 |
Operating profit excluding revaluation of process inventory decreased to SEK 789 m (914). In all, prices and terms had a slightly positive effect. Volumes were affected by lower volumes of free metal and costs increased as a result of more extensive maintenance work.
Operating profit excluding revaluation of process inventory was SEK 160 m lower than the previous quarter. Prices and terms had a negative impact. All of the zinc concentrate feed during the quarter was priced at the 2021 benchmark level. This contrasted with the previous quarter where half of the zinc concentrate volume was priced at last year's significantly higher level. Costs increased partly as a result of no maintenance shutdowns being carried out during the previous quarter.




| Quarter | Six months | |||||||
|---|---|---|---|---|---|---|---|---|
| 2-2021 | 2-2020 | 0/0 | 1-2021 | 0/0 | 2021 | 2020 | 0/0 | |
| Zinc, tonnes | 117.577 | 117.418 | O | 121.953 | -4 | 239.530 | 244.714 | -2 |
| Copper, tonnes | 94.840 | 93.007 | വ | 96.762 | -2 | 191.602 | 188.251 | 2 |
| Lead. tonnes | 19.167 | 18.198 | 5 | 19.963 | -এ | 39.130 | 39.329 | -1 |
| Nickel in matte, tonnes |
7.282 | 7.114 | വ | 6.002 | 21 | 13.284 | 14.238 | -7 |
| Gold, kg | 4.130 | 4.597 | -10 | 5.510 | -25 | 9.640 | 8.648 | 11 |
| Silver, kg | 133.304 | 146.020 | -9 | 146.205 | -9 | 279.509 | 300.460 | -7 |
| Sulphuric acid, tonnes |
448.024 | 443.135 | て | 453.243 | -1 | 901 .267 | 871.152 | 3 |
Copper and zinc production showed small variations compared with both the previous quarter and last year. However, precious metal production fell compared to both periods as a result of lower grades in incoming concentrate and a shortage of electronic secondary raw materials. The production of nickel in matte was significantly higher than previous quarter but in line with last year.
Rönnskär's copper and precious metal production was slightly lower than both the previous quarter and last year. Secondary feed continued to be affected by shortage of electronic secondary raw materials. However, concentrate feed was higher than the previous quarter due to higher deliveries from Aitik. The volume of free metals decreased for the precious metals, but was on par with both the previous quarter and last year for the other metals. A planned minor maintenance shutdown was carried out during the quarter.
Harjavalta noted yet another strong production quarter. The production of nickel in matte increased compared with the previous quarter and last year as a result of stable production. However, low energy content in incoming concentrates required pyrite to be added, which had a negative effect. The production of copper and gold did not reach the previous quarter's record levels due to lower grades in incoming material.
Kokkola's zinc production was slightly lower than the previous quarter and last year as a result of a planned maintenance shutdown. The production of silver in concentrate was negatively affected by lower grades in incoming material.
Odda's zinc production was on par with the previous quarter but higher than last year when a planned maintenance shutdown was carried out.
Bergsöe's production was higher compared to the previous quarter and last year as a result of stable production.
Planned maintenance shutdowns were carried out during the quarter, affecting operating profit by SEK -50 m (-25). Maintenance shutdowns in the smelters during 2021 will have an estimated impact on operating profit of SEK -510 m (-345), of which SEK -310 m (-220) in the third quarter and SEK -150 m (-100) in the fourth quarter.


Sales during the first half of the year totaled SEK 34,975 m (26,600). Operating profit excluding revaluation of process inventory increased to SEK 5,065 m (3,137), mainly due to higher metal prices.
The negative volume effect is due to lower volumes in Mines, mainly due to lower milled volume in Aitik and the loss of volume from Kylylahti.
Costs increased compared to last year as a result of higher maintenance and energy costs.
Depreciations increased mainly as a result of increased production of metal in concentrate in Kevitsa.
The second quarter last year included an impact on earnings of SEK -80 m from the fire in Kevitsa. Production disturbances and breakdowns in Tara and Aitik during the first quarter this year affected operating profit by SEK -300 m.
| Six months | ||||
|---|---|---|---|---|
| SEK m | 2021 | 2020 | ||
| Operating profit | 5,564 | 3,236 | ||
| Revaluation of process inventory | 499 | 99 | ||
| Operating profit ex. revaluation of process inventory | 5,065 | 3,137 | ||
| Change | 1,928 | |||
| Analysis of change | ||||
| Volumes | -314 | |||
| Prices and terms | 2,542 | |||
| Metal prices | 4,592 | |||
| By-product prices | 22 | |||
| TC/RC terms | -140 | |||
| Metal premiums | -35 | |||
| Exchange rate effects | -1,898 | |||
| Costs (local currencies) | -165 | |||
| Depreciation | -116 | |||
| Other | -19 | |||
| Change | 1,928 |
Net financial items totaled SEK -118 m (-141), while net profit totaled SEK 4,368 m (2,413). Earnings per share were SEK 15.96 (8.82). Investments during the first half of the year totaled SEK 2,480 m (3,328).


| ₂ | |||||
|---|---|---|---|---|---|
The average number of employees (full-time equivalents) was 6,098 (6,095). The accident frequency for employees and contractors was lower than the previous quarter and the corresponding quarter last year. Boliden continues to focus on the development of proactive risk management and increased involvement in occupational health & safety issues to improve safety for employees and contractors alike.
Boliden follows government guidelines in the countries concerned in respect of the Covid-19 pandemic and is actively engaged in protecting health and reducing the spread of infection and worry among its employees. This takes place as part of the established systematic occupational health & safety efforts in the Group. The improved pandemic situation enables a gradual return to normal procedures, which will involve more safety inspections, physical meetings with contractors, more efficient risk management in the field and more frequent exchanges of experience. Updating guidelines concerning working remotely and from home forms an important part of organizational and social work environment efforts.
The Covid-19 pandemic continued to cause higher levels of sick leave. However, it was a little lower than both the previous quarter and last year.
Carbon dioxide intensity was lower than the previous quarter but higher than last year. The proportion of fossil fuel was once again at a normal level. This contrasts with the previous quarter were temporary production disturbances related to cold weather increased carbon dioxide emissions. There are constant efforts to reduce carbon dioxide emissions under Boliden's climate program. Sulphur dioxide emissions were a little higher during the quarter due to natural variations. Initiatives to reduce sulphur dioxide emissions are in progress.
No serious environmental incidents occurred during the quarter.





The Parent Company Boliden AB conducts limited operations and is in a tax arrangement with Boliden Mineral AB; Boliden AB has one employee who is compensated by Boliden Mineral AB. The Income Statement and Balance Sheet for the Parent Company are presented on page 21.

The Board has decided to invest in an expansion of Boliden Odda to 350 ktonnes of annual zinc production and to increase the extraction of bimetals. The investment is for a total of EUR 700 m and will be completed at the end of 2024. The new plant will be one of the most efficient zinc smelters in the world and will produce zinc with a very low carbon footprint. The necessary environmental permit has been obtained for expansion including the capacity for long-term waste storage in rock caverns.
On April 29, 2021, the Swedish Land and Environment Court granted Boliden a permit under the Swedish Environmental Code for the mining of ore in Liikavaara, a new open pit next to Aitik. The permit is not applicable until April 29, 2022 at the earliest. The permit has been appealed by several different public authorities and organizations.
On June 15, 2021, the Swedish Land and Environment Court granted Boliden a permit to increase the amount of mined and concentrated ore in Garpenberg from 3 to 3.5 million tonnes per year. The permit has been appealed, but it includes an implementation provision, which means the permit is valid until further notice despite its having been appealed.
Significant risks and uncertainty factors for the Group and the Parent Company include market and external risks, financial risks, operational and commercial risks, and legal risks. The global economic climate in general and global industrial production in particular, affects demand for zinc, copper, and other base metals. For further information about risks and risk management, we refer to Boliden's Annual and Sustainability report for 2020: Risk Management, on pages 54 to 57.
During the quarter, Boliden worked to minimize the spread of infection to protect the health of employees and contractors. However, the Covid-19 pandemic has led to increased short-term sick leave and certain logistics disruptions.
While the company is planning for normal business operations during future quarters, elevated risks linked to the effects of Covid-19 remain. As of the third quarter of 2021, upcoming maintenance shutdowns constitute a particular hazard in this respect. In cases where the Covid-19 pandemic has affected risk assessment, this is made clear in the respective sections of the interim report.
The Consolidated Accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the EU, and with the Swedish Financial Reporting Board recommendation, RFR1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act, and for the Parent Company in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged from those applied in the 2020 Annual and Sustainability Report.
For several years, Boliden has presented certain financial metrics in interim reports that are not defined under IFRS, and it considers these metrics to provide valuable supplementary information as they more clearly evaluate the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for metrics defined in accordance with IFRS. The financial metrics that Boliden uses and which are not defined in accordance with IFRS regulations are: Operating profit (EBIT) excluding revaluation of process inventory, Operating profit (EBIT), Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, Equity/Assets ratio and Net reclamation liability. For definitions, explanations and calculations of the financial metrics used by Boliden, see www.boliden.com.

The undersigned hereby affirm that this Interim Report provides a true and fair overview of the Parent Company's and Group's operations, positions and performance, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.
Stockholm, July 21, 2021
Anders Ullberg Chair
Karl-Henrik Sundström Vice chair
Helene Biström Board member
Michael G:son Löw Board member
Per Lindberg Board member
Pia Rudengren Board member
Marie Holmberg Board member, Employee representative Perttu Louhiluoto Board member
Elisabeth Nilsson Board member
Kenneth Ståhl Board member, Employee representative
Cathrin Öderyd Board member, Employee representative
Mikael Staffas President and CEO

We have reviewed the interim report for Boliden AB (publ) for the period January 1 to June 30, 2021. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on the interim report based on our review.
We have conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review entails making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. The conclusion is thus based on a review and does not have the same level of assurance as a conclusion expressed on the basis of an audit.
Based on our review procedures, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act, and for the Parent Company, in accordance with the Swedish Annual Accounts Act.
Stockholm, July 21, 2021
Deloitte AB
Jan Berntsson Authorized Public Accountant
-
- October 22, 2021 Interim Report for the third quarter of 2021
- February 11, 2022 Interim Report for the fourth quarter and year-end 2021
- April 28, 2022 Interim Report for the first quarter of 2022 and AGM at Aitik

Boliden's new values: Care, Courage and Responsibility
A story about RESPONSIBILITY: Easier for everyone to take responsibility and improve operational reliability
The guidelines and procedures for using specific equipment and performing certain tasks at the smelter in Odda in Norway were not always easy to find. Sometimes the necessary information was available in a document, and other times instructions were printed out and taped onto a wall. There was no easily accessible, single place where all processes and guidelines were stored – until now. Since the fall of 2019, all operational departments have appointed one of their own machine operators to systematize and improve their work processes, update necessary documentation, and make it accessible and easy to use. This makes it easy for everyone at the smelter to take personal responsibility for day-to-day operations and to improve the predictability and reliability of the way tasks are performed.
"The chosen superusers were committed to working closely together to create an environment for increased collaboration between departments," says Arne Opheim, Communication & NBW Developer at Odda, responsible for facilitating and coordinating the work. In addition to describing how to perform a job according to the current standard, the system shows all the operators the tools they will need for a particular task, the safety equipment required and what to consider when performing the job.
"All work-related procedures are fed into the system, which will clearly help improve safety when each document is easy to find and access," says Christina Steen, HR Manager at Odda.
"We have begun the work of making videos to go with the procedures and show how a specific process, piece of equipment or critical task must be performed according to the relevant standard. The procedures must be very easy and clear to use," she adds. They are also easy to access from a mobile device. This particular feature is crucial for our colleagues working in the smelter.
Finn Bjørnar Berg, head safety representative at Odda, is looking forward to seeing the system implemented throughout the smelter.
"It's extremely important for everyone to work safely. Our next step will be to fully implement the initiative at the operator level," he says. The aim of organizing all guidelines, procedures and processes in a single database is to streamline and improve working methods for people working at the smelters. The next phase will be to identify how the system must be maintained and developed as part of the plant's daily procedures.
Photo: Christina Steen, HR Manager and Arne Opheim, Communication & NBW Developer at Odda
Consolidated Income Statements

| Quarter | Six months | Full year | |||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Revenues | 17,891 | 13,391 | 17,083 | 34,975 | 26,600 | 64,695 | 56,321 |
| Cost of goods sold | -14,555 | -11,110 | -13,881 | -28,436 | -22,415 | -51,537 | -45.516 |
| Gross profit | 3,336 | 2,280 | 3,203 | 6,539 | 4,186 | 13,158 | 10,805 |
| Selling expenses | -128 | -120 | -122 | -250 | -251 | -503 | -505 |
| Administrative expenses | -171 | -164 | -148 | -319 | -348 | -647 | -675 |
| Research and development costs |
-237 | -209 | -218 | -455 | -392 | -813 | -749 |
| Other operating income and expenses Results from participations in |
-15 | 14 | 66 | 50 | 41 | 68 | 59 |
| associated companies | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Operating profit | 2,785 | 1,801 | 2,779 | 5,564 | 3,236 | 11,263 | 8,935 |
| Financial income | 2 | O | 0 | 3 | 0 | 5 | 3 |
| Financial expenses | -61 | -76 | -60 | -121 | -141 | -250 | -270 |
| Profit after financial items | 2,727 | 1,726 | 2,719 | 5,446 | 3,095 | 11,018 | 8,668 |
| Tax | -536 | -380 | -542 | -1,078 | -682 | -2,262 | -1,867 |
| Net profit | 2,191 | 1,346 | 2,178 | 4,368 | 2,413 | 8,756 | 6,801 |
| Net profit attributable to: | |||||||
| Owners of the Parent Company | 2.189 | 1,346 | 2.177 | 4,367 | 2.413 | 8.753 | 6.799 |
| Non-controlling interests | 1 | 0 | 1 | 2 | 1 | 3 | 2 |
Earnings and Equity per share
| Quarter | Six months | 12 months | Full year | ||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Earnings per share 1, SEK | 8.00 | 4.92 | 7.96 | 15.96 | 8.82 | 32.00 | 24.86 |
| Ordinary dividend per share, SEK | 8.25 | ||||||
| Redemption per share, SEK | 6.00 | ||||||
| Equity per share ², SEK | 169.32 | 153.28 | 176.35 | 169.32 | 153.28 | 169.32 | 166.81 |
| Number of shares | 273.511.169 273.511.169 273.511.169 | 273,511,169 273,511,169 | 273.511.169 | 273.511.169 | |||
| Average number of shares | 273,511,169 273,511,169 273,511,169 | 273,511,169 273,511,169 | 273,511,169 | 273.511.169 |
1 As no potential shares exist, there is no dilution effect.
2 Equity divided by the number of shares.
Key ratios - The Group
| Six months Quarter |
12 months | Full year | |||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Return on capital employed 1, % | 21.8 | 17.2 | |||||
| Return on equity 2, % | L | 19.3 | 15.8 | ||||
| Equity/assets ratio, % | 63 | 62 | 64 | 63 | 62 | 63 | 63 |
| Net debt/equity ratio 3, % | এ | 17 | O | 4 | 17 | বা | 5 |
| Net reclamation liability 4, SEK m | 2,319 | 2,275 | 2,289 | 2,319 | 2.275 | 2,319 | 2,205 |
| Net debt, SEK m | 1.999 | 6.946 | 132 | 1.999 | 6.946 | 1.999 | 2.236 |
1 Operating profit divided by average capital employed.
2 Profit after tax divided by average equity.
3 Net of interest-bearing provisions and liabilities less financial assets including cash and cash equivalents divided by equi
4 Reclamation liability less capitalized reclamation costs.
Consolidated Statements of The Group

| Quarter | Six months | 12 months | Full year | ||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Profit for the period | 2,191 | 1,346 | 2,178 | 4,368 | 2,413 | 8,756 | 6,801 |
| Other comprehensive income | |||||||
| Items that will be reclassified to the Income Statement | |||||||
| Change in market value of derivative instruments | 11 | -70 | 7 | 18 | -49 | -8 | -76 |
| Fiscal effect on derivative instruments | -2 | 15 | -1 | -4 | 11 | 1 | 16 |
| Transfers to the Income Statement | -6 | -1 | 2 | -4 | 0 | -2 | 2 |
| Tax on transfers to the Income Statement | 1 | 0 | O | 1 | 0 | 0 | O |
| Sum cash flow hedging | 5 | -55 | 7 | 12 | -39 | -8 | -58 |
| The period's translation difference on overseas operations | -239 | -932 | 458 | 219 | -79 | -513 | -810 |
| Profit on hedging of net investments in overseas operations | 24 | 243 | -42 | -18 | 149 | 100 | 267 |
| Tax on the period's profit from hedging instruments | -5 | -52 | 9 | ব | -32 | -21 | -57 |
| Sum translation exposure | -220 | -741 | 424 | 204 | 38 | -435 | -600 |
| Total items that will be reclassified | -216 | -787 | 432 | 216 | -443 | -659 | |
| Items that will not be reclassified to the Income Statement | |||||||
| Revaluation of defined benefit pension plans | -36 | -36 | |||||
| Tax attributable to items that will not be reversed to the Income Statement |
8 | 8 | |||||
| Total items that will not be reclassified | -28 | -28 | |||||
| Total other comprehensive income | -216 | -797 | 432 | 216 | -1 | -471 | -687 |
| Total comprehensive income for the period | 1,975 | 549 | 2,609 | 4,584 | 2,413 | 8,285 | 6,115 |
| Total comprehensive income for the period attributable to: | |||||||
| Owners of the Parent Company | 1,974 | 549 | 2,608 | 4,582 | 2,412 | 8,282 | 6,112 |
| Non-controlling interests | 1 | O | 2 | 3 | 2 |
Consolidated Balance Sheets

| SEK m | 30 Jun 2021 |
30 Jun 2020 |
31 Dec 2020 |
|---|---|---|---|
| Intangible assets | 3,555 | 3,562 | 3,506 |
| Property, plant and equipment | 43,530 | 44,580 | 43,605 |
| Participations in associated companies | பி | ு | 9 |
| Other shares and participations | 5 | 5 | 6 |
| Deferred tax assets | дз | 118 | 94 |
| Derivative instruments | 8 | 8 | ട് |
| Long-term receivables | 418 | 137 | 425 |
| Total non-current assets | 47,618 | 48,419 | 47,650 |
| Inventories | 15,340 | 12,633 | 14,238 |
| Trade and other receivables | 3,854 | 2,272 | 3,631 |
| Tax receivables | 8 | 261 | 242 |
| Derivative instruments | 233 | 56 | 137 |
| Other current receivables | 1,218 | 1,496 | 1,533 |
| Cash and cash equivalents | 5,312 | 1,984 | 5,060 |
| Total current assets | 25,965 | 18,702 | 24,842 |
| Total assets | 73,583 | 67,122 | 72,492 |
| Equity | 46,323 | 41,937 | 45,638 |
| Pension provisions | 1,172 | 1,124 | 1,159 |
| Other provisions | 4,920 | 4,961 | 4,880 |
| Deferred tax liabilities | 3,339 | 3,230 | 3,296 |
| Liability to credit institutions | 5,970 | 6,241 | 5,951 |
| Other interest-bearing liabilities | 133 | 183 | 153 |
| Derivative instruments | 5 | 18 | 17 |
| Total non-current liabilities | 15,538 | 15,757 | 15,456 |
| Liability to credit institutions | O | 1,347 | O |
| Other interest-bearing liabilities | 45 | 54 | 50 |
| Trade and other payables | 8,288 | 4,957 | 6,607 |
| Other provisions | 254 | 181 | 254 |
| Current tax liabilities | 158 | 13 | 173 |
| Derivative instruments | 115 | 58 | 37 |
| Other current liabilities | 2,861 | 2,816 | 4,277 |
| Total current liabilities | 11,722 | 9,427 | 11,398 |
| Total equity and liabilities | 73,583 | 67,122 | 72,492 |
Consolidated Statements of Shareholder Equity

| 30 Jun | 30 Jun | 31 Dec | |
|---|---|---|---|
| SEK m | 2021 | 2020 | 2020 |
| Opening balance | 45,638 | 41,440 | 41.440 |
| Total comprehensive income for the period | 4.584 | 2.413 | 6.115 |
| Dividend | -2.256 | -1,915 | -1,915 |
| Redemption | -1.641 | ||
| Dividend to non-controlling interests | -1 | -1 | |
| Closing balance | 46,323 | 41.937 | 45.638 |
| Total equity attributable to: | |||
| Owners of the Parent Company | 46.310 | 41.925 | 45.625 |
| Non-controlling interests | 13 | 12 | 13 |
As of June 30, 2021, the hedge reserve after tax effect totaled SEK 0 m (8).
Consolidated Statements of Cash Flow

| Quarter | Six months | 12 months | Full year | ||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Operating activities | |||||||
| Profit after financial items | 2,727 | 1,726 | 2,719 | 5,446 | 3,095 | 11,018 | 8,668 |
| Adjustments for items not included in the cash flow: - Depreciation, amortisation and write-down of assets |
1,418 | 1,421 | 1,330 | 2,748 | 2,680 | 5,762 | 5,693 |
| - Provisions | 7 | 4 | য | 12 | 12 | 12 | 12 |
| - Revaluation of process inventory | -168 | -168 | -330 | -499 | -99 | -897 | -497 |
| - Other | -2 | 57 | -1 | -3 | 21 | 10 | 35 |
| Tax paid/received | -466 | -296 | -359 | -825 | -704 | -1,728 | -1,608 |
| Cash flow from operating activities before | |||||||
| changes in working capital | 3,516 | 2.745 | 3,364 | 6,879 | 5,005 | 14,177 | 12,303 |
| Cash flow from changes in working capital | -109 | -66 | -122 | -231 | -1,350 | 71 | -1,048 |
| Cash flow from operating activities | 3,406 | 2,678 | 3,242 | 6,648 | 3,655 | 14,248 | 11,255 |
| Investment activities | |||||||
| - Acquisition of intangible assets | -6 | -5 | -11 | -17 | -11 | -49 | -43 |
| - Acquisition of property, plant and equipment | -1,388 | -1,500 | -1,075 | -2,463 | -3,317 | -5,401 | -6,256 |
| - Disposal of property, plant and equipment | O | 0 | O | 0 | 0 | O | 0 |
| - Acquisition/disposal of financial assets | 0 | 1 | 10 | 10 | 3 | 9 | 2 |
| Cash flow from investment activities | -1,393 | -1,504 | -1,076 | -2,470 | -3,325 | -5,442 | -6,297 |
| Cash flow before financing activities (free cash flow) |
2,013 | 1,174 | 2,165 | 4,178 | 329 | 8,807 | 4,957 |
| Dividend | -3,898 | -1,915 | -3,898 | -1,915 | -3,898 | -1,915 | |
| Loans raised | 7,376 | 8,176 | 8,176 | ||||
| Amortisation of loans | -15 | -5,500 | -14 | -29 | -5,979 | -1,582 | -7,533 |
| Cash flow from financing activities | -3,913 | -39 | -14 | -3,926 | 282 | -5,479 | -1,271 |
| Cash flow for the period | -1,900 | 1,136 | 2,152 | 252 | 611 | 3,327 | 3,686 |
| Cash and cash equivalents at the beginning of | |||||||
| the period Exchange rate difference on cash and cash |
7,211 | 352 | 5,060 | 5,060 | 1,373 | 1,984 | 1,373 |
| equivalents | 0 | -2 | O | 0 | 0 | 0 | O |
| Cash and cash equivalents at period-end | 5,312 | 1,984 | 7,211 | 5,312 | 1,984 | 5,312 | 5,060 |
Income Statements - the Parent Company

| Quarter | 6 months | 12 months | Full year | ||||
|---|---|---|---|---|---|---|---|
| SEK m | 2-2021 | 2-2020 | 1-2021 | 2021 | 2020 | Jul-Jun | 2020 |
| Revenues | 103 | 101 | 204 | 204 | |||
| Administrative expenses | -139 | ו | -112 | -251 | - | -251 | |
| Operating profit | -36 | -11 | -47 | -47 | |||
| Tax | |||||||
| Profit for the period | -36 | I | -11 | -47 | I | -47 | ı |
The Parent Company, Boliden AB, conducts limited operations, is in a tax agreement with Boliden Mineral AB, and has one employee who is compensated by Boliden Mineral AB. Boliden AB had no sums to report under Other Comprehensive Income for the second quarter of 2021.
Balance Sheets - the Parent Company
| SEK m | 30 Jun 2021 |
30 Jun 2020 |
31 Dec 2020 |
|---|---|---|---|
| Participations in subsidiaries | 3.911 | 3.911 | 3.911 |
| Non-current financial receivables, subsidiaries | 8.983 | 12.884 | 12.884 |
| Current financial receivables, subsidiaries | 52 | 200 | |
| Total assets | 12.946 | 16.996 | 16.796 |
| Equity | 12,101 | 16.046 | 16.046 |
| Non-current liabilities to credit institutions | 750 | 750 | 750 |
| Current liabilities, subsidiaries | 95 | 200 | |
| Total liabilities and equity | 12.946 | 16.996 | 16.796 |

| 30 Jun 2021, SEK m | Reported value | Fair value |
|---|---|---|
| Other shares and participations | 5 | 5 |
| Trade and other receivables | 3.854 | 3,854 |
| Derivative instruments | 241 | 241 |
| Cash and cash equivalents | 5.312 | 5,312 |
| Total assets | 9.412 | 9.412 |
| Liabilities to credit institutions | 5.970 | 5.977 |
| Trade and other payables | 8.288 | 8,288 |
| Derivative instruments | 120 | 120 |
| Total liabilities | 14.379 | 14.385 |
| 30 Jun 2020, SEK m | Reported value | Fair value |
|---|---|---|
| Other shares and participations | 5 | ട് |
| Trade and other receivables | 2,272 | 2,272 |
| Derivative instruments | 64 | 64 |
| Cash and cash equivalents | 1.984 | 1,984 |
| Total assets | 4,326 | 4.326 |
| Liabilities to credit institutions | 7,588 | 7.596 |
| Trade and other payables | 4.957 | 4.957 |
| Derivative instruments | 76 | 76 |
| Total liabilities | 12.621 | 12.629 |
The fair value of derivatives is based on bid and ask prices listed on the closing date and by discounting estimated cash flows. Market prices for metals are taken from locations where metal derivatives are traded, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Riksbank (Swedish Central Bank). When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortizations and interest payments at estimated market interest margins. As of June 30, 2021, the interest terms of current loan agreements were adjudged to be on par with market rates in the credit market. Thus, in essence, fair value corresponds to the carrying amount.
The carrying amounts of trade receivables and payables are considered to be the same as their fair value due to their short time to maturity, the fact that provisions are made for doubtful trade receivables, and that any penalty interest will be invoiced. Boliden's financial instrument holdings, which are reported at fair value in the balance sheet, are all classified as level 2 items in the fair-value hierarchy, except for a small amount of level 3 holdings in other shares and participations. See also under Accounting Principles in the Annual and Sustainability Report.

The sale of metal concentrates, metals, intermediate products, and by-products is recognized upon delivery to the customer in accordance with the terms and conditions of sale, i.e. revenue is recognized when control passes to the purchaser.
The Group's metal concentrates are invoiced provisionally upon delivery. Definitive invoicing takes place when all relevant parameters have been determined (concentrate, quantity, metal content, impurity content and metal price for the agreed price setting period, which is usually the average price on the LME in the month following delivery).
Customers are invoiced for the Group's metals and metal products upon delivery. The Group eliminates price risks associated with sales and purchases by hedging the difference between purchased and sold quantities on a daily basis.
Customers are invoiced for by-products when control is transferred, which takes place upon delivery.
| Quarter | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Mines | Smelters | Other | The Group | ||||||
| SEK m | 2-2021 | 2-2020 | 2-2021 | 2-2020 | 2-2021 | 2-2020 | 2-2021 | 2-2020 | |
| Finished metals | 14,578 | 10,999 | 1 | 14,578 | 10,999 | ||||
| Metal in concentrate | 381 | 359 | O | O | 1 | - | 381 | 359 | |
| Intermediates | 2,581 | 1,803 | 1 | 2,581 | 1,803 | ||||
| By-products | 344 | 230 | 1 | 344 | 230 | ||||
| ( Ither sales | 0 | 0 | 8 | -1 | 0 | 1 | 8 | O | |
| Total external revenues | 381 | 360 | 17,510 | 13.030 | 0 | 1 | 17,891 | 13.391 | |
| Internal revenues | 5,170 | 3.881 | -8 | -15 | 123 | 55 | |||
| Total revenues per segment | 5,550 | 4,240 | 17,502 | 13.015 | 123 | 56 | 17,891 | 13.391 |
| SEK m | Six months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Mines | Smelters | Other | The Group | ||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||
| Finished metals | 28,659 | 22,066 | 1 | 28,659 | 22,066 | ||||
| Metal in concentrate | 536 | 424 | O | O | - | 536 | 424 | ||
| Intermediates | 5,143 | 3,561 | 5,143 | 3.561 | |||||
| By-products | O | 584 | 502 | 584 | 502 | ||||
| Other sales | 1 | O | 51 | 48 | 0 | -1 | 52 | 47 | |
| Total external revenues | 538 | 424 | 34.437 | 26.177 | 0 | -1 | 34.975 | 26,600 | |
| Internal revenues | 9,739 | 7.232 | -23 | -34 | 246 | 107 | |||
| Total revenues per segment | 10,277 | 7,656 | 34,414 | 26,144 | 246 | 106 | 34,975 | 26,600 |

The table below presents an estimate of how changes in market terms will affect the Group's operating profit over the next 12 months. The calculation is based on listings on June 30, 2021 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging, contracted treatment charges, or the revaluation of process inventory in Smelters.
| Change in metal prices, +10% |
Effect on operating profit, SEK m |
Change in TC/RC,+10% |
Effect on operating profit, SEK m |
Change in USD, +10% |
Effect on operating profit, SEK m |
|---|---|---|---|---|---|
| Copper | 950 | TC/RC Copper | 50 | USD /SEK | 1,900 |
| Zinc | 830 | TC Zinc | 50 | EUR/USD | 1,250 |
| Gold | 330 | TC Lead | -10 | USD /NOK | 115 |
| Silver | 270 | ||||
| Nickel | 240 | ||||
| ead | 150 | ||||
| Palladium | 130 | ||||
| Platinum | 45 |
The table below shows a weighted index of the prices, terms and currencies that have the greatest impact on Boliden's profits, together with a weighted currency index and a weighted metal price and treatment charge index. Currencies and metal prices have often displayed a negative correlation that has had an equalizing effect on the Boliden-weighted index and on Boliden's earnings.

Quarterly data per segment

| SEK m | 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 |
|---|---|---|---|---|---|---|---|---|
| THE GROUP | ||||||||
| Revenues | 11,170 | 12,972 | 13,210 | 13,391 | 13,550 | 16,170 | 17,083 | 17,891 |
| Operating expenses | 3,895 | 3,998 | 4,035 | 4,142 | 3,850 | 4,181 | 3,986 | 4,182 |
| Depreciation | 1,276 | 1,309 | 1,258 | 1,415 | 1,411 | 1,608 | 1,320 | 1,413 |
| Operating profit ex. revaluation of process | ||||||||
| inventory | 1,635 | 1,721 | 1,504 | 1,634 | 2,258 | 3,043 | 2,449 | 2,616 |
| Operating profit | 1,873 | 1,744 | 1,435 | 1,801 | 2,622 | 3,077 | 2,779 | 2,785 |
| Investments | 1,834 | 3,255 | 1,823 | 1,505 | 1,275 | 1,703 | 1,087 | 1,393 |
| Capital employed | 50,048 | 49,809 | 52,600 | 51,747 | 52,130 | 51,007 | 51,707 | 51,718 |
| MINES | ||||||||
| Revenues | 4,163 | 4,293 | 3,416 | 4,240 | 4,864 | 5,606 | 4,727 | 5,550 |
| Gross profit | 4,206 | 4,094 | 3,563 | 4,294 | 4,835 | 5,540 | 4,834 | 5,678 |
| Operating expenses | 2,165 | 2,239 | 2,304 | 2,414 | 2,110 | 2,345 | 2,232 | 2,355 |
| Depreciation | 956 | 970 | 939 | 1,094 | 1,093 | 1,278 | 1,004 | 1,091 |
| Operating profit | 1,091 | 890 | 318 | 779 | 1,638 | 1,858 | 1,631 | 2,192 |
| Investments | 1,285 | 2,583 | 1,442 | 1,073 | 874 | 1,050 | 778 | 942 |
| Capital employed | 28,144 | 28,719 | 30,027 | 29,825 | 30,352 | 29,009 | 29,040 | 28,679 |
| SMELTERS | ||||||||
| Revenues | 10,761 | 12,612 | 13,128 | 13,015 | 13,259 | 15,880 | 16,912 | 17,502 |
| Gross profit ex. revaluation of process | ||||||||
| inventory | 2,710 | 2,812 | 3,113 | 2,910 | 2,854 | 3,186 | 2,966 | 2,879 |
| Operating expenses | 1,716 | 1,716 | 1,709 | 1,693 | 1,730 | 1,790 | 1,732 | 1,797 |
| Depreciation | 316 | 336 | 315 | 317 | 315 | 326 | 311 | 316 |
| Operating profit ex. revaluation of process | ||||||||
| ınventory | 716 | 759 | 1,117 | 914 | 835 | 1,109 | ਰ49 | 789 |
| Operating profit | 954 | 782 | 1,048 | 1,082 | 1,199 | 1,143 | 1,279 | 957 |
| Investments | 548 | 670 | 371 | 424 | 394 | 646 | 307 | 449 |
| Capital employed | 22,073 | 21,175 | 22,560 | 21,843 | 21,936 | 21,977 | 22,786 | 23,433 |
| OTHER / ELIMINATIONS | ||||||||
| Revenues | -3,755 | -3,933 | -3,335 | -3,865 | -4,573 | -5,316 | -4,555 | -5,162 |
| Operating expenses | 14 | 43 | 22 | 35 | 10 | 46 | 22 | 30 |
| Operating profit, internal profit | -155 | 118 | ട്ടിട | -28 | -204 | 131 | -110 | -322 |
| Operating profit, other | -17 | -47 | -28 | -32 | -11 | -56 | -21 | -43 |
| Investments | O | 3 | 9 | 8 | 7 | 7 | 2 | 2 |
| Capital employed | -169 | -85 | 13 | 79 | -158 | 21 | -119 | -393 |
| 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|
| Financial performance 1, the Group | ||||||||
| Revenues, SEK m | 11,170 | 12,972 | 13,210 | 13,391 | 13,550 | 16,170 | 17,083 | 17,891 |
| Operating profit before depreciation, SEK m | 3,149 | 3,053 | 2,693 | 3,216 | 4,034 | 4,685 | 4,100 | 4,197 |
| Operating profit ex. revaluation of process | ||||||||
| inventory, SEK m | 1,635 | 1,721 | 1,504 | 1,634 | 2,258 | 3,043 | 2,449 | 2,616 |
| Operating profit, SEK m | 1,873 | 1,744 | 1,435 | 1,801 | 2,622 | 3,077 | 2,779 | 2,785 |
| Profit after financial items, SEK m | 1,801 | 1,667 | 1,369 | 1,726 | 2,559 | 3,013 | 2,719 | 2,727 |
| Net profit, SEK m | 1,406 | 1,360 | 1,067 | 1,346 | 2,035 | 2,353 | 2,178 | 2,191 |
| Earnings per share, SEK | 5.14 | 4.97 | 3.90 | 4.92 | 7.44 | 8.60 | 7.96 | 8.00 |
| Free cash flow, SEK m | -653 | 855 | -845 | 1,174 | 1,878 | 2,750 | 2,165 | 2,013 |
| Net debt/equity ratio, % | 15 | 13 | 15 | 17 | 11 | 5 | O | 4 |
| Production of metal in concentrate 2 | ||||||||
| Zinc, tonnes | 75,494 | 72,851 | 63,567 | 73,950 | 76,720 | 71,896 | 67,554 | 72,672 |
| Copper, tonnes | 29,605 | 28,057 | 29,059 | 34,076 | 30,777 | 33,745 | 24,455 | 28,871 |
| Nickel, tonnes | 2,050 | 2,282 | 2,635 | 2,670 | 3,058 | 3,700 | 2,974 | 3,404 |
| Lead, tonnes | 15,206 | 13,818 | 12,540 | 13,822 | 13,785 | 13,950 | 13,855 | 14,972 |
| Cobalt, tonnes | 210 | 191 | ട്ടാ | 215 | 231 | 237 | 128 | 147 |
| Gold, kg | 2,016 | 1,671 | 1,654 | 1,987 | 2,080 | 2,242 | 1,394 | 1,737 |
| Gold, troy oz. | 64,815 | 53,709 | 53,164 | 63,882 | 66,874 | 72,077 | 44,813 | 55,849 |
| Silver 3, kg | 91,376 | 96,495 | 80,256 | 80,541 | 96,652 | 96,524 | 92,327 | 97,111 |
| Silver 3, '000 troy oz. | 2,938 | 3,102 | 2,580 | 2,589 | 3,107 | 3,103 | 2,968 | 3,122 |
| Palladium, kg | 137 | 175 | 167 | 211 | 236 | 244 | 260 | 285 |
| Platinum, kg | 206 | 235 | 239 | 317 | 341 | 379 | 352 | 396 |
| Tellurium, kg | 12,056 | 11,713 | 5,101 | 12,576 | 11,387 | 12,678 | 10,086 | 9,599 |
| Metal production, Smelters | ||||||||
| Zinc, tonnes | 121,920 | 122,322 | 127,296 | 117,418 | 117,389 | 126,730 | 121,953 | 117,577 |
| Copper, tonnes | 75,394 | 86,590 | 95,243 | 93,007 | 91,796 | 91,787 | 96,762 | 94,840 |
| Lead, tonnes | 4,917 | 6,973 | 7,113 | ല,വല്പ | 7,472 | 7,226 | /,വലവ | 6,144 |
| Lead alloys, tonnes (Bergsöe) | 9,089 | 14,464 | 14,018 | 12,099 | 6,368 | 13,975 | 12,873 | 13,023 |
| Nickel in matte, tonnes | 3,808 | 7,089 | 7,124 | 7,114 | 4,476 | 6,733 | 6,002 | 7,282 |
| Gold, kg | 3,055 | 3,526 | 4,051 | 4,597 | 4,190 | 5,699 | 5,510 | 4,130 |
| Gold, troy oz. | 98,203 | 113,360 | 130,248 | 147,783 | 134,703 | 183,227 | 177,150 | 132,768 |
| Silver, kg | 96,980 | 104,860 | 154,440 | 146,020 | 141,460 | 144,140 | 146,205 | 133,304 |
| Silver, '000 troy oz. | 3,118 | 3,371 | 4,965 | 4,695 | 4,548 | 4,634 | 4,700 | 4,286 |
| Sulphuric acid, tonnes | 375,338 | 393,167 | 428,017 | 443,135 | 408,741 | 449,985 | 453,243 | 448,024 |
| Metal prices in USD, average per quarter | ||||||||
| Zinc, USD/tonne | 2,348 | 2,388 | 2,128 | 1,961 | 2,335 | 2,628 | 2,750 | 2,916 |
| Copper, USD/tonne | 5,802 | 5,881 | 5,637 | 5,356 | 6,519 | 7,166 | 8,504 | 9,700 |
| Lead, USD/tonne | 2,028 | 2,045 | 1.847 | 1,673 | 1,873 | 1,901 | 2,018 | 2,128 |
| Nickel, USD/tonne | 15,540 | 15,450 | 12,723 | 12,215 | 14,210 | 15,930 | 17,570 | 17,359 |
| Gold, USD/troy oz. | 1,472 | 1,483 | 1,584 | 1,711 | 1,909 | 1,876 | 1,798 | 1,814 |
| Silver, USD/troy oz. | 16.98 | 17.32 | 16.90 | 16.38 | 24.26 | 24.39 | 26.26 | 26.69 |
| Metal prices in SEK, average per quarter | ||||||||
| Zinc, SEK/tonne | 22,510 | 23,000 | 20,576 | 18,978 | 20,718 | 22,681 | 23,095 | 24,520 |
| Copper, SEK/tonne | 55,615 | 56,648 | 54,501 | 51,829 | 57,840 | 61,844 | 71,426 | 81,558 |
| Lead, SEK/tonne | 19,436 | 19,700 | 17,855 | 16,188 | 16,622 | 16,408 | 16,947 | 17,894 |
| Nickel, SEK/tonne | 148,955 | 148,821 | 123,017 | 118,192 | 126,076 | 137,466 | 147,579 | 145,956 |
| Gold, SEK/troy oz. | 14,111 | 14,281 | 15,316 | 16,552 | 16,937 | 16,187 | 15,102 | 15,255 |
| Silver, SEK / troy oz. | 162.74 | 166.82 | 163.45 | 158.46 | 215.21 | 210.48 | 220.53 | 224.43 |
| Exchange rates, average per quarter | ||||||||
| USD/SEK | 9.59 | 9.63 | 9.67 | 9.68 | 8.87 | 8.63 | 8.40 | 8.41 |
| EUR/USD | 1.11 | 1.11 | 1.10 | 1.10 | 1.17 | 1.19 | 1.20 | 1.21 |
| EUR/SEK | 10.66 | 10.66 | 10.66 | 10.65 | 10.36 | 10.28 | 10.12 | 10.14 |
| USD/NOK | 8.86 | 9.12 | 9.47 | 10.01 | 9.13 | 9.04 | 8.51 | 8.37 |
2 Refers to the metal content of the concentrate.
1 For definitions, visit www.boliden.com. 3 Includes silver production in Tara, which is not payable.
Quarterly data per unit – Mines

| 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|
| AITIK | ||||||||
| Milled ore, Ktonnes | 10,070 | 10,523 | 10,453 | 10,520 | 10,169 | 10,519 | 8,476 | 10,254 |
| Head grades | ||||||||
| Copper, % | 0.24 | 0.22 | 0.23 | 0.25 | 0.24 | 0.25 | 0.22 | 0.21 |
| Gold, g/tonne | 0.15 | 0.10 | 0.10 | 0.13 | 0.13 | 0.16 | 0.12 | 0.11 |
| Silver, g/tonne | 1.04 | 0.97 | 0.87 | 1.34 | 1.00 | 1.04 | 0.91 | 0.80 |
| Production of metal in concentrate | ||||||||
| Copper, tonnes | 22,240 | 20, 789 | 20,973 | 24,392 | 22,345 | 23,402 | 17,014 | 19,457 |
| Gold, kg | 858 | ലെങ്ങ | 591 | 805 | 786 | 948 | 563 | 674 |
| Gold, troy oz. | 26,621 | 21,494 | 18,990 | 25,799 | 25,280 | 30,493 | 18,115 | 21,682 |
| Silver, kg | 8,913 | 8,217 | 6,838 | 11,291 | 7,885 | 8,603 | 5,798 | 6,088 |
| Silver, '000 troy oz. | 287 | 264 | 220 | 363 | 253 | 277 | 186 | 196 |
| THE BOLIDEN AREA | ||||||||
| Milled ore, Ktonnes | 528 | 512 | 501 | 421 | 498 | 478 | 424 | 513 |
| Of which, smelter slag | 67 | 67 | 80 | 64 | 67 | 71 | 59 | 70 |
| Head grades | ||||||||
| Zinc, % | 3.1 | 3.4 | 4.4 | 2.7 | 3.8 | 3.1 | 2.7 | 3.4 |
| Copper, % | 0.32 | 0.34 | 0.43 | 0.35 | 0.38 | 0.38 | 0.37 | 0.40 |
| Lead, % | 0.31 | 0.39 | 0.47 | 0.28 | 0.45 | 0.41 | 0.33 | 0.38 |
| Gold, g/tonne | 2.2 | 1.9 | 1.9 | 2.4 | 2.2 | 2.4 | 1.8 | 1.9 |
| Silver, g/tonne | 46 | 52 | ез | 44 | ലെ | 57 | 49 | 50 |
| Tellurium, g/tonne | 54 | 49 | 25 | 71 | 57 | 55 | 47 | 49 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 12,992 | 14,187 | 16,251 | 9,062 | 15,157 | 11,677 | 8,725 | 13,522 |
| Copper, tonnes | 1,0388 | 1,167 | 1,253 | aas | 1,235 | 1,179 | 1,047 | 1,450 |
| Lead, tonnes | 664 | 919 | 668 | 430 | 850 | 799 | 468 | 764 |
| Gold, kg | 814 | 671 | 604 | 712 | 816 | 827 | 504 | 706 |
| Gold, troy oz. | 26,178 | 21,557 | 19,429 | 22,900 | 26,244 | 26,590 | 16,206 | 22,695 |
| Silver, kg | 16,300 | 18,483 | 18,997 | 11,459 | 23,587 | 19,129 | 13,296 | 17,411 |
| Silver, '000 troy oz. | 524 | 594 | 611 | 368 | 758 | 615 | 427 | 560 |
| Tellurium, kg | 12,056 | 11,713 | 5,101 | 12,576 | 11,387 | 12,678 | 10,086 | 9,599 |
| TARA | ||||||||
| Milled ore, Ktonnes | 611 | 654 | 395 | 698 | 655 | 570 | 548 | 605 |
| Head grades | ||||||||
| Zinc, % | 5.4 | 5.4 | 5.5 | 5.7 | 5.5 | 6.2 | 5.7 | 5.3 |
| Lead, % | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 1.2 | 1.0 | 1.0 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 31,101 | 33,655 | 50,9553 | 38,247 | 34, 103 | 33,735 | 29,634 | 30,558 |
| Lead, tonnes | 4,471 | 4,346 | 2,170 | 4,286 | 3,677 | 4,268 | 3,380 | 3,331 |
| Silver 1, kg | 604 | 221 | 238 | ടലും | 156 | 265 | 251 | 222 |
| Silver 1, '000 troy oz. | 19,419 | 7,105 | 7,652 | 8,327 | 5,015 | 8,550 | 8,070 | 1,137 |
1 Silver production in Tara is not payable.
Quarterly data per unit – Mines

| 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|
| GARPENBERG | ||||||||
| Milled ore, Ktonnes | 725 | 721 | 720 | 769 | 775 | 735 | 817 | 791 |
| Head grades | ||||||||
| Zinc, % | 4.6 | 3.7 | 3.9 | 3.6 | 3.8 | 3.8 | 3.8 | 3.8 |
| Copper, % | 0.06 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 |
| Lead, % | 1.63 | 1.47 | 1.61 | 1.42 | 1.42 | 1.47 | 1.48 | 1.62 |
| Gold, g/tonne | 0.27 | 0.28 | 0.32 | 0.33 | 0.32 | 0.26 | 0.31 | 0.32 |
| Silver, g/tonne | 119 | 124 | 103 | 101 | 108 | 123 | 118 | 120 |
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 31,313 | 24,733 | 26,300 | 26,477 | 27,390 | 26,485 | 29,196 | 28,623 |
| Copper, tonnes | 184 | 177 | 256 | 204 | 198 | 215 | 312 | 265 |
| Lead, tonnes | 10,071 | 8,553 | 9,702 | 9,106 | 9,258 | 8,883 | 10,007 | 10,877 |
| Gold, kg | 137 | 145 | 165 | 182 | 177 | 144 | 181 | 181 |
| Gold, troy oz. | 4,395 | 4,675 | 5,318 | 5,848 | 5,689 | 4,622 | 5,828 | 5,819 |
| Silver, kg | 65,347 | 69,379 | 54,012 | 57,176 | 64,899 | 68,458 | 72,982 | 73,389 |
| Silver, '000 troy oz. | 2,101 | 2,231 | 1,736 | 1,838 | 2,087 | 2,201 | 2,346 | 2,359 |
| KEVITSA | ||||||||
| Milled ore, Ktonnes | 2,050 | 1,959 | 2,103 | 2,066 | 2,430 | 2,588 | 2,370 | 2,206 |
| Head grades | ||||||||
| Copper, % | 0.29 | 0.28 | 0.30 | 0.36 | 0.29 | 0.36 | 0.28 | 0.38 |
| Nickel, % | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.20 | 0.19 | 0.23 |
| Cobalt, % | 0.013 | 0.012 | 0.012 | 0.013 | 0.012 | 0.013 | 0.011 | 0.013 |
| Gold, g/tonne | 0.10 | 0.11 | 0.10 | 0.15 | 0.11 | 0.14 | 0.11 | 0.14 |
| Palladium, g/tonne | 0.09 | 0.13 | 0.12 | 0.15 | 0.14 | 0.13 | 0.16 | 0.20 |
| Platinum, g/tonne | 0.19 | 0.24 | 0.22 | 0.27 | 0.26 | 0.26 | 0.25 | 0.31 |
| Production of metal in concentrate | ||||||||
| Copper, tonnes | 5,282 | 4,769 | 5,504 | 6,820 | 6,455 | 8,622 | 6,082 | 7,699 |
| Nickel, tonnes | 1,841 | 2,121 | 2,325 | 2,450 | 2,810 | 3,487 | 2,974 | 3,404 |
| Cobalt, tonnes | ലട | 103 | 105 | 110 | 126 | 154 | 158 | 147 |
| Gold, kg | 97 | පිටි | 106 | 148 | 144 | 186 | 145 | 176 |
| Gold, troy oz. | 3,127 | 3,180 | 3,393 | 4,750 | 4,628 | 5,996 | 4,664 | 5,653 |
| Palladium, kg | 137 | 175 | 167 | 211 | 236 | 244 | 260 | 285 |
| Palladium, troy oz. | 4,405 | 5,627 | 5,374 | 6,787 | 7,577 | 7,834 | 8,354 | 9,173 |
| Platinum, kg | 206 | 235 | 239 | 317 | 341 | 379 | 352 | 396 |
| Platinum, troy oz. | 6,612 | 7,570 | 7,693 | 10,192 | 10,954 | 12,200 | 11,317 | 12,715 |
| KYLYLAHTI | ||||||||
| Milled ore, Ktonnes | 172 | 153 | 200 | 198 | 164 | 119 | ||
| Head grades | ||||||||
| Zinc, % | 0.25 | 0.45 | 0.26 | 0.33 | 0.21 | 0.15 | - | |
| Copper, % | 0.55 | 0.83 | 0.59 | 0.91 | 0.37 | 0.30 | - | |
| Nickel, % | 0.24 | 0.23 | 0.29 | 0.25 | 0.28 | 0.30 | ||
| Cobalt, % | 0.15 | 0.20 | 0.17 | 0.19 | 0.14 | 0.11 | ||
| Gold, g/tonne | 1.05 | 0.73 | 1.18 | 0.93 | 1.17 | 1.39 | ||
| Production of metal in concentrate | ||||||||
| Zinc, tonnes | 87 | 276 | 92 | 163 | 70 | |||
| Copper, tonnes | 860 | 1,155 | 1,072 | 1.667 | 543 | 326 | ||
| Nickel, tonnes | 209 | 160 | 310 | 220 | 247 | 213 | ||
| Cobalt, tonnes | 113 | 88 | 154 | 105 | 105 | 83 | ||
| Gold, kg | 140 | 87 | 188 | 143 | 157 | 136 | - | |
| Gold, troy oz. | 4,494 | 2.803 | 6.035 | 4,585 | 5,033 | 4.375 |
Quarterly data per unit – Smelters

| 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|
| RÖNNSKÄR | ||||||||
| Feed. tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 114,467 | 151,087 | 166,210 | 163,500 | 171,844 | 156,630 | 155,727 | 165,687 |
| Secondary raw materials | 42,530 | 41,547 | 43,630 | 39,768 | 37.104 | 40,706 | 40,577 | 43,342 |
| Of which, electronics | 19,651 | 20,475 | 19,090 | 17,977 | 15,880 | 18,646 | 16,331 | 19,375 |
| Copper, total | 156,997 | 192,634 | 209,840 | 203,268 | 208,949 | 197,336 | 196,304 | 209,029 |
| l ead | ||||||||
| l ead concentrate | 7,140 | 12,275 | 9,885 | 10,236 | 12,394 | 10,508 | 11,059 | 9,832 |
| Secondary raw materials | 365 | 428 | 161 | 243 | 170 | 189 | 251 | 270 |
| Lead. total | 7,505 | 12.703 | 10.046 | 10.479 | 12.564 | 10.698 | 11,310 | 10.102 |
| Production | ||||||||
| Cathode copper, tonnes | 41,161 | 52,315 | 58,076 | 56,220 | 55,642 | 56,049 | 55,652 | 54,325 |
| Lead, tonnes | 4,917 | 6,973 | 7,113 | 6.099 | 7,472 | 7,226 | 7.090 | 6,144 |
| Zinc clinker, tonnes | 7,739 | 8,264 | 8,431 | 9,424 | 9,599 | 5,967 | 7,733 | 8,482 |
| Gold, kg | 2,500 | 2,990 | 3,141 | 3.485 | 2.852 | 4,028 | 3,026 | 2,547 |
| Gold, troy oz. | 80,375 | 96,129 | 100,968 | 112,055 | 91,705 | 129,491 | 97,270 | 81,880 |
| Silver, kg | 85,700 | 91,100 | 138,700 | 131,400 | 127,000 | 126,600 | 122,205 | 110,944 |
| Silver, '000 troy oz. | 2,755 | 2,929 | 4,459 | 4,225 | 4,083 | 4,070 | 3,929 | 3,567 |
| Sulphuric acid, tonnes | 90,838 | 107,594 | 128,826 | 133,991 | 128,274 | 114,416 | 127,416 | 137,301 |
| BERGSOE | ||||||||
| Feed, tonnes | ||||||||
| Battery raw materials 1 | 9,010 | 15,522 | 15,200 | 13.586 | 7,404 | 14,950 | 13,595 | 12,961 |
| Production, tonnes | ||||||||
| Lead alloys | 9,089 | 14.464 | 14,018 | 12,099 | 6,368 | 13,975 | 12,873 | 13,023 |
1 As of 2020, battery raw material is reported excluding plastics; these were previously included. Adjustments to the been made accordingly.
Quarterly data per unit – Smelters

| 3-2019 | 4-2019 | 1-2020 | 2-2020 | 3-2020 | 4-2020 | 1-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|
| HARJAVALTA | ||||||||
| Feed, tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 151,714 | 138,582 | 145,631 | 151,346 | 139,318 | 175,579 | 155,427 | 158,302 |
| Secondary raw materials | 6,998 | 6,935 | 6,014 | 7,289 | 5,442 | 7,320 | 7,622 | 9,603 |
| Copper, total | 158,712 | 145,517 | 151,645 | 158,635 | 144,761 | 182,898 | 163,049 | 167,905 |
| Nickel concentrate | 41,732 | 75,225 | 66,736 | 68,616 | 47,593 | 71,080 | 68,833 | 76,077 |
| Production | ||||||||
| Cathode copper, tonnes | 34,233 | 34,275 | 37,168 | 36,787 | 36,154 | 35,738 | 41,110 | 40,515 |
| Nickel in matte | 3,808 | 7,089 | 7,124 | 7,114 | 4,476 | 6,733 | 6,002 | 7,282 |
| Gold, kg | 555 | 536 | 911 | 1,111 | 1,337 | 1,671 | 2,485 | 1,583 |
| Gold, troy oz. | 17,828 | 17,232 | 29,280 | 35,728 | 42,998 | 53,736 | 79,881 | 20,888 |
| Silver, kg | 11,280 | 13,760 | 15,740 | 14,620 | 14,460 | 17,540 | 24,000 | 22,360 |
| Silver, '000 troy oz. | 363 | 442 | 506 | 470 | 465 | 564 | 772 | 719 |
| Sulphuric acid, tonnes | 166,611 | 173.809 | 183.806 | 198.282 | 165.581 | 221,108 | 211,232 | 206,817 |
| KOKKOLA | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate incl. waelz | 150,418 | 137,233 | 146,612 | 142,972 | 152.678 | 145,441 | 154,975 | 134,050 |
| Production, tonnes | ||||||||
| Zinc | 73,602 | 71,662 | 79,107 | 71,786 | 72,408 | 73,956 | 74,574 | 70,460 |
| Silver in concentrate, kg | 6.363 | 5.124 | 6.094 | 6.526 | 1.641 | 5,055 | 6.156 | 5,694 |
| Silver in concentrate, 'OOO troy oz. | 205 | 165 | 196 | 210 | 53 | 163 | 198 | 183 |
| Sulphuric acid | 89,653 | 78,486 | 82,483 | 81,459 | 82,674 | 81,868 | 83,050 | 70,831 |
| ODDA | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate, incl. zinc clinker | 92,435 | 98,435 | 100,086 | 88,239 | 97,764 | 96,269 | 95,315 | 93,149 |
| Production, tonnes | ||||||||
| Zinc | 48,318 | 50,660 | 48,189 | 45,632 | 44,981 | 52,774 | 47,379 | 47.117 |
| Sulphuric acid | 28,236 | 33,277 | 32,903 | 29,403 | 32,212 | 32,593 | 31,545 | 33,075 |
We are discovering the resources of the future. Will you join our quest?
Drive change for generations to come
BOLIDEN