AI assistant
AUGA group — Interim / Quarterly Report 2016
Feb 28, 2017
2259_10-q_2017-02-28_462b0a8f-3b48-4c6f-867f-d1e2534a4999.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AUGA GROUP AB
Consolidated Unaudited Interim Results and Consolidated Financial Information for the year ended 31 December, 2016
| I. GENERAL PROVISIONS3 | |
|---|---|
| Accounting period covered by the Report 3 | |
| Key data on the issuer3 | |
| Information on where and when the Report and the documents, on which the Report is based, are publicly | |
| available and the name of the mass media means 12 | |
| II. INFORMATION ABOUT THE LARGEST SHAREHOLDERS AND ISSUERS MANAGEMENT 13 | |
| Share capital13 | |
| Shareholders 13 | |
| The sales of the Issuer's securities on exchanges and other organized markets 13 | |
| Agreements with the mediators of securities public circulation13 | |
| Procedure for amendments of the Articles of Association 13 | |
| Members of the managing bodies 14 | |
| III. FINANCIAL INFORMATION15 | |
| Consolidated income statement15 | |
| Consolidated statement of comprehensive income 15 | |
| Consolidated balance sheet 16 | |
| Consolidated statement of changes in equity 17 | |
| Consolidated statement of cash flows18 | |
| Comments to the Financial Information19 | |
| IV. THE NEWEST AND ESSENTIAL EVENTS IN THE ACTIVITY OF THE ISSUER 28 | |
| The newest events in the activity of the Issuer 28 |
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
I. GENERAL PROVISIONS
Accounting period covered by the Report
The report covers 12 month period ended 31 December 2016.
Key data on the issuer
| Name of the company: | Auga Group AB (hereinafter – AG or the Company) |
|---|---|
| Share capital: | EUR 54,350,713.08 |
| Address of headquarters: | Konstitucijos av. 21C, Quadrum North, LT-08130, Vilnius, Lithuania |
| Telephone: | (8~5) 233 53 40 |
| Fax: | (8~5) 233 53 45 |
| E-mail address: | [email protected] |
| Website: | www.auga.lt |
| Legal-organizational form: | Legal body, joint stock company |
| Place and date of registration: | 25 June 2003, Vilnius |
| Register code: | 1262 64360 |
| Register number: | AB2003-926 |
| Registrant of the Register of legal bodies: | State Enterprise Centre of registers |
As at 31 December 2016 the Group was comprised of the Company and it's subsidiaries:
| Name | Legal form | Date and place of registration |
Company Code |
Adress | Phone, fax and |
|---|---|---|---|---|---|
| UAB Baltic Champs | Joint stock company |
27-12-2012, State Registrar |
302942064 | Poviliškės, Šiauliai distr. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB AVG Investment | Joint stock company |
10-02-2005, State Registrar |
300087691 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB AWG Investment 1 | Joint stock company |
18-06-2008, State Registrar |
301745765 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB AWG Investment 2 | Joint stock company |
24-07-2008, State Register |
301807590 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Agross | Joint stock company |
24-07-2008, State Register |
301807601 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Grain Lt | Joint stock company |
17-03-2010, State Register |
302489354 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB AMT Žemė | Joint stock company |
15-03-2011, State Register |
302602713 | Smolensko st. 10, Vilnius | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
INTERIM REPORT
| (All amounts are in EUR thousand, unless otherwise stated) | |||||
|---|---|---|---|---|---|
| UAB Agro GIS | Joint stock company |
18-01-2011, State Register |
302583978 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Agro Management Team |
Joint stock company |
02-03-2011, State Register |
302599498 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Agrotechnikos centras |
Joint stock company |
03-02-2011, State Register |
302589187 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB AUGA Trade | Joint stock company |
29-02-2012, State Registrar |
302753875 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Žemės fondas | Agricultural entity |
07-04-2006, State Register |
300558595 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Žemės vystymo fondas 6 |
Joint stock company |
10-08-2006, State Registrar |
300589719 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Žemės vystymo fondas 9 |
Joint stock company |
09-03-2006, State Registrar |
300547638 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Žemės vystymo fondas 10 |
Joint stock company |
10-01-2008, State Registrar |
301522723 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Žemės vystymo fondas 20 |
Joint stock company |
22-06-2007, State Registrar |
300887726 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Spindulys | Agricultural entity |
09-04-1993, Radviliškis district municipality |
171330414 | Radviliškio r. sav. Vaitiekūnų k. Spindulio g. 13 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Smilgiai | Agricultural entity |
16-09-1992, Panevėžys district |
168548972 | Panevėžys st. 23, Smilgiai, Smilgiai mun., LT-38375 |
(8~5) 233 53 40; |
| municipality | fax: (8~5) 233 53 45, | ||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Skėmiai | Agricultural entity |
01-10-1992, Radviliškis district |
171306071 | Radviliškio r. sav. Skėmių k. Kėdainių g. 36 |
(8~5) 233 53 40; |
| municipality | fax: (8~5) 233 53 45, | ||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Nausodė | Agricultural entity |
11-08-1992, Anykščiai district municipality |
154179675 | Anykščių r. sav. Kirmėlių k. | (8~5) 233 53 40; |
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
| fax: (8~5) 233 53 45, e-mail: [email protected] |
|||||
|---|---|---|---|---|---|
| ŽŪB AUGA Dumšiškės | Agricultural entity |
29-09-1992, LR Raseiniai district board |
172276179 | Raseinių r. sav. Paraseinio k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Žadžiūnai | Agricultural entity |
30-06-1992, Šiauliai district municipality |
175706853 | Šiaulių r. sav. Žadžiūnų k. Gudelių g. 30-2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Mantviliškis | Agricultural entity |
06-11-1992, Kėdainiai district board |
161274230 | Kėdainių r. sav. Mantviliškio k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Alanta | Agricultural entity |
29-06-1992, Molėtai district municipality |
167527719 | Molėtų r. sav. Kazlų k. Skiemonių g. 2A |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Eimučiai | Agricultural entity |
29-06-1992, Šiauliai district municipality |
175705032 | Šiaulių r. sav. Žadžiūnų k. Gudelių g. 30-2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Vėriškės | Agricultural entity |
29-09-1992, Radviliškis district municipality |
171305165 | Radviliškio r. sav. Vėriškių k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Želsvelė | Agricultural entity |
03-07-1992, Marijampolė municipality |
165666499 | Marijampolės sav. Želsvos k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Lankesa | Agricultural entity |
06-04-1999, Jonava district municipality |
156913032 | Jonavos r. sav. Bukonių k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Kairėnai | Agricultural entity |
02-03-1993, Radviliškis district municipality |
171327432 | Radviliškio r. sav. Kairėnų k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB AUGA Jurbarkai | Agricultural entity |
31-07-1992, Jurbarkas district municipality |
158174818 | Jurbarko r. sav. Klišių k. Vytauto Didžiojo g. 99 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Grūduva | Joing stock company |
24-02-1997, Šakiai district municipality |
174401546 | Šakių r. sav. Gotlybiškių k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated) Panevežio region ŽŪB Gustoniai Agricultural entity 09-12-1992, Panevėžys district municipality 168565021 Panevėžio r. sav. Gustonių k. M. Kriaučiūno g. 15 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] S.R.L. Natur Agro Grup Closed joint stock company 23-09-2005, Republic of Moldova 1,006E+12 Stefan cel Marebd. 132, ap. 64, Chisinau mun., Moldova (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] S.R.L. Agrowill group Closed joint stock company 01-07-2008, Republic of Moldova 1,009E+11 Kogalniceanu Mihail, 51, Chisinau mun., Moldova (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] ZAO Agroprom Closed joint stock company 01-09-2008, Russian Federation 1,088E+12 Baimanskaja st. 7-10, Moscow, Russia (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] KB Siesartis Cooperative entity 21-04-2010, Šakiai district municipality 302501098 Šakių r. sav. Gotlybiškių k. Mokyklos g. 18 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] KB Kašėta Cooperative entity 21-04-2010, Jonavos district municipality 302501251 Jonavos r. sav. Bukonių k. Lankesos g. 1 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] ŽŪB Gustonys Agricultural entity 08-06-2010, Vilniaus district municipality 302520102 Panevėžio r. sav. Gustonių k. M. Kriaučiūno g. 15 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] ŽŪB Skėmių pienininkystės centras Agricultural entity 05-03-2012 Radviliškis district municipality 302737554 Radviliškio r. sav. Skėmių k. Alyvų g. 1 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] Agrobokštai ŽŪK Cooperative entity 02-03-2010, Marijampolė municipality 302485217 Vilniaus m. sav. Vilniaus m. Smolensko g. 10 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] KB Dotnuvėlės valdos Cooperative entity 21-04-2011, Šiauliai district municipality 302618614 Šiaulių r. sav. Žadžiūnų k. Gudelių g. 30-2 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] KB Nevėžio lankos Cooperative entity 21-04-2011, Radviliškis district municipality 302618596 Kėdainių r. sav. Mantviliškio k. Liepos 6-osios g. 60 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected] KB Radviliškio kraštas Cooperative entity 20-04-2011, Radviliškis district municipality 302618742 Radviliškio r. sav. Skėmių k. Kėdainių g. 13 (8~5) 233 53 40; fax: (8~5) 233 53 45, e-mail: [email protected]
INTERIM REPORT
| KB Šventosios pievos | Cooperative entity |
(All amounts are in EUR thousand, unless otherwise stated) 20-04-2011, Radviliškis district municipality |
302618201 | Radviliškio r. sav. Vaitiekūnų k. Spindulio g. 13-2 |
(8~5) 233 53 40; |
|---|---|---|---|---|---|
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Kairių ūkis | Cooperative entity |
13-04-2011, Marijampolė municipality |
302615194 | Panevėžio r. sav. Gustonių k. M. Kriaučiūno g. 15 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Šiaurinė valda | Cooperative entity |
13-04-2011, Šakiai district municipality |
302615187 | Šiaulių r. sav. Poviliškių k. | (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Šušvės žemė | Cooperative entity |
21-04-2011, Radviliškis district municipality |
302618767 | Kelmės r. sav. Pašiaušės k. Vilties g. 2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪK Agromilk | Cooperative entity |
23-04-2009, Radviliškis district municipality |
302332698 | Anykščių r. sav. Nausodės k. Nausodės g. 55 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Žalmargėlis | Cooperative entity |
23-09-2013, State Registrar |
303145954 | Vilniaus m. sav. Vilniaus m. Smolensko g. 10 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Juodmargėlis | Cooperative entity |
03-10-2013, State Registrar |
303159014 | Raseinių r. sav. Paraseinio k. Paraseinio g. 2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB Agrosaulė 8 | Joint stock company |
23-08-2012, State Registrar |
302846105 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Pasvalys distr., Pušalotas reclamation infrastructure users |
Association | 11-12-2009 Pasvalys district municipality |
302465563 | Pasvalio r. sav. Diliauskų k. Diliauskų g. 23 |
(8~5) 233 53 40; |
| association | fax: (8~5) 233 53 45, | ||||
| e-mail: [email protected] | |||||
| Grūduvos melioracija | Association | 23-11-2010, State Registrar |
302567116 | Mokyklos st. 2, Gotlybiškės, Šakiai distr. |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Skėmių melioracijos statinių naudotojų asociacija |
Association | 22-10-2013, State Registrar |
303170256 | Vilniaus m. sav. Vilniaus m. Smolensko g. 10 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Melioracijos sistemų naudotojų asociacijos "Nausodė" |
Association | 22-10-2013, State Registrar |
304219592 | Vilniaus m. sav. Vilniaus m. Konstitucijos pr. 21C |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] |
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
fax: (8~5) 233 53 45,
| e-mail: [email protected] | |||||
|---|---|---|---|---|---|
| ŽŪB Lankesos ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325710 | Jonavos r. sav. Bukonių k. Lankesos g. 1 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Dumšiškių ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303324722 | Raseinių r. sav. Paraseinio k. Paraseinio g. 2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Kairėnų ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325774 | Radviliškio r. sav. Vaitiekūnų k. Spindulio g. 13-2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Žadžiūnų ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325870 | Šiaulių r. sav. Žadžiūnų k. Gudelių g. 30-2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Vėriškių ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325849 | Radviliškio r. sav. Skėmių k. Kėdainių g. 13 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Nausodės ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325781 | Anykščių r. sav. Nausodės k. Nausodės g. 55 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Jurbarkų ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303325361 | Jurbarko r. sav. Klišių k. Vytauto Didžiojo g. 99 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Eimučių ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303324715 | Šiaulių r. sav. Žadžiūnų k. Gudelių g. 30-2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Alantos ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303324747 | Molėtų r. sav. Kazlų k. Skiemonių g. 2A |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| ŽŪB Grūduvos ekologinis ūkis |
Agricultural entity |
09-06-2014, State Registrar |
303324804 | Šakių r. sav. Gotlybiškių k. Mokyklos g. 2 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| UAB eTime invest | Joint stock company |
09-06-2014, State Registrar |
300578676 | Vilniaus m. sav. Vilniaus m. Saltoniškių g. 29 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| OOO Karakash Agro | Joint stock company |
09-09-2010, Ukraine | 37171461 | Adalet st. 18, Chechova, Razdolnenskiy distr., Krym |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] |
INTERIM REPORT
| (All amounts are in EUR thousand, unless otherwise stated) OOO Karakash |
Joint stock | 09-09-2010, Ukraine | 32140884 | Adalet st. 18, Chechova, | (8~5) 233 53 40; |
|---|---|---|---|---|---|
| company | Razdolnenskiy distr., Krym | ||||
| fax: (8~5) 233 53 45, | |||||
| AgroSchool OU | Joint stock | 15-07-2013, Estonia | 12491954 | Parnu st. 15, Harju distr., | e-mail: [email protected] (8~5) 233 53 40; |
| company | Tallinn | ||||
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Public institution AgroSchool |
Public institution |
22-07-2013, State Registrar |
303104797 | Vilniaus m. sav. Vilniaus m. Smolensko g. 10 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Sendri Capital OU | Private limited company |
02-05-2014, Estonia | 12655539 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Turvaste partners OU | Private limited company |
02-05-2014, Estonia | 12655410 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Nakamaa Agro OU | Private limited company |
02-05-2014, Estonia | 12655522 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Hindaste Invest OU | Private limited company |
24-04-2014, Estonia | 12655384 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Tuudi River OU | Private limited company |
02-05-2014, Estonia | 12655384 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Palderma Partners OU | Private limited company |
02-05-2014, Estonia | 12654959 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Ave-Martna Capital OU | Private limited company |
02-05-2014, Estonia | 12655155 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Hobring Invest OU | Private limited company |
02-05-2014, Estonia | 12655427 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Rukkirahhu Capital OU | Private limited company |
02-05-2014, Estonia | 12655232 | Parnu st. 15, Harju distr., Tallinn |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| Pahasoo OU | Private limited | 02-05-2014, Estonia | 12655367 | Parnu st. 15, Harju distr., | (8~5) 233 53 40; |
| company | Tallinn |
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
fax: (8~5) 233 53 45,
| e-mail: [email protected] | |||||
|---|---|---|---|---|---|
| KB Ganiklis | Cooperative | 20-10-2014, State | 303429417 | Radviliškio r. sav. Skėmių k. | (8~5) 233 53 40; |
| entity | Registrar | Alyvų g. 1-3 | fax: (8~5) 233 53 45, e-mail: [email protected] |
||
| KB Ganiavos gėrybės | Cooperative entity |
20-10-2014, State Registrar |
303429431 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, e-mail: [email protected] |
|||||
| KB Žemėpačio pieno ūkis |
Cooperative entity |
22-10-2014, State Registrar |
303432388 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Žemynos pienelis | Cooperative entity |
17-10-2014, State Registrar |
303427989 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Lygiadienio ūkis | Cooperative entity |
17-10-2014, State Registrar |
303428087 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| KB Laumės pieno ūkis | Cooperative entity |
17-10-2014, State Registrar |
303427996 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
e-mail: [email protected] (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Medeinos pienas | Cooperative entity |
17-10-2014, State Registrar |
303428112 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| KB Gardaitis | Cooperative entity |
20-10-2014, State Registrar |
303429381 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
fax: (8~5) 233 53 45, e-mail: [email protected] (8~5) 233 53 40; |
| fax: (8~5) 233 53 45, e-mail: [email protected] |
|||||
| KB Dimstipatis | Cooperative entity |
20-10-2014, State Registrar |
303429424 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Aušlavis | Cooperative entity |
20-10-2014, State Registrar |
303429456 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, | |||||
| e-mail: [email protected] | |||||
| KB Austėjos pieno ūkis | Cooperative entity |
17-10-2014, State Registrar |
303428094 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, e-mail: [email protected] |
|||||
| KB Aitvaro ūkis | Cooperative | 20-10-2014, State | 303429374 | Radviliškio r. sav. Skėmių k. | (8~5) 233 53 40; |
| entity | Registrar | Alyvų g. 1-3 | fax: (8~5) 233 53 45, | ||
| e-mail: [email protected] | |||||
| KB Giraičio pieno ūkis | Cooperative entity |
20-10-2014, State Registrar |
303429399 | Radviliškio r. sav. Skėmių k. Alyvų g. 1-3 |
(8~5) 233 53 40; |
| fax: (8~5) 233 53 45, |
e-mail: [email protected]
(All amounts are in EUR thousand, unless otherwise stated)
Information on where and when the Report and the documents, on which the Report is based, are publicly available and the name of the mass media means
The report is available during working days from 8.00 to 17.00 at the headquarters of Auga Group AB at the adress: Konstitucijos pr. 21C, Vilnius, or at the Company's internet website: www.auga.lt. The announcements of the Company, including the information and other documents related to the Annual General meeting, also the information and other documents related to liquidation or reorganisation of the Company, minutes of the shareholder and Board meetings, other announcements and documents, which according to the law of Republic of Lithuania, the Statutes of the Company ant the decisions of the Management have to be announced publicly are announced in the state registrar electronic bulletin or delivered to each shareholder and other person personally – either by registered mail, or by signed delivery.
Announcements of the Company are placed on the NASDAQ OMX Vilnius Stock exchange information system and on the ESPI information system which is operated by Polish FSA, as well as on Electronic Information Base which is operated by Warsaw Stock Exchange.
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
II. INFORMATION ABOUT THE LARGEST SHAREHOLDERS AND ISSUERS MANAGEMENT
Share capital
The share capital of AUGA Group AB as at 31 December 2016 was EUR 54,350,713.08. The share capital was divided into 187,416,252 ordinary shares. Each issued share has a EUR 0.29 nominal value and fully paid.
Shareholders
Total number of shareholders as at 31 December 2016 was 1,035 (one thousand thirty five). The shareholders owning more than 5 per cent of all the company shares:
| Name, surname / name of the company |
Company / personal code |
Address | Votes held by shareholder |
Shares held by shareholder |
|---|---|---|---|---|
| UAB "Baltic Champs Group" | 145798333 | Poviliškių km., Šiaulių raj. sav. |
96,640,015 | 51.56% |
| UAB "Velmatas" | 304310565 | Jogailos g. 9, Vilnius, Lietuva |
28,440,895 | 15.18% |
| UAB "Valgertas" | 304310540 | Jogailos g. 9, Vilnius, Lietuva |
27,511,660 | 14.68% |
| Multi Asset Selection Fund | I015 | Antano Tumėno g. 4-B |
10,920,736 | 5.45% |
The sales of the Issuer's securities on exchanges and other organized markets
Over the accounting period, the Companies shares were traded on the NASDAQ OMX Vilnius (hereinafter – OMX Vilnius).
| Price, EUR | Total turnover | |||||
|---|---|---|---|---|---|---|
| Reporting period | max | min | Last session |
Date of last session |
Units | EUR, million |
| I quarter 2016 | 0.440 | 0.285 | 0.412 | 2016.03.31 | 1,402,512 | 0.475 |
| II quarter 2016 | 0.418 | 0.387 | 0.402 | 2016.06.30 | 358,372 | 0.146 |
| III quarter 2016 | 0.535 | 0.397 | 0.420 | 2016.09.30 | 777,912 | 0.347 |
| IV quarter 2016 | 0.484 | 0.455 | 0.484 | 2016.12.30 | 323,045 | 0.151 |
Agreements with the mediators of securities public circulation
The Company and FMĮ Orion Securities UAB (A. Tumėno st. 4, B korpusas, LT-01109, Vilnius) signed an agreement regarding handling of Shareholders accounts.
Procedure for amendments of the Articles of Association
The Articles of Association can be changed following Lithuanian Republic law on Stock companies with an appropriate approval of the Companies' shareholders.
INTERIM REPORT
(All amounts are in EUR thousand, unless otherwise stated)
Members of the managing bodies
The managing bodies of the company are general meeting of the shareholders, the Supervisory Council, the Board of Directors and Managing Director. The Supervisory Council (consisting of 5 members) is elected by the shareholder meeting. The Board of directors is formed from 5 members. The chairman is elected by the Board. The Boardmembers are elected by the Supervisory Council. The Board of Directors elects and recalls the Director, decide upon remuneration and other working conditions, approves official rulebook, awards and handles penalties. The General director is the manager of the Company.
Information on managing bodies of the Company as at 31 December 2016:
| End of current term | Period of service | ||
|---|---|---|---|
| Name, Surname | Position | of office | as a member |
| Chairman of | Until general meeting of | Member of Supervisory | |
| Vladas Lašas | Supervisory the Board | shareholders to be held in 2018 | Board since 14-05-2015 |
| Member of | Until general meeting of | Member of Supervisory | |
| Liudas Navickas | Supervisory the Board | shareholders to be held in 2018 | Board since 13-03-2014 |
| Member of | Until general meeting of | Member of Supervisory | |
| Aurimas Sanikovas | Supervisory the Board | shareholders to be held in 2018 | Board since 13-03-2014 |
| Member of | Until general meeting of | Member of Supervisory | |
| Gediminas Žiemelis | Supervisory the Board | shareholders to be held in 2018 | Board since 13-03-2014 |
| Member of | Until general meeting of | Member of Supervisory | |
| Rimantas Rudzkis | Supervisory the Board | shareholders to be held in 2018 | Board since 13-03-2014 |
| End of current term | Period of service | ||
|---|---|---|---|
| Name, Surname | Position | of office | as a member |
| Kęstutis Juščius | Chairman of the Board | Until general meeting of shareholders to be held in 2018 |
Chairman of Board since 14-05-2015 |
| Member of Board since 08-05-2014 |
|||
| Linas Bulzgys | Member of the Board General director |
Until general meeting of shareholders to be held in 2018 |
General director since 05-05-2015 |
| Marius Žutautas | Member of the Board | Until general meeting of shareholders to be held in 2018 |
Member of Board since 30-08-2010 |
| Marijus Bakas | Member of the Board | Until general meeting of shareholders to be held in 2018 |
Member of Board since 08-05-2014 |
| Domantas Savičius | Member of the Board | Until general meeting of shareholders to be held in 2018 |
Member of Board since 14-12-2007 |
| Linas Strėlis | Member of the Board | Until general meeting of shareholders to be held in 2018 |
Member of Board since 14-12-2007 |
| Vladas Bagavičius | Member of the Board | Until general meeting of shareholders to be held in 2018 |
Member of Board since 01-12-2008 |
Information on the shares of the Company held by the members of the Supervisory Board, the Board and the top management as of 31 December 2016:
| Name, Surname | Position | Owned shares in the Company, units |
Owned shares in the Company, % |
|---|---|---|---|
| Vladas Bagavičius | Member of the Board | 283,357 | 0.15% |
| Marijus Bakas | Member of the Board | 39,062 | 0.02% |
| Domantas Savičius | Member of the Board | 18,102 | 0.01% |
| Gediminas Žiemelis | Member of the Supervisory Board |
8,993 | 0.00% |
| Marius Žutautas | Member of the Board | 7,568 | 0.00% |
| Kęstutis Juščius | Chairman of the Board | 1,392 | 0.00% |
(All amounts are in EUR thousand, unless otherwise stated)
III. FINANCIAL INFORMATION
Consolidated income statement
| 12 month period ended 31 December |
3 months period ended 31 December |
||||
|---|---|---|---|---|---|
| 2016 Unaudited |
2015 Audited |
2016 Unaudited |
2015 Unaudited |
||
| Revenues Cost of sales Gain (loss) on changes in fair values of biological assets |
40,045 (28,320) |
47,425 (36,497) |
11,975 (6,787) |
15,384 (12,810) |
|
| and on initial recognition of agricultural produce | (93) | (527) | (365) | (530) | |
| GROSS PROFIT | 11,632 | 10,401 | 4,823 | 2,044 | |
| Operating expenses Revaluation of investment property |
(8,595) - |
(6,069) 3,339 |
(3,395) (435) |
(1,227) 3,339 |
|
| Other income | 134 | 458 | (130) | (8,071) | |
| OPERATING PROFIT | 3,171 | 8,129 | 863 | (3,915) | |
| Finance cost | (2,098) | (2,001) | (563) | (883) | |
| PROFIT (LOSS) BEFORE INCOME TAX | 1,073 | 6,128 | 300 | (4,798) | |
| Profit tax | 19 | (569) | 8 | 446 | |
| NET PROFIT / (LOSS) FOR THE PERIOD | 1,092 | 5,559 | 308 | (4,352) | |
| ATTRIBUTABLE TO : Equity holders of the Company Non-controlling interest |
1,120 (28) |
5,618 (59) |
308 - |
(4,294) (58) |
|
| 1,092 | 5,559 | 308 | (4,352) | ||
| Consolidated statement of comprehensive income |
|||||
| NET PROFIT/ (LOSS) FOR THE PERIOD | 1,092 | 5,559 | 308 | (4,352) | |
| Other comprehensive income: Currency exchange differences Revaluation of land, net of tax |
49 - |
(174) 7,689 |
49 - |
(174) 7,689 |
|
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 1,141 | 13,074 | 357 | 3,163 | |
| ATTRIBUTABLE TO : Equity holders of the Company |
1,169 | 13,133 | 357 | 3,221 |
Non-controlling interest (28) (59) - (58)
1,141 13,074 357 3,163
(All amounts are in EUR thousand, unless otherwise stated)
Consolidated balance sheet
| 31 December 2016 unaudited |
31 December 2015 audited |
|
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 74,635 | 89,634 |
| Investment property | - | 9,636 |
| Intangible assets | 19 | 55 |
| Long-term receivables | 2,599 | 377 |
| Financial assets | 286 | 267 |
| Deferred tax asset | 216 | 255 |
| Biological assets - cattle | 6,583 | 6,637 |
| Total non-current assets | 84,338 | 106,861 |
| Current assets | ||
| Biological assets - crops | 4,206 | 4,067 |
| Inventory | 16,116 | 8,856 |
| Trade receivables, advance payments and other receivables | 13,467 | 11,414 |
| Cash and cash equivalents | 1,650 | 4,068 |
| Total current assets | 35,439 | 28,405 |
| TOTAL ASSETS | 119,777 | 135,266 |
| Capital and reserves | ||
| Share capital | 54,351 | 54,351 |
| Share premium | 7,890 | 7,890 |
| Revaluation reserve | 3,265 | 7,689 |
| Legal reserve | 579 | 579 |
| Currency exchange differences | (217) | (266) |
| Accumulated surplus (loss) | 4,110 | (1,434) |
| Equity attributable to equity holders | ||
| of the Company | 69,978 | 68,809 |
| Non-controling interest | 293 | 321 |
| Shareholders equity, total | 70,271 | 69 130 |
| Non-current liabilities | ||
| Borrowings | 16,257 | 18,804 |
| Obligations under finance lease | 4,226 | 2,515 |
| Grants | 3,467 | 4,515 |
| Deferred tax liability | 217 | 2,820 |
| Total non-current liabilities | 24,167 | 28,654 |
| Current liabilities | ||
| Current portion of non-current borrowings | 3,392 | 17,291 |
| Current portion of non-current obligations under finance lease | 2,765 | 1,991 |
| Current borrowings | 5,350 | 6,077 |
| Trade payables | 8,731 | 8,473 |
| Other payables and current liabilities | 5,101 | 3,650 |
| Total current liabilities | 25,339 | 37,482 |
| Total liabilities | 49,506 | 66,136 |
| TOTAL EQUITY AND LIABILITIES | 119,777 | 135,266 |
(All amounts are in EUR thousand, unless otherwise stated)
Consolidated statement of changes in equity
| Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| attributable | |||||||||
| to the | Non | ||||||||
| Currency | shareholders | controlli | |||||||
| Share | Share | Revaluation | exchange | Legal | Retained | of the | ng | ||
| capital | premium | reserve | differences | reserve | earnings | company | interest | Total | |
| Balance as at | |||||||||
| 31 December 2014 (Restated) | 54,279 | 7,890 | - | (92) | 579 | (7,052) | 55,604 | 380 | 55,984 |
| Comprehensive income | |||||||||
| Net profit (loss) for the period | - | - | - | - | - | 5,618 | 5,618 | (59) | 5,559 |
| Other comprehensive income | |||||||||
| Revaluation of land, net of tax | - | - | 7,689 | - | - | - | 7,689 | - | 7,689 |
| Currency exchange differences | - | - | - | (174) | - | - | (174) | - | (174) |
| Total comprehensive income | - | - | 7,689 | (174) | - | 5,618 | 13,133 | (59) | 13,074 |
| Transactions with shareholders | |||||||||
| Increase in share capital | 72 | - | - | - | - | - | 72 | - | 72 |
| Total transactions with | |||||||||
| shareholders | 72 | - | - | - | - | - | 72 | - | 72 |
| Balance as at | |||||||||
| 31 December 2015 | 54,351 | 7,890 | 7,689 | (266) | 579 | (1,434) | 68,809 | 321 | 69,130 |
| Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| attributable to | |||||||||
| the | |||||||||
| Currency | shareholders | Non | |||||||
| Share | Share | Revaluation | exchange | Legal | Retained | of the | controlling | ||
| capital | premium | reserve | differences | reserve | earnings | company | interest | Total | |
| Audited balance as at 31 December 2015 |
54,351 | 7,890 | 7,689 | (266) | 579 | (1,434) | 68,809 | 321 | 69,130 |
| Comprehensive income | |||||||||
| Net profit (loss) for the period | - | - | - | - | - | 1,120 | 1,120 | (28) | 1,092 |
| Other comprehensive income | |||||||||
| Transfer between reserves | - | - | (4,424) | - | - | 4,424 | - | - | - |
| Total comprehensive income | - | - | (4,424) | - | - | 5,544 | 1,120 | (28) | 1,092 |
| Transactions with shareholders | |||||||||
| Currency exchange differences | - | - | - | 49 | - | - | 49 | - | 49 |
| Total transactions with | |||||||||
| shareholders | - | - | - | 49 | - | - | 49 | - | 49 |
| Balance as at | |||||||||
| 31 December 2016 | 54,351 | 7,890 | 3,265 | (217) | 579 | 4,110 | 69,978 | 293 | 70,271 |
(All amounts are in EUR thousand, unless otherwise stated)
Consolidated statement of cash flows
| 12 months period ended 31 December |
|||
|---|---|---|---|
| 2016 Unaudited |
2015 Audited |
||
| Net profit (loss) before income tax | 1,073 | 6,128 | |
| Adjustments for non-cash expenses (income) items and other adjustments | |||
| Depreciation | 6,135 | 6,177 | |
| Amortisation | 55 | 151 | |
| Write-offs and sales of PPE | 950 | 640 | |
| Profit (loss) on sale of non-currrent assets | 654 | - | |
| (Gain) on sale of investment property | - | (174) | |
| Write-off of inventory | 1,015 | 1,509 | |
| Net finance cost | 2,098 | 2,001 | |
| Acquired own liabilities at discount | - | (10) | |
| Revaluation of investment property | - | (3,339) | |
| Impairment of accounts receivable | - | 65 | |
| Loss (gain) on changes in fair value of biological assets | 336 | 527 | |
| Grants, related to assets, recognised as income | (555) | (446) | |
| Changes in working capital | |||
| (Increase) decrease in biological assets | (1,438) | 1,419 | |
| (Increase) decrease in trade receivables and prepayments | (1,496) | (2,640) | |
| (Increase) decrease in inventory | (7,257) | (65) | |
| (Decrease) increase in trade and other payables | 2,040 | (1,473) | |
| 3,610 | 10,470 | ||
| Income tax paid | - | (735) | |
| Interest paid, net | (1,945) | (1,676) | |
| Net cash flows from /(to) operating activities | 1,665 | 8,059 | |
| Cash flows from /(to) investing activities | |||
| Sale of subsidiaries | 6,480 | - | |
| Cash sold with subsidiaries | (315) | - | |
| Purchase of property, plant and equipment | (8,360) | (4,798) | |
| Purchase (sale) of non-current intangible assets | (19) | (2) | |
| Proceeds from sales of investment property, PPE and investments | - | 1,896 | |
| Grants related to assets recognized as income | - | 1,137 | |
| Other loans (granted) repaid | (880) | (377) | |
| Net cash flows from/(to) investment activities | (3,094) | (2,144) | |
| Cash flows from /(to) financing activities | |||
| Disposal (acquisition) of available for sale investments | - | (156) | |
| Loans repaid to banks | (19,749) | (12,768) | |
| Borrowings received | 17,352 | 14,795 | |
| Other borrowings obtained (paid) | (851) | (4,521) | |
| Increase of obligations under finance lease | 4,147 | - | |
| (Repayments) of obligations under finance lease | (1,661) | (251) | |
| Net cash flows from/(to) financing activities | (989) | (2,901) | |
| Net (decrease) / increase in cash and cash equivalents | (2,418) | 3,014 | |
| Cash and cash equivalents at the beginning of the period | 4,068 | 1,054 | |
| Cash and cash equivalents at the end of the period | 1,650 | 4,068 |
(All amounts are in EUR thousand, unless otherwise stated)
Comments to the Financial Information
General information
Auga Group AB (hereinafter – "the Company") was founded and started its operations on 25 June 2003. The Company's head office is located in Konstitucijos av. 21C, Quadrum North, Vilnius, Lithuania. The Company's main activity is management of agricultural companies.
In 2003 the Company's legal name Galuvė UAB was changed to Agrovaldymo grupė UAB. In February 2006, limited liability company Agrovaldymo grupė was reorganized to a public company Agrovaldymo grupė AB. In December 2007 the Company's name was changed to Agrowill Group AB.
In October, 2016 the Company's legal name Agrowill Group AB was changed to Auga Group AB.
In April 2014, AUGA Group AB group of companies (hereinafter pre-acquisition consolidated entity – AWG) were acquired by Baltic Champs Group UAB. AWG issued 102,596,266 new shares, 88,444,014 of which were acquired by Baltic Champs Group UAB by contributing shares of Baltic Champs UAB (hereinafter – BC), the remaining 14,151,252 shares were acquired by Vretola Holdings Limited by contributing shares of eTime invest UAB. Based on the requirements outlined in International Financial Reporting Standard 3 "Business Combinations" (IFRS 3) such transaction is treated and accounted for as a reverse acquisition, as former shareholders of BC obtained control of more than 50% of AUGA Group AB shares and received the majority of seats in the Board of Directors. For accounting purposes, the legal buyer AUGA Group AB is treated as an accounting acquiree, while legal acquiree Baltic Champs UAB is treated as an accounting acquirer. The new AUGA Group AB group of companies, hereinafter in the financial statements is referred to as the Group.
Due to this reverse acquisition transaction, the consolidated figures for the reporting period represent the Group's financial information, being those of Baltic Champs UAB (accounting acquirer) and its subsidiaries financial statements, although the legal name continues to be that of AUGA Group AB.
The Company's shareholders' meeting has the power to reject and request the management to reissue financial statements after issue. Starting since 1 April 2008 the Company was listed on Vilnius Stock Exchange Main list, since 30 April 2009, the Company was moved to the Secondary list of NASDAQ OMX Vilnius Stock Exchange. As of 8 July 2011, the Company's shares are also traded on the Warsaw Stock Exchange. The fiscal year of the Company and its subsidiaries corresponds with calendar year.
The consolidated Group (hereinafter the Group) consists of the Company and one hundred sixty four subsidiaries. The subsidiaries included in the Group's consolidated financial statements are indicated below:
| Group ownership interest, % | ||||
|---|---|---|---|---|
| Subsidiary | Country | 31 Dec 2016 | 31 Dec 2015 | Profile |
| UAB "Baltic Champs" (legal subsidiary – | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| accounting acquirer) | ||||
| UAB "AVG Investment" | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "AWG Investment 1" | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "AWG Investment 2" | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "Agross" | Lithuania | 100.00 % | 100.00 % | Trade and logistics |
| UAB "Grain Lt" | Lithuania | 100.00 % | 100.00 % | Trade and logistics |
| UAB "AMT Žemė" | Lithuania | 100.00 % | 100.00 % | Trade and logistics |
| UAB "Agro GIS" | Lithuania | 95.00 % | 95.00 % | IT sistemų vystymas |
| UAB "Baltic Farming Land | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| Management"* | ||||
| UAB "Agro Management Team" | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| UAB "Agrotechnikos centras" | Lithuania | 100.00 % | 100.00 % | Lease of machinery |
| UAB "Auga trade" **** | Lithuania | 100.00 % | 100.00 % | Trade and logistics |
| ŽŪB "Žemės fondas" | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 3" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 4" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 5" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 6" * | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 7" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 9" * | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 10" * | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
(All amounts are in EUR thousand, unless otherwise stated)
| UAB "Žemės vystymo fondas 11" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
|---|---|---|---|---|
| UAB "Žemės vystymo fondas 12" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 14" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 15" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 16" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Žemės vystymo fondas 19" * UAB "Žemės vystymo fondas 20" * |
Lithuania Lithuania |
0.00 % 100.00 % |
100.00 % 100.00 % |
Land purchase and rent Land purchase and rent |
| UAB "Žemės vystymo fondas 22" * | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Grūduva" | Lithuania | 97 28 % | 97 28 % | Agricultural operations |
| ŽŪB "AUGA Spindulys" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| ŽŪB "AUGA Smilgiai" | Lithuania | 99.95 % | 99.95 % | Agricultural operations |
| ŽŪB "AUGA Skėmiai" | Lithuania | 99.87 % | 99.87 % | Agricultural operations |
| ŽŪB "AUGA Nausodė" | Lithuania | 99.81 % | 99.81 % | Agricultural operations |
| ŽŪB "AUGA Dumšiškės" | Lithuania | 99.38 % | 99.38 % | Agricultural operations |
| ŽŪB "AUGA Žadžiūnai" | Lithuania | 99.02 % | 99.02 % | Agricultural operations |
| ŽŪB "AUGA Mantviliškis" ŽŪB "AUGA Alanta" |
Lithuania Lithuania |
98.79 % 98.55 % |
98.79 % 98.55 % |
Agricultural operations Agricultural operations |
| ŽŪB "AUGA Eimučiai" | Lithuania | 98.41 % | 98.41 % | Agricultural operations |
| ŽŪB "AUGA Vėriškės" | Lithuania | 99.86 % | 99.86 % | Agricultural operations |
| ŽŪB "AUGA Želsvelė" | Lithuania | 97.17 % | 97.17 % | Agricultural operations |
| ŽŪB "AUGA Lankesa" | Lithuania | 96.24 % | 96.24 % | Agricultural operations |
| ŽŪB "AUGA Kairėnai" | Lithuania | 94.82 % | 94.82 % | Agricultural operations |
| ŽŪB "AUGA Jurbarkai" | Lithuania | 87.78 % | 87.78 % | Agricultural operations |
| Panevėžio rajono ŽŪB "Gustoniai" | Lithuania | 99.00 % | 99.00 % | Agricultural operations |
| "ZAO Agroprom" | Russia | 75.00 % | 75.00 % | Management company |
| "AUGA group S.R.L." "Natur Agro Grup S.R.L." |
Moldova Moldova |
100.00 % 100.00 % |
100.00 % 100.00 % |
Land purchase and rent Land purchase and rent |
| Kooperatinė bendrovė "Siesartis" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Kašėta" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| ŽŪB "Gustonys" | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| ŽŪB "Skėmių pienininkystės centras" | Lithuania | 50.00 % | 50.00 % | Agricultural services |
| Kooperatinė bendrovė "Agrobokštai" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Dotnuvėlės valdos" |
Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Nevėžio lankos" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Radviliškio | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| kraštas" | ||||
| Kooperatinė bendrovė "Šventosios" pievos |
Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Kairių ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Šiaurinė valda" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Šušvės žemė" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Žalmargėlis" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Juodmargėlis" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Lithuania | 100.00 % | 100.00 % | Agricultural services | |
| Kooperatinė bendrovė "Agromilk" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Kooperatinė bendrovė "Purpurėja" | ||||
| UAB "Agrosaulė 1" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Bukonių ekologinis ūkis" *** | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 3" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 4" | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Agrosaulė 5" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 6" | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Agrosaulė 7" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 8" *** | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 9" | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Agrosaulė 10" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 11" UAB "Agrosaulė 12" |
Lithuania Lithuania |
0.00 % 0.00 % |
100.00 % 100.00 % |
Land purchase and rent Land purchase and rent |
(All amounts are in EUR thousand, unless otherwise stated)
| UAB "Agrosaulė 13" *** | Lithuania | 0.00 % | 100.00 % | Management company |
|---|---|---|---|---|
| UAB "Agrosaulė 14" | Lithuania | 0.00 % | 100.00 % | Land purchase and rent |
| UAB "Agrosaulė 15" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 16" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 17" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 18" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 19" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Agrosaulė 20" *** | Lithuania | 0.00 % | 100.00 % | Management company |
| UAB "Traktorių nuomos centras" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| UAB "Traktorių nuomos paslaugos" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| UAB "Arnega" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| "AgroSchool" OU | Estonia | 100.00 % | 100.00 % | Management company |
| VšĮ "AgroSchool" | Lithuania | 50.00 % | 50.00 % | Human resource management |
| Pasvalio rajono Pušaloto melioracijos | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| statinių naudotojų asociacija | ||||
| Biržų rajono Rinkuškių melioracijos | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| statinių naudotojų asociacija | ||||
| Skėmių melioracijos statinių naudotojų | ||||
| asociacija | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Vaitiekūnų melioracijos statinių | ||||
| naudotojų asociacija | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| Asociacija "Grūduvos melioracija" | Lithuania | 100.00 % | 100.00 % | Agricultural services |
| UAB "Agrosaulė 21"*** | Lithuania | 0.00 % | 100.00 % | Management company |
| Lithuania | Agricultural operations | |||
| UAB "Agro Ramučiai" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Luganta" | Lithuania | 100.00 % | 100.00 % | Management company |
| UAB "eTime invest" | Ukraine | 100.00 % | 100.00 % | Agricultural operations |
| "Karakash Agro" OOO | Ukraine | 100.00 % | 100.00 % | Agricultural operations |
| "Karakash" OOO | Lithuania | 100.00 % | 100.00 % | Land purchase and rent |
| UAB "ŽVF projektai" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Alantos ekologinis ūkis" | 100.00 % | 100.00 % | ||
| UAB "Dumšiškių ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Eimučių ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Grūduvos ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Jurbarkai ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Kairėnų ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Lankesos ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Mantviliškio ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Nausodės ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Skėmių ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Smilgių ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Spindulio ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Vėriškės ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Žadžiūnų ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| UAB "Želsvelės ekologinis ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| "Havestro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Tabra Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Springbox" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Newbygg" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Kangruaadu Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Prestviigi" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Astermont" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Kropi Silm" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
(All amounts are in EUR thousand, unless otherwise stated)
| "Lepaoja Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
|---|---|---|---|---|
| "Revalmarine" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Transrail" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "SwedGreen" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "First deal" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Viarock" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Rame Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Saastna Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Pasilaid" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Lillhamne" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Ogerna" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Teorehe Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Sendri Capital" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Turvaste partners" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Nakamaa Agro" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Hindaste Invest" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Tuudi River" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Palderma Partners" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Liialaid Capital" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Ave-Martna Capital" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Hobring Invest" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Rukkirahhu Capital" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Kaazys Agro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Pahasoo" OU*** | Estonia | 100.00 % | 100.00 % | Management company |
| "Balistaro" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "123 Union" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "NovaCorpus" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| Estonia | Management company | |||
| "Bestmax" OU*** | Estonia | 0.00 % | 100.00 % | Management company |
| "Remidox" OU*** | Lithuania | 0.00 % | 100.00 % | Agricultural operations |
| KB "Ganiklis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Ganiavos gėrybės" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Žemėpačio pieno ūkis" KB "Žemynos pienelis" |
Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Lygiadienio ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Laumės pieno ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| Lithuania | 100.00 % | 100.00 % | Agricultural operations | |
| KB "Medeinos pienas" | 100.00 % | 100.00 % | ||
| KB "Gardaitis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Dimstipatis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Aušlavis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Austėjos pieno ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Aitvaro ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| KB "Giraičio pieno ūkis" | Lithuania | 100.00 % | 100.00 % | Agricultural operations |
| FAERUN OÜ | Estonia | 100.00 % | 0.00 % | Management company |
| LUTUM INVEST OÜ | Estonia | 100.00 % | 0.00 % | Management company |
| Morana Invest OÜ | Estonia | 100.00 % | 0.00 % | Management company |
| UAB "Pašiaušės dirva" | Lithuania | 100.00 % | 0.00 % | Land purchase and rent |
| UAB "Ramučių dirva" | Lithuania | 100.00 % | 0.00 % | Land purchase and rent |
| UAB "Paladis" | Lithuania | 100.00 % | 0.00 % | Land purchase and rent |
* Land management entities;
*** Special purpose ventures (SPVs).
(All amounts are in EUR thousand, unless otherwise stated)
**** As at 31 December 2015 Company's title was PRIMA BIO COOP, UAB. In January 2016 the title was changed to Auga trade, UAB.
***** As at 31 December 2015 Company's title was Agrokreditas, UAB. In May 2016 the title was changed to Bukonių ekologinis ūkis, UAB.
As of 31 December 2016 the Group had 1,220 employees, 31 December 2015 – 1,084 employees. Main operations of the Group – production and sales of milk and different grain and rapeseed crops, as well as land management activities.
Basis of preparation
Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2015, as described in those annual financial statements. Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
The accompanying interim financial information for the period ended 31 December 2016 has been prepared in accordance with IAS 34, 'Interim financial reporting'. The consolidated financial information have been prepared on the historical cost basis, as modified by the revaluation of property, plant and equipment, investment property and biological assets (livestock and crops). This financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2015, which have been prepared in accordance with IFRS as adopted by the EU.
The preparation of financial information in conformity with IAS 34 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial information, are disclosed below.
Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities in future periods are addressed below.
Income taxes
Tax authorities have right to examine accounting records of the Company and its Lithuanian subsidiaries at anytime during the 5 year period after the current tax year and account for additional taxes and fines. In the opinion of the Group's management, currently there are no circumstances which would raise substantial liability in this respect to the Group.
The Group has created deferred tax liability on revaluation amounts of investment property and own assets. The applicable tax rate used was 15%, as it is planned that assets will be realized (if will be realized) after 2013 when the 15% corporate tax effect will be applicable to all Group's entities (except for the agricultural subsidiaries which are currently taxed at lower transition tax rate of 5%).
(All amounts are in EUR thousand, unless otherwise stated)
Revenues
| Revenues breakdown by type was the following: | 12 months period ended 31 December |
||
|---|---|---|---|
| 2016 | 2015 | ||
| Mushrooms and compost | 25,753 | 22,645 | |
| Milk sales | 6,223 | 6,379 | |
| Crop sales | 7,221 | 15,528 | |
| Cattle sales | 811 | 1,665 | |
| Other revenues | 37 | 1,208 | |
| Total | 40,045 | 47,425 |
Mushrooms and compost sales increased due to increased sales turnover as compared to previous year. Comparing to 2015 crop sales revenue has decreased, as only 40% of 2016's harvest were sold by the end of the reporting period while around 80% were sold in 2015. Other revenue decreased significantly as the Group has stopped renting land to third parties in 2016 and started operating them itself.
Cost of sales
| Cost of sales breakdown by type was the following: | 12 months period ended 31 December |
||
|---|---|---|---|
| 2016 | 2015 | ||
| Mushrooms and compost | 23,065 | 20,189 | |
| Milk cost of sales | 5,765 | 7,090 | |
| Crop cost of sales | 6,451 | 13,007 | |
| Cattle cost of sales | 1,782 | 2,698 | |
| Other cost of sales | 17 | 1,127 | |
| Less: State subsidies | (8,760) | (7,615) | |
| Total | 28,320 | 36,496 |
Mushroom and compost cost of sales have increased in line with sales turnover increase. Dairy gross margin increased due to an increase of milk prices at the start of 4th quarter of 2016. Comparing to 2015 cost of crop sales have increased due to significantly lower fertility of summer wheat, and difficult harvest period of all other cultures, which was caused by unsuccessful weather conditions. Higher amount of state subsidies in 2016 were caused due to paid unscheduled subsidies of milk embargo and repayments of subsidies deducted by State in 2013-2014.
Operating expenses
| Operating expenses breakdown by type of expenses was the following: | 12 months period ended 31 December |
||
|---|---|---|---|
| 2016 | 2015 | ||
| Payroll expenses | 2,429 | 1,968 | |
| Social security expenses | 725 | 610 | |
| Depreciation and amortization | 600 | 785 | |
| Write-off of inventory | 1,257 | 264 | |
| Consultation services | 801 | 243 | |
| Sellings expenses | 367 | 767 | |
| Fuel and transportation expenses | 223 | 212 | |
| Tax and insurance expenses | 472 | 415 | |
| Rent and utilities | 278 | 223 | |
| Impairment of accounts receivable | 15 | 65 | |
| Other expenses | 1,427 | 517 | |
| Total | 8,595 | 6,069 |
The Group has written-off obsolete inventory and unusable crops expenses in 2016. Additionally, the increase was influenced by increased payroll and other administrative expenses, as the Group unveiled new brand and company name. Various acquisitions and projects throughout the year, as well as closure of restructuring cases in courts resulted in rather high onetime consultation and legal charges.
(All amounts are in EUR thousand, unless otherwise stated)
Other income
Other income breakdown by type was the following:
| 12 months period ended 31 December |
|||
|---|---|---|---|
| 2016 | 2015 | ||
| Gain (loss) on sale of investment property | (188) | 174 | |
| Gain on write-down of liabilities | 184 | 10 | |
| Interest and fines income | 48 | 50 | |
| Other income | 90 | 224 | |
| Total | 134 | 458 |
During the last quarter of 2016 the Group has sold land managing entities group (ŽVF group) containing 60 companies situated in Lithuania and Estonia and 6.6 thousand hectares of land. The ŽVF group had accounted a EUR 7.38 million of net assets and were sold for EUR 7.2 million.
Financial expenses
Financial expenses breakdown by type was the following:
| 12 months period ended 31 December |
||
|---|---|---|
| 2016 | 2015 | |
| 1,325 | 1,303 | |
| 308 | 373 | |
| 288 | 193 | |
| 49 | (22) | |
| (42) | (27) | |
| 170 | 181 | |
| 2,098 | 2,001 | |
(All amounts are in EUR thousand, unless otherwise stated)
Fixed assets
| GROUP | Land | Buildings | Constructions and machinery |
Vehicles, equipment and other property, plant and equipment |
Construction in progress |
Total |
|---|---|---|---|---|---|---|
| Carrying amount | 17,484 | 46,426 | 14,812 | 1,909 | 153 | 80,784 |
| - additions | 285 | 1,254 | 3,742 | 655 | 412 | 6,348 |
| - disposals and write-offs | ( 7) | ( 54) | ( 231) | ( 80) | ( 4) | ( 376) |
| - depreciation | - | ( 2,473) | ( 3,225) | ( 479) | - | ( 6,177) |
| - depreciation | 8,398 | - | - | - | - | 8,398 |
| - currency exchange differences | ( 60) | ( 204) | - | - | - | ( 264) |
| - reclassifications | 921 | 55 | - | - | ( 55) | 921 |
| As at 31 December 2015 | 27,021 | 45,004 | 15,098 | 2,005 | 506 | 89,634 |
| - additions | 1,102 | 149 | 5,509 | 927 | 672 | 8,359 |
| - disposals and write-offs | (2) | ( 10) | ( 1,348) | ( 9) | - | ( 1,369) |
| - depreciation | - | ( 2,128) | ( 3,528) | ( 479) | - | ( 6,135) |
| - impairment of assets | - | - | (950) | - | - | (950) |
| - sale of ŽVF Group | (14,904) | - | - | - | - | (14,904) |
| - reclassifications | - | (635) | 635 | ( 28) | 28 | - |
| As at 31 December 2016 | 13,217 | 42,380 | 15,416 | 2,416 | 1,206 | 74,635 |
| Acquisition cost as at | ||||||
| 31 December 2014 | 17,484 | 48,513 | 17,273 | 2,306 | 153 | 85,729 |
| 31 December 2015 | 27,021 | 49,768 | 20,784 | 2,881 | 506 | 100,960 |
| 31 December 2016 | 13,217 | 49,216 | 25,521 | 3,771 | 1,206 | 92,931 |
| Accumulated depreciation and impairment losses as at |
||||||
| 31 December 2014 | - | ( 2,087) | ( 2,461) | ( 397) | - | ( 4,945) |
| 31 December 2015 | - | ( 4,764) | ( 5,686) | ( 876) | - | ( 11,326) |
| 31 December 2016 | - | ( 6,836) | ( 10,105) | ( 1,355) | - | ( 18,296) |
| Carrying amount as at 31 December 2014 |
17,484 | 46,426 | 14,812 | 1,909 | 153 | 80,784 |
| Carrying amount as at 31 December 2015 |
27,021 | 45,004 | 15,098 | 2,005 | 506 | 89,634 |
| Carrying amount as at 31 December 2016 |
13,217 | 42,380 | 15,416 | 2,416 | 1,206 | 74,635 |
(All amounts are in EUR thousand, unless otherwise stated)
Share capital
In April 2014 the share capital of the Baltic Champs UAB (legal subsidiary – accounting acquirer) was reversed and a legal capital of AUGA Group AB (legal parent – accounting acquiree) was recognised in full amount at the date of business combination together with contribution of equity by Baltic Champs Group UAB in the form of cash payments.
The adjusted share capital of consolidated AUGA Group AB is EUR 54,351 thousand as at 31 December 2016 and 31 December 2015 respectively. The share capital is divided into 187,416,252 ordinary shares, which is the number of shares issued by the Company as at 31 December 2016 and 31 December 2015.
Liabilities
The Group's long term borrowings consisted of the following:
| As at 31 December 2016 |
As at 31 December 2015 |
|
|---|---|---|
| Borrowings from banks | ||
| Mushroom growing companies | 7,904 | 9,917 |
| Land management entities | - | 11,429 |
| Agricultural entities | 6,564 | 9,399 |
| Agricultural cooperatives | 840 | 994 |
| Long-term payment to 3rd parties | ||
| Long-term payable to the State | 1,687 | 1,851 |
| Long-term payable to creditors | 2,654 | 2,506 |
| Total | 19,649 | 36,095 |
| Less: amounts, payable within one year (according to agreements) | (3,392) - |
(17,291) |
| Total long term borrowings | 16,257 | 18,804 |
The Group owes payable amount to the State of EUR 1,687 thousand for land acquisition made by Group in 2008 - 2014. The payable amount to State is over 15 year period.
| The long-term borrowings and payables are repayable as follows: | As at 31 December 2016 |
As at 31 December 2015 |
|---|---|---|
| Borrowings from banks | ||
| Within second year | 5,014 | 3,412 |
| Within third and fourth year | 10,161 | 11,183 |
| After fifth year and later | 1,082 | 4,209 |
| Total | 16,257 | 18,804 |
The Group's short term borrowings were the following:
| As at 31 December 2016 |
As at 31 December 2015 |
|
|---|---|---|
| Borrowings from banks | ||
| Mushroom growing companies | 2,317 | 2,317 |
| Agricultural entities | - | 770 |
| Parent company | - | 2,990 |
| Grain resale company | 3,033 | - |
| Total short term borrowings | 5,350 | 6,077 |
Information on audit
Consolidated Interim Financial Information of the Group for the year ended 31 December 2016 was not audited.
(All amounts are in EUR thousand, unless otherwise stated)
IV. THE NEWEST AND ESSENTIAL EVENTS IN THE ACTIVITY OF THE ISSUER
The newest events in the activity of the Issuer
During March – June 2016, AUGA Alanta ŽŪB, AUGA Dumšiškės ŽŪB, AUGA Eimučiai ŽŪB, AUGA Jurbarkai ŽŪB, AUGA Lankesa ŽŪB, AUGA Mantviliškis ŽŪB, AUGA Nausodė ŽŪB, AUGA Smilgiai ŽŪB, AUGA Želsvelė ŽŪB, and Auga Žadžiūnai ŽŪB had their restructuring cases finalised in courts of Lithuania.
In 3 May 2016 Lithuanian Supreme Administrative Court took it's final decision to reject the Company's separate appeal for annulment of the Bank of Lithuania Surveillance Authority decision to apply provisional measures. However this decision is not yet fulfilled by the Company.
The appeal regarding the Decision of the Bank of Lithuania will be solved in court – at the moment the the first level court decided in Bank of Lithuania's favour, however the Company appealed the decision. It must be underlined that this is a precedent less situation in Lithuania and the Management can not guess the possible outcome and implications of court case. After the separate appeal annulment, the Company did not make any steps with regard to orders listed in the Decision.
During the last quarter of 2016 the Group has sold land managing entities group (ŽVF group) containing 60 companies situated in Lithuania and Estonia and 6.6 thousand hectares of land. The value of transaction amounted to EUR 7.2 million, while net assets of EUR 7.4 million were disposed off.
In December, 2016 AUGA group, AB has signed the agreement regarding the acquisition of KTG AGRAR SE agricultural subsidiaries in Lithuania. EUR 1.38 million were paid for the shares of the companies under acquisition. On 12 January, 2017 the Competition Council of the Republic of Lithuania adopted a resolution under which the Group was given a permission to execute a concentration and acquire 100% shares of KTG AGRAR SE subsidiaries. On 31 January, 2017 the acquisition was completed.
Material events over January 2016 – February 2017:
The Company informs of all material events over the CNS system of NASDAQ OMX VILNIUS stock Exchange and on the ESPI information system which is operated by Polish FSA, as well as on Electronic Information Base which is operated by Warsaw Stock Exchange.
Announcement
| date | Announcement header |
|---|---|
| 08.02.2017 | Appointment of new management board of AUGA group |
| 08.02.2017 | Resolutions of AUGA group, AB, with regard election of Chairman of Supervisory Board, election of members of Management Board and |
| Chairman of Management Board | |
| 31.01.2017 | AUGA group, AB has completed acquisition of KTG AGRAR SE subsidiary companies |
| 31.01.2017 | Decisions of extraordinary shareholder's meeting of AUGA group, AB which took place on 31st January , 2017 |
| 13.01.2017 | AUGA group, AB has received a permission of the Competition Council of the Republic of Lithuania to execute a concentration and acquire KTG |
| AGRAR SE companies | |
| 09.01.2017 | Notice on Convocation of the extraordinary General Meeting of Shareholders of AUGA group, AB on 31 January, 2017 |
| 09.01.2017 | Draft decisions of extraordinary shareholder's meeting of AUGA group, AB which will take place on 31st January, 2017 |
| 23.12.2016 | Baltic Champs Group owned by K.Juščius acquired the shares of AUGA group according to the previously signed options agreement. |
| 23.12.2016 | AUGA Group, AB Notifications on transactions concluded by managers and persons closely associated with the managers of the company |
| 23.12.2016 | Notifications on the acquisition and disposal of voting rights, AUGA group, AB |
| 23.12.2016 | Baltic Champs Group, UAB has acquired shares of AUGA group, AB under the option agreements |
| 16.12.2016 | Notifications on the acquisition and disposal of voting rights, AUGA group, AB |
| 16.12.2016 | AUGA Group, AB Notifications on transactions concluded by managers and persons closely associated with the managers of the company |
| 16.12.2016 | Agreements on the implementation of the option agreements regarding shares of AUGA group, AB have been signed |
| 08.12.2016 | AUGA Group, AB sold investment units of investment fund Fixed Yield Invest Fund |
| 02.12.2016 | AUGA group, AB acquires agricultural business units of KTG AGRAR SE in Lithuania |
| 02.12.2016 | AUGA group, AB acquires agricultural subsidiaries of German company KTG AGRAR SE in Lithuania |
| 30.11.2016 | Interim information of AUGA Group AB for the 9 months period ended 30 September 2016 |
| 30.11.2016 | Interim information of AUGA Group AB for the 9 months period ended 30 September 2016 |
| 30.11.2016 | Presentation of AUGA Group, AB for the meeting with investors CEO Meets Investors, organised by NASDAQ OMX Vilnius |
| 24.11.2016 | Regarding the decision of the Supervision Service of the Bank of Lithuania |
| 26.10.2016 | New Articles of Association of AUGA group, AB registered on 26 October 2016 |
| 26.10.2016 | Regarding the decision of the Supervision Service of the Bank of Lithuania |
| 24.10.2016 | Resolutions of extraordinary shareholders meeting of AUGA Group, AB which took place on October 24, 2016 |
(All amounts are in EUR thousand, unless otherwise stated)
| 14.10.2016 | Amended draft resolution of extraordinary shareholders meeting of AUGA Group, AB which will take place on October 24, 2016 |
|---|---|
| 30.09.2016 | AUGA: new organic food brand |
| 30.09.2016 | Draft resolutions of extraordinary shareholders meeting of AUGA Group, AB which will take place on October 24, 2016 |
| 30.09.2016 | AUGA: new organic food brand |
| 30.09.2016 | Notice on Convocation of the extraordinary General Meeting of Shareholders of AUGA Group, AB on 24 October, 2016 |
| 23.09.2016 | AUGA Group, AB Notification on transaction concluded by manager of the company |
| 22.09.2016 | Expression of the will to sell the option shares of AUGA Group, AB |
| 22.09.2016 | AUGA Group, AB Notifications on transactions concluded by managers and persons closely associated with the managers of the company |
| 22.09.2016 | Notifications on the acquisition and disposal of voting rights |
| 16.09.2016 | AUGA Group, AB Notification on transaction concluded by manager of the company |
| 15.09.2016 | AUGA Group, AB Notification on transaction concluded by manager of the company |
| 15.09.2016 | Notifications on the acquisition and disposal of voting rights |
| 12.09.2016 | The main shareholder of AB AUGA Group - K. Juščius is increasing and consolidating his shares |
| 12.09.2016 | Agreements on granting options in the future regarding shares in AB AUGA Group have been signed |
| 12.09.2016 | Notifications on the acquisition and disposal of voting rights |
| 12.09.2016 | AUGA Group, AB Notifications on transactions concluded by managers and persons closely associated with the managers of the company |
| 31.08.2016 | Interim information of AUGA Group AB for the 6 months period ended 30 June 2016 |
| 10.08.2016 | Annual information as of financial year 2015 of AUGA Group, AB |
| 10.08.2016 | Decisions of extraordinary shareholders meeting of AUGA Group, AB which took place on 10 August, 2016 |
| 19.07.2016 | Notice on Convocation of the extraordinary General Meeting of Shareholders of AUGA Group, AB on 10 August, 2016 |
| 19.07.2016 | Draft decisions of extraordinary shareholders meeting of AUGA Group, AB which will take place on 10 August, 2016 |
| 12.07.2016 | Regarding suspension of trade of shares of AUGA Group AB |
| 31.05.2016 | Interim information of AUGA Group AB for the 3 months period ended 31 March 2016 |
| 20.05.2016 | Resolutions of AUGA Group, AB with regard election of Chairman of Supervisory Board, election of members of Management Board and Chairman of Management Board |
| 19.05.2016 | AUGA Group aims to atract EUR 20 million investment into sustainable farming development within next two years |
| 19.05.2016 | AUGA Group aims to atract EUR 20 million investment within next two years |
| 19.05.2016 | Decisions of repeat ordinary shareholders meeting of AUGA Group, AB which took place on 19 May, 2016 |
| 18.05.2016 | Draft decisions of repeat ordinary shareholders meeting of AUGA Group, AB which will take place on 19 May, 2016 |
| 03.05.2016 | Presentation of AUGA Group, AB for the meeting with investors CEO Meets Investors, organised by NASDAQ OMX Vilnius |
| 29.04.2016 | The ordinary shareholders meeting "AUGA Group" is considered not held due to not presented quorum. The repeat shareholders Meeting is convened. |
| 15.04.2016 | Draft decisions of ordinary shareholders meeting of AUGA Group, AB which will take place on 29 April, 2016 |
| 07.04.2016 | Notice on Convocation of the ordinary General Meeting of Shareholders of AUGA Group, AB on 29 April, 2016 |
| 30.03.2016 | AUGA Group establishes Innovation and technological development unit |
| 29.03.2016 | Regarding the appeal against Decision of 15 February 2016 of the Supervision Service of the Bank of Lithuania |
| 29.02.2016 | AUGA Group, AB Interim unaudited financial information for 12 months ended 31 December 2015 |
| 18.02.2016 | Regarding the decision of the Supervision Service of the Bank of Lithuania and the position of the Company with regard to it |