AI assistant
BioPorto — Remuneration Information 2021
Mar 17, 2021
3424_rns_2021-03-17_5c1b5c69-964d-4b89-b4eb-9a4fe5f3134f.pdf
Remuneration Information
Open in viewerOpens in your device viewer
Championing Kidney care
Remuneration Report 2020

bioporto
BioPorto A/S Tuborg Havnevej 15, St. • DK-2900 Hellerup • bioporto.com • Company reg. no. 17500317
Remuneration report BioPorto 2020 2
Introduction
Remuneration policy
The purpose of the Remuneration Policy is to ensure alignment of interests between the Company's management and shareholders and achievement of BioPorto's short-term and long-term goals in order to support the Company's business strategy, sustainability and value creation for the benefit of shareholders.
In its preparation and review of the Remuneration Policy as well as when entering into individual agreements on remuneration, the Board of Directors will take into account the remuneration and employment conditions of other employees to ensure the appropriate balance between remuneration of the Board of Directors, the Executive Management and the Company's other employees.
The remuneration policy was approved at the Annual General Meeting on April 14, 2020 and can be found on our website Remuneration-Policy-2020.
The Remuneration Policy has been prepared pursuant to sections 139 and 139a of the Danish Companies Act and the Danish Recommendations on Corporate Governance.
Compliance with Policy
There has been no deviation to the policy in relation to remuneration for the Board of Directors and the Board of Management in 2020.
Contents
Introduction 2
Remuneration Policy 3
Board of Directors 4
Executive Management 6
Business Performance 9
Statement by the Board of Directors 10
Independent auditor's report on
Remuneration Report 11
Remuneration Policy
Remuneration policy and Remuneration Report
This Section constitutes BioPorto's Remuneration Report for 2020.
Each year, the shareholder meeting approves the remuneration of Board members, and any remuneration for alternates, for the current fiscal year. The Board does not participate in the company's share-based compensation.
The basic fee of the Board is set at a level assessed as being competitive and reasonable compared to the sector in general and the company's current situation. Board members are paid a fixed annual remuneration, while the Chairman and Vice Chairman, according to a specific decision of the shareholder meeting, can be remunerated with a higher fee.
If a committee is established, or if Board members are charged with performing special tasks for the Board, the Board may submit a recommendation to the shareholder meeting that supplementary remuneration be provided. The Board may submit a recommendation to the shareholder meeting that alternates should also receive remuneration.
In 2020 the Annual General Meeting approved a fee of DKK 250,000 per ordinary Board member, and a fee of DKK 350,000 for the Vice Chairman and DKK 500,000 for the Chairman. Further it was approved that participation in a committee is remunerated with a supplementary fee of DKK 25,000 per committee, but with an overall cap of DKK 50,000 per ordinary Board member. The Chairman and Vice Chairman do not receive supplementary fees for committee participation.
The remuneration of the Executive Management is set at a level deemed competitive and reasonable compared to the sector in general and the company's current situation. The Executive Management does not receive remuneration for being a member of the Management or Board of BioPorto A/S's Danish subsidiaries. The Executive Management receives remuneration for management positions in US subsidiaries of BioPorto A/S.
The remuneration comprises a fixed salary, pension scheme, annual bonus and participation in share-based compensation. In the view of the Board, a combination of fixed and performance-dependent salary for the Executive Management helps to ensure that remuneration, which is in part incentive-based, motivates the Executive Management to create added value for the benefit of the shareholders.
The annual bonus may comprise 150% of the fixed yearly salary. This may also involve a retention bonus, loyalty bonus or similar. Whether a bonus is paid out, will depend on whether the terms, conditions and targets defined in the agreement were achieved in part or in full. This may involve personal targets associated with the specific director's own performance, BioPorto's results or the occurrence of relevant events.
Remuneration report BioPorto 2020
Board of Directors
Members of the Board of Directors and committees
The Board of Directors of BioPorto consists of five members. At the Annual General Meeting on April 14, 2020 all five members were re-elected. During the year Chris Lindop joined the Audit Committee and replaced Thomas Magnussen. In 2020 Michael Singer joined the Business, Research and Development Committee. In the second half of the year a Strategy Committee were founded consisting of Thomas Magnussen (Chairman), Chris Lindop and Michael Singer.
Remuneration policy
The remuneration of the Board of Directors is set at a level which is deemed competitive and reasonable compared to both the industry in general and the Company's current situation.
Members of the Board of Directors are paid a fixed annual fee, while the Chairman and Vice Chairman may be paid a higher fee, subject to a decision by the general meeting. In the event that a committee is established, or in the event that members of the Board of Directors are charged with performing specific tasks for the Board of Directors, the Board of Directors may submit a recommendation to the general meeting that supplementary remuneration be provided for this.
Members of the Board of Directors does not take part in the Company's share-option programs and does not receive any other type of incentive-based remuneration.
Members of the Board of Directors do not receive remuneration from the subsidiaries in BioPorto.
The Board of Directors finds that a combination of fixed remuneration and ad hoc payment for committee work contributes to achieving the Company's strategy, sustainability and value creation for the benefit of shareholders and to retain and attract qualified candidates to the Board.
The general meeting annually approves the remuneration of members of the Board of Directors for the current financial year in connection with the approval of the annual report.
Remuneration to the Board was in line with market practice and on the same level as in 2019. In line with the Remuneration Policy, no variable remuneration was paid to any of the Board members.
Composition of board fees in 2020
All members of the Board of Directors are paid a fixed annual fee of DKK 250 thousand in 2020, while the Chairman is paid a fixed annual fee of DKK 500 thousand and Vice Chairman is paid a fixed annual fee of DKK 350 thousand.
For committee work an additional annual fee of DKK 25 thousand is paid to member of the committee, however the Chair and the Vice Chair of the board is not receiving any additional fee for committee work. The committee work will be granted for up to two committees only.
The fees are unchanged from 2019.
| Board of Directors | Audit Committee | Nomination Committee | Remuneration Committee | Business, Research and Development Committee | Strategy Committee | |
|---|---|---|---|---|---|---|
| Thomas Magnussen | Chairman | Chairman | Chairman | Member | Chairman | |
| Torben A. Nielsen | Vice-Chairman | Chairman | Member | Member | ||
| Kirsten Drejer | Member | Chairman | ||||
| Christopher Lindop | Member | Member | Member | |||
| Michael Singer | Member | Member | Member |
Remuneration report BioPorto 2020
Remuneration paid to the Board of Directors in 2020
| DKK thousand | 2020 | 2019 | 2018 | ||
|---|---|---|---|---|---|
| Board of Directors | Committees | Total | Total Fee | Total Fee | |
| Thomas Magnussen | 500 | - | 500 | 500 | 500 |
| Torben A. Nielsen | 350 | - | 350 | 350 | 350 |
| Kirsten Drejer | 250 | 50 | 300 | 300 | 300 |
| Christopher Lindop 1) | 250 | 29 | 279 | 94 | - |
| Michael Singer 1) | 250 | 29 | 279 | 94 | - |
| Britt Meelby Jensen 2) | - | - | - | 64 | 213 |
| Niels Christian Nielsen 3) | - | - | - | - | 88 |
| Total | 1,600 | 108 | 1,708 | 1,402 | 1,451 |
1) Joined the Board of Directors on August 15, 2019.
2) Resigned from the Board of Directors on March 18, 2019.
3) Resigned from the Board of Directors on April 13, 2018.
Shareholdings of the Board of Directors
| January 1, 2020 | Purchased | Sold | December 31, 2020 | Market Value (DKK thousand) | |
|---|---|---|---|---|---|
| Thomas Magnussen (Thomas Magnussen & Therazone ApS) | 1,016,953 | 456,498 | - | 1,473,451 | 5,953 |
| Torben A. Nielsen | 301,925 | - | - | 301,925 | 1,220 |
| Kirsten Drejer | 15,000 | 16,900 | - | 31,900 | 129 |
| Christopher Lindop | 334,866 | 111,621 | - | 446,487 | 1,804 |
| Michael Singer | 167,433 | - | - | 167,433 | 676 |
| Total | 1,836,177 | 585,019 | - | 2,421,196 | 9,782 |
Remuneration report BioPorto 2020
Executive Management
Remuneration policy
By following the principles in the Remuneration Policy, remuneration paid to Management in 2020 supports the long-term performance and achievement of the Company's strategic goals.
In line with the remuneration policy the remuneration components and levels are based on a comparison with remuneration in other listed companies and consist of the following components:
- Fixed annual salary
- Pension scheme
- Other customary benefits
- Annual cash bonus
- Other incentive-based remuneration, including subscription rights (Warrants)
Individual cash bonuses are incorporated in the remuneration as motivation for the Executive Management to achieve good results on predefined initiatives. Bonus agreements for the Executive Management are decided by the Board of Directors, subject to the level of achievement of predetermined performance targets (see page 7). The specified targets are deemed significant in order to ensure value creation for the shareholders, and essential for the Company's business and long-term performance.
The purpose of the Company's share-based incentive program is to encourage the Executive Management to contribute to fulfil the Company's long-term goals determined by the Board of Directors, including long-term value creation. Executive Management is covered by an existing warrant program. It is decided that Executive Management will not receive any share-based instruments for 2020.
Composition of Remuneration of Executive Management in 2020
During 2020 the Executive Management consisted of:
Peter M. Eriksen, CEO
Overall development of Remuneration in 2020
The remuneration for the Executive Management totalled DKK 4,998 thousand in 2020 which is a decrease of 10% compared 2019. Compared to 2019 the fixed remuneration increased by 4% and the variable remuneration decreased by 41%.
Remuneration of Executive Management in 2018 - 2020
| Fixed remuneration | Variable remuneration | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed annual salary | Pension Scheme | Other customary benefits | Total | Annual Cash bonus | Other Incentive-based remuneration | Total | Total Remuneration | IFRS value 1) | |
| Peter M Eriksen | |||||||||
| 2020 | 3,268 | 554 | 156 | 3,978 | 1,020 | 0 | 1,020 | 4,998 | 7,037 |
| In percent | 65% | 11% | 3% | 80% | 20% | 0% | 20% | ||
| 2019 | 3,124 | 528 | 156 | 3,808 | 360 | 1,364 | 1,724 | 5,532 | 5,937 |
| In percent | 56% | 10% | 3% | 69% | 7% | 25% | 31% | ||
| 2018 | 2,870 | 483 | 156 | 3,509 | 229 | 5,989 | 6,218 | 9,727 | 3,582 |
| In percent | 30% | 5% | 2% | 36% | 2% | 62% | 64% |
1) Remuneration of members of Executive Management included in the total staff costs in the Annual Report (Note 4). The value of share options, which is calculated as the fair value of warrants at the grant date using the Black-Scholes model in line with IFRS 2, comprises the annual accounting costs of warrants awarded in current and prior years in accordance with the accounting policies applied.
Remuneration report BioPorto 2020
Remuneration report BioPorto 2020 7
Fixed annual salary
Fixed annual salary to Executive management total DKK 3,268 thousand of which DKK 496 thousand was paid from the US based subsidiary BioPorto Diagnostics Inc.
Pension Schemes
Payments related to pension schemes for Executive Management total DKK 554 thousand in 2020, equal to 17% of the fixed annual salary paid.
Other customary benefits
During 2020 members of Executive Management received non-monetary benefits such as company car, health insurance, telephone, newspaper etc. in line with the remuneration policy.
Annual Cash bonus
The targets for Executive management for the Annual Cash bonus where split between as shown below.
Peter M Eriksen achieved a fulfilment of KPIs equaling 63% of the maximum bonus and the paid annual cash bonus totalled DKK 1,020 thousand in 2020.
| Target | Weight | Performance in 2020 | |
|---|---|---|---|
| Peter M Eriksen | |||
| Group financial targets | Revenue | 30% | Below |
| EBIT | 40% | Above | |
| Individual | Individual targets | 30% | 3 out of 4 targets met |
Other incentive-based remuneration
Executive Management did not participate in the only warrant program issued in 2020 (May).
As a result of the COVID-19 pandemic the timeline for the KPI's in the LTI bonus program from 2018 was extended.

Clawback
The Company's agreements concerning variable remuneration (participation in warrants programs and bonus schemes) will specifically establish a right for the Company to reclaim, in full or in part, variable remuneration paid on the basis of information that can subsequently be documented as being incorrect.
There has been no clawback in 2020.
Overview of warrants programs for Executive Management from 2016-2020
| Program | Grant date | KPIs | Vesting date | Expiration date | No. of warrants granted | Exercise price | Market value (DKK thousand) | |
|---|---|---|---|---|---|---|---|---|
| Peter M Eriksen | April 2016 | Apr 8, 2016 | - | KPIs fulfilled at time of vesting | Apr 8, 2018 | Apr 7, 2021 | 910,000 | 4.58 |
| August 2018 | Aug 20, 2018 | - | Achieved FDA clearance of The NGAL Test within the vesting period, and | |||||
| - 50 new hospital customer sites in the USA are achieved and | ||||||||
| - Achieved NGAL revenue growth of 100 % (in local currency in the USA) no later than 12 months after the FDA clearance | Aug 20, 2021 | Aug 19, 2023 | 1,700,000 | 3.44 | ||||
| December 2018 | Dec 20, 2018 | - | Achieved FDA clearance of The NGAL Test within the vesting period, and | |||||
| - 50 new hospital customer sites in the USA are achieved and | ||||||||
| - Achieved NGAL revenue growth of 100 % (in local currency in the USA) no later than 12 months after the FDA clearance | Dec 20, 2020 | Dec 19, 2023 | 1,800,000 | 3.75 | ||||
| April 2019 | Apr 15, 2019 | - | No KPI | Apr 16, 2021 | Apr 15, 2024 | 1,350,000 | 3.92 |
Executive Management’s holding of warrants
| January 1, 2020 | Granted during the year | Exercised during the year | December 31, 2020 | Market Value (DKK thousand) | |
|---|---|---|---|---|---|
| Peter M Eriksen | 5,760,000 | - | - | 5,760,000 | 1,704 |
| Total | 5,760,000 | - | - | 5,760,000 | 1,704 |
Executive Management’s holding of shares
| January 1, 2020 | Purchased | Sold | December 31, 2020 | Market Value (DKK thousand) | |
|---|---|---|---|---|---|
| Peter M Eriksen, CEO | 69,239 | 36,267 | - | 105,506 | 426 |
| Total | 69,239 | 36,267 | - | 105,506 | 426 |
Remuneration report BioPorto 2020
Business Performance
Business performance
| | 2020
DKK thousand | 2019
DKK thousand |
| --- | --- | --- |
| Group | | |
| Revenue | 23,204 | 26,622 |
| Revenue growth | (13%) | 2% |
| Annual change | (15%) | (1%) |
| EBIT | (63,590) | (74,299) |
| EBIT margin | (274%) | (279%) |
| Annual change | 5% | (118%) |
| Parent | | |
| Revenue | 9,600 | 9,600 |
| Revenue growth | 0% | 0% |
| Annual change | 0% | 0% |
| EBIT | (21,473) | (18,785) |
| EBIT margin | (224%) | (196%) |
| Annual change | (28%) | (87%) |
Remuneration development
| REMUNERATION DEVELOPMENT | 2020 | 2019 |
|---|---|---|
| Board of Directors | ||
| Thomas Magnussen | 0% | 0% |
| Torben A. Nielsen | 0% | 0% |
| Kirsten Drejer | 0% | 0% |
| Christopher Lindop 1) | 12% | n/a |
| Michael Singer 1) | 12% | n/a |
| Executive Management - Peter M Eriksen | ||
| Change in base salary, pension and other benefits (Fixed) | 4% | 9% |
| Change in total remuneration, including cash bonus and warrants | (10%) | (43%) |
| BioPorto's employees | ||
| Group | 11% | 14% |
| Parent | 1% | (16%) |
1) The development is based on annualized numbers. The increase is related to entering Committees in 2020.
| CEO PAY RATIO | 2020 | 2019 |
|---|---|---|
| Group | 3.7 | 4.6 |
| Parent | 2.4 | 2.7 |
Remuneration report BioPorto 2020
Statement by the Board of Directors
The Board of Directors has today considered and adopted the Remuneration Report of BioPorto A/S for financial year 2020.
The Remuneration Report is prepared in accordance with section 139 b of the Danish Companies Act.
The Remuneration Report is submitted to the General Meeting for an indicative vote.
Hellerup, March 17, 2021
Board of Directors:
Thomas Magnussen
Chairman
Torben A. Nielsen
Vice Chairman
Kirsten Drejer
Christopher Lindop
Michael Singer
Remuneration report BioPorto 2020
10
Independent auditor's report on Remuneration Report
To the shareholders of BioPorto A/S
We have examined whether the remuneration report for BioPorto A/S for the financial year 1 January - 31 December 2020 contains the information required under section 139 b, subsection 3 of the Danish Companies Act.
We express reasonable assurance in our conclusion.
The Board of Directors' responsibility for the remuneration report
The Board of Directors is responsible for the preparation of the remuneration report in accordance with section 139 b, subsection 3 of the Danish Companies Act. The Board of Directors is also responsible for the internal control that the Board of Directors deems necessary to prepare the remuneration report without material misstatement, regardless of whether this is due to fraud or error.
Auditor's independence and quality management
We are independent of the company in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark. We have fulfilled our other ethical responsibilities in accordance with the IESBA Code, which is based on the fundamental principles of integrity, objectivity, professional competence and due care, confidentiality and professional behavior.
PricewaterhouseCoopers is subject to the International Standard on Quality Control, ISQC 1, and thus applies a comprehensive quality control system, including documented policies and procedures concerning compliance with ethical requirements, professional standards and current statutory requirements and other regulation.
Auditor's responsibility
Our responsibility is to express a conclusion on the remuneration report based on our examinations. We conducted our examinations in accordance with ISAE 3000 Assurance Engagements Other than Audits or Reviews of Historical Financial Information and additional requirements under Danish auditor regulation to obtain reasonable assurance in respect of our conclusion.
As part of our examination, we checked whether the remuneration report contains the information required under section 139 b, subsection 3 of the Companies Act, number 1 - 6, on the remuneration of each individual member of the Executive Board and the Board of Directors.
We believe that the procedures performed provide a sufficient basis for our conclusion. Our examinations have not included procedures to verify the accuracy and completeness of the information provided in the remuneration report, and therefore we do not express any conclusion in this regard.
Conclusion
In our opinion the remuneration report, in all material respects, contains the information required under the Companies Act, section 139 b, subsection 3.
Hellerup, March 17, 2021
PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
CVR No 3377 1231
Torben Jensen
State Authorised Public Accountant
mne18651
Allan Knudsen
State Authorised Public Accountant
mne29465