ASTRONICS CORP — Interim / Quarterly Report 2005

Aug 15, 2005

10-Q 1 form_10q.htm FORM 10-Q Form 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

| [X] | Quarterly report
pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| --- | --- |
| | For the quarterly
period ended July 2, 2005 |
| | or |
| [ ] | Transition report
pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| | For the transition
period from_ to_ |

Commission File Number

0-7087

ASTRONICS CORPORATION

(Exact name of registrant as specified in its charter)

New York (State or other jurisdiction of incorporation or organization)	16-0959303 (IRS Employer Identification Number)
130 Commerce Way East Aurora, New York (Address of principal executive
offices)	14052 (Zip code)

(716) 805-1599

(Registrant's telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(g) of the Act:

$.01 par value Common Stock, $.01 par value Class B Stock (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes [ X ] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes [ ] No [ X ]

As of July 2, 2005 7,858,351 shares of common stock were outstanding consisting of 6,094,009 shares of common stock ($.01 par value) and 1,764,342 shares of Class B common stock ($.01 par value).

PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

ASTRONICS CORPORATION Consolidated Balance Sheet July 2, 2005 With Comparative Figures for December 31, 2004

(dollars in thousands)

	July 2, 2005	December 31,
	(Unaudited)	2004
Current Assets:
Cash	$ 1,093	$ 8,476
Short-term
Investments	-	1,000
Accounts Receivable	14,935	5,880
Inventories	16,994	7,110
Prepaid Expenses	886	560
Prepaid Income Taxes	604	796
Deferred Taxes	50	660
Total Current Assets	34,562	24,482
Property, Plant and
Equipment, at cost	32,642	25,252
Less Accumulated
Depreciation and Amortization	11,000	10,031
Net Property, Plant and
Equipment	21,642	15,221
Deferred Income
Taxes	369	488
Intangible Assets,
net of accumulated amortization of $181 in 2005	4,370	951
Goodwill	2,550	2,615
Other Assets	1,652	1,479
Total Assets	$ 65,145	$ 45,236
Current Liabilities:
Current Maturities
of Long-term Debt	$ 904	$ 908
Note Payable	7,000	-
Accounts Payable	7,336	2,551
Other Accrued
Expenses	3,263	1,077
Acquisition Earn-out
Liability	3,243	-
Accrued Payroll and
Employee Benefits	2,426	1,309
Program Loss Reserve	1,030	-
Current Liabilities
of Discontinued Operations	110	533
Total Current Liabilities	25,312	6,378
Long-term Debt	10,641	11,154
Supplemental
Retirement Plan	4,616	4,543
Other Liabilities	955	501
Common Shareholders'
Equity:
Common Stock, $.01
par value
Authorized 20,000,000 shares,
issued
6,772,447 in 2005, 6,633,805 in
2004	68	66
Class B Common
Stock, $.01 par value
Authorized 5,000,000 shares,
issued
1,870,154 in 2005, 1,950,517 in
2004	19	19
Additional Paid-in
Capital	3,627	3,432
Accumulated Other
Comprehensive Income	614	656
Retained Earnings	23,012	22,206
	27,340	26,379
Less Treasury Stock:
784,250 shares in 2005
and 2004	3,719	3,719
Total Shareholders' Equity	23,621	22,660
	$ 65,145	$ 45,236
See notes to financial statements.

ASTRONICS CORPORATION

Consolidated Statement of Income and Retained Earnings Periods Ended July 2, 2005 With Comparative Figures for 2004 (Unaudited) (dollars in thousands except per share data)

	Six Months Ended — July 2, 2005	July 3, 2004	Three Months Ended — July 2, 2005	July 3, 2004
Sales	$ 34,495	$ 17,909	$ 18,839	$ 8,940
Costs and Expenses:
Cost of products
sold	27,707	14,772	15,344	7,491
Selling, general and administrative expenses	4,793	2,532	2,582	1,265
Interest expense,
net of interest income of $16 in 2005 and $43 in 2004	313	142	191	85
Total costs and
expenses	32,813	17,446	18,117	8,841
Income Before Income
Taxes	1,682	463	722	99
Provision for Income
Taxes	876	180	525	42
Net Income	806	283	$ 197	$ 57
Retained Earnings:
Beginning of period	22,206	22,940
End of period	$ 23,012	$ 23,223
Earnings per share:
Basic Earnings per share	$ .10	$ .04	$ .02	$ .01
Diluted Earnings per share	$ .10	$ .04	$ .02	$ .01
See notes to financial statements.

ASTRONICS CORPORATION

Consolidated Statement of Cash Flows Six Months Ended July 2, 2005 With Comparative Figures for 2004 (Unaudited) (dollars in thousands)

Cash Flows from
Operating Activities:
Net income	$ 806	$ 283
Adjustments to
reconcile net income to net cash
provided by
operating activities:
Depreciation and
Amortization	1,322	658
Deferred Tax
Provision	527	59
Other	(89)	155
Cash flows from
changes in operating assets and liabilities, excluding effects of
acquisitions:
Accounts Receivable	(3,126)	(1,007)
Inventories	(2,775)	(517)
Prepaid Expenses	39	(141)
Accounts Payable	2,684	715
Income Taxes	114	162
Accrued Expenses	640	(110)
Net Cash provided by
Operating Activities	142	257
Cash Flows from
Investing Activities:
Acquisition of
business	(13,366)	-
Proceeds from sale
of short-term investments	1,000	-
Capital Expenditures	(1,333)	(405)
Other	(142)	(133)
Net Cash used in
Investing Activities	(13,841)	(538)
Cash Flows from
Financing Activities:
Principal Payments
on Long-term Debt and Capital Lease
Obligations	(467)	(474)
Proceeds from Note
Payable	7,000	-
Proceeds from
Issuance of Stock	162	4
Net Cash provided by
(used in) Financing Activities	6,695	(470)
Effect of Exchange
Rate Change on Cash	44	(25)
Cash used in
Continuing Operations	(6,960)	(776)
Cash used in
Discontinued Operations	(423)	(17)
Net decrease in Cash
and Cash Equivalents	(7,383)	(793)
Cash and Cash
Equivalents at Beginning of Period	8,476	11,808
Cash and
Cash Equivalents at End of Period	$ 1,093	$ 11,015
See notes to financial statements.

ASTRONICS CORPORATION Notes to Consolidated Financial Statements

July 2, 2005

| 1) |
| --- |
| The balance sheet at December 31, 2004 has been
derived from the audited financial statements at that date, but does not
include all of the information and footnotes required by U.S. generally
accepted accounting principles for complete financial statements. |
| For further information, refer to the financial
statements and footnotes thereto included in Astronics Corporation's (the
"Company") 2004 annual report to shareholders. |
| Stock Based Compensation - The Company accounts for its
stock-based awards using the intrinsic value method in accordance with
Accounting Principles Board Opinion No. 25 and its related interpretations.
The measurement prescribed by APB Opinion No. 25 does not recognize
compensation expense if the exercise price of the stock option equals the
market price of the underlying stock on the date of grant.
Accordingly, no compensation expense related to stock options has been
recorded in the financial statements. For purposes of pro forma disclosures, the estimated fair
value of the Company's stock options at the date of grant is amortized to
expense over the options' vesting period. The Company's pro forma
information for the 2005 and 2004 first six months and second quarters are
presented in the table below: |

	(Unaudited) — Six Months Ended		Three Months Ended
(dollars in
thousands, except per share data)	July 2, 2005	July 3, 2004	July 2, 2005	July 3, 2004
Net Income as
reported	$ 806	$ 283	$ 197	$ 57
Adjustment to
record compensation expense for stock option awards under the fair value method of accounting	$ (133)	$ (188)	$ (74)	$ (104)
Pro Forma Net
Income (loss)	$ 673	$ 95	$ 123	$ (47)
Earnings (loss)
Per Share:
Basic, as reported	$ 0.10	$ 0.04	$ 0.02	$ 0.01
Basic, proforma	$ 0.09	$ 0.01	$ 0.02	$ (0.01)
Diluted, as reported	$ 0.10	$ 0.04	$ 0.02	$ 0.01
Diluted, proforma	$ 0.08	$ 0.01	$ 0.02	$ (0.01)

2) Acquisition On February 3, 2005, the Company acquired the assets of the Airborne Electronic Systems (AES) business unit from a subsidiary of General Dynamics, for $13.0 million in cash at closing with an additional purchase consideration of up to $4.0 million based on 2005 revenue. AES produces a wide range of products related to electrical power generation, control, and distribution on military, commercial, and business aircraft complimenting Astronics existing business. Operating results for this acquisition are included in the consolidated statement of earnings from the acquisition date. Because there is contingent purchase consideration the purchase price and allocation of the purchase price is preliminary until the contingent consideration is known. The Company expects the contingent consideration to be finalized by the end of 2005. Statement of Financial Accounting Standards 141(SFAS 141) - Business Combinations, requires that when a business combination involves contingent consideration that might result in recognition of additional cost of the acquired entity when the consideration is resolved, an amount equal to the lesser of the maximum contingent consideration or the excess of fair value over the cost of the acquired entity shall be recognized as if it were a liability. When the contingency is resolved and the consideration is issued any excess of consideration over the amount that was recognized as a liability shall be recognized as additional cost of the acquired entity. If the amount initially recognized as if it was a liability exceeds the consideration issued, that excess shall be allocated as a pro rata reduction of the amounts assigned to property, plant and equipment and intangible assets acquired. In accordance with SFAS 141 the Company has recorded a current liability of $3.2 million representing the difference between the fair value of the assets acquired and the consideration paid excluding contingent consideration. As such the purchase price and allocation of the purchase price to the assets acquired is preliminary and will not be finalized until December 31, 2005 when the contingent consideration is determinable. At December 31, 2005 when the contingent consideration if any, is determined, the Company will account for the additional consideration as an adjustment to the purchase price and adjust the preliminary purchase price allocation appropriately. This may affect the preliminary allocation of the purchase price for assets that are depreciated and amortized thus having an impact on depreciation and amortization expense related to those assets. Any adjustment to depreciation and amortization expense will be recorded during the period that it becomes determinable. This is anticipated to be at December 31, 2005. The following table summarizes the preliminary amounts assigned to the assets acquired and the liabilities assumed at the date of acquisition as of July 2, 2005. This preliminary purchase price allocation will be finalized at the conclusion of fiscal 2005 when the additional purchase consideration, if any, is determinable.

(dollars in thousands)
Current assets	$ 13,218
Property, plant and equipment	6,101
Intangible assets	3,600
Other assets	120
Total assets acquired	23,039
Current liabilities	5,795
Non current liabilities	611
Total liabilities assumed	6,406
Net assets acquired	$ 16,633

After consideration of all types of intangibles that are typically associated with an acquired business, a portion of the purchase price was ascribed only to those applicable identifiable intangible assets that had value. The Company's backlog was valued using the excess earnings method of the income approach. The Company's patents were valued using the relief from royalty method of the income approach. The Company's trade names were valued using the relief from royalty method of the income approach. The Company's government programs were valued using the excess earnings method of the income approach. The Company's completed/unpatented technology was valued using the excess earnings method of the income approach. The acquired intangible assets, with the exception of trade names , are all being amortized over the expected useful life of the asset. Trade names are evaluated on an annual basis for impairment. The following table sets forth the preliminary values assigned to each class of intangible asset and the useful life of the intangible asset .

(dollars in thousands)	Preliminary Value	Weighted Average Life (years)
Patents	$ 1,540	13
Trade name	670	N/A
Completed/Unpatented Technology	590	10
Government Programs	420	6
Backlog Orders	380	2
	$ 3,600

The following summary, prepared on a pro forma basis, combines the consolidated results of operations of the Company with those of the acquired business for the six and three month periods ending July 2, 2005 and July 3, 2004 as if the acquisition took place at the beginning of the fiscal year. The pro forma consolidated results include the impact of adjustments, including amortization of intangibles, increased interest expense on acquisition debt, and related income tax effects, among others. Pro forma net earnings for the six months ended July 3, 2004 also include $192 of after tax expense related to the step-up in inventory, all of which was assumed to be incurred in the first quarter following the acquisition as inventory typically turns over once per quarter.

	(Unaudited) — Six Months Ended		Three Months Ended
(dollars in thousands, except
per share data)	July 2, 2005 (proforma)	July 3, 2004 (proforma)	July 2, 2005 (as reported)	July 3, 2004 (proforma)
Sales	$ 34,495	$ 29,882	$ 18,839	$ 14,446
Net Income (loss)	598	(851)	197	(463)
Basic earnings (loss) per
share	$ 0.08	$ (0.11)	$ 0.02	$ (0.06)
Diluted earnings (loss) per
share	$ 0.08	$ (0.11)	$ 0.02	$ (0.06)

The pro forma results are not necessarily indicative of what actually would have occurred if the acquisition had been in effect for the three and six months ended July 3, 2004 and the six months ended July 2, 2005. In addition, they are not intended to be a projection of future results.

3)
4)	Inventories are stated at the lower of cost or market,
cost being determined in accordance with the first-in, first-out method.
Inventories are as follows:

(dollars in thousands)	July 2, 2005 (Unaudited)	December 31, 2004
Finished Goods	$ 1,916	$ 644
Work in Progress	6,147	1,068
Raw Material	8,931	5,398
	$ 16,994	$ 7,110

5) Comprehensive Income Comprehensive income consists of net income, foreign currency translation adjustments and mark to market adjustments for derivatives. Total comprehensive income was $202 thousand and $78 thousand for the second quarter of 2005 and 2004 respectively and $764 thousand and $264 thousand for 2005 and 2004 year to date.

6)
The following
table sets forth the computation of earnings per share:
	Six Months Ended		Three Months Ended
( in thousands, except per share data)	July 2, 2005	July 3, 2004	July 2, 2005	July 3, 2004
Net Income	$ 806	$ 283	$ 197	$ 57
Basic earnings per Share
weighted average shares	7,835	7,762	7,857	7,762
Net effect of dilutive stock
options	127	54	166	54
Diluted earnings per share
weighted average shares	7,962	7,816	8,023	7,816
Basic earnings per share	$ .10	$ .04	$ .02	$ .01
Diluted earnings per share	$ .10	$ .04	$ .02	$ .01

7)
The Company has
a non- qualified supplemental retirement defined benefit plan for certain
executives. The following table sets forth information regarding the net
periodic pension cost for the plan.
	Six Months Ended		Three Months Ended
(dollars in thousands)	July 2, 2005	July 3, 2004	July 2, 2005	July 3, 2004
Service cost	$ 12	$ 12	$ 6	$ 6
Interest cost	154	156	77	78
Amortization of
prior service cost	54	54	27	27
Net periodic cost	$ 220	$ 222	$ 110	$ 111

| Participants in
the non-qualified supplemental retirement plan are entitled to paid medical,
dental and long-term care insurance benefits upon retirement under the plan.
The following table sets forth information regarding the net periodic
pension cost recognized for those benefits. | Six Months Ended | | Three Months Ended | |
| --- | --- | --- | --- | --- |
| (dollars in thousands) | July 2, 2005 | July 3, 2004 | July 2, 2005 | July 3, 2004 |
| Service cost | $ 2 | $ 2 | $ 1 | $ 1 |
| Interest cost | 20 | 10 | 10 | 5 |
| Amortization of prior service
cost | 16 | 8 | 8 | 4 |
| Amortization of net actuarial
losses | 2 | - | 1 | - |
| Net periodic cost | $ 40 | $ 20 | $ 20 | $ 10 |

| 8) |
| --- |
| In the ordinary
course of business, the Company warrants its products against defect in
design, materials and workmanship typically over periods ranging up to
thirty six months. On a quarterly basis, the Company determines warranty
reserves needed by assessing exposures by product line based on experience
and current facts and circumstances. Activity in the warranty accrual is
summarized below: |

(dollars in thousands)	July 2, 2005	July 3, 2004	July 2, 2005	July 3, 2004
Warranty accrual at
beginning of period	$ 82	$ 70	$ 280	$ 75
Additions from
acquisition	200	-	-	-
Additions charged to
expense	100		50	-
Reductions	(106)	-	(56)	-
Affect of foreign
currency translation	(3)	4	(1)	(1)
Warranty
accrual at end of period	$ 273	$ 74	$ 273	$ 74

9) New Accounting Pronouncements On December 16, 2004 the Financial Accounting Standards Board (FASB) issued FASB Statement No. 123(R) (revised 2004), Share-Based Payment, which is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation. Statement 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends FASB Statement No. 95, Statement of Cash Flows. Generally, the approach in Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. Statement 123(R) must be adopted no later than January 1, 2006, which is when the Company expects to adopt it. As permitted by Statement 123, the Company currently accounts for share-based payments to employees using Opinion 25's intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of Statement 123(R)'s fair value method will have an impact on our results of operations, although it will have no impact on our overall financial position. The impact of adoption of Statement 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted Statement 123(R) in prior periods, the impact of that standard would have approximated the impact of Statement 123 as described in the disclosure of pro forma net income and earnings per share in Note 1 to our consolidated financial statements. Statement 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. While the Company cannot estimate what those amounts will be in the future (because they depend on, among other things, when employees exercise stock options), no amounts of operating cash flows were recognized in prior periods for such excess tax deductions.

10) Income Taxes On April 12, 2005, New York State enacted tax legislation resulting in a change to the New York State apportionment methodology. Beginning in 2006, a single sales factor apportionment method will be phased in, with a single sales factor solely used in 2008. It is expected that this enacted legislation will result in a lower apportionment of the Company's taxable income to New York State, resulting in lower New York state income taxes. Accordingly, the Company's ability to use or realize New York State tax credits will be reduced. The Company has assessed the impact of the new tax legislation and recorded a valuation allowance reducing the Company's $490 thousand deferred tax asset relating to New York State tax credits to $40 thousand. As a result of this valuation allowance the Company recorded a non-cash charge to income tax expense of $300 thousand or $.04 per diluted share during the second quarter of 2005. The charge to income tax expense is net of the affect of federal income taxes.

ASTRONICS CORPORATION

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

(The following should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations contained in the Company's Form 10-K for the year ended December 31, 2004.)

| The following table sets forth
income statement data as a percent of net sales: | Percent of Net Sales | | Percent of Net Sales | |
| --- | --- | --- | --- | --- |
| | Six Months Ended | | Three Months Ended | |
| | July 2, 2005 | July 3, 2004 | July 2, 2005 | July 3, 2004 |
| Sales | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
| Cost of products
sold | 80.3 | 82.5 | 81.5 | 83.8 |
| Selling, general and
administrative expense | 13.9 | 14.1 | 13.7 | 14.1 |
| Interest expense | 0.9 | 0.8 | 1.0 | 1.0 |
| | 95.1 % | 97.4 % | 96.2 % | 98.9 % |
| Income before taxes | 4.9 % | 2.6 % | 3.8 % | 1.1 % |

ACQUISITION On February 3, 2005, the Company acquired the assets of the Airborne Electronic Systems (AES) business unit from a subsidiary of General Dynamics, for $13.0 million in cash at closing with an additional purchase consideration of up to $4.0 million based on 2005 revenue. The Company used $6 million of cash and borrowed $7 million against its line of credit to finance the acquisition. The market value of the net assets acquired was $16.6 million. AES produces a wide range of products related to electrical power generation, control, and distribution on military, commercial, and business aircraft with annual sales of approximately $30.0 million. No goodwill is expected as a result of this acquisition. Operating results for this acquisition are included in the consolidated statement of earnings from the acquisition date.

| SALES | Sales for the second quarter of
2005 increased 111% to $18.8 million compared with $8.9 million for the same
period last year. Second quarter 2005 sales include Astronics Advanced
Electronic Systems (AES), which was acquired on February 3, 2005. AES had
sales of $7.5 million in the second quarter of 2005. Organic sales grew 27%
during the quarter compared to the same period last year. Sales to the
business jet market were $4.1 million, up $1.4 million, or 50%, compared
with the same period in 2004. The increase of sales to the business jet
market is due primarily to an increase in volume as production of new
business jets by the airframe manufacturers increased over last year. Sales
to the commercial transport market were up $6.8 million, or 417% to $8.4
million compared with the year ago period. The acquisition of AES accounted
for this increase. Sales to the military market were $6.1 million, up from
$4.1 million in the same period of 2004. $0.7 million of the increase is
attributable to the acquisition of AES, the balance of the increase is
attributed to a slight increase in demand for military products. 2005 year to date sales increased 93% to $34.5 million
compared with $17.9 million for the same period last year. AES sales
contributed $12.3 million of the increase while organic sales grew 24% or
$4.3 million. Sales to the business jet market were $8.1 million, up $2.9
million, or 55%, compared with the same period in 2004. The increase of
sales to the business jet market is due primarily to an increase in volume
as production of new business jets by the airframe manufacturers increased
over last year. Sales to the commercial transport market were up $11.1
million, or 317% to $14.6 million compared with the year ago period. The
acquisition of AES accounted for this increase. Sales to the military market
were $11.2 million, up from $8.4 million in the same period of 2004. $1.2
million of the increase is attributable to the acquisition of AES, the
balance of the increase is attributed to a slight increase in demand for
military products. |
| --- | --- |
| EXPENSES AND MARGINS | Cost of products sold as a
percentage of sales decreased 2.3 percentage points to 81.5% for the second
quarter of 2005 compared to 83.8% for the same period last year. The
addition of AES in February of 2005 helped to reduce what would have
otherwise been an increase in cost of products sold as a percent of sales.
Excluding AES activity for the second quarter of 2005, cost of products sold
would have been 86.4%, an increase of 2.6 percentage points over last year.
That increase was primarily a result of an increase in engineering costs of
$500 thousand as compared to the second quarter of 2004 and changes in
product mix. These engineering costs are a result of an increase in
personnel as well as increased costs for goods and services supplied by
vendors such as qualification testing and out- sourced testing and design
work as compared to last year's second quarter primarily for programs that
have not yet entered into production. The Company does not expect these
costs to decrease significantly during 2005. Year to date costs of products sold decreased by 2.2 percentage points to
80.3% as compared to 82.5% for the same period last year. As with the second
quarter the addition of AES activity for 2005 has reduced cost of products
sold as a percentage of sales. Excluding AES activity for the first six
months of 2005, cost of products sold as a percentage of sales would have
been 85.3%, an increase of 2.8 percentage points over last year from 82.5%.
That increase was also primarily a result of an increase in engineering
costs of approximately $950 thousand as compared to the first six months of
2004 as well as changes in product mix. These engineering costs are a result
of an increase in personnel as well as increased costs for goods and
services supplied by vendors such as qualification testing and out sourced
testing and design work as compared to last year. Selling, general and administrative (SG&A) expense as a percent of sales
was 13.7% for the second quarter of 2005, a decrease of less than 1
percentage point compared with 14.1% for the same period of 2004. For the first six months of 2005 SG&A as a percentage of sales was 13.9%
compared to 14.1% for the same period of 2004. Excluding AES's SG&A expense
for the first half of 2005 of $2.0 million , SG&A costs increased by $0.2
million for the first six months of 2005 compare with the same period in
2004. This increase is primarily the result of increased costs associated
with audit and other professional services. Net interest expense for the second quarter increased by $106 thousand
from $85 thousand in the second quarter of 2004 to $191 thousand for the
same period of 2005. This increase was a result of reduced interest income,
increased borrowings and increased interest rates. In February 2005 the
Company borrowed $7.0 million and used $6.0 million of cash to acquire AES,
this resulted in increased net interest expense. Net interest expense for
the first six months of 2005 increased by $171 thousand from $142 thousand
to $313 thousand for the same reasons. |
| TAXES | The effective income tax rate for the second quarter of
2005 was 72.7% compared to 42.4% for the same period last year. The
effective income tax rate for the first six months of 2005 was 52.1%
compared to 38.9% for the same period last year. On April 12, 2005, New York
State enacted tax legislation resulting in a change to the New York State
apportionment methodology. Beginning in 2006, a single sales factor
apportionment method will be phased in, with a single sales factor solely
used in 2008. It is expected that this enacted legislation will result in a
lower apportionment of the Company's taxable income to New York State,
resulting in lower New York State income taxes. Accordingly, the Company's
ability to use or realize New York State tax credit carry forwards will be
reduced. The Company has assessed the impact of the new tax legislation and
recorded a valuation allowance reducing the Company's $490 thousand deferred
tax asset relating to New York State tax credits to $40 thousand. As a
result of this valuation allowance the Company recorded a non-cash charge to
income tax expense of $300 thousand or $.04 per share during the second
quarter of 2005. The charge to income tax expense is net of the affect of
federal income taxes. The company expects its effective income tax rate to
approximate the statutory rates in the future. |
| NET INCOME AND EARNINGS PER SHARE | Net income for the second quarter of 2005 was $197
thousand, an increase of $140 thousand from $57 thousand in the second
quarter of 2004. Net income was significantly impacted by the deferred tax
asset write down referred to in the previous "Taxes" section. The increased
net income as compared to the second quarter of 2004 was due primarily to
the acquisition of AES which contributed $543 thousand to pre tax income.
Changes in the number of shares outstanding did not significantly impact the
calculation. |
| LIQUIDITY | Cash provided by operating activities was $142 thousand
during the first half of 2005, as compared with $257 thousand in 2004 as a
result of net income plus depreciation and amortization and changes in
working capital components. Cash used in investing activities increased to $13.8
million from $538 thousand in the first six months of 2005 due to the $13.3
million acquisition of AES, and increase in capital equipment spending of
$928 thousand offset partially by proceeds from the sale of short -term
investments of $1 million. The Company's capital expenditures for the first
six months were $1.3 million. Capital expenditures for the balance of 2005
are expected to be in the range of $800 thousand to $1.0 million. |
| | The Company's
cash provided by financing activities increased $7.1 million to $6.7 million
as a result of the $7.0 million drawn on the line of credit to partially
fund the AES acquisition offset partially by scheduled debt payments. The
Company has a $15 million line of credit facility available. As of April 2,
2005 the Company had borrowed $7.0 million against the line of credit. The
line is subject to annual review and is payable on demand. The line of
credit, among other requirements, imposes certain financial performance
covenants measured on an annual basis with which the Company anticipates it
will be compliant. The Company has a cash balance of $1.1 million at July 2, 2005. The Company believes that cash balances at July 2, 2005, cash flow from
operations and its available credit facility will be adequate to meet the
Company's operational and capital expenditure requirements for 2005. |
| BACKLOG | The Company's backlog at July 2, 2005 was
$77.9 million compared with $22.3 million at the end of the second quarter
of 2004. The backlog at July 2, 2005 includes $53.2 million as a result of
the AES acquisition. |
| CONTRACTUAL OBLIGATIONS AND
COMMITMENTS | The Company's contractual obligations and commercial
commitments have not changed materially from disclosures in the Company's
Form 10-K for the year ended December 31, 2004, except with respect to the
Company's acquisition of AES. The following table showing the additional
obligations and commitments related to the AES acquisition should be
considered in addition to the table appearing in the Company's Form 10-K for
the year ended December 31, 2004. |

ASTRONICS ADVANCED ELECTRONIC SYSTEMS (AES) CONTRACTUAL OBLIGATIONS (in thousands)	Total	>1 year	1-2 years	3-4 years	After 4 years
Line of Credit
borrowing	$ 7,000	$ 7,000	$ -	$ -	$ -
Operating Leases	2,391	580	1,610	201	-
Unconditional
Purchase Obligations	7,823	5,572	1,867	384	-
Total Contractual
Obligations	$ 17,214	$ 13,152	$ 3,477	$ 585	$ -

| MARKET RISK | The Company's
exposure to interest rate fluctuations increased as compared to December 31,
2004 as a result of additional borrowings related to its acquisition of AES.
The Company had floating interest rate debt obligations totaling $18 million
at July 2, 2005. The Company has an interest rate swap on its New York
Industrial Revenue Bond which effectively fixes the rate at 4.09% on this
$4.7 million obligation through December 2005. As a result, a 1% change in
interest rates would impact annual net income by $0.1 million. Refer to the
Company's Annual Report on Form 10-K for the year ended December 31, 2004
for a complete discussion of the Company's market risk. There have been no
material changes in the current year regarding the market risk information
for its exposure to currency exchange rates. |
| --- | --- |
| CRITICAL ACCOUNTING POLICIES | Refer to the
Company's annual report on Form 10-K for the year ended December 31, 2004
for a complete discussion of the Company's critical accounting policies.
There have been no material changes in the current year regarding these
critical accounting policies. |
| NEW ACCOUNTING PRONOUNCEMENTS | See note 9 in Item 1 of this Form 10Q for recently issued
accounting standards that may have a material impact on our financial
position or results of operations |
| FORWARD-LOOKING STATEMENTS | This Quarterly Report contains "forward-looking
statements". Such statements involve known and unknown risks, uncertainties
and other factors that could cause our actual results to differ materially
from the results expressed or implied by such statements, including general
economic and business conditions affecting our customers and suppliers,
competitors' responses to our products and services, particularly with
respect to pricing, the overall market acceptance of such products and
services, and successful completion of our capital expansion program. We use
words like "will," "may," "should," "plan," "believe," "expect,"
"anticipate," "intend," "future" and other similar expressions to identify
forward-looking statements. You should not place undue reliance on these
forward-looking statements, which speak only as of their respective dates.
These forward-looking statements are based on our current expectations and
are subject to number of risks and uncertainties. Our actual operating
results could differ materially from those predicted in these
forward-looking statements, and any other events anticipated in the
forward-looking statements may not actually occur. |

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

See Market Risk in Item 2, above.

ITEM 4. Controls and Procedures

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures as of July 2, 2005. Based on that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of July 2, 2005. There were no material changes in the Company's internal control over financial reporting during the second quarter of 2005.

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings .
	None.
Item 2.	Unregistered sales of equity
securities and use of proceeds.
	(c) the following table
summarizes the Company's purchases of its common stock for the quarter ended
July 2, 2005

| Period | (a) Total number of
shares Purchased | (b) Average Price Paid per Share | (c) total number of shares Purchased as part of Publicly Announced Plans
or Programs | (d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or
Programs |
| --- | --- | --- | --- | --- |
| April 3-April 30, 2005 | - | - | - | 432,956 |
| May 1-May 28, 2005 | - | - | - | 432,956 |
| May 29-July 2, 2005 | - | - | - | 432,956 |
| Total | - | - | - | 432,956 |

| Item 3. | Defaults Upon Senior
Securities . |
| --- | --- |
| | None. |
| Item 4. | Submission of Matters to a
Vote of Securities Holders . |
| | None |
| Item 5. | Other Information . |
| | None. |
| Item 6. | Exhibits and Reports on Form 8-K |
| | (a) Exhibits |
| | Exhibit 31.1 Section 302 Certification - Chief
Executive Officer Exhibit 31.2 Section 302 Certification - Chief Financial
Officer Exhibit 32. Certification Pursuant to 18 U.S.C. Section 1350 as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |

(b) Reports on Form 8-K The Company filed a form 8-K on August 4, 2005, regarding its press release announcing its 2005 year to date and second quarter earnings.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	ASTRONICS CORPORATION
	(Registrant)
Date: August 15, 2005	By: /s/ David C. Burney
	David C. Burney Vice President-Finance and Treasurer (Principal Financial Officer)