Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BLACKBERRY Ltd Interim / Quarterly Report 2017

Sep 28, 2017

31397_ffr_2017-09-28_740223aa-02c1-4e34-8095-02a2180b31d7.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

6-K 1 q218pressrelease.htm 6-K html PUBLIC "-//W3C//DTD HTML 4.01 Transitional//EN" "http://www.w3.org/TR/html4/loose.dtd" Document created using Wdesk 1 Copyright 2017 Workiva Document

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of, September 2017


Commission File Number 000-29898


BlackBerry Limited

(Translation of registrant’s name into English)


2200 University Avenue East, Waterloo, Ontario, Canada N2K 0A7

(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40F:

Form 20-F ¨ Form 40-F x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

DOCUMENTS INCLUDED AS PART OF THIS REPORT

Document
1 BlackBerry Reports Record Software and Services Revenue in Fiscal 2018 Second Quarter
2 BlackBerry Supplemental Financial Information

Document 1

September 28, 2017

BlackBerry Reports Record Software and Services Revenue in Fiscal 2018 Second Quarter

• Software and services revenue increased 26 percent year over year (non-GAAP) and 34 percent year over year (GAAP)

• Net income of $26 million (non-GAAP) and $19 million (GAAP)

Waterloo, Ontario - BlackBerry Limited (NASDAQ: BBRY; TSX: BB), a global software leader in securing, connecting and mobilizing enterprises, today reported financial results for the three months ended August 31, 2017 (all figures in U.S. dollars and U.S. GAAP, except where otherwise indicated).

Q2 Highlights

• Total revenue of $249 million (non-GAAP) and $238 million (GAAP)

• Record software and services revenue of $196 million (non-GAAP) and $185 million (GAAP)

• Record gross margin of 76% (non-GAAP) and 74% (GAAP)

• Operating margin of 12% (non-GAAP) and 9% (GAAP)

• Operating income of $29 million (non-GAAP) and $22 million (GAAP)

• EPS of $0.05 (non-GAAP) and fully diluted loss of ($0.07) (GAAP)

• Adjusted EBITDA of $50 million; positive for fourteenth consecutive quarter

• Adjusted EBITDA margin of 20%

• Total cash balance of $2.5 billion at the end of the fiscal second quarter

• Achieved NIAP certification for SecuSUITE for Government, which brings an end-to-end solution for encrypted voice calls and text messages to the U.S. and Canadian governments; SecuSUITE is the only NIAP-certified voice solution supporting iOS, Android and BlackBerry 10 smartphones and tablets

• Achieved the highest scores in all six use cases of Gartner’s Critical Capabilities for High-Security Mobility Management report for the second consecutive year

• After the quarter, BlackBerry Workspaces received the highest scores in two use cases-Workforce Productivity and Centralized Content Protection-of Gartner’s Critical Capabilities for Content Collaborations Platform Report

• After the quarter, announced that Delphi chose BlackBerry QNX to provide the operating system and software infrastructure for Delphi’s fully integrated CSLP autonomous driving solution

Q2 Results

Non-GAAP revenue for the second quarter of fiscal 2018 was $249 million with GAAP revenue of $238 million. Approximately 79% of second quarter software and services revenue (excluding IP licensing and professional services) was recurring. BlackBerry had approximately 3,300 enterprise customer orders in the quarter.

Non-GAAP operating income was $29 million, and non-GAAP earnings per share was $0.05. GAAP operating income was $22 million. GAAP net income for the quarter was $19 million, or $0.04 per basic share. Fully diluted GAAP EPS was a loss of ($0.07), which assumes conversion of the convertible debentures based on the “if-converted” method. GAAP net income includes $24 million in amortization of acquired intangibles, $29 million in restructuring charges, a benefit of $70 million of fair value adjustment related to the debentures, and other amounts as summarized in a table below.

Total cash, cash equivalents, short-term and long-term investments were approximately $2.5 billion as of August 31, 2017. This reflects breakeven free cash flow, which includes cash flow from operations of $3 million, net of capital expenditures of $3 million. The Company also used $17 million to repurchase 1.9 million shares of common stock. Excluding $605 million in the face value of the Company’s debt, the net cash balance at the end of the quarter was approximately $1.9 billion. There were no purchase orders with contract manufacturers at the end of the second quarter, or at the end of the first quarter of fiscal 2018, down from $71 million a year ago.

“I am pleased with our strong execution in Q2. We achieved historical highs in total software and services revenue and gross margin, as well as the highest non-GAAP operating margin in over five years, reflecting our complete transformation to a software company,” said John Chen, Executive Chairman and CEO, BlackBerry. “More importantly, we made significant progress on our key growth initiatives. Our enterprise billings grew 19 percent year over year driven by our Unified Endpoint Management platform. We secured important design wins in our automotive business, and we expanded our sales channels for our Radar IOT solution. In our licensing businesses, we have a growing pipeline of opportunities with our BlackBerry Secure software, and our IP portfolio.”

“Our position as a market leader in security continues to strengthen,” continued Chen. “For the second consecutive year, BlackBerry achieved the highest scores in all six use cases in the Gartner Critical Capabilities for High-Security Mobility Management report. We added four new FedRAMP customers and now have over 300,000 licensed users on our FedRAMP authorized cloud service as of the end of Q2, an increase of 162 percent over Q1.”

“Based on our progress thus far in FY18, we are on track to achieve software and services revenue growth in the range of 10 percent to 15 percent and profitability for the full year.”

Outlook

The Company is providing the following updated outlook for fiscal 2018:

• Total non-GAAP revenue in the range of $920 million to $950 million

• Total non-GAAP software and services revenue growth in the range of 10 percent to 15 percent

• Positive non-GAAP EPS for the full year

• Positive free cash flow for the full year, before taking into account the net impact of the benefit of the Qualcomm arbitration award and costs related to restructuring and transition from the hardware business.

Reconciliation of GAAP revenue, gross margin, gross margin percentage, income before income taxes, net income and basic earnings per share to Non-GAAP revenue, gross margin, gross margin percentage, income before income taxes, net income and basic earnings per share:

(United States dollars, in millions except per share data)

Q2 Fiscal 2018 Non-GAAP Adjustments Income statement location For the Three Months Ended August 31, 2017 (in millions, except for per share amounts) — Revenue Gross margin (before taxes) Gross margin % (before taxes) Income (loss) before income taxes Net income (loss) Basic earnings (loss) per share
As reported $ 238 $ 175 73.5 % $ 23 $ 19 $ 0.04
Debentures fair value adjustment (2) Debentures fair value adjustment — % (70 ) (70 )
LLA impairment charge (3) Impairment of long-lived assets — % 11 11
Patent abandonment (4) Loss on sale, disposal and abandonment of long-lived assets — % 2 2
RAP charges (5) Cost of sales 3 1.3 % 3 3
RAP charges (5) Research and development — % 1 1
RAP charges (5) Selling, marketing and administration — % 12 12
Software deferred revenue acquired (6) Revenue 11 11 1.1 % 11 11
Stock compensation expense (7) Cost of sales 1 0.4 % 1 1
Stock compensation expense (7) Research and development — % 3 3
Stock compensation expense (7) Selling, marketing and administration — % 8 8
Acquired intangibles amortization (8) Amortization — % 24 24
Business acquisition and integration costs (9) Selling, marketing and administration — % 1 1
Adjusted $ 249 $ 190 76.3 % $ 30 $ 26 $ 0.05

Note: Non-GAAP revenue, non-GAAP gross margin, non-GAAP gross margin percentage, non-GAAP income before income taxes, non-GAAP net income and non-GAAP income per share do not have a standardized meaning prescribed by GAAP and thus are not comparable to similarly titled measures presented by other issuers. The Company believes that the presentation of these non-GAAP measures enables the Company and its shareholders to better assess the Company’s operating results relative to its operating results in prior periods and improves the comparability of the information presented. Investors should consider these non-GAAP measures in the context of the Company’s GAAP results.

(1) During the second quarter of fiscal 2018 , the Company reported GAAP gross margin of $175 million or 73.5% of revenue. Excluding the impact of the resource alignment program (“RAP”) charges and stock compensation expense included in cost of sales and software deferred revenue acquired included in revenue, the non-GAAP gross margin was $190 million , or 76.3% of revenue.

(2) During the second quarter of fiscal 2018 , the Company recorded the Q2 Fiscal 2018 Debentures Fair Value Adjustment of $(70) million . This adjustment was presented on a separate line in the Consolidated Statements of Operations.

(3) During the second quarter of fiscal 2018 , the Company recorded a long-lived asset (“LLA”) impairment charge of $11 million , which was presented on a separate line in the Consolidated Statements of Operations.

(4) During the second quarter of fiscal 2018 , the Company incurred charges related to selective patent abandonments of $2 million , which was included in loss on sale, disposal and abandonment of long-lived assets.

(5) During the second quarter of fiscal 2018 , the Company incurred charges related to the RAP of approximately $16 million , of which $3 million was included in cost of sales, $1 million was included in research and development expense and $12 million was included in selling, marketing and administration expense.

(6) During the second quarter of fiscal 2018 , the Company recorded software deferred revenue acquired but not recognized due to business combination accounting rules of $11 million , which was included in enterprise software and services revenue.

(7) During the second quarter of fiscal 2018 , the Company recorded stock compensation expense of $12 million , of which $1 million was included in cost of sales, $3 million was included in research and development, and $8 million was included in selling, marketing and administration expenses.

(8) During the second quarter of fiscal 2018 , the Company recorded amortization of intangible assets acquired through business combinations of $24 million , which was included in amortization expense.

(9) During the second quarter of fiscal 2018 , the Company recorded business acquisition and integration costs incurred through business combinations of $1 million , which was included in selling, marketing and administration expenses.

Supplementary Geographic Revenue Breakdown

BlackBerry Limited

(United States dollars, in millions)

Revenue by Region

For the quarters ended — August 31, 2017 May 31, 2017 February 28, 2017 November 30, 2016 August 31, 2016
North America $ 133 55.9 % $ 127 54.0 % $ 166 58.0 % $ 167 57.8 % $ 170 50.9 %
Europe, Middle East and Africa 76 31.9 % 70 29.8 % 83 29.0 % 87 30.1 % 111 33.2 %
Latin America 4 1.7 % 4 1.7 % 5 1.8 % 7 2.4 % 13 3.9 %
Asia Pacific 25 10.5 % 34 14.5 % 32 11.2 % 28 9.7 % 40 12.0 %
Total $ 238 100.0 % $ 235 100.0 % $ 286 100.0 % $ 289 100.0 % $ 334 100.0 %

Supplementary Revenue by Product and Service Type Breakdown

BlackBerry Limited

(United States dollars, in millions)

Revenue by Product and Service Type

US GAAP — Three months ended Adjustments — Three months ended Non-GAAP — Three months ended
August 31, 2017 August 31, 2016 August 31, 2017 August 31, 2016 August 31, 2017 August 31, 2016
Enterprise software and services $ 91 $ 84 $ 11 $ 18 $ 102 $ 102
BlackBerry Technology Solutions 38 38 38 38
Licensing, IP and other 56 16 56 16
Handheld devices 16 105 16 105
SAF 37 91 37 91
Total $ 238 $ 334 $ 11 $ 18 $ 249 $ 352

Conference Call and Webcast

A conference call and live webcast will be held beginning at 8 a.m. ET, which can be accessed by dialing 1-844-309-0607 or by logging on at http://ca.blackberry.com/company/investors/events.html . A replay of the conference call will also be available at approximately 11 a.m. ET by dialing 1-855-859-2056 or 1-404-537-3406 and entering Conference ID #73039525 or by clicking the link above.

About BlackBerry

BlackBerry is a mobile-native security software and services company dedicated to securing people, devices, processes and systems for today’s enterprise. Based in Waterloo, Ontario, the Company was founded in 1984 and operates in North America, Europe, Asia, Middle East, Latin America and Africa. The Company trades under the ticker symbols "BB" on the Toronto Stock Exchange and "BBRY" on the NASDAQ. For more information, visit www.BlackBerry.com .

Investor Contact:

BlackBerry Investor Relations

+1-519-888-7465

[email protected]

Media Contact:

BlackBerry Media Relations

(519) 597-7273

[email protected]

Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

This news release contains forward-looking statements within the meaning of certain securities laws, including under the U.S. Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws, including statements regarding: BlackBerry’s plans, strategies and objectives, including BlackBerry’s expectations regarding anticipated demand for, and the timing of, product and service offerings, including the BlackBerry Secure platform for the Enterprise of Things and BlackBerry Radar; BlackBerry’s expectations with respect to the strength of its financial resources; BlackBerry’s expectations regarding the generation of software and services revenue growth; and BlackBerry’s expectations regarding its non-GAAP earnings per share and free cash flow.

The words “expect”, “anticipate”, “estimate”, “may”, “will”, “should”, “could”, “intend”, “believe”, “target”, “plan” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are based on estimates and assumptions made by BlackBerry in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that BlackBerry believes are appropriate in the circumstances. Many factors could cause BlackBerry’s actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including the following risks: BlackBerry’s ability to enhance, develop, introduce or monetize products and services for the enterprise market in a timely manner with competitive pricing, features and performance; BlackBerry’s ability to maintain or expand its customer base for its software and services offerings to grow revenue, achieve sustained profitability or offset the decline in BlackBerry’s service access fees; the intense competition faced by BlackBerry; risks related to BlackBerry’s ability to attract new personnel, retain existing key personnel and manage its staffing effectively; BlackBerry’s dependence on its relationships with resellers and distributors; the occurrence or perception of a breach of BlackBerry’s security measures, or an inappropriate disclosure of confidential or personal information; the risk that sales to large enterprise customers and to customers in highly regulated industries and governmental entities can be highly competitive and require compliance with stringent regulation; risks related to BlackBerry’s products and

services being dependent upon the interoperability with rapidly changing systems provided by third parties; BlackBerry’s ability to successfully generate revenue and profitability through the licensing of security software and services or the BlackBerry brand to device manufacturers; the risk that network disruptions or other business interruptions could have a material adverse effect on BlackBerry’s business and harm its reputation; risks related to acquisitions, divestitures, investments and other business initiatives; the risk of litigation against the Company resulting in adverse outcomes; the risk that failure to protect BlackBerry’s intellectual property could harm its ability to compete effectively and BlackBerry may not earn the revenues it expects from intellectual property rights; BlackBerry’s reliance on third parties to manufacture and repair its hardware products; BlackBerry’s ability to obtain rights to use software or components supplied by third parties; the substantial asset risk faced by BlackBerry, including the potential for additional charges related to its long-lived assets and goodwill; the risk that BlackBerry’s ability to maintain or increase its liquidity; risks related to BlackBerry’s indebtedness; the risk that BlackBerry could be found to have infringed on the intellectual property rights of others; risks related to government regulations applicable to BlackBerry’s products and services, including products containing encryption capabilities; risks related to the use and management of user data and personal information; risks related to foreign operations, including fluctuations in foreign currencies; risks associated with any errors in BlackBerry’s products and services; the risk of a negative impact on BlackBerry’s business as a result of actions of activist shareholders; risks related to fostering an ecosystem of third-party application developers; risks related to the failure of BlackBerry’s suppliers, subcontractors, third-party distributors and representatives to use acceptable ethical business practices or comply with applicable laws; risks related to health and safety and hazardous materials usage regulations, and product certification risks; costs and other burdens associated with regulations regarding conflict minerals; risks related to BlackBerry possibly losing its foreign private issuer status under U.S. federal securities laws; the potential impact of copyright levies in numerous countries; risks related to tax provision changes, the adoption of new tax legislation, or exposure to additional tax liabilities; risks related to the fluctuation of BlackBerry’s quarterly revenue and operating results; the volatility of the market price of BlackBerry’s common shares; risks related to adverse economic and geopolitical conditions; market and credit risk associated with BlackBerry’s cash, cash equivalents and short-term or long-term investments; the risk that future issuances of common shares by BlackBerry will be dilutive to existing shareholders; and the potential consequences for BlackBerry’s shareholders in the United States if BlackBerry is or was a passive foreign investment company. These risk factors and others relating to BlackBerry are discussed in greater detail in BlackBerry’s Annual Information Form, which is included in its Annual Report on Form 40-F and the “Cautionary Note Regarding Forward-Looking Statements” section of BlackBerry’s MD&A (copies of which filings may be obtained at www.sedar.com or www.sec.gov). All of these factors should be considered carefully, and readers should not place undue reliance on BlackBerry’s forward-looking statements. BlackBerry has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

BlackBerry®, BBM™, QNX®, Good® and related trademarks, names and logos are the property of BlackBerry Limited and are registered and/or used in the United States and countries around the world. All other trademarks are the property of their respective owners.

BlackBerry Limited

Incorporated under the Laws of Ontario

(United States dollars, in millions except share and per share amounts) (unaudited)

Consolidated Statements of Operations

For the three months ended — August 31, 2017 May 31, 2017 August 31, 2016
Revenue $ 238 $ 235 $ 334
Cost of sales 63 85 236
Gross margin 175 150 98
Gross margin % 73.5 % 63.8 % 29.3 %
Operating expenses
Research and development 60 61 85
Selling, marketing and administration 110 109 138
Amortization 39 40 44
Impairment of long-lived assets 11
Loss on sale, disposal and abandonment of long-lived assets 3 1 124
Debentures fair value adjustment (70 ) 218 62
Qualcomm arbitration award (815 )
153 (386 ) 453
Operating income (loss) 22 536 (355 )
Investment income (loss), net 1 136 (16 )
Income (loss) before income taxes 23 672 (371 )
Provision for income taxes 4 1 1
Net income (loss) $ 19 $ 671 $ (372 )
Earnings (loss) per share
Basic $ 0.04 $ 1.26 $ (0.71 )
Diluted $ (0.07 ) $ 1.23 $ (0.71 )
Weighted-average number of common shares outstanding (000’s)
Basic 531,381 531,096 522,826
Diluted 606,645 544,077 522,826
Total common shares outstanding (000’s) 530,411 531,476 523,488

BlackBerry Limited

Incorporated under the Laws of Ontario

(United States dollars, in millions except per share data) (unaudited)

Consolidated Balance Sheets

As at — August 31, 2017 February 28, 2017
Assets
Current
Cash and cash equivalents $ 586 $ 734
Short-term investments 1,766 644
Accounts receivable, net 155 200
Other receivables 38 27
Inventories 8 26
Income taxes receivable 27 31
Other current assets 44 55
2,624 1,717
Long-term receivables 37 7
Long-term investments 129 269
Restricted cash and cash equivalents 53 51
Property, plant and equipment, net 71 91
Goodwill 567 559
Intangible assets, net 531 602
$ 4,012 $ 3,296
Liabilities
Current
Accounts payable $ 85 $ 128
Accrued liabilities 206 258
Income taxes payable 18 14
Deferred revenue 197 239
506 639
Long-term debt 739 591
Deferred income tax liability 8 9
1,253 1,239
Shareholders’ equity
Capital stock and additional paid-in capital 2,530 2,512
Retained earnings (deficit) 238 (438 )
Accumulated other comprehensive loss (9 ) (17 )
2,759 2,057
$ 4,012 $ 3,296

BlackBerry Limited

Incorporated under the Laws of Ontario

(United States dollars, in millions except per share data) (unaudited)

Consolidated Statements of Cash Flows

For the six months ended — August 31, 2017 August 31, 2016
Cash flows from operating activities
Net income (loss) $ 690 $ (1,042 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization 96 129
Deferred income taxes (2 ) 32
Stock-based compensation 24 30
Impairment of goodwill 57
Impairment of long-lived assets 11 501
Loss on sale, disposal and abandonment of long-lived assets 4 127
Other-than-temporary impairment on cost-based investments 7
Debentures fair value adjustment 148 38
Long-term receivables (30 )
Other (3 ) 1
Net changes in working capital items:
Accounts receivable, net 45 116
Other receivables (11 ) 4
Inventories 18 102
Income taxes receivable (2 ) (27 )
Other current assets 13 28
Accounts payable (43 ) (42 )
Income taxes payable 4 (9 )
Accrued liabilities (53 ) (63 )
Deferred revenue (42 ) (82 )
Net cash provided by (used in) operating activities 867 (93 )
Cash flows from investing activities
Acquisition of long-term investments (25 ) (328 )
Proceeds on sale or maturity of long-term investments 1 112
Acquisition of property, plant and equipment (6 ) (7 )
Proceeds on sale of property, plant and equipment 3
Acquisition of intangible assets (14 ) (19 )
Business acquisitions, net of cash acquired (5 )
Acquisition of short-term investments (1,693 ) (665 )
Proceeds on sale or maturity of short-term investments 732 1,745
Conversion of cost-based investment to equity securities 10
Net cash provided by (used in) investing activities (1,002 ) 843
Cash flows from financing activities
Issuance of common shares 3 2
Payment of contingent consideration from business acquisitions (15 )
Common shares repurchased (17 )
Effect of foreign exchange loss on restricted cash and cash equivalents (3 )
Transfer to restricted cash and cash equivalents (2 )
Repurchase of 6% Debentures (5 )
Net cash used in financing activities (16 ) (21 )
Effect of foreign exchange gain on cash and cash equivalents 3 1
Net increase (decrease) in cash and cash equivalents during the period (148 ) 730
Cash and cash equivalents, beginning of period 734 957
Cash and cash equivalents, end of period $ 586 $ 1,687
As at August 31, 2017 February 28, 2017
Cash and cash equivalents $ 586 $ 734
Short-term investments 1,766 644
Long-term investments 129 269
Restricted cash 53 51
$ 2,534 $ 1,698

Document 2

BlackBerry Investor Relations Income Statement Summary

GAAP Income Statement (Three Months Ended) — Enterprise software and services Q1 FY17 — $ 82 Q2 FY17 — $ 84 Q3 FY17 — $ 87 Q4 FY17 — $ 91 FY17 — $ 344 Q1 FY18 — $ 92 Q2 FY18 — $ 91
BlackBerry Technology Solutions 35 38 43 35 151 36 38
Licensing, IP & other 25 16 30 56 127 32 56
Software and services 142 138 160 182 622 160 185
Handheld devices 152 105 62 55 374 37 16
Service access fees 106 91 67 49 313 38 37
Revenue 400 334 289 286 1,309 235 238
Cost of sales
Cost of sales 200 139 94 110 542 85 63
Inventory write-down 46 97 2 4 150
Total cost of sales 246 236 96 114 692 85 63
Gross margin 154 98 193 172 617 150 175
Operating expenses
Research and development 89 85 75 57 306 61 60
Selling, marketing and administration 129 138 141 144 553 109 110
Amortization 54 44 43 45 186 40 39
Impairment of goodwill 57 57
Impairment of long-lived assets 501 501 11
Loss on sale, disposal and abandonment of long-lived assets 3 124 46 (1 ) 171 1 3
Debentures fair value adjustment (24 ) 62 2 (16 ) 24 218 (70 )
Qualcomm arbitration award (815 )
Total operating expenses 809 453 307 229 1,798 (386 ) 153
Operating income (loss) (655 ) (355 ) (114 ) (57 ) (1,181 ) 536 22
Investment income (loss), net (15 ) (16 ) (4 ) 8 (27 ) 136 1
Income (loss) before income taxes (670 ) (371 ) (118 ) (49 ) (1,208 ) 672 23
Provision for (recovery of) income taxes 1 (1 ) (2 ) (2 ) 1 4
Net income (loss) $ (670 ) $ (372 ) $ (117 ) $ (47 ) $ (1,206 ) $ 671 $ 19
Earnings (loss) per share
Basic earnings (loss) per share $ (1.28 ) $ (0.71 ) $ (0.22 ) $ (0.09 ) $ (2.30 ) $ 1.26 $ 0.04
Diluted earnings (loss) per share $ (1.28 ) $ (0.71 ) $ (0.22 ) $ (0.10 ) $ (2.30 ) $ 1.23 $ (0.07 )
Weighted-average number of common shares outstanding (000’s)
Basic 521,905 522,826 526,102 530,352 525,265 531,096 531,381
Diluted 521,905 522,826 526,102 590,852 525,265 544,077 606,645
Non-GAAP Adjustments (Three Months Ended, Pre-Tax and After Tax) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
LLA impairment charge $ 501 $ — $ — $ — $ 501 $ — $ 11
Patent abandonments 2 1 1 4 1 2
Goodwill impairment charge 57 57
Inventory write-down 41 96 4 141
Debentures fair value adjustment (24 ) 62 2 (16 ) 24 218 (70 )
Write-down of assets held for sale 123 42 165
RAP charges 23 24 23 24 95 16 16
CORE program recoveries (2 ) (2 ) (2 ) (7 )
Software deferred revenue acquired 24 18 12 11 65 9 11
Stock compensation expense 12 18 15 15 60 13 12
Acquired intangibles amortization 28 28 28 28 112 25 24
Business acquisition and integration 7 4 5 3 19 11 1
Qualcomm arbitration award (954 )
Total Non-GAAP Adjustments $ 669 $ 371 $ 126 $ 70 $ 1,236 $ (661 ) $ 7
Non-GAAP Gross Profit — GAAP revenue Q1 FY17 — $ 400 Q2 FY17 — $ 334 Q3 FY17 — $ 289 Q4 FY17 — $ 286 FY17 — $ 1,309 Q1 FY18 — $ 235 Q2 FY18 — $ 238
Software deferred revenue acquired 24 18 12 11 65 9 11
Non-GAAP revenue 424 352 301 297 1,374 244 249
Total cost of sales (246 ) (236 ) (96 ) (114 ) (692 ) (85 ) (63 )
Non-GAAP adjustments to cost of sales 48 103 5 11 167 4 4
Non-GAAP Gross Profit $ 226 $ 219 $ 210 $ 194 $ 849 $ 163 $ 190
Adjusted EBITDA Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
GAAP operating income (loss) $ (655 ) $ (355 ) $ (114 ) $ (57 ) $ (1,181 ) $ 536 $ 22
Non-GAAP adjustments to operating income (loss) 669 371 126 70 1,236 (522 ) 7
Non-GAAP operating income (loss) 14 16 12 13 55 14 29
Amortization 72 57 53 57 239 51 45
Acquired intangibles amortization (28 ) (28 ) (28 ) (28 ) (112 ) (25 ) (24 )
Adjusted EBITDA $ 58 $ 45 $ 37 $ 42 $ 182 $ 40 $ 50
Reconciliation from GAAP Net Income (Loss) to Non-GAAP Net Loss and Non-GAAP Loss per Share Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
GAAP Net Income (Loss) $ (670 ) $ (372 ) $ (117 ) $ (47 ) $ (1,206 ) $ 671 $ 19
Total Non-GAAP adjustments (three months ended, after-tax) 669 371 126 70 1,236 (661 ) 7
Non-GAAP Net Income (Loss) $ (1 ) $ (1 ) $ 9 $ 23 $ 30 $ 10 $ 26
Non-GAAP Income (Loss) per Share $ 0.00 $ 0.00 $ 0.02 $ 0.04 $ 0.06 $ 0.02 $ 0.05
Shares outstanding for Non-GAAP Income (Loss) per share reconciliation 521,905 522,826 526,102 530,352 525,265 531,096 531,381

Non-GAAP revenue, non-GAAP income (loss) before income taxes, non-GAAP net income (loss), non-GAAP gross profit, adjusted EBITDA and non-GAAP earnings (loss) per share do not have a standardized meaning prescribed by GAAP and thus are not comparable to similarly titled measures presented by other issuers. The Company believes that the presentation of these non-GAAP measures enables the Company and its shareholders to better assess the Company’s operating results relative to its operating results in prior periods and improves the comparability of the information presented. This non-GAAP information should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. You are encouraged to review the Company’s filings on SEDAR and EDGAR. The Company makes no commitment to update the information above subsequently .

BlackBerry Investor Relations Pre-Tax CORE Recovery Details

Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
Selling, marketing and administration (2 ) (2 ) (2 ) (7 )
Total CORE recoveries $ (2 ) $ (2 ) $ (2 ) $ — $ (7 ) $ — $ —

BlackBerry Investor Relations Pre-Tax RAP Charge Details

Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
Cost of sales $ 7 $ 7 $ 5 $ 6 $ 25 $ 3 $ 3
Research and development 2 (1 ) 3 4 3 1
Selling, marketing and administration 14 17 19 15 66 10 12
Total RAP charges $ 23 $ 24 $ 23 $ 24 $ 95 $ 16 $ 16

BlackBerry Investor Relations Amortization of Intangibles and Property, Plant and Equipment Details

Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 FY17 Q1 FY18 Q2 FY18
In cost of sales
Property, plant and equipment $ 12 $ 12 $ 10 $ 9 $ 43 $ 7 $ 4
Intangible assets 6 1 3 10 4 2
Total in cost of sales 18 13 10 12 53 11 6
In operating expenses amortization
Property, plant and equipment 12 8 6 7 33 5 5
Intangible assets 42 36 37 38 153 35 34
Total in operating expenses amortization 54 44 43 45 186 40 39
Total amortization
Property, plant and equipment 24 20 16 16 76 12 9
Intangible assets 48 37 37 41 163 39 36
Total amortization $ 72 $ 57 $ 53 $ 57 $ 239 $ 51 $ 45

The information above is supplied to provide meaningful supplemental information regarding the Company’s operating results because such information excludes amounts that are not necessarily related to its operating results. The Company believes that the presentation of these non-GAAP measures enables the Company and its shareholders to better assess the Company’s operating results relative to its operating results in prior periods and improves the comparability of the information presented. This non-GAAP information should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. You are encouraged to review the Company’s filings on SEDAR and EDGAR. The Company makes no commitment to update the information above subsequently.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BlackBerry Limited
(Registrant)
Date: September 28, 2017 By: /s/ Steven Capelli
Name: Steven Capelli
Title: Chief Financial Officer